CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING | 20. CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING As of December 31, 2019, PBF Services Company, Delaware City Refining, PBF Power Marketing LLC, Paulsboro Refining, Toledo Refining, Chalmette Refining, PBF Western Region, Torrance Refining, Torrance Logistics Company LLC, PBF International Inc. and PBF Investments were 100% owned subsidiaries of PBF Holding and served as guarantors of the obligations under the Senior Notes. These guarantees are full and unconditional and joint and several. For purposes of the following footnote, PBF Holding is referred to as “Issuer”. The indentures dated November 24, 2015 and May 30, 2017, among PBF Holding, PBF Finance, the guarantors party thereto and Wilmington Trust, National Association, governs subsidiaries designated as “Guarantor Subsidiaries”. PBF Ltd, PBF Transportation Company LLC, PBF Rail Logistics Company LLC, MOEM Pipeline LLC, Collins, T&M, Torrance Basin Pipeline Company LLC and Torrance Pipeline Company LLC are consolidated subsidiaries of the Company that are not guarantors of the Senior Notes. Additionally, during the period owned (see “Note 9 - Related Party Transactions”), the Company’s 50% equity investment in TVPC, held by TVP Holding was included in the Company’s Non-Guarantor The Senior Notes were co-issued “Co-Issuer.” Co-Issuer The following supplemental combining and consolidating financial information reflects the Issuer’s separate accounts, the combined accounts of the Guarantor Subsidiaries and the Non-Guarantor As disclosed in “Note 19 - Subsequent Events”, on January 24, 2020, PBF Holding issued the 2028 Senior Notes and used a portion of the net proceeds from the offering to fully redeem all of the outstanding 2023 Senior Notes on February 14, 2020. CONSOLIDATING BALANCE SHEETS December 31, 2019 (in millions) Issuer Guarantor Non- Combining Total ASSETS Current assets: Cash and cash equivalents $ 734.0 $ 6.0 $ 23.1 $ — $ 763.1 Accounts receivable 788.1 6.6 31.9 — 826.6 Accounts receivable - affiliate 2.6 3.0 0.9 — 6.5 Inventories 1,913.3 — 208.9 — 2,122.2 Prepaid and other current assets 18.7 27.3 2.0 — 48.0 Due from related parties 39,148.7 26,857.6 12,295.9 (78,302.2 ) — Total current assets 42,605.4 26,900.5 12,562.7 (78,302.2 ) 3,766.4 Property, plant and equipment, net 15.8 2,916.2 236.6 — 3,168.6 Investment in subsidiaries — 227.2 — (227.2 ) — Operating lease right of use assets - third party 150.1 155.9 0.1 — 306.1 Operating lease right of use assets - affiliate 586.5 63.8 — — 650.3 Deferred charges and other assets, net 27.0 927.2 — — 954.2 Total assets $ 43,384.8 $ 31,190.8 $ 12,799.4 $ (78,529.4 ) $ 8,845.6 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 438.7 $ 134.0 $ 18.5 $ — $ 591.2 Accounts payable - affiliate 46.3 1.5 0.3 — 48.1 Accrued expenses 1,462.1 114.0 215.3 — 1,791.4 Current operating lease liabilities - third party 63.3 8.7 — — 72.0 Current operating lease liabilities - affiliate 76.4 2.8 — — 79.2 Deferred revenue 15.3 1.7 — — 17.0 Due to related parties 31,996.2 33,994.6 12,311.4 (78,302.2 ) — Total current liabilities 34,098.3 34,257.3 12,545.5 (78,302.2 ) 2,598.9 Long-term debt 1,200.8 47.6 14.4 — 1,262.8 Deferred tax liabilities — — 31.4 — 31.4 Long-term operating lease liabilities - third party 85.6 147.3 — — 232.9 Long-term operating lease liabilities - affiliate 510.2 60.9 — — 571.1 Other long-term liabilities 55.9 192.3 3.1 — 251.3 Investment in subsidiaries 3,536.8 — — (3,536.8 ) — Total liabilities 39,487.6 34,705.4 12,594.4 (81,839.0 ) 4,948.4 Commitments and contingencies Equity: PBF Holding Company LLC equity Member’s equity 2,739.1 1,595.2 141.0 (1,736.2 ) 2,739.1 Retained earnings 1,156.9 (5,123.9 ) 64.0 5,059.9 1,156.9 Accumulated other comprehensive income (loss) (9.7 ) 3.2 — (3.2 ) (9.7 ) Total PBF Holding Company LLC equity 3,886.3 (3,525.5 ) 205.0 3,320.5 3,886.3 Noncontrolling interest 10.9 10.9 — (10.9 ) 10.9 Total equity 3,897.2 (3,514.6 ) 205.0 3,309.6 3,897.2 Total liabilities and equity $ 43,384.8 $ 31,190.8 $ 12,799.4 $ (78,529.4 ) $ 8,845.6 CONSOLIDATING BALANCE SHEETS December 31, 2018 (in millions) Issuer Guarantor Non- Combining Total ASSETS Current assets: Cash and cash equivalents $ 526.0 $ 9.1 $ 26.6 $ — $ 561.7 Accounts receivable 690.1 7.2 13.4 — 710.7 Accounts receivable - affiliate 1.8 9.5 0.7 — 12.0 Inventories 1,685.4 — 178.7 — 1,864.1 Prepaid and other current assets 20.7 30.0 1.8 — 52.5 Due from related parties 33,793.1 25,057.3 9,534.2 (68,384.6 ) — Total current assets 36,717.1 25,113.1 9,755.4 (68,384.6 ) 3,201.0 Property, plant and equipment, net 17.3 2,722.7 231.2 — 2,971.2 Investment in subsidiaries — 421.4 — (421.4 ) — Investment in equity method investee — — 169.5 — 169.5 Deferred charges and other assets, net 16.0 855.8 — — 871.8 Total assets $ 36,750.4 $ 29,113.0 $ 10,156.1 $ (68,806.0 ) $ 7,213.5 LIABILITIES AND EQUITY Current liabilities: Accounts payable $ 278.2 $ 189.7 $ 15.9 $ — $ 483.8 Accounts payable - affiliate 34.2 14.8 0.5 — 49.5 Accrued expenses 1,364.0 156.1 58.9 — 1,579.0 Current debt — 2.4 — — 2.4 Deferred revenue 15.6 1.5 — — 17.1 Due to related parties 28,340.7 30,433.4 9,610.5 (68,384.6 ) — Total current liabilities 30,032.7 30,797.9 9,685.8 (68,384.6 ) 2,131.8 Long-term debt 1,194.7 42.0 21.3 — 1,258.0 Deferred tax liabilities — — 40.4 — 40.4 Other long-term liabilities 54.9 194.5 4.1 — 253.5 Investment in subsidiaries 1,938.3 — — (1,938.3 ) — Total liabilities 33,220.6 31,034.4 9,751.6 (70,322.9 ) 3,683.7 Commitments and contingencies Equity: PBF Holding Company LLC equity Member’s equity 2,652.5 1,737.2 323.7 (2,060.9 ) 2,652.5 Retained earnings 890.3 (3,662.0 ) 80.8 3,581.2 890.3 Accumulated other comprehensive loss (23.9 ) (7.5 ) — 7.5 (23.9 ) Total PBF Holding Company LLC equity 3,518.9 (1,932.3 ) 404.5 1,527.8 3,518.9 Noncontrolling interest 10.9 10.9 — (10.9 ) 10.9 Total equity 3,529.8 (1,921.4 ) 404.5 1,516.9 3,529.8 Total liabilities and equity $ 36,750.4 $ 29,113.0 $ 10,156.1 $ (68,806.0 ) $ 7,213.5 CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2019 (in millions) Issuer Guarantor Non- Combining Total Revenues $ 24,276.8 $ 1,763.3 $ 3,049.2 $ (4,620.4 ) $ 24,468.9 Cost and expenses: Cost of products and other 22,090.6 1,153.7 3,043.8 (4,620.4 ) 21,667.7 Operating expenses (excluding depreciation and amortization expense as reflected below) — 1,652.8 31.5 — 1,684.3 Depreciation and amortization expense — 378.9 7.8 — 386.7 Cost of sales 22,090.6 3,185.4 3,083.1 (4,620.4 ) 23,738.7 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 224.3 36.1 (1.7 ) — 258.7 Depreciation and amortization expense 10.8 — — — 10.8 Equity income in investee — — (7.9 ) — (7.9 ) Gain on sale of assets — (29.9 ) — — (29.9 ) Total cost and expenses 22,325.7 3,191.6 3,073.5 (4,620.4 ) 23,970.4 Income (loss) from operations 1,951.1 (1,428.3 ) (24.3 ) — 498.5 Other income (expense): Equity in earnings (loss) of subsidiaries (1,456.6 ) (16.8 ) — 1,473.4 — Interest expense, net (105.5 ) (2.4 ) (0.8 ) — (108.7 ) Change in fair value of catalyst obligations — (9.7 ) — — (9.7 ) Other non-service (0.8 ) 0.6 — — (0.2 ) Income (loss) before income taxes 388.2 (1,456.6 ) (25.1 ) 1,473.4 379.9 Income tax benefit — — (8.3 ) — (8.3 ) Net income (loss) 388.2 (1,456.6 ) (16.8 ) 1,473.4 388.2 Less: net income attributable to noncontrolling interests — — — — — Net income (loss) attributable to PBF Holding Company LLC $ 388.2 $ (1,456.6 ) $ (16.8 ) $ 1,473.4 $ 388.2 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 391.6 $ (1,445.8 ) $ (16.8 ) $ 1,473.4 $ 402.4 CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2018 (in millions) Issuer Guarantor Non- Combining Total Revenues $ 26,935.1 $ 1,532.4 $ 2,961.1 $ (4,264.6 ) $ 27,164.0 Cost and expenses: Cost of products and other 25,170.9 940.2 2,898.1 (4,264.6 ) 24,744.6 Operating expenses (excluding depreciation and amortization expense as reflected below) 0.1 1,623.6 31.1 — 1,654.8 Depreciation and amortization expense — 322.0 7.7 — 329.7 Cost of sales 25,171.0 2,885.8 2,936.9 (4,264.6 ) 26,729.1 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 222.9 26.7 4.2 — 253.8 Depreciation and amortization expense 10.6 — — — 10.6 Equity income in investee — — (17.8 ) — (17.8 ) Gain on sale of asset — (43.1 ) — — (43.1 ) Total cost and expenses 25,404.5 2,869.4 2,923.3 (4,264.6 ) 26,932.6 Income (loss) from operations 1,530.6 (1,337.0 ) 37.8 — 231.4 Other income (expense) Equity in earnings (loss) of subsidiaries (1,302.9 ) 28.7 — 1,274.2 — Interest expense, net (124.3 ) (1.7 ) (1.1 ) — (127.1 ) Change in fair value of catalyst obligations — 5.6 — — 5.6 Other non-service (0.4 ) 1.5 — — 1.1 Income (loss) before income taxes 103.0 (1,302.9 ) 36.7 1,274.2 111.0 Income tax expense — — 8.0 — 8.0 Net income (loss) 103.0 (1,302.9 ) 28.7 1,274.2 103.0 Less: net income attributable to noncontrolling interests 0.1 0.1 — (0.1 ) 0.1 Net income (loss) attributable to PBF Holding Company LLC $ 102.9 $ (1,303.0 ) $ 28.7 $ 1,274.3 $ 102.9 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 105.9 $ (1,303.0 ) $ 28.7 $ 1,274.3 $ 105.9 CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME Year Ended December 31, 2017 (in millions) Issuer Guarantor Non- Combining Total Revenues $ 21,489.7 $ 1,488.7 $ 2,376.6 $ (3,582.6 ) $ 21,772.4 Cost and expenses Cost of products and other 19,354.4 962.9 2,361.1 (3,582.6 ) 19,095.8 Operating expenses (excluding depreciation and amortization expense as reflected below) — 1,594.9 31.5 — 1,626.4 Depreciation and amortization expense — 246.7 7.6 — 254.3 Cost of sales 19,354.4 2,804.5 2,400.2 (3,582.6 ) 20,976.5 General and administrative expenses (excluding depreciation and amortization expense as reflected below) 170.1 28.3 (0.5 ) — 197.9 Depreciation and amortization expense 13.0 — — — 13.0 Equity income in investee — — (14.6 ) — (14.6 ) Loss on sale of assets — 1.5 — — 1.5 Total cost and expenses 19,537.5 2,834.3 2,385.1 (3,582.6 ) 21,174.3 Income (loss) from operations 1,952.2 (1,345.6 ) (8.5 ) — 598.1 Other income (expense): Equity in earnings (loss) of subsidiaries (1,349.2 ) 1.3 — 1,347.9 — Change in fair value of catalyst obligations — (2.2 ) — — (2.2 ) Debt extinguishment costs (25.5 ) — — — (25.5 ) Interest expense, net (120.1 ) (1.5 ) (1.0 ) — (122.6 ) Other non-service (0.2 ) (1.2 ) — — (1.4 ) Income (loss) before income taxes 457.2 (1,349.2 ) (9.5 ) 1,347.9 446.4 Income tax benefit — — (10.8 ) — (10.8 ) Net income (loss) 457.2 (1,349.2 ) 1.3 1,347.9 457.2 Less: net income attributable to noncontrolling interests 0.1 0.1 — (0.1 ) 0.1 Net income (loss) attributable to PBF Holding Company LLC $ 457.1 $ (1,349.3 ) $ 1.3 $ 1,348.0 $ 457.1 Comprehensive income (loss) attributable to PBF Holding Company LLC $ 456.1 $ (1,349.3 ) $ 1.3 $ 1,348.0 $ 456.1 CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2019 (in millions) Issuer Guarantor Non- Combining Total Cash flows from operating activities: Net income (loss) $ 388.2 $ (1,456.6 ) $ (16.8 ) $ 1,473.4 $ 388.2 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 17.0 379.5 7.9 — 404.4 Stock-based compensation 1.2 29.3 — — 30.5 Change in fair value of catalyst obligations — 9.7 — — 9.7 Deferred income taxes — — (8.8 ) — (8.8 ) Non-cash 25.4 — — — 25.4 Non-cash (250.2 ) — — — (250.2 ) Pension and other post-retirement benefit costs 9.2 35.6 — — 44.8 Income from equity method investee — — (7.9 ) — (7.9 ) Distributions from equity method investee — — 7.9 — 7.9 Gain on sale of assets — (29.9 ) — — (29.9 ) Equity in earnings of subsidiaries 1,456.6 16.8 — (1,473.4 ) — Changes in operating assets and liabilities: Accounts receivable (98.0 ) 0.6 (18.5 ) — (115.9 ) Due to/from affiliates (1,661.7 ) 1,735.4 (61.1 ) — 12.6 Inventories 22.2 — (30.2 ) — (8.0 ) Prepaid and other current assets 2.0 2.6 (0.2 ) — 4.4 Accounts payable 160.5 (31.1 ) 2.6 — 132.0 Accrued expenses 45.9 7.4 156.2 — 209.5 Deferred revenue (0.3 ) 0.1 — — (0.2 ) Other assets and liabilities (13.3 ) (36.0 ) (9.6 ) — (58.9 ) Net cash provided by operating activities $ 104.7 $ 663.4 $ 21.5 $ — $ 789.6 Cash flows from investing activities: Expenditures for property, plant and equipment (8.3 ) (351.8 ) (13.0 ) — (373.1 ) Expenditures for deferred turnaround costs — (299.3 ) — — (299.3 ) Expenditures for other assets — (44.7 ) — — (44.7 ) Proceeds from sale of assets — 36.3 — — 36.3 Equity method investment - return of capital — — 0.6 — 0.6 Investment in subsidiaries 5.6 — — (5.6 ) — Due to/from affiliates (5.7 ) — — 5.7 — Net cash used in investing activities $ (8.4 ) $ (659.5 ) $ (12.4 ) $ 0.1 $ (680.2 ) Cash flows from financing activities: Contributions from PBF LLC $ 228.5 $ — $ — $ — $ 228.5 Distributions to members (116.3 ) (5.3 ) — — (121.6 ) Distribution to parent — — (5.6 ) 5.6 — Proceeds from revolver borrowings 1,350.0 — — — 1,350.0 Repayments of revolver borrowings (1,350.0 ) — — — (1,350.0 ) Repayments of PBF Rail Term Loan — — (7.0 ) — (7.0 ) Settlements of catalyst obligations — (6.5 ) — — (6.5 ) Due to/from affiliates — 5.7 — (5.7 ) — Deferred financing costs and other (0.5 ) (0.9 ) — — (1.4 ) Net cash provided by (used in) financing activities $ 111.7 $ (7.0 ) $ (12.6 ) $ (0.1 ) $ 92.0 Net increase (decrease) in cash and cash equivalents 208.0 (3.1 ) (3.5 ) — 201.4 Cash and cash equivalents, beginning of period 526.0 9.1 26.6 — 561.7 Cash and cash equivalents, end of period $ 734.0 $ 6.0 $ 23.1 $ — $ 763.1 CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2018 (in millions) Issuer Guarantor Non- Combining Total Cash flows from operating activities: Net income (loss) $ 103.0 $ (1,302.9 ) $ 28.7 $ 1,274.2 $ 103.0 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 16.9 322.0 7.8 — 346.7 Stock-based compensation 0.2 20.0 — — 20.2 Change in fair value of catalyst obligations — (5.6 ) — — (5.6 ) Deferred income taxes — — 7.2 — 7.2 Non-cash (31.8 ) — — — (31.8 ) Non-cash 351.3 — — — 351.3 Pension and other post-retirement benefit costs 7.8 39.6 — — 47.4 Equity in earnings (loss) of subsidiaries 1,302.9 (28.7 ) — (1,274.2 ) — Income from equity method investee — — (17.8 ) — (17.8 ) Distributions from equity method investee — — 17.8 — 17.8 Gain on sale of assets — (43.1 ) — — (43.1 ) Changes in operating assets and liabilities: Accounts receivable 213.1 0.4 26.9 — 240.4 Due to/from affiliates (1,608.5 ) 1,483.8 121.2 — (3.5 ) Inventories (54.2 ) — 52.7 — (1.5 ) Prepaid and other current assets (0.1 ) (2.9 ) 0.1 — (2.9 ) Accounts payable (135.6 ) 31.0 (6.1 ) — (110.7 ) Accrued expenses (43.2 ) 20.6 (210.4 ) — (233.0 ) Deferred revenue 9.5 0.1 — — 9.6 Other assets and liabilities 32.6 (10.2 ) (21.1 ) — 1.3 Net cash provided by operating activities $ 163.9 $ 524.1 $ 7.0 $ — $ 695.0 Cash flows from investing activities: Expenditures for property, plant and equipment (6.2 ) (268.9 ) (2.2 ) — (277.3 ) Expenditures for deferred turnaround costs — (266.0 ) — — (266.0 ) Expenditures for other assets — (17.0 ) — — (17.0 ) Proceeds from sale of assets — 48.3 — — 48.3 Equity method investment - return of capital — — 2.4 — 2.4 Net cash (used in) provided by investing activities $ (6.2 ) $ (503.6 ) $ 0.2 $ — $ (509.6 ) Cash flows from financing activities: Contributions from PBF LLC 287.0 — — — 287.0 Distributions to members (42.5 ) (10.1 ) — — (52.6 ) Repayments of revolver borrowings (350.0 ) — — — (350.0 ) Repayments of PBF Rail Term Loan — — (6.8 ) — (6.8 ) Repayments of note payable — (5.6 ) — — (5.6 ) Settlements of catalyst obligations — (9.1 ) — — (9.1 ) Deferred financing costs and other (12.8 ) — — — (12.8 ) Net cash used in financing activities (118.3 ) (24.8 ) (6.8 ) — (149.9 ) Net increase (decrease) in cash and cash equivalents 39.4 (4.3 ) 0.4 — 35.5 Cash and cash equivalents, beginning of period 486.6 13.4 26.2 — 526.2 Cash and cash equivalents, end of period $ 526.0 $ 9.1 $ 26.6 $ — $ 561.7 CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2017 (in millions) Issuer Guarantor Non- Combining Total Cash flows from operating activities: Net income (loss) $ 457.2 $ (1,349.2 ) $ 1.3 $ 1,347.9 $ 457.2 Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: Depreciation and amortization 20.0 247.0 7.7 — 274.7 Stock-based compensation — 21.5 — — 21.5 Change in fair value of catalyst obligations — 2.2 — — 2.2 Deferred income taxes — — (12.5 ) — (12.5 ) Non-cash 13.8 — — — 13.8 Non-cash (295.5 ) — — — (295.5 ) Debt extinguishment costs 25.5 — — — 25.5 Distribution received from subsidiaries — 7.2 — (7.2 ) — Pension and other post-retirement benefit costs 6.6 35.6 — — 42.2 Income from equity method investee — — (14.6 ) — (14.6 ) Distributions from equity method investee — — 20.2 — 20.2 Loss on sale of assets — 1.5 — — 1.5 Equity in earnings (loss) of subsidiaries 1,349.2 (1.3 ) — (1,347.9 ) — Changes in operating assets and liabilities: Accounts receivable (304.1 ) 0.4 (31.5 ) — (335.2 ) Due to/from affiliates (1,696.1 ) 1,709.8 (10.5 ) — 3.2 Inventories (6.7 ) — (48.0 ) — (54.7 ) Prepaid and other current assets 6.9 (14.4 ) (1.7 ) — (9.2 ) Accounts payable 53.5 (28.1 ) 7.6 1.5 34.5 Accrued expenses 288.4 (38.0 ) 102.7 — 353.1 Deferred revenue (4.8 ) — — — (4.8 ) Other assets and liabilities (11.8 ) (19.1 ) (21.1 ) — (52.0 ) Net cash (used in) provided by operating activities $ (97.9 ) $ 575.1 $ (0.4 ) $ (5.7 ) $ 471.1 Cash flows from investing activities: Expenditures for property, plant and equipment (1.9 ) (230.2 ) (0.5 ) — (232.6 ) Expenditures for deferred turnaround costs — (379.1 ) — — (379.1 ) Expenditures for other assets — (31.2 ) — — (31.2 ) Equity method investment - return of capital — — 1.3 — 1.3 Due to/from affiliates (0.9 ) — — 0.9 — Net cash (used in) provided by investing activities $ (2.8 ) $ (640.5 ) $ 0.8 $ 0.9 $ (641.6 ) Cash flows from financing activities: Contributions from PBF LLC 97.0 — — — 97.0 Distributions to members (61.2 ) — — — (61.2 ) Distributions to T&M and Collins shareholders — — (9.0 ) 7.2 (1.8 ) Payment received for affiliate note receivable — 11.6 — — 11.6 Proceeds from 2025 Senior Notes 725.0 — — — 725.0 Cash paid to extinguish 2020 Senior Notes (690.2 ) — — — (690.2 ) Proceeds from revolver borrowings 490.0 — — — 490.0 Repayments of revolver borrowings (490.0 ) — — — (490.0 ) Repayments of PBF Rail Term Loan — — (6.6 ) — (6.6 ) Repayments of note payable — (1.2 ) — — (1.2 ) Settlements of catalyst obligations — 10.8 — — 10.8 Due to/from affiliates — 0.9 — (0.9 ) — Deferred financing costs and other (13.4 ) — — — (13.4 ) Net cash provided by (used in) financing activities $ 57.2 $ 22.1 $ (15.6 ) $ 6.3 $ 70.0 Net (decrease) increase in cash and cash equivalents (43.5 ) (43.3 ) (15.2 ) 1.5 (100.5 ) Cash and cash equivalents, beginning of period 530.1 56.7 41.4 (1.5 ) 626.7 Cash and cash equivalents, end of period $ 486.6 $ 13.4 $ 26.2 $ — $ 526.2 |