UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22865
Forethought Variable Insurance Trust
(Exact name of registrant as specified in charter)
10 West Market Street, Suite 2300
Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 877-355-1820
Date of fiscal year end: December 31
Date of reporting period: June 30, 2023
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.
| (a) | Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1). |
Semi-Annual Report
June 30, 2023
Global Atlantic Portfolios
Global Atlantic American Funds® Managed Risk Portfolio
Global Atlantic Balanced Managed Risk Portfolio
Global Atlantic BlackRock Selects Managed Risk Portfolio
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Global Atlantic Growth Managed Risk Portfolio
Global Atlantic Moderate Growth Managed Risk Portfolio
Global Atlantic Select Advisor Managed Risk Portfolio
Global Atlantic Wellington Research Managed Risk Portfolio
Class II shares
Each a separate series of the Forethought Variable Insurance Trust
Distributed by Global Atlantic Distributors, LLC
Member FINRA
Dear Shareholders/Contract Owners:
After raising interest rates on seven occasions in 2022 by a total of 425 basis points, the U.S. Federal Reserve (the "Fed") implemented just three increases totaling 75 bps in the first half of 2023, as economic data generally softened. That said, employment remains strong and inflation, while cooling somewhat of late as a result of the aggressive tightening from global central banks, was stubbornly high early in the period. In March, the surprise failures of Silicon Valley Bank and Signature Bank, and the acquisition of troubled Credit Suisse Group AG by UBS, followed in May by the failure of First Republic Bank, generated concerns of another global financial crisis. This was largely averted due to the rapid response from regulators and the banking industry, so much so that central banks continued to raise interest rates during this time. More recently, the Fed paused from raising interest rates in June, but it is expected that additional hikes will be needed this year.
Despite periods of heightened volatility driven by uncertainty surrounding global growth and the path of interest rate hikes, equity and fixed income indices generally posted positive returns during the first half of 2023. This strong performance stands in stark contrast to the same period a year ago (see chart) when several indices were in bear market territory, a period when global central banks began to aggressively tighten monetary policy. The speed and severity with which interest rates have increased over the past year suggests that it's likely we are closer to the end of the rate hiking cycle rather than the beginning. Against this backdrop of relatively greater clarity on the path forward, equity indices, particularly the U.S. technology-focused Nasdaq and the S&P 500, were very strong during the 6 months ending June 30, 2023 (the "Period"). Although the U.S. small and midcap-oriented Russell 2000 and S&P MidCap 400 lagged, both indices posted strong returns during the Period, as did international large cap equities, represented by the MSCI EAFE.
While the pace and severity of the Fed's increases declined, interest rate volatility remained high during the Period, as market expectations regarding future increases changed frequently. This was exacerbated by the aforementioned bank failures, which caused historic swings in yields, particularly shorter-term yields. Medium to longer terms yields, while also somewhat volatile, were roughly flat at June 30, 2023 compared to year end 2022. At the same time, the relatively greater economic clarity resulted in general spread tightening, meaning many fixed income indices posted positive returns for the 6-month period.
In our view, the key question yet to be answered and the primary source of market volatility is whether or not the fight to lower inflation will lead to an economic recession. Monetary policy typically takes several months or quarters to affect the economy, and while economic data is softening in places, it remains strong in others, particularly employment and inflation. Not to be forgotten, the Ukraine/Russia conflict has entered its second year, with seemingly no sign of resolution on the horizon. Consequently, a meaningful degree of uncertainty remains.
Thank you for investing in the Global Atlantic Portfolios.
Sincerely, | |
| | | |
Eric D. Todd, CFA | | Cameron Jeffreys, CFA | |
President | | Senior Vice President | |
Global Atlantic Investment Advisors, LLC | | Global Atlantic Investment Advisors, LLC | |
1
Portfolio | | Benchmark | |
Global Atlantic American Funds® Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Moderate Conservative | |
Global Atlantic Balanced Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Conservative | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Moderate Conservative | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | S&P 500 Managed Risk Index – Moderate | |
Global Atlantic Growth Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Moderate Aggressive | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Moderate Conservative | |
Global Atlantic Select Advisor Managed Risk Portfolio | | S&P Global Managed Risk LargeMidCap Index – Moderate | |
Global Atlantic Wellington Research Managed Risk Portfolio | | S&P 500 Managed Risk Index – Moderate Conservative | |
The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.
This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio's portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.
Index Definitions:
Bloomberg U.S. Aggregate Bond Index ("Bbg US Agg"). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage-backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody's and S&P Global Ratings.
MSCI EAFE Total Return Index ("MSCI EAFE"). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.
Nasdaq Composite ("Nasdaq"). A broad-based market capitalization-weighted index of over 3,700 stocks listed on the Nasdaq Stock Exchange. As a broad index that is heavily weighted toward the technology sector, the Nasdaq serves as a benchmark for technology stocks in the United States.
Russell 2000® Index ("Russell 2000"). An index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.
S&P 500 Index ("S&P 500"). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.
S&P 500 Managed Risk Index – Moderate. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 30% to the underlying bond index.
S&P 500 Managed Risk Index – Moderate Conservative. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 40% to the underlying bond index.
S&P Global Managed Risk LargeMidCap Index – Conservative. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 50% to the underlying bond index.
2
S&P Global Managed Risk LargeMidCap Index – Moderate. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 30% to the underlying bond index.
S&P Global Managed Risk LargeMidCap Index – Moderate Aggressive. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 20% to the underlying bond index.
S&P Global Managed Risk LargeMidCap Index – Moderate Conservative. An index that is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 40% to the underlying bond index.
S&P MidCap 400 Total Return Index ("S&P MidCap 400"). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.
3
| | | | Page | |
• | | Global Atlantic Portfolio Performance | | | 5 | | |
• | | Global Atlantic Portfolio of Investments | | | |
| | | | Global Atlantic American Funds® Managed Risk Portfolio | | | 7 | | |
| | Global Atlantic Balanced Managed Risk Portfolio | | | 8 | | |
| | Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 9 | | |
| | Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 10 | | |
| | Global Atlantic Growth Managed Risk Portfolio | | | 18 | | |
| | Global Atlantic Moderate Growth Managed Risk Portfolio | | | 19 | | |
| | Global Atlantic Select Advisor Managed Risk Portfolio | | | 20 | | |
| | Global Atlantic Wellington Research Managed Risk Portfolio | | | 21 | | |
• | | Financial Statements: | | | |
| | Statements of Assets and Liabilities | | | 31 | | |
| | Statements of Operations | | | 33 | | |
| | Statements of Changes in Net Assets | | | 35 | | |
| | Financial Highlights | | | 39 | | |
• | | Notes to Financial Statements | | | 47 | | |
• | | Expense Examples | | | 67 | | |
• | | Privacy Notice | | | 69 | | |
• | | Proxy Voting Policy | | Back Cover | |
• | | Portfolio Holdings | | Back Cover | |
4
The Portfolio's performance figures for the periods ended June 30, 2023 as compared to its benchmarks:
| | | | | | Annualized | | Operating Expenses* | |
| | Inception Date | | Six Months Ended 6/30/23 | | One Year Ended 6/30/23 | | Three Years Ended 6/30/23 | | Five Years Ended 6/30/23 | | Since Inception 6/30/23 | | Gross Ratios | | Net Ratios | |
Global Atlantic American Funds® Managed Risk Portfolio^ | |
Class II | | 10/31/13 | | | 7.10 | % | | | 5.73 | % | | | 4.12 | % | | | 4.02 | % | | | 4.86 | % | | | 1.56 | % | | | 1.16 | % | |
S&P Global Managed Risk LargeMidCap Index - Moderate Conservative1 | | | | | 8.39 | % | | | 8.07 | % | | | 4.30 | % | | | 4.35 | % | | | 4.57 | % | | | | | |
Global Atlantic Balanced Managed Risk Portfolio^^ | |
Class II | | 10/31/13 | | | 6.55 | % | | | 4.16 | % | | | 2.76 | % | | | 3.19 | % | | | 3.80 | % | | | 1.00 | % | | | 1.00 | % | |
S&P Global Managed Risk LargeMidCap Index - Conservative2 | | | | | 7.26 | % | | | 6.56 | % | | | 3.09 | % | | | 3.79 | % | | | 4.13 | % | | | | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio^^^ | |
Class II | | 10/31/13 | | | 6.90 | % | | | 4.73 | % | | | 3.93 | % | | | 3.64 | % | | | 2.87 | % | | | 1.20 | % | | | 1.20 | % | |
S&P Global Managed Risk LargeMidCap Index - Moderate Conservative1 | | | | | 8.39 | % | | | 8.07 | % | | | 4.30 | % | | | 4.35 | % | | | 4.57 | % | | | | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio^^^^ | |
Class II | | 4/30/14 | | | 4.96 | % | | | 7.05 | % | | | 6.73 | % | | | 5.92 | % | | | 5.44 | % | | | 1.23 | % | | | 1.20 | % | |
S&P 500 Managed Risk Index - Moderate3 | | | | | 10.42 | % | | | 10.53 | % | | | 7.24 | % | | | 6.99 | % | | | 7.09 | % | | | | | |
Global Atlantic Growth Managed Risk Portfolio^^ | |
Class II | | 4/30/14 | | | 8.38 | % | | | 6.85 | % | | | 6.01 | % | | | 4.53 | % | | | 4.32 | % | | | 1.00 | % | | | 0.97 | % | |
S&P Global Managed Risk LargeMidCap Index - Moderate Aggressive4 | | | | | 10.47 | % | | | 10.94 | % | | | 6.67 | % | | | 5.41 | % | | | 5.16 | % | | | | | |
Global Atlantic Moderate Growth Managed Risk Portfolio^^ | |
Class II | | 4/30/14 | | | 7.81 | % | | | 5.73 | % | | | 4.31 | % | | | 3.86 | % | | | 4.20 | % | | | 1.00 | % | | | 1.00 | % | |
S&P Global Managed Risk LargeMidCap Index - Moderate Conservative1 | | | | | 8.39 | % | | | 8.07 | % | | | 4.30 | % | | | 4.35 | % | | | 4.38 | % | | | | | |
Global Atlantic Select Advisor Managed Risk Portfolio^ | |
Class II | | 10/31/13 | | | 7.12 | % | | | 5.50 | % | | | 4.73 | % | | | 4.09 | % | | | 4.85 | % | | | 1.78 | % | | | 1.16 | % | |
S&P Global Managed Risk LargeMidCap Index - Moderate5 | | | | | 9.41 | % | | | 9.49 | % | | | 5.50 | % | | | 4.91 | % | | | 4.98 | % | | | | | |
Global Atlantic Wellington Research Managed Risk Portfolio^^^^^ | |
Class II | | 10/31/13 | | | 7.90 | % | | | 5.21 | % | | | 4.18 | % | | | 4.82 | % | | | 5.73 | % | | | 1.24 | % | | | 1.21 | % | |
S&P 500 Managed Risk Index - Moderate Conservative6 | | | | | 9.36 | % | | | 9.11 | % | | | 5.88 | % | | | 6.28 | % | | | 6.73 | % | | | | | |
* The estimated operating expense ratios for Class II shares, as disclosed in the most recent prospectus dated May 1, 2023. Ratios include Acquired Fund Fees and Expenses indirectly incurred by the Portfolio, if applicable. Gross operating expense ratio reflects the ratio of expenses absent waivers and/or reimbursements by the Adviser. The operating expense ratios presented here may differ from the expense ratios disclosed in the Financial Highlights table in this report.
^ The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Prior to October 1, 2016, the Capital Appreciation and Income Component of the Portfolio was managed by the Adviser without the use of a sub-adviser. The performance prior to that date is attributable to the Adviser's asset allocation decisions.
5
Performance Summary (Continued)
^^ The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Prior to October 1, 2016, the Capital Appreciation and Income Component of the Portfolio was managed by the Adviser without the use of a sub-adviser. The performance prior to that date is attributable to the Adviser's asset allocation decisions. From October 1, 2016 to May 1, 2021, BlackRock Financial Management, Inc. served as a sub-adviser to the Capital Appreciation and Income Component of the Portfolio. In addition, effective May 1, 2021 the sub-adviser to the Capital Appreciation and Income Component of the Portfolio changed from BlackRock Financial Management, Inc. to BlackRock Investment Management, LLC. No changes were made to the Portfolio's principal investment strategies or to the portfolio management team as a result of the change in sub-adviser.
^^^ The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Prior to May 1, 2019, the Capital Appreciation and Income Component of the Portfolio was managed pursuant to a different investment strategy by the Adviser without the use of a sub-adviser. The performance prior to that date is attributable to the Adviser and the prior investment strategy.
^^^^ The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Prior to July 5, 2017, the fixed-income sleeve of the Capital Appreciation and Income Component of the Portfolio was managed by the Adviser without the use of a sub-adviser. The performance prior to that date is attributable to the Adviser's asset allocation decisions. The sub-adviser to the equity sleeve of the Capital Appreciation and Income Component of the Portfolio changed effective March 1, 2018 due to an organizational restructuring whereby all of the investment personnel responsible for the management of the equity sleeve transitioned from Franklin Advisory Services, LLC to Franklin Advisers.
^^^^^ The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.
1 The S&P Global Managed Risk LargeMidCap Index - Moderate Conservative is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 40% to the underlying bond index.
2 The S&P Global Managed Risk LargeMidCap Index - Conservative is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 50% to the underlying bond index.
3 The S&P 500 Managed Risk Index - Moderate is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 30% to the underlying bond index.
4 The S&P Global Managed Risk LargeMidCap Index - Moderate Aggressive is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 20% to the underlying bond index.
5 The S&P Global Managed Risk LargeMidCap Index - Moderate is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 30% to the underlying bond index.
6 The S&P 500 Managed Risk Index - Moderate Conservative is designed to simulate a dynamic protective portfolio that allocates between the underlying equity index and cash based on realized volatilities of the underlying equity and bond indices, while maintaining a fixed allocation of 40% to the underlying bond index.
6
Global Atlantic American Funds® Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
VARIABLE INSURANCE TRUSTS - 87.6% | |
DEBT FUNDS - 33.3% | |
American Funds Insurance Series - American High-Income Trust, Class 1 | | | 186,741 | | | $ | 1,643,322 | | |
American Funds Insurance Series - The Bond Fund of America, Class 1 | | | 5,147,909 | | | | 48,905,139 | | |
American Funds Insurance Series - U.S. Government Securities Fund, Class 1 | | | 647,998 | | | | 6,460,536 | | |
TOTAL DEBT FUNDS | | | | | 57,008,997 | | |
EQUITY FUNDS - 54.3% | |
American Funds Insurance Series - Capital World Growth and Income Fund, Class 1 | | | 1,263,340 | | | | 16,524,483 | | |
American Funds Insurance Series - Global Small Capitalization Fund, Class 1 | | | 184,858 | | | | 3,301,569 | | |
American Funds Insurance Series - Washington Mutual Investors Fund, Class 1 | | | 1,843,394 | | | | 24,885,818 | | |
American Funds Insurance Series Growth Fund, Class 1 | | | 278,863 | | | | 25,072,539 | | |
American Funds Insurance Series Growth-Income Fund, Class 1 | | | 428,831 | | | | 23,358,449 | | |
TOTAL EQUITY FUNDS | | | | | 93,142,858 | | |
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $140,871,464) | | | | | 150,151,855 | | |
| | Shares/ Principal | | Fair Value | |
MUTUAL FUNDS - 8.5% | |
EQUITY FUNDS - 8.5% | |
American Funds International Growth and Income Fund (Cost - $15,566,582) | | | 423,607 | | | $ | 14,622,913 | | |
SHORT-TERM INVESTMENTS - 4.0% | |
MONEY MARKET FUNDS - 4.0% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 6,668,178 | | | | 6,668,178 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 239,603 | | | | 239,603 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $6,907,781) | | | | | 6,907,781 | | |
TOTAL INVESTMENTS - 100.1% (Cost - $163,345,827) | | | | $ | 171,682,549 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.1)% | | | | | (164,114 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 171,518,435 | | |
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Variable Insurance Trusts | | | 87.6 | % | |
Mutual Funds | | | 8.5 | % | |
Short-Term Investments | | | 4.0 | % | |
Other Assets Less Liabilities - Net | | | (0.1 | )% | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
7
Global Atlantic Balanced Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 96.3% | |
DEBT FUNDS - 45.8% | |
iShares 10+ Year Investment Grade Corporate Bond ETF | | | 37,194 | | | $ | 1,917,351 | | |
iShares 10-20 Year Treasury Bond ETF | | | 20,510 | | | | 2,271,893 | | |
iShares 1-3 Year Treasury Bond ETF | | | 36,021 | | | | 2,920,583 | | |
iShares 1-5 Year Investment Grade Corporate Bond ETF | | | 40,894 | | | | 2,051,652 | | |
iShares 20+ Year Treasury Bond ETF | | | 9,704 | | | | 998,930 | | |
iShares 3-7 Year Treasury Bond ETF | | | 27,692 | | | | 3,191,780 | | |
iShares 5-10 Year Investment Grade Corporate Bond ETF | | | 40,891 | | | | 2,067,858 | | |
iShares 7-10 Year Treasury Bond ETF | | | 6,836 | | | | 660,357 | | |
iShares Core Total USD Bond Market ETF | | | 215,332 | | | | 9,791,146 | | |
iShares Core U.S. Aggregate Bond ETF | | | 61,637 | | | | 6,037,344 | | |
iShares Fallen Angels USD Bond ETF | | | 15,011 | | | | 380,829 | | |
iShares JP Morgan USD Emerging Markets Bond ETF | | | 11,237 | | | | 972,450 | | |
iShares MBS ETF | | | 82,695 | | | | 7,712,549 | | |
TOTAL DEBT FUNDS | | | | | 40,974,722 | | |
EQUITY FUNDS - 50.5% | |
iShares Core MSCI EAFE ETF | | | 77,237 | | | | 5,213,497 | | |
iShares Core MSCI Emerging Markets ETF | | | 22,401 | | | | 1,104,145 | | |
iShares Core S&P 500 ETF | | | 40,810 | | | | 18,189,425 | | |
iShares Core S&P Mid-Cap ETF | | | 14,009 | | | | 3,663,073 | | |
iShares Core S&P Small-Cap ETF | | | 18,790 | | | | 1,872,423 | | |
iShares ESG Aware MSCI USA ETF | | | 18,697 | | | | 1,822,210 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 50.5% (Continued) | |
iShares MSCI EAFE Growth ETF | | | 20,412 | | | $ | 1,947,509 | | |
iShares MSCI EAFE Value ETF | | | 24,706 | | | | 1,209,112 | | |
iShares MSCI USA Min Vol Factor ETF | | | 9,234 | | | | 686,363 | | |
iShares MSCI USA Quality Factor ETF | | | 47,778 | | | | 6,443,819 | | |
iShares U.S. Technology ETF | | | 27,165 | | | | 2,957,454 | | |
TOTAL EQUITY FUNDS | | | | | 45,109,030 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $73,473,045) | | | | | 86,083,752 | | |
SHORT-TERM INVESTMENTS - 3.8% | |
MONEY MARKET FUNDS - 3.8% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 2,563,362 | | | | 2,563,362 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 874,069 | | | | 874,069 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $3,437,431) | | | | | 3,437,431 | | |
TOTAL INVESTMENTS - 100.1% (Cost - $76,910,476) | | | | $ | 89,521,183 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.1)% | | | | | (88,974 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 89,432,209 | | |
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 96.3 | % | |
Short-Term Investments | | | 3.8 | % | |
Other Assets Less Liabilities - Net | | | (0.1 | )% | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
8
Global Atlantic BlackRock Selects Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 73.7% | |
DEBT FUNDS - 26.1% | |
iShares 1-3 Year Treasury Bond ETF | | | 140,642 | | | $ | 11,403,253 | | |
iShares 20+ Year Treasury Bond ETF | | | 47,621 | | | | 4,902,106 | | |
iShares iBoxx $ Investment Grade Corporate Bond ETF | | | 68,494 | | | | 7,406,941 | | |
iShares iBoxx High Yield Corporate Bond ETF | | | 44,385 | | | | 3,331,982 | | |
iShares International Treasury Bond ETF | | | 62,580 | | | | 2,477,542 | | |
iShares JP Morgan EM Local Currency Bond ETF | | | 22,402 | | | | 829,322 | | |
iShares JP Morgan USD Emerging Markets Bond ETF | | | 9,702 | | | | 839,611 | | |
iShares MBS ETF | | | 122,168 | | | | 11,393,999 | | |
iShares Short Treasury Bond ETF | | | 22,359 | | | | 2,469,552 | | |
TOTAL DEBT FUNDS | | | | | 45,054,308 | | |
EQUITY FUNDS - 47.6% | |
iShares Core Dividend Growth ETF | | | 100,444 | | | | 5,175,879 | | |
iShares Core MSCI EAFE ETF | | | 160,260 | | | | 10,817,550 | | |
iShares Core MSCI Emerging Markets ETF | | | 34,237 | | | | 1,687,542 | | |
iShares Core S&P 500 ETF | | | 17,109 | | | | 7,625,652 | | |
iShares Core S&P U.S. Growth ETF | | | 338,664 | | | | 33,067,153 | | |
iShares Core S&P U.S. Value ETF | | | 44,712 | | | | 3,499,161 | | |
iShares MSCI Eurozone ETF | | | 147,977 | | | | 6,780,306 | | |
iShares MSCI Global Min Vol Factor ETF | | | 42,538 | | | | 4,171,064 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 47.6% (Continued) | |
iShares MSCI USA Quality Factor ETF | | | 69,529 | | | $ | 9,377,376 | | |
TOTAL EQUITY FUNDS | | | | | 82,201,683 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $109,524,319) | | | | | 127,255,991 | | |
VARIABLE INSURANCE TRUSTS - 22.3% | |
ASSET ALLOCATION FUND - 22.3% | |
BlackRock Global Allocation VI Fund, Class I (Cost - $36,248,556)* | | | 2,430,213 | | | | 38,470,278 | | |
SHORT-TERM INVESTMENTS - 4.2% | |
MONEY MARKET FUNDS - 4.2% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 5,068,526 | | | | 5,068,526 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 2,243,062 | | | | 2,243,062 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $7,311,588) | | | | | 7,311,588 | | |
TOTAL INVESTMENTS - 100.2% (Cost - $153,084,463) | | | | $ | 173,037,857 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.2)% | | | | | (321,064 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 172,716,793 | | |
* Non-income producing security.
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 73.7 | % | |
Variable Insurance Trusts | | | 22.3 | % | |
Short-Term Investments | | | 4.2 | % | |
Other Assets Less Liabilities - Net | | | (0.2 | )% | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
9
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 70.3% | |
AEROSPACE & DEFENSE - 2.8% | |
General Dynamics Corp. | | | 8,962 | | | $ | 1,928,174 | | |
Raytheon Technologies Corp. | | | 40,253 | | | | 3,943,184 | | |
| | | 5,871,358 | | |
AIR FREIGHT & LOGISTICS - 1.4% | |
United Parcel Service, Inc., Class B | | | 17,100 | | | | 3,065,175 | | |
BANKS - 1.0% | |
JPMorgan Chase & Co. | | | 14,568 | | | | 2,118,770 | | |
BEVERAGES - 1.4% | |
PepsiCo, Inc. | | | 15,892 | | | | 2,943,516 | | |
BIOTECHNOLOGY - 0.9% | |
AbbVie, Inc. | | | 14,922 | | | | 2,010,441 | | |
BUILDING PRODUCTS - 2.0% | |
Carlisle Cos., Inc. | | | 6,271 | | | | 1,608,700 | | |
Johnson Controls International PLC | | | 37,715 | | | | 2,569,900 | | |
| | | 4,178,600 | | |
CAPITAL MARKETS - 0.7% | |
Nasdaq, Inc. | | | 31,472 | | | | 1,568,879 | | |
CHEMICALS - 6.9% | |
Air Products and Chemicals, Inc. | | | 13,424 | | | | 4,020,891 | | |
Albemarle Corp. | | | 8,247 | | | | 1,839,823 | | |
Ecolab, Inc. | | | 10,508 | | | | 1,961,738 | | |
Linde PLC | | | 14,975 | | | | 5,706,673 | | |
Sherwin-Williams Co. (The) | | | 3,846 | | | | 1,021,190 | | |
| | | 14,550,315 | | |
COMMERCIAL SERVICES & SUPPLIES - 1.2% | |
Cintas Corp. | | | 5,192 | | | | 2,580,839 | | |
CONSUMER DISCRETIONARY SERVICES - 0.0%† | |
24 Hour Fitness Worldwide, Inc.* | | | 671 | | | | 4 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 2.2% | |
Target Corp. | | | 17,519 | | | | 2,310,756 | | |
Walmart, Inc. | | | 14,745 | | | | 2,317,619 | | |
| | | 4,628,375 | | |
ELECTRICAL EQUIPMENT - 0.7% | |
nVent Electric PLC | | | 27,860 | | | | 1,439,526 | | |
ENERGY EQUIPMENT & SERVICES - 0.1% | |
Weatherford International PLC* | | | 1,897 | | | | 125,999 | | |
FINANCIAL SERVICES - 1.9% | |
Visa, Inc., Class A | | | 16,600 | | | | 3,942,168 | | |
| | Shares/ Principal | | Fair Value | |
FOOD PRODUCTS - 1.9% | |
McCormick & Co., Inc. | | | 24,545 | | | $ | 2,141,061 | | |
Mondelez International, Inc., Class A | | | 25,695 | | | | 1,874,193 | | |
| | | 4,015,254 | | |
GROUND TRANSPORTATION - 1.5% | |
JB Hunt Transport Services, Inc. | | | 7,800 | | | | 1,412,034 | | |
Norfolk Southern Corp. | | | 7,839 | | | | 1,777,572 | | |
| | | 3,189,606 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 7.0% | |
Abbott Laboratories | | | 25,782 | | | | 2,810,754 | | |
Becton Dickinson and Co. | | | 13,687 | | | | 3,613,505 | | |
Medtronic PLC | | | 29,200 | | | | 2,572,520 | | |
Stryker Corp. | | | 19,160 | | | | 5,845,524 | | |
| | | 14,842,303 | | |
HEALTH CARE PROVIDERS & SERVICES - 2.3% | |
CVS Health Corp. | | | 7,240 | | | | 500,501 | | |
UnitedHealth Group, Inc. | | | 9,146 | | | | 4,395,934 | | |
| | | 4,896,435 | | |
HOTELS, RESTAURANTS & LEISURE - 1.9% | |
McDonald's Corp. | | | 10,856 | | | | 3,239,539 | | |
Starbucks Corp. | | | 8,800 | | | | 871,728 | | |
| | | 4,111,267 | | |
HOUSEHOLD PRODUCTS - 2.0% | |
Colgate-Palmolive Co. | | | 20,836 | | | | 1,605,206 | | |
Procter & Gamble Co. (The) | | | 16,953 | | | | 2,572,448 | | |
| | | 4,177,654 | | |
INDUSTRIAL CONGLOMERATES - 1.7% | |
Honeywell International, Inc. | | | 17,131 | | | | 3,554,683 | | |
INSURANCE - 0.5% | |
Erie Indemnity Co., Class A | | | 5,298 | | | | 1,112,633 | | |
IT SERVICES - 1.9% | |
Accenture PLC, Class A | | | 13,071 | | | | 4,033,449 | | |
LIFE SCIENCES TOOLS & SERVICES - 1.9% | |
Danaher Corp. | | | 3,726 | | | | 894,240 | | |
West Pharmaceutical Services, Inc. | | | 8,257 | | | | 3,158,055 | | |
| | | 4,052,295 | | |
MACHINERY - 1.4% | |
Donaldson Co., Inc. | | | 14,040 | | | | 877,641 | | |
Dover Corp. | | | 14,399 | | | | 2,126,012 | | |
| | | 3,003,653 | | |
OIL, GAS & CONSUMABLE FUELS - 2.2% | |
Chevron Corp. | | | 12,538 | | | | 1,972,854 | | |
EOG Resources, Inc. | | | 12,107 | | | | 1,385,525 | | |
Exxon Mobil Corp. | | | 12,244 | | | | 1,313,169 | | |
| | �� | 4,671,548 | | |
See accompanying notes to financial statements.
10
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
PHARMACEUTICALS - 1.8% | |
Johnson & Johnson | | | 16,335 | | | $ | 2,703,769 | | |
Pfizer, Inc. | | | 28,253 | | | | 1,036,320 | | |
| | | 3,740,089 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.0% | |
Analog Devices, Inc. | | | 22,518 | | | | 4,386,732 | | |
Texas Instruments, Inc. | | | 22,267 | | | | 4,008,505 | | |
| | | 8,395,237 | | |
SOFTWARE - 9.7% | |
Microsoft Corp. | | | 42,591 | | | | 14,503,939 | | |
Roper Technologies, Inc. | | | 12,276 | | | | 5,902,301 | | |
| | | 20,406,240 | | |
SPECIALTY RETAIL - 2.7% | |
Lowe's Cos., Inc. | | | 14,020 | | | | 3,164,314 | | |
Ross Stores, Inc. | | | 22,338 | | | | 2,504,760 | | |
| | | 5,669,074 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 0.3% | |
Apple, Inc. | | | 2,900 | | | | 562,513 | | |
TEXTILES, APPAREL & LUXURY GOODS - 1.2% | |
NIKE, Inc., Class B | | | 23,176 | | | | 2,557,935 | | |
TRADING COMPANIES & DISTRIBUTORS - 1.2% | |
WW Grainger, Inc. | | | 3,275 | | | | 2,582,632 | | |
TOTAL COMMON STOCKS (Cost - $64,415,784) | | | | | 148,598,465 | | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 7.6% | |
Federal Farm Credit Banks Funding Corp., 2.10%, 2/25/36 | | $ | 140,000 | | | | 105,130 | | |
U.S. Treasury Bond 1.13%, 5/15/40 | | | 155,000 | | | | 100,290 | | |
1.13%, 8/15/40 | | | 1,175,000 | | | | 754,019 | | |
1.75%, 8/15/41 | | | 1,320,000 | | | | 925,702 | | |
3.88%, 2/15/43 | | | 165,000 | | | | 160,591 | | |
2.50%, 5/15/46†† | | | 915,000 | | | | 702,191 | | |
2.25%, 8/15/46 | | | 795,000 | | | | 579,543 | | |
2.75%, 8/15/47 | | | 150,000 | | | | 120,428 | | |
2.75%, 11/15/47 | | | 319,000 | | | | 256,072 | | |
3.13%, 5/15/48 | | | 100,000 | | | | 86,094 | | |
3.00%, 8/15/48 | | | 330,000 | | | | 277,870 | | |
2.88%, 5/15/49 | | | 100,000 | | | | 82,488 | | |
1.25%, 5/15/50 | | | 980,000 | | | | 549,795 | | |
2.38%, 5/15/51 | | | 275,000 | | | | 204,091 | | |
1.88%, 11/15/51 | | | 580,000 | | | | 382,052 | | |
3.63%, 5/15/53 | | | 135,000 | | | | 129,516 | | |
U.S. Treasury Inflation Indexed Note, 0.63%, 1/15/26 | | | 619,209 | | | | 590,299 | | |
U.S. Treasury Note 3.88%, 3/31/25 | | | 935,000 | | | | 916,446 | | |
| | Shares/ Principal | | Fair Value | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 7.6% (Continued) | |
0.25%, 9/30/25 | | $ | 900,000 | | | $ | 814,992 | | |
0.38%, 12/31/25 | | | 900,000 | | | | 811,055 | | |
1.88%, 2/28/27 | | | 1,580,000 | | | | 1,447,798 | | |
2.75%, 4/30/27 | | | 2,200,000 | | | | 2,077,453 | | |
3.25%, 6/30/27 | | | 1,800,000 | | | | 1,730,602 | | |
3.13%, 8/31/27 | | | 1,520,000 | | | | 1,453,203 | | |
3.63%, 3/31/28 | | | 560,000 | | | | 546,831 | | |
1.88%, 2/15/32 | | | 35,000 | | | | 29,963 | | |
2.88%, 5/15/32 | | | 190,000 | | | | 176,077 | | |
TOTAL U.S. TREASURY SECURITIES AND AGENCY BONDS (Cost - $17,421,245) | | | | | 16,010,591 | | |
CORPORATE BONDS AND NOTES - 7.0% | |
AEROSPACE & DEFENSE - 0.1% | |
Boeing Co. (The) 5.15%, 5/1/30 | | | 150,000 | | | | 148,503 | | |
3.65%, 3/1/47 | | | 100,000 | | | | 71,404 | | |
| | | 219,907 | | |
AGRICULTURE - 0.2% | |
Altria Group, Inc., 3.40%, 5/6/30 | | | 100,000 | | | | 88,241 | | |
Imperial Brands Finance PLC, 4.25%, 7/21/25 (a) | | | 200,000 | | | | 191,784 | | |
Philip Morris International, Inc., 5.38%, 2/15/33 | | | 200,000 | | | | 199,480 | | |
| | | 479,505 | | |
AIRLINES - 0.1% | |
Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.50%, 10/20/25 (a) | | | 252,000 | | | | 246,904 | | |
United Airlines 2020-1 Class B Pass-Through Trust, 4.88%, 1/15/26 | | | 34,250 | | | | 32,623 | | |
| | | 279,527 | | |
BANKS - 2.1% | |
Banco Santander SA, 2.75%, 12/3/30 | | | 200,000 | | | | 156,078 | | |
Bank of America Corp. | |
3.86%, (3 Month Term SOFR + 1.20%), 7/23/24 (b) | | | 200,000 | | | | 199,754 | | |
3.50%, 4/19/26 | | | 500,000 | | | | 479,477 | | |
2.59%, (SOFR + 2.15%), 4/29/31 (b) | | | 100,000 | | | | 83,940 | | |
1.92%, (SOFR + 1.37%), 10/24/31 (b) | | | 200,000 | | | | 158,216 | | |
BNP Paribas SA, 2.82%, (3 Month Term SOFR + 1.37%), 11/19/25 (a),(b) | | | 200,000 | | | | 190,682 | | |
BPCE SA, 2.05%, (SOFR + 1.09%), 10/19/27 (a),(b) | | | 250,000 | | | | 217,899 | | |
Citigroup, Inc. | |
2.57%, (SOFR + 2.11%), 6/3/31 (b) | | | 100,000 | | | | 83,385 | | |
3.06%, (SOFR + 1.35%), 1/25/33 (b) | | | 200,000 | | | | 166,871 | | |
Deutsche Bank AG/New York NY, 5.37%, 9/9/27 | | | 150,000 | | | | 147,455 | | |
See accompanying notes to financial statements.
11
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
BANKS - 2.1% (Continued) | |
Goldman Sachs Group, Inc. (The) | |
1.95%, (SOFR + 0.91%), 10/21/27 (b) | | $ | 50,000 | | | $ | 44,461 | | |
1.99%, (SOFR + 1.09%), 1/27/32 (b) | | | 300,000 | | | | 236,046 | | |
2.38%, (SOFR + 1.25%), 7/21/32 (b) | | | 200,000 | | | | 160,130 | | |
HSBC Holdings PLC | |
0.98%, (SOFR + 0.71%), 5/24/25 (b) | | | 200,000 | | | | 190,255 | | |
1.59%, (SOFR + 1.29%), 5/24/27 (b) | | | 200,000 | | | | 176,455 | | |
JPMorgan Chase & Co., 4.49%, (3 Month Term SOFR + 3.79%), 3/24/31 (b) | | | 400,000 | | | | 384,392 | | |
Mitsubishi UFJ Financial Group, Inc., 5.06%, (US 1 Year CMT T-Note + 1.55%), 9/12/25 (b) | | | 200,000 | | | | 197,561 | | |
Mizuho Financial Group, Inc., 5.78%, (US 1 Year CMT T-Note + 1.65%), 7/6/29 (b) | | | 200,000 | | | | 200,427 | | |
Morgan Stanley, 2.24%, (SOFR + 1.18%), 7/21/32 (b) | | | 500,000 | | | | 397,252 | | |
Nordea Bank Abp, 4.75%, 9/22/25 (a) | | | 200,000 | | | | 195,690 | | |
Societe Generale SA, 1.79%, (US 1 Year CMT T-Note + 1.00%), 6/9/27 (a),(b) | | | 200,000 | | | | 174,773 | | |
US Bancorp, 5.73%, (SOFR + 1.43%), 10/21/26 (b) | | | 100,000 | | | | 99,922 | | |
Wells Fargo & Co., 4.54%, (SOFR + 1.56%), 8/15/26 (b) | | | 100,000 | | | | 97,697 | | |
| | | 4,438,818 | | |
BEVERAGES - 0.0%† | |
Anheuser-Busch Cos., LLC / Anheuser-Busch InBev Worldwide, Inc., 4.70%, 2/1/36 | | | 100,000 | | | | 97,220 | | |
BIOTECHNOLOGY - 0.2% | |
Amgen, Inc., 5.25%, 3/2/33 | | | 100,000 | | | | 100,134 | | |
Biogen, Inc., 2.25%, 5/1/30 | | | 100,000 | | | | 83,514 | | |
Royalty Pharma PLC, 2.15%, 9/2/31 | | | 300,000 | | | | 235,077 | | |
| | | 418,725 | | |
COMPUTERS - 0.0%† | |
Apple, Inc., 2.65%, 5/11/50 | | | 100,000 | | | | 69,594 | | |
COSMETICS & PERSONAL CARE - 0.1% | |
Estee Lauder Cos., Inc. (The), 4.65%, 5/15/33 | | | 150,000 | | | | 147,409 | | |
Kenvue, Inc., 5.05%, 3/22/28 (a) | | | 150,000 | | | | 151,141 | | |
| | | 298,550 | | |
DIVERSIFIED FINANANCIAL SERVICES - 0.1% | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust, 3.40%, 10/29/33 | | | 150,000 | | | | 120,162 | | |
| | Shares/ Principal | | Fair Value | |
ELECTRIC - 1.0% | |
Comision Federal de Electricidad, 3.35%, 2/9/31 (a) | | $ | 200,000 | | | $ | 156,936 | | |
Dominion Energy, Inc., 3.38%, 4/1/30 | | | 100,000 | | | | 89,399 | | |
DTE Energy Co., 4.88%, 6/1/28 | | | 150,000 | | | | 146,671 | | |
Duke Energy Carolinas LLC, 6.10%, 6/1/37 | | | 100,000 | | | | 104,728 | | |
Duke Energy Corp., 3.75%, 9/1/46 | | | 100,000 | | | | 75,493 | | |
Duke Energy Ohio, Inc., 5.25%, 4/1/33 | | | 50,000 | | | | 50,334 | | |
EDP Finance BV, 1.71%, 1/24/28 (a) | | | 200,000 | | | | 171,043 | | |
Electricite de France SA, 5.70%, 5/23/28 (a) | | | 200,000 | | | | 199,634 | | |
Enel Finance International NV, 3.50%, 4/6/28 (a) | | | 200,000 | | | | 182,904 | | |
Exelon Corp., 4.05%, 4/15/30 | | | 200,000 | | | | 186,843 | | |
Florida Power & Light Co., 4.63%, 5/15/30 | | | 100,000 | | | | 98,355 | | |
Korea Electric Power Corp., 5.38%, 4/6/26 (a) | | | 200,000 | | | | 199,220 | | |
NextEra Energy Capital Holdings, Inc., 6.05%, 3/1/25 | | | 50,000 | | | | 50,178 | | |
PacifiCorp, 6.10%, 8/1/36 | | | 100,000 | | | | 102,284 | | |
Southern Co. (The), 3.70%, 4/30/30 | | | 50,000 | | | | 45,819 | | |
Vistra Operations Co. LLC, 4.30%, 7/15/29 (a) | | | 300,000 | | | | 265,810 | | |
| | | 2,125,651 | | |
FOOD - 0.2% | |
General Mills, Inc., 5.24%, 11/18/25 | | | 50,000 | | | | 50,004 | | |
Hershey Co. (The), 4.50%, 5/4/33 | | | 100,000 | | | | 99,261 | | |
JBS USA LUX SA / JBS USA Food Co. / JBS USA Finance, Inc. | |
2.50%, 1/15/27 (a) | | | 200,000 | | | | 175,220 | | |
3.63%, 1/15/32 (a) | | | 200,000 | | | | 162,288 | | |
| | | 486,773 | | |
HEALTHCARE-PRODUCTS - 0.2% | |
GE Healthcare Technologies, Inc., 5.60%, 11/15/25 | | | 100,000 | | | | 100,044 | | |
Revvity, Inc., 2.25%, 9/15/31 | | | 200,000 | | | | 160,359 | | |
STERIS Irish FinCo UnLtd Co., 2.70%, 3/15/31 | | | 100,000 | | | | 83,340 | | |
| | | 343,743 | | |
HEALTHCARE-SERVICES - 0.3% | |
Centene Corp., 3.00%, 10/15/30 | | | 100,000 | | | | 83,330 | | |
DaVita, Inc., 4.63%, 6/1/30 (a) | | | 100,000 | | | | 85,831 | | |
Elevance Health, Inc., 4.65%, 1/15/43 | | | 100,000 | | | | 91,207 | | |
Kaiser Foundation Hospitals, 3.27%, 11/1/49 | | | 140,000 | | | | 103,227 | | |
Quest Diagnostics, Inc., 2.80%, 6/30/31 | | | 245,000 | | | | 211,035 | | |
| | | 574,630 | | |
INSURANCE - 0.3% | |
AIA Group Ltd., 4.95%, 4/4/33 (a) | | | 200,000 | | | | 199,962 | | |
Arch Capital Group Ltd., 3.64%, 6/30/50 | | | 200,000 | | | | 146,226 | | |
Arthur J Gallagher & Co., 3.05%, 3/9/52 | | | 200,000 | | | | 127,291 | | |
Metropolitan Life Global Funding I, 4.30%, 8/25/29 (a) | | | 150,000 | | | | 142,131 | | |
| | | 615,610 | | |
See accompanying notes to financial statements.
12
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
INTERNET - 0.1% | |
Meta Platforms, Inc., 4.95%, 5/15/33 | | $ | 150,000 | | | $ | 149,821 | | |
LODGING - 0.1% | |
Studio City Finance Ltd., 5.00%, 1/15/29 (a) | | | 200,000 | | | | 148,205 | | |
MEDIA - 0.3% | |
Charter Communications Operating LLC / Charter Communications Operating Capital, 2.80%, 4/1/31 | | | 200,000 | | | | 160,860 | | |
Comcast Corp., 4.80%, 5/15/33 | | | 100,000 | | | | 98,904 | | |
Fox Corp., 3.50%, 4/8/30 | | | 200,000 | | | | 179,398 | | |
Time Warner Cable LLC, 6.75%, 6/15/39 | | | 100,000 | | | | 95,948 | | |
| | | 535,110 | | |
MISCELLANEOUS MANUFACTURING - 0.0%† | |
Eaton Corp., 4.15%, 3/15/33 | | | 100,000 | | | | 94,927 | | |
MULTI-NATIONAL - 0.2% | |
African Export-Import Bank (The), 3.99%, 9/21/29 (a) | | | 200,000 | | | | 168,464 | | |
Banque Ouest Africaine de Developpement, 5.00%, 7/27/27 (a) | | | 200,000 | | | | 183,100 | | |
| | | 351,564 | | |
OIL & GAS - 0.2% | |
Aker BP ASA, 4.00%, 1/15/31 (a) | | | 200,000 | | | | 177,666 | | |
Baker Hughes Holdings LLC / Baker Hughes Co-Obligor, Inc., 4.49%, 5/1/30 | | | 50,000 | | | | 48,219 | | |
Petroleos Mexicanos, 6.63%, 6/15/35 | | | 80,000 | | | | 55,802 | | |
Phillips 66, 2.15%, 12/15/30 | | | 100,000 | | | | 81,568 | | |
| | | 363,255 | | |
PACKAGING & CONTAINERS - 0.0%† | |
Amcor Flexibles North America, Inc., 2.63%, 6/19/30 | | | 50,000 | | | | 41,565 | | |
PHARMACEUTICALS - 0.2% | |
Bayer US Finance II LLC, 4.38%, 12/15/28 (a) | | | 100,000 | | | | 94,794 | | |
CVS Health Corp., 4.78%, 3/25/38 | | | 100,000 | | | | 92,166 | | |
Pfizer Investment Enterprises Pte Ltd., 4.75%, 5/19/33 | | | 100,000 | | | | 99,577 | | |
Teva Pharmaceutical Finance Netherlands III BV, 5.13%, 5/9/29 | | | 100,000 | | | | 90,704 | | |
| | | 377,241 | | |
PIPELINES - 0.3% | |
Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp., 6.00%, 2/1/29 (a) | | | 100,000 | | | | 93,375 | | |
Energy Transfer LP | |
4.75%, 1/15/26 | | | 100,000 | | | | 97,729 | | |
4.95%, 5/15/28 | | | 100,000 | | | | 96,706 | | |
Enterprise Products Operating LLC, 3.13%, 7/31/29 | | | 100,000 | | | | 89,572 | | |
| | Shares/ Principal | | Fair Value | |
PIPELINES - 0.3% (Continued) | |
Sabine Pass Liquefaction LLC, 5.00%, 3/15/27 | | $ | 200,000 | | | $ | 196,813 | | |
TransCanada PipeLines Ltd., 4.25%, 5/15/28 | | | 100,000 | | | | 95,418 | | |
Williams Cos., Inc. (The), 3.50%, 11/15/30 | | | 50,000 | | | | 44,683 | | |
| | | 714,296 | | |
REITS - 0.3% | |
Healthcare Realty Holdings LP, 2.00%, 3/15/31 | | | 300,000 | | | | 230,220 | | |
MPT Operating Partnership LP / MPT Finance Corp., 3.50%, 3/15/31 | | | 100,000 | | | | 68,902 | | |
NNN REIT, Inc., 4.30%, 10/15/28 | | | 200,000 | | | | 185,193 | | |
Simon Property Group LP, 3.25%, 9/13/49 | | | 200,000 | | | | 134,114 | | |
VICI Properties LP / VICI Note Co., Inc., 4.50%, 9/1/26 (a) | | | 100,000 | | | | 94,472 | | |
| | | 712,901 | | |
RETAIL - 0.1% | |
Target Corp., 2.95%, 1/15/52 | | | 200,000 | | | | 139,924 | | |
SOFTWARE - 0.1% | |
Fiserv, Inc., 2.65%, 6/1/30 | | | 150,000 | | | | 127,784 | | |
TELECOMMUNICATIONS - 0.2% | |
AT&T, Inc., 2.55%, 12/1/33 | | | 150,000 | | | | 117,828 | | |
T-Mobile USA, Inc. | |
3.88%, 4/15/30 | | | 200,000 | | | | 184,237 | | |
3.30%, 2/15/51 | | | 100,000 | | | | 69,972 | | |
Verizon Communications, Inc., 2.36%, 3/15/32 | | | 150,000 | | | | 120,594 | | |
| | | 492,631 | | |
TRANSPORTATION - 0.0%† | |
CSX Corp., 4.10%, 3/15/44 | | | 100,000 | | | | 85,792 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $16,438,483) | | | | | 14,903,431 | | |
AGENCY MORTGAGE BACKED SECURITIES - 5.7% | |
FEDERAL HOME LOAN MORTGAGE CORPORATION - 3.2% | |
Freddie Mac Pool | |
2.50%, 10/1/51 | | | 560,341 | | | | 476,029 | | |
2.00%, 1/1/52 | | | 608,802 | | | | 498,020 | | |
2.00%, 3/1/52 | | | 678,559 | | | | 553,227 | | |
2.00%, 4/1/52 | | | 1,507,022 | | | | 1,228,627 | | |
2.50%, 5/1/52 | | | 946,741 | | | | 802,837 | | |
4.00%, 8/1/52 | | | 759,012 | | | | 712,610 | | |
4.50%, 8/1/52 | | | 2,684,587 | | | | 2,581,972 | | |
| | | 6,853,322 | | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 2.2% | |
Fannie Mae or Freddie Mac | |
3.00%, 7/1/53 (c) | | | 760,000 | | | | 668,681 | | |
3.50%, 7/1/53 (c) | | | 550,000 | | | | 501,016 | | |
See accompanying notes to financial statements.
13
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 2.2% (Continued) | |
4.00%, 7/1/53 (c) | | $ | 530,000 | | | $ | 497,289 | | |
5.00%, 7/1/53 (c) | | | 680,000 | | | | 666,400 | | |
5.50%, 7/1/53 (c) | | | 1,000,000 | | | | 995,469 | | |
Fannie Mae Pool | |
3.00%, 11/1/48 | | | 232,812 | | | | 208,296 | | |
3.00%, 11/1/51 | | | 547,752 | | | | 483,790 | | |
2.50%, 4/1/52 | | | 225,291 | | | | 191,088 | | |
3.50%, 12/1/52 | | | 538,499 | | | | 491,689 | | |
| | | 4,703,718 | | |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.3% | |
Ginnie Mae II Pool | |
2.00%, 7/20/52 | | | 304,366 | | | | 255,618 | | |
2.50%, 7/20/52 | | | 300,179 | | | | 260,517 | | |
| | | 516,135 | | |
TOTAL AGENCY MORTGAGE BACKED SECURITIES (Cost - $12,460,707) | | | | | 12,073,175 | | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 3.2% | |
Antares CLO 2018-1 Ltd., 6.90%, (3 Month US Libor + 1.65%), 4/20/31 (a),(b) | | | 250,000 | | | | 238,569 | | |
BRAVO Residential Funding Trust 2019-1, 3.50%, 3/25/58 (a) | | | 13,465 | | | | 13,015 | | |
BRAVO Residential Funding Trust 2019-NQM2, 3.50%, 10/25/44 (a),(d) | | | 55,169 | | | | 51,411 | | |
BX 2021-LBA3 Mortgage Trust, 6.09%, (1 Month US Libor + 0.90%), 10/15/36 (a),(b) | | | 130,000 | | | | 125,206 | | |
BX Commercial Mortgage Trust 2021-VOLT, 6.14%, (1 Month US Libor + 0.95%), 9/15/36 (a),(b) | | | 130,000 | | | | 124,481 | | |
BX Trust 2022-IND, 6.64%, (1 Month Term SOFR + 1.49%), 4/15/37 (a),(b) | | | 201,439 | | | | 198,372 | | |
Carlyle Direct Lending CLO 2015-1R LLC, 7.77%, (3 Month Term SOFR + 2.46%), 10/15/31 (a),(b) | | | 250,000 | | | | 234,646 | | |
CIFC Funding 2022-II Ltd., 6.35%, (3 Month Term SOFR + 1.32%), 4/19/35 (a),(b) | | | 310,000 | | | | 302,844 | | |
CIM Trust 2018-INV1, 4.00%, 8/25/48 (a),(d) | | | 18,675 | | | | 17,130 | | |
CIM Trust 2019-INV1, 4.00%, 2/25/49 (a),(d) | | | 12,537 | | | | 11,836 | | |
COLT 2022-4 Mortgage Loan Trust, 4.30%, 3/25/67 (a),(d) | | | 88,289 | | | | 82,570 | | |
Dryden 97 CLO Ltd., 6.35%, (3 Month Term SOFR + 1.30%), 4/20/35 (a),(b) | | | 250,000 | | | | 242,661 | | |
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 3.2% (Continued) | |
Eleven Madison Trust 2015-11MD Mortgage Trust, 3.55%, 9/10/35 (a),(d) | | $ | 250,000 | | | $ | 222,443 | | |
Ellington CLO III Ltd., 6.90%, (3 Month US Libor + 1.65%), 7/20/30 (a),(b) | | | 200,935 | | | | 200,078 | | |
Fannie Mae Connecticut Avenue Securities | |
10.40%, (1 Month US Libor + 5.25%), 10/25/23 (b) | | | 44,873 | | | | 45,367 | | |
9.55%, (1 Month US Libor + 4.40%), 1/25/24 (b) | | | 73,185 | | | | 74,446 | | |
7.75%, (1 Month US Libor + 2.60%), 5/25/24 (b) | | | 55,946 | | | | 56,469 | | |
8.05%, (1 Month US Libor + 2.90%), 7/25/24 (b) | | | 37,101 | | | | 37,468 | | |
10.45%, (1 Month US Libor + 5.30%), 10/25/28 (b) | | | 153,521 | | | | 162,691 | | |
FirstKey Homes 2020-SFR2 Trust, 1.27%, 10/19/37 (a) | | | 147,773 | | | | 132,725 | | |
Freddie Mac STACR REMIC Trust 2022-DNA3, 7.07%, (SOFR + 2.00%), 4/25/42 (a),(b) | | | 82,269 | | | | 82,268 | | |
Freddie Mac Structured Agency Credit Risk Debt Notes, 10.30%, (1 Month US Libor + 5.15%), 11/25/28 (b) | | | 94,468 | | | | 99,883 | | |
Holland Park CLO DAC, 4.24%, (3 Month EUR Libor + 0.92%), 11/14/32 (a),(b) | | EUR | 500,000 | | | | 530,209 | | |
Home Partners of America 2021-3 Trust, 2.65%, 1/17/41 (a) | | | 73,948 | | | | 62,194 | | |
Home Partners of America Trust 2021-2, 2.30%, 12/17/26 (a) | | | 202,522 | | | | 177,159 | | |
JP Morgan Mortgage Trust, 2.50%, 6/25/52 (a),(d) | | | 101,183 | | | | 86,764 | | |
JP Morgan Mortgage Trust 2021-13, 2.50%, 4/25/52 (a),(d) | | | 208,504 | | | | 178,792 | | |
JP Morgan Mortgage Trust 2021-14, 2.50%, 5/25/52 (a),(d) | | | 157,180 | | | | 134,782 | | |
Madison Park Euro Funding VIII DAC, 4.00%, (3 Month EUR Libor + 0.82%), 4/15/32 (a),(b) | | | 325,000 | | | | 344,448 | | |
Mill City Mortgage Loan Trust 2018-4, 3.50%, 4/25/66 (a),(d) | | | 86,869 | | | | 79,933 | | |
Neuberger Berman Loan Advisers CLO 27 Ltd., 6.67%, (3 Month Term SOFR + 1.36%), 1/15/30 (a),(b) | | | 649,000 | | | | 640,366 | | |
New Economy Assets Phase 1 Sponsor LLC, 1.91%, 10/20/61 (a) | | | 260,000 | | | | 222,535 | | |
OBX 2021-J3 Trust, 2.50%, 10/25/51 (a),(d) | | | 78,866 | | | | 67,627 | | |
Octagon Investment Partners 35 Ltd., 6.35%, (3 Month US Libor + 1.10%), 1/20/31 (a),(b) | | | 500,000 | | | | 489,089 | | |
Provident Funding Mortgage Trust 2019-1, 3.00%, 12/25/49 (a),(d) | | | 23,500 | | | | 19,919 | | |
Provident Funding Mortgage Trust 2021-J1, 2.50%, 10/25/51 (a),(d) | | | 142,745 | | | | 117,022 | | |
PSMC 2021-3 Trust, 2.50%, 8/25/51 (a),(d) | | | 267,725 | | | | 229,574 | | |
See accompanying notes to financial statements.
14
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 3.2% (Continued) | |
Strata CLO I Ltd., 7.77%, (3 Month Term SOFR + 2.46%), 1/15/31 (a),(b) | | $ | 200,000 | | | $ | 199,347 | | |
TICP CLO VI Ltd., 6.69%, (3 Month Term SOFR + 1.38%), 1/15/34 (a),(b) | | | 300,000 | | | | 295,474 | | |
Towd Point Mortgage Trust 2017-1, 2.75%, 10/25/56 (a),(d) | | | 8,871 | | | | 8,694 | | |
Towd Point Mortgage Trust 2017-2, 2.75%, 4/25/57 (a),(d) | | | 10,601 | | | | 10,423 | | |
Towd Point Mortgage Trust 2017-3, 2.75%, 7/25/57 (a),(d) | | | 17,943 | | | | 17,439 | | |
TOTAL ASSET BACKED AND COMMERCIAL BACKED SECURITIES (Cost - $7,082,339) | | | | | 6,668,369 | | |
MUTUAL FUNDS - 0.7% | |
DEBT FUNDS - 0.7% | |
Franklin Floating Rate Daily Access Fund (Cost - $1,495,000) | | | 198,803 | | | | 1,504,940 | | |
MUNICIPAL BONDS - 0.5% | |
California Health Facilities Financing Authority, 2.93%, 6/1/32 | | | 45,000 | | | | 38,505 | | |
City of Austin TX Electric Utility Revenue, 6.26%, 11/15/32 | | | 140,000 | | | | 149,085 | | |
City of Salt Lake City UT Sales and Excise Tax Revenue, 3.10%, 4/1/38 | | | 40,000 | | | | 33,308 | | |
Golden State Tobacco Securitization Corp., 3.85%, 6/1/50 | | | 275,000 | | | | 249,142 | | |
Greenville City School District, 3.54%, 1/1/51 | | | 110,000 | | | | 83,911 | | |
Massachusetts School Building Authority, 3.40%, 10/15/40 | | | 85,000 | | | | 70,279 | | |
Regents of The University of California Medical Center Pooled Revenue, 4.56%, 5/15/53 | | | 100,000 | | | | 92,804 | | |
San Bernardino Community College District | |
2.69%, 8/1/41 | | | 250,000 | | | | 181,611 | | |
2.86%, 8/1/49 | | | 150,000 | | | | 99,202 | | |
San Jose Redevelopment Agency Successor Agency, 3.23%, 8/1/27 | | | 90,000 | | | | 84,329 | | |
Texas State University System, 2.94%, 3/15/33 | | | 35,000 | | | | 30,004 | | |
TOTAL MUNICIPAL BONDS (Cost - $1,340,737) | | | | | 1,112,180 | | |
SOVEREIGN DEBTS - 0.2% | |
Colombia Government International Bond, 5.00%, 6/15/45 | | | 200,000 | | | | 138,859 | | |
Panama Government International Bond, 3.75%, 4/17/26 (a) | | | 70,000 | | | | 68,571 | | |
Peruvian Government International Bond, 2.78%, 1/23/31 | | | 200,000 | | | | 170,870 | | |
Romanian Government International Bond, 6.13%, 1/22/44 (a) | | | 130,000 | | | | 125,130 | | |
TOTAL SOVEREIGN DEBTS (Cost - $654,035) | | | | | 503,430 | | |
| | Shares/ Principal | | Fair Value | |
TERM LOANS - 0.0%† | |
Cloudera, Inc., 11.25%, (1 Month US Libor + 6.10%), 10/8/29 (b) | | $ | 1,860 | | | $ | 1,674 | | |
CSC Holdings LLC, 9.65%, 1/18/28 | | | 35,806 | | | | 32,941 | | |
Osmosis Buyer Ltd., 8.90%, 7/31/28 | | | 24 | | | | 23 | | |
TOTAL TERM LOANS (Cost - $37,616) | | | | | 34,638 | | |
PREFERRED STOCKS - 0.0%† | |
CONSUMER DISCRETIONARY SERVICES - 0.0%† | |
24 Hour Fitness Worldwide, Inc., 0.00% (Cost - $2,145)* | | | 1,589 | | | | — | | |
SHORT-TERM INVESTMENTS - 6.4% | |
MONEY MARKET FUNDS - 6.4% | |
Dreyfus Government Cash Management, 5.00% (e) | | | 6,669,617 | | | | 6,669,617 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (e) | | | 6,815,692 | | | | 6,815,692 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $13,485,309) | | | | | 13,485,309 | | |
TOTAL INVESTMENTS - 101.6% (Cost - $134,833,400) | | | | $ | 214,894,528 | | |
OTHER ASSETS LESS LIABILITIES - NET (1.6)% | | | | | (3,456,488 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 211,438,040 | | |
* Non-income producing security.
† Represents less than 0.05%.
†† A portion of this investment is held as collateral for derivative investments.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $10,655,674 or 5.0% of net assets.
(b) Variable rate security. The rate shown is the rate in effect at period end.
(c) When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.
(d) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(e) The rate shown is the annualized seven-day yield at period end.
CLO - Collateralized Loan Obligation
CMT - Treasury Constant Maturity Rate
EUR - EURO
Libor - London Interbank Offer Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
REIT - Real Estate Investment Trust
SOFR - Secured Overnight Financing Rate
See accompanying notes to financial statements.
15
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 70.3 | % | |
U.S. Treasury Securities and Agency Bonds | | | 7.6 | % | |
Corporate Bonds and Notes | | | 7.0 | % | |
Short-Term Investments | | | 6.4 | % | |
Agency Mortgage Backed Securities | | | 5.7 | % | |
Asset Backed and Commercial Backed Securities | | | 3.2 | % | |
Mutual Funds | | | 0.7 | % | |
Municipal Bonds | | | 0.5 | % | |
Sovereign Debts | | | 0.2 | % | |
Preferred Stocks | | | 0.0 | %† | |
Term Loans | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | (1.6 | )% | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
U.S. 10 Year Note Future | | J.P. Morgan Securities LLC | | | 3 | | | 9/20/2023 | | $ | 336,797 | | | $ | (5,508 | ) | |
U.S. 2 Year Note Future | | J.P. Morgan Securities LLC | | | 26 | | | 9/29/2023 | | | 5,286,938 | | | | (63,416 | ) | |
U.S. 5 Year Note Future | | J.P. Morgan Securities LLC | | | 9 | | | 9/29/2023 | | | 963,844 | | | | (19,125 | ) | |
| | | (88,049 | ) | |
SHORT FUTURES CONTRACTS | |
U.S. 10 Year Ultra Future | | J.P. Morgan Securities LLC | | | 3 | | | 9/20/2023 | | | 355,313 | | | | 3,328 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | | | | | | | | | $ | (84,721 | ) | |
INTEREST RATE SWAPS | |
Counterparty | | Payment Frequency | | Fund Receives | | Fund Pays | | Expiration Date | | Notional Amount† | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Citibank NA | | At Maturity | | SOFR | | | 1.924 | % | | 08/12/27 | | | 500,000 | | | $ | 49,653 | | | $ | 41 | | | $ | 49,612 | | |
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED APPRECIATION ON INTEREST RATE SWAPS | | | | | | | | | | | | $ | 49,653 | | | $ | 41 | | | $ | 49,612 | | |
† Unless otherwise indicated, notional amount is shown in USD.
CREDIT DEFAULT SWAPS | |
Counterparty | | Reference Obligation/ Index | | Payment Frequency | | Buy/Sell Protection | | Fixed Rate Received | | Fixed Rate Paid | | Credit Rating* | | Expiration Date | | Notional Amount** | | Fair Value | | Premiums Paid (Received) | | Unrealized Appreciation (Depreciation) | |
Citibank NA | | MCDX.NA.31 | | Quarterly | | Buy | | | 1.00 | % | | | - | | | NR | | 12/20/23 | | $ | 1,050,000 | | | $ | 2,968 | | | $ | 1,003 | | | $ | 1,965 | | |
Citibank NA | | Carnival Corp. | | Quarterly | | Buy | | | 1.00 | % | | | - | | | B- | | 06/21/27 | | | 200,000 | | | | (23,491 | ) | | | (28,792 | ) | | | 5,301 | | |
Citibank NA | | CDX.EM.38 | | Quarterly | | Sell | | | - | | | | 1.00 | % | | NR | | 12/20/27 | | | 285,000 | | | | 11,840 | | | | 20,356 | | | | (8,516 | ) | |
Citibank NA | | CDX.NA.IG.40 | | Quarterly | | Buy | | | - | | | | 1.00 | % | | NR | | 06/20/28 | | | 400,000 | | | | 5,977 | | | | 3,435 | | | | 2,542 | | |
Citibank NA | | CDX.NA.HY.40 | | Quarterly | | Sell | | | - | | | | 5.00 | % | | NR | | 06/20/28 | | | 545,000 | | | | (15,925 | ) | | | 61 | | | | (15,986 | ) | |
Citibank NA | | CDX.NA.HY.40 | | Quarterly | | Sell | | | - | | | | 5.00 | % | | NR | | 06/20/28 | | | 450,000 | | | | (13,255 | ) | | | (6,027 | ) | | | (7,228 | ) | |
Citibank NA | | CDX.NA.HY.40 | | Quarterly | | Sell | | | - | | | | 5.00 | % | | NR | | 06/20/28 | | | 250,000 | | | | (7,304 | ) | | | (5,037 | ) | | | (2,267 | ) | |
Citibank NA | | CDX.NA.HY.40 | | Quarterly | | Sell | | | - | | | | 5.00 | % | | NR | | 06/20/28 | | | 170,000 | | | | (4,966 | ) | | | (4,100 | ) | | | (866 | ) | |
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED DEPRECIATION ON CREDIT DEFAULT SWAPS | | | | | | | | | | | | | | | | | | $ | (44,156 | ) | | $ | (19,101 | ) | | $ | (25,055 | ) | |
* Credit ratings for the underlying securities in the index are assigned based on the higher ratings of either Moody's or S&P. If both are unrated, then Fitch is used. If all three agencies are unrated, a credit rating is assigned using an internal credit analyst rating.
** The maximum potential amount the Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.
NR - Not Rated
See accompanying notes to financial statements.
16
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
FORWARD FOREIGN CURRENCY CONTRACTS | |
Settlement Date | | Counterparty | | Currency Units to Receive | | In Exchange For | | Unrealized Appreciation (Depreciation) | |
07/10/23 | | JP Morgan Chase Bank | | | 117,777 | USD | | | 17,000,000 | JPY | | $ | (21 | ) | |
07/10/23 | | JP Morgan Chase Bank | | | 17,000,000 | JPY | | | 131,422 | USD | | | (13,624 | ) | |
08/28/23 | | JP Morgan Chase Bank | | | 1,224,493 | USD | | | 1,130,000 | EUR | | | (11,946 | ) | |
08/28/23 | | JP Morgan Chase Bank | | | 309,000 | EUR | | | 334,624 | USD | | | 3,481 | | |
07/10/23 | | JP Morgan Chase Bank | | | 54,817 | USD | | | 50,000 | EUR | | | 240 | | |
07/10/23 | | JP Morgan Chase Bank | | | 50,000 | EUR | | | 54,586 | USD | | | (9 | ) | |
10/10/23 | | JP Morgan Chase Bank | | | 17,000,000 | JPY | | | 119,484 | USD | | | 33 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS | | | | | | | | $ | (21,846 | ) | |
EUR - Euro
JPY - Japanese Yen
USD - United States Dollar
See accompanying notes to financial statements.
17
Global Atlantic Growth Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 96.2% | |
DEBT FUNDS - 15.6% | |
iShares 10+ Year Investment Grade Corporate Bond ETF | | | 43,502 | | | $ | 2,242,528 | | |
iShares 10-20 Year Treasury Bond ETF | | | 51,999 | | | | 5,759,929 | | |
iShares 1-3 Year Treasury Bond ETF | | | 46,322 | | | | 3,755,788 | | |
iShares 1-5 Year Investment Grade Corporate Bond ETF | | | 52,173 | | | | 2,617,519 | | |
iShares 20+ Year Treasury Bond ETF | | | 13,198 | | | | 1,358,602 | | |
iShares 3-7 Year Treasury Bond ETF | | | 30,835 | | | | 3,554,042 | | |
iShares 5-10 Year Investment Grade Corporate Bond ETF | | | 49,592 | | | | 2,507,868 | | |
iShares 7-10 Year Treasury Bond ETF | | | 8,568 | | | | 827,669 | | |
iShares Core Total USD Bond Market ETF | | | 241,720 | | | | 10,991,008 | | |
iShares Core U.S. Aggregate Bond ETF | | | 71,474 | | | | 7,000,878 | | |
iShares MBS ETF | | | 87,819 | | | | 8,190,439 | | |
TOTAL DEBT FUNDS | | | | | 48,806,270 | | |
EQUITY FUNDS - 80.6% | |
iShares Core MSCI EAFE ETF | | | 436,074 | | | | 29,434,995 | | |
iShares Core MSCI Emerging Markets ETF | | | 102,370 | | | | 5,045,817 | | |
iShares Core S&P 500 ETF | | | 226,971 | | | | 101,163,244 | | |
iShares Core S&P Mid-Cap ETF | | | 75,383 | | | | 19,711,147 | | |
iShares Core S&P Small-Cap ETF | | | 101,197 | | | | 10,084,281 | | |
iShares ESG Aware MSCI USA ETF | | | 112,677 | | | | 10,981,500 | | |
iShares MSCI EAFE Growth ETF | | | 111,639 | | | | 10,651,477 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 80.6% (Continued) | |
iShares MSCI EAFE Value ETF | | | 132,152 | | | $ | 6,467,519 | | |
iShares MSCI USA Min Vol Factor ETF | | | 58,534 | | | | 4,350,832 | | |
iShares MSCI USA Quality Factor ETF | | | 273,980 | | | | 36,951,683 | | |
iShares U.S. Infrastructure ETF | | | 34,062 | | | | 1,331,143 | | |
iShares U.S. Technology ETF | | | 152,081 | | | | 16,557,059 | | |
TOTAL EQUITY FUNDS | | | | | 252,730,697 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $214,465,037) | | | | | 301,536,967 | | |
SHORT-TERM INVESTMENTS - 3.9% | |
MONEY MARKET FUNDS - 3.9% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 9,314,042 | | | | 9,314,042 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 2,999,033 | | | | 2,999,033 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $12,313,075) | | | | | 12,313,075 | | |
TOTAL INVESTMENTS - 100.1% (Cost - $226,778,112) | | | | $ | 313,850,042 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.1)% | | | | | (431,630 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 313,418,412 | | |
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 96.2 | % | |
Short-Term Investments | | | 3.9 | % | |
Other Assets Less Liabilities - Net | | | (0.1 | )% | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
18
Global Atlantic Moderate Growth Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
EXCHANGE TRADED FUNDS - 96.2% | |
DEBT FUNDS - 31.5% | |
iShares 10+ Year Investment Grade Corporate Bond ETF | | | 28,003 | | | $ | 1,443,555 | | |
iShares 10-20 Year Treasury Bond ETF | | | 21,338 | | | | 2,363,610 | | |
iShares 1-3 Year Treasury Bond ETF | | | 28,030 | | | | 2,272,672 | | |
iShares 1-5 Year Investment Grade Corporate Bond ETF | | | 36,779 | | | | 1,845,202 | | |
iShares 20+ Year Treasury Bond ETF | | | 7,657 | | | | 788,212 | | |
iShares 3-7 Year Treasury Bond ETF | | | 21,395 | | | | 2,465,988 | | |
iShares 5-10 Year Investment Grade Corporate Bond ETF | | | 32,247 | | | | 1,630,731 | | |
iShares 7-10 Year Treasury Bond ETF | | | 5,933 | | | | 573,128 | | |
iShares Core Total USD Bond Market ETF | | | 161,903 | | | | 7,361,729 | | |
iShares Core U.S. Aggregate Bond ETF | | | 48,517 | | | | 4,752,240 | | |
iShares Fallen Angels USD Bond ETF | | | 9,043 | | | | 229,421 | | |
iShares JP Morgan USD Emerging Markets Bond ETF | | | 6,518 | | | | 564,068 | | |
iShares MBS ETF | | | 66,279 | | | | 6,181,511 | | |
TOTAL DEBT FUNDS | | | | | 32,472,067 | | |
EQUITY FUNDS - 64.7% | |
iShares Core MSCI EAFE ETF | | | 113,009 | | | | 7,628,107 | | |
iShares Core MSCI Emerging Markets ETF | | | 29,346 | | | | 1,446,464 | | |
iShares Core S&P 500 ETF | | | 59,576 | | | | 26,553,619 | | |
iShares Core S&P Mid-Cap ETF | | | 19,842 | | | | 5,188,286 | | |
iShares Core S&P Small-Cap ETF | | | 27,109 | | | | 2,701,412 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 64.7% (Continued) | |
iShares ESG Aware MSCI USA ETF | | | 29,221 | | | $ | 2,847,879 | | |
iShares MSCI EAFE Growth ETF | | | 29,462 | | | | 2,810,969 | | |
iShares MSCI EAFE Value ETF | | | 41,308 | | | | 2,021,614 | | |
iShares MSCI USA Min Vol Factor ETF | | | 15,785 | | | | 1,173,299 | | |
iShares MSCI USA Quality Factor ETF | | | 71,219 | | | | 9,605,307 | | |
iShares U.S. Infrastructure ETF | | | 9,351 | | | | 365,437 | | |
iShares U.S. Technology ETF | | | 38,762 | | | | 4,220,019 | | |
TOTAL EQUITY FUNDS | | | | | 66,562,412 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $77,445,049) | | | | | 99,034,479 | | |
SHORT-TERM INVESTMENTS - 4.0% | |
MONEY MARKET FUNDS - 4.0% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 3,091,490 | | | | 3,091,490 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 1,000,355 | | | | 1,000,355 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $4,091,845) | | | | | 4,091,845 | | |
TOTAL INVESTMENTS - 100.2% (Cost - $81,536,894) | | | | $ | 103,126,324 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.2)% | | | | | (198,685 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 102,927,639 | | |
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Exchange Traded Funds | | | 96.2 | % | |
Short-Term Investments | | | 4.0 | % | |
Other Assets Less Liabilities - Net | | | (0.2 | )% | |
| | | 100.0 | % | |
See accompanying notes to financial statements.
19
Global Atlantic Select Advisor Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
VARIABLE INSURANCE TRUSTS - 78.7% | |
DEBT FUNDS - 18.9% | |
MFS Total Return Bond Series, Class I* | | | 1,267,726 | | | $ | 14,705,616 | | |
EQUITY FUNDS - 59.8% | |
American Century VP Mid Cap Value, Class I | | | 117,014 | | | | 2,222,105 | | |
American Century VP Value Fund, Class I | | | 634,564 | | | | 7,379,984 | | |
MFS Growth Series* | | | 190,085 | | | | 11,319,575 | | |
MFS VIT II - International Intrinsic Value Portfolio, Class I* | | | 167,200 | | | | 5,128,039 | | |
MFS VIT II Blended Research Core Equity Portfolio, Class I* | | | 67,509 | | | | 3,771,045 | | |
MFS VIT Mid Cap Growth Series* | | | 279,334 | | | | 2,259,808 | | |
Putnam VT Large Cap Growth Fund* | | | 355,948 | | | | 4,531,223 | | |
Putnam VT Large Cap Value Fund* | | | 360,459 | | | | 9,750,428 | | |
TOTAL EQUITY FUNDS | | | | | 46,362,207 | | |
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $51,598,262) | | | | | 61,067,823 | | |
EXCHANGE TRADED FUNDS - 17.0% | |
DEBT FUNDS - 4.7% | |
iShares 1-5 Year Investment Grade Corporate Bond ETF | | | 43,864 | | | | 2,200,657 | | |
iShares Core U.S. Aggregate Bond ETF | | | 14,903 | | | | 1,459,749 | | |
TOTAL DEBT FUNDS | | | | | 3,660,406 | | |
| | Shares/ Principal | | Fair Value | |
EQUITY FUNDS - 12.3% | |
iShares Core MSCI EAFE ETF | | | 97,269 | | | $ | 6,565,657 | | |
iShares Core MSCI Emerging Markets ETF | | | 14,697 | | | | 724,415 | | |
iShares Core S&P Small-Cap ETF | | | 22,206 | | | | 2,212,828 | | |
TOTAL EQUITY FUNDS | | | | | 9,502,900 | | |
TOTAL EXCHANGE TRADED FUNDS (Cost - $12,688,076) | | | | | 13,163,306 | | |
SHORT-TERM INVESTMENTS - 4.3% | |
MONEY MARKET FUNDS - 4.3% | |
Dreyfus Government Cash Management, 5.00% (a) | | | 3,174,265 | | | | 3,174,265 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (a) | | | 159,367 | | | | 159,367 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $3,333,632) | | | | | 3,333,632 | | |
TOTAL INVESTMENTS - 100.0% (Cost - $67,619,970) | | | | $ | 77,564,761 | | |
OTHER ASSETS LESS LIABILITIES - NET 0.0%† | | | | | 19,963 | | |
TOTAL NET ASSETS - 100.0% | | | | $ | 77,584,724 | | |
* Non-income producing security.
† Represents less than 0.05%.
(a) The rate shown is the annualized seven-day yield at period end.
Holdings by Asset Class | | % of Net Assets | |
Variable Insurance Trusts | | | 78.7 | % | |
Exchange Traded Funds | | | 17.0 | % | |
Short-Term Investments | | | 4.3 | % | |
Other Assets Less Liabilities - Net | | | 0.0 | %† | |
| | | 100.0 | % | |
† Represents less than 0.05%.
See accompanying notes to financial statements.
20
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
COMMON STOCKS - 62.9% | |
AEROSPACE & DEFENSE - 1.4% | |
Boeing Co. (The)* | | | 4,287 | | | $ | 905,243 | | |
General Dynamics Corp. | | | 5,695 | | | | 1,225,279 | | |
Lockheed Martin Corp. | | | 2,465 | | | | 1,134,837 | | |
Raytheon Technologies Corp. | | | 15,234 | | | | 1,492,323 | | |
| | | | | 4,757,682 | | |
AIR FREIGHT & LOGISTICS - 0.2% | |
C.H. Robinson Worldwide, Inc. | | | 7,996 | | | | 754,423 | | |
AUTOMOBILES - 0.3% | |
Ford Motor Co. | | | 18,041 | | | | 272,960 | | |
Tesla, Inc.* | | | 3,017 | | | | 789,760 | | |
| | | | | 1,062,720 | | |
BANKS - 1.1% | |
JPMorgan Chase & Co. | | | 25,292 | | | | 3,678,469 | | |
BEVERAGES - 1.2% | |
Constellation Brands, Inc., Class A | | | 5,992 | | | | 1,474,811 | | |
Monster Beverage Corp.* | | | 43,895 | | | | 2,521,329 | | |
| | | | | 3,996,140 | | |
BIOTECHNOLOGY - 1.1% | |
Alnylam Pharmaceuticals, Inc.* | | | 799 | | | | 151,762 | | |
Apellis Pharmaceuticals, Inc.* | | | 732 | | | | 66,685 | | |
Ascendis Pharma A/S, ADR* | | | 1,135 | | | | 101,299 | | |
Biogen, Inc.* | | | 1,390 | | | | 395,941 | | |
Celldex Therapeutics, Inc.* | | | 2,341 | | | | 79,430 | | |
Cytokinetics, Inc.* | | | 5,840 | | | | 190,501 | | |
Genmab A/S, ADR* | | | 3,693 | | | | 140,371 | | |
Gilead Sciences, Inc. | | | 3,136 | | | | 241,691 | | |
Immunocore Holdings PLC, ADR* | | | 1,409 | | | | 84,484 | | |
ImmunoGen, Inc.* | | | 4,511 | | | | 85,123 | | |
Karuna Therapeutics, Inc.* | | | 985 | | | | 213,597 | | |
Moderna, Inc.* | | | 1,150 | | | | 139,725 | | |
Prothena Corp. PLC* | | | 934 | | | | 63,774 | | |
PTC Therapeutics, Inc.* | | | 1,581 | | | | 64,299 | | |
Regeneron Pharmaceuticals, Inc.* | | | 586 | | | | 421,064 | | |
REVOLUTION Medicines, Inc.* | | | 3,349 | | | | 89,586 | | |
Roivant Sciences Ltd.* | | | 6,900 | | | | 69,552 | | |
Sage Therapeutics, Inc.* | | | 4,040 | | | | 189,961 | | |
Sarepta Therapeutics, Inc.* | | | 631 | | | | 72,262 | | |
Syndax Pharmaceuticals, Inc.* | | | 2,447 | | | | 51,216 | | |
United Therapeutics Corp.* | | | 445 | | | | 98,234 | | |
Vaxcyte, Inc.* | | | 1,438 | | | | 71,814 | | |
Vertex Pharmaceuticals, Inc.* | | | 2,185 | | | | 768,923 | | |
| | | | | 3,851,294 | | |
BROADLINE RETAIL - 3.5% | |
Amazon.com, Inc.* | | | 87,198 | | | | 11,367,131 | | |
Etsy, Inc.* | | | 11,228 | | | | 950,001 | | |
| | | | | 12,317,132 | | |
| | Shares/ Principal | | Fair Value | |
BUILDING PRODUCTS - 0.6% | |
AZEK Co., Inc. (The)* | | | 11,340 | | | $ | 343,489 | | |
Builders FirstSource, Inc.* | | | 4,249 | | | | 577,864 | | |
Fortune Brands Innovations, Inc. | | | 4,851 | | | | 349,029 | | |
Johnson Controls International PLC | | | 5,777 | | | | 393,645 | | |
Masterbrand, Inc.* | | | 3,631 | | | | 42,229 | | |
Trane Technologies PLC | | | 800 | | | | 153,008 | | |
Zurn Elkay Water Solutions Corp. | | | 7,215 | | | | 194,011 | | |
| | | | | 2,053,275 | | |
CAPITAL MARKETS - 2.0% | |
Ares Management Corp., Class A | | | 28,637 | | | | 2,759,175 | | |
Morgan Stanley | | | 11,247 | | | | 960,494 | | |
S&P Global, Inc. | | | 5,699 | | | | 2,284,672 | | |
Tradeweb Markets, Inc., Class A | | | 14,550 | | | | 996,384 | | |
| | | | | 7,000,725 | | |
CHEMICALS - 1.7% | |
Cabot Corp. | | | 12,985 | | | | 868,567 | | |
Celanese Corp. | | | 5,346 | | | | 619,067 | | |
FMC Corp. | | | 8,826 | | | | 920,905 | | |
Ingevity Corp.* | | | 5,522 | | | | 321,159 | | |
Linde PLC | | | 4,912 | | | | 1,871,865 | | |
Livent Corp.* | | | 11,089 | | | | 304,171 | | |
PPG Industries, Inc. | | | 7,407 | | | | 1,098,458 | | |
| | | | | 6,004,192 | | |
COMMERCIAL SERVICES & SUPPLIES - 0.4% | |
Clean Harbors, Inc.* | | | 3,541 | | | | 582,247 | | |
Waste Connections, Inc. | | | 4,922 | | | | 703,501 | | |
| | | | | 1,285,748 | | |
CONSTRUCTION & ENGINEERING - 0.2% | |
Fluor Corp.* | | | 19,482 | | | | 576,667 | | |
MasTec, Inc.* | | | 2,132 | | | | 251,512 | | |
| | | | | 828,179 | | |
CONSUMER FINANCE - 0.6% | |
American Express Co. | | | 11,782 | | | | 2,052,424 | | |
CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.0% | |
Performance Food Group Co.* | | | 54,477 | | | | 3,281,694 | | |
CONTAINERS & PACKAGING - 0.1% | |
Ball Corp. | | | 5,338 | | | | 310,725 | | |
ELECTRIC UTILITIES - 1.7% | |
Edison International | | | 14,304 | | | | 993,413 | | |
Exelon Corp. | | | 26,287 | | | | 1,070,932 | | |
NextEra Energy, Inc. | | | 14,986 | | | | 1,111,961 | | |
PG&E Corp.* | | | 87,652 | | | | 1,514,627 | | |
Southern Co. (The) | | | 15,964 | | | | 1,121,471 | | |
| | | | | 5,812,404 | | |
See accompanying notes to financial statements.
21
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ELECTRICAL EQUIPMENT - 0.2% | |
AMETEK, Inc. | | | 2,960 | | | $ | 479,165 | | |
Emerson Electric Co. | | | 2,934 | | | | 265,204 | | |
| | | | | 744,369 | | |
ENERGY EQUIPMENT & SERVICES - 0.3% | |
Schlumberger NV | | | 20,465 | | | | 1,005,241 | | |
ENTERTAINMENT - 1.1% | |
Activision Blizzard, Inc.* | | | 10,841 | | | | 913,896 | | |
Spotify Technology SA* | | | 6,756 | | | | 1,084,676 | | |
Walt Disney Co. (The)* | | | 20,759 | | | | 1,853,364 | | |
| | | | | 3,851,936 | | |
FINANCIAL SERVICES - 1.9% | |
Block, Inc.* | | | 20,528 | | | | 1,366,549 | | |
Equitable Holdings, Inc. | | | 14,993 | | | | 407,210 | | |
FleetCor Technologies, Inc.* | | | 2,860 | | | | 718,089 | | |
Global Payments, Inc. | | | 9,283 | | | | 914,561 | | |
PayPal Holdings, Inc.* | | | 9,165 | | | | 611,580 | | |
Visa, Inc., Class A | | | 5,875 | | | | 1,395,195 | | |
WEX, Inc.* | | | 5,723 | | | | 1,041,987 | | |
| | | | | 6,455,171 | | |
FOOD PRODUCTS - 0.8% | |
Hershey Co. (The) | | | 6,206 | | | | 1,549,638 | | |
Lamb Weston Holdings, Inc. | | | 11,682 | | | | 1,342,846 | | |
| | | | | 2,892,484 | | |
GAS UTILITIES - 0.3% | |
Atmos Energy Corp. | | | 7,769 | | | | 903,845 | | |
GROUND TRANSPORTATION - 0.1% | |
Knight-Swift Transportation Holdings, Inc. | | | 8,648 | | | | 480,483 | | |
HEALTH CARE EQUIPMENT & SUPPLIES - 1.8% | |
Abbott Laboratories | | | 12,098 | | | | 1,318,924 | | |
Boston Scientific Corp.* | | | 23,908 | | | | 1,293,184 | | |
Dexcom, Inc.* | | | 6,706 | | | | 861,788 | | |
Edwards Lifesciences Corp.* | | | 10,610 | | | | 1,000,841 | | |
Insulet Corp.* | | | 2,614 | | | | 753,721 | | |
Stryker Corp. | | | 2,773 | | | | 846,014 | | |
| | | | | 6,074,472 | | |
HEALTH CARE PROVIDERS & SERVICES - 2.5% | |
agilon health, Inc.* | | | 31,401 | | | | 544,493 | | |
AmerisourceBergen Corp. | | | 6,369 | | | | 1,225,587 | | |
Centene Corp.* | | | 18,760 | | | | 1,265,362 | | |
Elevance Health, Inc. | | | 2,437 | | | | 1,082,735 | | |
HCA Healthcare, Inc. | | | 3,934 | | | | 1,193,890 | | |
Humana, Inc. | | | 2,429 | | | | 1,086,079 | | |
Molina Healthcare, Inc.* | | | 3,569 | | | | 1,075,126 | | |
UnitedHealth Group, Inc. | | | 2,783 | | | | 1,337,621 | | |
| | | | | 8,810,893 | | |
| | Shares/ Principal | | Fair Value | |
HEALTH CARE REITS - 0.3% | |
Welltower, Inc. | | | 12,285 | | | $ | 993,734 | | |
HOTEL & RESORT REITS - 0.3% | |
Ryman Hospitality Properties, Inc. | | | 10,198 | | | | 947,598 | | |
HOTELS, RESTAURANTS & LEISURE - 1.2% | |
Airbnb, Inc., Class A* | | | 15,475 | | | | 1,983,276 | | |
Chipotle Mexican Grill, Inc.* | | | 322 | | | | 688,758 | | |
DraftKings, Inc., Class A* | | | 12,962 | | | | 344,400 | | |
Hyatt Hotels Corp., Class A | | | 11,094 | | | | 1,271,151 | | |
| | | | | 4,287,585 | | |
HOUSEHOLD DURABLES - 0.4% | |
DR Horton, Inc. | | | 2,441 | | | | 297,045 | | |
Lennar Corp., Class A | | | 3,932 | | | | 492,719 | | |
Skyline Champion Corp.* | | | 6,785 | | | | 444,078 | | |
| | | | | 1,233,842 | | |
INDUSTRIAL CONGLOMERATES - 0.2% | |
Honeywell International, Inc. | | | 3,479 | | | | 721,893 | | |
INDUSTRIAL REITS - 0.2% | |
Rexford Industrial Realty, Inc. | | | 14,810 | | | | 773,378 | | |
INSURANCE - 1.9% | |
Arch Capital Group Ltd.* | | | 12,194 | | | | 912,721 | | |
Assured Guaranty Ltd. | | | 9,778 | | | | 545,612 | | |
Chubb Ltd. | | | 5,657 | | | | 1,089,312 | | |
Everest Re Group Ltd. | | | 1,166 | | | | 398,609 | | |
Marsh & McLennan Cos., Inc. | | | 9,432 | | | | 1,773,971 | | |
MetLife, Inc. | | | 11,828 | | | | 668,637 | | |
Progressive Corp. (The) | | | 6,328 | | | | 837,637 | | |
Trupanion, Inc.* | | | 19,133 | | | | 376,537 | | |
| | | | | 6,603,036 | | |
INTERACTIVE MEDIA & SERVICES - 6.0% | |
Alphabet, Inc., Class A* | | | 96,488 | | | | 11,549,614 | | |
Bumble, Inc., Class A* | | | 40,803 | | | | 684,674 | | |
Cargurus, Inc.* | | | 32,044 | | | | 725,156 | | |
Meta Platforms, Inc., Class A* | | | 27,995 | | | | 8,034,005 | | |
| | | | | 20,993,449 | | |
IT SERVICES - 1.1% | |
GoDaddy, Inc., Class A* | | | 18,369 | | | | 1,380,063 | | |
Okta, Inc.* | | | 1,847 | | | | 128,089 | | |
Snowflake, Inc., Class A* | | | 1,528 | | | | 268,897 | | |
VeriSign, Inc.* | | | 8,680 | | | | 1,961,420 | | |
| | | | | 3,738,469 | | |
LIFE SCIENCES TOOLS & SERVICES - 1.3% | |
Agilent Technologies, Inc. | | | 8,174 | | | | 982,923 | | |
Danaher Corp. | | | 7,782 | | | | 1,867,680 | | |
See accompanying notes to financial statements.
22
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
LIFE SCIENCES TOOLS & SERVICES - 1.3% (Continued) | |
ICON PLC* | | | 4,164 | | | $ | 1,041,833 | | |
Illumina, Inc.* | | | 3,732 | | | | 699,713 | | |
| | | | | 4,592,149 | | |
MACHINERY - 0.9% | |
Caterpillar, Inc. | | | 1,843 | | | | 453,470 | | |
Flowserve Corp. | | | 13,602 | | | | 505,314 | | |
Fortive Corp. | | | 8,127 | | | | 607,656 | | |
Ingersoll Rand, Inc. | | | 4,402 | | | | 287,715 | | |
Middleby Corp. (The)* | | | 3,604 | | | | 532,779 | | |
Westinghouse Air Brake Technologies Corp. | | | 5,728 | | | | 628,190 | | |
| | | | | 3,015,124 | | |
MEDIA - 0.5% | |
New York Times Co. (The), Class A | | | 18,657 | | | | 734,713 | | |
Omnicom Group, Inc. | | | 11,861 | | | | 1,128,574 | | |
| | | | | 1,863,287 | | |
OIL, GAS & CONSUMABLE FUELS - 2.6% | |
BP PLC, ADR | | | 77,055 | | | | 2,719,271 | | |
ConocoPhillips | | | 18,275 | | | | 1,893,473 | | |
Diamondback Energy, Inc. | | | 2,375 | | | | 311,980 | | |
EOG Resources, Inc. | | | 5,091 | | | | 582,614 | | |
Marathon Petroleum Corp. | | | 8,706 | | | | 1,015,119 | | |
Shell PLC, ADR | | | 43,394 | | | | 2,620,130 | | |
| | | | | 9,142,587 | | |
PASSENGER AIRLINES - 0.2% | |
Delta Air Lines, Inc.* | | | 14,618 | | | | 694,940 | | |
PERSONAL CARE PRODUCTS - 0.2% | |
Estee Lauder Cos., Inc. (The), Class A | | | 3,889 | | | | 763,722 | | |
PHARMACEUTICALS - 3.3% | |
Aclaris Therapeutics, Inc.* | | | 4,994 | | | | 51,788 | | |
AstraZeneca PLC, ADR | | | 18,440 | | | | 1,319,751 | | |
Elanco Animal Health, Inc.* | | | 18,050 | | | | 181,583 | | |
Eli Lilly and Co. | | | 7,760 | | | | 3,639,285 | | |
GSK PLC, ADR | | | 12,714 | | | | 453,127 | | |
Merck & Co., Inc. | | | 22,566 | | | | 2,603,891 | | |
Novartis AG, ADR | | | 6,204 | | | | 626,046 | | |
Pfizer, Inc. | | | 49,977 | | | | 1,833,156 | | |
Zoetis, Inc. | | | 3,869 | | | | 666,280 | | |
| | | | | 11,374,907 | | |
PROFESSIONAL SERVICES - 0.6% | |
Ceridian HCM Holding, Inc.* | | | 14,381 | | | | 963,096 | | |
Genpact Ltd. | | | 11,843 | | | | 444,941 | | |
Science Applications International Corp. | | | 5,347 | | | | 601,430 | | |
TriNet Group, Inc.* | | | 2,009 | | | | 190,795 | | |
| | | | | 2,200,262 | | |
| | Shares/ Principal | | Fair Value | |
REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1% | |
CoStar Group, Inc.* | | | 2,934 | | | $ | 261,126 | | |
SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 4.0% | |
Advanced Micro Devices, Inc.* | | | 27,268 | | | | 3,106,098 | | |
KLA Corp. | | | 3,146 | | | | 1,525,873 | | |
Marvell Technology, Inc. | | | 7,626 | | | | 455,882 | | |
Micron Technology, Inc. | | | 17,862 | | | | 1,127,271 | | |
NVIDIA Corp. | | | 5,665 | | | | 2,396,408 | | |
ON Semiconductor Corp.* | | | 13,102 | | | | 1,239,187 | | |
Teradyne, Inc. | | | 11,250 | | | | 1,252,463 | | |
Texas Instruments, Inc. | | | 15,412 | | | | 2,774,468 | | |
| | | | | 13,877,650 | | |
SOFTWARE - 6.3% | |
Aurora Innovation, Inc.* | | | 47,857 | | | | 140,699 | | |
Bentley Systems, Inc., Class B | | | 2,352 | | | | 127,549 | | |
Guidewire Software, Inc.* | | | 2,912 | | | | 221,545 | | |
HashiCorp, Inc., Class A* | | | 9,867 | | | | 258,318 | | |
HubSpot, Inc.* | | | 747 | | | | 397,471 | | |
Microsoft Corp. | | | 48,723 | | | | 16,592,130 | | |
Palo Alto Networks, Inc.* | | | 2,225 | | | | 568,510 | | |
Salesforce, Inc.* | | | 7,624 | | | | 1,610,646 | | |
SentinelOne, Inc., Class A* | | | 7,207 | | | | 108,826 | | |
ServiceNow, Inc.* | | | 2,246 | | | | 1,262,185 | | |
Workday, Inc., Class A* | | | 2,847 | | | | 643,109 | | |
| | | | | 21,930,988 | | |
SPECIALIZED REITs - 0.2% | |
Public Storage | | | 2,210 | | | | 645,055 | | |
SPECIALTY RETAIL - 1.2% | |
AutoZone, Inc.* | | | 374 | | | | 932,517 | | |
TJX Cos., Inc. (The) | | | 39,198 | | | | 3,323,598 | | |
| | | | | 4,256,115 | | |
TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 2.0% | |
Apple, Inc. | | | 35,998 | | | | 6,982,532 | | |
TEXTILES, APPAREL & LUXURY GOODS - 0.3% | |
Deckers Outdoor Corp.* | | | 670 | | | | 353,532 | | |
NIKE, Inc., Class B | | | 7,502 | | | | 827,996 | | |
| | | | | 1,181,528 | | |
TOBACCO - 0.9% | |
Philip Morris International, Inc. | | | 32,731 | | | | 3,195,200 | | |
TRADING COMPANIES & DISTRIBUTORS - 0.1% | |
Herc Holdings, Inc. | | | 424 | | | | 58,024 | | |
WESCO International, Inc. | | | 1,398 | | | | 250,326 | | |
| | | | | 308,350 | | |
See accompanying notes to financial statements.
23
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
WIRELESS TELECOMMUNICATION SERVICES - 0.5% | |
T-Mobile US, Inc.* | | | 12,781 | | | $ | 1,775,281 | | |
TOTAL COMMON STOCKS (Cost - $138,346,789) | | | | | 218,619,907 | | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 12.0% | |
U.S. Treasury Bond | |
3.25%, 5/15/42 | | $ | 45,000 | | | | 40,090 | | |
3.38%, 8/15/42 | | | 1,301,500 | | | | 1,179,535 | | |
4.00%, 11/15/42 | | | 853,300 | | | | 846,500 | | |
3.88%, 2/15/43 | | | 918,000 | | | | 893,472 | | |
3.88%, 5/15/43 | | | 754,000 | | | | 734,443 | | |
3.00%, 11/15/44 | | | 610,000 | | | | 514,950 | | |
2.50%, 2/15/45 | | | 2,620,000 | | | | 2,024,462 | | |
2.88%, 8/15/45 | | | 545,000 | | | | 448,901 | | |
2.50%, 5/15/46 | | | 805,000 | | | | 617,775 | | |
3.00%, 5/15/47 | | | 470,000 | | | | 394,965 | | |
2.75%, 8/15/47 | | | 320,000 | | | | 256,913 | | |
2.88%, 5/15/52 | | | 1,631,200 | | | | 1,349,627 | | |
4.00%, 11/15/52 | | | 1,940,100 | | | | 1,989,512 | | |
3.63%, 2/15/53 | | | 1,546,500 | | | | 1,481,740 | | |
3.63%, 5/15/53 | | | 667,000 | | | | 639,903 | | |
U.S. Treasury Note | |
4.50%, 11/30/24 | | | 1,440,000 | | | | 1,424,531 | | |
1.00%, 12/15/24 | | | 85,000 | | | | 79,986 | | |
4.25%, 12/31/24 | | | 846,000 | | | | 834,037 | | |
1.13%, 1/15/25 | | | 1,400,000 | | | | 1,316,383 | | |
1.50%, 2/15/25 | | | 350,000 | | | | 330,299 | | |
3.88%, 3/31/25 | | | 846,000 | | | | 829,212 | | |
2.63%, 4/15/25 | | | 495,000 | | | | 474,697 | | |
3.88%, 4/30/25 | | | 725,000 | | | | 710,755 | | |
4.25%, 5/31/25 | | | 3,000,000 | | | | 2,961,797 | | |
4.00%, 2/15/26 | | | 231,000 | | | | 227,400 | | |
4.63%, 3/15/26 | | | 43,000 | | | | 43,039 | | |
0.75%, 8/31/26 | | | 505,000 | | | | 450,279 | | |
0.88%, 9/30/26 | | | 1,715,000 | | | | 1,533,987 | | |
1.13%, 10/31/26 | | | 510,000 | | | | 458,422 | | |
1.25%, 11/30/26 | | | 140,000 | | | | 126,098 | | |
1.25%, 12/31/26 | | | 3,335,000 | | | | 3,000,588 | | |
2.50%, 3/31/27†† | | | 1,060,000 | | | | 993,046 | | |
2.75%, 4/30/27 | | | 155,000 | | | | 146,366 | | |
2.63%, 5/31/27 | | | 144,000 | | | | 135,253 | | |
3.25%, 6/30/27 | | | 295,000 | | | | 283,626 | | |
3.13%, 8/31/27 | | | 260,600 | | | | 249,148 | | |
4.13%, 9/30/27 | | | 1,122,100 | | | | 1,115,438 | | |
4.13%, 10/31/27 | | | 908,300 | | | | 903,191 | | |
3.88%, 11/30/27 | | | 192,200 | | | | 189,415 | | |
3.88%, 12/31/27 | | | 313,600 | | | | 309,104 | | |
3.50%, 1/31/28 | | | 735,200 | | | | 713,661 | | |
4.00%, 2/29/28 | | | 798,100 | | | | 791,927 | | |
1.25%, 3/31/28 | | | 44,000 | | | | 38,490 | | |
3.63%, 3/31/28 | | | 746,000 | | | | 728,457 | | |
| | Shares/ Principal | | Fair Value | |
U.S. TREASURY SECURITIES AND AGENCY BONDS - 12.0% (Continued) | |
3.50%, 4/30/28 | | $ | 3,230,000 | | | $ | 3,137,137 | | |
3.63%, 5/31/28 | | | 1,880,000 | | | | 1,838,288 | | |
4.00%, 6/30/28 | | | 475,000 | | | | 472,180 | | |
1.50%, 11/30/28 | | | 195,000 | | | | 170,503 | | |
2.38%, 3/31/29 | | | 53,000 | | | | 48,371 | | |
2.63%, 7/31/29 | | | 125,000 | | | | 115,425 | | |
4.00%, 10/31/29 | | | 318,000 | | | | 317,056 | | |
3.88%, 11/30/29 | | | 171,000 | | | | 169,390 | | |
3.88%, 12/31/29 | | | 196,300 | | | | 194,513 | | |
3.50%, 4/30/30 | | | 112,000 | | | | 108,710 | | |
3.75%, 5/31/30 | | | 129,000 | | | | 127,146 | | |
3.38%, 5/15/33 | | | 148,300 | | | | 142,947 | | |
TOTAL U.S. TREASURY SECURITIES AND AGENCY BONDS (Cost - $43,790,950) | | | | | 41,653,086 | | |
CORPORATE BONDS AND NOTES - 9.2% | |
AEROSPACE & DEFENSE - 0.0%† | |
Lockheed Martin Corp., 4.85%, 9/15/41 | | | 50,000 | | | | 47,662 | | |
AGRICULTURE - 0.2% | |
Philip Morris International, Inc. | |
5.13%, 11/17/27 | | | 170,000 | | | | 170,478 | | |
5.63%, 11/17/29 | | | 115,000 | | | | 117,136 | | |
5.13%, 2/15/30 | | | 285,000 | | | | 281,525 | | |
5.75%, 11/17/32 | | | 185,000 | | | | 189,453 | | |
| | | | | 758,592 | | |
AIRLINES - 0.0%† | |
United Airlines 2016-1 Class AA Pass-Through Trust, 3.10%, 7/7/28 | | | 70,979 | | | | 64,031 | | |
United Airlines 2018-1 Class B Pass Through Trust, 4.60%, 3/1/26 | | | 20,478 | | | | 18,903 | | |
| | | | | 82,934 | | |
AUTO MANUFACTURERS - 0.0%† | |
Daimler Truck Finance North America LLC, 5.15%, 1/16/26 (a) | | | 150,000 | | | | 149,256 | | |
BANKS - 2.1% | |
Bank of America Corp. | |
1.73%, (SOFR + 0.96%), 7/22/27 (b) | | | 435,000 | | | | 387,918 | | |
3.42%, (3 Month Term SOFR + 1.30%), 12/20/28 (b) | | | 11,000 | | | | 10,085 | | |
2.65%, (SOFR + 1.22%), 3/11/32 (b) | | | 290,000 | | | | 240,100 | | |
2.30%, (SOFR + 1.22%), 7/21/32 (b) | | | 45,000 | | | | 35,975 | | |
Bank of New York Mellon Corp. (The), 4.97%, (SOFR + 1.61%), 4/26/34 (b) | | | 486,000 | | | | 474,426 | | |
BNP Paribas SA, 2.82%, (3 Month Term SOFR + 1.37%), 11/19/25 (a),(b) | | | 200,000 | | | | 190,682 | | |
Credit Agricole SA | |
4.38%, 3/17/25 (a) | | | 200,000 | | | | 192,657 | | |
See accompanying notes to financial statements.
24
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
BANKS - 2.1% (Continued) | |
5.51%, 7/5/33 (a) | | $ | 250,000 | | | $ | 251,382 | | |
Credit Suisse AG, 7.50%, 2/15/28 | | | 544,000 | | | | 577,650 | | |
Danske Bank A/S | |
3.88%, 9/12/23 (a) | | | 200,000 | | | | 199,230 | | |
1.62%, (US 1 Year CMT T-Note + 1.35%), 9/11/26 (a),(b) | | | 435,000 | | | | 390,126 | | |
Deutsche Bank AG, 6.72%, (SOFR + 3.18%), 1/18/29 (b) | | | 170,000 | | | | 170,183 | | |
Goldman Sachs Group, Inc. (The) | |
5.70%, 11/1/24 | | | 614,000 | | | | 612,902 | | |
3.50%, 1/23/25 | | | 200,000 | | | | 192,950 | | |
3.27%, (3 Month US Libor + 1.46%), 9/29/25 (b) | | | 375,000 | | | | 362,278 | | |
1.43%, (SOFR + 0.80%), 3/9/27 (b) | | | 495,000 | | | | 442,145 | | |
HSBC Holdings PLC, 7.39%, (SOFR + 3.35%), 11/3/28 (b) | | | 350,000 | | | | 369,268 | | |
JPMorgan Chase & Co. | |
2.07%, (SOFR + 1.02%), 6/1/29 (b) | | | 10,000 | | | | 8,573 | | |
5.35%, (SOFR + 1.85%), 6/1/34 (b) | | | 503,000 | | | | 506,766 | | |
Manufacturers & Traders Trust Co., 4.70%, 1/27/28 | | | 301,000 | | | | 281,320 | | |
Morgan Stanley | |
4.35%, 9/8/26 | | | 455,000 | | | | 439,281 | | |
5.95%, (US 5 Year CMT T-Note + 2.43%), 1/19/38 (b) | | | 272,000 | | | | 268,350 | | |
Standard Chartered PLC, 0.99%, (US 1 Year CMT T-Note + 0.78%), 1/12/25 (a),(b) | | | 260,000 | | | | 252,010 | | |
Wells Fargo & Co. | |
3.00%, 2/19/25 | | | 150,000 | | | | 143,930 | | |
4.90%, (SOFR + 2.10%), 7/25/33 (b) | | | 368,000 | | | | 353,075 | | |
| | | | | 7,353,262 | | |
BEVERAGES - 0.1% | |
Bacardi Ltd. / Bacardi-Martini BV | |
5.25%, 1/15/29 (a) | | | 100,000 | | | | 99,100 | | |
5.90%, 6/15/43 (a) | | | 115,000 | | | | 115,967 | | |
| | | | | 215,067 | | |
BUILDING MATERIALS - 0.0%† | |
Trane Technologies Financing Ltd., 5.25%, 3/3/33 | | | 140,000 | | | | 141,674 | | |
COMMERCIAL SERVICES - 0.2% | |
Ashtead Capital, Inc., 5.50%, 8/11/32 (a) | | | 200,000 | | | | 193,293 | | |
ERAC USA Finance LLC | |
4.90%, 5/1/33 (a) | | | 374,000 | | | | 365,256 | | |
5.40%, 5/1/53 (a) | | | 138,000 | | | | 137,595 | | |
| | | | | 696,144 | | |
COSMETICS & PERSONAL CARE - 0.1% | |
Estee Lauder Cos., Inc. (The), 5.15%, 5/15/53 | | | 247,000 | | | | 249,552 | | |
| | Shares/ Principal | | Fair Value | |
DISTRIBUTION & WHOLESALE - 0.0%† | |
LKQ Corp., 5.75%, 6/15/28 (a) | | $ | 100,000 | | | $ | 99,232 | | |
DIVERSIFIED FINANCIAL SERVICES - 0.9% | |
American Express Co., 5.04%, (SOFR + 1.84%), 5/1/34 (b) | | | 767,000 | | | | 749,661 | | |
Aviation Capital Group LLC, 1.95%, 9/20/26 (a) | | | 410,000 | | | | 355,147 | | |
Capital One Financial Corp. | |
6.31%, (SOFR + 2.64%), 6/8/29 (b) | | | 195,000 | | | | 193,638 | | |
6.38%, (SOFR + 2.86%), 6/8/34 (b) | | | 378,000 | | | | 375,161 | | |
Intercontinental Exchange, Inc. | |
4.00%, 9/15/27 | | | 411,000 | | | | 400,476 | | |
4.35%, 6/15/29 | | | 701,000 | | | | 686,928 | | |
Nasdaq, Inc. | |
5.55%, 2/15/34 | | | 130,000 | | | | 130,460 | | |
5.95%, 8/15/53 | | | 35,000 | | | | 35,794 | | |
6.10%, 6/28/63 | | | 35,000 | | | | 35,740 | | |
| | | | | 2,963,005 | | |
ELECTRIC - 1.2% | |
Alabama Power Co., 1.45%, 9/15/30 | | | 30,000 | | | | 23,738 | | |
Appalachian Power Co., 3.40%, 6/1/25 | | | 200,000 | | | | 191,509 | | |
CMS Energy Corp., 4.75%, (US 5 Year CMT T-Note + 4.12%), 6/1/50 (b) | | | 202,000 | | | | 174,164 | | |
Dominion Energy South Carolina, Inc., 6.63%, 2/1/32 | | | 80,000 | | | | 87,982 | | |
Dominion Energy, Inc. | |
3.38%, 4/1/30 | | | 5,000 | | | | 4,470 | | |
4.35%, (US 5 Year CMT T-Note + 3.20%), 4/15/71 (b) | | | 195,000 | | | | 163,824 | | |
Duke Energy Corp. | |
3.75%, 4/15/24 | | | 225,000 | | | | 221,797 | | |
2.65%, 9/1/26 | | | 70,000 | | | | 64,691 | | |
Edison International, 5.25%, 11/15/28 | | | 239,000 | | | | 232,453 | | |
Florida Power & Light Co., 5.05%, 4/1/28 | | | 45,000 | | | | 45,332 | | |
Georgia Power Co. | |
4.70%, 5/15/32 | | | 918,000 | | | | 886,932 | | |
4.75%, 9/1/40 | | | 65,000 | | | | 59,504 | | |
5.13%, 5/15/52 | | | 165,000 | | | | 160,059 | | |
Metropolitan Edison Co., 5.20%, 4/1/28 (a) | | | 15,000 | | | | 14,842 | | |
NextEra Energy Capital Holdings, Inc., 6.05%, 3/1/25 | | | 40,000 | | | | 40,143 | | |
Pacific Gas and Electric Co., 4.50%, 7/1/40 | | | 673,175 | | | | 521,907 | | |
Pennsylvania Electric Co., 5.15%, 3/30/26 (a) | | | 10,000 | | | | 9,837 | | |
SCE Recovery Funding LLC | |
0.86%, 11/15/31 | | | 98,170 | | | | 81,248 | | |
1.94%, 5/15/38 | | | 50,000 | | | | 36,358 | | |
2.51%, 11/15/43 | | | 30,000 | | | | 20,181 | | |
Sempra Energy, 4.13%, (US 5 Year CMT T-Note + 2.87%), 4/1/52 (b) | | | 251,000 | | | | 202,576 | | |
Southern California Edison Co. | |
3.70%, 8/1/25 | | | 45,000 | | | | 43,271 | | |
4.00%, 4/1/47 | | | 50,000 | | | | 39,641 | | |
See accompanying notes to financial statements.
25
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ELECTRIC - 1.2% (Continued) | |
5.88%, 12/1/53 | | $ | 190,000 | | | $ | 193,508 | | |
Southern Co. (The), 2.95%, 7/1/23 | | | 290,000 | | | | 290,000 | | |
Texas Electric Market Stabilization Funding N LLC, 4.27%, 8/1/34 (a) | | | 360,869 | | | | 343,201 | | |
| | | | | 4,153,168 | | |
ELECTRONICS - 0.1% | |
Honeywell International, Inc. | |
4.25%, 1/15/29 | | | 110,000 | | | | 107,028 | | |
4.50%, 1/15/34 | | | 396,000 | | | | 387,277 | | |
| | | | | 494,305 | | |
ENTERTAINMENT - 0.2% | |
Warnermedia Holdings, Inc., 4.05%, 3/15/29 | | | 816,000 | | | | 745,762 | | |
FOOD - 0.1% | |
Sigma Alimentos SA de CV, 4.13%, 5/2/26 (a) | | | 240,000 | | | | 228,901 | | |
GAS - 0.2% | |
Boston Gas Co., 3.15%, 8/1/27 (a) | | | 60,000 | | | | 54,576 | | |
CenterPoint Energy Resources Corp., 5.25%, 3/1/28 | | | 416,000 | | | | 415,739 | | |
KeySpan Gas East Corp., 2.74%, 8/15/26 (a) | | | 275,000 | | | | 249,617 | | |
| | | | | 719,932 | | |
HEALTHCARE-PRODUCTS - 0.1% | |
Alcon Finance Corp., 5.38%, 12/6/32 (a) | | | 400,000 | | | | 405,153 | | |
HEALTHCARE-SERVICES - 0.2% | |
Bon Secours Mercy Health, Inc. | |
3.56%, 8/1/27 | | | 270,000 | | | | 251,131 | | |
2.10%, 6/1/31 | | | 135,000 | | | | 107,671 | | |
Children's Hospital/DC, 2.93%, 7/15/50 | | | 85,000 | | | | 55,179 | | |
CommonSpirit Health, 4.20%, 8/1/23 | | | 105,000 | | | | 104,848 | | |
Dignity Health, 3.81%, 11/1/24 | | | 92,000 | | | | 88,982 | | |
Memorial Sloan-Kettering Cancer Center, 2.96%, 1/1/50 | | | 20,000 | | | | 13,853 | | |
Toledo Hospital (The), 5.75%, 11/15/38 | | | 75,000 | | | | 73,733 | | |
| | | | | 695,397 | | |
INSURANCE - 0.3% | |
Allstate Corp. (The), 5.25%, 3/30/33 | | | 100,000 | | | | 99,660 | | |
American International Group, Inc., 3.40%, 6/30/30 | | | 120,000 | | | | 106,107 | | |
Athene Global Funding, 2.50%, 3/24/28 (a) | | | 650,000 | | | | 548,963 | | |
Principal Financial Group, Inc., 3.40%, 5/15/25 | | | 150,000 | | | | 143,490 | | |
| | | | | 898,220 | | |
INTERNET - 0.0%† | |
Meta Platforms, Inc., 5.60%, 5/15/53 | | | 137,000 | | | | 140,635 | | |
LODGING - 0.2% | |
Genting New York LLC / GENNY Capital, Inc., 3.30%, 2/15/26 (a) | | | 600,000 | | | | 534,254 | | |
| | Shares/ Principal | | Fair Value | |
MEDIA - 0.1% | |
Comcast Corp., 3.25%, 11/1/39 | | $ | 348,000 | | | $ | 275,398 | | |
Discovery Communications LLC, 4.00%, 9/15/55 | | | 108,000 | | | | 71,699 | | |
| | | | | 347,097 | | |
OIL & GAS - 0.8% | |
BP Capital Markets America, Inc., 4.81%, 2/13/33 | | | 725,000 | | | | 714,079 | | |
BP Capital Markets PLC, 4.88%, (US 5 Year CMT T-Note + 4.40%), 12/22/71 (b) | | | 156,000 | | | | 141,804 | | |
Equinor ASA, 3.00%, 4/6/27 | | | 610,000 | | | | 570,729 | | |
Hess Corp., 7.30%, 8/15/31 | | | 460,000 | | | | 504,225 | | |
Occidental Petroleum Corp., 6.20%, 3/15/40 | | | 383,000 | | | | 377,481 | | |
Var Energi ASA, 8.00%, 11/15/32 (a) | | | 350,000 | | | | 370,303 | | |
| | | | | 2,678,621 | | |
PHARMACEUTICALS - 0.1% | |
Pfizer Investment Enterprises Pte Ltd., 5.11%, 5/19/43 | | | 386,000 | | | | 386,407 | | |
PIPELINES - 0.5% | |
Cheniere Energy Partners LP, 5.95%, 6/30/33 (a) | | | 310,000 | | | | 311,299 | | |
EIG Pearl Holdings Sarl, 3.55%, 8/31/36 (a) | | | 389,000 | | | | 331,136 | | |
Enterprise Products Operating LLC, 5.35%, 1/31/33 | | | 457,000 | | | | 464,532 | | |
Gray Oak Pipeline LLC | |
2.60%, 10/15/25 (a) | | | 144,000 | | | | 132,185 | | |
3.45%, 10/15/27 (a) | | | 25,000 | | | | 22,312 | | |
Greensaif Pipelines Bidco Sarl | |
6.13%, 2/23/38 (a) | | | 250,000 | | | | 255,161 | | |
6.51%, 2/23/42 (a) | | | 200,000 | | | | 207,657 | | |
| | | | | 1,724,282 | | |
REAL ESTATE - 0.1% | |
CBRE Services, Inc., 5.95%, 8/15/34 | | | 447,000 | | | | 442,199 | | |
REITS - 0.5% | |
Extra Space Storage LP | |
5.70%, 4/1/28 | | | 359,000 | | | | 358,541 | | |
5.50%, 7/1/30 | | | 95,000 | | | | 94,199 | | |
Realty Income Corp., 4.90%, 7/15/33 | | | 963,000 | | | | 920,031 | | |
SBA Tower Trust | |
2.84%, 1/15/25 (a) | | | 100,000 | | | | 94,275 | | |
1.88%, 1/15/26 (a) | | | 95,000 | | | | 85,281 | | |
1.63%, 11/15/26 (a) | | | 115,000 | | | | 98,919 | | |
VICI Properties LP / VICI Note Co., Inc., 4.13%, 8/15/30 (a) | | | 115,000 | | | | 101,340 | | |
| | | | | 1,752,586 | | |
SOFTWARE - 0.2% | |
Activision Blizzard, Inc. | |
4.50%, 6/15/47 | | | 222,000 | | | | 204,537 | | |
2.50%, 9/15/50 | | | 158,000 | | | | 101,644 | | |
See accompanying notes to financial statements.
26
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
SOFTWARE - 0.2% (Continued) | |
Oracle Corp., 3.65%, 3/25/41 | | $ | 550,000 | | | $ | 422,959 | | |
| | | | | 729,140 | | |
TELECOMMUNICATIONS - 0.3% | |
AT&T, Inc. | |
2.55%, 12/1/33 | | | 266,000 | | | | 208,949 | | |
5.40%, 2/15/34 | | | 541,000 | | | | 541,577 | | |
4.30%, 12/15/42 | | | 45,000 | | | | 38,141 | | |
3.85%, 6/1/60 | | | 33,000 | | | | 23,838 | | |
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC, 4.74%, 3/20/25 (a) | | | 179,375 | | | | 177,077 | | |
| | | | | 989,582 | | |
TRUCKING & LEASING - 0.4% | |
DAE Funding LLC, 1.55%, 8/1/24 (a) | | | 500,000 | | | | 474,554 | | |
Penske Truck Leasing Co. LP / PTL Finance Corp. | |
3.95%, 3/10/25 (a) | | | 345,000 | | | | 331,532 | | |
5.70%, 2/1/28 (a) | | | 340,000 | | | | 335,028 | | |
5.55%, 5/1/28 (a) | | | 215,000 | | | | 211,642 | | |
| | | | | 1,352,756 | | |
TOTAL CORPORATE BONDS AND NOTES (Cost - $33,203,619) | | | | | 32,174,777 | | |
AGENCY MORTGAGE BACKED SECURITIES - 8.3% | |
FEDERAL HOME LOAN MORTGAGE CORPORATION - 0.2% | |
Freddie Mac Gold Pool | |
3.00%, 9/1/28 | | | 2,193 | | | | 2,094 | | |
2.50%, 10/1/28 | | | 4,416 | | | | 4,154 | | |
2.50%, 12/1/31 | | | 27,552 | | | | 25,740 | | |
3.50%, 11/1/34 | | | 28,933 | | | | 27,411 | | |
3.00%, 2/1/43 | | | 18,409 | | | | 16,973 | | |
3.50%, 10/1/43 | | | 8,920 | | | | 8,331 | | |
4.00%, 8/1/44 | | | 5,302 | | | | 5,096 | | |
3.00%, 11/1/46 | | | 523,322 | | | | 461,145 | | |
3.00%, 12/1/46 | | | 137,280 | | | | 121,033 | | |
| | | | | 671,977 | | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 6.2% | |
Fannie Mae Pool | |
2.50%, 4/1/28 | | | 6,360 | | | | 5,983 | | |
3.00%, 10/1/28 | | | 3,779 | | | | 3,609 | | |
2.50%, 2/1/30 | | | 12,047 | | | | 11,318 | | |
2.50%, 6/1/30 | | | 38,724 | | | | 36,364 | | |
2.50%, 10/1/31 | | | 74,765 | | | | 69,822 | | |
2.50%, 12/1/31 | | | 29,842 | | | | 27,867 | | |
3.50%, 6/1/37 | | | 124,015 | | | | 117,973 | | |
4.00%, 1/1/38 | | | 410,855 | | | | 398,376 | | |
4.50%, 1/1/38 | | | 183,839 | | | | 180,232 | | |
4.50%, 4/1/38 | | | 679,934 | | | | 666,630 | | |
2.50%, 2/1/41 | | | 68,187 | | | | 59,942 | | |
| | Shares/ Principal | | Fair Value | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 6.2% (Continued) | |
2.00%, 4/1/41 | | $ | 146,949 | | | $ | 124,130 | | |
2.00%, 5/1/41 | | | 164,255 | | | | 138,756 | | |
2.00%, 7/1/41 | | | 311,535 | | | | 263,188 | | |
2.00%, 10/1/41 | | | 149,916 | | | | 126,665 | | |
2.00%, 10/1/41 | | | 133,056 | | | | 112,405 | | |
1.50%, 11/1/41 | | | 333,149 | | | | 271,145 | | |
3.00%, 7/1/43 | | | 27,875 | | | | 25,139 | | |
4.00%, 11/1/43 | | | 10,684 | | | | 10,538 | | |
3.00%, 1/1/46 | | | 110,573 | | | | 99,098 | | |
4.00%, 1/1/46 | | | 142,791 | | | | 136,722 | | |
4.00%, 2/1/46 | | | 153,488 | | | | 146,956 | | |
3.00%, 10/1/46 | | | 716,308 | | | | 631,524 | | |
3.50%, 4/1/50 | | | 574,278 | | | | 527,805 | | |
2.50%, 7/1/50 | | | 326,539 | | | | 280,902 | | |
3.00%, 7/1/50 | | | 284,409 | | | | 253,426 | | |
2.00%, 11/1/50 | | | 313,176 | | | | 256,229 | | |
2.00%, 12/1/50 | | | 331,493 | | | | 271,221 | | |
2.00%, 2/1/51 | | | 75,690 | | | | 62,097 | | |
2.00%, 4/1/51 | | | 180,563 | | | | 148,107 | | |
2.50%, 5/1/51 | | | 1,445,025 | | | | 1,233,823 | | |
3.50%, 7/1/51 | | | 950,837 | | | | 875,539 | | |
2.50%, 8/1/51 | | | 987,177 | | | | 846,445 | | |
2.00%, 9/1/51 | | | 211,760 | | | | 174,972 | | |
3.00%, 10/1/51 | | | 631,082 | | | | 561,742 | | |
2.50%, 11/1/51 | | | 678,510 | | | | 586,237 | | |
2.50%, 12/1/51 | | | 360,136 | | | | 306,675 | | |
2.50%, 1/1/52 | | | 385,682 | | | | 329,795 | | |
4.50%, 7/1/52 | | | 475,366 | | | | 457,369 | | |
4.00%, 8/1/52 | | | 229,150 | | | | 215,000 | | |
4.00%, 9/1/52 | | | 366,389 | | | | 345,249 | | |
4.50%, 9/1/52 | | | 412,118 | | | | 396,410 | | |
4.00%, 10/1/52 | | | 229,973 | | | | 215,978 | | |
5.50%, 10/1/52 | | | 463,800 | | | | 464,207 | | |
5.50%, 1/1/53 | | | 219,185 | | | | 218,224 | | |
5.00%, 5/1/53 | | | 268,036 | | | | 262,748 | | |
Freddie Mac Pool | |
4.50%, 9/1/37 | | | 274,891 | | | | 269,481 | | |
4.50%, 1/1/38 | | | 174,684 | | | | 171,380 | | |
4.50%, 5/1/38 | | | 36,651 | | | | 35,933 | | |
2.50%, 7/1/41 | | | 220,926 | | | | 194,201 | | |
2.00%, 11/1/41 | | | 261,769 | | | | 221,110 | | |
2.50%, 2/1/42 | | | 503,801 | | | | 445,627 | | |
2.50%, 1/1/51 | | | 260,596 | | | | 223,382 | | |
2.00%, 2/1/51 | | | 139,729 | | | | 114,083 | | |
2.00%, 3/1/51 | | | 586,859 | | | | 479,111 | | |
2.00%, 5/1/51 | | | 130,959 | | | | 107,462 | | |
2.00%, 5/1/51 | | | 2,320,105 | | | | 1,906,669 | | |
2.50%, 7/1/51 | | | 723,073 | | | | 618,884 | | |
3.00%, 10/1/51 | | | 540,603 | | | | 480,263 | | |
2.00%, 4/1/52 | | | 1,315,657 | | | | 1,085,198 | | |
See accompanying notes to financial statements.
27
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 6.2% (Continued) | |
4.50%, 8/1/52 | | $ | 474,601 | | | $ | 456,818 | | |
5.00%, 8/1/52 | | | 228,730 | | | | 224,744 | | |
5.00%, 10/1/52 | | | 909,970 | | | | 892,682 | | |
5.00%, 1/1/53 | | | 231,537 | | | | 227,213 | | |
5.00%, 1/1/53 | | | 120,454 | | | | 118,127 | | |
5.00%, 2/1/53 | | | 166,912 | | | | 163,625 | | |
5.50%, 2/1/53 | | | 35,815 | | | | 35,775 | | |
5.00%, 4/1/53 | | | 112,927 | | | | 110,709 | | |
| | | | | 21,537,059 | | |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 1.9% | |
Ginnie Mae II Pool | |
3.00%, 12/20/42 | | | 14,060 | | | | 12,873 | | |
3.50%, 7/1/43 | | | 14,966 | | | | 14,103 | | |
4.00%, 12/20/44 | | | 4,841 | | | | 4,697 | | |
4.00%, 8/20/48 | | | 12,603 | | | | 12,073 | | |
4.00%, 9/1/48 | | | 28,339 | | | | 27,252 | | |
4.00%, 10/20/48 | | | 12,267 | | | | 11,796 | | |
3.00%, 11/1/49 | | | 161,683 | | | | 146,060 | | |
2.00%, 1/1/51 | | | 202,839 | | | | 170,652 | | |
2.00%, 2/1/51 | | | 178,627 | | | | 150,391 | | |
2.50%, 3/1/51 | | | 200,020 | | | | 173,877 | | |
2.00%, 7/1/51 | | | 234,956 | | | | 197,662 | | |
3.00%, 7/1/51 | | | 682,056 | | | | 612,207 | | |
2.50%, 8/1/51 | | | 769,131 | | | | 666,526 | | |
2.50%, 10/1/51 | | | 454,366 | | | | 393,817 | | |
2.00%, 11/1/51 | | | 532,258 | | | | 447,674 | | |
3.50%, 1/1/52 | | | 1,001,388 | | | | 924,150 | | |
3.00%, 3/1/52 | | | 525,855 | | | | 469,659 | | |
3.50%, 3/1/52 | | | 417,445 | | | | 385,187 | | |
4.00%, 4/1/52 | | | 172,425 | | | | 163,016 | | |
4.00%, 5/1/52 | | | 490,257 | | | | 463,638 | | |
3.50%, 7/1/52 | | | 333,890 | | | | 308,084 | | |
4.00%, 8/1/52 | | | 457,222 | | | | 432,292 | | |
4.50%, 8/1/52 | | | 343,881 | | | | 332,596 | | |
2.50%, 12/1/52 | | | 367,614 | | | | 318,251 | | |
| | | | | 6,838,533 | | |
TOTAL AGENCY MORTGAGE BACKED SECURITIES (Cost - $30,572,583) | | | | | 29,047,569 | | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 2.8% | |
Affirm Asset Securitization Trust 2020-Z1, 1.07%, 8/15/25 (a) | | | 36,144 | | | | 35,450 | | |
Affirm Asset Securitization Trust 2021-B, 1.03%, 8/17/26 (a) | | | 195,000 | | | | 193,177 | | |
Angel Oak Mortgage Trust 2019-6, 2.62%, 11/25/59 (a),(c) | | | 13,275 | | | | 12,479 | | |
Banc of America Commercial Mortgage Trust 2015-UBS7, 3.71%, 9/15/48 | | | 155,000 | | | | 146,270 | | |
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 2.8% (Continued) | |
BFLD Trust 2020-OBRK, 7.31%, (1 Month US Libor + 2.16%), 11/15/28 (a),(b) | | $ | 180,000 | | | $ | 179,420 | | |
BX Trust 2021-LGCY, 5.70%, (1 Month US Libor + 0.51%), 10/15/36 (a),(b) | | | 815,000 | | | | 787,081 | | |
BXHPP Trust 2021-FILM | |
5.84%, (1 Month US Libor + 0.65%), 8/15/36 (a),(b) | | | 185,000 | | | | 174,808 | | |
6.09%, (1 Month US Libor + 0.90%), 8/15/36 (a),(b) | | | 155,000 | | | | 142,841 | | |
Castlelake Aircraft Structured Trust 2019-1A, 3.97%, 4/15/39 (a) | | | 146,156 | | | | 129,750 | | |
CF Hippolyta Issuer LLC 2021-1A, 1.53%, 3/15/61 (a) | | | 94,245 | | | | 81,730 | | |
CFMT 2021-AL1 LLC, 1.39%, 9/22/31 (a) | | | 300,764 | | | | 288,723 | | |
Citigroup Commercial Mortgage Trust 2019-SMRT, 4.15%, 1/1/36 (a) | | | 100,000 | | | | 98,779 | | |
Connecticut Avenue Security Trust 2021-R01, 6.62%, (SOFR + 1.55%), 10/25/41 (a),(b) | | | 70,000 | | | | 68,434 | | |
Fannie Mae REMICS | |
3.00%, 4/1/43 | | | 216,234 | | | | 196,014 | | |
3.50%, 6/25/44 | | | 53,452 | | | | 51,089 | | |
3.00%, 1/1/45 | | | 122,555 | | | | 107,927 | | |
3.00%, 1/25/45 | | | 190,306 | | | | 170,807 | | |
3.00%, 12/25/45 | | | 222,744 | | | | 202,791 | | |
1.50%, 10/1/49 | | | 220,895 | | | | 173,186 | | |
3.00%, 12/25/54 | | | 340,666 | | | | 319,739 | | |
Fannie Mae-Aces | |
5.53%, (1 Month US Libor + 0.40%), 10/25/24 (b) | | | 11,168 | | | | 11,131 | | |
2.39%, 10/25/36 (c) | | | 383,390 | | | | 303,140 | | |
Flagstar Mortgage Trust 2018-3INV, 4.00%, 5/25/48 (a),(c) | | | 72,752 | | | | 66,252 | | |
Flagstar Mortgage Trust 2021-9INV, 2.00%, 9/25/41 (a),(c) | | | 154,993 | | | | 124,815 | | |
Ford Credit Auto Owner Trust 2021-REV1, 1.61%, 10/17/33 (a) | | | 100,000 | | | | 89,839 | | |
Freddie Mac Multifamily Structured Pass Through Certificates | |
2.40%, 3/1/32 | | | 280,000 | | | | 238,171 | | |
3.71%, 9/25/32 (c) | | | 104,000 | | | | 97,936 | | |
2.36%, 10/1/36 | | | 245,000 | | | | 189,625 | | |
4.43%, 4/25/60 (c) | | | 260,000 | | | | 258,953 | | |
Freddie Mac REMICS | |
4.00%, 9/1/41 | | | 201,888 | | | | 193,282 | | |
1.75%, 9/15/42 | | | 245,387 | | | | 223,756 | | |
1.50%, 10/15/42 | | | 20,395 | | | | 17,740 | | |
3.00%, 6/15/45 | | | 251,210 | | | | 234,769 | | |
3.00%, 7/15/47 | | | 170,943 | | | | 155,713 | | |
4.00%, 7/1/48 | | | 146,520 | | | | 136,757 | | |
2.00%, 7/1/50 | | | 425,324 | | | | 370,865 | | |
See accompanying notes to financial statements.
28
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 2.8% (Continued) | |
Freddie Mac STACR REMIC Trust 2020-DNA5, 7.87%, (SOFR + 2.80%), 10/25/50 (a),(b) | | $ | 86,997 | | | $ | 88,071 | | |
Government National Mortgage Association | |
5.69%, (1 Month US Libor + 0.60%), 5/20/65 (b) | | | 41,208 | | | | 40,748 | | |
4.56%, (1 Month US Libor + 0.62%), 8/20/65 (b) | | | 49,012 | | | | 48,834 | | |
4.64%, (1 Month US Libor + 0.70%), 10/20/65 (b) | | | 88 | | | | 86 | | |
4.59%, (1 Month US Libor + 1.00%), 12/20/65 (b) | | | 42,414 | | | | 42,263 | | |
GSR Mortgage Loan Trust 2005-AR6, 4.07%, 9/25/35 (c) | | | 3,604 | | | | 3,418 | | |
Home Partners of America Trust 2021-2, 2.30%, 12/1/26 (a) | | | 327,893 | | | | 286,829 | | |
Horizon Aircraft Finance III Ltd., 3.43%, 11/15/39 (a) | | | 221,222 | | | | 174,238 | | |
Life 2021-BMR Mortgage Trust, 5.96%, (1 Month US Libor + 0.81%), 3/15/38 (a),(b) | | | 98,297 | | | | 95,782 | | |
Metlife Securitization Trust, 3.00%, 4/25/55 (a),(c) | | | 45,421 | | | | 41,931 | | |
Mill City Mortgage Loan Trust 2017-3, 2.75%, 1/25/61 (a),(c) | | | 24,462 | | | | 23,227 | | |
Navient Private Education Refi Loan Trust 2023-A, 5.51%, 10/15/71 (a) | | | 322,269 | | | | 316,883 | | |
New Economy Assets Phase 1 Sponsor, LLC, 2.41%, 10/20/61 (a) | | | 120,000 | | | | 99,894 | | |
New Residential Mortgage Loan Trust 2019-RPL3, 2.75%, 7/25/59 (a),(c) | | | 46,678 | | | | 42,963 | | |
SCF Equipment Leasing 2021-1 LLC, 0.83%, 8/21/28 (a) | | | 275,578 | | | | 268,964 | | |
Seasoned Credit Risk Transfer Trust Series 2019-3, 3.50%, 10/25/58 | | | 96,032 | | | | 92,008 | | |
Seasoned Credit Risk Transfer Trust Series 2021-1, 2.50%, 9/1/60 | | | 561,270 | | | | 507,371 | | |
SFAVE Commercial Mortgage Securities Trust 2015-5AVE, 4.14%, 1/5/43 (a),(c) | | | 100,000 | | | | 69,144 | | |
SFS Auto Receivables Securitization Trust 2023-1, 5.89%, 3/22/27 (a) | | | 130,000 | | | | 129,827 | | |
SoFi Consumer Loan Program 2021-1 Trust, 0.49%, 9/25/30 (a) | | | 15,635 | | | | 15,442 | | |
SREIT Trust 2021-MFP, 6.27%, (1 Month US Libor + 1.08%), 11/15/38 (a),(b) | | | 415,000 | | | | 402,622 | | |
Structured Adjustable Rate Mortgage Loan Trust | |
5.28%, 2/25/34 (c) | | | 2,105 | | | | 2,057 | | |
5.13%, 9/25/34 (c) | | | 1,947 | | | | 1,885 | | |
Texas Natural Gas Securitization Finance Corp. | |
5.10%, 4/1/35 | | | 190,000 | | | | 190,694 | | |
0.00%, 4/1/41 | | | 145,000 | | | | 149,228 | | |
| | Shares/ Principal | | Fair Value | |
ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 2.8% (Continued) | |
Towd Point Mortgage Trust 2017-2, 2.75%, 4/25/57 (a),(c) | | $ | 3,262 | | | $ | 3,207 | | |
Towd Point Mortgage Trust 2017-4, 2.75%, 6/25/57 (a),(c) | | | 48,942 | | | | 44,804 | | |
Towd Point Mortgage Trust 2018-1, 3.00%, 1/25/58 (a),(c) | | | 18,089 | | | | 16,897 | | |
Wells Fargo Commercial Mortgage Trust 2015-NXS1, 3.15%, 5/15/48 | | | 250,000 | | | | 235,614 | | |
TOTAL ASSET BACKED AND COMMERCIAL BACKED SECURITIES (Cost - $10,519,902) | | | | | 9,708,170 | | |
MUNICIPAL BONDS - 0.8% | |
Chicago Transit Authority Sales & Transfer Tax Receipts Revenue, 6.90%, 12/1/40 | | | 75,000 | | | | 85,008 | | |
Chicago Transit Authority Sales Tax Receipts Fund, 1.84%, 12/1/23 | | | 100,000 | | | | 98,384 | | |
County of Sacramento CA, 5.73%, 8/15/23 | | | 91,896 | | | | 91,852 | | |
Dallas Fort Worth International Airport | |
4.09%, 11/1/51 | | | 15,000 | | | | 13,228 | | |
4.51%, 11/1/51 | | | 85,000 | | | | 79,106 | | |
Golden State Tobacco Securitization Corp. | |
2.75%, 6/1/34 | | | 10,000 | | | | 8,137 | | |
3.29%, 6/1/42 | | | 20,000 | | | | 15,025 | | |
3.00%, 6/1/46 | | | 40,000 | | | | 36,830 | | |
Illinois Municipal Electric Agency, 6.83%, 2/1/35 | | | 195,000 | | | | 211,543 | | |
Kansas Development Finance Authority, 5.37%, 5/1/26 | | | 60,000 | | | | 59,615 | | |
Metropolitan Transportation Authority | |
6.20%, 11/15/26 | | | 10,000 | | | | 10,061 | | |
6.81%, 11/15/40 | | | 180,000 | | | | 194,765 | | |
5.18%, 11/15/49 | | | 65,000 | | | | 59,204 | | |
Municipal Electric Authority of Georgia, 6.64%, 4/1/57 | | | 229,000 | | | | 261,368 | | |
New York State Urban Development Corp., 1.83%, 3/15/29 | | | 40,000 | | | | 33,944 | | |
Philadelphia Authority for Industrial Development, 6.55%, 10/15/28 | | | 270,000 | | | | 285,174 | | |
State of Illinois, 5.10%, 6/1/33 | | | 1,195,000 | | | | 1,174,335 | | |
University of California, 1.61%, 5/15/30 | | | 20,000 | | | | 16,419 | | |
TOTAL MUNICIPAL BONDS (Cost - $2,993,667) | | | | | 2,733,998 | | |
EXCHANGE TRADED FUNDS - 0.6% | |
EQUITY FUNDS - 0.6% | |
SPDR S&P 500 ETF TRUST (Cost - $2,027,101) | | | 4,655 | | | | 2,063,468 | | |
SOVEREIGN DEBTS - 0.0%† | |
Saudi Government International Bond, 5.00%, 1/18/53 (Cost - $185,477) (a) | | | 200,000 | | | | 185,040 | | |
See accompanying notes to financial statements.
29
Global Atlantic Wellington Research Managed Risk Portfolio
Portfolio of Investments (Unaudited) (Continued)
June 30, 2023
| | Shares/ Principal | | Fair Value | |
SHORT-TERM INVESTMENTS - 3.7% | |
MONEY MARKET FUNDS - 3.7% | |
Dreyfus Government Cash Management, 5.00% (d) | | | 10,369,000 | | | $ | 10,369,000 | | |
Fidelity Investments Money Market Fund - Government Portfolio, Institutional Class, 4.99% (d) | | | 2,402,232 | | | | 2,402,232 | | |
TOTAL MONEY MARKET FUNDS (Cost - $12,771,232) | | | | | 12,771,232 | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $12,771,232) | | | | | 12,771,232 | | |
TOTAL INVESTMENTS - 100.3% (Cost - $274,411,320) | | | | $ | 348,957,247 | | |
OTHER ASSETS LESS LIABILITIES - NET (0.3)% | | | | | (1,166,539 | ) | |
TOTAL NET ASSETS - 100.0% | | | | $ | 347,790,708 | | |
* Non-income producing security.
† Represents less than 0.05%.
†† A portion of this investment is held as collateral for derivative investments.
(a) 144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $13,699,321 or 3.9% of net assets.
(b) Variable rate security. The rate shown is the rate in effect at period end.
(c) Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.
(d) The rate shown is the annualized seven-day yield at period end.
ADR - American Depositary Receipt
CMT - Treasury Constant Maturity Rate
Libor - London Interbank Offer Rate
PLC - Public Limited Company
REMIC - Real Estate Mortgage Investment Conduit
SOFR - Secured Overnight Financing Rate
Holdings by Asset Class | | % of Net Assets | |
Common Stocks | | | 62.9 | % | |
U.S. Treasury Securities and Agency Bonds | | | 12.0 | % | |
Corporate Bonds and Notes | | | 9.2 | % | |
Agency Mortgage Backed Securities | | | 8.3 | % | |
Short-Term Investments | | | 3.7 | % | |
Asset Backed and Commercial Backed Securities | | | 2.8 | % | |
Municipal Bonds | | | 0.8 | % | |
Exchange Traded Funds | | | 0.6 | % | |
Sovereign Debts | | | 0.0 | %† | |
Other Assets Less Liabilities - Net | | | (0.3 | )% | |
| | | 100.0 | % | |
† Represents less than 0.05%.
FUTURES CONTRACTS | |
LONG FUTURES CONTRACTS | | Counterparty | | Number of Contracts | | Expiration Date | | Notional Value | | Fair Value/ Unrealized Appreciation (Depreciation) | |
U.S. 2 Year Note Future | | JP Morgan Chase Bank | | | 12 | | | 9/29/2023 | | $ | 2,440,125 | | | $ | (24,313 | ) | |
U.S. 5 Year Note Future | | JP Morgan Chase Bank | | | 48 | | | 9/29/2023 | | | 5,140,500 | | | | (58,117 | ) | |
| | | (82,430 | ) | |
SHORT FUTURES CONTRACTS | |
U.S. 10 Year Ultra Future | | JP Morgan Chase Bank | | | 8 | | | 9/20/2023 | | | 947,500 | | | | 7,094 | | |
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | | $ | (75,336 | ) | |
See accompanying notes to financial statements.
30
Global Atlantic Portfolios
Statements of Assets and Liabilities
June 30, 2023 (Unaudited)
Assets: | | Global Atlantic American Funds® Managed Risk Portfolio | | Global Atlantic Balanced Managed Risk Portfolio | | Global Atlantic BlackRock Selects Managed Risk Portfolio | | Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | |
Investments in securities, at cost | | $ | 163,345,827 | | | $ | 76,910,476 | | | $ | 153,084,463 | | | $ | 134,833,400 | | |
Investments in securities, at fair value | | $ | 171,682,549 | | | $ | 89,521,183 | | | $ | 173,037,857 | | | $ | 214,894,528 | | |
Cash | | | 232 | | | | - | | | | - | | | | - | | |
Foreign cash (cost $-, $-, $- and $10,502, respectively) | | | - | | | | - | | | | - | | | | 10,238 | | |
Deposit with broker | | | 29,529 | | | | 47,564 | | | | 30,389 | | | | 114,346 | | |
Segregated cash for derivatives | | | - | | | | - | | | | - | | | | 50,407 | | |
Unrealized appreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 3,754 | | |
Unrealized appreciation on swap contracts | | | - | | | | - | | | | - | | | | 24,557 | | |
Receivable for securities sold | | | - | | | | - | | | | - | | | | 11,183 | | |
Interest and dividends receivable | | | 31,232 | | | | 16,690 | | | | 32,444 | | | | 525,517 | | |
Prepaid expenses | | | 3,883 | | | | 2,038 | | | | 4,006 | | | | 4,827 | | |
Total Assets | | | 171,747,425 | | | | 89,587,475 | | | | 173,104,696 | | | | 215,639,357 | | |
Liabilities: | |
Premiums received on open swap contracts | | | - | | | | - | | | | - | | | | 19,060 | | |
Unrealized depreciation on futures contracts, net | | | - | | | | - | | | | - | | | | 84,721 | | |
Unrealized depreciation on forward foreign currency contracts | | | - | | | | - | | | | - | | | | 25,600 | | |
Due to custodian | | | - | | | | 119 | | | | - | | | | 10,283 | | |
Payable for securities purchased | | | - | | | | - | | | | - | | | | 3,552,494 | | |
Payable for portfolio shares redeemed | | | 84,120 | | | | 73,950 | | | | 233,879 | | | | 269,944 | | |
Accrued distribution (12b-1) fees | | | 35,184 | | | | 18,335 | | | | 35,446 | | | | 42,944 | | |
Accrued investment advisory fees | | | 70,132 | | | | 39,963 | | | | 77,983 | | | | 139,096 | | |
Administrative service fees payable | | | 17,866 | | | | 9,366 | | | | 18,215 | | | | 22,152 | | |
Accrued expenses and other liabilities | | | 21,688 | | | | 13,533 | | | | 22,380 | | | | 35,023 | | |
Total Liabilities | | | 228,990 | | | | 155,266 | | | | 387,903 | | | | 4,201,317 | | |
Net Assets | | $ | 171,518,435 | | | $ | 89,432,209 | | | $ | 172,716,793 | | | $ | 211,438,040 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 147,637,899 | | | $ | 86,691,121 | | | $ | 163,320,655 | | | $ | 112,743,830 | | |
Total distributable earnings | | | 23,880,536 | | | | 2,741,088 | | | | 9,396,138 | | | | 98,694,210 | | |
Net Assets | | $ | 171,518,435 | | | $ | 89,432,209 | | | $ | 172,716,793 | | | $ | 211,438,040 | | |
Class II Shares: | |
Net Assets | | $ | 171,518,435 | | | $ | 89,432,209 | | | $ | 172,716,793 | | | $ | 211,438,040 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 14,756,954 | | | | 7,861,867 | | | | 16,386,829 | | | | 14,272,363 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 11.62 | | | $ | 11.38 | | | $ | 10.54 | | | $ | 14.81 | | |
See accompanying notes to financial statements.
31
Global Atlantic Portfolios
Statements of Assets and Liabilities (Continued)
June 30, 2023 (Unaudited)
Assets: | | Global Atlantic Growth Managed Risk Portfolio | | Global Atlantic Moderate Growth Managed Risk Portfolio | | Global Atlantic Select Advisor Managed Risk Portfolio | | Global Atlantic Wellington Research Managed Risk Portfolio | |
Investments in securities, at cost | | $ | 226,778,112 | | | $ | 81,536,894 | | | $ | 67,619,970 | | | $ | 274,411,320 | | |
Investments in securities, at fair value | | $ | 313,850,042 | | | $ | 103,126,324 | | | $ | 77,564,761 | | | $ | 348,957,247 | | |
Cash | | | 38 | | | | - | | | | 53,749 | | | | 4,616 | | |
Deposit with broker | | | 22,524 | | | | 28,516 | | | | 20,000 | | | | 98,789 | | |
Receivable for securities sold | | | - | | | | - | | | | - | | | | 5,871,685 | | |
Interest and dividends receivable | | | 48,575 | | | | 16,419 | | | | 13,656 | | | | 948,416 | | |
Prepaid expenses | | | 7,059 | | | | 2,344 | | | | 1,777 | | | | 8,012 | | |
Total Assets | | | 313,928,238 | | | | 103,173,603 | | | | 77,653,943 | | | | 355,888,765 | | |
Liabilities: | |
Unrealized depreciation on futures contracts, net | | | - | | | | - | | | | - | | | | 75,336 | | |
Payable for securities purchased | | | - | | | | - | | | | - | | | | 7,458,210 | | |
Payable for portfolio shares redeemed | | | 242,294 | | | | 153,889 | | | | 17,706 | | | | 164,607 | | |
Accrued distribution (12b-1) fees | | | 63,903 | | | | 21,060 | | | | 15,792 | | | | 71,222 | | |
Accrued investment advisory fees | | | 129,975 | | | | 45,870 | | | | 16,774 | | | | 228,712 | | |
Administrative service fees payable | | | 32,529 | | | | 10,792 | | | | 8,080 | | | | 36,648 | | |
Accrued expenses and other liabilities | | | 41,125 | | | | 14,353 | | | | 10,867 | | | | 63,322 | | |
Total Liabilities | | | 509,826 | | | | 245,964 | | | | 69,219 | | | | 8,098,057 | | |
Net Assets | | $ | 313,418,412 | | | $ | 102,927,639 | | | $ | 77,584,724 | | | $ | 347,790,708 | | |
Composition of Net Assets: | |
Paid-in capital | | $ | 205,241,685 | | | $ | 77,871,911 | | | $ | 63,084,109 | | | $ | 278,901,544 | | |
Total distributable earnings | | | 108,176,727 | | | | 25,055,728 | | | | 14,500,615 | | | | 68,889,164 | | |
Net Assets | | $ | 313,418,412 | | | $ | 102,927,639 | | | $ | 77,584,724 | | | $ | 347,790,708 | | |
Class II Shares: | |
Net Assets | | $ | 313,418,412 | | | $ | 102,927,639 | | | $ | 77,584,724 | | | $ | 347,790,708 | | |
Total shares outstanding at end of period ($0 par value, unlimited shares authorized) | | | 23,734,998 | | | | 8,570,707 | | | | 6,612,816 | | | | 27,080,571 | | |
Net asset value, offering and redemption price per share (Net assets ÷ Total shares of beneficial interest outstanding) | | $ | 13.20 | | | $ | 12.01 | | | $ | 11.73 | | | $ | 12.84 | | |
See accompanying notes to financial statements.
32
Global Atlantic Portfolios
Statements of Operations
For the Six Months Ended June 30, 2023 (Unaudited)
| | Global Atlantic American Funds® Managed Risk Portfolio | | Global Atlantic Balanced Managed Risk Portfolio | | Global Atlantic BlackRock Selects Managed Risk Portfolio | | Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | |
Investment Income: | |
Dividend income | | $ | 901,136 | | | $ | 950,994 | | | $ | 1,446,518 | | | $ | 1,362,327 | | |
Interest income** | | | 164,011 | | | | 99,213 | | | | 178,369 | | | | 1,366,418 | | |
Total Investment Income | | | 1,065,147 | | | | 1,050,207 | | | | 1,624,887 | | | | 2,728,745 | | |
Expenses: | |
Investment advisory fee | | | 768,246 | | | | 243,881 | | | | 477,962 | | | | 895,648 | | |
Distribution fees (12b-1) - Class II Shares | | | 213,402 | | | | 110,855 | | | | 217,256 | | | | 263,426 | | |
Administrative service fees | | | 28,030 | | | | 14,561 | | | | 28,536 | | | | 34,601 | | |
Legal fees | | | 23,723 | | | | 12,369 | | | | 24,299 | | | | 29,618 | | |
Trustees fees | | | 10,086 | | | | 5,258 | | | | 10,335 | | | | 12,622 | | |
Custody fees | | | 2,345 | | | | 2,679 | | | | 2,588 | | | | 10,078 | | |
Miscellaneous expenses | | | 41,472 | | | | 21,641 | | | | 42,510 | | | | 52,143 | | |
Total Expenses | | | 1,087,304 | | | | 411,244 | | | | 803,486 | | | | 1,298,136 | | |
Expenses waived | | | (344,665 | ) | | | (3,297 | ) | | | - | | | | (44,229 | ) | |
Net Expenses | | | 742,639 | | | | 407,947 | | | | 803,486 | | | | 1,253,907 | | |
Net Investment Income | | | 322,508 | | | | 642,260 | | | | 821,401 | | | | 1,474,838 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | (1,403,469 | ) | | | (1,686,033 | ) | | | 1,916,311 | | | | 8,044,047 | | |
Futures contracts | | | (2,181,336 | ) | | | (506,080 | ) | | | (2,229,733 | ) | | | (2,486,600 | ) | |
Swap contracts | | | - | | | | - | | | | - | | | | (77,490 | ) | |
Swaptions | | | - | | | | - | | | | - | | | | 41,640 | | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | (30,941 | ) | |
Foreign currency translations | | | - | | | | 23 | | | | - | | | | (2,256 | ) | |
Capital gain distributions from underlying funds | | | 2,882,747 | | | | - | | | | - | | | | - | | |
| | | (702,058 | ) | | | (2,192,090 | ) | | | (313,422 | ) | | | 5,488,400 | | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | 13,094,444 | | | | 7,685,538 | | | | 11,938,813 | | | | 4,083,726 | | |
Futures contracts | | | (857,565 | ) | | | (489,218 | ) | | | (807,708 | ) | | | (839,127 | ) | |
Swap contracts | | | - | | | | - | | | | - | | | | 99,744 | | |
Swaptions | | | - | | | | - | | | | - | | | | (8,404 | ) | |
Forward foreign currency contracts | | | - | | | | - | | | | - | | | | (2,977 | ) | |
Foreign currency translations | | | - | | | | (23 | ) | | | - | | | | (12,583 | ) | |
| | | 12,236,879 | | | | 7,196,297 | | | | 11,131,105 | | | | 3,320,379 | | |
Net Realized and Change in Unrealized Gain | | | 11,534,821 | | | | 5,004,207 | | | | 10,817,683 | | | | 8,808,779 | | |
Net Increase in Net Assets Resulting from Operations | | $ | 11,857,329 | | | $ | 5,646,467 | | | $ | 11,639,084 | | | $ | 10,283,617 | | |
** Foreign taxes withheld | | $ | - | | | $ | - | | | $ | - | | | $ | 31 | | |
See accompanying notes to financial statements.
33
Global Atlantic Portfolios
Statements of Operations (Continued)
For the Six Months Ended June 30, 2023 (Unaudited)
| | Global Atlantic Growth Managed Risk Portfolio | | Global Atlantic Moderate Growth Managed Risk Portfolio | | Global Atlantic Select Advisor Managed Risk Portfolio | | Global Atlantic Wellington Research Managed Risk Portfolio | |
Investment Income: | |
Dividend income* | | $ | 2,819,565 | | | $ | 1,024,879 | | | $ | 653,757 | | | $ | 1,455,049 | | |
Interest income | | | 337,411 | | | | 113,227 | | | | 84,299 | | | | 2,551,770 | | |
Total Investment Income | | | 3,156,976 | | | | 1,138,106 | | | | 738,056 | | | | 4,006,819 | | |
Expenses: | |
Investment advisory fee | | | 852,772 | | | | 283,869 | | | | 348,386 | | | | 1,488,527 | | |
Distribution fees (12b-1) - Class II Shares | | | 387,623 | | | | 129,031 | | | | 96,774 | | | | 437,802 | | |
Administrative service fees | | | 50,914 | | | | 16,948 | | | | 12,711 | | | | 57,505 | | |
Legal fees | | | 43,080 | | | | 14,420 | | | | 10,792 | | | | 49,028 | | |
Trustees fees | | | 18,317 | | | | 6,128 | | | | 4,591 | | | | 20,813 | | |
Custody fees | | | 3,830 | | | | 2,569 | | | | 1,717 | | | | 26,887 | | |
Miscellaneous expenses | | | 75,314 | | | | 25,180 | | | | 18,886 | | | | 86,054 | | |
Total Expenses | | | 1,431,850 | | | | 478,145 | | | | 493,857 | | | | 2,166,616 | | |
Expenses waived | | | (67,415 | ) | | | (3,310 | ) | | | (246,115 | ) | | | (82,678 | ) | |
Net Expenses | | | 1,364,435 | | | | 474,835 | | | | 247,742 | | | | 2,083,938 | | |
Net Investment Income | | | 1,792,541 | | | | 663,271 | | | | 490,314 | | | | 1,922,881 | | |
Net Realized and Change in Unrealized Gain (Loss) | |
Net realized gain (loss) on: | |
Investments | | | 13,759,386 | | | | 2,380,191 | | | | (798,038 | ) | | | 5,378,139 | | |
Futures contracts | | | (6,739,513 | ) | | | (1,027,627 | ) | | | (1,424,609 | ) | | | (3,535,732 | ) | |
Capital gain distributions from underlying funds | | | - | | | | - | | | | 1,229,244 | | | | - | | |
| | | 7,019,873 | | | | 1,352,564 | | | | (993,403 | ) | | | 1,842,407 | | |
Net change in unrealized appreciation/(depreciation) on: | |
Investments | | | 18,755,875 | | | | 6,342,928 | | | | 6,363,295 | | | | 25,467,602 | | |
Futures contracts | | | (2,289,105 | ) | | | (557,140 | ) | | | (472,068 | ) | | | (2,430,854 | ) | |
| | | 16,466,770 | | | | 5,785,788 | | | | 5,891,227 | | | | 23,036,748 | | |
Net Realized and Change in Unrealized Gain | | | 23,486,643 | | | | 7,138,352 | | | | 4,897,824 | | | | 24,879,155 | | |
Net Increase in Net Assets Resulting from Operations | | $ | 25,279,184 | | | $ | 7,801,623 | | | $ | 5,388,138 | | | $ | 26,802,036 | | |
* Foreign taxes withheld | | $ | - | | | $ | - | | | $ | - | | | $ | 11,698 | | |
See accompanying notes to financial statements.
34
Global Atlantic Portfolios
Statements of Changes in Net Assets
| | Global Atlantic American Funds® Managed Risk Portfolio | | Global Atlantic Balanced Managed Risk Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 322,508 | | | $ | 5,500,713 | | | $ | 642,260 | | | $ | 1,253,991 | | |
Net realized gain (loss) | | | (702,058 | ) | | | 15,956,421 | | | | (2,192,090 | ) | | | (4,013,415 | ) | |
Net change in unrealized appreciation (depreciation) | | | 12,236,879 | | | | (57,473,679 | ) | | | 7,196,297 | | | | (14,633,602 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 11,857,329 | | | | (36,016,545 | ) | | | 5,646,467 | | | | (17,393,026 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (12,098,249 | ) | | | - | | | | (8,646,423 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | | | 533,545 | | | | 338,549 | | | | 1,422,210 | | | | 1,041,348 | | |
Reinvestment of distributions | | | - | | | | 12,098,249 | | | | - | | | | 8,646,423 | | |
Cost of shares redeemed | | | (13,550,819 | ) | | | (24,174,943 | ) | | | (7,135,563 | ) | | | (13,525,365 | ) | |
Net decrease in net assets from share transactions of beneficial interest | | | (13,017,274 | ) | | | (11,738,145 | ) | | | (5,713,353 | ) | | | (3,837,594 | ) | |
Total decrease in net assets | | | (1,159,945 | ) | | | (59,852,939 | ) | | | (66,886 | ) | | | (29,877,043 | ) | |
Net Assets: | |
Beginning of period | | | 172,678,380 | | | | 232,531,319 | | | | 89,499,095 | | | | 119,376,138 | | |
End of period | | $ | 171,518,435 | | | $ | 172,678,380 | | | $ | 89,432,209 | | | $ | 89,499,095 | | |
Share Activity: | |
Class II | |
Shares sold | | | 47,395 | | | | 26,063 | | | | 128,939 | | | | 82,642 | | |
Shares reinvested | | | - | | | | 1,130,678 | | | | - | | | | 816,470 | | |
Shares redeemed | | | (1,208,227 | ) | | | (2,007,223 | ) | | | (646,701 | ) | | | (1,122,351 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (1,160,832 | ) | | | (850,482 | ) | | | (517,762 | ) | | | (223,239 | ) | |
See accompanying notes to financial statements.
35
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic BlackRock Selects Managed Risk Portfolio | | Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 821,401 | | | $ | 1,444,844 | | | $ | 1,474,838 | | | $ | 2,277,705 | | |
Net realized gain (loss) | | | (313,422 | ) | | | (8,412,211 | ) | | | 5,488,400 | | | | 9,554,377 | | |
Net change in unrealized appreciation (depreciation) | | | 11,131,105 | | | | (28,298,115 | ) | | | 3,320,379 | | | | (46,443,458 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 11,639,084 | | | | (35,265,482 | ) | | | 10,283,617 | | | | (34,611,376 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (11,495,510 | ) | | | - | | | | (5,603,502 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | | | 160,207 | | | | 1,020,002 | | | | 451,576 | | | | 1,268,275 | | |
Reinvestment of distributions | | | - | | | | 11,495,510 | | | | - | | | | 5,603,502 | | |
Cost of shares redeemed | | | (16,061,406 | ) | | | (24,319,136 | ) | | | (16,128,919 | ) | | | (34,422,606 | ) | |
Net decrease in net assets from share transactions of beneficial interest | | | (15,901,199 | ) | | | (11,803,624 | ) | | | (15,677,343 | ) | | | (27,550,829 | ) | |
Total decrease in net assets | | | (4,262,115 | ) | | | (58,564,616 | ) | | | (5,393,726 | ) | | | (67,765,707 | ) | |
Net Assets: | |
Beginning of period | | | 176,978,908 | | | | 235,543,524 | | | | 216,831,766 | | | | 284,597,473 | | |
End of period | | $ | 172,716,793 | | | $ | 176,978,908 | | | $ | 211,438,040 | | | $ | 216,831,766 | | |
Share Activity: | |
Class II | |
Shares sold | | | 15,989 | | | | 93,230 | | | | 31,602 | | | | 88,453 | | |
Shares reinvested | | | - | | | | 1,169,431 | | | | - | | | | 406,935 | | |
Shares redeemed | | | (1,578,767 | ) | | | (2,222,724 | ) | | | (1,126,126 | ) | | | (2,359,563 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (1,562,778 | ) | | | (960,063 | ) | | | (1,094,524 | ) | | | (1,864,175 | ) | |
See accompanying notes to financial statements.
36
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic Growth Managed Risk Portfolio | | Global Atlantic Moderate Growth Managed Risk Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 1,792,541 | | | $ | 3,553,438 | | | $ | 663,271 | | | $ | 1,298,427 | | |
Net realized gain | | | 7,019,873 | | | | 9,337,803 | | | | 1,352,564 | | | | 919,030 | | |
Net change in unrealized appreciation (depreciation) | | | 16,466,770 | | | | (71,241,890 | ) | | | 5,785,788 | | | | (23,031,409 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 25,279,184 | | | | (58,350,649 | ) | | | 7,801,623 | | | | (20,813,952 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (11,060,740 | ) | | | - | | | | (9,806,139 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | | | 133,854 | | | | 439,922 | | | | 123,729 | | | | 414,629 | | |
Reinvestment of distributions | | | - | | | | 11,060,740 | | | | - | | | | 9,806,139 | | |
Cost of shares redeemed | | | (24,871,521 | ) | | | (43,472,331 | ) | | | (9,083,678 | ) | | | (16,696,820 | ) | |
Net decrease in net assets from share transactions of beneficial interest | | | (24,737,667 | ) | | | (31,971,669 | ) | | | (8,959,949 | ) | | | (6,476,052 | ) | |
Total increase (decrease) in net assets | | | 541,517 | | | | (101,383,058 | ) | | | (1,158,326 | ) | | | (37,096,143 | ) | |
Net Assets: | |
Beginning of period | | | 312,876,895 | | | | 414,259,953 | | | | 104,085,965 | | | | 141,182,108 | | |
End of period | | $ | 313,418,412 | | | $ | 312,876,895 | | | $ | 102,927,639 | | | $ | 104,085,965 | | |
Share Activity: | |
Class II | |
Shares sold | | | 10,640 | | | | 36,630 | | | | 10,577 | | | | 32,895 | | |
Shares reinvested | | | - | | | | 911,099 | | | | - | | | | 885,031 | | |
Shares redeemed | | | (1,971,484 | ) | | | (3,298,869 | ) | | | (785,400 | ) | | | (1,301,242 | ) | |
Net decrease in shares of beneficial interest outstanding | | | (1,960,844 | ) | | | (2,351,140 | ) | | | (774,823 | ) | | | (383,316 | ) | |
See accompanying notes to financial statements.
37
Global Atlantic Portfolios
Statements of Changes in Net Assets (Continued)
| | Global Atlantic Select Advisor Managed Risk Portfolio | | Global Atlantic Wellington Research Managed Risk Portfolio | |
| | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | | For the Six Months Ended June 30, 2023 (Unaudited) | | For the Year Ended December 31, 2022 | |
Increase/(Decrease) in Net Assets: | |
From Operations: | |
Net investment income | | $ | 490,314 | | | $ | 1,543,183 | | | $ | 1,922,881 | | | $ | 2,188,314 | | |
Net realized gain (loss) | | | (993,403 | ) | | | 4,497,564 | | | | 1,842,407 | | | | (6,736,855 | ) | |
Net change in unrealized appreciation (depreciation) | | | 5,891,227 | | | | (22,381,060 | ) | | | 23,036,748 | | | | (76,087,541 | ) | |
Net increase (decrease) in net assets resulting from operations | | | 5,388,138 | | | | (16,340,313 | ) | | | 26,802,036 | | | | (80,636,082 | ) | |
From Distributions to Shareholders: | |
Total distributions paid | | | - | | | | (8,047,361 | ) | | | - | | | | (45,730,140 | ) | |
From Shares of Beneficial Interest: | |
Proceeds from shares sold | | | 189,604 | | | | 427,856 | | | | - | | | | 15,470 | | |
Reinvestment of distributions | | | - | | | | 8,047,361 | | | | - | | | | 45,730,140 | | |
Cost of shares redeemed | | | (6,914,241 | ) | | | (10,697,955 | ) | | | (33,502,740 | ) | | | (50,361,761 | ) | |
Net decrease in net assets from share transactions of beneficial interest | | | (6,724,637 | ) | | | (2,222,738 | ) | | | (33,502,740 | ) | | | (4,616,151 | ) | |
Total decrease in net assets | | | (1,336,499 | ) | | | (26,610,412 | ) | | | (6,700,704 | ) | | | (130,982,373 | ) | |
Net Assets: | |
Beginning of period | | | 78,921,223 | | | | 105,531,635 | | | | 354,491,412 | | | | 485,473,785 | | |
End of period | | $ | 77,584,724 | | | $ | 78,921,223 | | | $ | 347,790,708 | | | $ | 354,491,412 | | |
Share Activity: | |
Class II | |
Shares sold | | | 16,639 | | | | 32,763 | | | | - | | | | 1,086 | | |
Shares reinvested | | | - | | | | 738,968 | | | | - | | | | 3,868,878 | | |
Shares redeemed | | | (611,632 | ) | | | (851,923 | ) | | | (2,705,415 | ) | | | (3,587,999 | ) | |
Net increase (decrease) in shares of beneficial interest outstanding | | | (594,993 | ) | | | (80,192 | ) | | | (2,705,415 | ) | | | 281,965 | | |
See accompanying notes to financial statements.
38
Global Atlantic Portfolios
Financial Highlights
Global Atlantic American Funds® Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 10.85 | | | $ | 13.87 | | | $ | 12.62 | | | $ | 12.04 | | | $ | 10.93 | | | $ | 11.98 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.02 | | | | 0.34 | | | | 0.21 | | | | 0.14 | | | | 0.17 | | | | 0.20 | | |
Net realized and unrealized gain (loss) (c) | | | 0.75 | | | | (2.56 | ) | | | 1.19 | | | | 1.06 | | | | 1.62 | | | | (0.76 | ) | |
Total income (loss) from investment operations | | | 0.77 | | | | (2.22 | ) | | | 1.40 | | | | 1.20 | | | | 1.79 | | | | (0.56 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.24 | ) | | | (0.15 | ) | | | (0.18 | ) | | | (0.21 | ) | | | (0.15 | ) | |
Net realized gains | | | - | | | | (0.56 | ) | | | - | | | | (0.44 | ) | | | (0.47 | ) | | | (0.34 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.80 | ) | | | (0.15 | ) | | | (0.62 | ) | | | (0.68 | ) | | | (0.49 | ) | |
Net asset value, end of period | | $ | 11.62 | | | $ | 10.85 | | | $ | 13.87 | | | $ | 12.62 | | | $ | 12.04 | | | $ | 10.93 | | |
Total return (d) | | | 7.10 | % | | | (15.94 | )% | | | 11.12 | % | | | 10.49 | % | | | 16.72 | % | | | (4.75 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 171,518 | | | $ | 172,678 | | | $ | 232,531 | | | $ | 231,753 | | | $ | 230,916 | | | $ | 216,902 | | |
Ratio of net expenses to average net assets (e) | | | 0.87 | % (f) | | | 0.86 | % | | | 0.85 | % | | | 0.86 | % | | | 0.86 | % | | | 0.86 | % | |
Ratio of gross expenses to average net assets (e,g) | | | 1.27 | % (f) | | | 1.26 | % | | | 1.25 | % | | | 1.26 | % | | | 1.26 | % | | | 1.24 | % | |
Ratio of net investment income to average net assets (b,e) | | | 0.38 | % (f) | | | 2.85 | % | | | 1.55 | % | | | 1.18 | % | | | 1.41 | % | | | 1.66 | % | |
Portfolio turnover rate | | | 6 | % (h) | | | 41 | % | | | 18 | % | | | 35 | % | | | 30 | % | | | 34 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
39
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Balanced Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 10.68 | | | $ | 13.88 | | | $ | 13.10 | | | $ | 12.51 | | | $ | 11.26 | | | $ | 12.09 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.08 | | | | 0.15 | | | | 0.12 | | | | 0.13 | | | | 0.19 | | | | 0.17 | | |
Net realized and unrealized gain (loss) (c) | | | 0.62 | | | | (2.25 | ) | | | 1.05 | | | | 0.93 | | | | 1.42 | | | | (0.85 | ) | |
Total income (loss) from investment operations | | | 0.70 | | | | (2.10 | ) | | | 1.17 | | | | 1.06 | | | | 1.61 | | | | (0.68 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.11 | ) | | | (0.10 | ) | | | (0.21 | ) | | | (0.20 | ) | | | (0.15 | ) | |
Net realized gains | | | - | | | | (0.99 | ) | | | (0.29 | ) | | | (0.26 | ) | | | (0.16 | ) | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.10 | ) | | | (0.39 | ) | | | (0.47 | ) | | | (0.36 | ) | | | (0.15 | ) | |
Net asset value, end of period | | $ | 11.38 | | | $ | 10.68 | | | $ | 13.88 | | | $ | 13.10 | | | $ | 12.51 | | | $ | 11.26 | | |
Total return (d) | | | 6.55 | % | | | (15.07 | )% | | | 8.99 | % | | | 8.78 | % | | | 14.34 | % | | | (5.66 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 89,432 | | | $ | 89,499 | | | $ | 119,376 | | | $ | 82,774 | | | $ | 83,411 | | | $ | 81,748 | | |
Ratio of net expenses to average net assets (e) | | | 0.92 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.92 | % (g) | | | 0.91 | % | | | 0.91 | % (g) | |
Ratio of gross expenses to average net assets (e,h) | | | 0.93 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.92 | % | | | 0.91 | % | | | 0.91 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.45 | % (f) | | | 1.24 | % | | | 0.90 | % | | | 1.06 | % | | | 1.54 | % | | | 1.42 | % | |
Portfolio turnover rate | | | 37 | % (i) | | | 52 | % | | | 82 | % (j) | | | 119 | % | | | 107 | % | | | 75 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets inclusive of the Adviser's recapture of waived/reimbursed fees from prior periods.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
(j) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Dynamic Trends Allocation Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
40
Global Atlantic Portfolios
Financial Highlights
Global Atlantic BlackRock Selects Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 9.86 | | | $ | 12.46 | | | $ | 11.44 | | | $ | 10.49 | | | $ | 9.15 | | | $ | 10.11 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.05 | | | | 0.08 | | | | 0.33 | | | | 0.15 | | | | 0.15 | | | | 0.04 | | |
Net realized and unrealized gain (loss) (c) | | | 0.63 | | | | (2.01 | ) | | | 0.86 | | | | 0.97 | | | | 1.24 | | | | (0.82 | ) | |
Total income (loss) from investment operations | | | 0.68 | | | | (1.93 | ) | | | 1.19 | | | | 1.12 | | | | 1.39 | | | | (0.78 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.38 | ) | | | (0.17 | ) | | | (0.17 | ) | | | (0.05 | ) | | | (0.18 | ) | |
Net realized gains | | | - | | | | (0.29 | ) | | | - | | | | - | | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.67 | ) | | | (0.17 | ) | | | (0.17 | ) | | | (0.05 | ) | | | (0.18 | ) | |
Net asset value, end of period | | $ | 10.54 | | | $ | 9.86 | | | $ | 12.46 | | | $ | 11.44 | | | $ | 10.49 | | | $ | 9.15 | | |
Total return (d) | | | 6.90 | % | | | (15.48 | )% | | | 10.41 | % | | | 10.82 | % | | | 15.22 | % | | | (7.78 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 172,717 | | | $ | 176,979 | | | $ | 235,544 | | | $ | 241,835 | | | $ | 243,853 | | | $ | 241,801 | | |
Ratio of net expenses to average net assets (e) | | | 0.92 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.91 | % | | | 0.80 | % | | | 0.57 | % | |
Ratio of gross expenses to average net assets (e,g) | | | 0.92 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.91 | % | | | 1.02 | % | | | 1.24 | % | |
Ratio of net investment income to average net assets (b,e) | | | 0.95 | % (f) | | | 0.73 | % | | | 2.73 | % | | | 1.39 | % | | | 1.47 | % | | | 3.87 | % | |
Portfolio turnover rate | | | 43 | % (h) | | | 80 | % | | | 93 | % | | | 110 | % | | | 154 | % | | | 7 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
41
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 14.11 | | | $ | 16.52 | | | $ | 14.25 | | | $ | 13.45 | | | $ | 11.31 | | | $ | 12.13 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.10 | | | | 0.14 | | | | 0.09 | | | | 0.12 | | | | 0.16 | | | | 0.15 | | |
Net realized and unrealized gain (loss) (c) | | | 0.60 | | | | (2.18 | ) | | | 2.31 | | | | 0.87 | | | | 2.14 | | | | (0.85 | ) | |
Total income (loss) from investment operations | | | 0.70 | | | | (2.04 | ) | | | 2.40 | | | | 0.99 | | | | 2.30 | | | | (0.70 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.11 | ) | | | (0.13 | ) | | | (0.19 | ) | | | (0.16 | ) | | | (0.12 | ) | |
Net realized gains | | | - | | | | (0.26 | ) | | | - | | | | - | | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.37 | ) | | | (0.13 | ) | | | (0.19 | ) | | | (0.16 | ) | | | (0.12 | ) | |
Net asset value, end of period | | $ | 14.81 | | | $ | 14.11 | | | $ | 16.52 | | | $ | 14.25 | | | $ | 13.45 | | | $ | 11.31 | | |
Total return (d) | | | 4.96 | % | | | (12.33 | )% | | | 16.87 | % | | | 7.50 | % | | | 20.40 | % | | | (5.82 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 211,438 | | | $ | 216,832 | | | $ | 284,598 | | | $ | 275,216 | | | $ | 292,240 | | | $ | 264,283 | | |
Ratio of net expenses to average net assets (e) | | | 1.19 | % (f) | | | 1.19 | % | | | 1.18 | % | | | 1.16 | % | | | 1.16 | % | | | 1.15 | % | |
Ratio of gross expenses to average net assets (e,g) | | | 1.23 | % (f) | | | 1.22 | % | | | 1.20 | % | | | 1.22 | % | | | 1.21 | % | | | 1.19 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.40 | % (f) | | | 0.96 | % | | | 0.56 | % | | | 0.91 | % | | | 1.24 | % | | | 1.24 | % | |
Portfolio turnover rate | | | 6 | % (h,i) | | | 21 | % (i) | | | 18 | % (i) | | | 24 | % (i) | | | 20 | % (i) | | | 24 | % (i) | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies or fees on swaps in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
(i) The portfolio turnover rate excludes mortgage dollar roll transactions for six months ended June 30, 2023 and the years ended December 31, 2022, December 31, 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation, the turnover percentage would be 15%, 58%, 59%, 77%, 55% and 48%, respectively. See Note 2 in the accompanying notes to financial statements.
See accompanying notes to financial statements.
42
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Growth Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 12.18 | | | $ | 14.77 | | | $ | 12.98 | | | $ | 12.32 | | | $ | 10.67 | | | $ | 11.64 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.07 | | | | 0.13 | | | | 0.10 | | | | 0.10 | | | | 0.16 | | | | 0.14 | | |
Net realized and unrealized gain (loss) (c) | | | 0.95 | | | | (2.28 | ) | | | 1.81 | | | | 0.74 | | | | 1.66 | | | | (0.99 | ) | |
Total income (loss) from investment operations | | | 1.02 | | | | (2.15 | ) | | | 1.91 | | | | 0.84 | | | | 1.82 | | | | (0.85 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.12 | ) | | | (0.12 | ) | | | (0.18 | ) | | | (0.17 | ) | | | (0.12 | ) | |
Net realized gains | | | - | | | | (0.32 | ) | | | - | | | | - | | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (0.44 | ) | | | (0.12 | ) | | | (0.18 | ) | | | (0.17 | ) | | | (0.12 | ) | |
Net asset value, end of period | | $ | 13.20 | | | $ | 12.18 | | | $ | 14.77 | | | $ | 12.98 | | | $ | 12.32 | | | $ | 10.67 | | |
Total return (d) | | | 8.38 | % | | | (14.56 | )% | | | 14.69 | % | | | 7.00 | % | | | 17.11 | % | | | (7.33 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 313,418 | | | $ | 312,877 | | | $ | 414,260 | | | $ | 412,126 | | | $ | 431,557 | | | $ | 423,635 | | |
Ratio of net expenses to average net assets (e) | | | 0.92 | % (f) | | | 0.88 | % | | | 0.88 | % | | | 0.88 | % | | | 0.89 | % | | | 0.91 | % (g) | |
Ratio of gross expenses to average net assets (e) | | | 0.88 | % (f) | | | 0.91 | % (h) | | | 0.90 | % | | | 0.91 | % (h) | | | 0.91 | % (h) | | | 0.89 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.16 | % (f) | | | 1.02 | % | | | 0.73 | % | | | 0.82 | % | | | 1.38 | % | | | 1.24 | % | |
Portfolio turnover rate | | | 28 | % (i) | | | 44 | % | | | 32 | % | | | 102 | % | | | 69 | % | | | 53 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets inclusive of the Adviser's recapture of waived/reimbursed fees from prior periods.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
See accompanying notes to financial statements.
43
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Moderate Growth Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 11.14 | | | $ | 14.51 | | | $ | 13.18 | | | $ | 12.57 | | | $ | 11.00 | | | $ | 11.90 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.07 | | | | 0.14 | | | | 0.11 | | | | 0.12 | | | | 0.17 | | | | 0.16 | | |
Net realized and unrealized gain (loss) (c) | | | 0.80 | | | | (2.38 | ) | | | 1.46 | | | | 0.86 | | | | 1.58 | | | | (0.93 | ) | |
Total income (loss) from investment operations | | | 0.87 | | | | (2.24 | ) | | | 1.57 | | | | 0.98 | | | | 1.75 | | | | (0.77 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.13 | ) | | | (0.13 | ) | | | (0.19 | ) | | | (0.18 | ) | | | (0.13 | ) | |
Net realized gains | | | - | | | | (1.00 | ) | | | (0.11 | ) | | | (0.18 | ) | | | - | | | | - | | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.13 | ) | | | (0.24 | ) | | | (0.37 | ) | | | (0.18 | ) | | | (0.13 | ) | |
Net asset value, end of period | | $ | 12.01 | | | $ | 11.14 | | | $ | 14.51 | | | $ | 13.18 | | | $ | 12.57 | | | $ | 11.00 | | |
Total return (d) | | | 7.81 | % | | | (15.38 | )% | | | 11.91 | % | | | 8.08 | % | | | 15.94 | % | | | (6.50 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 102,928 | | | $ | 104,086 | | | $ | 141,182 | | | $ | 141,186 | | | $ | 143,221 | | | $ | 135,945 | | |
Ratio of net expenses to average net assets (e) | | | 0.93 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.91 | % | | | 0.91 | % | | | 0.91 | % (g) | |
Ratio of gross expenses to average net assets (e) | | | 0.92 | % (f) | | | 0.91 | % | | | 0.90 | % | | | 0.91 | % | | | 0.91 | % | | | 0.89 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.29 | % (f) | | | 1.11 | % | | | 0.78 | % | | | 0.94 | % | | | 1.46 | % | | | 1.35 | % | |
Portfolio turnover rate | | | 32 | % (h) | | | 48 | % | | | 44 | % | | | 110 | % | | | 91 | % | | | 65 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets inclusive of the Adviser's recapture of waived/reimbursed fees from prior periods.
(h) Not annualized.
See accompanying notes to financial statements.
44
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Select Advisor Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 10.95 | | | $ | 14.48 | | | $ | 13.38 | | | $ | 13.23 | | | $ | 11.53 | | | $ | 12.55 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.07 | | | | 0.22 | | | | 0.13 | | | | 0.16 | | | | 0.21 | | | | 0.13 | | |
Net realized and unrealized gain (loss) (c) | | | 0.71 | | | | (2.53 | ) | | | 1.64 | | | | 0.65 | | | | 2.05 | | | | (0.87 | ) | |
Total income (loss) from investment operations | | | 0.78 | | | | (2.31 | ) | | | 1.77 | | | | 0.81 | | | | 2.26 | | | | (0.74 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.15 | ) | | | (0.18 | ) | | | (0.24 | ) | | | (0.15 | ) | | | (0.12 | ) | |
Net realized gains | | | - | | | | (1.07 | ) | | | (0.49 | ) | | | (0.42 | ) | | | (0.41 | ) | | | (0.16 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.22 | ) | | | (0.67 | ) | | | (0.66 | ) | | | (0.56 | ) | | | (0.28 | ) | |
Net asset value, end of period | | $ | 11.73 | | | $ | 10.95 | | | $ | 14.48 | | | $ | 13.38 | | | $ | 13.23 | | | $ | 11.53 | | |
Total return (d) | | | 7.12 | % | | | (15.94 | )% | | | 13.31 | % | | | 6.61 | % | | | 19.96 | % | | | (5.99 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 77,585 | | | $ | 78,921 | | | $ | 105,532 | | | $ | 108,112 | | | $ | 114,371 | | | $ | 107,874 | | |
Ratio of net expenses to average net assets (e) | | | 0.64 | % (f) | | | 0.64 | % | | | 0.64 | % | | | 0.64 | % | | | 0.64 | % | | | 0.63 | % | |
Ratio of gross expenses to average net assets (e,g) | | | 1.28 | % (f) | | | 1.26 | % | | | 1.25 | % | | | 1.26 | % | | | 1.27 | % | | | 1.24 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.27 | % (f) | | | 1.75 | % | | | 0.90 | % | | | 1.24 | % | | | 1.68 | % | | | 1.07 | % | |
Portfolio turnover rate | | | 13 | % (h) | | | 33 | % | | | 17 | % | | | 54 | % | | | 22 | % | | | 32 | % | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(h) Not annualized.
See accompanying notes to financial statements.
45
Global Atlantic Portfolios
Financial Highlights
Global Atlantic Wellington Research Managed Risk Portfolio
Selected data for a Class II share outstanding throughout each period indicated
| | For the Six Months Ended June 30, 2023 (unaudited) | | For the Year Ended December 31, 2022 | | For the Year Ended December 31, 2021 | | For the Year Ended December 31, 2020 | | For the Year Ended December 31, 2019 | | For the Year Ended December 31, 2018 | |
Net asset value, beginning of period | | $ | 11.90 | | | $ | 16.45 | | | $ | 15.23 | | | $ | 14.00 | | | $ | 12.38 | | | $ | 13.40 | | |
Income from investment operations: | |
Net investment income (a,b) | | | 0.07 | | | | 0.08 | | | | 0.01 | | | | 0.08 | | | | 0.13 | | | | 0.12 | | |
Net realized and unrealized gain (loss) (c) | | | 0.87 | | | | (2.91 | ) | | | 1.86 | | | | 1.46 | | | | 2.23 | | | | (0.79 | ) | |
Total income (loss) from investment operations | | | 0.94 | | | | (2.83 | ) | | | 1.87 | | | | 1.54 | | | | 2.36 | | | | (0.67 | ) | |
Less distributions from: | |
Net investment income | | | - | | | | (0.02 | ) | | | (0.09 | ) | | | (0.14 | ) | | | (0.13 | ) | | | (0.09 | ) | |
Net realized gains | | | - | | | | (1.70 | ) | | | (0.56 | ) | | | (0.17 | ) | | | (0.61 | ) | | | (0.26 | ) | |
Total distributions from net investment income and net realized gains | | | - | | | | (1.72 | ) | | | (0.65 | ) | | | (0.31 | ) | | | (0.74 | ) | | | (0.35 | ) | |
Net asset value, end of period | | $ | 12.84 | | | $ | 11.90 | | | $ | 16.45 | | | $ | 15.23 | | | $ | 14.00 | | | $ | 12.38 | | |
Total return (d) | | | 7.90 | % | | | (17.13 | )% | | | 12.38 | % | | | 11.16 | % | | | 19.32 | % | | | (5.07 | )% | |
Ratios and Supplemental Data: | |
Net assets, end of period (in 000's) | | $ | 347,791 | | | $ | 354,491 | | | $ | 485,474 | | | $ | 455,842 | | | $ | 448,554 | | | $ | 414,731 | | |
Ratio of net expenses to average net assets (e) | | | 1.19 | % (f) | | | 1.19 | % | | | 1.20 | % | | | 1.21 | % | | | 1.20 | % | | | 1.20 | % (g) | |
Ratio of gross expenses to average net assets (e) | | | 1.24 | % (f) | | | 1.22 | % | | | 1.20 | % | | | 1.22 | % (h) | | | 1.21 | % (h) | | | 1.19 | % | |
Ratio of net investment income to average net assets (b,e) | | | 1.10 | % (f) | | | 0.54 | % | | | 0.09 | % | | | 0.54 | % | | | 0.93 | % | | | 0.89 | % | |
Portfolio turnover rate | | | 51 | % (i,j) | | | 80 | % (j) | | | 91 | % (j,k) | | | 85 | % (j) | | | 53 | % (j) | | | 66 | % (j) | |
(a) Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.
(b) Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.
(c) Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.
(d) Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.
(e) Does not include the expenses of the investment companies in which the Portfolio invests.
(f) Annualized.
(g) Represents the ratio of expenses to average net assets inclusive of the Adviser's recapture of waived/reimbursed fees from prior periods.
(h) Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.
(i) Not annualized.
(j) The portfolio turnover rates excludes mortgage dollar roll transactions for the six months ended June 30, 2023 and the years ended December 31, 2022, December 31, 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation the turnover percentage would be 70%, 165%, 162%, 116%, 70% and 92%, respectively. See Note 2 in the accompanying notes to financial statements.
(k) During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic PIMCO Tactical Allocation Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.
See accompanying notes to financial statements.
46
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited)
June 30, 2023
1. ORGANIZATION
As of June 30, 2023, the Global Atlantic Portfolios were comprised of sixteen different actively managed portfolios, eight of which are discussed in this report (each, a "Portfolio" and collectively, the "Portfolios"). Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the "Trust"), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company.
Portfolio | | Commencement Date | | Investment Objective | |
Global Atlantic American Funds® Managed Risk Portfolio | | October 31, 2013 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Balanced Managed Risk Portfolio | | October 31, 2013 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | October 31, 2013 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | April 30, 2014 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Growth Managed Risk Portfolio | | April 30, 2014 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | April 30, 2014 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Select Advisor Managed Risk Portfolio | | October 31, 2013 | | Capital appreciation and income while seeking to manage volatility. | |
Global Atlantic Wellington Research Managed Risk Portfolio | | October 31, 2013 | | Capital appreciation and income while seeking to manage volatility. | |
Each Portfolio is diversified. Certain of the Portfolios operate as "fund of funds." A "fund of funds" typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity contracts offered by the separate accounts of Forethought Life Insurance Company. The assets of each Portfolio are segregated and a shareholder's interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.
As of June 30, 2023, the Portfolios offered Class II shares at net asset value.
References herein to a Portfolio's investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.
2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles ("US GAAP"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification Topic 946 "Financial Services – Investment Companies".
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Debt securities are valued on the basis of
47
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
valuations provided by dealers or by an independent pricing service which take into account appropriate factors such as trading activity, readily available market quotations (including broker quotes), yield, quality, coupon rate, maturity, type of issue, trading characteristic, call features, credit ratings and other data. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value.
Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the "Underlying Fund" or "Underlying Funds"). Each Underlying Fund is valued at its respective net asset value as reported by such investment company (except exchange-traded funds ("ETFs")). ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods approved by each Underlying Fund's board(s) of trustees.
Illiquid Investments – Pursuant to Rule 22e-4 under the 1940 Act, a Portfolio may not acquire any "illiquid investment" if, immediately after the acquisition, the Portfolio would have invested more than 15% of its net assets in illiquid investments that are assets. An "illiquid investment" is any investment that a Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Trust has implemented a liquidity risk management program and related procedures to identify illiquid investments pursuant to Rule 22e-4, and the Board of Trustees ("Board") has approved the designation of the Adviser to administer the Trust's liquidity risk management program and related procedures. Illiquid investments include securities subject to contractual or legal restrictions on resale (e.g., because they have not been registered under the Securities Act of 1933) and securities that are otherwise not readily marketable (e.g., because trading in the security is suspended or because market makers do not exist or will not entertain bids or offers). These investments will be valued at their fair value, as outlined below.
Valuation Designee and Valuation Process – Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated Global Atlantic Investment Advisors, LLC (the "Adviser"), investment adviser to the Portfolios, as the Portfolios' Valuation Designee (the "Designee") with responsibility for establishing fair value when the price of a security is not readily available or deemed unreliable. Such investments will be valued at their fair market value as determined using the valuation procedures established by the Designee and approved by the Board. The Adviser carries out its designated activities through the Adviser's Fair Value Committee.
In accordance with the valuation procedures, fair value determinations are required for, among others, the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a "significant event") subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio's calculation of its net asset value ("NAV"); and (v) mutual funds that do not provide timely NAV information. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub-Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the Designee shall determine the fair value of restricted or illiquid securities using certain factors, such as, but not limited to: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio's holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost
48
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security's embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.
Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. US GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2023 for each Portfolio's investments measured at fair value:
Global Atlantic American Funds® Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Variable Insurance Trusts | | $ | 150,151,855 | | | $ | - | | | $ | - | | | $ | 150,151,855 | | |
Short-Term Investments | | | 6,907,781 | | | | - | | | | - | | | | 6,907,781 | | |
Mutual Fund | | | 14,622,913 | | | | - | | | | - | | | | 14,622,913 | | |
Total | | $ | 171,682,549 | | | $ | - | | | $ | - | | | $ | 171,682,549 | | |
Global Atlantic Balanced Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 86,083,752 | | | $ | - | | | $ | - | | | $ | 86,083,752 | | |
Short-Term Investments | | | 3,437,431 | | | | - | | | | - | | | | 3,437,431 | | |
Total | | $ | 89,521,183 | | | $ | - | | | $ | - | | | $ | 89,521,183 | | |
49
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic BlackRock Selects Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 127,255,991 | | | $ | - | | | $ | - | | | $ | 127,255,991 | | |
Variable Insurance Trusts | | | 38,470,278 | | | | - | | | | - | | | | 38,470,278 | | |
Short-Term Investments | | | 7,311,588 | | | | - | | | | - | | | | 7,311,588 | | |
Total | | $ | 173,037,857 | | | $ | - | | | $ | - | | | $ | 173,037,857 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 148,598,461 | | | $ | 4 | | | $ | - | | | $ | 148,598,465 | | |
U.S. Treasury Securities | | | - | | | | 16,010,591 | | | | - | | | | 16,010,591 | | |
Corporate Bonds and Notes | | | - | | | | 14,903,431 | | | | - | | | | 14,903,431 | | |
Agency Mortgage Backed Securities | | | - | | | | 12,073,175 | | | | - | | | | 12,073,175 | | |
Asset Backed and Commercial Backed Securities | | | - | | | | 6,668,369 | | | | - | | | | 6,668,369 | | |
Mutual Funds | | | 1,504,940 | | | | - | | | | - | | | | 1,504,940 | | |
Municipal Bonds | | | - | | | | 1,112,180 | | | | - | | | | 1,112,180 | | |
Sovereign Debts | | | - | | | | 503,430 | | | | - | | | | 503,430 | | |
Term Loans | | | - | | | | 34,638 | | | | - | | | | 34,638 | | |
Short-Term Investments | | | 13,485,309 | | | | - | | | | - | | | | 13,485,309 | | |
Futures Contracts* | | | 3,328 | | | | - | | | | - | | | | 3,328 | | |
Swap Contracts | | | - | | | | 59,420 | | | | - | | | | 59,420 | | |
Forward Foreign Currency Contracts | | | - | | | | 3,754 | | | | - | | | | 3,754 | | |
Total | | $ | 163,592,038 | | | $ | 51,368,992 | | | $ | - | | | $ | 214,961,030 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 88,049 | | | $ | - | | | $ | - | | | $ | 88,049 | | |
Swap Contracts | | | - | | | | 34,863 | | | | - | | | | 34,863 | | |
Forward Foreign Currency Contracts | | | - | | | | 25,600 | | | | - | | | | 25,600 | | |
Total | | $ | 88,049 | | | $ | 60,463 | | | $ | - | | | $ | 148,512 | | |
Global Atlantic Growth Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 301,536,967 | | | $ | - | | | $ | - | | | $ | 301,536,967 | | |
Short-Term Investments | | | 12,313,075 | | | | - | | | | - | | | | 12,313,075 | | |
Total | | $ | 313,850,042 | | | $ | - | | | $ | - | | | $ | 313,850,042 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Exchange Traded Funds | | $ | 99,034,479 | | | $ | - | | | $ | - | | | $ | 99,034,479 | | |
Short-Term Investments | | | 4,091,845 | | | | - | | | | - | | | | 4,091,845 | | |
Total | | $ | 103,126,324 | | | $ | - | | | $ | - | | | $ | 103,126,324 | | |
Global Atlantic Select Advisor Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Variable Insurance Trusts | | $ | 61,067,823 | | | $ | - | | | $ | - | | | $ | 61,067,823 | | |
Exchange Traded Funds | | | 13,163,306 | | | | - | | | | - | | | | 13,163,306 | | |
Short-Term Investments | | | 3,333,632 | | | | - | | | | - | | | | 3,333,632 | | |
Total | | $ | 77,564,761 | | | $ | - | | | $ | - | | | $ | 77,564,761 | | |
50
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic Wellington Research Managed Risk Portfolio
Assets | | Level 1 | | Level 2 | | Level 3 | | Total | |
Common Stocks | | $ | 218,619,907 | | | $ | - | | | $ | - | | | $ | 218,619,907 | | |
Corporate Bonds & Notes | | | - | | | | 32,174,777 | | | | - | | | | 32,174,777 | | |
U.S. Treasury Securities | | | - | | | | 41,653,086 | | | | - | | | | 41,653,086 | | |
Agency and Mortgage Backed Securities | | | - | | | | 29,047,569 | | | | - | | | | 29,047,569 | | |
Asset Backed and Commercial Backed Securities | | | - | | | | 9,708,170 | | | | - | | | | 9,708,170 | | |
Exchange Traded Funds | | | 2,063,468 | | | | - | | | | - | | | | 2,063,468 | | |
Municipal Bonds | | | - | | | | 2,733,998 | | | | - | | | | 2,733,998 | | |
Sovereign Debts | | | - | | | | 185,040 | | | | - | | | | 185,040 | | |
Short-Term Investments | | | 12,771,232 | | | | - | | | | - | | | | 12,771,232 | | |
Futures Contracts* | | | 7,094 | | | | - | | | | - | | | | 7,094 | | |
Total | | $ | 233,461,701 | | | $ | 115,502,640 | | | $ | - | | | $ | 348,964,341 | | |
Liabilities | | Level 1 | | Level 2 | | Level 3 | | Total | |
Futures Contracts* | | $ | 82,430 | | | $ | - | | | $ | - | | | $ | 82,430 | | |
Total | | $ | 82,430 | | | $ | - | | | $ | - | | | $ | 82,430 | | |
* Net unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
The Portfolios did not hold any Level 3 securities during the six-month period ended June 30, 2023.
Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from US GAAP. These "book/tax" differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.
Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios may maintain deposits with a financial institution which could be an amount that is in excess of federally insured limits. The Portfolios have not experienced any losses on their accounts.
Federal Income Tax – It is each Portfolio's policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.
Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is "more likely than not" to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio's tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio's 2020 and 2021 tax returns, or is expected to be taken in each Portfolio's 2022 tax return. Each Portfolio identified its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
51
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.
Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and change in unrealized gain or loss on foreign currency translations.
Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:
| | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | $ | (30,941 | ) | | $ | (2,977 | ) | |
Options Transactions – Certain Portfolios are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk.
A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, including ETFs, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right, but not the obligation, to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right, but not the obligation, to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.
Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the securities included in the index.
52
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, but not the obligation, to buy in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer's futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.
Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios' volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio's agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the market value of the contracts at the end of each day's trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio's basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio since futures are exchange traded and the exchange's clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts by risk type, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic American Funds® Managed Risk Portfolio | | Equity | | $ | (2,181,336 | ) | | $ | (857,565 | ) | |
Global Atlantic Balanced Managed Risk Portfolio | | Equity | | | (506,080 | ) | | | (489,218 | ) | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | Equity | | | (2,229,733 | ) | | | (807,708 | ) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | Equity | | | (2,594,406 | ) | | | (17,344 | ) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | Interest Rate | | | 107,806 | | | | (821,783 | ) | |
Global Atlantic Growth Managed Risk Portfolio | | Equity | | | (6,739,513 | ) | | | (2,289,105 | ) | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | Equity | | | (1,027,627 | ) | | | (557,140 | ) | |
Global Atlantic Select Advisor Managed Risk Portfolio | | Equity | | | (1,424,609 | ) | | | (472,068 | ) | |
Global Atlantic Wellington Research Managed Risk Portfolio | | Equity | | | (3,585,195 | ) | | | (2,355,698 | ) | |
Global Atlantic Wellington Research Managed Risk Portfolio | | Interest Rate | | | 49,463 | | | | (75,156 | ) | |
Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter ("OTC") swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the "notional amount" (i.e., the return or increase
53
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
in value of a particular dollar amount invested in a "basket" of securities, representing a particular index or industry sectors) of predetermined investments or instruments.
Certain Portfolios may enter into credit default swaps ("CDS"). CDS are two-party contracts that transfer credit exposure between the parties. One party (the "buyer") receives credit protection and the other party (the "seller") takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller's commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.
The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or "swapped" between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by "marking to market" on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio's maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract's remaining life, to be the extent that amount is positive.
Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.
The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swap agreements by risk type, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | Interest Rate | | $ | (77,490 | ) | | $ | 99,744 | | |
For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swaptions, as disclosed in the Statements of Operations, is as follows:
| | Risk Type | | Realized Gain/(Loss) | | Change in Unrealized Appreciation/(Depreciation) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | Interest Rate | | $ | 41,640 | | | $ | (8,404 | ) | |
54
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities – The following tables present certain of the Portfolios' asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2023.
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
Citibank NA | | $ | 59,420 | | | $ | (34,863 | ) | | $ | 24,557 | | | $ | - | | | $ | 24,557 | | | $ | 34,863 | | | $ | (34,863 | ) | | $ | - | | | $ | - | | | $ | - | | |
JP Morgan Securities LLC | | | 7,082 | | | | (7,082 | ) | | | - | | | | - | | | | - | | | | 113,649 | | | | (7,082 | ) | | | 106,567 | | | | (106,567 | ) | | | - | | |
Total | | $ | 66,502 | | | $ | (41,945 | ) | | $ | 24,557 | | | $ | - | | | $ | 24,557 | | | $ | 148,512 | | | $ | (41,945 | ) | | $ | 106,567 | | | $ | (106,567 | ) | | $ | - | | |
Global Atlantic Wellington Research Managed Risk Portfolio
| | Gross Amounts of Recognized Assets (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Assets Presented in the Statements of Assets & Liabilities | | Collateral Received (2) | | Net Amount of Recognized Assets | | Gross Amounts of Recognized Liabilities (1) | | Financial Instruments and Derivatives Available for Offset | | Net Amount of Liabilities Presented in the Statements of Assets & Liabilities | | Collateral Pledged (2) | | Net Amount of Recognized Liabilities | |
JP Morgan Chase Bank | | $ | 7,094 | | | $ | (7,094 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 82,430 | | | $ | (7,094 | ) | | $ | 75,336 | | | $ | (75,336 | ) | | $ | - | | |
Total | | $ | 7,094 | | | $ | (7,094 | ) | | $ | - | | | $ | - | | | $ | - | | | $ | 82,430 | | | $ | (7,094 | ) | | $ | 75,336 | | | $ | (75,336 | ) | | $ | - | | |
(1) Gross unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.
(2) The amount is limited to the net derivative balance and, accordingly, may not include collateral or excess collateral received or pledged.
Impact of Derivatives on the Statements of Assets and Liabilities – The following table presents a summary of the location of derivative investments categorized by primary risk exposure on the Portfolios' Statements of Assets and Liabilities as of June 30, 2023:
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | - | | | $ | 3,328 | | | $ | - | | | $ | - | | | $ | 3,328 | | |
Unrealized appreciation on Swap Contracts | | | - | | | | 49,612 | | | | 9,808 | | | | - | | | | 59,420 | | |
Unrealized appreciation on Forward Foreign Exchange Contracts | | | - | | | | - | | | | - | | | | 3,754 | | | | 3,754 | | |
55
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio (Continued)
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | $ | - | | | $ | (88,049 | ) | | $ | - | | | $ | - | | | $ | (88,049 | ) | |
Unrealized depreciation on Swap Contracts | | | - | | | | - | | | | (34,863 | ) | | | - | | | | (34,863 | ) | |
Unrealized depreciation on Forward Foreign Exchange Contracts | | | - | | | | - | | | | - | | | | (25,600 | ) | | | (25,600 | ) | |
Total | | $ | - | | | $ | (35,109 | ) | | $ | (25,055 | ) | | $ | (21,846 | ) | | $ | (82,010 | ) | |
Global Atlantic Wellington Research Managed Risk Portfolio
| | Equity | | Interest Rate Contracts | | Credit Contracts | | Currency Contracts | | Total | |
Assets | |
Unrealized appreciation on Futures Contracts | | $ | - | | | $ | 7,094 | | | $ | - | | | $ | - | | | $ | 7,094 | | |
Liabilities | |
Unrealized depreciation on Futures Contracts | | | - | | | | (82,430 | ) | | | - | | | | - | | | | (82,430 | ) | |
Total | | $ | - | | | $ | (75,336 | ) | | $ | - | | | $ | - | | | $ | (75,336 | ) | |
The notional value of the derivative instruments outstanding as of June 30, 2023, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.
Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.
When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.
If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.
To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer. A Portfolio does not intend to enter into short sales (other than short sales "against the box") if immediately after such sales the aggregate of the value of all collateral exceeds 10% of the value of the Portfolio's net assets. This percentage may be varied by action of the Board of Trustees. A short sale is "against the box" to the extent the Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short.
As of June 30, 2023, the Portfolios did not hold any short sales of securities.
56
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.
Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts ("REITs"). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs' operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT's manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.
Distributions from a Portfolio's investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio may estimate the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.
Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date. The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.
Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.
3. INVESTMENT TRANSACTIONS
For the six-months ended June 30, 2023, cost of purchases and proceeds from sales of portfolio securities, other than short- term investments, were as follows:
| | Purchases | | Sales | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 9,495,000 | | | $ | 19,662,999 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 31,943,139 | | | | 36,475,656 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 72,568,719 | | | | 87,003,235 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 29,731,310 | | | | 44,762,122 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 84,295,775 | | | | 105,749,642 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 32,051,971 | | | | 38,325,631 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 9,663,638 | | | | 14,475,252 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 236,557,944 | | | | 262,448,348 | | |
57
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
4. AGREEMENTS AND TRANSACTIONS WITH RELATED PARTIES
The Adviser serves as the Portfolios' investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:
Portfolio | | Sub-Adviser | |
Global Atlantic American Funds® Managed Risk Portfolio | | Wilshire Advisors, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic Balanced Managed Risk Portfolio | | BlackRock Investment Management, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | BlackRock Investment Management, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | Franklin Advisers, Inc. Milliman Financial Risk Management, LLC | |
Global Atlantic Growth Managed Risk Portfolio | | BlackRock Investment Management, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | BlackRock Investment Management, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic Select Advisor Managed Risk Portfolio | | Wilshire Advisors, LLC Milliman Financial Risk Management, LLC | |
Global Atlantic Wellington Research Managed Risk Portfolio | | Wellington Management Company LLP Milliman Financial Risk Management, LLC | |
The Bank of New York Mellon serves as the Administrator, Fund Accountant and Custodian for the Portfolios and BNY Mellon Investment Servicing (US) Inc. (together with The Bank of New York Mellon, "BNYM") serves as the Transfer Agent for the Portfolios.
Pursuant to an investment advisory agreement between the Trust, on behalf of the Portfolios and the Adviser (the "Advisory Agreement"), the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.
The following chart details the annual advisory fee for each Portfolio for the six-month period ended June 30, 2023.
Portfolio | | Advisory Fee* | |
Global Atlantic American Funds® Managed Risk Portfolio | | 0.900% on first $500 million | |
| | 0.875% on next $500 million | |
| | 0.850% over $1 billion | |
Global Atlantic Balanced Managed Risk Portfolio | | 0.550% on first $500 million | |
| | 0.525% on next $500 million | |
| | 0.500% over $1 billion | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | 0.550% on first $500 million | |
| | 0.525% on next $500 million | |
| | 0.500% over $1 billion | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | 0.850% on first $500 million | |
| | 0.825% on next $500 million | |
| | 0.800% over $1 billion | |
Global Atlantic Growth Managed Risk Portfolio | | 0.550% on first $500 million | |
| | 0.525% on next $500 million | |
| | 0.500% over $1 billion | |
58
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
Portfolio | | Advisory Fee* | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | 0.550% on first $500 million | |
| | 0.525% on next $500 million | |
| | 0.500% over $1 billion | |
Global Atlantic Select Advisor Managed Risk Portfolio | | 0.900% on first $500 million | |
| | 0.875% on next $500 million | |
| | 0.850% over $1 billion | |
Global Atlantic Wellington Research Managed Risk Portfolio | | 0.850% on first $500 million | |
| | 0.825% on next $500 million | |
| | 0.800% over $1 billion | |
* Calculated daily based on the average daily net assets.
During the six-month period ended June 30, 2023, with respect to each Portfolio, the Adviser contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio's shares listed below ("Waiver Agreements"). The expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed below and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.
Portfolio | | Operating Expense Limitation | | Expiration Date | |
Global Atlantic American Funds® Managed Risk Portfolio | | | 0.87 | % | | May 1, 2024 | |
Global Atlantic Balanced Managed Risk Portfolio | | | 0.92 | % | | May 1, 2024 | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 0.94 | % | | May 1, 2024 | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 1.19 | % | | May 1, 2024 | |
Global Atlantic Growth Managed Risk Portfolio | | | 0.88 | % | | May 1, 2024 | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 0.92 | % | | May 1, 2024 | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 0.64 | % | | May 1, 2024 | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 1.19 | % | | May 1, 2024 | |
In addition, the Adviser has agreed to waive 0.40% of its fees for Global Atlantic American Funds® Managed Risk Portfolio and Global Atlantic Select Advisor Managed Risk Portfolio for as long as each Portfolio relies primarily on investments in underlying funds to achieve its principal investment strategy. These waivers are not subject to recoupment.
The Adviser or its affiliates may receive compensation from managers of underlying funds in which certain Portfolios invest. This compensation may create a conflict of interest for the Adviser in the selection of underlying funds for investment by the Portfolio. However, the Adviser will voluntarily reduce the amount of its compensation under its Advisory Agreement with the Portfolio by the amount of compensation received from managers of underlying funds. The minimum amount of this waiver, until at least May 1, 2024 for each Portfolio is based on estimated amounts expected to be received during the current fiscal year. The actual amount of each waiver may be higher to the extent the payments exceed the Adviser's estimates, but it will not be lower. These waivers are not subject to recoupment by the Adviser. The waivers may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.
59
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
For the six-months ended June 30, 2023, the Adviser waived, reimbursed, or recaptured fees as follows:
| | Investment Advisory Fee Waiver | | Investment Advisory Fee Reimbursed | | Investment Advisory Fee Recaptured | | Total | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 344,665 | | | $ | - | | | $ | - | | | $ | 344,665 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 3,297 | | | | - | | | | - | | | | 3,297 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | - | | | | - | | | | - | | | | - | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 44,229 | | | | - | | | | - | | | | 44,229 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 67,415 | | | | - | | | | - | | | | 67,415 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 3,310 | | | | - | | | | - | | | | 3,310 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 246,115 | | | | - | | | | - | | | | 246,115 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 82,678 | | | | - | | | | - | | | | 82,678 | | |
If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio's operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio's expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.
The Adviser may recapture the following amounts by the following dates:
| | December 31, 2023 | | December 31, 2024 | | December 31, 2025 | | December 31, 2026 | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | - | | | $ | - | | | $ | - | | | $ | 3,223 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | - | | | | - | | | | - | | | | 3,297 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | - | | | | - | | | | - | | | | - | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 156,982 | | | | 61,783 | | | | 66,940 | | | | 44,229 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 118,163 | | | | 73,227 | | | | 112,196 | | | | 67,415 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | - | | | | - | | | | - | | | | 3,310 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 27,191 | | | | 12,758 | | | | 27,211 | | | | 15,574 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 31,810 | | | | 8,719 | | | | 135,879 | | | | 82,678 | | |
The following amounts expired unrecouped as of the date listed below:
| | December 31, 2022 | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | - | | |
Global Atlantic Balanced Managed Risk Portfolio | | | - | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 35,171 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 143,809 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 76,229 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | - | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 38,360 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 13,260 | | |
The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio's Class II shares and, for the six-months ended June 30, 2023, was paid to Global Atlantic Distributors, LLC ("GAD") to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios' shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.
60
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
For the six-months ended June 30, 2023, the Portfolios expensed the following distribution fees:
| | Fees Paid | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 213,402 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 110,855 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 217,256 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 263,426 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 387,623 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 129,031 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 96,774 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 437,802 | | |
For the six-months ended June 30, 2023, the Trustees received fees in the amounts as follows:
| | Fees Received | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 10,086 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 5,258 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 10,335 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 12,622 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 18,317 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 6,128 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 4,591 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 20,813 | | |
5. CONTROL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2023, Forethought Life Insurance Company Separate Account A owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.
Shareholder Concentration Risk – Forethought Life Insurance Company, certain accounts, or the Adviser's affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio's shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio's liquidity and NAV. These redemptions may also force a Portfolio to sell securities.
6. AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS
As of December 31, 2022, the aggregate cost of investments for federal income tax purposes, the gross unrealized appreciation and depreciation and the aggregated net unrealized appreciation (depreciation) on investments were as follows:
| | Tax Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Net Unrealized Appreciation/ (Depreciation) | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 181,791,236 | | | $ | 6,618,159 | | | $ | (17,597,872 | ) | | $ | (10,979,713 | ) | |
Global Atlantic Balanced Managed Risk Portfolio | | | 84,825,338 | | | | 10,840,811 | | | | (11,996,554 | ) | | | (1,155,743 | ) | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 172,493,097 | | | | 12,211,172 | | | | (9,418,871 | ) | | | 2,792,301 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 141,341,589 | | | | 82,673,941 | | | | (7,169,869 | ) | | | 75,504,072 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 242,700,725 | | | | 76,671,063 | | | | (10,922,305 | ) | | | 65,748,758 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 89,037,270 | | | | 20,259,880 | | | | (6,324,098 | ) | | | 13,935,782 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 75,701,779 | | | | 8,606,796 | | | | (6,423,816 | ) | | | 2,182,980 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 320,150,202 | | | | 67,946,511 | | | | (25,557,314 | ) | | | 42,389,197 | | |
61
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
7. DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
The tax character of fund distributions paid for the years ended December 31, 2022 and 2021 were as follows:
For fiscal year ended 12/31/2022 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 3,636,634 | | | $ | 8,461,615 | | | $ | - | | | $ | 12,098,249 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 2,726,133 | | | | 5,920,290 | | | | - | | | | 8,646,423 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 11,495,510 | | | | - | | | | - | | | | 11,495,510 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 1,665,082 | | | | 3,938,420 | | | | - | | | | 5,603,502 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 3,041,455 | | | | 8,019,285 | | | | - | | | | 11,060,740 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 2,836,971 | | | | 6,969,168 | | | | - | | | | 9,806,139 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 1,369,351 | | | | 6,678,010 | | | | - | | | | 8,047,361 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 13,157,592 | | | | 32,572,548 | | | | - | | | | 45,730,140 | | |
For fiscal year ended 12/31/2021 | | Ordinary Income | | Long-Term Capital Gains | | Return of Capital | | Total | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 2,588,253 | | | $ | - | | | $ | - | | | $ | 2,588,253 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 2,007,723 | | | | 1,345,036 | | | | - | | | | 3,352,759 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 3,232,570 | | | | - | | | | - | | | | 3,232,570 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 2,279,680 | | | | - | | | | - | | | | 2,279,680 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 3,307,515 | | | | - | | | | - | | | | 3,307,515 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 1,805,831 | | | | 516,105 | | | | - | | | | 2,321,936 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 1,303,856 | | | | 3,539,405 | | | | - | | | | 4,843,261 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 4,391,614 | | | | 14,674,109 | | | | - | | | | 19,065,723 | | |
As of December 31, 2022, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed Ordinary Income | | Undistributed Long-Term Capital Gains | | Post-October Loss and Late Year Loss | | Capital Loss Carryforward | | Unrealized Appreciation/ (Depreciation) | | Total Accumulated Earnings/ (Deficits) | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | 5,500,711 | | | $ | 17,502,209 | | | $ | - | | | $ | - | | | $ | (10,979,713 | ) | | $ | 12,023,207 | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 1,253,984 | | | | - | | | | - | | | | (3,003,620 | ) | | | (1,155,743 | ) | | | (2,905,379 | ) | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 1,444,827 | | | | - | | | | - | | | | (6,480,074 | ) | | | 2,792,301 | | | | (2,242,946 | ) | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | 2,371,526 | | | | 10,534,995 | | | | - | | | | - | | | | 75,504,072 | | | | 88,410,593 | | |
Global Atlantic Growth Managed Risk Portfolio | | | 3,553,435 | | | | 13,595,350 | | | | - | | | | - | | | | 65,748,758 | | | | 82,897,543 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | 1,298,422 | | | | 2,019,901 | | | | - | | | | - | | | | 13,935,782 | | | | 17,254,105 | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | 1,543,176 | | | | 5,386,321 | | | | - | | | | - | | | | 2,182,980 | | | | 9,112,477 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 2,239,640 | | | | - | | | | - | | | | (2,541,709 | ) | | | 42,389,197 | | | | 42,087,128 | | |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, the mark-to-market on passive foreign investment companies, and open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of $22 and $(159) for Global Atlantic Balanced Managed Risk Portfolio and Global Atlantic Franklin Dividend and Income Managed Risk Portfolio, respectively.
62
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
At December 31, 2022, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:
| | Non-Expiring Short-Term | | Non-Expiring Long-Term | | Total | |
Global Atlantic American Funds® Managed Risk Portfolio | | $ | - | | | $ | - | | | $ | - | | |
Global Atlantic Balanced Managed Risk Portfolio | | | 2,481,883 | | | | 521,737 | | | | 3,003,620 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | | 6,282,691 | | | | 197,383 | | | | 6,480,074 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic Growth Managed Risk Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic Select Advisor Managed Risk Portfolio | | | - | | | | - | | | | - | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | | 2,541,709 | | | | - | | | | 2,541,709 | | |
During the year ended December 31, 2022, the portfolios did not utilize capital loss carryforwards.
8. NEW ACCOUNTING PRONOUNCEMENTS
In March 2020, the FASB issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), "Reference Rate Reform (Topic 840): Facilitation of the Effects of Reference Rate Reform on Financial Reporting". ASU 2020-04 provides entities with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates (e.g., LIBOR) that are expected to be discontinued. ASU 2020-04 allows, among other things, certain contract modifications to be accounted as a continuation of the existing contract. This ASU was effective upon the issuance and its optional relief can be applied through December 31, 2024. Management has reviewed the requirements and believes the adoption of this ASU will not have a material impact on the financial statements.
9. OTHER RISKS
The Portfolios' risks include, but are not limited to, the following:
Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer's financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the perception (whether by market participants, rating agencies, pricing services or otherwise) that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.
A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer's financial strength, the market's perception of the issuer's financial strength or in a security's credit rating, which reflects a third party's assessment of the credit risk presented by a particular issuer, may affect debt securities' value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser and/or Underlying Fund manager or the rating agencies than such securities actually do. These risks are heightened in market environments where interest rates are rising.
Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio's returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to
63
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio's use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter ("OTC") derivative instruments deemed to be "swaps." The Commodity Futures Trading Commission ("CFTC") has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis.
Exchange-Traded Funds Risk – The Portfolios may invest in ETFs. Investments in underlying ETFs typically present the same risks as investments in conventional Underlying Funds. In addition, disruptions to the creations and redemptions process through which market makers directly purchase and sell ETF shares, the existence of extreme market volatility or potential lack of an active trading market, or changes in the liquidity of the market for an ETF's underlying portfolio holdings, may result in the ETF's shares trading at significantly above (at a premium to) or below (at a discount to) net asset value, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant ETF's underlying holdings. An ETF's shares could also trade at a premium or discount to net asset value when an ETF's underlying securities trade on a foreign exchange that is closed when the securities exchange on which the ETF trades is open. The current price of the ETF's underlying securities and the last quoted price for the underlying security are likely to deviate in such circumstances. There can be no assurance that an active trading market for an ETF's shares will develop or be maintained. Trading may be halted, for example, due to market conditions. Because the value of ETF shares depends on the demand in the market, a Portfolio's holdings may not be able to be liquidated at the most optimal time, adversely affecting performance.
There can be no assurance that an ETF's investment objectives will be achieved. Each ETF is subject to specific risks, depending on the nature of the ETF. These risks could include liquidity risk, sector risk, foreign and emerging market risk, as well as risks associated with real estate investments and natural resources. ETFs in which a Portfolio invests will not be able to replicate exactly the performance of the indices they track, if any, because the total return generated by the securities will be reduced by transaction costs incurred in adjusting the actual balance of the securities. In addition, ETFs in which a Portfolio invests will incur expenses not incurred by their applicable indices. Certain securities comprising the indices tracked by the ETFs may, from time to time, temporarily be unavailable, which may further impede the ETFs' ability to track their applicable indices. An investment in an ETF presents the risk that the ETF may no longer meet the listing requirements of any applicable exchanges on which the ETF is listed.
Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down. Local, regional or global events such as war, military conflict, acts of terrorism, the spread of infectious illness or other public health issues, natural disasters, recessions, inflation, rapid interest rate changes, supply chain disruptions, sanctions, increased government spending, social unrest or other events could also have a significant impact on the Portfolio and its investments. The market prices of securities may also be negatively impacted by trading activity and investor interest, including interest driven by factors unrelated to market conditions or financial performance. In these circumstances, the value of the Portfolio's investments, particularly any short positions or exposures, may fluctuate dramatically.
A Portfolio may experience a substantial or complete loss on any individual security.
Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of
64
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio's investments may be negatively affected.
In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer's failure to meet the market's expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. For example, adverse developments in the banking or financial services sector could impact companies operating in various sectors or industries and adversely impact Portfolio developments. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio's costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets.
10. OTHER RECENT DEVELOPMENTS
Ongoing concerns regarding the economies of certain countries in Europe, as well as the possibility that one or more countries could leave the European Union (the "EU"), create risks for investing in the European markets. For example, the United Kingdom ("UK") withdrew from the EU in January 2020 (commonly known as "Brexit"). This commenced a transition period that lasted until December 31, 2020. On December 30, 2020, the EU and UK signed the EU-UK Trade and Cooperation Agreement ("TCA"), an agreement on the terms governing certain aspects of the EU's and the UK's relationship following the end of the transition period. Notwithstanding the TCA, there continues to be considerable uncertainty as to the UK's post-transition framework. Although the full impact of Brexit is not yet known, the impact on the UK, EU and global markets could include increased volatility and illiquidity, potentially lower economic growth and decreased asset valuations. Brexit may have a destabilizing impact on the EU to the extent other member states similarly seek to withdraw from the union. Brexit may also have a negative impact on the economy and currency of the UK as a result of anticipated, or actual changes to the UK's economic and political relations with the EU. Any or all of these challenges may affect the value of a Portfolio's investments economically tied to the UK or the EU.
The United Kingdom's Financial Conduct Authority ("FCA") announced that the use of the London Interbank Offered Rates (collectively, "LIBOR") would be phased out by the end of 2021. However, while certain LIBORs were discontinued in 2021, the most widely used LIBORs may continue until mid-2023. The unavailability or replacement of LIBOR presents risks to applicable Portfolios, including the risk that any pricing adjustments to a Portfolio's investments resulting from a substitute reference (e.g., the Secured Overnight Financing Rate ("SOFR"), which is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities and is intended to replace the U.S. dollar) rate may adversely affect the Portfolio's performance and/or NAV. The impact of a substitute reference rate, if any, will vary on an investment-by-investment basis. The Adviser or Sub-Adviser may have discretion to determine a substitute reference rate, including any price or other adjustments to account for differences between the substitute reference rate and the previous rate. The substitute reference rate and any adjustments selected could negatively impact a Portfolio's investment performance or financial condition, including in ways unforeseen by the Adviser or Sub-Adviser.
11. BOARD REVIEW OF LIQUIDITY RISK MANAGEMENT PROGRAM
To promote effective liquidity risk management throughout the fund industry and to enhance disclosure regarding fund liquidity and redemption practices, the Securities and Exchange Commission (the "Commission") adopted Rule 22e-4 under the Investment Company Act of 1940, as amended. This Rule requires every registered open-end management company to establish a liquidity risk management program (the "LRMP") that, among other things, provides for the assessment, management and review of liquidity risk, the classification of a fund's portfolio investments into one of four liquidity buckets based upon the number of days that such investments may reasonably be expected to be converted into cash or otherwise disposed of without significantly impacting their price, the establishment of a highly liquid investment minimum where required, the establishment of a 15% limitation on illiquid investments and periodic reporting to the Trust's Board of Trustees (the "Board"). Additionally, the Commission adopted Rule 30b1-10 and Form N-LIQUID, which generally requires a fund to notify the Commission when certain liquidity-related events occur.
65
Global Atlantic Portfolios
Notes to Financial Statements (Unaudited) (Continued)
June 30, 2023
The Board previously approved the LRMP for the Trust and the appointment of the FVIT Liquidity Risk Management Program Committee (the "Committee") as the Program Administrator of the LRMP for the Trust. The Committee is comprised of the Trust's Chief Compliance Officer and other officers of the Trust and the Adviser. At the Board's regular meeting on May 4, 2023, the Trust's Chief Compliance Officer provided a report to the Board (the "Report") on the operation and effectiveness of the LRMP for the period April 1, 2022 through March 31, 2023 (the "Reporting Period"). The Report included, among other things, a discussion of how the Adviser manages liquidity risks associated with the Portfolios' investments by monitoring the liquidity of portfolio investments during normal and reasonably foreseeable stressed conditions, cash and cash equivalents, the concentration of investments and the appropriateness of portfolio strategies for open-end funds, and by classifying every portfolio investment as either highly liquid, moderately liquid, less liquid or illiquid on at least a monthly basis. To assist with the classification of portfolio investments, the Adviser utilizes a third party provider for liquidity monitoring services.
The Report stated that during this period, each Portfolio operated as a Primarily Highly Liquid Fund. Because each Portfolio consisted primarily of highly liquid investments that exceeded the 50% SEC threshold for Primarily Highly Liquid Funds, no highly liquid investment minimum was required to be established for the Portfolios, and each Portfolio was well under its illiquid investment limitations. Additionally, no events that would require the filing of Form N-LIQUID occurred. The Report concluded that the LRMP was reasonably designed to assess and manage liquidity risk and did effectively manage the Portfolios' liquidity risks for the Reporting Period.
12. CHANGE IN INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
On March 24, 2023, based on the recommendation and approval of the Audit Committee of the Board of Trustees of Forethought Variable Insurance Trust (the "Trust"), the Board of Trustees approved the appointment of Cohen & Company, Ltd. ("Cohen") as the Portfolios' independent registered public accounting firm for the fiscal year ending December 31, 2023. RSM US LLP ("RSM"), which previously served as the independent registered public accounting firm for the Portfolios, declined to stand for reacceptance of the role for the 2023 audit due to an anticipated independence issue and not based upon any issues related to the 2022 audit. RSM's reports on the Portfolios' financial statements for the fiscal years ended December 31, 2021 and December 31, 2022 contained no adverse opinion or disclaimer of opinion nor were they qualified or modified as to uncertainty, audit scope or accounting principle.
During the fiscal years ended December 31, 2021 and December 31, 2022 and during the subsequent interim period through March 24, 2023: (i) there were no disagreements with RSM on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of RSM, would have caused RSM to make reference to the subject matter of the disagreements in connection with its reports on the Portfolios' financial statements for such periods; and (ii) there were no "reportable events" of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended.
During the Portfolios' fiscal years ended December 31, 2021 and December 31, 2022, and the subsequent interim period through March 24, 2023, neither the Trust, nor anyone on its behalf, consulted with Cohen on items which: (i) concerned the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Portfolios' financial statements; or (ii) concerned the subject of a disagreement (as described in paragraph (a)(1)(iv) of Item 304 of Regulation S-K) or reportable events (as described in paragraph (a)(1)(v) of said Item 304).
13. SUBSEQUENT EVENTS
The Portfolios evaluated subsequent events from June 30, 2023 through the date these financial statements were issued. There were no significant events that would have a material impact on the Portfolios' financial statements.
66
Global Atlantic Portfolios
Expense Examples
June 30, 2023 (Unaudited)
As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.
The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2023 through June 30, 2023.
Actual Expenses
The "Actual" expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The "Hypothetical" expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-23 | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | |
Global Atlantic American Funds® Managed Risk Portfolio | | II | | | 0.87 | % | | $ | 1,000 | | | $ | 1,071.00 | | | $ | 4.47 | | | $ | 1,020.48 | | | $ | 4.36 | | |
Global Atlantic Balanced Managed Risk Portfolio | | II | | | 0.92 | % | | $ | 1,000 | | | $ | 1,065.50 | | | $ | 4.71 | | | $ | 1,020.23 | | | $ | 4.61 | | |
Global Atlantic BlackRock Selects Managed Risk Portfolio | | II | | | 0.92 | % | | $ | 1,000 | | | $ | 1,069.00 | | | $ | 4.72 | | | $ | 1,020.23 | | | $ | 4.61 | | |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | | II | | | 1.19 | % | | $ | 1,000 | | | $ | 1,049.60 | | | $ | 6.05 | | | $ | 1,018.89 | | | $ | 5.96 | | |
Global Atlantic Growth Managed Risk Portfolio | | II | | | 0.88 | % | | $ | 1,000 | | | $ | 1,083.80 | | | $ | 4.55 | | | $ | 1,020.43 | | | $ | 4.41 | | |
Global Atlantic Moderate Growth Managed Risk Portfolio | | II | | | 0.92 | % | | $ | 1,000 | | | $ | 1,078.10 | | | $ | 4.74 | | | $ | 1,020.23 | | | $ | 4.61 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
67
Global Atlantic Portfolios
Expense Examples (Continued)
June 30, 2023 (Unaudited)
| | | | | | | | Actual | | Hypothetical (5% return before expenses) | |
| | Class | | Portfolio's Annualized Expense Ratio | | Beginning Account Value 1-1-23 | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | | Ending Account Value 6-30-23 | | Expenses Paid During Period* | |
Global Atlantic Select Advisor Managed Risk Portfolio | | II | | | 0.64 | % | | $ | 1,000 | | | $ | 1,071.20 | | | $ | 3.29 | | | $ | 1,021.62 | | | $ | 3.21 | | |
Global Atlantic Wellington Research Managed Risk Portfolio | | II | | | 1.19 | % | | $ | 1,000 | | | $ | 1,079.00 | | | $ | 6.13 | | | $ | 1,018.89 | | | $ | 5.96 | | |
* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).
68
PRIVACY NOTICE
FACTS | | WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION? | |
WHY? | | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |
WHAT? | | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ◼ Social Security number and wire transfer instructions ◼ account transactions and transaction history ◼ investment experience and purchase history When you are no longer our customer, we continue to share your information as described in this notice. | |
HOW? | | All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing. | |
Reasons we can share your personal information: | | Does Forethought Variable Insurance Trust share information? | | Can you limit this sharing? | |
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | | Yes | | No | |
For our marketing purposes – to offer our products and services to you. | | No | | We don't share | |
For joint marketing with other financial companies. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your transactions and records. | | No | | We don't share | |
For our affiliates' everyday business purposes – information about your credit worthiness. | | No | | We don't share | |
For nonaffiliates to market to you | | No | | We don't share | |
69
WHAT WE DO:
How does Forethought Variable Insurance Trust protect my personal information? | | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. | |
How does Forethought Variable Insurance Trust collect my personal information? | | We collect your personal information, for example, when you ◼ open an account or deposit money ◼ direct us to buy securities or direct us to sell your securities ◼ seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. | |
Why can't I limit all sharing? | | Federal law gives you the right to limit only: ◼ sharing for affiliates' everyday business purposes – information about your creditworthiness. ◼ affiliates from using your information to market to you. ◼ sharing for nonaffiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. | |
DEFINITIONS
Affiliates | | Companies related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust has no affiliates. | |
Nonaffiliates | | Companies not related by common ownership or control. They can be financial and nonfinancial companies. ◼ Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you. | |
Joint marketing | | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ◼ Forethought Variable Insurance Trust does not jointly market. | |
70
PROXY VOTING POLICY
Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on or through the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios and (2) on the U.S. Securities and Exchange Commission's website at http://www.sec.gov.
PORTFOLIO HOLDINGS
Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios' Form N-PORTs are available: (i) on the SEC's website at http://www.sec.gov; and (ii) on the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios. Each Portfolio will post to http://connect.rightprospectus.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio's portfolio holdings will remain available on the website noted above at least until the next monthly update.
INVESTMENT ADVISER
Global Atlantic Investment Advisors, LLC
10 West Market Street, Suite 2300
Indianapolis, IN 46204
ADMINISTRATOR
The Bank of New York Mellon
240 Greenwich Street
New York, NY 10286
BlackRock Investment Management, LLC
1 University Square Drive
Princeton, NJ 08540-6455
Franklin Advisers, Inc.
One Franklin Parkway
San Mateo, CA 94403
Wilshire Advisors, LLC
1299 Ocean Avenue, Suite700
New York, NY 10282
Milliman Financial Risk Management, LLC
71 S. Wacker Drive, 31st Floor
Chicago, IL 60606
Wellington Management Company LLP
280 Congress Street
Boston, MA 02210
Item 2. Code of Ethics.
Not applicable.
Item 3. Audit Committee Financial Expert.
Not applicable.
Item 4. Principal Accountant Fees and Services.
Not applicable.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
| (a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1(a) of this form. |
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
Not applicable.
Item 11. Controls and Procedures.
| (a) | Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. |
| (b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 13. Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Forethought Variable Insurance Trust | |
By (Signature and Title)* | /s/ Trent M. Statczar | |
| Trent M. Statczar, Treasurer | |
| (Principal Financial Officer and Principal Accounting Officer) | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Eric D. Todd | |
| Eric D. Todd President | |
| (Principal Executive Officer) | |
By (Signature and Title)* | /s/ Trent M. Statczar | |
| Trent M. Statczar, Treasurer | |
| (Principal Financial Officer and Principal Accounting Officer) | |
* Print the name and title of each signing officer under his or her signature.