UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22894
INVESTMENT MANAGERS SERIES TRUST II
(Exact name of registrant as specified in charter)
235 W. Galena Street
Milwaukee, WI 53212
(Address of principal executive offices) (Zip code)
Diane J. Drake
Mutual Fund Administration, LLC
2220 E. Route 66, Suite 226
Glendora, CA 91740
(Name and address of agent for service)
(626) 385-5777
Registrant's telephone number, including area code
Date of fiscal year end: October 31
Date of reporting period: April 30, 2024
Item 1. Report to Stockholders.
The registrant’s semi-annual report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), is as follows:
EMBASSY
The Ambassador Fund
(Ticker Symbol: EMPIX)
The Diplomat Fund
(Ticker Symbol: EMWIX)
SEMI-ANNUAL REPORT
April 30, 2024
Embassy Asset Management Funds
Each a series of Investment Managers Series Trust II
Table of Contents
Schedule of Investments | 1 |
Statements of Assets and Liabilities | 12 |
Statements of Operations | 13 |
Statements of Changes in Net Assets | 14 |
Statement of Cash Flows | 16 |
Financial Highlights | 17 |
Notes to Financial Statements | 19 |
Expense Examples | 32 |
This report and the financial statements contained herein are provided for the general information of the shareholders of the Embassy Asset Management Funds. This report is not authorized for distribution to prospective investors in the Funds unless preceded or accompanied by an effective prospectus.
www.embassyfunds.com
The Ambassador Fund
SCHEDULE OF INVESTMENTS
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | EVENT LINKED BONDS — 90.3% | | | | |
| | | | EUROPE — 6.2% | | | | |
| | | | EARTHQUAKE — 1.1% | | | | |
| 2,250,000 | | | Azzurro Re II DAC 3-Month Euribor + 650.00 basis points, 4/20/20282,3 | | $ | 2,401,281 | |
| | | | MULTI-PERIL — 0.6% | | | | |
| 1,400,000 | | | Orange Capital Re DAC 3-Month Euribor + 332.00 basis points, 1/17/20252,3 | | | 1,493,831 | |
| | | | WINDSTORM — 4.5% | | | | |
| 2,750,000 | | | Blue Sky Re DAC 3-Month Euribor + 575.00 basis points, 1/26/20272,3,4 | | | 3,037,326 | |
| 2,000,000 | | | Eiffel Re Ltd. 3-Month Euribor + 325.00 basis points, 1/19/20272,3 | | | 2,163,287 | |
| | | | Hexagon IV Re Ltd. | | | | |
| 1,000,000 | | | 3-Month Euribor + 1,650.00 basis points, 1/21/20262,3,4 | | | 1,122,519 | |
| 500,000 | | | 3-Month Euribor + 850.00 basis points, 1/21/20282,3,4 | | | 538,634 | |
| 1,300,000 | | | Taranis Reinsurance DAC 3-Month Euribor + 600.00 basis points, 1/21/20282,3,4 | | | 1,396,980 | |
| 1,750,000 | | | Windmill II Re DAC 3-Month Euribor + 347.00 basis points, 7/5/20242,3,4 | | | 1,865,795 | |
| | | | | | | 10,124,541 | |
| | | | TOTAL EUROPE | | | | |
| | | | (Cost $14,016,182) | | | 14,019,653 | |
| | | | GLOBAL — 27.9% | | | | |
| | | | MULTI-PERIL — 26.8% | | | | |
| 250,000 | | | 2001 Cat Re Ltd. 3-Month U.S. Treasury Bill + 1,250.00 basis points, 1/8/20272,3,4 | | | 259,000 | |
| 750,000 | | | Aragonite Re Ltd. 3-Month U.S. Treasury Bill + 525.00 basis points, 4/7/20272,3,4 | | | 750,000 | |
| | | | Bowline Re Ltd. Series 2022-1 | | | | |
| 1,500,000 | | | 3-Month U.S. Treasury Bill + 635.00 basis points, 5/23/20252,3,4,5 | | | 1,510,500 | |
| 500,000 | | | 3-Month U.S. Treasury Bill + 775.00 basis points, 5/23/20252,3,4 | | | 503,850 | |
| 250,000 | | | 3-Month U.S. Treasury Bill + 1,618.00 basis points, 5/23/20252,3,4 | | | 250,075 | |
| 2,500,000 | | | Easton Re Pte Ltd. 3-Month U.S. Treasury Bill + 750.00 basis points, 1/8/20272,3,4 | | | 2,546,250 | |
| 1,750,000 | | | Fuchsia 2023-1 London Bridge Ltd. 3-Month U.S. Treasury Bill + 1,000.00 basis points, 4/6/20272,3,4 | | | 1,755,950 | |
| 4,750,000 | | | Galileo Re Ltd. 3-Month U.S. Treasury Bill + 700.00 basis points, 1/7/20282,3,4 | | | 4,937,150 | |
| 250,000 | | | Hypatia Ltd. 3-Month U.S. Treasury Bill + 1,050.00 basis points, 4/8/20262,3 | | | 262,625 | |
| 9,000,000 | | | Kendall Re Ltd. 3-Month U.S. Treasury Bill + 625.00 basis points, 4/30/20272,3 | | | 8,999,100 | |
| | | | Kilimanjaro III Re Ltd. | | | | |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | MULTI-PERIL (Continued) | | | | |
| 175,000 | | | 3-Month U.S. Treasury Bill + 991.00 basis points, 12/19/20242,3,4 | | $ | 172,498 | |
| 4,250,000 | | | 3-Month U.S. Treasury Bill + 456.00 basis points, 4/21/20252,3,4 | | | 4,215,150 | |
| 250,000 | | | 3-Month U.S. Treasury Bill + 525.00 basis points, 6/25/20252,3 | | | 251,725 | |
| 3,250,000 | | | 3-Month U.S. Treasury Bill + 456.00 basis points, 4/20/20262,3,4 | | | 3,218,150 | |
| 4,250,000 | | | 3-Month U.S. Treasury Bill + 1,236.00 basis points, 4/20/20262,3,4 | | | 4,156,925 | |
| | | | Matterhorn Re Ltd. | | | | |
| 2,500,000 | | | SOFR Rate + 525.00 basis points, 3/24/20252,3 | | | 2,445,500 | |
| 1,500,000 | | | SOFR Rate + 775.00 basis points, 3/24/20252,3 | | | 1,458,150 | |
| 2,250,000 | | | SOFR Rate + 575.00 basis points, 12/8/20252,3 | | | 2,070,000 | |
| 1,500,000 | | | Mona Lisa Re Ltd. 3-Month U.S. Treasury Bill + 700.00 basis points, 7/8/20252,3,4 | | | 1,486,200 | |
| 1,500,000 | | | Montoya Re Ltd. 1-Month U.S. Treasury Bill + 711.00 basis points, 4/7/20252,3,4 | | | 1,506,150 | |
| | | | Mystic Re IV Ltd. | | | | |
| 2,000,000 | | | 3-Month U.S. Treasury Bill + 610.00 basis points, 1/8/20252,3,4 | | | 1,960,600 | |
| 1,800,000 | | | 3-Month U.S. Treasury Bill + 925.00 basis points, 1/8/20262,3,4 | | | 1,855,080 | |
| 500,000 | | | Ocelot Re Ltd. 3-Month U.S. Treasury Bill + 775.00 basis points, 1/7/20272,3,4 | | | 511,700 | |
| 3,000,000 | | | Ramble Re Ltd. 3-Month U.S. Treasury Bill + 625.00 basis points, 3/5/20272,3,4 | | | 2,965,200 | |
| | | | Sakura Re Ltd. | | | | |
| 2,500,000 | | | 3-Month U.S. Treasury Bill + 241.00 basis points, 4/7/20252,3 | | | 2,472,500 | |
| 1,875,000 | | | 3-Month U.S. Treasury Bill + 364.00 basis points, 4/7/20252,3 | | | 1,858,687 | |
| | | | Titania Re Ltd. | | | | |
| 250,000 | | | 1-Month U.S. Treasury Bill + 511.00 basis points, 6/21/20242,3,4 | | | 250,000 | |
| 1,285,000 | | | 1-Month U.S. Treasury Bill + 650.00 basis points, 12/27/20242,3 | | | 1,240,025 | |
| 500,000 | | | 1-Month U.S. Treasury Bill + 1,225.00 basis points, 2/27/20262,3,4 | | | 540,450 | |
| 2,000,000 | | | Vista Re Ltd. 3-Month U.S. Treasury Bill + 675.00 basis points, 5/21/20242,3,4 | | | 1,999,000 | |
| 2,250,000 | | | Wrigley Re Ltd. 3-Month U.S. Treasury Bill + 650.00 basis points, 8/7/20262,3,4 | | | 2,283,075 | |
| | | | | | | 60,691,265 | |
| | | | WINDSTORM — 1.1% | | | | |
| 2,500,000 | | | International Bank for Reconstruction and Development 4/24/2028 | | | 2,497,500 | |
| | | | TOTAL GLOBAL | | | | |
| | | | (Cost $63,206,531) | | | 63,188,765 | |
| | | | JAPAN — 6.6% | | | | |
| | | | EARTHQUAKE — 3.2% | | | | |
| 7,000,000 | | | Nakama Re Ltd. 3-Month U.S. Treasury Bill + 220.00 basis points, 1/14/20252,3 | | | 6,944,000 | |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | EARTHQUAKE (Continued) | | | | |
| 250,000 | | | Nakama Re Pte Ltd. 3-Month U.S. Treasury Bill + 205.00 basis points, 10/13/20262,3 | | $ | 245,950 | |
| | | | | | | 7,189,950 | |
| | | | TYPHOON — 3.4% | | | | |
| | | | Tomoni Re Pte Ltd. | | | | |
| 3,650,000 | | | 3-Month U.S. Treasury Bill + 209.00 basis points, 4/7/20262,3 | | | 3,587,220 | |
| 3,000,000 | | | 3-Month U.S. Treasury Bill + 400.00 basis points, 4/5/20282,3 | | | 2,992,500 | |
| | | | Umigame Re Pte Ltd. | | | | |
| 250,000 | | | 3-Month U.S. Treasury Bill + 225.00 basis points, 4/7/20252,3 | | | 247,075 | |
| 1,000,000 | | | 3-Month U.S. Treasury Bill + 250.00 basis points, 4/7/20252,3 | | | 991,900 | |
| | | | | | | 7,818,695 | |
| | | | TOTAL JAPAN | | | | |
| | | | (Cost $15,049,198) | | | 15,008,645 | |
| | | | UNITED STATES — 49.6% | | | | |
| | | | EARTHQUAKE — 7.0% | | | | |
| 750,000 | | | Logistics Re Ltd. 3-Month U.S. Treasury Bill + 387.50 basis points, 12/20/20242,3 | | | 742,875 | |
| 1,075,000 | | | Phoenician Re Ltd. 3-Month U.S. Treasury Bill + 289.80 basis points, 12/14/20242,3 | | | 1,065,863 | |
| | | | Torrey Pines Re Ltd. | | | | |
| 2,000,000 | | | 3-Month U.S. Treasury Bill + 418.00 basis points, 6/7/20242,3 | | | 1,994,000 | |
| 3,475,000 | | | 3-Month U.S. Treasury Bill + 500.00 basis points, 6/5/20262,3,4 | | | 3,524,345 | |
| | | | Ursa Re Ltd. | | | | |
| 3,000,000 | | | 3-Month U.S. Treasury Bill + 550.00 basis points, 12/6/20252,3,4 | | | 3,047,700 | |
| 2,500,000 | | | 3-Month U.S. Treasury Bill + 550.00 basis points, 12/7/20262,3,4 | | | 2,543,750 | |
| | | | Veraison Re Ltd. | | | | |
| 1,500,000 | | | 1-Month U.S. Treasury Bill + 650.00 basis points, 3/9/20263,6 | | | 1,572,900 | |
| 1,000,000 | | | 3-Month U.S. Treasury Bill + 475.00 basis points, 3/8/20273,6 | | | 1,006,500 | |
| 250,000 | | | Wrigley Re Ltd. 3-Month U.S. Treasury Bill + 700.00 basis points, 8/7/20262,3,4 | | | 260,025 | |
| | | | | | | 15,757,958 | |
| | | | MULTI-PERIL — 11.7% | | | | |
| 250,000 | | | Aquila Re I Ltd. Series 2023-1 3-Month U.S. Treasury Bill + 525.00 basis points, 6/8/20262,3,4 | | | 251,875 | |
| 500,000 | | | Aquila Re I Ltd. Series 2024-1 3-Month U.S. Treasury Bill + 550.00 basis points, 6/7/20272,3,4 | | | 500,000 | |
| 1,000,000 | | | Atela Re Ltd. 3-Month U.S. Treasury Bill + 1,425.00 basis points, 5/9/20272,3 | | | 1,000,000 | |
| 1,000,000 | | | Blue Halo Re Ltd. 3-Month U.S. Treasury Bill + 975.00 basis points, 2/24/20252,3 | | | 971,300 | |
| 1,500,000 | | | Finca Re Ltd. 3-Month U.S. Treasury Bill + 799.00 basis points, 6/6/20252,3,4 | | | 1,527,000 | |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | MULTI-PERIL (Continued) | | | | |
| 3,250,000 | | | Foundation Re IV Ltd. 3-Month U.S. Treasury Bill + 625.00 basis points, 1/8/20272,3,4 | | $ | 3,247,725 | |
| 4,000,000 | | | Herbie Re Ltd. 3-Month U.S. Treasury Bill + 673.00 basis points, 1/8/20252,3,4 | | | 3,958,400 | |
| 750,000 | | | High Point Re Ltd. 3-Month U.S. Treasury Bill + 575.00 basis points, 1/6/20272,3,4 | | | 753,000 | |
| 1,925,000 | | | Locke Tavern Re Ltd. 3-Month U.S. Treasury Bill + 478.20 basis points, 4/9/20262,3 | | | 1,933,662 | |
| 500,000 | | | Long Point Re IV Ltd. 3-Month U.S. Treasury Bill + 425.00 basis points, 6/1/20262,3,4 | | | 501,750 | |
| 250,000 | | | Mayflower Re Ltd. 1-Month U.S. Treasury Bill + 450.00 basis points, 7/8/20262,3 | | | 254,125 | |
| 4,500,000 | | | Merna Reinsurance II Ltd. 3-Month U.S. Treasury Bill + 775.00 basis points, 7/7/20262,3,5 | | | 4,662,900 | |
| 250,000 | | | Residential Reinsurance 2020 Ltd. 3-Month U.S. Treasury Bill + 601.00 basis points, 12/6/20242,3 | | | 242,825 | |
| 1,500,000 | | | Residential Reinsurance 2021 Ltd. 3-Month U.S. Treasury Bill + 366.00 basis points, 6/6/20252,3 | | | 1,422,450 | |
| 1,000,000 | | | Residential Reinsurance 2022 Ltd. 3-Month U.S. Treasury Bill + 400.00 basis points, 6/6/20262,3 | | | 959,600 | |
| | | | Residential Reinsurance 2023 Ltd. | | | | |
| 500,000 | | | 3-Month U.S. Treasury Bill + 650.00 basis points, 6/6/20272,3 | | | 495,250 | |
| 1,500,000 | | | 3-Month U.S. Treasury Bill + 575.00 basis points, 12/6/20272,3 | | | 1,491,600 | |
| 250,000 | | | Sanders Re III Ltd. 3-Month U.S. Treasury Bill + 625.00 basis points, 4/7/20272,3 | | | 252,850 | |
| 2,000,000 | | | Yosemite Re Ltd. 3-Month U.S. Treasury Bill + 997.80 basis points, 6/6/20252,3 | | | 2,046,600 | |
| | | | | | | 26,472,912 | |
| | | | WINDSTORM — 30.9% | | | | |
| | | | Alamo Re Ltd. | | | | |
| 1,750,000 | | | 1-Month U.S. Treasury Bill + 1,125.00 basis points, 6/7/20262,3 | | | 1,747,375 | |
| 1,000,000 | | | 1-Month U.S. Treasury Bill + 850.00 basis points, 6/7/20262,3 | | | 1,024,100 | |
| 10,250,000 | | | 1-Month U.S. Treasury Bill + 600.00 basis points, 6/7/20272,3 | | | 10,239,750 | |
| 1,250,000 | | | 1-Month U.S. Treasury Bill + 775.00 basis points, 6/7/20272,3 | | | 1,248,125 | |
| 3,500,000 | | | Bayou Re Ltd. 1-Month U.S. Treasury Bill + 850.00 basis points, 4/30/20272,3,4 | | | 3,498,250 | |
| | | | Blue Ridge Re Ltd. | | | | |
| 4,750,000 | | | 3-Month U.S. Treasury Bill + 525.00 basis points, 1/8/20272,3,4 | | | 4,736,700 | |
| 1,500,000 | | | 1-Month U.S. Treasury Bill + 800.00 basis points, 1/8/20272,3,4 | | | 1,527,150 | |
| 5,500,000 | | | Cape Lookout Re Ltd. 1-Month U.S. Treasury Bill + 842.00 basis points, 4/28/20262,3 | | | 5,632,000 | |
| 2,750,000 | | | Charles River Re Ltd. 1-Month U.S. Treasury Bill + 50.00 basis points, 5/10/20272,3 | | | 2,750,000 | |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | WINDSTORM (Continued) | | | | |
| 4,050,000 | | | Citrus Re Ltd. 3-Month U.S. Treasury Bill + 900.00 basis points, 6/7/20262,3,4 | | $ | 4,182,435 | |
| 1,500,000 | | | Commonwealth Re Ltd. 3-Month U.S. Treasury Bill + 400.00 basis points, 7/8/20262,3,4 | | | 1,519,950 | |
| 750,000 | | | Gateway Re II Ltd. 3-Month U.S. Treasury Bill + 950.00 basis points, 4/27/20262,3,4 | | | 770,475 | |
| | | | Gateway Re Ltd. | | | | |
| 250,000 | | | 1-Month U.S. Treasury Bill + 858.00 basis points, 5/12/20252,3,4 | | | 254,475 | |
| 250,000 | | | 1-Month U.S. Treasury Bill + 1,300.00 basis points, 2/24/20262,3,4 | | | 265,750 | |
| 1,500,000 | | | 1-Month U.S. Treasury Bill + 1,000.00 basis points, 7/8/20262,3,4 | | | 1,547,850 | |
| 2,000,000 | | | Hestia Re Ltd. 1-Month U.S. Treasury Bill + 975.00 basis points, 4/7/20262,3,4 | | | 2,022,600 | |
| | | | Integrity Re Ltd. | | | | |
| 1,000,000 | | | 1-Month U.S. Treasury Bill + 1,200.00 basis points, 6/6/20252,3 | | | 1,024,400 | |
| 1,000,000 | | | 1-Month U.S. Treasury Bill + 1,050.00 basis points, 6/6/20262,3 | | | 998,600 | |
| 1,000,000 | | | 1-Month U.S. Treasury Bill + 2,300.00 basis points, 6/6/20262,3 | | | 985,000 | |
| 12,500,000 | | | Lightning Re Series 2023-1 3-Month U.S. Treasury Bill + 1,100.00 basis points, 3/31/20262,3,4 | | | 13,120,000 | |
| 1,000,000 | | | Lower Ferry Re Ltd. 1-Month U.S. Treasury Bill + 425.00 basis points, 7/8/20262,3,4 | | | 1,011,500 | |
| | | | Merna Reinsurance II Ltd. | | | | |
| 250,000 | | | 3-Month U.S. Treasury Bill + 753.00 basis points, 7/7/20252,3 | | | 252,925 | |
| 1,450,000 | | | 3-Month U.S. Treasury Bill + 1,025.00 basis points, 7/7/20262,3 | | | 1,535,550 | |
| | | | Nature Coast Re Ltd. | | | | |
| 2,250,000 | | | 3-Month U.S. Treasury Bill + 1,000.00 basis points, 12/7/20262,3,4 | | | 2,283,075 | |
| 750,000 | | | 3-Month U.S. Treasury Bill + 1,350.00 basis points, 12/7/20262,3,4 | | | 761,025 | |
| 500,000 | | | Palm RE Ltd. 1-Month U.S. Treasury Bill + 950.00 basis points, 6/7/20272,3,4 | | | 499,500 | |
| 1,750,000 | | | Purple Re Ltd. 1-Month U.S. Treasury Bill + 200.00 basis points, 6/7/20272,3 | | | 1,748,250 | |
| 1,000,000 | | | Queen Street 2023 Re DAC 3-Month U.S. Treasury Bill + 750.00 basis points, 12/8/20252,3,4,5 | | | 1,031,600 | |
| 1,500,000 | | | Sabine Re Ltd. 1-Month U.S. Treasury Bill + 825.00 basis points, 4/7/20272,3,4 | | | 1,499,850 | |
| 250,000 | | | Winston Re Ltd. 3-Month U.S. Treasury Bill + 1,025.00 basis points, 2/26/20272,3,4 | | | 246,275 | |
| | | | | | | 69,964,535 | |
| | | | TOTAL UNITED STATES | | | | |
| | | | (Cost $111,413,714) | | | 112,195,405 | |
| | | | TOTAL EVENT LINKED BONDS | | | | |
| | | | (Cost $203,685,625) | | | 204,412,468 | |
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
Principal Amount1 | | | | | Value | |
| | | | PREFERRED NOTES — 10.1% | | | | |
| | | | GLOBAL — 3.9% | | | | |
| | | | MULTI-PERIL — 3.9% | | | | |
| 5,000,000 | | | Consulate Re 2024-2A 4.550%, 1/7/20257,8 | | $ | 4,475,500 | |
| 5,000,000 | | | Consulate Re 2024-3A 4.550%, 1/7/20257,8 | | | 4,238,500 | |
| | | | TOTAL GLOBAL | | | | |
| | | | (Cost $8,714,326) | | | 8,714,000 | |
| | | | UNITED STATES — 6.2% | | | | |
| | | | MULTI-PERIL — 6.2% | | | | |
| 5,000,000 | | | Consulate Re 2023-2A 5.166%, 6/5/20247,8 | | | 4,996,000 | |
| 5,000,000 | | | Consulate Re 2024-1A 4.550%, 1/7/20257,8 | | | 4,546,500 | |
| 5,000,000 | | | Consulate Re 2024-5A 4.550%, 4/21/20257,8 | | | 4,592,500 | |
| | | | TOTAL UNITED STATES | | | | |
| | | | (Cost $14,134,902) | | | 14,135,000 | |
| | | | TOTAL PREFERRED NOTES | | | | |
| | | | (Cost $22,849,228) | | | 22,849,000 | |
| | | | | | | | |
| | | | U.S. TREASURY BILLS — 1.1% | | | | |
$ | 2,500,000 | | | United States Treasury Bill 0.000%, 6/11/2024* | | | 2,485,010 | |
| | | | TOTAL U.S. TREASURY BILLS | | | | |
| | | | (Cost $2,485,081) | | | 2,485,010 | |
| | | | TOTAL INVESTMENTS — 101.5% | | | | |
| | | | (Cost $229,019,934) | | | 229,746,478 | |
| | | | Liabilities in Excess of Other Assets — 1.5% | | | (3,472,308 | ) |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 226,274,170 | |
| * | Non-income producing security. |
| 2 | Floating rate security. Floating rate security. Reference rates as of April 30, 2024 are as follows: 1-Month U.S. Treasury Bill 5.48%, 3-Month U.S. Treasury Bill 5.46%, Secured Overnight Financing Rate (SOFR) 5.34%, and 3-Month Term SOFR 5.35%. Actual reference rates may vary based on the reset date of the security. |
| 3 | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $201,914,968, which represents 89.2% of total net assets of the Fund. |
| 5 | All or a portion of this security is segregated as collateral for forward contracts. The market value of the securities pledged as collateral was $4,377,517, which represents 1.9% of total net assets of the Fund. |
| 6 | Variable rate security. Rate shown is the rate in effect as of April 30, 2024. |
| 7 | The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy. |
| 8 | Restricted security, represents 10.1% of Total Net Assets. The total value of this security is $22,849,000. |
See accompanying Notes to Financial Statements.
The Ambassador Fund
SUMMARY OF INVESTMENTS
As of April 30, 2024 (Unaudited)
Security Type/Geography/Peril | Percent of Total Net Assets |
Event Linked Bonds | |
United States | |
Windstorm | 30.9% |
Multi-Peril | 11.7% |
Earthquake | 7.0% |
Total United States | 49.6% |
Global | |
Multi-Peril | 26.8% |
Windstorm | 1.1% |
Total Global | 27.9% |
Japan | |
Typhoon | 3.4% |
Earthquake | 3.2% |
Total Japan | 6.6% |
Europe | |
Windstorm | 4.5% |
Earthquake | 1.1% |
Multi-Peril | 0.6% |
Total Europe | 6.2% |
Total Event Linked Bonds | 90.3% |
Preferred Notes | 10.1% |
U.S. Treasury Bills | 1.1% |
Total Investments | 101.5% |
Liabilities in Excess of Other Assets | (1.5)% |
Net Assets | 100.0% |
See accompanying Notes to Financial Statements.
The Ambassador Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
Sale Contracts | | Counterparty | | Currency Exchange | | Settlement Date | | Currency Amount Sold | | | Value At Settlement Date | | | Value At April 30, 2024 | | | Unrealized Appreciation (Depreciation) | |
Euro | | UMB Bank NA | | EUR per USD | | 6/14/2024 | | | (3,750,000 | ) | | | (4,129,875 | ) | | | (4,009,741 | ) | | | 120,134 | |
Euro | | UMB Bank NA | | EUR per USD | | 6/18/2024 | | | (1,848,000 | ) | | | (2,027,607 | ) | | | (1,976,334 | ) | | | 51,273 | |
Euro | | UMB Bank NA | | EUR per USD | | 11/12/2024 | | | (500,000 | ) | | | (540,550 | ) | | | (538,805 | ) | | | 1,745 | |
Euro | | UMB Bank NA | | EUR per USD | | 12/5/2024 | | | (1,000,000 | ) | | | (1,095,280 | ) | | | (1,078,842 | ) | | | 16,438 | |
Euro | | UMB Bank NA | | EUR per USD | | 12/12/2024 | | | (2,750,000 | ) | | | (3,054,700 | ) | | | (2,967,846 | ) | | | 86,854 | |
Euro | | UMB Bank NA | | EUR per USD | | 3/20/2025 | | | (2,250,000 | ) | | | (2,459,025 | ) | | | (2,440,117 | ) | | | 18,908 | |
Euro | | UMB Bank NA | | EUR per USD | | 4/23/2025 | | | (900,000 | ) | | | (974,592 | ) | | | (977,706 | ) | | | (3,114 | ) |
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS | | | $ | (14,281,629 | ) | | $ | (13,989,391 | ) | | $ | 292,238 | |
EUR – Euro
See accompanying Notes to Financial Statements.
The Diplomat Fund
SCHEDULE OF INVESTMENTS
As of April 30, 2024 (Unaudited)
Principal Amount | | | | | Value | |
| | | | U.S. TREASURY NOTES — 96.4% | | | | |
| | | | United States Treasury Note | | | | |
$ | 2,725,100 | | | 3.875%, 8/15/20331 | | $ | 2,558,188 | |
| 676,000 | | | 4.500%, 11/15/2033 | | | 666,071 | |
| 7,330,000 | | | 4.000%, 2/15/2034 | | | 6,940,594 | |
| | | | TOTAL U.S. TREASURY NOTES | | | | |
| | | | (Cost $10,512,891) | | | 10,164,853 | |
Number of Shares | | | | | | |
| | | | SHORT-TERM INVESTMENTS — 0.5% | | | | |
| 54,015 | | | Fidelity Investments Money Market Government Portfolio - Institutional Class 5.128%2 | | | 54,015 | |
| | | | TOTAL SHORT-TERM INVESTMENTS | | | | |
| | | | (Cost $54,015) | | | 54,015 | |
| | | | TOTAL INVESTMENTS — 96.9% | | | | |
| | | | (Cost $10,566,906) | | | 10,218,868 | |
| | | | Other Assets in Excess of Liabilities — 3.1% | | | 326,015 | |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 10,544,883 | |
| 1 | All or a portion of this security is segregated as collateral for securities sold short. The market value of the securities pledged as collateral was $305,094, which represents 2.9% of total net assets of the Fund. |
| 2 | The rate is the annualized seven-day yield at period end. |
See accompanying Notes to Financial Statements.
The Diplomat Fund
SUMMARY OF INVESTMENTS
As of April 30, 2024 (Unaudited)
Security Type/Sector | Percent of Total Net Assets |
U.S. Treasury Notes | 96.4% |
Short-Term Investments | 0.5% |
Total Investments | 96.9% |
Other Assets in Excess of Liabilities | 3.1% |
Total Net Assets | 100.0% |
See accompanying Notes to Financial Statements.
The Diplomat Fund
SCHEDULE OF INVESTMENTS - Continued
As of April 30, 2024 (Unaudited)
FUTURES CONTRACTS
Number of Contracts Long (Short) | | Description | | Expiration Date | | Notional Value | | | Value/ Unrealized Appreciation (Depreciation) | |
(120) | | U.S. 10 Year Treasury Note | | June 2024 | | $ | (13,289,532 | ) | | $ | 397,032 | |
| | | | | | | | | | | | |
TOTAL FUTURES CONTRACTS | | $ | (13,289,532 | ) | | $ | 397,032 | |
See accompanying Notes to Financial Statements.
Embassy Asset Management Funds
STATEMENTS OF ASSETS AND LIABILITIES
As of April 30, 2024 (Unaudited)
| | The Ambassador Fund | | The Diplomat Fund |
Assets: | | | | |
Investments, at value (cost $229,019,934 and 10,566,906, respectively) | | $ | 229,746,478 | | | $ | 10,218,868 | |
Foreign currency, at value | | | 103,554 | | | | - | |
Receivables: | | | | | | | | |
Investment securities sold | | | 5,479,985 | | | | - | |
Variation margin on futures contracts | | | - | | | | 397,032 | |
Unrealized appreciation on forward foreign currency exchange contracts | | | 292,238 | | | | - | |
Fund shares sold | | | 340,880 | | | | - | |
Dividends and interest | | | 1,513,063 | | | | 97,469 | |
Due from Advisor | | | - | | | | 16,421 | |
Prepaid expenses | | | 39,325 | | | | 14,623 | |
Total assets | | | 237,515,523 | | | | 10,744,413 | |
Liabilities: | | | | | | | | |
Payables: | | | | | | | | |
Due to custodian | | | 996,849 | | | | - | |
Due to broker | | | - | | | | 111,458 | |
Investment securities purchased | | | 9,774,160 | | | | - | |
Fund shares redeemed | | | 227,483 | | | | 39,116 | |
Advisory fees | | | 214,780 | | | | 7,828 | |
Fund administration and fund accounting fees | | | 3,227 | | | | 4,776 | |
Transfer agent fees and expenses | | | 549 | | | | 873 | |
Trustees' deferred compensation (Note 3) | | | 8,146 | | | | 5,365 | |
Auditing fees | | | 7,862 | | | | 8,253 | |
Commitment fees payable (Note 9) | | | 6,096 | | | | - | |
Trustees' fees and expenses | | | 1,075 | | | | 1,263 | |
Custody fees | | | 323 | | | | 1,162 | |
Chief Compliance Officer fees | | | 262 | | | | 4,952 | |
Legal fees | | | - | | | | 5,824 | |
Accrued other expenses | | | 541 | | | | 8,660 | |
Total liabilities | | | 11,241,353 | | | | 199,530 | |
Commitments and contingencies (Note 3) | | | | | | | | |
Net Assets | | $ | 226,274,170 | | | $ | 10,544,883 | |
Components of Net Assets: | | | | | | | | |
Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized) | | $ | 222,608,786 | | | $ | 11,318,844 | |
Total distributable earnings (accumulated deficit) | | | 3,665,384 | | | | (773,961 | ) |
Net Assets | | $ | 226,274,170 | | | $ | 10,544,883 | |
| | | | | | | | |
Shares of beneficial interest issued and outstanding | | | 22,099,061 | | | | 1,123,046 | |
Offering and redemption price per share | | $ | 10.24 | | | $ | 9.39 | |
See accompanying Notes to Financial Statements.
Embassy Asset Management Funds
STATEMENTS OF OPERATIONS
For the Six Months Ended April 30, 2024 (Unaudited)
| | The Ambassador Fund | | The Diplomat Fund |
Investment income: | | | | | | | | |
Interest | | $ | 9,757,822 | | | $ | 214,812 | |
Total investment income | | | 9,757,822 | | | | 214,812 | |
| | | | | | | | |
Expenses: | | | | | | | | |
Advisory fees | | | 1,002,769 | | | | 47,688 | |
Fund administration and accounting fees | | | 65,150 | | | | 30,149 | |
Transfer agent fees and expenses | | | 7,228 | | | | 6,899 | |
Interest expense on borrowings (Note 9) | | | 52,641 | | | | - | |
Commitment fees (Note 9) | | | 24,865 | | | | - | |
Tax expense | | | 15,764 | | | | - | |
Legal fees | | | 15,655 | | | | 7,518 | |
Shareholder reporting fees | | | 12,933 | | | | 5,675 | |
Custody fees | | | 12,762 | | | | 2,817 | |
Registration fees | | | 9,290 | | | | 15,852 | |
Miscellaneous | | | 8,581 | | | | 1,912 | |
Auditing fees | | | 8,044 | | | | 8,253 | |
Trustees' fees and expenses | | | 7,221 | | | | 6,517 | |
Chief Compliance Officer fees | | | 2,991 | | | | 10,923 | |
Insurance fees | | | 1,887 | | | | 1,686 | |
Total expenses | | | 1,247,781 | | | | 145,889 | |
Advisory fees (waived) | | | (9,478 | ) | | | (47,688 | ) |
Other expenses (absorbed) | | | - | | | | (45,215 | ) |
Net expenses | | | 1,238,303 | | | | 52,986 | |
Net investment income (loss) | | | 8,519,519 | | | | 161,826 | |
| | | | | | | | |
Realized and Unrealized Gain (Loss): | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | |
Investments | | | 922,156 | | | | (360,616 | ) |
Futures contracts | | | - | | | | (409,648 | ) |
Forward contracts | | | (2,577 | ) | | | - | |
Foreign currency transactions | | | (142,065 | ) | | | - | |
Net realized gain (loss) | | | 777,514 | | | | (770,264 | ) |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | |
Investments | | | (429,902 | ) | | | 523,664 | |
Futures contracts | | | - | | | | 321,094 | |
Forward contracts | | | 120,686 | | | | - | |
Foreign currency translations | | | (520 | ) | | | - | |
Net change in unrealized appreciation (depreciation) | | | (309,736 | ) | | | 844,758 | |
Net realized and unrealized gain (loss) | | | 467,778 | | | | 74,494 | |
| | | | | | | | |
Net Increase (Decrease) in Net Assets from Operations | | $ | 8,987,297 | | | $ | 236,320 | |
See accompanying Notes to Financial Statements.
The Ambassador Fund
STATEMENTS OF CHANGES IN NET ASSETS
| | For the Six Months Ended April 30, 2024 (Unaudited) | | For the Year Ended October 31, 2023 |
Increase (Decrease) in Net Assets from: | | | | | | | | |
Operations: | | | | | | | | |
Net investment income (loss) | | $ | 8,519,519 | | | $ | 6,944,181 | |
Net realized gain (loss) on investments, forward contracts, and foreign currency transactions | | | 777,514 | | | | 247,854 | |
Net change in unrealized appreciation (depreciation) on investments, forward contracts, and foreign currency translations | | | (309,736 | ) | | | 2,233,488 | |
Net increase (decrease) in net assets resulting from operations | | | 8,987,297 | | | | 9,425,523 | |
Distributions to Shareholders: | | | | | | | | |
Total distributions to shareholders | | | (8,467,049 | ) | | | (5,486,955 | ) |
Capital Transactions: | | | | | | | | |
Net proceeds from shares sold | | | 129,488,992 | | | | 105,469,785 | |
Reinvestment of distributions | | | 8,275,143 | | | | 5,303,400 | |
Cost of shares redeemed | | | (39,726,233 | ) | | | (14,432,203 | ) |
Net increase (decrease) in net assets from capital transactions | | | 98,037,902 | | | | 96,340,982 | |
| | | | | | | | |
Total increase (decrease) in net assets | | | 98,558,150 | | | | 100,279,550 | |
Net Assets | | | | | | | | |
Beginning of period | | | 127,716,020 | | | | 27,436,470 | |
End of period | | $ | 226,274,170 | | | $ | 127,716,020 | |
Capital Share Transactions: | | | | | | | | |
Shares sold | | | 12,646,545 | | | | 10,618,893 | |
Shares reinvested | | | 818,361 | | | | 532,607 | |
Shares redeemed | | | (3,892,595 | ) | | | (1,448,012 | ) |
Net increase (decrease) in capital share transactions | | | 9,572,311 | | | | 9,703,488 | |
See accompanying Notes to Financial Statements.
The Diplomat Fund
STATEMENTS OF CHANGES IN NET ASSETS
| | For the Six Months Ended April 30, 2024 (Unaudited) | | For the Year Ended October 31, 2023 |
Increase (Decrease) in Net Assets from: | | | | | | | | |
Operations: | | | | | | | | |
Net investment income (loss) | | $ | 161,826 | | | $ | 181,322 | |
Net realized gain (loss) on investments and futures contracts | | | (770,264 | ) | | | 408,213 | |
Net change in unrealized appreciation (depreciation) on investments and futures contracts | | | 844,758 | | | | (726,367 | ) |
Net increase (decrease) in net assets resulting from operations | | | 236,320 | | | | (136,832 | ) |
Distributions to Shareholders: | | | | | | | | |
Total distributions to shareholders | | | (629,326 | ) | | | (196,460 | ) |
Capital Transactions: | | | | | | | | |
Net proceeds from shares sold | | | 1,369,078 | | | | 10,364,483 | |
Reinvestment of distributions | | | 629,326 | | | | 196,460 | |
Cost of shares redeemed | | | (1,843,260 | ) | | | (1,184,088 | ) |
Net increase (decrease) in net assets from capital transactions | | | 155,144 | | | | 9,376,855 | |
| | | | | | | | |
Total increase (decrease) in net assets | | | (237,862 | ) | | | 9,043,563 | |
Net Assets | | | | | | | | |
Beginning of period | | | 10,782,745 | | | | 1,739,182 | |
End of period | | $ | 10,544,883 | | | $ | 10,782,745 | |
Capital Share Transactions: | | | | | | | | |
Shares sold | | | 139,922 | | | | 1,026,211 | |
Shares reinvested | | | 65,383 | | | | 19,363 | |
Shares redeemed | | | (190,742 | ) | | | (116,042 | ) |
Net increase (decrease) in capital share transactions | | | 14,563 | | | | 929,532 | |
See accompanying Notes to Financial Statements.
The Ambassador Fund
STATEMENT OF CASH FLOWS
For the Six Months Ended April 30, 2024 (Unaudited)
Increase (Decrease) in Cash: | | |
Cash flows provided by (used for) operating activities: | | |
Net increase (decrease) in net assets resulting from operations | | $ | 8,987,297 | |
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used for) operating activities: | | | | |
Purchases of long-term investments | | | (190,341,223 | ) |
Sales of long-term investments | | | 102,727,029 | |
Purchases/Sales of short-term investments, net | | | (10,031,334 | ) |
Net amortization on investments | | | (559,535 | ) |
Net realized (gain) loss | | | (922,156 | ) |
Net change in unrealized appreciation/depreciation | | | 309,216 | |
(Increase) Decrease in Assets: | | | | |
Investment securities sold receivable | | | (5,479,985 | ) |
Dividends and interest | | | (604,408 | ) |
Prepaid expenses and other assets | | | (648 | ) |
Increase (Decrease) in Liabilities: | | | | |
Investment securities purchased payable | | | 5,249,393 | |
Advisory fees payable | | | 102,970 | |
Accrued expenses | | | (35,608 | ) |
Total Cash flows provided by (used for) operating activities: | | | (90,598,992 | ) |
| | | | |
Cash flows provided by (used for) financing activities: | | | | |
Proceeds from borrowings | | | 14,300,000 | |
Payments for borrowings | | | (14,300,000 | ) |
Proceeds from shares sold | | | 129,392,267 | |
Cost of shares redeemed | | | (39,508,765 | ) |
Dividends paid to shareholders, net of reinvestments | | | (191,906 | ) |
Total Cash flows provided by (used for) financing activities: | | | 89,691,596 | |
| | | | |
Net increase (decrease) in cash | | | (907,396 | ) |
| | | | |
Cash and cash equivalents: | | | | |
Beginning cash balance | | | 14,101 | |
Total beginning cash and cash equivalents | | | 14,101 | |
| | | | |
Ending foreign cash | | | 103,554 | |
Ending cash due to custodian | | | (996,849 | ) |
Total ending cash and cash equivalents | | $ | (893,295 | ) |
Non-cash financing activities from reinvestment of distributions | | | 8,275,143 | |
Interest payments on margin loan | | | 52,641 | |
See accompanying Notes to Financial Statements.
The Ambassador Fund
FINANCIAL HIGHLIGHTS
Per share operating performance.
For a capital share outstanding throughout each period.
| | For the Six Months Ended April 30, 2024 (Unaudited) | | For the Year Ended October 31, 2023 | | For the Period Ended October 31, 2022* |
Net asset value, beginning of period | | $ | 10.20 | | | $ | 9.72 | | | $ | 10.00 | |
Income from Investment Operations: | | | | | | | | | | | | |
Net investment income (loss)1 | | | 0.52 | | | | 0.92 | | | | 0.17 | |
Net realized and unrealized gain (loss) | | | 0.04 | | | | 0.21 | | | | (0.35 | ) |
Total from investment operations | | | 0.56 | | | | 1.13 | | | | (0.18 | ) |
| | | | | | | | | | | | |
Less Distributions: | | | | | | | | | | | | |
From net investment income | | | (0.50 | ) | | | (0.64 | ) | | | (0.10 | ) |
From net realized gain | | | (0.02 | ) | | | (0.01 | ) | | | - | |
Total distributions | | | (0.52 | ) | | | (0.65 | ) | | | (0.10 | ) |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 10.24 | | | $ | 10.20 | | | $ | 9.72 | |
| | | | | | | | | | | | |
Total return2 | | | 5.65 | %3 | | | 11.94 | % | | | (1.80 | )%3 |
| | | | | | | | | | | | |
Ratios and Supplemental Data: | | | | | | | | | | | | |
Net assets, end of period (in thousands) | | $ | 226,274 | | | $ | 127,716 | | | $ | 27,436 | |
| | | | | | | | | | | | |
Ratio of expenses to average net assets (including interest expense, tax expense, and commitment fees): | | | | | | | | | | | | |
Before fees waived and expenses absorbed4 | | | 1.49 | %5 | | | 1.83 | % | | | 2.54 | %5 |
After fees waived and expenses absorbed4 | | | 1.48 | %5 | | | 1.61 | % | | | 1.29 | %5,6 |
Ratio of net investment income (loss) to average net assets (including interest expense, tax expense, and commitment fees): | | | | | | | | | | | | |
Before fees waived and expenses absorbed | | | 10.18 | %5 | | | 8.99 | % | | | 0.76 | %5 |
After fees waived and expenses absorbed | | | 10.19 | %5 | | | 9.21 | % | | | 2.01 | %5 |
| | | | | | | | | | | | |
Portfolio turnover rate | | | 71 | %3 | | | 145 | % | | | 61 | %3 |
* | Commencement of operations on December 29, 2021. |
1 | Based on average shares outstanding during the period. |
2 | Total returns would have been lower had certain expenses not been waived or absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
3 | Not annualized. |
4 | If interest expense and tax expense had been excluded, the expense ratios would have been lowered by 0.08% and 0.21% for the six months ended April 30, 2024 and year ended October 31, 2023, respectively. If commitment fees had been excluded, the expense ratios would have been lowered by 0.17% for the period ended October 31, 2022. |
5 | Annualized. |
6 | For the period December 29, 2021 through April 30, 2022, the Advisor has voluntarily agreed to waive all its fees and absorb operating expenses of the Fund. (See Note 3.) |
See accompanying Notes to Financial Statements.
The Diplomat Fund
FINANCIAL HIGHLIGHTS
Per share operating performance.
For a capital share outstanding throughout each period.
| | For the Six Months Ended April 30, 2024 (Unaudited) | | For the Year Ended October 31, 2023 | | For the Period Ended October 31, 2022* |
Net asset value, beginning of period | | $ | 9.73 | | | $ | 9.72 | | | $ | 10.00 | |
Income from Investment Operations: | | | | | | | | | | | | |
Net investment income (loss)1 | | | 0.15 | | | | 0.27 | | | | (0.01 | ) |
Net realized and unrealized gain (loss) | | | 0.11 | | | | 0.05 | | | | (0.27 | ) |
Total from investment operations | | | 0.26 | | | | 0.32 | | | | (0.28 | ) |
| | | | | | | | | | | | |
Less Distributions: | | | | | | | | | | | | |
From net investment income | | | (0.15 | ) | | | (0.23 | ) | | | - | |
From net realized gain | | | (0.45 | ) | | | (0.08 | ) | | | - | |
Total distributions | | | (0.60 | ) | | | (0.31 | ) | | | - | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 9.39 | | | $ | 9.73 | | | $ | 9.72 | |
Total return2 | | | 2.49 | %3 | | | 3.19 | % | | | (2.80 | )%3 |
| | | | | | | | | | | | |
Ratios and Supplemental Data: | | | | | | | | | | | | |
Net assets, end of period (in thousands) | | $ | 10,545 | | | $ | 10,783 | | | $ | 1,739 | |
| | | | | | | | | | | | |
Ratio of expenses to average net assets (including commitment fees): | | | | | | | | | | | | |
Before fees waived and expenses absorbed | | | 2.75 | %4 | | | 4.37 | % | | | 19.44 | %4,5 |
After fees waived and expenses absorbed | | | 1.00 | %4 | | | 1.00 | % | | | 3.93 | %4,5 |
Ratio of net investment income (loss) to average net assets (including commitment fees): | | | | | | | | | | | | |
Before fees waived and expenses absorbed | | | 1.30 | %4 | | | (0.69 | )% | | | (16.02 | )%4 |
After fees waived and expenses absorbed | | | 3.05 | %4 | | | 2.68 | % | | | (0.51 | )%4 |
| | | | | | | | | | | | |
Portfolio turnover rate | | | 77 | %3 | | | 6 | % | | | - | %3 |
* | Commencement of operations on September 13, 2022. |
1 | Based on average shares outstanding during the period. |
2 | Total returns would have been lower had certain expenses not been waived or absorbed by the Advisor. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
3 | Not annualized. |
4 | Annualized. |
5 | If commitment fees had been excluded, the expense ratios would have been lowered by 2.93% for the period ended October 31, 2022. |
See accompanying Notes to Financial Statements.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS
April 30, 2024 (Unaudited)
Note 1 – Organization
The Ambassador Fund is organized as a non-diversified series and The Diplomat Fund is organized as a diversified series of Investment Managers Series Trust II, a Delaware statutory trust (the “Trust”) which is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Ambassador Fund’s primary investment objective is to seek current income and pursues its investment objective by investing primarily in "catastrophe" or "cat" bonds ("Cat Bonds"). The Ambassador Fund commenced investment operations on December 29, 2021. The Diplomat Fund’s primary investment objective is to seek total return and pursues its investment objective by investing primarily in debt securities of the U.S. Government and interest rate futures contracts related to debt securities (“Interest Rate Futures”). The Diplomat Fund commenced investment operations on September 13, 2022.
The Funds are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services — Investment Companies”.
Note 2 – Accounting Policies
The following is a summary of the significant accounting policies consistently followed by the Funds in the preparation of its financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from these estimates.
(a) Valuation of Investments
The Funds value investments in open-end investment companies at the daily closing net asset value of the respective investment company. Debt securities are valued by utilizing a price supplied by independent pricing service providers. The independent pricing service providers may use various valuation methodologies including matrix pricing and other analytical pricing models as well as market transactions and dealer quotations. These models generally consider such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. If a price is not readily available for a portfolio security, the security will be valued at fair value (the amount which the Funds might reasonably expect to receive for the security upon its current sale). The Board of Trustees has designated the Advisor as the Funds’ valuation designee (the “Valuation Designee”) to make all fair value determinations with respect to the Funds’ portfolio investments, subject to the Board’s oversight. As the Valuation Designee, the Advisor has adopted and implemented policies and procedures to be followed when the Funds must utilize fair value pricing.
(b) Investment Transactions, Investment Income and Expenses
Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income is recorded net of applicable withholding taxes on the ex-dividend date and interest income is recorded on an accrual basis. Discounts on debt securities are accreted or amortized to interest income over the lives of the respective securities using the effective interest method. Premiums for callable debt securities are amortized to the earliest call date, if the call price was less than the purchase price. If the call price was not at par and the security was not called, the security is amortized to the next call price and date. Expenses incurred by the Trust with respect to more than one fund are allocated in proportion to the net assets of each fund except where allocation of direct expenses to each Fund or an alternative allocation method can be more appropriately made.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
(c) Federal Income Taxes
The Funds intend to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of their net investment income and any net realized gains to their shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Funds.
Accounting for Uncertainty in Income Taxes (the “Income Tax Statement”) requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing a Fund’s tax returns to determine whether these positions meet a “more-likely-than-not” standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the “more-likely-than-not” recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statement of Operations.
The Income Tax Statement requires management of the Funds to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Funds’ current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of April 30, 2024, and during all open tax years, the Funds did not have a liability for any unrecognized tax benefits. The Funds have no examinations in progress and are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.
(d) Distributions to Shareholders
The Diplomat Fund will make distributions of net investment income quarterly, and The Ambassador Fund will make distributions of net investment income monthly. The Funds will make distributions of net capital gains, if any, at least annually. Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP.
The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.
(e) Illiquid Securities
Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Liquidity Risk Management Program (“LRMP”) that requires, among other things, that the Funds limit their illiquid investments that are assets to no more than 15% of net assets. An illiquid investment is any security which may not reasonably be expected to be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If the Advisor, at any time determines that the value of illiquid securities held by a Fund exceeds 15% of its net asset value, the Advisor will take such steps as it considers appropriate to reduce them as soon as reasonably practicable in accordance with the Funds’ written LRMP.
(f) Corporate Debt Securities
Corporate debt securities are fixed-income securities issued by businesses to finance their operations, although corporate debt instruments may also include bank loans to companies. Notes, bonds, bank loans, debentures and commercial paper are the most common types of corporate debt securities, with the primary difference being their maturities and secured or unsecured status. Commercial paper has the shortest term and is usually unsecured. The broad category of corporate debt securities includes debt issued by domestic or foreign companies of all kinds, including those with small-, mid- and large-capitalizations. Corporate debt may be rated investment grade or below investment grade and may carry variable or floating rates of interest.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
Corporate debt securities carry credit risk, interest rate risk and prepayment risk. Credit risk is the risk that a fund could lose money if the issuer of a corporate debt security is unable to pay interest or repay principal when it is due. Some corporate debt securities that are rated below investment grade are generally considered speculative because they present a greater risk of loss, including default, than higher quality debt securities. The credit risk of a particular issuer’s debt security may vary based on its priority for repayment.
Interest rate risk is the risk that the value of certain corporate debt securities will tend to fall when interest rates rise. In general, corporate debt securities with longer terms tend to fall more in value when interest rates rise than corporate debt securities with shorter terms. Prepayment risk occurs when issuers prepay fixed rate debt securities when interest rates fall, forcing the Fund to invest in securities with lower interest rates. Issuers of debt securities are also subject to the provisions of bankruptcy, insolvency and other laws affecting the rights and remedies of creditors that may restrict the ability of the issuer to pay, when due, the principal of and interest on its debt securities.
(g) Insurance-Linked Securities Risk
The principal risk of an investment in an insurance-linked security is that a triggering event(s) (e.g., (i) natural events, such as hurricanes, earthquakes, tornadoes, pandemics, fires and floods; or (ii) certain non-natural events resulting from human activity such as commercial and industrial accidents or business interruptions), will occur and a Fund will lose all or a significant portion of the principal it has invested in the security and the right to additional interest payments with respect to the security. For example, major natural disasters or commercial and industrial accidents can result in significant losses and investors in insurance-linked securities tied to such exposures may also experience substantial losses. If the likelihood and severity of natural and other large disasters increase, the risk of significant losses to reinsurers may increase. Typically, one significant triggering event (even in a major metropolitan area) will not result in financial failure to a reinsurer. However, a series of major triggering events could cause the failure of a reinsurer. Similarly, to the extent a Fund invests in insurance-linked securities for which a triggering event occurs, losses associated with such event will result in losses to the Fund and a series of major triggering events affecting a large portion of the insurance-linked securities held by the Fund will result in substantial losses to the Fund. A majority of The Ambassador Fund’s assets will typically be invested in insurance-linked securities tied to natural events and/or non-natural disasters and there is inherent uncertainty as to whether, when or where such events will occur. There is no way to accurately predict whether a triggering event will occur and, because of this uncertainty, insurance-linked securities carry a high degree of risk.
(h) Catastrophe Bonds
Catastrophe Bonds (“Cat Bonds”), a type of event-linked bond, carry significant uncertainties and major risk exposures to adverse conditions. If a trigger event occurs, as defined within the terms of a Cat Bond, a Fund may lose a portion or all of its investment in such security, including accrued interest and/or principal invested in such security. Because Cat Bonds cover “catastrophe” events that, if they occur, will result in significant losses, they carry a high degree of risk of loss and are considered “high yield” or “junk bonds.” The rating of a Cat Bond, if any, primarily reflects the rating agency’s calculated probability that a pre-defined trigger event will occur. Thus, lower-rated bonds have a greater likelihood of a triggering event occurring, resulting in potential loss to a Fund. A majority of The Ambassador Fund's assets will typically be invested in Cat Bonds.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
(i) Futures Contracts
The Funds may enter into futures contracts (including contracts relating to foreign currencies, interest rates, commodities securities and other financial indexes and other commodities), and purchase and write (sell) related options traded on exchanges designated by the Commodity Futures Trading Commission (“CFTC”) or, consistent with CFTC regulations, on foreign exchanges. The Funds intend primarily to invest in positions on U.S. Treasury Futures contracts. A futures contract provides for the future sale by one party and purchase by another party of a specified quantity of the security or other financial instrument at a specified price and time. A futures contract on an index is an agreement pursuant to which two parties agree to take or make delivery of an amount of cash equal to the difference between the value of the index at the close of the last trading day of the contract and the price at which the index contract originally was written. The clearing house of the exchange on which a futures contract is entered into becomes the counterparty to each purchaser and seller of the futures contract.
A futures contract held by a Fund is valued daily at the official settlement price on the exchange on which it is traded. Each day a futures contract is held, the Fund pays or receives cash, called “variation margin,” equal to the daily change in value of the futures contract. Variation margin does not represent borrowing or a loan by the Fund but is instead a settlement between the Fund and the broker of the amount one would owe the other if the futures contract expired. The Fund also is required to deposit and to maintain margin with respect to put and call options on futures contracts written by it. Such margin deposits will vary depending on the nature of the underlying futures contract (and the related initial margin requirements), the current market value of the option and other futures positions held by the Fund. Although some futures contracts call for making or taking delivery of the underlying assets, generally these obligations are closed out prior to delivery by offsetting purchases or sales of matching futures contracts (involving the same exchange, underlying security or index and delivery month). If an offsetting purchase price is less than the original sale price, a Fund realizes a capital gain, or if it is more, the Fund realizes a capital loss. Conversely, if an offsetting sale price is more than the original purchase price, a Fund realizes a capital gain, or if it is less, the Fund realizes a capital loss. The transaction costs also must be included in these calculations. As discussed below, however, the Funds may not always be able to make an offsetting purchase or sale. In the case of a physically settled futures contract, this could result in the Funds being required to deliver, or receive, the underlying physical commodity, which could be adverse to the Funds.
At any time prior to the expiration of a futures contract, a Fund may seek to close the position by seeking to take an opposite position, which would operate to terminate the Fund’s existing position in the contract. Positions in futures contracts and options on futures contracts may be closed out only on the exchange on which they were entered into (or through a linked exchange). No secondary market for such contracts exists. Although the Funds may enter into futures contracts only if there is an active market for such contracts, there is no assurance that an active market will exist at any particular time. Most futures exchanges limit the amount of fluctuation permitted in futures contract prices during a single trading day. Once the daily limit has been reached in a particular contract, no trades may be made that day at a price beyond that limit or trading may be suspended for specified periods during the day. It is possible that futures contract prices could move to the daily limit for several consecutive trading days with little or no trading, thereby preventing prompt liquidation of futures positions at an advantageous price and subjecting the Fund to substantial losses. In such event, and in the event of adverse price movements, the Fund would be required to make daily cash payments of variation margin. In such situations, if the Fund had insufficient cash, it might have to sell assets to meet daily variation margin requirements at a time when it would be disadvantageous to do so. In addition, if the transaction is entered into for hedging purposes, in such circumstances the Fund may realize a loss on a futures contract or option that is not offset by an increase in the value of the hedged position. Losses incurred in futures transactions and the costs of these transactions will affect the Fund’s performance.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
(j) Forward Foreign Currency Exchange Contracts
The Funds may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency translations. The Funds record realized gains or losses at the time the forward contract is settled. Counter parties to these forward contracts are major U.S. financial institutions.
Note 3 – Investment Advisory and Other Agreements
The Trust, on behalf of the Funds, entered into an Investment Advisory Agreement (the “Agreement”) with Embassy Asset Management LP (the “Advisor”). Under the terms of the Agreement, the Funds pay a monthly investment advisory fee to the Advisor based on each Fund’s average daily net assets. The annual rates are listed by Fund in the table below. The Advisor has engaged RichBrook Advisors, LP to manage The Diplomat Fund, and pays the Sub-Advisor from its advisory fees. The Advisor has contractually agreed to waive its fees and/or pay for operating expenses (excluding any Rule 12b-1 fees, shareholder servicing fees, interest on borrowings other than commitment fees associated with borrowing arrangements, expenses incurred with respect to the acquisition and disposition of portfolio securities and the execution of portfolio transactions, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses (as determined in accordance with SEC Form N-1A), other expenditures which are capitalized in accordance with generally accepted accounting principles, expenses incurred in connection with any merger or reorganization, and extraordinary expenses such as litigation expenses) in order to limit total annual operating expenses of each Fund. Prior to October 31, 2022, commitment fees were excluded from the agreement. This agreement is effective until February 28, 2025 for the Funds, and it may be terminated before that date only by the Trust's Board of Trustees. The table below contains the annual investment advisory fees and expense cap by Fund.
| Investment Advisory Fees† | Total Limit on Annual Operating Expenses† |
The Ambassador Fund | 1.20% | 1.40% |
The Diplomat Fund | 0.90% | 1.00% |
| † | Investment advisory fees and the total limit on annual operating expenses are calculated based on each Fund’s average daily net assets. |
For the six months ended April 30, 2024, the Advisor waived its advisory fees and absorbed other expenses totaling $9,478 for The Ambassador Fund and $92,903 for The Diplomat Fund. The Advisor is permitted to seek reimbursement from the Funds, subject to certain limitations, of fees waived or payments made to the Funds for a period ending three years after the date of the waiver or payment. This reimbursement may be requested from the Funds if the reimbursement will not cause the Funds’ annual expense ratio to exceed the lesser of (a) the expense limitation amount in effect at the time such fees were waived or payments made, or (b) the expense limitation amount in effect at the time of the reimbursement. The potential recoverable amounts are noted as “Commitments and contingencies” as reported on the Statements of Assets and Liabilities. The Advisor may recapture all or a portion of this amount no later than October 31 of the years stated below:
| | The Ambassador Fund | | | The Diplomat Fund | |
2025 | | $ | 167,725 | | | $ | 34,755 | |
2026 | | | 162,846 | | | | 228,182 | |
2027 | | | 9,478 | | | | 92,903 | |
Total | | $ | 340,049 | | | $ | 355,840 | |
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
UMB Fund Services, Inc. (“UMBFS”) serves as the Funds’ fund accountant, transfer agent and co-administrator; and Mutual Fund Administration, LLC (“MFAC”) serves as the Funds’ other co-administrator. UMB Bank, n.a., (“UMB Bank”) an affiliate of UMBFS, serves as the Funds’ custodian. The Funds’ allocated fees incurred for fund accounting, fund administration, transfer agency and custody services for the six months ended April 30, 2024, are reported on the Statements of Operations.
IMST Distributors, LLC, a wholly owned subsidiary of Foreside Financial Group, LLC (d/b/a ACA Group), serves as the Funds’ distributor (the “Distributor”). The Distributor does not receive compensation from the Funds for its distribution services; the Advisor pays the Distributor a fee for its distribution-related services.
Certain trustees and officers of the Trust are employees of UMBFS or MFAC. The Funds do not compensate trustees and officers affiliated with the Fund’s co-administrators. For the six months ended April 30, 2024, the Funds’ allocated fees incurred to Trustees who are not affiliated with the Funds’ co-administrators are reported on the Statements of Operations.
The Funds’ Board of Trustees has adopted a Deferred Compensation Plan (the “Plan”) for the Independent Trustees that enables Trustees to elect to receive payment in cash or the option to select various fund(s) in the Trust in which their deferred accounts shall be deemed to be invested. If a trustee elects to defer payment, the Plan provides for the creation of a deferred payment account. The Funds’ liability for these amounts is adjusted for market value changes in the invested fund(s) and remains a liability to the Fund until distributed in accordance with the Plan. The Trustees Deferred compensation liability under the Plan constitutes a general unsecured obligation of the Funds and is disclosed in the Statements of Assets and Liabilities. Contributions made under the plan and the change in unrealized appreciation (depreciation) and income are included in the Trustees’ fees and expenses in the Statements of Operations.
Dziura Compliance Consulting, LLC provides Chief Compliance Officer (“CCO”) services to the Trust. The Funds’ allocated fees incurred for CCO services for the six months ended April 30, 2024, are reported on the Statements of Operations.
Note 4 – Federal Income Taxes
At April 30, 2024, gross unrealized appreciation (depreciation) of investments, based on cost for federal income tax purposes were as follows:
| | The Ambassador Fund | | | The Diplomat Fund | |
Cost of investments | | $ | 229,846,021 | | | $ | 10,566,906 | |
| | | | | | | | |
Gross unrealized appreciation | | | 1,581,571 | | | | 34,031 | |
Gross unrealized depreciation | | | (857,736 | ) | | | (382,069 | ) |
| | | | | | | | |
Net unrealized appreciation (depreciation) | | $ | 723,835 | | | $ | (348,038 | ) |
The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
The tax basis of the components of distributable earnings (accumulated deficit) at October 31, 2023 were as follows:
| | The Ambassador Fund | | | The Diplomat Fund | |
Undistributed ordinary income | | $ | 1,994,260 | | | $ | 212,900 | |
Undistributed long-term capital gains | | | - | | | | 280,999 | |
Tax accumulated earnings | | | 1,994,260 | | | | 493,899 | |
| | | | | | | | |
Unrealized appreciation (depreciation) on investments | | | 1,156,443 | | | | (871,702 | ) |
Unrealized deferred compensation | | | (5,567 | ) | | | (3,152 | ) |
Total distributable earnings (accumulated deficit) | | $ | 3,145,136 | | | $ | (380,955 | ) |
The tax character of distributions paid by The Ambassador Fund and by The Diplomat Fund for the year ended October 31, 2023 and the periods ended October 31, 2022 were as follows:
| | The Ambassador Fund | |
| | October 31, 2023 | | | October 31, 2022* | |
Distributions paid from: | | | | | | | | |
Ordinary income | | $ | 5,486,955 | | | $ | 286,880 | |
Net long-term capital gains | | | - | | | | - | |
Total distributions paid | | $ | 5,486,955 | | | $ | 286,880 | |
| * | The Ambassador Fund commenced operations on December 29, 2021. |
| | The Diplomat Fund | |
| | October 31, 2023 | | | October 31, 2022^ | |
Distributions paid from: | | | | | | | | |
Ordinary income | | $ | 174,852 | | | $ | - | |
Net long-term capital gains | | | 21,608 | | | | - | |
Total distributions paid | | $ | 196,460 | | | $ | - | |
| ^ | The Diplomat Fund commenced operations on September 13, 2022. |
Note 5 – Investment Transactions
Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the six months ended April 30, 2024, were as follows:
Fund | | Purchases | | | Sales | |
The Ambassador Fund | | $ | 190,341,223 | | | $ | 102,727,029 | |
The Diplomat Fund | | | 7,971,730 | | | | 8,163,063 | |
Note 6 – Indemnifications
In the normal course of business, the Funds enter into contracts that contain a variety of representations, which provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, the Funds expect the risk of loss to be remote.
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
Note 7 – Fair Value Measurements and Disclosure
Fair Value Measurements and Disclosures defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly, and how that information must be incorporated into a fair value measurement.
Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad Levels as described below:
| ● | Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. |
| ● | Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
| ● | Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different Levels of the fair value hierarchy. In such cases, for disclosure purposes, the Level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest Level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of April 30, 2024, in valuing the Funds’ assets carried at fair value:
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
Event Linked Bonds1 | | $ | - | | | $ | 204,412,468 | | | $ | - | | | $ | 204,412,468 | |
Preferred Notes | | | - | | | | - | | | | 22,849,000 | | | | 22,849,000 | |
U.S. Treasury Bills | | | - | | | | 2,485,010 | | | | - | | | | 2,485,010 | |
Total Investments | | $ | - | | | $ | 206,897,478 | | | $ | 22,849,000 | | | $ | 229,746,478 | |
Other Financial Instruments2 | | | | | | | | | | | | | | | | |
Forward Contracts | | $ | - | | | $ | 292,238 | | | $ | - | | | $ | 292,238 | |
Total Assets | | $ | - | | | $ | 207,189,716 | | | $ | 22,849,000 | | | $ | 230,038,716 | |
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
The Diplomat Fund | | Level 1 | | | Level 2 | | | Level 33 | | | Total | |
Assets | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | | | | |
U.S. Treasury Notes | | $ | - | | | $ | 10,164,853 | | | $ | - | | | $ | 10,164,853 | |
Short-Term Investments | | | 54,015 | | | | - | | | | - | | | | 54,015 | |
Total Investments | | $ | 54,015 | | | $ | 10,164,853 | | | $ | - | | | $ | 10,218,868 | |
Other Financial Instruments2 | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 397,032 | | | $ | - | | | $ | - | | | $ | 397,032 | |
Total Assets | | $ | 451,047 | | | $ | 10,164,853 | | | $ | - | | | $ | 10,615,900 | |
| 1 | For a detailed break-out of Event Linked Bonds by geography and peril, please refer to the Schedule of Investments. |
| 2 | Other financial instruments are derivative instruments such as futures contracts. Futures contracts and forward contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
| 3 | The Fund did not hold any Level 3 securities at period end. |
The following is a reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining value for The Ambassador Fund:
| | Preferred Notes | |
Balance as of October 31, 2023 | | $ | 8,361,440 | |
Transfers into Level 3 during the period | | | - | |
Transfers out of Level 3 during the period | | | - | |
Total gains or losses for the period | | | - | |
Included in earnings (or changes in net assets) | | | 240,560 | |
Included in other comprehensive income | | | - | |
Net purchases | | | 17,647,000 | |
Net maturities | | | (3,400,000 | ) |
Balance as of April 30, 2024 | | $ | 22,849,000 | |
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period | | $ | (148 | ) |
The following table presents additional information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as of April 30, 2024 for The Ambassador Fund.
Asset Class | Fair Value at Period End | Valuation Technique(s) | Unobservable Input(s) | Range of Input(s) | Weighted Average of Input(s) | Impact to Valuation from an Increase in Input(s)1 |
Preferred Notes | $22,849,000 | Insurance industry loss model | Estimated losses: | $0 | $91.66 | Increase |
Estimated Premium Earned: | $0.00 - $0.50 MM |
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
| 1 | This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. |
MM - units of figures presented are in millions
Note 8 – Derivative and Hedging Disclosure
Derivatives and Hedging requires enhanced disclosures about the Funds’ derivative and hedging activities, including how such activities are accounted for and their effects on the Funds’ financial position and performance. The Diplomat Fund invested in futures contracts during the six months ended April 30, 2024.
The effects of these derivative instruments on the Fund’s financial position and financial performance as reflected in the Statements of Assets and Liabilities and Statements of Operations are presented in the tables below. The fair values of derivative instruments, as of April 30, 2024, by risk category are as follows:
The Ambassador Fund |
| | Asset Derivatives | | | Liability Derivatives | |
Derivatives designated as hedging instruments | | Statements of Assets and Liabilities | | | Value | | | Statements of Assets and Liabilities | | | Value | |
Foreign Exchange Contract | | Unrealized appreciation on forward foreign currency exchange contracts | | $ | 292,238 | | | Unrealized depreciation on forward foreign currency exchange contracts | | $ | - | |
The Diplomat Fund |
| | Asset Derivatives | | | Liability Derivatives | |
Derivatives not designated as hedging instruments | | Statements of Assets and Liabilities | | | Value | | | Statements of Assets and Liabilities | | | Value | |
Interest rate contracts | | Unrealized appreciation on open futures contracts* | | $ | 397,032 | | | Unrealized depreciation on open futures contracts* | | $ | - | |
| * | Includes cumulative appreciation (depreciation) on futures contracts as reported in the Schedule of Investments. Variation margin is presented on the Statements of Assets and Liabilities. |
The effects of derivative instruments on the Statements of Operations for the six months ended April 30, 2024, are as follows:
The Ambassador Fund |
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations |
Derivatives designated as hedging instruments | | Forward Contracts | |
Foreign exchange contracts | | $ | (2,577 | ) |
The Diplomat Fund |
Amount of Realized Gain or (Loss) on Derivatives Recognized in the Statements of Operations |
Derivatives not designated as hedging instruments | | Futures Contracts | |
Interest rate contracts | | $ | (409,648 | ) |
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
The Ambassador Fund |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in the Statements of Operations |
Derivatives designated as hedging instruments | | Forward Contracts | |
Foreign exchange contracts | | $ | 120,686 | |
The Diplomat Fund |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in the Statements of Operations |
Derivatives not designated as hedging instruments | | Futures Contracts | |
Interest rate contracts | | $ | 321,094 | |
The average quarterly volume of derivative instruments held by the Funds during the six months ended April 30, 2024 are as follows:
The Ambassador Fund |
| | | | | | | Forward Contracts | |
Foreign exchange contracts | | | Notional Value | | | $ | (10,788,688 | ) |
The Diplomat Fund |
| | | | | | | Futures Contracts | |
Interest rate contracts | | | Notional Value | | | $ | (15,881,443 | ) |
Note 9 – Investments in Restricted Securities
Restricted securities include securities that have not been registered under the Securities Act of 1933, as amended, and securities that are subject to restrictions on resale. The Funds may invest in restricted securities that are consistent with the Funds’ investment objectives and investment strategies. Investments in restricted securities are valued at fair value as determined in good faith in accordance with procedures adopted by the Board of Trustees. It is possible that the estimated value may differ significantly from the amount that might ultimately be realized in the near term, and the difference could be material.
Additional information on each restricted security held by the Fund on April 30, 2024 is as follows:
The Ambassador Fund |
Security | | Initial Acquisition Date | | | Amount or Units | | | Amortized Cost | | | Fair Value | | | % of Net Assets | |
Consulate Re 2023-2A 5.166%, 6/5/2024 | | 6/1/2023 | | | | 5,000,000 | | | | 4,996,078 | | | | 4,996,000 | | | | 2.2 | % |
Consulate Re 2024-1A 4.550%, 1/7/2025 | | 1/1/2024 | | | | 5,000,000 | | | | 4,546,435 | | | | 4,546,500 | | | | 2.0 | % |
Consulate Re 2024-2A 4.550%, 1/7/2025 | | 1/1/2024 | | | | 5,000,000 | | | | 4,475,639 | | | | 4,475,500 | | | | 2.0 | % |
Consulate Re 2024-3A 4.550%, 1/7/2025 | | 1/1/2024 | | | | 5,000,000 | | | | 4,238,686 | | | | 4,238,500 | | | | 1.9 | % |
Consulate Re 2024-5A 4.550%, 4/21/2025 | | 4/15/2024 | | | | 5,000,000 | | | | 4,592,388 | | | | 4,592,500 | | | | 2.0 | % |
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
Note 10 – Borrowings
The Ambassador Fund entered into a 30-day term reverse repurchase agreement amounting to the lesser of 10% of the Fund's assets or $20,000,000 with UMB Bank, N.A. on March 21, 2022. The purpose of the Facility is to finance temporarily the repurchase or redemption of shares of the Fund. The Fund is charged interest for borrowing under this agreement. The interest is calculated using the Federal Funds Target Range - Upper Limit (FFTRU) plus 100 basis points for the Fund. There is an annual commitment fee payable by the Fund, calculated of 0.25% on the $20,000,000 or $50,000 per annum. The commitment fees for the six months ended April 30, 2024, are disclosed in the Statements of Operations. The borrowing activity for the six months ended April 30, 2024, was as follows:
| | The Ambassador Fund | |
Largest amount outstanding on an individual day | | $ | 9,000,000 | |
Average daily loan outstanding | | | 6,203,191 | |
Borrowed amounts outstanding as of April 30, 2024 | | | - | |
Average interest rate when in use | | | 6.50 | % |
The Ambassador Fund has entered into a separate borrowing agreement (“Agreement”) between $20,000,000 and $30,000,000, but will never exceed ten percent with UMB Bank, N.A. The purpose of this Agreement is to provide financing for investment purposes. The Fund’s total borrowings, including borrowings under its reverse repurchase agreement, may not exceed one-third of the value of its total assets or $30,000,000, whichever is less. The Fund is charged interest for borrowing under this Agreement. The interest is calculated using the Federal Funds Target Range – Upper Limit (FFTRU) plus 50 basis points. Interest expense, if any, for the six months ended April 30, 2024, is disclosed in the Statement of Operations. During the six months ended April 30, 2024, The Ambassador Fund did not borrow from the Agreement.
Note 11 – Market Disruption and Geopolitical Risks
Certain local, regional or global events such as war, acts of terrorism, the spread of infectious illnesses and/or other public health issues, financial institution instability or other events may have a significant impact on a security or instrument. These types of events and other like them are collectively referred to as “Market Disruptions and Geopolitical Risks” and they may have adverse impacts on the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Some of the impacts noted in recent times include but are not limited to embargos, political actions, supply chain disruptions, bank failures, restrictions to investment and/or monetary movement including the forced selling of securities or the inability to participate impacted markets. The duration of these events could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests and may lead to losses on your investment. The ultimate impact of “Market Disruptions and Geopolitical Risks” on the financial performance of the Fund’s investments is not reasonably estimable at this time. Management is actively monitoring these events.
Note 12 – Control Ownership
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates presumption of control of the Fund, under Section 2(a) 9 of the Act. As of April 30, 2024, beneficial ownership in excess of 25% is as follows:
Embassy Asset Management Funds
NOTES TO FINANCIAL STATEMENTS - Continued
April 30, 2024 (Unaudited)
Fund | Beneficial Owner | % of Outstanding Shares |
The Ambassador Fund | Charles Schwab & Co., Inc. | 54.31% |
The Ambassador Fund | National Financial Services, LLC | 42.52% |
The Diplomat Fund | Charles Schwab & Co., Inc. | 35.76% |
The Diplomat Fund | National Financial Services, LLC | 63.90% |
The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.
Note 13 – New Accounting Pronouncements and Regulatory Updates
Effective January 24, 2023, the SEC adopted rule and form amendments to require mutual funds and exchange-traded funds (ETFs) to transmit concise and visually engaging streamlined annual and semiannual reports to shareholders that highlight key information deemed important for retail investors to assess and monitor their fund investments. Other information, including financial statements, will no longer appear in the funds’ streamlined shareholder reports but must be available online, delivered free of charge upon request, and filed on a semiannual basis on Form N-CSR. The rule and form amendments have a compliance date of July 24, 2024. At this time, management is evaluating the impact of these rule and form amendment changes on the content of the current shareholder report and the newly created annual and semiannual streamlined shareholder reports.
In October 2020, the SEC adopted new regulations governing the use of derivatives by registered investment companies (“Rule 18f-4”). Rule 18f-4 will impose limits on the amount of derivatives a Fund can enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, and require funds whose use of derivatives is greater than a limited specified amount to establish and maintain a comprehensive derivatives risk management program and appoint a derivatives risk manager. The Funds have adopted procedures in accordance with Rule 18f-4.
In March 2020, FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in the ASU provide optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the London Interbank Offered Rate and other interbank-offered based reference rates as of the end of 2021. The ASU is effective for certain reference rate-related contract modifications that occur during the period March 12, 2020 through December 31, 2022. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848, which extends the period through December 31, 2024. Management has reviewed the requirements and believes the adoption of these ASUs will not have a material impact on the financial statements.
Note 14 – Events Subsequent to the Fiscal Period End
The Funds have adopted financial reporting rules regarding subsequent events which require an entity to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet. Management has evaluated the Funds’ related events and transactions that occurred through the date of issuance of the Funds’ financial statements.
Effective July 9, 2024, RichBrook Advisors, LP will no longer serve as The Diplomat Fund’s Sub-Advisor.
There were no other events or transactions that occurred during this period that materially impacted the amounts or disclosures in the Funds’ financial statements.
Embassy Asset Management Funds
EXPENSE EXAMPLE
For the Six Months Ended April 30, 2024 (Unaudited)
Expense Example
As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, and (2) ongoing costs, including management fees; and other Fund expenses. The examples below are intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.
These examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from November 1, 2023 to April 30, 2024.
Actual Expenses
The information in the row titled “Actual Performance” of the table below provides actual account values and actual expenses. You may use the information in these columns, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the appropriate row, under the column titled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The information in the row titled “Hypothetical (5% annual return before expenses)” of the table below provides hypothetical account values and hypothetical expenses based on the Fund's actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare these 5% hypothetical examples with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as redemption fees. Therefore, the information in the row titled “Hypothetical (5% annual return before expenses)” is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
The Ambassador Fund | | Beginning Account Value | Ending Account Value | Expenses Paid During Period* |
| | 11/1/23 | 4/30/24 | 11/1/23 – 4/30/24 |
| Actual Performance | $1,000.00 | $1,056.50 | $7.58 |
| Hypothetical (5% annual return before expenses) | 1,000.00 | 1,017.49 | 7.43 |
* | Expenses are equal to the Fund's annualized expense ratio of 1.48%, multiplied by the average account value over the period, multiplied by 182/366 (to reflect the six month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested. |
The Diplomat Fund | | Beginning Account Value | Ending Account Value | Expenses Paid During Period* |
| | 11/1/23 | 4/30/24 | 11/1/23 – 4/30/24 |
| Actual Performance | $1,000.00 | $1,024.90 | $5.04 |
| Hypothetical (5% annual return before expenses) | 1,000.00 | 1,019.89 | 5.02 |
* | Expenses are equal to the Fund's annualized expense ratio of 1.00%, multiplied by the average account value over the period, multiplied by 182/366 (to reflect the six month period). The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested. |
This page is intentionally left blank
This page is intentionally left blank
This page is intentionally left blank
The Embassy Funds
Each a series of Investment Managers Series Trust II
Investment Advisor
Embassy Asset Management LP
1200 Morris Turnpike, Suite 3005
Short Hills, New Jersey 07078
Sub-Advisor
RichBrook Advisors, LP
540 Madison Avenue, 26th Floor
New York, New York 10022
Custodian
UMB Bank, n.a.
928 Grand Boulevard, 5th Floor
Kansas City, Missouri 64106
Fund Co-Administrator
Mutual Fund Administration, LLC
2220 East Route 66, Suite 226
Glendora, California 91740
Fund Co-Administrator, Transfer Agent and Fund Accountant
UMB Fund Services, Inc.
235 West Galena Street
Milwaukee, Wisconsin 53212
Distributor
IMST Distributors, LLC
Three Canal Plaza, Suite 100
Portland, Maine 04101
www.foreside.com
FUND INFORMATION
| TICKER | CUSIP |
The Ambassador Fund | EMPIX | 46141T 133 |
The Diplomat Fund | EMWIX | 46144X 578 |
Privacy Principles of Embassy Asset Management Funds for Shareholders
The Funds are committed to maintaining the privacy of their shareholders and to safeguarding their non-public personal information. The following information is provided to help you understand what personal information the Funds collect, how we protect that information and why, in certain cases, we may share information with select other parties.
Generally, the Funds do not receive any non-public personal information relating to their shareholders, although certain non-public personal information of their shareholders may become available to the Funds. The Funds do not disclose any non-public personal information about their shareholders or former shareholders to anyone, except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third party administrator).
This report is sent to shareholders of Embassy Asset Management Funds for their information. It is not a Prospectus, circular or representation intended for use in the purchase or sale of shares of the Funds or of any securities mentioned in this report.
Proxy Voting Policies and Procedures
A description of the Funds’ proxy voting policies and procedures related to portfolio securities are available without charge, upon request, by calling the Funds at (877) 771-7731 or on the U.S. Securities and Exchange Commission’s (“SEC”) website at www.sec.gov.
Proxy Voting Record
Information regarding how the Funds voted proxies for portfolio securities, if applicable, during the most recent 12-month period ended June 30, is also available, without charge and upon request by calling (877) 771-7731 or by accessing the Funds’ Form N-PX on the SEC’s website at www.sec.gov.
Fund Portfolio Holdings
The Funds file a complete schedule of their portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT within 60 days of the end of such fiscal quarter. Shareholders may obtain the Funds’ Form N-PORT on the SEC’s website at www.sec.gov.
Householding
The Funds will mail only one copy of shareholder documents, including prospectuses and notice of annual and semi-annual reports availability and proxy statements, to shareholders with multiple accounts at the same address. This practice is commonly called “householding” and is intended to reduce expenses and eliminate duplicate mailings of shareholder documents. Mailings of your shareholder documents may be householded indefinitely unless you instruct us otherwise. If you do not want the mailing of these documents to be combined with those for other members of your household, please call the Funds at (877) 771-7731.
Embassy Asset Management Funds
P.O. Box 2175
Milwaukee, WI 53201
Toll Free: (877) 771-7731
Item 1. Report to Stockholders (Continued).
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
| (a) | Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934). |
Item 6. Schedule of Investments.
(a) Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
(b) Not Applicable.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 10. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Item 11. Controls and Procedures.
| (a) | The Registrant’s President/Chief Executive Officer and Treasurer/Chief Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Exhibits.
| (a) | (1) Any code of ethics or amendment thereto, that is subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(4) Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Investment Managers Series Trust II | |
| | |
By (Signature and Title) | /s/ Terrance Gallagher | |
| Terrance Gallagher, President/Principal Executive Officer | |
| | |
Date | 7/8/2024 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title) | /s/ Terrance Gallagher | |
| Terrance Gallagher, President/Principal Executive Officer | |
| | |
Date | 7/8/2024 | |
| | |
By (Signature and Title) | /s/ Rita Dam | |
| Rita Dam, Treasurer/Principal Financial Ofiicer | |
| | |
Date | 7/8/2024 | |