UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2024
or
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______
Commission File Number: 001-36393
Paycom Software, Inc.
(Exact name of registrant as specified in its charter)
| | |
Delaware (State or other jurisdiction of incorporation or organization) |
| 80-0957485 (I.R.S. Employer Identification No.) |
| | |
| | |
7501 W. Memorial Road Oklahoma City, Oklahoma (Address of principal executive offices) | | 73142 |
(405) 722-6900
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 par value | | PAYC | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | |
Large accelerated filer ☒ | | Accelerated filer | ☐ |
Non-accelerated filer ☐ | | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 22, 2024, there were 57,662,043 shares of common stock, par value of $0.01 per share, outstanding, including 1,775,788 shares of restricted stock.
Paycom Software, Inc.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Paycom Software, Inc.
Unaudited Consolidated Balance Sheets
(in thousands, except per share amounts)
| | | | | | | | |
| | September 30, 2024 | | | December 31, 2023 | |
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 325,757 | | | $ | 294,025 | |
Accounts receivable | | | 20,576 | | | | 16,442 | |
Prepaid expenses | | | 45,979 | | | | 37,613 | |
Inventory | | | 1,331 | | | | 1,383 | |
Income tax receivable | | | 10,341 | | | | 18,391 | |
Deferred contract costs | | | 134,270 | | | | 118,206 | |
Current assets before funds held for clients | | | 538,254 | | | | 486,060 | |
Funds held for clients | | | 1,439,651 | | | | 2,327,366 | |
Total current assets | | | 1,977,905 | | | | 2,813,426 | |
Property and equipment, net | | | 553,597 | | | | 498,197 | |
Intangible assets, net | | | 47,183 | | | | 50,112 | |
Goodwill | | | 51,889 | | | | 51,889 | |
Long-term deferred contract costs | | | 753,290 | | | | 680,272 | |
Operating lease right-of-use assets | | | 77,958 | | | | 73,762 | |
Other assets | | | 30,708 | | | | 29,881 | |
Total assets | | $ | 3,492,530 | | | $ | 4,197,539 | |
Liabilities and Stockholders’ Equity | | | | | | |
Current liabilities: | | | | | | |
Accounts payable | | $ | 35,044 | | | $ | 13,875 | |
Accrued commissions and bonuses | | | 23,377 | | | | 30,492 | |
Accrued payroll and vacation | | | 49,495 | | | | 56,086 | |
Deferred revenue | | | 28,885 | | | | 22,812 | |
Operating lease liabilities | | | 20,124 | | | | 19,236 | |
Accrued expenses and other current liabilities | | | 63,110 | | | | 64,066 | |
Current liabilities before client funds obligation | | | 220,035 | | | | 206,567 | |
Client funds obligation | | | 1,439,648 | | | | 2,328,076 | |
Total current liabilities | | | 1,659,683 | | | | 2,534,643 | |
Deferred income tax liabilities, net | | | 140,228 | | | | 143,750 | |
Long-term deferred revenue | | | 113,371 | | | | 107,657 | |
Long-term operating lease liabilities | | | 60,660 | | | | 56,713 | |
Other long-term liabilities | | | 53,936 | | | | 51,740 | |
Total long-term liabilities | | | 368,195 | | | | 359,860 | |
Total liabilities | | | 2,027,878 | | | | 2,894,503 | |
Commitments and contingencies (Note 12) | | | | | | |
Stockholders’ equity: | | | | | | |
Common stock, $0.01 par value (100,000 shares authorized, 62,924 and 62,675 shares issued at September 30, 2024 and December 31, 2023, respectively; 55,885 and 56,528 shares outstanding at September 30, 2024 and December 31, 2023, respectively) | | | 629 | | | 627 | |
Additional paid-in capital | | | 697,892 | | | | 724,493 | |
Retained earnings | | | 1,795,476 | | | | 1,469,981 | |
Accumulated other comprehensive earnings (loss) | | | (180 | ) | | | (1,039 | ) |
Treasury stock, at cost (7,039 and 6,147 shares at September 30, 2024 and December 31, 2023, respectively) | | | (1,029,165 | ) | | | (891,026 | ) |
Total stockholders’ equity | | | 1,464,652 | | | | 1,303,036 | |
Total liabilities and stockholders’ equity | | $ | 3,492,530 | | | $ | 4,197,539 | |
See accompanying notes to the unaudited consolidated financial statements.
Paycom Software, Inc.
Unaudited Consolidated Statements of Comprehensive Income
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Revenues | | | | | | | | | | | | |
Recurring | | $ | 445,002 | | | $ | 398,763 | | | $ | 1,367,298 | | | $ | 1,237,706 | |
Implementation and other | | | 6,932 | | | | 7,540 | | | | 22,029 | | | | 21,373 | |
Total revenues | | | 451,934 | | | | 406,303 | | | | 1,389,327 | | | | 1,259,079 | |
Cost of revenues | | | | | | | | | | | | |
Operating expenses | | | 70,818 | | | | 55,600 | | | | 201,939 | | | | 163,302 | |
Depreciation and amortization | | | 17,535 | | | | 13,341 | | | | 48,929 | | | | 38,299 | |
Total cost of revenues | | | 88,353 | | | | 68,941 | | | | 250,868 | | | | 201,601 | |
Administrative expenses | | | | | | | | | | | | |
Sales and marketing | | | 104,477 | | | | 101,162 | | | | 326,865 | | | | 311,171 | |
Research and development | | | 63,047 | | | | 51,864 | | | | 175,927 | | | | 143,651 | |
General and administrative | | | 70,642 | | | | 71,827 | | | | 92,610 | | | | 213,397 | |
Depreciation and amortization | | | 20,541 | | | | 15,608 | | | | 57,229 | | | | 44,660 | |
Total administrative expenses | | | 258,707 | | | | 240,461 | | | | 652,631 | | | | 712,879 | |
Total operating expenses | | | 347,060 | | | | 309,402 | | | | 903,499 | | | | 914,480 | |
Operating income | | | 104,874 | | | | 96,901 | | | | 485,828 | | | | 344,599 | |
Interest expense | | | (789 | ) | | | (222 | ) | | | (2,353 | ) | | | (1,661 | ) |
Other income (expense), net | | | 4,229 | | | | 5,362 | | | | 14,025 | | | | 17,549 | |
Income before income taxes | | | 108,314 | | | | 102,041 | | | | 497,500 | | | | 360,487 | |
Provision for income taxes | | | 35,036 | | | | 26,822 | | | | 109,065 | | | | 101,456 | |
Net income | | $ | 73,278 | | | $ | 75,219 | | | $ | 388,435 | | | $ | 259,031 | |
Earnings per share, basic | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.90 | | | $ | 4.48 | |
Earnings per share, diluted | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.89 | | | $ | 4.46 | |
Weighted average shares outstanding: | | | | | | | | | | | | |
Basic | | | 55,929 | | | | 57,825 | | | | 56,307 | | | | 57,871 | |
Diluted | | | 55,964 | | | | 57,966 | | | | 56,365 | | | | 58,056 | |
Comprehensive earnings: | | | | | | | | | | | | |
Net income | | $ | 73,278 | | | $ | 75,219 | | | $ | 388,435 | | | $ | 259,031 | |
Unrealized net gains on available-for-sale securities | | | 101 | | | | 1,232 | | | | 1,256 | | | | 2,047 | |
Tax effect | | | 24 | | | | (420 | ) | | | (397 | ) | | | (525 | ) |
Other comprehensive income, net of tax | | | 125 | | | | 812 | | | | 859 | | | | 1,522 | |
Comprehensive earnings: | | $ | 73,403 | | | $ | 76,031 | | | $ | 389,294 | | | $ | 260,553 | |
See accompanying notes to the unaudited consolidated financial statements.
Paycom Software, Inc.
Unaudited Consolidated Statements of Stockholders’ Equity
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | Additional | | | Retained | | | Accumulated Other | | | Treasury Stock | | | Total | |
| | Shares | | | Amount | | | Paid-in Capital | | | Earnings | | | Comprehensive Loss | | | Shares | | | Amount | | | Stockholders’ Equity | |
Balances at December 31, 2022 | | | 62,518 | | | $ | 625 | | | $ | 576,622 | | | $ | 1,196,968 | | | $ | (3,703 | ) | | | 4,651 | | | $ | (587,905 | ) | | $ | 1,182,607 | |
Vesting of restricted stock | | | 7 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation | | | — | | | | — | | | | 32,344 | | | | — | | | | — | | | | — | | | | — | | | | 32,344 | |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2 | | | | (626 | ) | | | (626 | ) |
Net income | | | — | | | | — | | | | — | | | | 119,296 | | | | — | | | | — | | | | — | | | | 119,296 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | 850 | | | | — | | | | — | | | | 850 | |
Balances at March 31, 2023 | | | 62,525 | | | $ | 625 | | | $ | 608,966 | | | $ | 1,316,264 | | | $ | (2,853 | ) | | | 4,653 | | | $ | (588,531 | ) | | $ | 1,334,471 | |
Vesting of restricted stock | | | 115 | | | | 1 | | | | (1 | ) | | | — | | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation | | | — | | | | — | | | | 41,000 | | | | — | | | | — | | | | — | | | | — | | | | 41,000 | |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 38 | | | | (10,441 | ) | | | (10,441 | ) |
Dividends declared ($0.375 per share) | | | — | | | | — | | | | — | | | | (22,721 | ) | | | — | | | | — | | | | — | | | | (22,721 | ) |
Net income | | | — | | | | — | | | | — | | | | 64,516 | | | | — | | | | — | | | | — | | | | 64,516 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | (140 | ) | | | — | | | | — | | | | (140 | ) |
Balances at June 30, 2023 | | | 62,640 | | | $ | 626 | | | $ | 649,965 | | | $ | 1,358,059 | | | $ | (2,993 | ) | | | 4,691 | | | $ | (598,972 | ) | | $ | 1,406,685 | |
Vesting of restricted stock | | | 15 | | | | 1 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Stock-based compensation | | | — | | | | — | | | | 37,758 | | | | — | | | | — | | | | — | | | | — | | | | 37,758 | |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 264 | | | | (76,547 | ) | | | (76,547 | ) |
Dividends declared ($0.375 per share) | | | — | | | | — | | | | — | | | | (22,619 | ) | | | — | | | | — | | | | — | | | | (22,619 | ) |
Net income | | | — | | | | — | | | | — | | | | 75,219 | | | | — | | | | — | | | | — | | | | 75,219 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | 812 | | | | — | | | | — | | | | 812 | |
Balances at September 30, 2023 | | | 62,655 | | | $ | 627 | | | $ | 687,723 | | | $ | 1,410,659 | | | $ | (2,181 | ) | | | 4,955 | | | $ | (675,519 | ) | | $ | 1,421,309 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | Additional | | | Retained | | | Accumulated Other | | | Treasury Stock | | | Total | |
| | Shares | | | Amount | | | Paid-in Capital | | | Earnings | | | Comprehensive Loss | | | Shares | | | Amount | | | Stockholders’ Equity | |
Balances at December 31, 2023 | | | 62,675 | | | $ | 627 | | | $ | 724,493 | | | $ | 1,469,981 | | | $ | (1,039 | ) | | | 6,147 | | | $ | (891,026 | ) | | $ | 1,303,036 | |
Vesting of restricted stock | | | 44 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation | | | — | | | | — | | | | (89,675 | ) | | | — | | | | — | | | | — | | | | — | | | | (89,675 | ) |
Dividends declared ($0.375 per share) | | | — | | | | — | | | | — | | | | (19,977 | ) | | | — | | | | — | | | | — | | | | (19,977 | ) |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15 | | | | (3,052 | ) | | | (3,052 | ) |
Net income | | | — | | | | — | | | | — | | | | 247,187 | | | | — | | | | — | | | | — | | | | 247,187 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | 544 | | | | — | | | | — | | | | 544 | |
Balances at March 31, 2024 | | | 62,719 | | | $ | 627 | | | $ | 634,818 | | | $ | 1,697,191 | | | $ | (495 | ) | | | 6,162 | | | $ | (894,078 | ) | | $ | 1,438,063 | |
Vesting of restricted stock | | | 168 | | | | 2 | | | | (2 | ) | | | — | | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation | | | — | | | | — | | | | 32,381 | | | | — | | | | — | | | | — | | | | — | | | | 32,381 | |
Dividends declared ($0.375 per share) | | | — | | | | — | | | | — | | | | (21,553 | ) | | | — | | | | — | | | | — | | | | (21,553 | ) |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 574 | | | | (90,520 | ) | | | (90,520 | ) |
Net income | | | — | | | | — | | | | — | | | | 67,970 | | | | — | | | | — | | | | — | | | | 67,970 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | 190 | | | | — | | | | — | | | | 190 | |
Balances at June 30, 2024 | | | 62,887 | | | $ | 629 | | | $ | 667,197 | | | $ | 1,743,608 | | | $ | (305 | ) | | | 6,736 | | | $ | (984,598 | ) | | $ | 1,426,531 | |
Vesting of restricted stock | | | 37 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Stock-based compensation | | | — | | | | — | | | | 30,695 | | | | — | | | | — | | | | — | | | | — | | | | 30,695 | |
Dividends declared ($0.375 per share) | | | — | | | | — | | | | — | | | | (21,410 | ) | | | — | | | | — | | | | — | | | | (21,410 | ) |
Repurchases of common stock | | | — | | | | — | | | | — | | | | — | | | | — | | | | 303 | | | | (44,567 | ) | | | (44,567 | ) |
Net income | | | — | | | | — | | | | — | | | | 73,278 | | | | — | | | | — | | | | — | | | | 73,278 | |
Other comprehensive earnings (loss), net of tax | | | — | | | | — | | | | — | | | | — | | | | 125 | | | | — | | | | — | | | | 125 | |
Balances at September 31, 2024 | | | 62,924 | | | $ | 629 | | | $ | 697,892 | | | $ | 1,795,476 | | | $ | (180 | ) | | | 7,039 | | | $ | (1,029,165 | ) | | $ | 1,464,652 | |
See accompanying notes to the unaudited consolidated financial statements.
Paycom Software, Inc.
Unaudited Consolidated Statements of Cash Flows
(in thousands)
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | |
Cash flows from operating activities | | | | | | |
Net income | | $ | 388,435 | | | $ | 259,031 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | | | 106,158 | | | | 82,959 | |
Accretion of discount on available-for-sale securities | | | (112 | ) | | | (387 | ) |
Non-cash marketing expense | | | 1,202 | | | | 1,263 | |
Gain on disposition of property and equipment | | | (12 | ) | | | (33 | ) |
Amortization of debt issuance costs | | | 831 | | | | 946 | |
Stock-based compensation expense | | | (45,514 | ) | | | 96,383 | |
Loss on extinguishment of debt | | | — | | | | 1,222 | |
Deferred income taxes, net | | | (3,827 | ) | | | 3,889 | |
Other | | | (97 | ) | | | 18 | |
Changes in operating assets and liabilities: | | | | | | |
Accounts receivable | | | (4,134 | ) | | | 7,295 | |
Prepaid expenses | | | (7,970 | ) | | | (8,845 | ) |
Inventory | | | 869 | | | | 375 | |
Other assets | | | (1,657 | ) | | | (8,262 | ) |
Deferred contract costs | | | (84,413 | ) | | | (87,604 | ) |
Accounts payable | | | 13,088 | | | | (8,131 | ) |
Income taxes, net | | | 8,050 | | | | (5,187 | ) |
Accrued commissions and bonuses | | | (7,115 | ) | | | (8,016 | ) |
Accrued payroll and vacation | | | (6,591 | ) | | | (3,863 | ) |
Deferred revenue | | | 11,787 | | | | 10,902 | |
Net change in operating right-of-use assets and operating lease liabilities | | | 639 | | | | 882 | |
Accrued expenses and other current liabilities | | | 3,896 | | | | 15,732 | |
Net cash provided by operating activities | | | 373,513 | | | | 350,569 | |
Cash flows from investing activities | | | | | | |
Purchases of investments from funds held for clients | | | (24,926 | ) | | | (25,000 | ) |
Proceeds from investments from funds held for clients | | | 200,000 | | | | 25,000 | |
Purchases of property and equipment | | | (141,549 | ) | | | (135,709 | ) |
Proceeds from sale of property and equipment | | | 13 | | | | 67 | |
Net cash provided by (used in) investing activities | | | 33,538 | | | | (135,642 | ) |
Cash flows from financing activities | | | | | | |
Repurchases of common stock | | | (122,801 | ) | | | (74,994 | ) |
Withholding taxes paid related to net share settlements | | | (14,415 | ) | | | (12,620 | ) |
Dividends paid | | | (63,687 | ) | | | (43,367 | ) |
Net change in client funds obligation | | | (888,428 | ) | | | (306,063 | ) |
Payment of debt issuance costs | | | — | | | | (649 | ) |
Net cash used in financing activities | | | (1,089,331 | ) | | | (437,693 | ) |
Decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | | | (682,280 | ) | | | (222,766 | ) |
Cash, cash equivalents, restricted cash and restricted cash equivalents | | | | | | |
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | | | 2,422,760 | | | | 2,409,095 | |
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | | $ | 1,740,480 | | | $ | 2,186,329 | |
See accompanying notes to the unaudited consolidated financial statements.
Paycom Software, Inc.
Unaudited Consolidated Statements of Cash Flows, continued
(in thousands)
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | |
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents | | | | | | |
Cash and cash equivalents | | $ | 325,757 | | | $ | 484,028 | |
Restricted cash included in funds held for clients | | | 1,414,723 | | | | 1,702,301 | |
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | | $ | 1,740,480 | | | $ | 2,186,329 | |
| | | | | | |
Supplemental disclosures of cash flow information: | | | | | | |
Non-cash investing and financing activities: | | | | | | |
Purchases of property and equipment, accrued but not paid | | $ | 3,640 | | | $ | 8,011 | |
Stock-based compensation for capitalized software | | $ | 13,850 | | | $ | 11,529 | |
Right of use assets obtained in exchange for operating lease liabilities | | $ | 17,507 | | | $ | 21,023 | |
See accompanying notes to the unaudited consolidated financial statements.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
1.ORGANIZATION AND DESCRIPTION OF BUSINESS
Paycom Software, Inc. (“Software”), together with its wholly owned subsidiaries (collectively, the “Company”), is a leading provider of a comprehensive, cloud-based human capital management (“HCM”) solution delivered as Software-as-a-Service. Unless we state otherwise or the context otherwise requires, the terms “we,” “our,” “us” and the “Company” refer to Software and its consolidated subsidiaries.
We provide functionality and data analytics that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Our solution requires virtually no customization and is based on a core system of record maintained in a single database for all HCM functions, including payroll, talent acquisition, talent management, human resources (“HR”) management and time and labor management applications.
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Our significant accounting policies are discussed in “Note 2. Summary of Significant Accounting Policies” in the notes to our audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023 (the “Form 10-K”) filed with the Securities and Exchange Commission (“SEC”) on February 15, 2024.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements include the financial results of Software and its wholly owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the SEC regarding interim financial statements that permit reduced disclosure for interim periods. Intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s results for the interim periods presented. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes presented in the Form 10-K. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results expected for the full year.
During the three months ended September 30, 2024, the Office of the Comptroller of the Currency (the “OCC”) issued final approval to Paycom National Trust Bank, our wholly owned subsidiary, to operate as a national trust bank pursuant to the National Bank Act and relevant OCC regulations. Further, the Company established a grantor trust, which now holds substantially all client payroll and related funds. Paycom National Trust Bank serves as trustee of the grantor trust. We have determined that the trust is a variable interest entity that meets the criteria established for consolidation in accordance with ASC 810. We are the primary beneficiary of the trust, and we have the power to direct its activities and a controlling financial interest in its economic performance.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include income taxes, loss contingencies, the useful life of property and equipment and intangible assets, the life of our client relationships, the fair value of our stock-based awards and the fair value of our financial instruments, intangible assets and goodwill. These estimates are based on historical experience, where applicable, and other assumptions that management believes are reasonable under the circumstances. Actual results could materially differ from these estimates.
Seasonality
Our revenues are seasonal in nature. Generally, we expect our first and fourth quarter recurring revenues to be higher than other quarters during the year because payroll tax filing forms and Affordable Care Act forms are typically processed in the first quarter, and unscheduled payroll runs (such as bonuses) for our clients are typically concentrated in the fourth quarter. In addition, these seasonal fluctuations in recurring revenues impact operating income.
Funds Held for Clients and Client Funds Obligation
As part of our payroll and tax filing services, we (i) collect client funds to satisfy their respective payroll and employment tax obligations, (ii) remit such funds to accounts designated by our clients and to the appropriate taxing authorities, as applicable, and (iii) manage client tax filings and any related correspondence with taxing authorities. Substantially all of these client funds are held in a trust. We invest funds held for clients and earn interest on these funds during the interval between receipt and disbursement.
These investments are shown in our consolidated balance sheets as funds held for clients, and the associated liability for the tax filings is shown as client funds obligation. The liability is recorded in the accompanying consolidated balance sheets at the time we
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
obtain the funds from clients. The client funds obligation represents liabilities that will be repaid within one year of the consolidated balance sheet date. We typically invest funds held for clients in money market funds, demand deposit accounts, certificates of deposit, commercial paper and U.S. treasury securities. Short-term investments in instruments with an original maturity of less than three months are classified as cash and cash equivalents within funds held for clients in the consolidated balance sheets. Investments in instruments with an original maturity greater than three months are classified as available-for-sale securities and are also included within funds held for clients in the consolidated balance sheets.
These available-for-sale securities are recorded at fair value, with the difference between the amortized cost and fair value of these available-for-sale securities recorded as unrealized net gains (losses) on available-for-sale securities, and are included within comprehensive earnings (loss) in the consolidated statements of comprehensive income. Funds held for clients are classified as a current asset in the consolidated balance sheets because the funds are held solely to satisfy the client funds obligation. Additionally, the funds held for clients is classified as restricted cash and restricted cash equivalents and presented within the reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents on the consolidated statements of cash flows.
The Company reports the cash flows related to the purchases of investments from funds held for clients and related to the proceeds from the maturities of investments from funds held for clients on a gross basis in the cash flows from investing activities section of the consolidated statements of cash flows. Additionally, the Company reports cash flows related to cash received from and paid on behalf of clients on a net basis within the net change in client funds obligation in the cash flows from financing activities section of the consolidated statements of cash flows.
Stock Repurchase Plan
In May 2016, our Board of Directors authorized a stock repurchase plan allowing for the repurchase of shares of our common stock in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with federal securities laws, including Rule 10b5-1 programs. Since the initial authorization of the stock repurchase plan, our Board of Directors has amended and extended and authorized new stock repurchase plans from time to time. Most recently, in July 2024, our Board of Directors authorized the repurchase of up to $1.5 billion of our common stock. As of September 30, 2024, there was $1.49 billion available for repurchases under our stock repurchase plan. Our stock repurchase plan may be suspended or discontinued at any time. The actual timing, number and value of shares repurchased depends on a number of factors, including the market price of our common stock, general market and economic conditions, shares withheld for taxes associated with the vesting of equity incentive awards and other corporate considerations. The current stock repurchase plan will expire on August 15, 2026.
During the nine months ended September 30, 2024, we repurchased an aggregate of 892,669 shares of our common stock at an average cost of $153.70 per share, including 80,464 shares withheld to satisfy tax withholding obligations for certain employees upon the vesting of equity incentive awards.
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires incremental disclosures in annual and interim periods related reportable segments, and segment expenses but does not change the definition of a segment, the method for determining segments, or the criteria for aggregating operating segments into reportable segments. This ASU is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are assessing the impact of this ASU on our consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation, as well as information on income taxes paid. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are assessing the impact of this ASU on our consolidated financial statements and disclosures.
Revenues are recognized when control of the promised goods or services is transferred to our clients in an amount that reflects the consideration we expect to be entitled to for those goods or services. Substantially all of our revenues are from contracts with clients. Sales taxes and other applicable taxes are excluded from revenues.
Recurring Revenues
Recurring revenues are derived primarily from our payroll, talent acquisition, talent management, HR management and time and labor management applications as well as fees charged for form filings and delivery of client payroll checks and reports. Payroll
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
includes Beti®, Payroll and Tax Management, Vault, Everyday®, Paycom Pay®, Client Action Center™, Expense Management, Mileage Tracker, Garnishment Administration and GL Concierge applications. Talent acquisition includes our Applicant Tracking, Candidate Tracker, Enhanced Background Checks®, Onboarding, E-Verify® and Tax Credits applications. Talent management includes our Employee Self-Service®, Compensation Budgeting, Performance Management, Position Management, My Analytics and Paycom Learning applications. HR management includes our Manager on-the-Go®, Direct Data Exchange®, Ask Here, Documents and Checklists, Government and Compliance, Benefits Administration/Benefits to Carrier, Benefit Enrollment Service, COBRA Administration, Personnel Action Forms and Performance Discussion Forms, Surveys, Enhanced ACA and Clue® applications. Time and labor management includes Time and Attendance, Scheduling, Time-Off Requests with GONE®, Labor Allocation, Labor Management Reports/Push Reporting®, Geofencing/Geotracking and Microfence™ tools and applications. In addition, with Global HCM™, a number of our HCM applications and tools are available in 15 languages and dialects and are accessible to users in more than 180 countries.
The performance obligations related to recurring revenues are generally satisfied during each client’s payroll period, with the agreed-upon fee being charged and collected as part of our processing of the client’s payroll. Recurring revenues are recognized at the conclusion of processing of each client’s payroll period, when each respective payroll client is billed. Collectability is reasonably assured as the fees are generally collected through an automated clearing house as part of the client’s payroll cycle or through direct wire transfer, which minimizes the default risk.
The contract period for substantially all contracts associated with these revenues is one month due to the fact that both we and the client typically have the unilateral right to terminate a wholly unperformed contract without compensating the other party by providing 30 days’ notice of termination. Our payroll application is the foundation of our solution, and all of our clients are required to utilize this application in order to access our other applications. For clients who purchase multiple applications, due to the short-term nature of our contracts, we do not believe it is meaningful to separately assess and identify whether or not each application potentially represents its own, individual, performance obligation as the revenue generated from each application is recognized within the same month as the revenue from the core payroll application. Similarly, we do not believe it is meaningful to individually determine the standalone selling price for each application. We consider the total price charged to a client in a given period to be indicative of the standalone selling price, as the total amount charged is within a reasonable range of prices typically charged for our goods and services for comparable classes of client groups, which we periodically assess for price adjustments.
Interest income on funds held for clients is earned on funds that are collected from clients in advance of either the applicable due date for payroll tax submissions or the applicable disbursement date for employee payment services. The interest earned on these funds is included in recurring revenues in the consolidated statements of comprehensive income as the collection, holding, and remittance of these funds are essential components of providing these services.
Implementation and Other Revenues
Implementation and other revenues consist of nonrefundable upfront conversion fees, which are charged to new clients to offset the expense of new client set-up as well as revenues from the sale of time clocks as part of our Time and Attendance application. Although these revenues are related to our recurring revenues, they represent distinct performance obligations.
Implementation activities primarily represent administrative activities that allow us to fulfill future performance obligations for our clients and do not represent services transferred to the client. However, the nonrefundable upfront fee charged to our clients results in an implied performance obligation in the form of a material right to the client related to the client’s option to renew at the end of each contract period. Further, given that all other services within the contract are sold at a total price indicative of the standalone selling price, coupled with the fact that the upfront fees are consistent with upfront fees charged in similar contracts that we have with clients, the standalone selling price of the client’s option to renew the contract approximates the dollar amount of the nonrefundable upfront fee. The nonrefundable upfront fee is typically collected upon contract inception and is deferred and recognized ratably over the estimated period of benefit (i.e., 10-year estimated client life).
Revenues from the sale of time clocks are recognized when control is transferred to the client upon delivery of the product. We estimate the standalone selling price for the time clocks by maximizing the use of observable inputs such as our specific pricing practices for time clocks.
Contract Balances
The timing of revenue recognition for recurring services is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, we generally do not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
Changes in deferred revenue for the three and nine months ended September 30, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Balance, beginning of period | | $ | 142,360 | | | $ | 124,233 | | | $ | 130,469 | | | $ | 117,416 | |
Recognition of revenue included in beginning of period balance | | | (11,583 | ) | | | (5,592 | ) | | | (27,626 | ) | | | (16,185 | ) |
Contract balance, net of revenue recognized during the period | | | 11,479 | | | | 9,677 | | | | 39,413 | | | | 27,087 | |
Balance, end of period | | $ | 142,256 | | | $ | 128,318 | | | $ | 142,256 | | | $ | 128,318 | |
We expect to recognize $9.0 million of deferred revenue in the remainder of 2024, $24.7 million in 2025, and $108.6 million thereafter.
Assets Recognized from the Costs to Obtain and Costs to Fulfill Revenue Contracts
We recognize an asset for the incremental costs of obtaining a contract with a client if we expect the amortization period to be longer than one year. We also recognize an asset for the costs to fulfill a contract with a client if such costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered. We have determined that substantially all costs related to implementation activities are administrative in nature and also meet the capitalization criteria under ASC 340-40. These capitalized costs to fulfill principally relate to upfront direct costs that are expected to be recovered through margin and that enhance our ability to satisfy future performance obligations.
The assets related to both costs to obtain, and costs to fulfill, contracts with clients are accounted for utilizing a portfolio approach and are capitalized and amortized ratably over the expected period of benefit, which we have determined to be the estimated life of the client relationship of 10 years. The expected period of benefit has been determined to be the estimated life of the client relationship primarily because we incur no new costs to obtain, or costs to fulfill, a contract upon renewal. Additional commission costs may be incurred when an existing client purchases additional applications; however, these commission costs relate solely to the additional applications purchased and are not related to contract renewal. Furthermore, additional fulfillment costs associated with existing clients purchasing additional applications are minimized by our seamless single-database platform. These assets are presented as deferred contract costs in the accompanying consolidated balance sheets. Amortization expense related to costs to obtain and costs to fulfill a contract is included in sales and marketing expenses and general and administrative expenses in the accompanying consolidated statements of comprehensive income.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
The following tables present the asset balances and related amortization expense for these contract costs:
| | | | | | | | | | | | | | | | |
| | As of and for the Three Months Ended September 30, 2024 | |
| | Beginning | | | Capitalization | | | | | | Ending | |
| | Balance | | | of Costs | | | Amortization | | | Balance | |
Costs to obtain a contract | | $ | 396,960 | | | $ | 27,188 | | | $ | (16,247 | ) | | $ | 407,901 | |
Costs to fulfill a contract | | $ | 459,724 | | | $ | 36,776 | | | $ | (16,841 | ) | | $ | 479,659 | |
| | | | | | | | | | | | |
| | As of and for the Three Months Ended September 30, 2023 | |
| | Beginning | | | Capitalization | | | | | | Ending | |
| | Balance | | | of Costs | | | Amortization | | | Balance | |
Costs to obtain a contract | | $ | 350,486 | | | $ | 21,451 | | | $ | (13,901 | ) | | $ | 358,036 | |
Costs to fulfill a contract | | $ | 380,324 | | | $ | 32,680 | | | $ | (13,552 | ) | | $ | 399,452 | |
| | | | | | | | | | | | |
| | As of and for the Nine Months Ended September 30, 2024 | |
| | Beginning | | | Capitalization | | | | | | Ending | |
| | Balance | | | of Costs | | | Amortization | | | Balance | |
Costs to obtain a contract | | $ | 378,467 | | | $ | 76,869 | | | $ | (47,435 | ) | | $ | 407,901 | |
Costs to fulfill a contract | | $ | 420,011 | | | $ | 107,665 | | | $ | (48,017 | ) | | $ | 479,659 | |
| | | | | | | | | | | | |
| | As of and for the Nine Months Ended September 30, 2023 | |
| | Beginning | | | Capitalization | | | | | | Ending | |
| | Balance | | | of Costs | | | Amortization | | | Balance | |
Costs to obtain a contract | | $ | 325,457 | | | $ | 72,885 | | | $ | (40,306 | ) | | $ | 358,036 | |
Costs to fulfill a contract | | $ | 338,895 | | | $ | 98,842 | | | $ | (38,285 | ) | | $ | 399,452 | |
Property and equipment and accumulated depreciation and amortization were as follows:
| | | | | | | | |
| | September 30, 2024 | | | December 31, 2023 | |
Property and equipment | | | | | | |
Software and capitalized software development costs | | $ | 465,869 | | | $ | 371,665 | |
Buildings | | | 277,428 | | | | 179,874 | |
Computer equipment | | | 195,158 | | | | 164,856 | |
Rental clocks | | | 46,529 | | | | 42,364 | |
Furniture, fixtures and equipment | | | 41,737 | | | | 32,413 | |
Other | | | 20,659 | | | | 18,500 | |
| | | 1,047,380 | | | | 809,672 | |
Less: accumulated depreciation and amortization | | | (537,982 | ) | | | (437,291 | ) |
| | | 509,398 | | | | 372,381 | |
Construction in progress | | | 10,403 | | | | 92,020 | |
Land | | | 33,796 | | | | 33,796 | |
Property and equipment, net | | $ | 553,597 | | | $ | 498,197 | |
We capitalize software development costs related to software developed or obtained for internal use in accordance with ASC 350-40. For the three and nine months ended September 30, 2024, we capitalized $33.4 million and $94.4 million, respectively, of software development costs related to software developed or obtained for internal use. For the three and nine months ended September 30, 2023, we capitalized $26.6 million and $70.8 million, respectively, of software development costs related to software developed or obtained for internal use.
Rental clocks included in property and equipment, net in the consolidated balance sheets, represent time clocks issued to clients under month-to-month operating leases. As such, these items are transferred from inventory to property and equipment and depreciated over their estimated useful lives.
Prior to the repayment of our debt on November 21, 2023, we capitalized interest costs incurred for indebtedness related to construction in progress. For the three and nine months ended September 30, 2024, we incurred interest costs of $0.8 million and $2.4
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
million, respectively, none of which was capitalized. For the three and nine months ended September 30, 2023, we incurred interest costs of $1.3 million and $4.2 million, respectively, of which we capitalized $1.2 million and $2.6 million, respectively.
Depreciation and amortization expense for property and equipment was $37.1 million and $103.2 million for the three and nine months ended September 30, 2024, respectively. Depreciation and amortization expense for property and equipment was $27.9 million and $80.0 million for the three and nine months ended September 30, 2023, respectively.
5.GOODWILL AND INTANGIBLE ASSETS, NET
As of both September 30, 2024 and December 31, 2023, goodwill was $51.9 million. We have selected June 30 as our annual goodwill impairment testing date. We performed a qualitative impairment test of our goodwill and concluded that, as of June 30, 2024, it was more likely than not that the fair value exceeded the carrying value and, therefore, goodwill was not impaired. As of September 30, 2024 and December 31, 2023, there were no indicators of impairment.
In connection with our marketing initiatives, we purchased the naming rights to the downtown Oklahoma City arena that is home to the Oklahoma City Thunder National Basketball Association franchise. Under the terms of the naming rights agreement, we committed to make payments escalating annually from $4.0 million in 2021 to $6.1 million in 2035. We also made a $1.5 million one-time payment in July 2021 to cover sponsorship rights leading up to the 2021-2022 season. Upon the conclusion of the initial term, the agreement may be extended upon the mutual agreement of both parties for an additional five-year period. The cost of the naming rights has been recorded as an intangible asset with an offsetting liability as of the date of the contract. The intangible asset is being amortized over the life of the agreement on a straight-line basis that commenced in June 2021. The difference between the present value of the offsetting liability and actual cash payments is being relieved through sales and marketing expense using the effective interest method over the life of the agreement.
All of our intangible assets other than goodwill are considered to have definite lives and, as such, are subject to amortization. The following tables present the components of intangible assets within our consolidated balance sheets:
| | | | | | | | | | | | | | |
| | September 30, 2024 | |
| | Weighted Average Remaining | | | | | Accumulated | | | | |
| | Useful Life | | Gross | | | Amortization | | | Net | |
| | (Years) | | | | | | | | | |
Intangibles: | | | | | | | | | | | |
Naming rights | | 12.1 | | $ | 60,199 | | | $ | (13,016 | ) | | $ | 47,183 | |
Total | | | | $ | 60,199 | | | $ | (13,016 | ) | | $ | 47,183 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | December 31, 2023 | |
| | Weighted Average Remaining | | | | | Accumulated | | | | |
| | Useful Life | | Gross | | | Amortization | | | Net | |
| | (Years) | | | | | | | | | |
Intangibles: | | | | | | | | | | | |
Naming rights | | 12.8 | | $ | 60,199 | | | $ | (10,087 | ) | | $ | 50,112 | |
Total | | | | $ | 60,199 | | | $ | (10,087 | ) | | $ | 50,112 | |
Amortization of intangible assets for each of the three-month periods ended September 30, 2024 and 2023 was $1.0 million. Amortization of intangible assets for each of the nine-month periods ended September 30, 2024 and 2023 was $2.9 million. We estimate the aggregate amortization expense will be $1.0 million for the remainder of 2024 and $3.9 million for each of 2025, 2026, 2027, 2028 and 2029.
On July 29, 2022 (the “Facility Closing Date”), Paycom Payroll, LLC, Software, and certain other subsidiaries of Software (collectively, the “Loan Parties”) entered into a credit agreement (as amended from time to time, the “Credit Agreement”) with JPMorgan Chase Bank, N.A., as a lender, swingline lender and issuing bank, the lenders from time to time party thereto (collectively with JPMorgan Chase Bank, N.A., the “Lenders”), and JPMorgan Chase Bank, N.A., as the administrative agent.
The Credit Agreement initially provided for a senior secured revolving credit facility (the “Revolving Credit Facility”) in the aggregate principal amount of up to $650.0 million, and the ability to request an incremental facility of up to an additional $500.0 million, subject to obtaining additional lender commitments and certain approvals and satisfying certain other conditions. The Credit Agreement includes a $25.0 million sublimit for swingline loans and a $6.5 million sublimit for letters of credit. The Credit
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
Agreement also initially provided for a senior secured delayed draw term loan (the “Term Loan Facility”) in the aggregate amount of up to $750.0 million. All loans under the Credit Agreement will mature on July 29, 2027 (the “Scheduled Maturity Date”). Unamortized debt issuance costs of $3.1 million as of September 30, 2024 are included in other assets on our consolidated balance sheets.
On the Facility Closing Date, we borrowed $29.0 million under the Revolving Credit Facility to repay the outstanding indebtedness under our prior credit facility, along with accrued interest, expenses and fees. The loan bore interest at the Adjusted Term SOFR Rate (as defined below) for the interest period in effect plus 1.25%.
On July 28, 2023, the Loan Parties entered into Amendment No. 2 to Credit Agreement with the Lenders, pursuant to which, among other things, (i) the aggregate revolving commitments under the Revolving Credit Facility were increased from $650.0 million to $1.0 billion, (ii) the Term Loan Facility was terminated and (iii) the Credit Agreement was amended in contemplation of the formation and future operating activities of the Paycom Client Trust (the “Client Trust”) and Paycom National Trust Bank, NA (the “Trust Bank”). The Company intends to form the Client Trust to hold client payroll and related funds and the Trust Bank to serve as trustee of the Client Trust. We did not make any draws under the Term Loan Facility prior to its termination on July 28, 2023. At the time of termination, unamortized debt issuance costs totaling $1.2 million were written off and recognized as a loss on extinguishment of debt, which was included in other income, net in the consolidated statements of comprehensive income.
On November 21, 2023, we fully repaid the outstanding indebtedness under the Revolving Credit Facility. As of September 30, 2024, there was no debt outstanding under the Revolving Credit Facility.
Borrowings under the Credit Agreement bear interest at a rate per annum equal to (i) the Alternate Base Rate (“ABR”) plus an applicable margin (“ABR Loans”) or (ii) (x) the term Secured Overnight Financing Rate (“SOFR”) plus 0.10% (the “Adjusted Term SOFR Rate”) or (y) the daily SOFR plus 0.10%, in each case plus an applicable margin (“SOFR Rate Loans”). ABR is calculated as the highest of (i) the rate of interest last quoted by The Wall Street Journal in the United States as the prime rate in effect, (ii) the federal funds rate plus 0.5% and (iii) the Adjusted Term SOFR Rate for a one-month interest period plus 1.00%; provided that, if the ABR as determined pursuant to the foregoing would be less than 1.00%, such rate shall be deemed to be 1.00%. The applicable margin for ABR Loans is (i) 0.25% if the Company’s consolidated leverage ratio is less than 1.0 to 1.0; (ii) 0.50% if the Company’s consolidated leverage ratio is greater than or equal to 1.0 to 1.0 but less than 2.0 to 1.0; (iii) 0.75% if the Company’s consolidated leverage ratio is greater than or equal to 2.0 to 1.0 but less than 3.0 to 1.0; or (iv) 1.00% if the Company’s consolidated leverage ratio is greater than or equal to 3.0 to 1.0. The applicable margin for SOFR Rate Loans is (i) 1.25% if the Company’s consolidated leverage ratio is less than 1.0 to 1.0; (ii) 1.5% if the Company’s consolidated leverage ratio is greater than or equal to 1.0 to 1.0 but less than 2.0 to 1.0; (iii) 1.75% if the Company’s consolidated leverage ratio is greater than or equal to 2.0 to 1.0 but less than 3.0 to 1.0; or (iv) 2.00% if the Company’s consolidated leverage ratio is greater than or equal to 3.0 to 1.0. Subject to certain conditions set forth in the Credit Agreement, we may borrow, prepay and reborrow under the Revolving Credit Facility and terminate or reduce the Lenders’ commitments at any time prior to the Scheduled Maturity Date. We are required to pay a quarterly commitment fee on the daily amount of the undrawn portion of the revolving commitments under the Revolving Credit Facility at a rate per annum of (i) 0.20% if the Company’s consolidated leverage ratio is less than 1.0 to 1.0; (ii) 0.225% if the Company’s consolidated leverage ratio is greater than or equal to 1.0 to 1.0 but less than 2.0 to 1.0; (iii) 0.25% if the Company’s consolidated leverage ratio is greater than or equal to 2.0 to 1.0 but less than 3.0 to 1.0; or (iv) 0.275% if the Company’s consolidated leverage ratio is greater than or equal to 3.0 to 1.0.
Under the Credit Agreement, we are required to maintain as of the end of each fiscal quarter a consolidated interest coverage ratio of not less than 3.0 to 1.0 and a consolidated leverage ratio of not greater than 3.5 to 1.0, stepping down to 3.25 to 1.0 as of December 31, 2024 and 3.0 to 1.0 as of December 31, 2025, and thereafter. Additionally, the Credit Agreement contains customary affirmative and negative covenants, including covenants limiting our ability to, among other things, grant liens, incur debt, effect certain mergers, make investments, dispose of assets, enter into certain transactions, including swap agreements and sale and leaseback transactions, pay dividends or distributions on our capital stock, and enter into transactions with affiliates, in each case subject to customary exceptions. As of September 30, 2024, we were in compliance with these covenants. Our obligations under the Credit Agreement are secured by a senior security interest in all personal property of the Loan Parties.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
7.CORPORATE INVESTMENTS AND FUNDS HELD FOR CLIENTS
The tables below present our cash and cash equivalents, the funds held for clients cash and cash equivalents as well as the investments that were included within funds held for clients on the consolidated balance sheets:
| | | | | | | | | | | | | | | | |
| | September 30, 2024 | |
Type of issue | | Amortized cost | | | Gross unrealized gains | | | Gross unrealized losses | | | Fair value | |
Cash and cash equivalents | | $ | 325,757 | | | $ | — | | | $ | — | | | $ | 325,757 | |
Funds held for clients cash and cash equivalents | | | 1,414,723 | | | | — | | | | — | | | | 1,414,723 | |
Available-for-sale securities(1): | | | | | | | | | | | | |
U.S. treasury securities | | | 24,926 | | | | 2 | | | | — | | | | 24,928 | |
Total investments | | $ | 1,765,406 | | | $ | 2 | | | $ | — | | | $ | 1,765,408 | |
| | | | | | | | | | | | |
| | December 31, 2023 | |
Type of issue | | Amortized cost | | | Gross unrealized gains | | | Gross unrealized losses | | | Fair value | |
Cash and cash equivalents | | $ | 294,025 | | | $ | — | | | $ | — | | | $ | 294,025 | |
Funds held for clients cash and cash equivalents | | | 2,128,735 | | | | — | | | | — | | | | 2,128,735 | |
Available-for-sale securities(1): | | | | | | | | | | | | |
Certificates of deposit | | | 25,000 | | | | — | | | | — | | | | 25,000 | |
U.S. treasury securities | | | 174,887 | | | | — | | | | (1,256 | ) | | | 173,631 | |
Total investments | | $ | 2,622,647 | | | $ | — | | | $ | (1,256 | ) | | $ | 2,621,391 | |
(1)All available-for-sale securities were included within the funds held for clients.
The unrealized gains and fair values of available-for-sale securities that have been in an unrealized gain position for a period of less than and greater than 12 months as of September 30, 2024, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2024 | |
| | Securities in unrealized gain position for less than 12 months | | | Securities in unrealized gain position for greater than 12 months | | | Total | |
Type of issue | | Gross unrealized gains | | | Fair value | | | Gross unrealized gains | | | Fair value | | | Gross unrealized gains | | | Fair value | |
U.S. treasury securities | | $ | 2 | | | $ | 24,928 | | | $ | — | | | $ | — | | | $ | 2 | | | $ | 24,928 | |
Total | | $ | 2 | | | $ | 24,928 | | | $ | — | | | $ | — | | | $ | 2 | | | $ | 24,928 | |
The unrealized losses and fair values of available-for-sale securities that have been in an unrealized loss position for a period of less than and greater than 12 months as of December 31, 2023, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 | |
| | Securities in unrealized loss position for less than 12 months | | | Securities in unrealized loss position for greater than 12 months | | | Total | |
Type of issue | | Gross unrealized losses | | | Fair value | | | Gross unrealized losses | | | Fair value | | | Gross unrealized losses | | | Fair value | |
U.S. treasury securities | | $ | — | | | $ | — | | | $ | (1,256 | ) | | $ | 173,631 | | | $ | (1,256 | ) | | $ | 173,631 | |
Total | | $ | — | | | $ | — | | | $ | (1,256 | ) | | $ | 173,631 | | | $ | (1,256 | ) | | $ | 173,631 | |
We did not make any reclassification adjustments out of accumulated other comprehensive income for realized gains or losses on the sale or maturity of available-for-sale securities for the nine months ended September 30, 2024 or 2023. There were no realized gains or losses on the sale of available-for-sale securities for the nine months ended September 30, 2024 or 2023.
We regularly review the composition of our investment portfolio and did not recognize any credit impairment losses during the nine months ended September 30, 2024 or 2023. The Company believes it is probable that the principal and interest will be collected in accordance with contractual terms and that the unrealized losses on these securities were due to changes in interest rates and were not due to increased credit risk. All of our commercial paper securities held an A-1+ rating or better as of September 30, 2024, and the U.S. treasury securities held a rating of AA+ as of September 30, 2024.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
Expected maturities of available-for-sale securities at September 30, 2024 are as follows:
| | | | | | | | |
Expected maturity | | Amortized cost | | | Fair value | |
One year to five years | | $ | 24,926 | | | $ | 24,928 | |
| | $ | 24,926 | | | $ | 24,928 | |
8.FAIR VALUE OF FINANCIAL INSTRUMENTS
Our financial instruments consist primarily of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients and client funds obligation. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable, funds held for clients and client funds obligation approximates fair value.
Our corporate investments consist primarily of money market funds and demand deposit accounts and are classified as cash and cash equivalents on the consolidated balance sheets.
As discussed in Note 2, we typically invest the funds held for clients in money market funds, demand deposit accounts, certificates of deposit, commercial paper and U.S. treasury securities. Short-term investments in instruments with an original maturity of less than three months are classified as cash and cash equivalents within funds held for clients in the consolidated balance sheets. Investments in instruments with an original maturity greater than three months are classified as available-for-sale securities and are also included within funds held for clients in the consolidated balance sheets. These available-for-sale securities are recognized at fair value, with the difference between the amortized cost and fair value of these available-for-sale securities recorded as unrealized net gains (losses) within comprehensive earnings (loss) in our consolidated statements of comprehensive income. See Note 7 for additional information.
The accounting standard for fair value measurements establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
•Level 1 – Observable inputs such as quoted prices in active markets
•Level 2 – Inputs other than quoted prices in active markets for identical assets or liabilities that are observable either directly or indirectly or quoted prices that are not active
•Level 3 – Unobservable inputs in which there is little or no market data
Included in the following tables are the Company’s major categories of assets and liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | |
| | September 30, 2024 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets: | | | | | | | | | | | | |
U.S. treasury securities | | $ | — | | | $ | 24,928 | | | $ | — | | | $ | 24,928 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | December 31, 2023 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets: | | | | | | | | | | | | |
Certificates of deposit | | $ | — | | | $ | 25,000 | | | $ | — | | | $ | 25,000 | |
U.S. treasury securities | | $ | — | | | $ | 173,631 | | | $ | — | | | $ | 173,631 | |
9.EMPLOYEE SAVINGS PLAN AND EMPLOYEE STOCK PURCHASE PLAN
Employees over the age of 18 who have completed 30 days of service are eligible to participate in our employee savings plan (401(k) plan). We have made a Qualified Automatic Contribution Arrangement (“QACA”) election, whereby the Company matches the contribution of our employees equal to 100% of the first 1% of salary deferrals and 50% of salary deferrals between 2% and 6%, up to a maximum matching contribution of 3.5% of an employee’s salary each plan year. We are allowed to make additional discretionary matching contributions and discretionary profit sharing contributions. Employees are 100% vested in amounts attributable to salary deferrals and rollover contributions. The QACA matching contributions as well as the discretionary matching and profit sharing contributions vest 100% after two years of employment from the date of hire. Matching contributions were $4.7 million and $14.7 million for the three and nine months ended September 30, 2024, respectively. Matching contributions were $4.0 million and $11.8 million for the three and nine months ended September 30, 2023, respectively.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
The Paycom Software, Inc. Employee Stock Purchase Plan (the “ESPP”) has overlapping offering periods, with each offering period lasting approximately 24 months. At the beginning of each offering period, eligible employees may elect to contribute, through payroll deductions, up to 10% of their compensation, subject to an annual per-employee maximum of $25,000. Eligible employees purchase shares of the Company’s common stock at a price equal to 85% of the fair market value of the shares on the exercise date. The maximum number of shares that may be purchased by a participant during each offering period is 2,000 shares, subject to limits specified by the Internal Revenue Service. The shares reserved for purposes of the ESPP are shares we purchase in the open market. The maximum aggregate number of shares of the Company’s common stock that may be purchased by all participants under the ESPP is 2.0 million shares. Eligible employees purchased 74,466 shares and 52,323 shares of the Company’s common stock under the ESPP during the nine months ended September 30, 2024 and 2023, respectively. Compensation expense related to the ESPP is recognized on a straight-line basis over the requisite service period. Our compensation expense related to the ESPP was $0.9 million and $2.6 million for the three and nine months ended September 30, 2024, respectively. Our compensation expense related to the ESPP was $0.9 million and $2.6 million for the three and nine months ended September 30, 2023, respectively.
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed in a similar manner to basic earnings per share after assuming the issuance of shares of common stock for all potentially dilutive equity incentive awards.
The following is a reconciliation of net income and the shares of common stock used in the computation of basic and diluted earnings per share:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Numerator: | | | | | | | | | | | | |
Net income | | $ | 73,278 | | | $ | 75,219 | | | $ | 388,435 | | | $ | 259,031 | |
Denominator: | | | | | | | | | | | | |
Basic weighted average shares outstanding | | | 55,929 | | | | 57,825 | | | | 56,307 | | | | 57,871 | |
Dilutive effect of unvested restricted stock and restricted stock units | | | 35 | | | | 141 | | | | 58 | | | | 185 | |
Diluted weighted average shares outstanding | | | 55,964 | | | | 57,966 | | | | 56,365 | | | | 58,056 | |
Earnings per share: | | | | | | | | | | | | |
Basic | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.90 | | | $ | 4.48 | |
Diluted | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.89 | | | $ | 4.46 | |
11.STOCK-BASED COMPENSATION
The Company recognizes stock-based compensation expense related to awards of (i) restricted stock subject to time-based or no vesting conditions (“Time-Based Restricted Stock Awards”), (ii) restricted stock subject to market-based vesting conditions (“Market-Based Restricted Stock Awards”), (iii) restricted stock units subject to time-based vesting conditions (“RSUs”) and (iv) restricted stock units subject to performance-based vesting conditions (“PSUs”). During the nine months ended September 30, 2024, awards were granted to executive officers, non-executive employees, non-employee directors and contractors pursuant to the Paycom Software, Inc. 2023 Long-Term Incentive Plan.
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
The following table summarizes restricted stock awards activity for the nine months ended September 30, 2024:
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Time-Based Restricted Stock Awards | | | Market-Based Restricted Stock Awards | |
| Shares | | | Weighted Average Grant Date Fair Value | | | Shares | | | Weighted Average Grant Date Fair Value | |
Unvested shares of restricted stock outstanding at December 31, 2023 | | 904.0 | | | $ | 293.74 | | | | 1,745.5 | | | $ | 124.38 | |
Granted | | 675.9 | | | $ | 179.52 | | | | 187.2 | | | $ | 164.29 | |
Vested | | (240.9 | ) | | $ | 295.16 | | | | — | | | $ | — | |
Forfeited | | (159.2 | ) | | $ | 270.99 | | | | (1,641.2 | )(1) | | $ | 111.52 | |
Unvested shares of restricted stock outstanding at September 30, 2024 | | 1,179.8 | | | $ | 231.09 | | | | 291.5 | | | $ | 222.43 | |
(1)The change in Mr. Richison’s position from Chief Executive Officer to Co-Chief Executive Officer, effective February 7, 2024, triggered the forfeiture of 1,610,000 shares of restricted stock granted to him on November 23, 2020, in accordance with the terms of the award. As a result, $117.5 million of previously recognized compensation costs that were recorded in reporting periods prior to 2024 were reversed to additional paid-in capital in the consolidated balance sheets and to general and administrative expenses in the consolidated statements of comprehensive income.
The following table summarizes PSU and RSU activity for the nine months ended September 30, 2024:
| | | | | | | | | | | | | | | | |
| | RSUs | | | PSUs | |
| | Units | | | Weighted Average Grant Date Fair Value Per Unit | | | Units | | | Weighted Average Grant Date Fair Value Per Unit | |
Unvested restricted stock units outstanding at December 31, 2023 | | | 9.2 | | | $ | 300.74 | | | | 37.2 | | | $ | 308.05 | |
Granted | | | 48.7 | | | $ | 187.02 | | | | 50.5 | | | $ | 187.34 | |
Vested | | | (3.0 | ) | | $ | 300.76 | | | | (4.5 | ) | | $ | 288.77 | |
Forfeited | | | (31.3 | ) | | $ | 200.62 | | | | (33.0 | ) | | $ | 215.12 | |
Unvested restricted stock units outstanding at September 30, 2024(1) | | | 23.6 | | | $ | 198.54 | | | | 50.2 | | | $ | 249.52 | |
(1)A maximum of 89,913 shares could be delivered upon settlement of PSUs based upon the Company’s achievement of the applicable performance goals over the applicable performance periods.
For the nine months ended September 30, 2024, the Company recognized non-cash stock-based compensation expense, inclusive of forfeitures, that totaled a net benefit of $45.5 million. For the nine months ended September 30, 2023, our total non-cash stock-based compensation expense was $96.4 million.
The following table presents the non-cash stock-based compensation expense that is included within the specified line items in our consolidated statements of comprehensive income:
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | |
Non-cash stock-based compensation expense: | | | | | | |
Operating expenses | | $ | 11,027 | | | $ | 8,606 | |
Sales and marketing | | | 13,599 | | | | 18,367 | |
Research and development | | | 20,716 | | | | 17,514 | |
General and administrative | | | (90,856 | ) | | | 51,896 | |
Total non-cash stock-based compensation expense | | $ | (45,514 | ) | | $ | 96,383 | |
Paycom Software, Inc.
Notes to the Unaudited Consolidated Financial Statements
(tabular dollars and shares in thousands, except per share and per unit amounts)
The following table presents the unrecognized compensation cost and the related weighted average recognition period associated with unvested restricted stock awards and unvested restricted stock unit awards (including RSUs and PSUs) as of September 30, 2024.
| | | | | | | | |
| | Restricted Stock | | | Restricted Stock | |
| | Awards | | | Units | |
Unrecognized compensation cost | | $ | 221,031 | | | $ | 5,899 | |
Weighted average period for recognition (years) | | | 2.5 | | | | 0.9 | |
We capitalized stock-based compensation costs related to software developed for internal use of $5.1 million and $13.9 million for the three and nine months ended September 30, 2024, respectively. We capitalized stock-based compensation costs related to software developed for internal use of $3.8 million and $11.5 million for the three and nine months ended September 30, 2023, respectively.
In May 2023, our Board of Directors adopted a dividend policy under which we intend to pay quarterly cash dividends on our common stock. All unvested shares of restricted stock, RSUs and PSUs currently outstanding are entitled to receive dividends or dividend equivalents, provided that such dividends or dividend equivalents are withheld by the Company and distributed to the applicable holder upon the release of restrictions on such shares of restricted stock, RSUs or PSUs (i.e., upon vesting).
12.COMMITMENTS AND CONTINGENCIES
We are involved in various legal proceedings in the ordinary course of business. Although we cannot predict the outcome of these proceedings, legal matters are subject to inherent uncertainties, and there exists the possibility that the ultimate resolution of these matters could have a material adverse effect on our business, financial condition, results of operations and cash flows.
The Company’s effective income tax rate was 21.9% and 28.1% for the nine months ended September 30, 2024 and 2023, respectively. The lower effective tax rate for the nine months ended September 30, 2024 was primarily attributable to the tax benefit related to the forfeiture of the 2020 CEO Performance Award in February 2024.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with management’s perspective on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with (i) the accompanying unaudited consolidated financial statements and notes thereto for the three and nine months ended September 30, 2024, (ii) the audited consolidated financial statements and notes thereto for the year ended December 31, 2023 included in our Annual Report on Form 10-K (the “Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on February 15, 2024 and (iii) the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K. Except for certain information as of December 31, 2023, all amounts herein are unaudited. Unless we state otherwise or the context otherwise requires, the terms “we,” “us,” “our” and the “Company” refer to Paycom Software, Inc. and its consolidated subsidiaries. All amounts presented in tables, other than per share amounts, are in thousands unless otherwise noted.
Special Note Regarding Forward-Looking Statements
The following discussion contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that refer to our estimated or anticipated results, other non-historical facts or future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; competition; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth, including internationally; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; the return on investment for users of our solution; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to research and development and the expansion of our facilities; our plans to pay cash dividends; and our plans to repurchase shares of our common stock through a stock repurchase plan. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “should,” “will,” “would,” and similar expressions or the negative of such terms or other comparable terminology.
Forward-looking statements are neither historical facts nor assurances of future performance, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
•the possibility of security vulnerabilities, cyber-attacks and network disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions;
•changes in laws, government regulations and policies and interpretations thereof;
•our compliance with data privacy laws and regulations;
•our ability to develop enhancements and new applications, keep pace with technological developments and respond to future disruptive technologies;
•our ability to compete effectively in an evolving HCM industry;
•our ability to maintain and expand existing client relationships and add new clients, including challenges related to attracting and retaining larger clients;
•the possibility that clients may not be satisfied with our deployment or technical support services, or that our solution fails to perform properly;
•our dependence on our key executives;
•our ability to attract and retain qualified personnel, including software developers, product managers and skilled IT, sales, marketing and operational personnel;
•our ability to manage our rapid growth and organizational change effectively;
•the impact of adverse economic and market conditions, including those related to fluctuations in interest rates, global health crises and geopolitical conflicts;
•fluctuations in our financial results due to factors beyond our control;
•our failure to develop and maintain our brand cost-effectively;
•our ability to expand into international markets and manage risks associated with international operations and sales;
•our reliance on relationships with third parties;
•regulatory and compliance risks related to our background checks business;
•our failure to adequately protect our intellectual property rights;
•seasonality of certain operating results and financial metrics;
•the possibility that the Affordable Care Act may be modified, repealed or declared unconstitutional; and
•the other factors set forth in Part I, Item 1A, “Risk Factors” of the Form 10-K and our other reports filed with the SEC.
Forward-looking statements are based only on information currently available to us and speak only as of the date of this Form 10-Q. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.
Overview
We are a leading provider of a comprehensive, cloud-based human capital management (“HCM”) solution delivered as Software-as-a-Service. We provide functionality and data analytics that businesses need to manage the complete employment lifecycle, from recruitment to retirement. Our solution requires virtually no customization and is based on a core system of record maintained in a single database for all HCM functions, including payroll, talent acquisition, talent management, human resources management and time and labor management applications. Our user-friendly software allows for easy adoption of our solution by employees, enabling self-management of their HCM activities in the cloud, which reduces the administrative burden on employers and increases employee productivity.
We generate revenues from (i) fixed amounts charged per billing period plus a fee per employee or transaction processed and (ii) fixed amounts charged per billing period. Our billing period varies by client based on when each client pays its employees, which may be weekly, bi-weekly, semi-monthly or monthly. We serve a diverse client base in terms of size and industry. None of our payroll and HCM clients constituted more than one-half of one percent of our revenues for the nine months ended September 30, 2024. Our revenues are primarily generated through our sales force that solicits new clients and our client relations representatives who sell new applications to existing clients.
Our continued growth depends on attracting new clients through further penetration of our existing markets and geographic expansion into new markets, targeting a high degree of client employee usage across our solution, and introducing new applications to our existing client base. We believe our ability to continue to develop new applications and to improve existing applications will enable us to increase revenues in the future, and the number of our new applications adopted by our clients has been a significant factor in our revenue growth. We plan to open additional sales offices in the future to further expand our market presence.
Our principal marketing efforts include national and local advertising campaigns, email campaigns, social and digital media campaigns, search engine marketing methods, sponsorships, tradeshows, print advertising and outbound marketing including personalized direct mail campaigns. In addition, we generate leads and build recognition of our brand and thought leadership with relevant and informative content, such as white papers, blogs, podcast episodes and webinars.
Throughout our history, we have built strong relationships with our clients. As the HCM needs of our clients evolve, we believe that we are well-positioned to expand the HCM spending of our clients, and we believe this opportunity is significant. To be successful, we must continue to demonstrate the operational and economic benefits of our solution, as well as effectively hire, train, motivate and retain qualified personnel.
Growth Outlook, Opportunities and Challenges
As a result of our significant revenue growth and geographic expansion, we are presented with a variety of opportunities and challenges. Our payroll application is the foundation of our solution, and all of our clients are required to utilize this application in order to access our other applications. Consequently, we have historically generated the majority of our revenues from our payroll applications, although our revenue mix has evolved and will continue to evolve as we develop and add new non-payroll applications to our solution. We believe our strategy of focusing on automation and employee usage is an important differentiator for attracting new clients and is also key to long-term client satisfaction and client retention. For example, our industry-first Beti technology automates and streamlines the payroll process by empowering employees to do their own payroll. Client adoption of new applications and, historically, client employee usage of both new and existing applications have been significant factors in our revenue growth. Nonetheless, because Beti is designed to eliminate payroll errors that lead to billable corrections and unscheduled payroll runs, we have experienced a reduction in these activities that historically would otherwise generate additional revenue for us.
In order to increase revenues and continue to improve our operating results, we must also attract new clients. We intend to obtain new clients by continuing to leverage our sales force productivity, further penetrating markets where we currently have existing sales offices, and expanding into new markets.
The market for HCM software is highly competitive, rapidly evolving and fragmented. We expect competition to continue to intensify as new market entrants and disruptive technologies emerge and increasingly aggressive pricing and client retention strategies persist. These market pressures directly affect our revenue growth and our ability to attract and retain clients. Our revenue growth rate and annual revenue retention rate declined in 2023 and have remained under pressure throughout 2024. While these trends may continue in the near-term, our long-term focused investments in automation, client ROI achievement, and world-class service are designed to counteract these recent negative trends.
Historically, our target client size range has been organizations with 50 to 10,000 employees. In 2023, we expanded our target client size range to include organizations with more than 10,000 employees. While we continue to serve a diversified client base ranging in size from one employee to many thousands of employees, the average size of our clients has grown significantly as we have organically grown our operations and increased the number of applications we offer. We believe larger employers represent a substantial opportunity to increase our revenues per client, with limited incremental cost to us. Furthermore, with the launch of our Global HCM solution and expansion of payroll services into certain international markets, we expect that our ability to serve organizations with international employees makes our solution more attractive to larger companies, many of which have a global presence. Because we charge our clients on a per employee basis for certain services we provide, any increase or decrease in the number of employees of our clients will have a positive or negative impact, respectively, on our results of operations. A multitude of macroeconomic pressures, such as inflation and changes in interest rates, impact our clients’ hiring practices to varying degrees and, in turn, impact our revenues. Generally, we expect that changes in certain factors affecting our performance will correlate with improvement or deterioration in the labor market. For example, the performance of our pre-employment services offerings is sensitive to changes in hiring trends, and we believe it will reflect any slowdown in hiring among U.S. employers.
We collect funds from clients in advance of either the applicable due date for payroll tax submissions or the applicable disbursement date for employee payment services. Those collections from clients are typically disbursed from one to 30 days after receipt, with some funds being held for up to 120 days. We typically invest funds held for clients in money market funds, demand deposit accounts, U.S. treasury securities, certificates of deposit and commercial paper until they are paid to the applicable tax or regulatory agencies or to client employees. As we introduce new applications, expand our client base and renew and expand relationships with existing clients, we expect our average funds held for clients balance and, accordingly, interest earned on funds held for clients, will increase; however, the amount of interest we earn can be positively or negatively impacted by changes in interest rates.
Growing our business has resulted in, and will continue to result in, substantial investments in sales professionals, operating expenses, system development and programming costs and general and administrative expenses, which have increased and will continue to increase our expenses. Specifically, our revenue growth and geographic expansion drive increases in our employee headcount, which in turn precipitates increases in (i) salaries and benefits, (ii) stock-based compensation expense and (iii) facility costs related to the expansion of our corporate headquarters and operations facilities and additional sales office leases. Furthermore, execution of our international expansion strategy requires considerable investment. As a result of the factors described above, we have experienced and expect to continue to experience pressure on our margins as we hire to support growth.
We believe the challenges of managing the ever-changing complexity of payroll and human resources will continue to drive companies to turn to outsourced providers for help with their HCM needs. The HCM industry historically has been driven, in part, by legislation and regulatory action, including COBRA, changes to the minimum wage laws or overtime rules, and legislation from federal, state or municipal taxation authorities.
Our revenues are seasonal in nature. Generally, we expect our first and fourth quarter recurring revenues to be higher than other quarters during the year because payroll tax filing forms and Affordable Care Act forms are typically processed in the first quarter, and unscheduled payroll runs (such as bonuses) for our clients are typically concentrated in the fourth quarter. In addition, these seasonal fluctuations in recurring revenues impact operating income.
Results of Operations
The following table sets forth certain consolidated statements of comprehensive income data and such data as a percentage of total revenues for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | | | Nine Months Ended September 30, | | | |
| | 2024 | | | 2023 | | | % Change | | 2024 | | | 2023 | | | % Change |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recurring | | $ | 445,002 | | | | 98.5 | % | | $ | 398,763 | | | | 98.1 | % | | 11.6% | | $ | 1,367,298 | | | | 98.4 | % | | $ | 1,237,706 | | | | 98.3 | % | | 10.5% |
Implementation and other | | | 6,932 | | | | 1.5 | % | | | 7,540 | | | | 1.9 | % | | -8.1% | | | 22,029 | | | | 1.6 | % | | | 21,373 | | | | 1.7 | % | | 3.1% |
Total revenues | | | 451,934 | | | | 100.0 | % | | | 406,303 | | | | 100.0 | % | | 11.2% | | | 1,389,327 | | | | 100.0 | % | | | 1,259,079 | | | | 100.0 | % | | 10.3% |
Cost of revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses | | | 70,818 | | | | 15.7 | % | | | 55,600 | | | | 13.7 | % | | 27.4% | | | 201,939 | | | | 14.5 | % | | | 163,302 | | | | 13.0 | % | | 23.7% |
Depreciation and amortization | | | 17,535 | | | | 3.8 | % | | | 13,341 | | | | 3.3 | % | | 31.4% | | | 48,929 | | | | 3.6 | % | | | 38,299 | | | | 3.0 | % | | 27.8% |
Total cost of revenues | | | 88,353 | | | | 19.5 | % | | | 68,941 | | | | 17.0 | % | | 28.2% | | | 250,868 | | | | 18.1 | % | | | 201,601 | | | | 16.0 | % | | 24.4% |
Administrative expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 104,477 | | | | 23.1 | % | | | 101,162 | | | | 24.9 | % | | 3.3% | | | 326,865 | | | | 23.5 | % | | | 311,171 | | | | 24.7 | % | | 5.0% |
Research and development | | | 63,047 | | | | 14.0 | % | | | 51,864 | | | | 12.8 | % | | 21.6% | | | 175,927 | | | | 12.7 | % | | | 143,651 | | | | 11.4 | % | | 22.5% |
General and administrative | | | 70,642 | | | | 15.6 | % | | | 71,827 | | | | 17.7 | % | | -1.6% | | | 92,610 | | | | 6.7 | % | | | 213,397 | | | | 16.9 | % | | -56.6% |
Depreciation and amortization | | | 20,541 | | | | 4.5 | % | | | 15,608 | | | | 3.8 | % | | 31.6% | | | 57,229 | | | | 4.1 | % | | | 44,660 | | | | 3.6 | % | | 28.1% |
Total administrative expenses | | | 258,707 | | | | 57.2 | % | | | 240,461 | | | | 59.2 | % | | 7.6% | | | 652,631 | | | | 47.0 | % | | | 712,879 | | | | 56.6 | % | | -8.5% |
Total operating expenses | | | 347,060 | | | | 76.8 | % | | | 309,402 | | | | 76.2 | % | | 12.2% | | | 903,499 | | | | 65.0 | % | | | 914,480 | | | | 72.6 | % | | -1.2% |
Operating income | | | 104,874 | | | | 23.2 | % | | | 96,901 | | | | 23.8 | % | | 8.2% | | | 485,828 | | | | 35.0 | % | | | 344,599 | | | | 27.4 | % | | 41.0% |
Interest expense | | | (789 | ) | | | -0.2 | % | | | (222 | ) | | | -0.1 | % | | 255.4% | | | (2,353 | ) | | | -0.2 | % | | | (1,661 | ) | | | -0.1 | % | | 41.7% |
Other income (expense), net | | | 4,229 | | | | 1.0 | % | | | 5,362 | | | | 1.4 | % | | -21.1% | | | 14,025 | | | | 1.0 | % | | | 17,549 | | | | 1.3 | % | | -20.1% |
Income before income taxes | | | 108,314 | | | | 24.0 | % | | | 102,041 | | | | 25.1 | % | | 6.1% | | | 497,500 | | | | 35.8 | % | | | 360,487 | | | | 28.6 | % | | 38.0% |
Provision for income taxes | | | 35,036 | | | | 7.8 | % | | | 26,822 | | | | 6.6 | % | | 30.6% | | | 109,065 | | | | 7.8 | % | | | 101,456 | | | | 8.0 | % | | 7.5% |
Net income | | $ | 73,278 | | | | 16.2 | % | | $ | 75,219 | | | | 18.5 | % | | -2.6% | | $ | 388,435 | | | | 28.0 | % | | $ | 259,031 | | | | 20.6 | % | | 50.0% |
Revenues
The increase in recurring revenues for the three and nine months ended September 30, 2024 compared to the same periods in 2023 was the result of the addition of new clients in our target market range, increased revenue per client attributable to the realization of pricing strategies and the impact of new product and service offerings, and increased interest earned on funds held for clients. We believe that a decrease in the sale of additional applications to existing clients adversely affected the magnitude of the period-over-period increase in revenues for the nine months ended September 30, 2024. The increase in interest earned on funds held for clients was due to higher interest rates and a higher average funds held for clients balance during the three and nine months ended September 30, 2024, as compared to the same periods in 2023. The average daily balance of funds held for clients was $2.4 billion and $2.2 billion for the nine months ended September 30, 2024 and 2023, respectively.
Implementation and other revenues are composed primarily of non-refundable upfront conversion fees, which are collected from new clients and are deferred and recognized ratably over the 10-year estimated life of our clients. The net decrease in implementation and other revenues for the three months ended September 30, 2024 compared to the same period in 2023 was primarily due to decreases in historic client access fees and revenues from the sale of time clocks, offsetting an increase in non-refundable upfront conversion fees recognized during the period. The increase in implementation and other revenues for the nine months ended September 30, 2024 compared to the same period in 2023 was primarily the result of an increase in non-refundable upfront conversion fees recognized during the period.
Expenses
Cost of Revenues
During the three months ended September 30, 2024, operating expenses increased from the comparable prior year period by $15.2 million, primarily due to an $8.9 million increase in employee-related expenses attributable to growth in the number of operating personnel, a $4.8 million increase in shipping and supplies fees and a $0.4 million increase in banking fees. Depreciation and amortization expense increased $4.2 million from the comparable prior year period, primarily due to the development of additional technology, purchases of other related fixed assets, and the impact of our corporate headquarters expansion that was placed into service in April 2024.
During the nine months ended September 30, 2024, operating expenses increased from the comparable prior year period by $38.6 million, primarily due to a $25.6 million increase in employee-related expenses attributable to growth in the number of operating personnel, a $7.3 million increase in shipping and supplies fees and a $3.0 million increase in banking fees. Depreciation and amortization expense increased $10.6 million from the comparable prior year period, primarily due to the development of additional technology, purchases of other related fixed assets, and the impact of our corporate headquarters expansion that was not in service in the prior year period.
Administrative Expenses
Sales and Marketing
During the three months ended September 30, 2024, sales and marketing expenses increased from the comparable prior year period by $3.3 million due to a $3.2 million increase in employee-related expenses, including commissions and bonuses and a $0.1 million increase in marketing and advertising expense.
During the nine months ended September 30, 2024, sales and marketing expenses increased from the comparable prior year period by $15.7 million due to a $21.6 million increase in employee-related expenses, including commissions and bonuses, which was partially offset by a $5.9 million decrease in marketing and advertising expense.
Research and Development
During the three and nine months ended September 30, 2024, research and development expenses increased from the comparable prior year periods due to increases in employee-related expenses of $11.2 million and $32.3 million, respectively.
As we continue the ongoing development of our platform and product offerings, we generally expect research and development expenses (exclusive of stock-based compensation) to continue to increase, particularly as we hire more personnel to support our growth. While we expect this trend to continue on an absolute dollar basis and as a percentage of total revenues, we also anticipate the rate of increase to decline over time as we leverage our growth and realize additional economies of scale. As is customary for our business, we also expect fluctuations in research and development expense as a percentage of revenue on a quarter-to-quarter basis due to seasonal revenue trends, the introduction of new products, the amount and timing of research and development costs that may be capitalized and the timing of onboarding new hires and restricted stock vesting events.
Expenditures for software developed or obtained for internal use are capitalized and amortized over a three-year period on a straight-line basis. The nature of the development projects underway during a particular period directly impacts the timing and extent of these capitalized expenditures and can affect the amount of research and development expenses in such period. The table below sets forth the amounts of capitalized and expensed research and development costs for the three and nine months ended September 30, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | | | Nine Months Ended September 30, | | |
| | 2024 | | | 2023 | | | % Change | | 2024 | | | 2023 | | | % Change |
Capitalized portion of research and development | | $ | 33,362 | | | $ | 26,578 | | | 26% | | $ | 94,394 | | | $ | 70,809 | | | 33% |
Expensed portion of research and development | | | 63,047 | | | | 51,864 | | | 22% | | | 175,927 | | | | 143,651 | | | 22% |
Total research and development costs | | $ | 96,409 | | | $ | 78,442 | | | 23% | | $ | 270,321 | | | $ | 214,460 | | | 26% |
General and Administrative
During the three months ended September 30, 2024, general and administrative expenses decreased $1.2 million from the comparable prior year period due to a decrease in employee-related expenses of $1.5 million, which was partially offset by a $0.3 million increase in accounting and legal expenses.
During the nine months ended September 30, 2024, general and administrative expenses decreased $120.8 million from the comparable prior year period due to a $117.5 million reversal of previously recognized stock-based compensation expense related to the forfeiture of a restricted stock award (the “2020 CEO Performance Award”) upon Chad Richison’s transition to Co-Chief Executive Officer, a $1.9 million decrease in other employee-related expenses and a $1.4 million decrease in accounting and legal expenses.
Non-Cash Stock-Based Compensation Expense
The following table presents the non-cash stock-based compensation expense that is included within the specified line items in our consolidated statements of comprehensive income:
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | | | Nine Months Ended September 30, | | |
| | 2024 | | | 2023 | | | % Change | | 2024 | | | 2023 | | | % Change |
Operating expenses | | $ | 3,873 | | | $ | 2,868 | | | 35% | | $ | 11,027 | | | $ | 8,606 | | | 28% |
Sales and marketing | | | 3,303 | | | | 6,851 | | | -52% | | | 13,599 | | | | 18,367 | | | -26% |
Research and development | | | 7,571 | | | | 5,617 | | | 35% | | | 20,716 | | | | 17,514 | | | 18% |
General and administrative | | | 9,409 | | | | 17,862 | | | -47% | | | (90,856 | ) | | | 51,896 | | | -275% |
Total non-cash stock-based compensation expense | | $ | 24,156 | | | $ | 33,198 | | | -27% | | $ | (45,514 | ) | | $ | 96,383 | | | -147% |
Depreciation and Amortization
During the three and nine months ended September 30, 2024, depreciation and amortization expense increased from the comparable prior year periods primarily due to the development of additional technology, purchases of other related fixed assets, and the impact of our corporate headquarters expansion that was placed into service in April 2024.
Interest Expense
The increases in interest expense for the three and nine months ended September 30, 2024, as compared to the prior year periods, were primarily due to the timing of our expansion project at our corporate headquarters, which resulted in a higher capitalization rate of interest in the comparable prior year periods.
Other Income (Expense), net
The decreases in other income (expense), net for the three and nine months ended September 30, 2024, as compared to the prior year periods, were primarily attributable to decreases in interest earned on our corporate funds due to lower cash balances. For the three and nine months ended September 30, 2024, we earned interest on our corporate funds of $4.2 million and $13.3 million, respectively. For the three and nine months ended September 30, 2023, we earned interest on our corporate funds of $6.5 million and $17.9 million, respectively.
Provision for Income Taxes
The provision for income taxes is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of discrete items. Our effective income tax rate was 21.9% and 28.1% for the nine months ended September 30, 2024 and 2023, respectively. The lower effective tax rate for the nine months ended September 30, 2024 was primarily attributable to the tax benefit related to the forfeiture of the 2020 CEO Performance Award in February 2024.
Liquidity and Capital Resources
Our principal sources of capital and liquidity are our operating cash flow and cash and cash equivalents. Our cash and cash equivalents consist primarily of demand deposit accounts and money market funds. Additionally, we maintain a $1.0 billion senior secured revolving credit facility (the “Revolving Credit Facility”), which can be accessed as needed to supplement our operating cash flow and cash balances. As of September 30, 2024, we did not have any outstanding borrowings under the Revolving Credit Facility.
We have historically funded our operations from cash flows generated from operations, cash from the sale of equity securities and debt financing. We are funding our ongoing capital expenditures from available cash. Further, to date, all cash dividends and purchases under our stock repurchase plan have been funded from available cash. We believe our existing cash and cash equivalents, cash generated from operations and available sources of liquidity will be sufficient to maintain operations, make necessary capital expenditures, pay dividends and opportunistically repurchase shares for at least the next 12 months. In addition, based on our strong
profitability and continued growth, we expect to meet our longer-term liquidity needs with cash flows from operations and, as needed, financing arrangements.
Credit Agreement. On July 29, 2022, we entered into a credit agreement (as amended from time to time, the “Credit Agreement”) with JPMorgan Chase Bank, N.A., as a lender, swingline lender and issuing bank, the lenders from time to time party thereto (collectively with JPMorgan Chase Bank, N.A., the “Lenders”), and JPMorgan Chase Bank, N.A., as the administrative agent. The Credit Agreement provides for the Revolving Credit Facility in the aggregate principal amount of up to $1.0 billion. All loans under the Credit Agreement will mature on July 29, 2027 (the “Scheduled Maturity Date”). Subject to certain conditions set forth in the Credit Agreement, we may borrow, prepay and reborrow under the Revolving Credit Facility and terminate or reduce the Lenders’ commitments at any time prior to the Scheduled Maturity Date.
We are required to pay a quarterly commitment fee on the daily amount of the undrawn portion of the revolving commitments under the Revolving Credit Facility at a rate per annum of (i) 0.20% if the Company’s consolidated leverage ratio is less than 1.0 to 1.0; (ii) 0.225% if the Company’s consolidated leverage ratio is greater than or equal to 1.0 to 1.0 but less than 2.0 to 1.0; (iii) 0.25% if the Company’s consolidated leverage ratio is greater than or equal to 2.0 to 1.0 but less than 3.0 to 1.0; or (iv) 0.275% if the Company’s consolidated leverage ratio is greater than or equal to 3.0 to 1.0.
Under the Credit Agreement, we are required to maintain as of the end of each fiscal quarter a consolidated interest coverage ratio of not less than 3.0 to 1.0 and a consolidated leverage ratio of not greater than 3.5 to 1.0, stepping down to 3.25 to 1.0 as of December 31, 2024 and 3.0 to 1.0 as of December 31, 2025 and thereafter.
Stock Repurchase Plan and Withholding Shares to Cover Taxes. In May 2016, our Board of Directors authorized a stock repurchase plan allowing for the repurchase of shares of our common stock in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance with federal securities laws, including Rule 10b5-1 programs. Since the initial authorization of the stock repurchase plan, our Board of Directors has amended and extended and authorized new stock repurchase plans from time to time. In August 2022, our Board of Directors authorized the repurchase of up to $1.1 billion of our common stock over a two-year period expiring on August 15, 2024. On July 29, 2024, our Board of Directors increased and extended the stock repurchase plan, such that $1.5 billion is available for repurchases through August 15, 2026. As of September 30, 2024, there was $1.49 billion available for repurchases under our stock repurchase plan. Our stock repurchase plan may be suspended or discontinued at any time. The actual timing, number and value of shares repurchased depends on a number of factors, including the market price of our common stock, general market and economic conditions, shares withheld for taxes associated with the vesting of equity incentive awards and other corporate considerations.
During the nine months ended September 30, 2024, we repurchased an aggregate of 892,669 shares of our common stock at an average cost of $153.70 per share, including 80,464 shares withheld to satisfy tax withholding obligations for certain employees upon the vesting of equity incentive awards. Our payment of the taxes on behalf of those employees resulted in an aggregate cash expenditure of $14.4 million and, as such, we generally subtract the amounts attributable to such withheld shares from the aggregate amount available for future purchases under our stock repurchase plan.
Dividends on Common Stock. In May 2023, our Board of Directors adopted a dividend policy under which we intend to pay quarterly cash dividends on our common stock.
The following table summarizes dividend activity during 2024.
| | | | | | | | | | | | |
Declaration Date | | Record Date | | Payment Date | | Per Share Dividend | | | Total Cash Dividends Paid (in thousands)(1) | |
July 29, 2024 | | August 26, 2024 | | September 9, 2024 | | $ | 0.375 | | | $ | 20,956 | |
April 29, 2024 | | May 28, 2024 | | June 10, 2024 | | $ | 0.375 | | | $ | 21,191 | |
February 5, 2024 | | March 4, 2024 | | March 18, 2024 | | $ | 0.375 | | | $ | 21,209 | |
(1)All unvested equity incentive awards currently outstanding are entitled to receive dividends or dividend equivalents, provided that such dividends or dividend equivalents are withheld by the Company and distributed to the applicable holder upon vesting of the award. Dividends declared, as reported in the consolidated statements of stockholders’ equity, includes dividends and dividend equivalents payable to holders of unvested equity incentive awards and, as a result, exceeds the amount of total cash dividends paid presented in this column.
On October 28, 2024, our Board of Directors declared a quarterly cash dividend of $0.375 per share of common stock payable on December 9, 2024 to stockholders of record at the close of business on November 25, 2024.
The declaration, timing and amount of each quarterly cash dividend are subject to the approval of the Board of Directors, including a determination that the dividend policy and the declaration of dividends thereunder are in the best interests of our stockholders and are in compliance with applicable law. The Board of Directors retains the power to modify, suspend, or cancel the dividend policy in any manner and at any time that it may deem necessary or appropriate.
Cash Flow Analysis
Our cash flows from operating activities have historically been significantly impacted by profitability, implementation revenues received but deferred, our investment in sales and marketing to drive growth, and research and development. Our ability to meet future liquidity needs will be driven by our operating performance and the extent of continued investment in our operations. Failure to generate sufficient revenues and related cash flows could have a material adverse effect on our ability to meet our liquidity needs and achieve our business objectives.
As our business grows, we expect our capital expenditures related to research and development and other strategic expansion activities to continue to increase. We completed an expansion of our corporate headquarters, which was placed into service in the second quarter of 2024. We anticipate that our capital expenditures in 2024 will be generally consistent with the prior year on a total dollar basis. Depending on certain growth opportunities, we may choose to accelerate investments in sales and marketing, acquisitions, technology and services. Actual future capital requirements will depend on many factors, including our future revenues, cash from operating activities and the level of expenditures in all areas of our business. In addition, we purchased the naming rights to the downtown Oklahoma City arena that is home to the Oklahoma City Thunder National Basketball Association franchise. Under the terms of the naming rights agreement, we committed to make payments escalating annually from $4.0 million in 2021 to $6.1 million in 2035. The payments are due in the fourth quarter of each year. Upon the conclusion of the initial term, the agreement may be extended upon the mutual agreement of both parties for an additional five-year period.
As part of our payroll and payroll tax filing services, we collect funds from our clients for employment taxes, which we remit to the appropriate tax agencies. We typically invest these funds in money market funds, demand deposit accounts, certificates of deposit, commercial paper and U.S. treasury securities from which we earn interest income during the period between receipt and disbursement of such funds.
Our cash flows from investing and financing activities are influenced by the amount of funds held for clients, which can vary significantly from quarter to quarter. The balance of the funds we hold depends on our clients’ payroll calendars and, therefore, such balance changes from period to period in accordance with the timing of each payroll cycle.
Our cash flows from financing activities are also affected by the extent to which we use available cash to purchase shares of common stock under our stock repurchase plan as well as equity incentive award vesting events that result in net share settlements and the Company paying withholding taxes on behalf of certain employees. Additionally, we intend to continue to pay a quarterly cash dividend, subject to the discretion of the Board of Directors.
The following table summarizes the consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023:
| | | | | | | | | | |
| | Nine Months Ended September 30, | | | |
| | 2024 | | | 2023 | | | % Change |
Net cash provided by (used in): | | | | | | | | |
Operating activities | | $ | 373,513 | | | $ | 350,569 | | | 7% |
Investing activities | | | 33,538 | | | | (135,642 | ) | | -125% |
Financing activities | | | (1,089,331 | ) | | | (437,693 | ) | | 149% |
Change in cash, cash equivalents, restricted cash and restricted cash equivalents | | $ | (682,280 | ) | | $ | (222,766 | ) | | 206% |
Operating Activities
Cash provided by operating activities for the nine months ended September 30, 2024 primarily consisted of payments received from our clients and interest earned on funds held for clients. Cash used in operating activities primarily consisted of personnel-related expenditures to support the growth and infrastructure of our business. These payments included costs of operations, advertising and other sales and marketing efforts, IT infrastructure development, product research and development and security and administrative costs. Compared to the nine months ended September 30, 2023, our operating cash flows for the nine months ended September 30, 2024 were positively impacted by changes in working capital.
Investing Activities
Cash provided by investing activities for the nine months ended September 30, 2024 increased from the comparable prior year period due to a $175.0 million increase in proceeds from investments from funds held for clients and a $0.1 million decrease in purchases of investments from funds held for clients, which were partially offset by a $5.8 million increase in purchases of property and equipment and a $0.1 million decrease in proceeds from sale of property and equipment.
Financing Activities
Cash used in financing activities for the nine months ended September 30, 2024 increased from the comparable prior year period due to the impact of a $582.4 million change related to the client funds obligation, which is due to the timing of receipts from our clients and payments made to our clients’ employees and applicable taxing authorities on their behalf, a $47.8 million increase in repurchases of common stock, a $20.3 million increase in dividends paid and a $1.8 million increase in withholding taxes paid related to net share settlements. The increase in cash used in financing activities was partially offset by a $0.6 million decrease in payment of debt issuance costs.
Contractual Obligations
Our principal commitments primarily consist of leases for office space and the naming rights agreement. For additional information regarding our naming rights agreement, leases, and our commitments and contingencies, see “Note 4. Goodwill and Intangible Assets, Net”, “Note 5. Leases” and “Note 13. Commitments and Contingencies” in the Form 10-K and “Note 5. Goodwill and Intangible Assets, Net” and “Note 12. Commitments and Contingencies” in the notes to our unaudited consolidated financial statements included elsewhere in this Form 10-Q.
Critical Accounting Policies and Estimates
Our consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions to ensure that management believes them to be reasonable under the then-current facts and circumstances. Actual amounts and results may materially differ from these estimates made by management under different assumptions and conditions.
Certain accounting policies that require significant management estimates, and are deemed critical to our results of operations or financial position, are discussed in the critical accounting policies and estimates section of Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Form 10-K. There have been no material changes to the critical accounting policies disclosed in the Form 10-K.
Non-GAAP Financial Measures
Management uses adjusted EBITDA and non-GAAP net income as supplemental measures to review and assess the performance of our core business operations and for planning purposes. We define (i) adjusted EBITDA as net income plus interest expense, taxes, depreciation and amortization, non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations (if any) and any loss on the extinguishment of debt and (ii) non-GAAP net income as net income plus non-cash stock-based compensation expense, certain transaction expenses that are not core to our operations (if any) and any loss on the extinguishment of debt, all of which are adjusted for the effect of income taxes. Adjusted EBITDA and non-GAAP net income are metrics that provide investors with greater transparency to the information used by management in its financial and operational decision-making. We believe these metrics are useful to investors because they facilitate comparisons of our core business operations across periods on a consistent basis, as well as comparisons with the results of peer companies, many of which use similar non-GAAP financial measures to supplement results under U.S. GAAP. In addition, adjusted EBITDA is a measure that provides useful information to management about the amount of cash available for reinvestment in our business, paying dividends, repurchasing common stock and other purposes. Management believes that the non-GAAP measures presented in this Form 10-Q, when viewed in combination with our results prepared in accordance with U.S. GAAP, provide a more complete understanding of the factors and trends affecting our business and performance.
Adjusted EBITDA and non-GAAP net income are not measures of financial performance under U.S. GAAP, and should not be considered a substitute for net income, which we consider to be the most directly comparable U.S. GAAP measure. Adjusted EBITDA and non-GAAP net income have limitations as analytical tools, and when assessing our operating performance, you should not consider adjusted EBITDA or non-GAAP net income in isolation, or as a substitute for net income or other consolidated statements of comprehensive income data prepared in accordance with U.S. GAAP. Adjusted EBITDA and non-GAAP net income may not be comparable to similarly titled measures of other companies and other companies may not calculate such measures in the same manner as we do.
The following tables reconcile net income to adjusted EBITDA, net income to non-GAAP net income and earnings per share to non-GAAP net income per share on a basic and diluted basis:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Net income to adjusted EBITDA: | | | | | | | | | | | | |
Net income | | $ | 73,278 | | | $ | 75,219 | | | $ | 388,435 | | | $ | 259,031 | |
Interest expense | | | 789 | | | | 222 | | | | 2,353 | | | | 1,661 | |
Provision for income taxes | | | 35,036 | | | | 26,822 | | | | 109,065 | | | | 101,456 | |
Depreciation and amortization | | | 38,076 | | | | 28,949 | | | | 106,158 | | | | 82,959 | |
EBITDA | | | 147,179 | | | | 131,212 | | | | 606,011 | | | | 445,107 | |
Non-cash stock-based compensation expense | | | 24,156 | | | | 33,198 | | | | (45,514 | ) | | | 96,383 | |
Loss on extinguishment of debt | | | — | | | | 1,222 | | | | — | | | | 1,222 | |
Adjusted EBITDA | | $ | 171,335 | | | $ | 165,632 | | | $ | 560,497 | | | $ | 542,712 | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Net income to non-GAAP net income: | | | | | | | | | | | | |
Net income | | $ | 73,278 | | | $ | 75,219 | | | $ | 388,435 | | | $ | 259,031 | |
Non-cash stock-based compensation expense | | | 24,156 | | | | 33,198 | | | | (45,514 | ) | | | 96,383 | |
Loss on extinguishment of debt | | | — | | | | 1,222 | | | | — | | | | 1,222 | |
Income tax effect on non-GAAP adjustments | | | (4,016 | ) | | | (7,263 | ) | | | (11,020 | ) | | | (17,347 | ) |
Non-GAAP net income | | $ | 93,418 | | | $ | 102,376 | | | $ | 331,901 | | | $ | 339,289 | |
| | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | |
Basic | | | 55,929 | | | | 57,825 | | | | 56,307 | | | | 57,871 | |
Diluted | | | 55,964 | | | | 57,966 | | | | 56,365 | | | | 58,056 | |
| | | | | | | | | | | | |
Earnings per share, basic | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.90 | | | $ | 4.48 | |
Earnings per share, diluted | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.89 | | | $ | 4.46 | |
Non-GAAP net income per share, basic | | $ | 1.67 | | | $ | 1.77 | | | $ | 5.89 | | | $ | 5.86 | |
Non-GAAP net income per share, diluted | | $ | 1.67 | | | $ | 1.77 | | | $ | 5.89 | | | $ | 5.84 | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Earnings per share to non-GAAP net income per share, basic: | | | | | | | | | | | | |
Earnings per share, basic | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.90 | | | $ | 4.48 | |
Non-cash stock-based compensation expense | | | 0.43 | | | | 0.57 | | | | (0.81 | ) | | | 1.67 | |
Loss on extinguishment of debt | | | — | | | | 0.02 | | | | — | | | | 0.02 | |
Income tax effect on non-GAAP adjustments | | | (0.07 | ) | | | (0.12 | ) | | | (0.20 | ) | | | (0.31 | ) |
Non-GAAP net income per share, basic | | $ | 1.67 | | | $ | 1.77 | | | $ | 5.89 | | | $ | 5.86 | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Earnings per share to non-GAAP net income per share, diluted: | | | | | | | | | | | | |
Earnings per share, diluted | | $ | 1.31 | | | $ | 1.30 | | | $ | 6.89 | | | $ | 4.46 | |
Non-cash stock-based compensation expense | | | 0.43 | | | | 0.57 | | | | (0.81 | ) | | | 1.66 | |
Loss on extinguishment of debt | | | — | | | | 0.02 | | | | — | | | | 0.02 | |
Income tax effect on non-GAAP adjustments | | | (0.07 | ) | | | (0.12 | ) | | | (0.19 | ) | | | (0.30 | ) |
Non-GAAP net income per share, diluted | | $ | 1.67 | | | $ | 1.77 | | | $ | 5.89 | | | $ | 5.84 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
As of September 30, 2024, we had corporate cash and cash equivalents totaling $325.8 million and funds held for clients cash and cash equivalents totaling $1.4 billion. These amounts are invested primarily in demand deposit accounts and money market funds. We consider all highly liquid debt instruments with an original maturity of three months or less and SEC-registered money market mutual funds to be cash equivalents. Additionally, we had available-for-sale securities totaling $24.9 million included within funds held for clients on the consolidated balance sheets as of September 30, 2024. Our available-for-sale securities consisted of a U.S. treasury security with an original maturity of two years. The primary objectives of our investing activities are capital preservation, meeting our liquidity needs and, with respect to investing client funds, generating interest income while maintaining the safety of principal. We do not enter into investments for trading or speculative purposes.
Our investments are subject to market risk due to changes in interest rates. The market value of fixed rate securities may be adversely affected due to a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of expectations due to changes in interest rates, or we may suffer losses in principal if we are forced to sell securities that decline in market value due to changes in interest rates. We classify all debt securities as available-for-sale and, as a result, no gains or losses are recognized due to changes in interest rates until such securities are sold or decreases in fair value are determined to be nonrecoverable. To date, we have not recorded any credit impairment losses on our portfolio.
As of September 30, 2024, a hypothetical increase or decrease in interest rates of 100 basis points would result in an approximately $22.9 million increase or decrease, respectively, in interest earned on funds held for clients over the ensuing 12-month period. Interest earned on funds held for clients is included in recurring revenues in the consolidated statements of comprehensive income. There are no incremental costs of revenue associated with changes in interest earned on funds held for clients.
An immediate increase in interest rates of 100 basis points would have resulted in a $0.1 million reduction in the aggregate market value of our U.S. treasury security as of September 30, 2024. An immediate decrease in interest rates of 100 basis points would have resulted in a $0.1 million increase in the aggregate market value of our U.S. treasury security as of September 30, 2024. These estimates are based on a sensitivity model that measures market value changes when changes in interest rates occur.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, including our Chief Executive Officer and our Chief Financial Officer, evaluated, as of September 30, 2024, the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2024 to ensure that information required to be disclosed by us in this Form 10-Q is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
We believe, however, that a controls system, no matter how well designed and operated, can only provide reasonable assurance that the objectives of the controls systems are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.
Changes in Internal Control over Financial Reporting
There have been no material changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in various disputes, claims, suits, investigations and legal proceedings arising in the ordinary course of business. “Item 3. Legal Proceedings” of the Form 10-K includes a discussion of legal proceedings. There have been no material changes from the information set forth in “Item 3. Legal Proceedings” of the Form 10-K. We believe that the resolution of current pending legal matters will not have a material adverse effect on our business, financial condition, results of operations or cash flows. Nonetheless, we cannot predict the outcome of these proceedings, as legal matters are subject to inherent uncertainties, and there exists the possibility that the ultimate resolution of these matters could have a material adverse effect on our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes from the information set forth in “Item 1A. Risk Factors” in the Form 10-K filed with the SEC on February 15, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The number of shares of common stock repurchased by us during the three months ended September 30, 2024 is set forth below.
| | | | | | | | | | | | | | | | |
| | Total Number of Shares Purchased | | | Average Price Paid per Share(2) | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(1)(2) | |
July 1 - 31, 2024 | | | 216,263 | | | $ | 140.01 | | | | 216,263 | | | $ | 1,500,000,000 | |
August 1 - 31, 2024(3) | | | 86,635 | | | $ | 158.23 | | | | 86,635 | | | $ | 1,486,292,000 | |
September 1 - 30, 2024(4) | | | 347 | | | $ | 169.09 | | | | 347 | | | $ | 1,486,233,000 | |
Total | | | 303,245 | | | | | | | 303,245 | | | | |
(1)Pursuant to a stock repurchase plan announced on November 20, 2018, we were authorized to purchase (in the aggregate) up to $150.0 million of our common stock in open market purchases, privately negotiated transactions or by other means. On May 13, 2021, we announced that our Board of Directors increased the availability under the existing stock repurchase plan to $300.0 million and extended the expiration date to May 13, 2023. On June 7, 2022, we announced that our Board of Directors increased the availability under the existing stock repurchase plan to $550.0 million and extended the expiration date to June 7, 2024. On August 15, 2022, we announced that our Board of Directors increased the availability under the existing stock repurchase plan to $1.1 billion and extended the expiration date to August 15, 2024. On July 29, 2024, we announced that our Board of Directors increased the availability under the existing stock repurchase plan to $1.5 billion and extended the expiration date to August 15, 2026.
(2)Exclusive of the impact of the one-percent excise tax under the Inflation Reduction Act of 2022.
(3)Includes 11,635 shares withheld to satisfy tax withholding for certain employees upon the vesting of equity incentive awards.
(4)Consists of shares withheld to satisfy tax withholding for certain employees upon the vesting of equity incentive awards.
Item 5. Other Information
Rule 10b5-1 Trading Arrangements
During the quarter ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted, modified, or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408(a) of Regulation S-K).
Amended and Restated Bylaws
On October 28, 2024, our Board of Directors amended and restated the Company’s existing amended and restated bylaws (as so amended and restated, the “Amended and Restated Bylaws”), effective immediately. The amendments contained in the Amended and Restated Bylaws:
•clarify that the Board of Directors or the President may postpone, reschedule or cancel any special meeting of stockholders, subject to the requirements of the Company’s Amended and Restated Certificate of Incorporation;
•expand on the powers of the chairman of a stockholder meeting to regulate conduct of that meeting;
•provide that a white proxy card is reserved for exclusive use of the Board of Directors and that no proxy shall be voted after one year from its date, instead of three years;
•enhance certain procedural and information requirements with respect to advance notice of stockholder nominations and proposals, including by:
orequiring additional representations and undertakings from any stockholder nominee with respect to the truth and accuracy of statements provided to the Company as well as compliance with all applicable rules of securities exchanges, the Company’s governing documents and fiduciary duties under Delaware law;
olimiting disclosure of certain agreements, arrangements, understandings or relationships to only such agreements, arrangements, understandings or relationships that are material;
orefining information requirements of proposing stockholders and their associated persons with respect to (i) ownership of the Company’s capital stock, (ii) direct or indirect material interests in the nominee or proposal, (iii) voting arrangements or financial support of any proposed director nominee or other business, (iv) the date of first contact between the proposing stockholder and its associated persons, on the one hand, and the proposed nominee, on the other hand, and (v) interests in the Company’s principal competitors;
oupdating requirements related to solicitations in accordance with universal proxy rules; o clarifying requirements for updates and supplements of previously provided information; and
odeleting the “acting in concert” definition (and modifying or replacing related defined terms and provisions) to limit certain disclosure requirements to a narrower group of persons who fall within the new definition of “Stockholder Associated Person”;
•add a requirement that any director nominee be available for interview within 10 days of request of the Board of Directors or the Nominating and Corporate Governance Committee of the Board of Directors;
•provide that the Board of Directors or the Chief Executive Officer (rather than only the Board of Directors) may grant rights to indemnification and advancement of expenses to current and former employees or agents with the same or lesser scope as indemnification of, and advancement of expenses to, current and former directors and officers; and
•make various other minor updates, including conforming and clarifying changes.
The foregoing summary of the Amended and Restated Bylaws does not purport to be complete and is qualified in its entirety by reference to the full text of the Amended and Restated Bylaws, a copy of which is attached hereto as Exhibit 3.2 and is incorporated herein by reference.
Item 6. Exhibits
The following exhibits are incorporated herein by reference or are filed with this Quarterly Report on Form 10-Q, in each case as indicated therein (numbered in accordance with Item 601 of Regulation S-K):
| | |
Exhibit No. | | Description |
| | |
3.1 | | Amended and Restated Certificate of Incorporation of Paycom Software, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Amendment No. 1 to the Registration Statement on Form S-1/A dated March 31, 2014, filed with the SEC on March 31, 2014). |
| |
3.2* | | Amended and Restated Bylaws of Paycom Software, Inc. |
| | |
4.1 | | Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s Amendment No. 1 to the Registration Statement on Form S-1/A dated March 31, 2014, filed with the SEC on March 31, 2014). |
| | |
31.1* | | Certification of the Chief Executive Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2* | | Certification of the Chief Financial Officer of the Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1** | | Certification of the Chief Executive Officer and Chief Financial Officer of the Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
| |
101.INS | | Inline XBRL Instance Document – the XBRL Instance Document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document. |
| | |
101.SCH* | | Inline XBRL Taxonomy Extension Schema With Embedded Linkbases Documents. |
| | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
+ Management contract or compensatory plan or arrangement.
* Filed herewith.
** The certifications attached as Exhibit 32.1 are not deemed “filed” with the SEC and are not to be incorporated by reference into any filing of Paycom Software, Inc. under the Securities Act whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| PAYCOM SOFTWARE, INC. |
| | |
Date: October 31, 2024 | By: | /s/ Chad Richison |
| | Chad Richison |
| | President and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
Date: October 31, 2024 | By: | /s/ Craig E. Boelte |
| | Craig E. Boelte |
| | Chief Financial Officer |
| | (Principal Accounting Officer and Principal Financial Officer) |