0
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
OR
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-37344
Party City Holdco Inc.
(Exact Name of Registrant as Specified in Its Charter)
| | |
Delaware | | 46-0539758 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| |
|
100 Tice Blvd. Woodcliff Lake, NJ | | 07677 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code:
(973) 453-8601
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| | | | |
None | | N/A | | N/A |
Securities Registered Pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | |
Large accelerated filer | ☐ | | Accelerated filer | | ☐ |
| | |
| |
|
Non-accelerated filer | ☒ | | Smaller reporting company | | ☒ |
|
| |
| |
|
|
| | Emerging Growth Company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 26, 2024, there were no shares of the Registrant’s common stock outstanding that are publicly traded.
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
Form 10-Q
June 30, 2023
TABLE OF CONTENTS
| | | |
| | | Page |
| | | |
| PART I - FINANCIAL INFORMATION | | |
| | | |
Item 1. | Financial Statements | | |
| | | |
| Condensed Consolidated Balance Sheets at June 30, 2023 (Unaudited), December 31, 2022 and June 30, 2022 (Unaudited) | | 3 |
| | | |
| Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the Three and Six Months Ended June 30, 2023 and June 30, 2022 (Unaudited) | | 4 |
| | | |
| Condensed Consolidated Statements of Stockholders’ (Deficit) Equity for the Three and Six Months Ended June30, 2023 and June 30, 2022 (Unaudited) | | 5 |
| | | |
| Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and June 30, 2022 (Unaudited) | | 7 |
| | | |
| Notes to Condensed Consolidated Financial Statements | | 8 |
| | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 34 |
| | | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | | 49 |
| | | |
Item 4. | Controls and Procedures | | 49 |
| | | |
| PART II - OTHER INFORMATION | | |
| | | |
Item 1. | Legal Proceedings | | 51 |
| | | |
Item 1A. | Risk Factors | | 51 |
| | | |
Item 6. | Exhibits | | 52 |
| | | |
| Signature | | 53 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
| | | | | | | | | | | | |
| | June 30, 2023 | | | December 31, 2022 | | | June 30, 2022 | |
| | (Unaudited) | | | | | | (Unaudited) | |
ASSETS | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | | $ | 221,359 | | | $ | 59,421 | | | $ | 39,237 | |
Accounts receivable, net | | | 64,423 | | | | 83,157 | | | | 93,445 | |
Inventories, net | | | 580,037 | | | | 633,360 | | | | 676,731 | |
Prepaid expenses and other current assets | | | 52,641 | | | | 42,106 | | | | 239,865 | |
Income tax receivable | | | 2,668 | | | | 14,464 | | | | 1,499 | |
Total current assets | | | 921,128 | | | | 832,508 | | | | 1,050,777 | |
Property, plant and equipment, net | | | 229,607 | | | | 255,270 | | | | 240,480 | |
Operating lease asset | | | 621,783 | | | | 707,047 | | | | 716,572 | |
Goodwill | | | 101,613 | | | | 100,357 | | | | 664,269 | |
Trade names | | | 94,680 | | | | 94,680 | | | | 383,749 | |
Other intangible assets, net | | | 11,829 | | | | 13,304 | | | | 20,916 | |
Other assets, net | | | 20,377 | | | | 16,831 | | | | 26,931 | |
Total assets | | $ | 2,001,017 | | | $ | 2,019,997 | | | $ | 3,103,694 | |
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Loans and notes payable | | $ | 10,522 | | | $ | 360,745 | | | $ | 231,911 | |
Debtor-in-possession facility | | | 150,000 | | | | — | | | | — | |
Accounts payable | | | 71,944 | | | | 157,474 | | | | 275,316 | |
Accrued expenses | | | 178,952 | | | | 181,466 | | | | 181,671 | |
Current portion of operating lease liability | | | 1,591 | | | | 119,605 | | | | 116,816 | |
Income taxes payable | | | 801 | | | | 426 | | | | 9,656 | |
Current portion of long-term obligations | | | 291,166 | | | | 1,331,003 | | | | 920 | |
Total current liabilities | | | 704,976 | | | | 2,150,719 | | | | 816,290 | |
Long-term obligations, excluding current portion | | | — | | | | 11,134 | | | | 1,347,322 | |
Long-term portion of operating lease liability | | | 21,366 | | | | 685,120 | | | | 677,016 | |
Deferred income tax liabilities, net | | | 8,148 | | | | 9,128 | | | | 21,138 | |
Other long-term liabilities | | | 2 | | | | 21,723 | | | | 21,952 | |
Total long term liabilities | | | 29,516 | | | | 727,105 | | | | 2,067,428 | |
Liabilities subject to compromise | | | 2,305,414 | | | | — | | | | — | |
Total liabilities | | | 3,039,906 | | | | 2,877,824 | | | | 2,883,718 | |
Commitments and contingencies | | | | | | | | | |
Stockholders’ (deficit) equity: | | | | | | | | | |
Common stock (Par value $0.01; 113,742,106, 113,509,223 and 112,990,705 shares outstanding and 127,891,862, 126,787,094 and 125,498,610 shares issued at June 30, 2023, December 31, 2022, and June 30, 2022, respectively) | | | 1,385 | | | | 1,385 | | | | 1,384 | |
Additional paid-in capital | | | 990,822 | | | | 988,463 | | | | 986,307 | |
Accumulated deficit | | | (1,699,752 | ) | | | (1,514,615 | ) | | | (436,701 | ) |
Accumulated other comprehensive income | | | 3,759 | | | | 1,855 | | | | 3,124 | |
Total stockholders’ (deficit) equity before common stock held in treasury | | | (703,786 | ) | | | (522,912 | ) | | | 554,114 | |
Less: Common stock held in treasury, at cost (14,149,756, 13,277,871 and 12,507,905 shares at June 30, 2023, December 31, 2022, and June 30, 2022, respectively) | | | (335,103 | ) | | | (334,915 | ) | | | (334,138 | ) |
Total stockholders’ (deficit) equity | | | (1,038,889 | ) | | | (857,827 | ) | | | 219,976 | |
Total liabilities and stockholders’ (deficit) equity | | $ | 2,001,017 | | | $ | 2,019,997 | | | $ | 3,103,694 | |
See accompanying notes to unaudited condensed consolidated financial statements.
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
(Unaudited)
(In thousands, except share and per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Net sales | | $ | 449,851 | | | $ | 527,449 | | | $ | 887,972 | | | $ | 960,425 | |
Cost of sales | | | 316,058 | | | | 349,477 | | | | 623,283 | | | | 644,445 | |
Gross profit | | | 133,793 | | | | 177,972 | | | | 264,689 | | | | 315,980 | |
Selling, general and administrative expenses | | | 147,597 | | | | 159,477 | | | | 315,503 | | | | 315,383 | |
Loss on sale of business | | | 14,462 | | | | — | | | | 14,462 | | | | — | |
Store and other long lived asset impairments | | | 11,655 | | | | 7,829 | | | | 42,591 | | | | 9,983 | |
Income (loss) from operations | | | (39,921 | ) | | | 10,666 | | | | (107,867 | ) | | | (9,386 | ) |
Interest expense, net (excludes contractual interest of $26.3 million and $46.7 million for the three and six months ended June 30, 2023, respectively) | | | 10,486 | | | | 24,184 | | | | 21,071 | | | | 47,579 | |
Other income, net | | | (803 | ) | | | (1,800 | ) | | | (1,577 | ) | | | (2,003 | ) |
Reorganization items, net | | | 23,273 | | | | — | | | | 57,488 | | | | — | |
Loss before income taxes | | | (72,877 | ) | | | (11,718 | ) | | | (184,849 | ) | | | (54,962 | ) |
Income tax expense (benefit) | | | 167 | | | | (173,891 | ) | | | 288 | | | | (190,246 | ) |
Net (loss) income | | $ | (73,044 | ) | | $ | 162,173 | | | $ | (185,137 | ) | | $ | 135,284 | |
Net (loss) income per share – basic | | $ | (0.64 | ) | | $ | 1.44 | | | $ | (1.63 | ) | | $ | 1.20 | |
Net (loss) income per share – diluted | | $ | (0.64 | ) | | $ | 1.42 | | | $ | (1.63 | ) | | $ | 1.18 | |
Weighted-average number of common shares – Basic | | | 113,736,961 | | | | 112,632,860 | | | | 113,708,199 | | | | 112,519,950 | |
Weighted-average number of common shares – Diluted | | | 113,736,961 | | | | 114,604,275 | | | | 113,708,199 | | | | 115,115,172 | |
Comprehensive (loss) income | | $ | (72,374 | ) | | $ | 160,827 | | | $ | (183,233 | ) | | $ | 134,890 | |
See accompanying notes to unaudited condensed consolidated financial statements.
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders’ Deficit Before Common Stock Held In Treasury | | Common Stock Held In Treasury | | Total Stockholders’ Deficit | |
Balance at March 31, 2023 | $ | 1,385 | | $ | 989,693 | | $ | (1,626,708 | ) | $ | 3,089 | | $ | (632,541 | ) | $ | (335,095 | ) | $ | (967,636 | ) |
Net income | | — | | | — | | | (73,044 | ) | | — | | | (73,044 | ) | | — | | | (73,044 | ) |
Stock-based compensation | | — | | | 1,110 | | | — | | | — | | | 1,110 | | | — | | | 1,110 | |
Treasury Stock purchases | | — | | | — | | | — | | | — | | | — | | | (8 | ) | | (8 | ) |
Foreign currency adjustments | | — | | | 19 | | | — | | | 670 | | | 689 | | | — | | | 689 | |
Balance at June 30, 2023 | $ | 1,385 | | $ | 990,822 | | $ | (1,699,752 | ) | $ | 3,759 | | $ | (703,786 | ) | $ | (335,103 | ) | $ | (1,038,889 | ) |
| | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders’ Equity Before Common Stock Held In Treasury | | Common Stock Held In Treasury | | Total Stockholders’ Equity | |
Balance at March 31, 2022 | $ | 1,384 | | $ | 984,060 | | $ | (598,874 | ) | $ | 4,473 | | $ | 391,043 | | $ | (333,286 | ) | $ | 57,757 | |
Net income | | — | | | — | | | 162,173 | | | — | | | 162,173 | | | — | | | 162,173 | |
Stock-based compensation | | — | | | 2,244 | | | — | | | — | | | 2,244 | | | — | | | 2,244 | |
Treasury Stock purchases | | — | | | — | | | — | | | — | | | — | | | (852 | ) | | (852 | ) |
Foreign currency adjustments | | — | | | 3 | | | — | | | (1,349 | ) | | (1,346 | ) | | — | | | (1,346 | ) |
Balance at June 30, 2022 | $ | 1,384 | | $ | 986,307 | | $ | (436,701 | ) | $ | 3,124 | | $ | 554,114 | | $ | (334,138 | ) | $ | 219,976 | |
See accompanying notes to unaudited condensed consolidated financial statements.
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders’ Deficit Before Common Stock Held In Treasury | | Common Stock Held In Treasury | | Total . Stockholders’ Deficit | |
Balance at December 31, 2022 | $ | 1,385 | | $ | 988,463 | | $ | (1,514,615 | ) | $ | 1,855 | | $ | (522,912 | ) | $ | (334,915 | ) | $ | (857,827 | ) |
Net income | | — | | | — | | | (185,137 | ) | | — | | | (185,137 | ) | | — | | | (185,137 | ) |
Stock-based compensation | | — | | | 2,340 | | | — | | | — | | | 2,340 | | | — | | | 2,340 | |
Treasury stock purchases | | | | — | | | — | | | — | | | — | | | (188 | ) | | (188 | ) |
Foreign currency adjustments | | — | | | 19 | | | | | 1,904 | | | 1,923 | | | — | | | 1,923 | |
Balance at June 30, 2023 | $ | 1,385 | | $ | 990,822 | | $ | (1,699,752 | ) | $ | 3,759 | | $ | (703,786 | ) | $ | (335,103 | ) | $ | (1,038,889 | ) |
| | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders’ Equity Before Common Stock Held In Treasury | | Common Stock Held In Treasury | | Total Stockholders’ Equity | |
Balance at December 31, 2021 | $ | 1,384 | | $ | 982,307 | | $ | (571,985 | ) | $ | 3,541 | | $ | 415,247 | | $ | (332,533 | ) | $ | 82,714 | |
Net income | | — | | | — | | | 135,284 | | | — | | | 135,284 | | | — | | | 135,284 | |
Stock-based compensation | | — | | | 3,977 | | | — | | | — | | | 3,977 | | | — | | | 3,977 | |
Treasury stock purchases | | — | | | — | | | — | | | — | | | — | | | (1,605 | ) | | (1,605 | ) |
Foreign currency adjustments | | — | | | 23 | | | — | | | (417 | ) | | (394 | ) | | — | | | (394 | ) |
Balance at June 30, 2022 | $ | 1,384 | | $ | 986,307 | | $ | (436,701 | ) | $ | 3,124 | | $ | 554,114 | | $ | (334,138 | ) | $ | 219,976 | |
See accompanying notes to unaudited condensed consolidated financial statements.
PARTY CITY HOLDCO INC.
(DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | 2023 | | | 2022 | |
Cash flows provided by (used in) operating activities: | | | | | | |
Net (loss) income | | $ | (185,137 | ) | | $ | 135,284 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | |
Depreciation and amortization expense | | | 29,759 | | | | 31,606 | |
Non-cash reorganization items, net | | | (6,999 | ) | | | — | |
Amortization of deferred financing costs and original issuance discounts | | | 937 | | | | 2,566 | |
Provision for doubtful accounts | | | (1,230 | ) | | | 21 | |
Deferred income tax | | | 561 | | | | (8,061 | ) |
Change in operating lease liability/asset | | | (9,005 | ) | | | (7,308 | ) |
Undistributed income in equity method investments | | | (772 | ) | | | (1,376 | ) |
Loss on sale of business | | | 14,462 | | | | — | |
Loss on disposal of assets | | | 95 | | | | 203 | |
Long-lived assets impairment | | | 42,591 | | | | 9,983 | |
Stock-based compensation | | | 2,340 | | | | 3,977 | |
Changes in operating assets and liabilities: | | | | | | |
Decrease (increase) in accounts receivable | | | 13,490 | | | | (154 | ) |
Decrease (increase) in inventories | | | 47,526 | | | | (234,939 | ) |
Increase in prepaid expenses and other current assets | | | (4,180 | ) | | | (127,273 | ) |
Increase in accounts payable, accrued expenses and income taxes payable | | | 57,449 | | | | 96,338 | |
Net cash provided by (used in) operating activities | | | 1,887 | | | | (99,133 | ) |
Cash flows used in investing activities: | | | | | | |
Cash paid in connection with acquisitions, net of cash acquired | | | — | | | | (7 | ) |
Capital expenditures | | | (14,161 | ) | | | (51,094 | ) |
Proceeds from disposal of property and equipment | | | — | | | | 1,622 | |
Proceeds from sale of business, net of cash relinquished | | | 1,191 | | | | — | |
Net cash used in investing activities | | | (12,970 | ) | | | (49,479 | ) |
Cash flows provided by financing activities: | | | | | | |
Repayment of loans, notes payable and long-term obligations | | | (1,645 | ) | | | (25,892 | ) |
Proceeds from loans, notes payable and long-term obligations | | | 185,171 | | | | 167,444 | |
Adequate protection payments | | | (10,682 | ) | | | — | |
Treasury stock purchases | | | (188 | ) | | | (1,605 | ) |
Net cash provided by financing activities | | | 172,656 | | | | 139,947 | |
Effect of exchange rate changes on cash and cash equivalents | | | 365 | | | | (12 | ) |
Net increase (decrease) in cash and cash equivalents and restricted cash | | | 161,938 | | | | (8,677 | ) |
Cash and cash equivalents and restricted cash at beginning of period (a) | | | 60,421 | | | | 48,914 | |
Cash and cash equivalents and restricted cash at end of period (a) | | $ | 222,359 | | | $ | 40,237 | |
Supplemental disclosure of cash flow information: | | | | | | |
Cash (paid) received during the period: | | | | | | |
Interest (b) | | $ | (18,224 | ) | | $ | (42,501 | ) |
Income taxes refunds, net | | $ | 10,362 | | | $ | 50,994 | |
Reorganization items | | $ | (27,842 | ) | | $ | — | |
(a) Includes $1,000 of restricted cash at June 30, 2023 and December 31, 2022 and June 30, 2022. The Company records restricted cash in Other assets, net as presented in the Condensed Consolidated Balance Sheets at June 30, 2023, December 31, 2022 and June 30, 2022. | |
(b) Includes pre-petition interest payments made on the ABL Facility and interest payments made on the DIP Facility. Excludes post-petition interest payments of $10,682 made on the ABL Facility classified as adequate protection payments in the Financing Activities, which were recorded as reductions of ABL Facility principal in accordance with U.S. GAAP. | |
| | | | | | |
See accompanying notes to unaudited condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DEBTOR-IN-POSSESSION)
(Unaudited)
(Dollars in thousands, except share and per share amounts)
Note 1 – Description of Business
Party City Holdco Inc. (the “Company”, “PCHI”, "we", or "our") is a leading party goods company by revenue in North America. With hundreds of retail stores filled with thousands of products across North America and e-commerce websites, we make it easy for our customers to find the perfect party solution through our assortment of party products, balloons, and costumes for their celebration aided by the support of our party experts both in-store and online. Our retail operations as of August 31, 2024 includes 748 specialty retail party supply stores (including franchise stores) throughout North America and e-commerce websites which offer rapid, contactless, and same day shipping options (including in-store and at curbside), principally through the domain name partycity.com.
In addition to our retail operations, we are also a global designer, and distributor of decorated consumer party products, with items found in retail outlets worldwide, including independent party supply stores, mass merchants, grocery retailers, and e-commerce merchandisers.
PCHI is a holding company with no operating assets or operations. The Company owns 100% of PC Nextco Holdings, LLC, which owns 100% of PC Intermediate Holdings, Inc. (“PC Intermediate”). PC Intermediate owns 100% of Party City Holdings Inc. (“Holdings”), which owns most of the Company’s operating subsidiaries.
Chapter 11 Cases
On January 17, 2023 (the “PCHI Petition Date”), the Company and certain of its domestic subsidiaries (collectively, the “Debtors”) filed voluntary petitions (the “Chapter 11 Cases”) in the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) seeking relief under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”). The Company’s foreign subsidiaries, and Anagram Holdings, LLC and its subsidiaries (“Anagram”) were not included in the Chapter 11 Cases and continued to operate in the ordinary course of business throughout the duration of the Chapter 11 Cases. On January 18, 2023, the Bankruptcy Court granted the Debtors’ motion to jointly administer the Chapter 11 Cases for procedural purposes only under the caption In re: Party City Holdco Inc., et. al. (Case No. 23-90005). To ensure its ability to continue operating in the ordinary course of business, the Debtors also filed with the Bankruptcy Court a variety of motions seeking “first-day” relief, which were approved by the Bankruptcy Court and permitted the Debtors to operate in the ordinary course during the Chapter 11 Cases and included the interim approval of a debtor-in-possession term loan facility (the “DIP Facility”) as described herein. The Debtors continued to operate their business and manage their properties as “debtors-in-possession” in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court throughout the duration of the Chapter 11 Cases.
On the PCHI Petition Date, the Debtors entered into a Restructuring Support Agreement (along with subsequent amendments made throughout the Chapter 11 Cases, the “RSA”) with certain holders (collectively, the “Initial Consenting Noteholders”) of the Secured Floating Rate 2025 Notes (as defined herein) and the Secured Fixed Rate 2026 Notes (as defined herein). Capitalized terms used in this footnote but not otherwise defined herein shall have the meaning given to such terms in the RSA. The RSA contemplates a restructuring (the “Restructuring”) of the Debtors pursuant to a joint plan of reorganization (the “Plan,” as further described herein). Among other things, the RSA provided for:
•The entry into the DIP Facility, which was fully backstopped by the Initial Consenting Noteholders in the amount of $150 million, which was approved by the Bankruptcy Court on an interim basis on January 18, 2023 and on a final basis on March 3, 2023, as discussed below;
•The (a) equitization of the Secured Notes in exchange for the equity of the reorganized Company, subject to dilution by any Reorganized Securities issued pursuant to the Rights Offering to be consummated at emergence from the Chapter 11 Cases, the Management Incentive Plan, and, to the extent applicable, the Reorganized Securities issued to lenders who provide backstop commitments under the DIP Facility in consideration for their backstop commitments, as a result of the DIP Equitization or (b) such other treatment of the Secured Notes as agreed by the Initial Consenting Noteholders;
•Either repayment in cash upon emergence of the amounts outstanding under the Company’s ABL Facility and its FILO Facility (each as defined below) with proceeds from a third-party financing or, with the agreement of the holders thereof, the rolling of such outstanding amounts into a new asset-based lending exit facility, in each case as acceptable to the Debtors and the Initial Consenting Noteholders;
•The treatment of general unsecured claims to be governed by the terms of the Plan and to be acceptable to the Debtors and the Initial Consenting Noteholders; and
•The cancellation, extinguishment, and discharge of the existing common stock of the Company and any other equity securities of the Company, with existing equity in the Company receiving no recovery or distribution.
On January 18, 2023, the Bankruptcy Court approved the Debtors’ proposed $150 million senior secured super priority priming DIP Facility on an interim basis. On January 19, 2023, certain of the Debtors entered into the credit agreement governing the DIP Facility along with certain financial institutions party thereto as lenders and Ankura Trust Company, LLC (the “DIP Credit Agreement”), as the administrative agent and collateral agent, and the closing of the DIP Facility occurred on the same day.
An initial draw of $75 million under the DIP Facility was made on January 19, 2023, and the proceeds were used in accordance with the DIP Facility budget to, among other things, (i) pay the administrative costs and expenses of the Chapter 11 Cases and the DIP Facility and (ii) fund general corporate purposes. A second draw of $75 million was made following the Bankruptcy Court’s entry of the order approving the DIP Facility on a final basis on March 3, 2023. The second draw of borrowings for $75 million were used for the same purposes as the first draw.
The DIP Facility was secured by perfected senior security interests and liens having the priorities set forth in the DIP Credit Agreement on substantially all assets of the Debtors.
The DIP Facility terminated on October 12, 2023 as part of our emergence from the Chapter 11 Cases, as discussed in more detail below.
The filing of the Chapter 11 Cases constituted an event of default that accelerated the Company’s following debt obligations: i) its asset-based revolving credit facility (the “Prepetition ABL Facility”); ii) its asset-based first-in, last-out revolving tranche (the “FILO Facility”); iii) its senior secured first lien floating rate notes due 2025 (the “Secured Floating Rate 2025 Notes”); iv) its 8.750% senior secured first lien notes due 2026 (the “Secured Fixed Rate 2026 Notes”); v) its 6.125% senior notes due 2023; and vi) its 6.625% senior notes due 2026. Any efforts to enforce payment obligations on the Debtors’ debt agreements were automatically stayed as a result of the filing of the Chapter 11 Cases and the holders’ rights of enforcement in respect of the Debtors’ debt agreements were subject to the applicable provisions of the Bankruptcy Code.
On April 4, 2023, the Company filed the initial version of its Plan and a related proposed form of Disclosure Statement (the “Disclosure Statement”) with the Bankruptcy Court. The Plan was since amended four times, with the last amendment of the Plan filed on August 31, 2023. The Plan intended to implement the previously disclosed Restructuring contemplated by the RSA. The Plan and the related Disclosure Statement describe, among other things, the Plan; the Restructuring contemplated by the RSA; the events leading to the Chapter 11 Cases; certain events that have occurred or are anticipated to occur during the Chapter 11 Cases, including the anticipated solicitation of votes to approve the Plan from certain of the Debtors’ creditors and certain other aspects of the Restructuring.
Subsequent Event - Emergence from Chapter 11 Cases
On September 6, 2023, the Bankruptcy Court entered an order confirming the Plan (the “Confirmation Order”) confirming the restructuring of the Debtors pursuant to a joint plan of reorganization (the "Plan").
On October 12, 2023 (the “Effective Date” or “Emergence Date"), the Plan became effective in accordance with its terms, and the Debtors emerged from the Chapter 11 Cases. The emergence events discussed below occurred subsequent to the June 30, 2023 date of the Condensed Consolidated Balance Sheets presented in this report and are, therefore, not reflected in the financial statements presented in this report.
On the Effective Date, in connection with the effectiveness of, and pursuant to the terms of, the Plan and the Confirmation Order, the Company’s common stock outstanding immediately before the Effective Date was canceled and is of no further force or effect, and the new organizational documents of the Company became effective, authorizing the issuance of shares of common stock representing 100% of the equity interests in the Company (the “New PCHI Shares”). In accordance with the foregoing, on the Effective Date, the Company, as reorganized on the Effective Date in accordance with the Plan, issued 13,374,519 New PCHI Shares and the 12.00% Senior Secured Second Lien PIK Toggle Notes (the “Second Lien Notes” and together with the New PCHI Shares, the “New Securities”). The New Securities issued pursuant to the Plan, including the New Securities issued upon the exercise of the Subscription Rights (as defined in the backstop commitment agreement (as amended, supplemented, or modified from time to time, together with all exhibits and schedules thereto, the “Backstop Agreement”) with the commitment parties thereto (collectively, the “Commitment Parties”)) in connection with the rights offering ((the “Rights Offering,” consisting of a purchase price of $75 million aggregate principal amount (a portion of the $232.4 million aggregate principal amount of the Company’s Second Lien Notes) and 3,634,614 New PCHI Shares, all New Securities issued to the Commitment Parties in respect of their commitments under the Backstop Agreement and in connection with the Rights Offering was issued in reliance upon the exemption from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”) provided by section 1145 of the Bankruptcy Code and, to the extent such exemption was unavailable, was issued in reliance on the exemption provided by section 4(a)(2) under the Securities Act or another applicable exemption.
Equity Interests
On the Effective Date, all interests in the Company that existed immediately prior to the Effective Date were cancelled, and the Company issued or caused to be issued the New PCHI Shares in accordance with the terms of the Plan. Pursuant to the Plan, each holder of an Allowed Secured Notes Claim (as defined in the Plan) received, among other things, its pro rata share of 100% of the New PCHI Shares, subject to dilution by the New PCHI Shares issued as DIP Reorganized Securities (as defined in the Plan), the New PCHI Shares issued in connection with the Rights Offering (including in partial satisfaction of the Backstop Commitment Premium (as defined in the Plan)), and the MIP Equity Pool (as defined in the Plan). 100% of the New PCHI Shares is less than 1% of all shares issued at emergence post-dilution. See “Unregistered Sales of Equity Securities” section later in this footnote.
Claims Treatment Under the Plan
In accordance with the Plan, holders of claims against and interests in the Debtors received (or shall receive, as soon as reasonably practicable following the date such holder’s claim or interest becomes an Allowed Claim or Interest (each as defined in the Plan)) the following treatment (capitalized terms used but not defined in this section have the meanings ascribed to them in the Plan):
•Prepetition ABL Revolver Claims. Each holder of an Allowed Prepetition ABL Revolver Claim voted to accept the Plan and elected to participate in the ABL Exit Facility, and the ABL Exit Facility Trigger occurred, such that (i) each such holder’s Allowed Prepetition ABL Revolver Claims was deemed repaid and refinanced in full by such holder’s extension and receipt of its Pro Rata share of ABL Revolving Credit Loans and (ii) such holder assumed a commitment with respect to the ABL Exit Facility equal to its (or its predecessor in interest’s) commitment under the Prepetition ABL Facility immediately prior to the PCHI Petition Date.
•Prepetition ABL FILO Claims. Each holder of an Allowed Prepetition ABL FILO Claim voted to accept the Plan and elected to participate in its Pro Rata share of the ABL Exit Facility, and the ABL Exit Facility Trigger occurred, such that each such holder’s Allowed Prepetition ABL FILO Claims was deemed repaid and refinanced in full by such holder’s extension and receipt of its Pro Rata share of ABL FILO Loans.
•Secured Notes Claims. Each holder of an Allowed Secured Notes Claim received (i) its Pro Rata share of the New PCHI Shares issued on the Effective Date on account of the Allowed Secured Notes Claims, representing 100% of the New PCHI Shares outstanding on the Effective Date, subject to dilution by the New PCHI Shares issued as DIP Reorganized Securities, the New PCHI Shares issued in connection with the Rights Offering (including in partial satisfaction of the Backstop Commitment Premium), and the MIP Equity Pool and (ii) subscription rights to purchase up to its Pro Rata share of the securities comprising the Investment Package for an aggregate purchase price of $75 million offered in the Rights Offering in accordance with the Rights Offering Procedures.
•General Unsecured Claims. Each holder of an Allowed General Unsecured Claim received its Pro Rata share of the GUC Recovery Pool.
•Interests in the Company. Holders of Interests in the Company, including the Company’s common stock prior to emergence, received no recovery or distribution on account of such Interests, and upon emergence from Chapter 11, all such Interests in the Company were canceled, released, extinguished, and discharged, and are of no further force or effect.
Debt Securities and Agreements
Except for the purpose of evidencing a right to a distribution under the Plan or as otherwise provided in the Plan, on the Effective Date, the obligations of the Debtors under the Prepetition ABL Facility, the Secured Notes Indentures (as defined in the Plan), the Unsecured Notes Indentures (as defined the Plan), stock certificates, book entries, and any other certificate, share, note, bond, indenture, purchase right, option, warrant, or other instrument or document, directly or indirectly, evidencing or creating any indebtedness or obligation of or ownership interest in the Debtors giving rise to any claim or interest (except such certificates, notes or other instruments or documents evidencing indebtedness or obligations of, or interests in, the Debtors that are specifically reinstated pursuant to the Plan) were cancelled, and the duties and obligations of all parties thereto were deemed satisfied in full, canceled, released, discharged, and of no force or effect.
New ABL Credit Agreement
On the Effective Date, pursuant to the terms of the Plan, the Company and certain of its subsidiaries entered into an ABL credit agreement (the “New ABL Credit Agreement”), by and among the Company, as a parent guarantor, Party City Holdings Inc., a Delaware corporation, as the parent borrower (the “Parent Borrower”), Party City Corporation, a Delaware corporation, and each other subsidiary of the Borrowers party thereto as a subsidiary borrower from time to time (collectively with the Parent Borrower, the “Borrowers”), PC Intermediate Holdings, Inc. a Delaware corporation, as a parent guarantor (“Holdings”), the other subsidiaries of the Borrowers party thereto from time to time as subsidiary guarantors, the lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent (in such capacities, the “New ABL Agent”). The New ABL Credit Agreement provides for a $545 million senior secured asset-based revolving loan facility (with a $60 million sublimit for the issuance of letters of credit thereunder) (the “New ABL Revolving Facility” and the loans outstanding thereunder, the “New ABL Revolving Loans”) and a $17.1 million senior secured asset-based first-in last-out loan facility (the “New FILO Facility” and the loans outstanding thereunder, the “New FILO Loans”; the New FILO Facility together with the New ABL Revolving Facility, the “New ABL Facility”). The New ABL Facility is scheduled to mature on October 12, 2028.
All obligations of the Borrowers under the New ABL Credit Agreement, certain banking services obligations, and certain hedging obligations are unconditionally guaranteed, on a joint and several basis, by the Borrowers, Holdings, the Company, and the material domestic direct and indirect restricted subsidiaries of the Company, subject to certain exceptions and limitations described in the New ABL Credit Agreement (each a “New Loan Party” and collectively, the “New Loan Parties”). All such obligations, including the guarantees of the New ABL Facility, are secured by (i) first priority liens on substantially all assets of the New Loan Parties, and (ii) the equity interests in the New Loan Parties other than the Company, in each case, subject to certain exceptions and limitations described in the New ABL Credit Agreement.
The New ABL Revolving Loans and the New FILO Loans bear interest at a rate per annum equal to the applicable margin plus, at the Borrowers’ option, either: (i) an adjusted term SOFR rate, subject to a floor of 0.00% or (ii) a base rate, subject to a floor of 0.00%, determined as the greatest of (x) the prime loan rate as published in The Wall Street Journal, (y) the federal funds effective rate plus 0.50%, and (z) adjusted term SOFR rate for a one-month tenor plus 1.00%. The margin applicable to the loans bearing interest based on the adjusted term SOFR rate equals to: (i) with respect to the New ABL Revolving Loans, 4.00% and (ii) with respect to the New FILO Loans, 6.00%. The margin applicable to the loans bearing interest based on the base rate equals to: (i) with respect to the New ABL Revolving Loans, 3.00% and (ii) with respect to the New FILO Loans, 5.00%. The Borrowers are required to pay interest on overdue principal or interest at the rate equal to 2.00% per annum in excess of the applicable interest rate under the New ABL Facility to the extent lawful.
Outstanding loans under the New ABL Credit Agreement are subject to an intercreditor agreement by and among the New ABL Agent, as the First Priority Representative for the First Priority Secured Parties and Wilmington Savings Fund Society, FSB, as the Second Priority Representative for the Second Priority Secured Parties (in each case, as defined therein) (the “Intercreditor Agreement”). The Intercreditor Agreement provides, among other things, that the liens securing the obligations under the Second Lien Notes rank junior in priority to the liens securing the obligations under the New ABL Credit Agreement.
The Borrowers are required to pay a quarterly commitment fee to each ABL Revolving Lender (as defined in the New ABL Credit Agreement), which accrues at a rate per annum equal to 0.50% on the average daily unused portion of such ABL Revolving Lender’s commitments under the New ABL Revolving Facility. The Borrowers are also required to pay participation fees and fronting fees with respect to letters of credit participation and issuance.
Borrowings under the New ABL Credit Agreement may be used to (i) refinance indebtedness under the prepetition asset-based revolving credit facility and (ii) finance the working capital needs and other general corporate purposes of the Parent Borrower and its subsidiaries. Availability of borrowings of New ABL Revolving Loans under the New ABL Credit Agreement is subject to the satisfaction of certain conditions, including, after giving effect to any such borrowings, aggregate credit exposure of lenders under the New ABL Credit Agreement not exceeding the lesser of the aggregate unblocked commitments and the borrowing base at such time. Borrowings of the New FILO Loans are only available on the Effective Date and if repaid or prepaid may not be reborrowed.
Under the New ABL Credit Agreement, the borrowing base at any time equals (a) a percentage of eligible inventory, plus (b) a percentage of eligible trade receivables, plus (c) a percentage of eligible credit card receivables, less (d) certain reserves.
Mandatory prepayment of loans under the New ABL Credit Agreement is required if the aggregate credit exposure of lenders under the New ABL Credit Agreement exceeds the borrowing base at such time. Such a mandatory prepayment would be applied to eliminate the availability shortfall as follows: first, to prepay the New ABL Revolving Loans or cash collateralize, backstop or replace letters of credit under the New ABL Facility; and second, to prepay the New FILO Loans. The loans under the New ABL Facility may be voluntarily prepaid without premium or penalty, other than customary breakage costs. Voluntary prepayments of loans under the New ABL Credit Agreement are applied to satisfy New FILO Loan obligations only after other outstanding loan obligations and letter of credit reimbursement obligations under the New ABL Credit Agreement are satisfied. Voluntary prepayments of New FILO Loans are additionally subject to the satisfaction of the Payment Conditions discussed below.
The New ABL Credit Agreement requires the Borrowers to maintain, at all times, Excess Unadjusted Availability (as defined in the New ABL Credit Agreement) of at least the greater of (i) 10.0% of the Total Line Cap (as defined in the New ABL Credit Agreement) and (ii) $46 million.
The New ABL Credit Agreement contains negative covenants that limit, among other things, the Borrowers’ ability and the ability of their restricted subsidiaries to: (i) incur, assume, or guarantee additional indebtedness; (ii) create, incur, or assume liens; (iii) make investments; (iv) merge or consolidate with or into any other person or undergo certain other fundamental changes; (v) transfer or sell assets; (vi) pay dividends or distributions on capital stock or redeem or repurchase capital stock; (vii) enter into transactions with certain affiliates; (viii) repay or redeem certain indebtedness; (ix) sell stock of its subsidiaries; or (x) enter into certain burdensome agreements. These negative covenants are subject to a number of important limitations and exceptions. The Borrowers and their restricted subsidiaries can make certain acquisitions, restrictive payments, payments of certain indebtedness and investments if, after giving pro forma effect to such transactions, the “Payment Conditions” (as defined in the New ABL Credit Agreement) are met, which include, among other things: (i) 90-Day Excess Availability and Excess Availability (each as defined in the New ABL Credit Agreement) are equal to or greater than the greater of (x) 25.0% of the Total Line Cap and (y) $120 million and (ii) the Fixed Charge Coverage Ratio (as defined in the New ABL Credit Agreement) is at least 1.00 to 1.00.
Additionally, the New ABL Credit Agreement contains other covenants, representations and warranties, and events of default that are customary for a financing of this type. Events of default include, among other things, nonpayment of principal or interest, breach of covenants, breach of representations and warranties, failure to pay final judgments in excess of a specified threshold, failure of a guarantee to remain in effect, failure of a collateral document to create an effective security interest in collateral, bankruptcy and insolvency events, cross-default to other material indebtedness, and a change of control. The occurrence of any event of default under the ABL Credit Agreement would permit all obligations under the New ABL Facility to be declared due and payable immediately and all commitments thereunder to be terminated.
Management believes that the Company will be able to continue its operations and meet its obligations over the next twelve months based on cash and cash equivalents, future cash flows expected to be generated from operations and borrowing capacity under the New ABL Credit Agreement. As part of this assessment management has considered current macroeconomic conditions and their potential impact on the Company's operations and will continue to maintain compliance with all covenants.
Second Lien Notes
On the Effective Date, PCHI issued $232.4 million in aggregate principal amount of Second Lien Notes. The Second Lien Notes are scheduled to mature on January 11, 2029. Interest on the Second Lien Notes accrues at a rate of 12.00% per annum, payable, at the Company’s option, either in cash or by increasing the amount of the Second Lien Notes outstanding, on February 15, May 15, August 15, and November 15 of each year, commencing February 15, 2024.
The Second Lien Notes were issued pursuant to an indenture (the “Second Lien Notes Indenture”), by and among the Company, the guarantors party thereto, and Wilmington Savings Fund Society, FSB, as trustee, collateral agent, paying agent, and registrar.
The Second Lien Notes are jointly and severally irrevocably and unconditionally guaranteed on a senior secured basis by certain subsidiaries of the Company, including all “New Loan Parties” (other than the Company) under the New ABL Credit Agreement. The Second Lien Notes and such guarantees are secured by second priority liens on the assets subject to liens securing the New ABL Facility, including the equity interests of each guarantor of the Second Lien Notes, all assets owned by the Company as of the Effective Date or acquired thereafter, certain assets related thereto, and substantially all other assets of the Company and such guarantors, in each case, subject to certain exceptions and limitations. The outstanding Second Lien Notes are subject to the Intercreditor Agreement. The following is a brief description of the material provisions of the Second Lien Notes Indenture and the Second Lien Notes.
On or after April 11, 2025, the Company may redeem all of the Second Lien Notes at 100% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. The Company may also redeem the Second Lien Notes, in whole or in part, at any time and from time to time prior to April 11, 2025 at a redemption price equal to 100% of the principal amount, plus the Applicable Premium (as defined in the Second Lien Notes Indenture), plus accrued and unpaid interest, if any, to, but excluding, the applicable redemption date. Notwithstanding the foregoing, if a Change of Control (as defined in the Second Lien Notes Indenture) occurs, then, within 60 days of such Change of Control, the Company must offer to purchase all outstanding Second Lien Notes at a redemption price equal to 101% of the principal amount, plus accrued and unpaid interest, if any, to, but excluding, the date of purchase.
The Second Lien Notes Indenture contains covenants that limit, among other things, the ability of the Company and certain of its subsidiaries to: (i) incur, assume, or guarantee additional indebtedness; (ii) pay dividends or distributions on capital stock or redeem or repurchase capital stock; (iii) make investments; (iv) repay or redeem junior debt; (v) sell stock of its subsidiaries; (vi) transfer or sell assets; (vii) create, incur, or assume liens; or (viii) enter into transactions with certain affiliates. These covenants are subject to a number of important limitations and exceptions.
The Second Lien Notes Indenture also provides for certain customary events of default, including, among other things, nonpayment of principal or interest, breach of covenants, failure to pay final judgments in excess of a specified threshold, failure of a guarantee to remain in effect, failure of a security document to create an effective security interest in collateral, bankruptcy and insolvency events, and cross acceleration, which would permit the principal, premium, if any, interest, and other monetary obligations on all the then outstanding Second Lien Notes to be declared due and payable immediately.
Registration Rights Agreement
On the Effective Date, the Company entered into a registration rights agreement (the “Registration Rights Agreement”) with certain parties who received New PCHI Shares under the Plan (“RRA Shareholders”). Pursuant to the Registration Rights Agreement, following the completion of an initial public offering (as defined in the Registration Rights Agreement, an “IPO”), the Company will file a shelf registration statement promptly, no later than a date that is 30 days following the later of the IPO and the date of the expiration of the lockup agreement with the underwriters in such IPO. However, the Company is not required to file the shelf registration statement unless RRA Shareholders request the inclusion of Registrable Securities (as defined in the Registration Rights Agreement) constituting at least 25% of all Registrable Securities.
The RRA Shareholders also have demand registration rights, provided that such RRA Shareholders request the inclusion of Registrable Securities constituting at least 25% of all Registrable Securities or the gross proceeds of the offering are expected to be at least $50 million, and customary piggyback registration rights.
The Company will generally pay all registration expenses in connection with its obligations under the Registration Rights Agreement, regardless of whether a registration statement is filed or becomes effective. The registration rights granted in the Registration Rights Agreement are subject to customary indemnification and contribution provisions, as well as customary restrictions such as blackout periods.
Stockholders’ Agreement
On the Effective Date, the Company entered into a stockholders agreement (the “Stockholders Agreement”) with holders of common stock of the Company (the “Stockholders”), pursuant to which each of the Stockholders agreed to certain restrictions on the transfer of the common stock of the Company and the Company agreed (i) to provide to certain Stockholders the right to designate directors of the board, subject to certain limitations, (ii) to certain limitations and obligations on its operations without Stockholder approval and (iii) to provide certain information to the Stockholders. Pursuant to the Plan, each holder of common stock of the Company on the Effective Date was deemed to be a party to, and bound by, the Stockholders Agreement, regardless of whether such holder executed a signature page thereto.
Unregistered Sales of Equity Securities
On the Effective Date, pursuant to the Plan:
•36,879 New PCHI Shares were issued pro rata to holders of Secured Notes Claims in partial exchange for the cancellation of the Secured Notes (as defined in the Plan), representing 0.3% of all shares issued at emergence;
•3,516,079 New PCHI Shares were issued to holders of Secured Notes Claims (or their designees) in exchange for exercising Subscription Rights under the Rights Offering, representing 26.3% of all shares issued at emergence;
•118,535 New PCHI Shares were issued to certain holders of Secured Notes Claims that purchased in connection with their Backstop Commitments (as defined in the Backstop Agreement), the New PCHI Shares that were offered in the Rights Offering and not properly subscribed for, representing 0.9% of all shares issued at emergence;
•363,462 New PCHI Shares were issued to certain holders of Secured Notes Claims in exchange for providing $75 million of Backstop Commitments to the Debtors in connection with the Rights Offering, representing 2.7% of all shares issued at emergence; and
•9,339,564 New PCHI Shares were issued to holders of Allowed DIP Claims on account of such holders’ DIP Loans (each as defined in the Plan), representing 69.8% of all shares issued at emergence.
Subsequent Event - Anagram Bankruptcy, Deconsolidation, and Sale
On November 8, 2023 (the “Anagram Petition Date”), Anagram filed voluntary petitions (the “Anagram Chapter 11 Cases”) in the Bankruptcy Court seeking relief under the Bankruptcy Code. The Company and certain of its domestic subsidiaries were not included in the Anagram Chapter 11 Cases and continued to operate in the ordinary course of business throughout the duration of the Anagram Chapter 11 Cases. On November 8, 2023, the Bankruptcy Court granted Anagram motion to jointly administer the Anagram Chapter 11 Cases for procedural purposes only under the caption In re: Anagram Holdings, LLC, et. al. (Case No. 23-90901). To ensure its ability to continue operating in the ordinary course of business, Anagram also filed with the Bankruptcy Court a variety of motions seeking “first-day” relief, which were approved by the Bankruptcy Court and permitted Anagram to operate in the ordinary course during the Anagram Chapter 11 Cases and included the interim approval of a debtor-in-possession ABL facility (the “Anagram DIP ABL Facility”) and a debtor-in-possession note purchase agreement and notes indenture (the facility issued thereunder, the "Anagram DIP Notes Facility"). Anagram continued to operate their business and manage their properties as “debtors-in-possession” in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court throughout the duration of the Anagram Chapter 11 Cases.
Anagram subsequently received court approval for the Anagram DIP Term Facility ($22 million commitment) and the Anagram DIP ABL Facility ($15 million commitment), with the commitments coming from the group of its existing secured lenders.
On November 8, 2023, Anagram filed certain documents with the Bankruptcy Court disclosing that an agreement was reached with a group of their lenders as the “Stalking Horse” bidder to acquire substantially all of Anagram’s assets through a credit bid with a value of at least $175 million in a Section 363 transaction under the Bankruptcy Code, subject to higher or otherwise better offers and court approval. As part of this agreement, the “Stalking Horse” bidder committed to hire all Anagram employees and assume all pre and post-petition trade payables. No other bids were received other than the Stalking Horse bid prior to the bid deadline of December 15, 2023. The sale hearing was held on December 22, 2023, during which the Bankruptcy Court approved the sale to the Stalking Horse bidder. The sale closed on December 29, 2023.
The Anagram Chapter 11 Cases was a reconsideration event for PCHI to reevaluate whether consolidation of Anagram continued to be appropriate. We concluded that the power to make material decisions for Anagram had been transferred to the Bankruptcy Court, and, therefore, PCHI no longer controlled Anagram as of the Anagram Petition Date (November 8, 2023). Accordingly, we concluded that PCHI deconsolidated Anagram effective on the Anagram Petition Date. As such, amounts presented in the Company’s financial statements and notes thereto following the Anagram Petition Date exclude the operating results, cash flows, assets, liabilities, and equity of Anagram subsequent to November 8, 2023.
Delisting of Our Common Stock from the NYSE
On January 18, 2023 and as a result of the Chapter 11 Cases, the New York Stock Exchange (the “NYSE” or the “Exchange”) commenced proceedings to delist the Company’s common stock from the NYSE. Under NYSE delisting procedures, the Company had the right to appeal this determination but did not exercise its right to do so. On February 3, 2023, the NYSE notified the SEC of its intention to remove the Company’s common stock from listing and registration on the Exchange on February 14, 2023, pursuant to the provisions of Rule 12d2-2(b) because, in the opinion of the Exchange, the Company’s common stock is no longer suitable for continued listing and trading on the Exchange. Accordingly, as of February 14, 2023, the Company’s common stock is no longer listed on the NYSE. The NYSE delisting of its common stock did not adversely affect the Company’s business operations or the restructuring under the Chapter 11 Cases, and the delisting of the Company’s common shares does not change the Company’s reporting requirements under SEC rules and regulations. The Company’s common stock traded on the OTC Pink Open Market on February 14, 2023 under the symbol “PRTYQ” and ceased trading on the Effective Date of the Plan.
Note 2 – Basis of Presentation and Recently Issued Accounting Pronouncements
The unaudited condensed consolidated financial statements of the Company include the accounts of the Company and its majority-owned and controlled entities. All intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. These financial statements should be read in conjunction with the more detailed financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included in the unaudited condensed consolidated financial statements. The interim results of operations and cash flows are not necessarily indicative of those results and cash flows expected for any future interim or annual period.
The Company’s retail operations define a fiscal year (“Fiscal Year”) as the 52-week period or 53-week period ended on the Saturday nearest December 31st of each year and define their fiscal quarters ("Fiscal Quarter") as the four interim 13-week periods following the end of the previous Fiscal Year, except in the case of a 53-week Fiscal Year when the fourth Fiscal Quarter is extended to 14 weeks. The consolidated financial statements of the Company combine the Fiscal Year and Fiscal Quarters of the Company's retail operations with the calendar year and calendar quarters of the Company's wholesale operations, as the differences are not significant.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results can differ from these estimates depending upon certain risks and uncertainties. Changes in these estimates are recorded when known.
Cash and Cash Equivalents
Highly liquid investments with a maturity of three months or less when purchased are considered to be cash equivalents. All credit card transactions that process in less than seven days are classified as cash and cash equivalents. As of June 30, 2023, December 31, 2022 and June 30, 2022, cash and cash equivalents included credit card receivables of $10.6 million, $33.4 million and $12.3 million, respectively.
The Company maintains the majority of its cash in accounts with major financial institutions within and outside of the United States. Deposits in these institutions may exceed the amounts of insurance provided, or deposits may not be covered by insurance. The Company has not experienced losses on its deposits of cash and cash equivalents.
Chapter 11 Accounting
The Company has applied Accounting Standards Codification (“ASC”) Topic 852 “Reorganizations” in preparing the condensed consolidated financial statements for the three and six months ended June 30, 2023. ASC 852 requires the financial statements for periods subsequent to the PCHI Petition Date to distinguish transactions and events that are directly associated with the Company’s reorganization from the ongoing operations of the business. Accordingly, certain post-petition bankruptcy-related expenses, gains, and losses incurred and realized during the Chapter 11 Cases are recorded within Reorganization items, net, in the Condensed Consolidated Statements of Operations and Comprehensive Loss. In addition, prepetition obligations that are unsecured or undersecured that may be impacted by the Chapter 11 Cases have been classified on the Condensed Consolidated Balance Sheets at June 30, 2023 as Liabilities Subject to Compromise. The outstanding balance as of June 30, 2023 was $2,305.4 million. These liabilities are reported at the amounts the Company anticipated would be allowed by the Bankruptcy Court, even if they may be settled for lesser amounts.
Reorganization Items, Net
In accordance with ASC 852, any incremental expenses, revenues, gains, and losses incurred or realized as of or subsequent to the PCHI Petition Date and as a direct result of the Chapter 11 Cases are recorded under Reorganization items, net. The following table summarizes the components of Reorganization items, net included in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2023:
| | | | | | |
(Dollars in thousands) | Three months ended June 30, 2023 | | Six months ended June 30, 2023 | |
Professional fees and other bankruptcy related costs | $ | 31,260 | | $ | 55,933 | |
Debtor-in-possession financing costs | | 4,500 | | | 33,494 | |
Deferred financing costs write-off on debt subject to compromise | | — | | | 16,998 | |
Employee retention costs | | 2,540 | | | 4,657 | |
Debt adjustments | | — | | | (27,160 | ) |
Net gain on lease rejections | | (15,027 | ) | | (26,434 | ) |
Total Reorganization items, net | $ | 23,273 | | $ | 57,488 | |
Liabilities Subject to Compromise (“LSTC”)
The Condensed Consolidated Balance Sheets as of June 30, 2023 includes amounts classified as Liabilities Subject to Compromise (“LSTC”), which represent unsecured or undersecured prepetition liabilities. These amounts include the Company’s estimate of known or potential obligations to be resolved in connection with the Chapter 11 Cases as of such date and may differ from actual future settlement amounts paid. As of June 30, 2023, LSTC consisted of the following:
| | | |
(Dollars in thousands) | June 30, 2023 | |
8.75% Senior Secured First Lien Notes – due 2026 | $ | 750,000 | |
Lease liabilities | | 707,405 | |
ABL Facility | | 377,033 | |
First Lien Party City Notes – due 2025 | | 161,669 | |
Accounts payable | | 121,130 | |
6.625% Senior Notes – due 2026 | | 92,254 | |
Accrued expenses | | 55,896 | |
6.125% Senior Notes – due 2023 | | 22,924 | |
Other liabilities | | 17,103 | |
Total Liabilities Subject to Compromise | $ | 2,305,414 | |
As of June 30, 2023, the principal balance of the Loans and notes payable and Long-term obligations of $1,026.8 million, have been included in LSTC. See also Note 13, Current and Long-Term Obligations, for further details.
As of June 30, 2023, interest accrued prior to the PCHI Petition Date on prepetition debt subject to compromise is included in LSTC.
Effective as of the PCHI Petition Date, we ceased recording interest expense on outstanding prepetition debt subject to compromise. Accordingly, contractual interest payments due under the terms of the outstanding prepetition debt of $26.3 million and $46.7 million for the three and six months ended June 30, 2023, respectively, have not been recorded in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
Since the commencement of the Chapter 11 Cases, the Company continued to make interest payments on the Prepetition ABL Facility. However, in accordance with ASC 852, no interest is accrued or expensed on undersecured debt. As such, these “adequate protection payments”, which totaled $7.6 million and $10.7 million for the three and six months ended June 30, 2023, have been reflected as a reduction to the Prepetition ABL Facility outstanding principal balance as of June 30, 2023.
Claims Reconciliation
The Bankruptcy Court set a general Bar Date of April 3, 2023 and a Governmental Bar Date of July 17, 2023 as deadlines for filing proofs of claim against the Company and certain of its domestic subsidiaries (collectively, the "Debtors"). As of June 30, 2024, the Debtors have received approximately 4,700 proofs of claims for an amount of approximately $18.5 billion. The claims have been reconciled to amounts recorded in the Company’s accounting records. Differences in amounts recorded and claims filed by creditors are being investigated and resolved, including through the filing of objections with the Bankruptcy Court, where appropriate. The Company may ask the Bankruptcy Court to disallow claims that the Company believes are duplicative, have been later amended or superseded, are without merit, are overstated, or should be disallowed for other reasons. In light of the substantial number of claims filed, the claims resolution process may take considerable time to complete and has continued since our emergence from bankruptcy on October 12, 2023 and is expected to be completed during the fourth quarter of 2024.
Fresh-Start Accounting
Under ASC 852, fresh-start accounting is required upon emergence from Chapter 11 if (i) the value of the assets of the emerging entity immediately before the date of confirmation is less than the total of all post-petition liabilities and allowed claims; and (ii) holders of existing voting shares immediately before confirmation receive less than 50% of the voting shares of the emerging entity. The date of confirmation was September 6, 2023. The value of the assets of the Company immediately before the date of confirmation was less than the total of all post-petition liabilities and allowed claims. Additionally, the holders of the Company’s voting shares immediately before the date of confirmation held less than 50% of the voting shares of the Company. As such, the Company adopted fresh-start accounting as of the date the Plan became effective in accordance with its terms on October 12, 2023 (the "Effective Date"). Adopting fresh-start accounting results in a new reporting entity with no beginning retained earnings or accumulated deficit. With the application of fresh-start accounting, the Company will be required to allocate its reorganization value to its individual assets based on their estimated fair values in conformity with ASC Topic 805, “Business Combinations.” The reorganization value represents the fair value of the Successor Company’s assets before considering liabilities. The Company is in the process of evaluating the potential impact of fresh-start accounting on its condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
In August 2023, the Financial Accounting Standards Board ("FASB") issued ASU No. 2023-05, an amendment to Accounting Standards Codification (“ASC”) 805, Business Combinations, which addresses how a joint venture should recognize contributions received upon its formation. Joint ventures must account for initial assets and liabilities received at fair value on the date the joint venture is formed. The guidance is effective for the Company for joint ventures formed beginning January 1, 2025, and the Company can elect to apply it either prospectively or retrospectively back to a joint venture’s formation date provided adequate information is available. Early adoption is permitted. This amendment would only impact the Company upon adoption if, in the future, it entered into an applicable transaction. The Company does not expect that the application of this standard will have a material impact on its condensed consolidated financial statements.
In October 2023, the FASB issued ASU 2023-06, “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative,” to amend certain disclosure and presentation requirements for a variety of topics within the ASC. These amendments align the requirements in the ASC to the removal of certain disclosure requirements set out in Regulation S-X and Regulation S-K, announced by the SEC. The effective date for each amended topic in the ASC is either the date on which the SEC’s removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or on June 30, 2027, if the SEC has not removed the requirements by that date. Early adoption is prohibited. The Company does not expect that the application of this standard will have a material impact on its disclosures.
On November 27, 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires incremental disclosures related to an entity's reportable segments. This ASU is effective for annual periods beginning after December 15, 2023. The Company does not expect the adoption of ASU 2023-07 to have a material impact on its consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which is intended to enhance the transparency and decision usefulness of income tax disclosures. This amendment modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold, (2) the amount of income taxes paid (net of refunds received) (disaggregated by federal, state, and foreign taxes) as well as individual jurisdictions in which income taxes paid is equal to or greater than 5 percent of total income taxes paid net of refunds, (3) the income or loss from continuing operations before income tax expense or benefit (disaggregated between domestic and foreign) and (4) income tax expense or benefit from continuing operations (disaggregated by federal, state, and foreign). The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, while retrospective application is permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its disclosures.
Note 3 – Store and Other Long-Lived Asset Impairments and Loss on Sale of Business
During the three months ended June 30, 2023, the Company recorded an impairment charge of $11.7 million, primarily due to store impairment driven by a decline in expected future store cash flow projections due in large part to store closures as well as asset impairments related to the planned closure of a manufacturing facility.
During the six months ended June 30, 2023, the Company recorded impairment charges of $42.6 million, which included store impairment charges of $20.8 million mainly attributable to vacated leased stores and a decrease in expected future store cash flow projections as well as asset impairments related to the planned closure of a manufacturing facility and $21.8 million attributable to the early termination of the lease for our online sales distribution center in Naperville, Illinois.
On March 31, 2023, the Debtors filed a motion with the Bankruptcy Court seeking the authority to sell, pursuant to section 363 of the Bankruptcy Code, their equity interests in Granmark, S.A. de C.V. (“Granmark”), a Non-Debtor Affiliate that is a party goods manufacturer located in Mexico, for $5.4 million. On April 11, 2023, the Bankruptcy Court authorized the Debtors to proceed with this sale. This sale was consummated on April 18, 2023. Granmark was part of our wholesale segment, and its revenues and profitability were not material to the Company or the wholesale segment in current or previous years. Upon sale, the Company recorded an approximately $14 million loss within the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
During the three months ended June 30, 2022, the Company recorded an impairment charge of $7.8 million related to store impairments.
During the six months ended June 30, 2022, the Company recorded an impairment charge of $10.0 million of which $7.8 million related to the closures of certain office space and stores and $2.2 million related to the closure of a manufacturing facility in New Mexico.
Note 4 – Inventories, net
Inventories, net consisted of the following:
| | | | | | | | | | | | |
(Dollars in thousands) | | June 30, 2023 | | | December 31, 2022 | | | June 30, 2022 | |
Finished goods | | $ | 541,628 | | | $ | 585,656 | | | $ | 633,023 | |
Raw materials | | | 22,894 | | | | 28,572 | | | | 23,581 | |
Work in process | | | 15,515 | | | | 19,132 | | | | 20,127 | |
| | $ | 580,037 | | | $ | 633,360 | | | $ | 676,731 | |
Inventories, net are valued at the lower of cost or net realizable value. The Company principally determines the cost of inventory using the weighted average method.
The Company estimates retail inventory shrinkage for the period between physical inventory dates on a store-by-store basis. Inventory shrinkage estimates can be affected by changes in merchandise mix and changes in actual shortage trends. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is the basis for estimating shrinkage. The reduction in inventory levels is primarily due to a decline in merchandise purchases resulting from improved management of working capital.
In the ordinary course of business the Company is involved in transactions with certain of its equity-method investees, primarily for the purchase of finished goods inventory. For the three and six months ended June 30, 2023, the Company purchased $36.6 million and $38.0 million, respectively, from equity-method investees. As of June 30, 2023, approximately $38.7 million of purchases are reflected in finished goods inventory with accounts payable of $27.7 million related to such transactions.
Note 5 – Goodwill
In the third quarter of 2022, impairment indicators were identified that suggested the carrying values of the wholesale and retail reporting units could exceed their fair values. Such impairment indicators included the recent performance of the reporting units, revised projections of future cash flows that were lower than previous projections, and a continuing decline in the Company’s market capitalization. To test for potential impairment of goodwill related to our wholesale and retail reporting units, we prepared an estimate of the fair value of these reporting units based on a combination of a market-based valuation method (utilizing earnings multiples of similarly situated guideline public companies) and an income approach that uses projected discounted cash flows.
Based on these valuations of the wholesale and retail reporting units, the Company recognized a non-cash pre-tax goodwill impairment charge of $288.4 million in the wholesale reporting unit in the third quarter of 2022, which is included with Goodwill and intangible asset impairments in the Consolidated Statements of Operations and Comprehensive (Loss) Income.
In the fourth quarter of 2022, additional impairment indicators were identified that suggested the carrying values of the wholesale and retail reporting units could exceed their fair values, as the Company reduced its sales projections for 2023, continued to experience a decline in its market capitalization, and, most notably, began to contemplate filing for Chapter 11 bankruptcy for the Company and certain of its subsidiaries. Subsequent to December 31, 2022, the Company and certain of its subsidiaries filed for bankruptcy under Chapter 11 on January 17, 2023 (see Note 1 Description of Business). In light of these circumstances, we tested the goodwill related to our wholesale and retail reporting units for impairment in the fourth quarter of 2022 using the same market-based and income-based approach utilized in the third quarter.
Based on these valuations of the wholesale and retail reporting units, the Company recognized a non-cash pre-tax goodwill impairment charge of $60.3 million in the wholesale reporting unit and $219.9 million in the retail reporting unit for a total goodwill impairment charge of $280.2 million recognized in the fourth quarter of 2022.
For the year ended December 31, 2022, we recognized pre-tax goodwill impairment charges of $348.7 million in the wholesale reporting unit and $219.9 million in the retail reporting unit for a total goodwill impairment charge of $568.6 million recognized in 2022.
No impairment indicators were identified during the six months ended June 30, 2023.
Subsequent Event - Emergence from Chapter 11 Valuation
In connection with the Company’s emergence from bankruptcy on the Effective Date and in accordance with ASC 852, Reorganizations, the Company qualified for and adopted fresh-start accounting. The Company was required to adopt fresh-start accounting because (i) the holders of existing voting shares of the Predecessor Company received less than 50% of the voting shares of the Successor Company, and (ii) the reorganization value of the Company’s assets immediately prior to confirmation of the Plan was less than the post-petition liabilities and allowed claims.
ASC 852 prescribes that with the application of fresh-start accounting, the Company allocates its reorganization value to its individual assets based on their estimated fair values in conformity with ASC 805, Business Combinations. The reorganization value represents the fair value of the Successor Company’s assets before considering liabilities. As a result of the new basis accounting, the Predecessor Company retail segment goodwill of approximately $101.6 million as of June 30, 2023 was fully adjusted to a fair value of zero upon emergence from bankruptcy.
Note 6 — Intangible Assets
Finite-Lived Intangible Assets: The Company’s finite lived intangible assets primarily include franchise licenses that are amortized utilizing accelerated patterns based on the discounted cash flows that were used to value such assets, as well as customer relationships. As of June 30, 2023, December 31, 2022, and June 30, 2022, the net balance of our finite lived intangible assets was $11.8 million, $13.3 million, and $20.9 million, respectively, was recorded within Other intangible assets, net in our Condensed Consolidated Balance Sheets. For the three months ended June 30, 2023 and 2022, the amortization expense for finite-lived intangible assets was $0.8 million and $1.5 million, respectively. For the six months ended June 30, 2023 and 2022, the amortization expense for finite-lived intangible assets was $1.7 million and $3.1 million, respectively. Estimated amortization expense for finite-lived intangible assets for each of the next five years will be approximately $2.7 million, $2.3 million, $2.0 million, $1.7 million, and $1.2 million, respectively.
In consideration of the Company’s contemplation of bankruptcy in the fourth quarter of 2022, it was concluded that certain customer relationship assets in the wholesale segment were impaired, and as a result, impairment charges on such assets of $4.9 million were recorded and are included within Goodwill and intangible asset impairments on the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income in the fourth quarter of 2022.
Indefinite-Lived Intangible Assets (Trade Names): In addition to the Company’s finite-lived intangible assets, the Company has an indefinite-lived intangible asset for the Party City trade name. As of June 30, 2023 and December 31, 2022, the carrying value of the Company's Party City trade name was $94.7 million. As of June 30, 2022, the carrying value of the Company’s Party City and Amscan trade names was $383.8 million.
In the fourth quarter of 2022, impairment indicators were identified that suggested the carrying values of the Company’s trade names could exceed their fair values, as management began to contemplate filing for Chapter 11 bankruptcy for the Company and certain of its subsidiaries. The Company and certain of its subsidiaries filed for bankruptcy under Chapter 11 on January 17, 2023. In light of these circumstances, the Company tested its indefinite-lived trade names for impairment as of December 31, 2022. To test for potential impairment of our trade names, we prepared an estimate of the trade names’ fair value using a discounted cash flow analysis based on the “relief from royalty” method, assuming that a third-party would be willing to pay a royalty in lieu of ownership for this intangible asset. This approach is dependent on many factors, including estimates of royalty rates and discount rates.
Based on this valuation, the Company recognized non-cash pre-tax trade name impairment charges of $289.0 million in the fourth quarter of 2022, which included a $262.0 million impairment charge against the Party City trade name, and a full impairment of the Amscan trade name and a trade name related to an ancillary business ($26.0 million and $0.9 million, respectively).
No impairment indicators were identified during the six months ended June 30, 2023.
Subsequent Event - Emergence from Chapter 11 Valuation
In connection with the Company’s emergence from bankruptcy on the Effective Date and in accordance with ASC 852, Reorganizations, the Company qualified for and adopted fresh-start accounting. The Company was required to adopt fresh-start accounting because (i) the holders of existing voting shares of the Predecessor Company received less than 50% of the voting shares of the Successor Company, and (ii) the reorganization value of the Company’s assets immediately prior to confirmation of the Plan was less than the post-petition liabilities and allowed claims.
ASC 852 prescribes that with the application of fresh-start accounting, the Company allocates its reorganization value to its individual assets based on their estimated fair values in conformity with ASC 805, Business Combinations. The reorganization value represents the fair value of the Successor Company’s assets before considering liabilities. As a result, $94.7 million of trade names was fully adjusted to a fair value of zero.
Note 7 – Income Taxes
The Company is required at the end of each interim reporting period to make its best estimate of the annual effective income tax rate for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis. In addition, the Company is required to project the deferred income tax effects of expected year-end temporary differences, and include in its effective income tax rate, the tax effect of a valuation allowance expected to be necessary at the end of the year for deferred tax assets related to deductible temporary differences and carryforwards originating during the year.
The effective income tax rate for the six months ended June 30, 2023 and 2022 was (0.2%) and 346.1%, respectively. The difference in the current year effective tax rate from the statutory rate of 21.0% is primarily due to the tax impact of non-deductible costs related to the bankruptcy filing and to the recording of a valuation allowance to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future.
The effective income tax rate for the three months ended June 30, 2023 and 2022 was (0.2%) and 1,484.0%, respectively. The current quarter tax rate is different from the statutory rate of 21.0% primarily due to the tax impact of non-deductible costs related to the bankruptcy filing and to the recording of a valuation allowance to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future.
Note 8 – Changes in Accumulated Other Comprehensive Income
The changes in accumulated other comprehensive income consisted of the following:
| | | | |
| | Three Months Ended June 30, 2023 | |
(Dollars in thousands) | | Foreign Currency Adjustments | |
Balance at March 31, 2023 | | $ | 3,089 | |
Other comprehensive (loss), net of tax | | | 670 | |
Balance at June 30, 2023 | | $ | 3,759 | |
| | | | |
| | Three Months Ended June 30, 2022 | |
(Dollars in thousands) | | Foreign Currency Adjustments | |
Balance at March 31, 2022 | | $ | 4,473 | |
Other comprehensive income, net of tax | | | (1,349 | ) |
Balance at June 30, 2022 | | $ | 3,124 | |
| | | | |
| | Six Months Ended June 30, 2023 | |
(Dollars in thousands) | | Foreign Currency Adjustments | |
Balance at December 31, 2022 | | $ | 1,855 | |
Other comprehensive (loss), net of tax | | | 1,904 | |
Balance at June 30, 2023 | | $ | 3,759 | |
| | | | |
| | Six Months Ended June 30, 2022 | |
(Dollars in thousands) | | Foreign Currency Adjustments | |
Balance at December 31, 2021 | | $ | 3,541 | |
Other comprehensive income before reclassifications, net of tax | | | (417 | ) |
Balance at June 30, 2022 | | $ | 3,124 | |
Note 9 – Segment Information
Industry Segments
The Company has two reportable operating segments: Wholesale and Retail. The Wholesale segment designs, manufactures, contracts for manufacture, and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, and stationery throughout the world. The Retail segment operates specialty retail party supply stores in North America, and it operates e-commerce websites, principally through the domain name partycity.com. The Company’s reportable operating segment data for the three and six months ended June 30, 2023 and 2022 was as follows:
| | | | | | | | | | | | |
(Dollars in thousands) | | Wholesale | | | Retail | | | Consolidated | |
Three Months Ended June 30, 2023 | | | | | | | | | |
Net sales before eliminations | | $ | 186,189 | | | $ | 383,122 | | | $ | 569,311 | |
Eliminations | | | (119,460 | ) | | | — | | | | (119,460 | ) |
Net sales | | | 66,729 | | | | 383,122 | | | | 449,851 | |
Gross profit | | | 6,226 | | | | 127,567 | | | | 133,793 | |
Loss from operations | | $ | (32,317 | ) | | $ | (7,604 | ) | | $ | (39,921 | ) |
Interest expense, net | | | | | | | | | 10,486 | |
Other expense, net | | | | | | | | | (803 | ) |
Reorganization items, net | | | | | | | | | 23,273 | |
Loss before income taxes | | | | | | | | $ | (72,877 | ) |
| | | | | | | | | | | | |
(Dollars in thousands) | | Wholesale | | | Retail | | | Consolidated | |
Three Months Ended June 30, 2022 | | | | | | | | | |
Net sales before eliminations | | $ | 303,577 | | | $ | 423,478 | | | $ | 727,055 | |
Eliminations | | | (199,606 | ) | | | — | | | | (199,606 | ) |
Net sales | | | 103,971 | | | | 423,478 | | | | 527,449 | |
Gross profit | | | 19,820 | | | | 158,152 | | | | 177,972 | |
(Loss) income from operations | | $ | (10,278 | ) | | $ | 20,944 | | | $ | 10,666 | |
Interest expense, net | | | | | | | | | 24,184 | |
Other expense, net | | | | | | | | | (1,800 | ) |
Loss before income taxes | | | | | | | | $ | (11,718 | ) |
| | | | | | | | | | | | |
(Dollars in thousands) | | Wholesale | | | Retail | | | Consolidated | |
Six Months Ended June 30, 2023 | | | | | | | | | |
Net sales before eliminations | | $ | 412,713 | | | $ | 737,367 | | | $ | 1,150,080 | |
Eliminations | | | (262,108 | ) | | | — | | | | (262,108 | ) |
Net sales | | | 150,605 | | | | 737,367 | | | | 887,972 | |
Gross profit | | | 20,336 | | | | 244,353 | | | | 264,689 | |
Loss from operations | | $ | (51,993 | ) | | $ | (55,874 | ) | | $ | (107,867 | ) |
Interest expense, net | | | | | | | | | 21,071 | |
Other expense, net | | | | | | | | | (1,577 | ) |
Re-organization expense | | | | | | | | | 57,488 | |
Loss before income taxes | | | | | | | | $ | (184,849 | ) |
| | | | | | | | | | | | |
(Dollars in thousands) | | Wholesale | | | Retail | | | Consolidated | |
Six Months Ended June 30, 2022 | | | | | | | | | |
Net sales before eliminations | | $ | 543,257 | | | $ | 764,429 | | | $ | 1,307,686 | |
Eliminations | | | (347,261 | ) | | | — | | | | (347,261 | ) |
Net sales | | | 195,996 | | | | 764,429 | | | | 960,425 | |
Gross profit | | | 44,462 | | | | 271,518 | | | | 315,980 | |
Loss from operations | | $ | (6,777 | ) | | $ | (2,609 | ) | | $ | (9,386 | ) |
Interest expense, net | | | | | | | | | 47,579 | |
Other expense, net | | | | | | | | | (2,003 | ) |
Loss before income taxes | | | | | | | | $ | (54,962 | ) |
Note 10 – Commitments and Contingencies
The Company is a party to certain claims and litigation in the ordinary course of business. The Company does not believe that any of these proceedings will result, individually or in the aggregate, in a material adverse effect upon its financial condition or future results of operations.
We establish an accrual for legal proceedings if and when those matters reach a stage where they present loss contingencies that are both probable and reasonably estimable. In such cases, there may be a possible exposure to loss in excess of any amounts accrued. We monitor those matters for developments that would affect the likelihood of a loss and the accrued amount, if any, thereof, and adjust the amount as appropriate. If the loss contingency at issue is not both probable and reasonably estimable, we do not establish an accrual, but will continue to monitor the matter for developments that will make the loss contingency both probable and reasonably estimable. If it is at least a reasonable possibility that a material loss will occur, we will provide disclosure regarding the contingency.
Note 11 – Fair Value Measurements
The provisions of ASC Topic 820, “Fair Value Measurement”, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
•Level 1 — Quoted prices in active markets for identical assets or liabilities.
•Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
•Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The majority of the Company’s non-financial instruments, which include goodwill, intangible assets, inventories and property, plant, and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually for goodwill and indefinite-lived intangible assets), a non-financial instrument is required to be evaluated for impairment. If the Company determines that the non-financial instrument is impaired, the Company would be required to write down the non-financial instrument to its fair value.
The carrying amounts for cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued expenses and other current liabilities approximated fair value at June 30, 2023 because of the short-term maturities of the instruments and/or their variable rates of interest.
The carrying amounts and fair values of the Company’s notes and senior notes as of June 30, 2023 are as follows:
| | | | | | | | |
| | June 30, 2023 | |
(Dollars in thousands) | | Gross Carrying Amount | | | Fair Value | |
8.75% Senior Secured First Lien Notes – due 2026 (a) | | $ | 750,000 | | | $ | 97,763 | |
6.125% Senior Notes – due 2023 (a) | | | 22,924 | | | | 152 | |
6.625% Senior Notes – due 2026 (a) | | | 92,254 | | | | 812 | |
First Lien Party City Notes – due 2025 (a) | | | 161,669 | | | | 20,351 | |
First Lien Anagram Notes – due 2025 | | | 146,567 | | | | 141,962 | |
Second Lien Anagram Notes – due 2026 | | | 144,579 | | | | 110,993 | |
(a) Recorded within Liabilities Subject to Compromise in the Company’s Condensed Consolidated Balance Sheets as of September 30, 2023 and ultimately settled as part of the Company’s emergence from bankruptcy on October 12, 2023. See Notes 1 and 13 for more details.
The fair values represent Level 2 fair value measurements as the debt instruments trade in inactive markets. The carrying amounts for other debt instruments approximated fair value at June 30, 2023 based on the discounted future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturity.
Impairment of Long-Lived Assets
The fair value of the Company's long-lived assets is primarily calculated using a discounted cash-flow model directly associated with those assets, which consist principally of property and equipment and ROU assets. These assets are tested for impairment when events indicate that their carrying value may not be recoverable.
The Company performed periodic quantitative impairment assessments of its long-lived assets, inclusive of ROU assets and recorded impairment charges of $11.7 million and $7.8 million for the three months ended June 30, 2023 and 2022, respectively. Impairment charges were $42.6 million and $10.0 million for the six months ended June 30, 2023 and 2022, respectively. Impairment charges were recorded in both the retail and wholesale segments. Refer to Note 3 for more information.
Note 12 – Loss Per Share
Basic loss per share is computed by dividing net loss by the weighted average number of outstanding common shares for the period. In reporting periods with net income, diluted earnings per share is calculated based on the weighted average number of outstanding common shares plus the dilutive effect of stock options and warrants, as if they were exercised, and restricted stock units, as if they vested.
Basic and diluted loss per share is as follows:
| | | | | | | | | | | | | |
| Three Months Ended June 30, | | | Six Months Ended June 30, | |
(Dollars in thousands) | 2023 | | 2022 | | | 2023 | | 2022 | |
Net income (loss) | $ | (73,044 | ) | $ | 162,173 | | | $ | (185,137 | ) | $ | 135,284 | |
Weighted average shares - Basic | | 113,736,961 | | | 112,632,860 | | | | 113,708,199 | | | 112,519,950 | |
Effect of dilutive securities: | | | | | | | | | |
Restricted stock units | | — | | | 1,971,415 | | | | — | | | 2,561,521 | |
Stock options | | — | | | — | | | | — | | | 33,702 | |
Weighted average shares - Diluted | | 113,736,961 | | | 114,604,275 | | | | 113,708,199 | | | 115,115,172 | |
Net income (loss) per share - Basic | $ | (0.64 | ) | $ | 1.44 | | | $ | (1.63 | ) | $ | 1.20 | |
Net income (loss) per share - Diluted | $ | (0.64 | ) | $ | 1.42 | | | $ | (1.63 | ) | $ | 1.18 | |
During the three months and six months ended June 30, 2023, 638,405 stock options and 4,516,548 restricted stock units were excluded from the calculation of net loss per share – diluted as they were anti-dilutive. During the three and six months ended June 30, 2022, 1,768,746 stock options and 4,537,272 restricted stock units were excluded from the calculation of net income per share – diluted as they were anti-dilutive.
Note 13 – Current and Long-Term Obligations
On January 17, 2023, the Company and certain of its direct and indirect domestic subsidiaries, excluding the Anagram and the Company’s foreign subsidiaries, filed for relief under Chapter 11 of the United States Bankruptcy Code, in the United States Bankruptcy Court. The filing triggered an event of default that accelerated the Company’s following debt obligations: a) its 8.750% senior secured first lien notes due 2026 (the “Fixed Rate Notes”); b) its 6.125% senior notes due 2023; c) its 6.625% senior notes due 2026, and d) its senior secured first lien floating rate notes due 2025 (the “Secured Floating Rate 2025 Notes” and, together with the Fixed Rate Notes, the “Secured Notes”). See Note 1 Description of Business for a further discussion of the Chapter 11 Cases.
On March 30, 2023, Anagram notified the agents and trustees under the documents governing its (a) asset-backed revolving credit facility (the “Anagram ABL Credit Agreement”), (b) 15.00% senior secured first lien notes due 2025 (the “First Lien Anagram Notes Indenture”), and (c) 10.00% senior secured second lien notes due 2026 (collectively with the First Lien Anagram Notes Indenture, the “Anagram Notes Indentures,” and collectively with the Anagram ABL Credit Agreement, the “Anagram Financing Agreements”) of certain defaults or potential defaults that existed or could exist (the “Specified Anagram Defaults”) as a result of, among other things, Anagram International, Inc. making certain tax-related advances to the Company from February 2021 to January 2023 that exceeded the limitations in the Anagram Financing Agreements.
On April 4, 2023, Anagram and the agent under the Anagram ABL Credit Agreement entered into an agreement pursuant to which the required lenders under the Anagram ABL Credit Agreement and the agent waived the Specified Anagram Defaults retroactive to March 1, 2023, and the delivery of Anagram's 2022 annual audited financial statements without qualification as to “going concern” or scope, and further amended the Anagram ABL Credit Agreement and the related security agreement.
On April 21, 2023, Anagram obtained the Anagram Notes Waivers (as defined herein), with the Anagram Notes Waivers being subject to Anagram obtaining, by May 19, 2023, an agreement on a new contract with a supplier. Anagram did not enter into a new contract with the supplier prior to filing for bankruptcy on November 8, 2023. Concurrently, with the effectiveness of the Anagram Notes Waivers, Anagram entered into supplemental indentures pursuant to the Anagram Notes Indentures whereby, among other things, Anagram were required to make additional payments-in-kind to the holders of Anagram Notes in an amount equal to 0.5% of aggregate principal outstanding and thereby increasing the principal amount of the Anagram Notes. On May 9, 2023, payments in-kind of $0.6 million and $0.5 million were made on the 15.00% PIK/Cash Senior Secured First Lien Notes due 2025 (the “First Lien Anagram Notes”) and the 10.00% PIK/Cash Senior Secured Second Lien Notes due 2026 (the “Second Lien Anagram Notes”), respectively.
On August 15, 2023, the Anagram elected to not make the interest payment on the First Lien Anagram Notes. As of the date of the Anagram sale, the Anagram had not made this interest payment.
For information regarding the subsequent event related to Anagram’s Chapter 11 Cases and the developments related to the Stalking Horse bid to acquire the Anagram, see “Note 1 - Description of Business - Subsequent Event - Anagram Bankruptcy, Deconsolidation, and Sale.”
As a result of the timing of the Company’s bankruptcy declaration, debt obligations excluding Anagram’s debt obligations, are recorded in Liabilities Subject to Compromise in the Condensed Consolidated Balance Sheets as of June 30, 2023 (see Note 2 for further details) and current liabilities as of December 31, 2022. As a result of the Specified Anagram Defaults, all of Anagram’s long-term debt has been classified as a current liability in the Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022.
Pre-emergence Debt
DIP Facility
On January 18, 2023, the Bankruptcy Court approved the Debtors proposed $150 million senior secured superpriority priming debtor-in-possession term loan credit facility (the “DIP Facility”) on an interim basis pursuant to the Interim Order for the DIP Facility (as defined herein). On January 19, 2023, certain of the Debtors entered into the credit agreement governing the DIP Facility along with certain financial institutions party thereto as lenders and Ankura Trust Company, LLC, as the administrative agent and collateral agent (the “DIP Credit Agreement”), and the closing of the DIP Facility occurred on the same day.
An initial draw of $75 million under the DIP Facility was made on January 19, 2023, and the proceeds were used in accordance with the DIP Facility budget to, among other things, (i) pay the administrative costs and expenses of the Chapter 11 Cases and the DIP Facility and (ii) fund general corporate purposes. A second draw of $75 million was made following the Bankruptcy Court’s entry of the order approving the DIP Facility on a final basis on March 3, 2023. The second draw of borrowings for $75 million were used for the same purposes as the first draw.
The DIP Facility was secured by perfected senior security interests and liens having the priorities set forth in the DIP Orders on substantially all assets of the Debtors, as further described in the DIP Orders.
The DIP Facility terminated on October 12, 2023 as part of our emergence from the Chapter 11 Cases, as discussed in Note 1 Description of Business.
Loans under the DIP Facility bore interest at an adjusted secured overnight financing rate with a one-month tenor rate plus 10.00% per annum or an adjusted base rate plus 9.00% per annum. In addition, the DIP Facility provided for the following premiums and fees, as further described in the DIP Credit Agreement: (i) an upfront commitment premium equal to 8.00% of the total commitments that is payable in cash or paid-in-kind, i.e., as additional loans, (ii) an undrawn commitment fee equal to 0.50% per annum that is payable in cash, and (iii) a backstop commitment premium payable, at the election of the backstopping lenders, in (a) equity (or equity-linked securities) or (b) cash in an amount equal to 10.00% of the outstanding term loans held by such as of the date the DIP Facility terminates.
On October 12, 2023, the outstanding borrowings of the DIP Facility of $138.8 million were settled via the issuance of 9,339,564 New PCHI Shares. Such New PCHI Shares were issued to holders of Allowed DIP Claims on account of such holders’ DIP Loans (each as defined in the Plan).
Prepetition ABL Facility
The filing of the Chapter 11 Cases, as discussed in Note 1 Description of Business, constituted an event of default that accelerated the Company’s obligations under its Prepetition ABL Facility. Any efforts to enforce payment obligations on the Prepetition ABL Facility were automatically stayed as a result of the filing of the Chapter 11 Cases and the holders’ rights of enforcement in respect of the Debtors’ debt agreements were subject to the applicable provisions of the Bankruptcy Code.
In connection with entering into and amending the Prepetition ABL Facility, the Company incurred and capitalized third-party costs. As a result of the Chapter 11 Cases, the Company wrote off the remaining $3.1 million of unamortized financing costs in the period ended March 31, 2023 to Reorganization items, net.
Outstanding borrowings under the Prepetition ABL Facility totaled $377 million, $361.7 million, and $445.0 million at June 30, 2023, December 31, 2022, and June 30, 2022, respectively. As a result of the Chapter 11 Cases, the remaining capacity under the Prepetition ABL Facility was terminated on January 17, 2023, and the full borrowed balance was recorded to Liabilities Subject to Compromise on the Condensed Consolidated Balance Sheets. Outstanding standby letters of credit totaled $37.9 million, $37.9 million at June 30, 2023, December 31, 2022 and $24.9 million at June 30, 2022, respectively. After considering borrowing base restrictions, as of December 31, 2022 and June 30, 2022, Holdings had available borrowing capacity under the terms of the facility $75.4 million and $77.3 million, respectively.
As of the Effective Date of the Plan, Prepetition ABL Facility borrowings of $368.2 million were deemed repaid and refinanced in full by the New ABL Facility discussed below.
Anagram ABL Credit Agreement
As of June 30, 2023, outstanding borrowings under the Anagram ABL Credit Agreement totaled $11 million and there was $0.7 million of availability under this facility. As of December 31, 2022, outstanding borrowings under the Anagram ABL Credit Agreement totaled $3 million and there was $11.4 million of availability under this facility. There were no amounts outstanding under the Anagram ABL Credit Agreement as of June 30, 2022.
For information regarding a subsequent event related to Anagram’s Chapter 11 Cases and the developments related to the Stalking Horse bid to acquire the Anagram, see “Note 1 - Description of Business - Subsequent Event - Anagram Bankruptcy, Deconsolidation, and Sale.”
Long-Term Obligations
Long-term obligations at June 30, 2023, December 31, 2022 and June 30, 2022 consisted of the following:
| | | | | | | | | | | | | | | | | |
| June 30, 2023 | | | December 31, 2022 | | | June 30, 2022 | |
(Dollars in thousands) | Principal Amount | | Gross Carrying Amount | | Net Carrying Amount | | | Net Carrying Amount | | | Net Carrying Amount | |
8.75% Senior Secured First Lien Notes – due 2026 | $ | 750,000 | | $ | 750,000 | | $ | 750,000 | | | $ | 736,506 | | | $ | 734,688 | |
6.125% Senior Notes – due 2023 | | 22,924 | | | 22,924 | | | 22,924 | | | | 22,889 | | | | 22,862 | |
6.625% Senior Notes – due 2026 | | 92,254 | | | 92,254 | | | 92,254 | | | | 91,735 | | | | 91,663 | |
First Lien Party City Notes – due 2025 | | 161,669 | | | 161,669 | | | 161,669 | | | | 188,842 | | | | 193,426 | |
First Lien Anagram Notes – due 2025 | | 124,708 | | | 146,567 | | | 146,567 | | | | 146,872 | | | | 148,732 | |
Second Lien Anagram Notes – due 2026 | | 103,208 | | | 144,579 | | | 144,579 | | | | 143,705 | | | | 144,576 | |
Finance lease obligations | | 20 | | | 20 | | | 20 | | | | 11,588 | | | | 12,295 | |
Total long-term obligations | | 1,254,783 | | | 1,318,013 | | | 1,318,013 | | | | 1,342,137 | | | | 1,348,242 | |
Less: current portion | | (227,936 | ) | | (291,166 | ) | | (291,166 | ) | | | (1,331,003 | ) | | | (920 | ) |
Less: amounts reclassified to liabilities subject to compromise | | (1,026,847 | ) | | (1,026,847 | ) | | (1,026,847 | ) | | | — | | | | — | |
Long-term obligations, excluding current portion | $ | — | | $ | — | | $ | — | | | $ | 11,134 | | | $ | 1,347,322 | |
As a result of the Chapter 11 Cases, the Company wrote off on the 8.75% Senior Secured Notes $13.3 million of unamortized financing costs, original issue discount, and call premium in the first quarter of 2023 to Reorganization items, net. In addition, the Company wrote off on the 6.125% Senior Notes and 6.625% Senior Notes the remaining unamortized financing costs of $0.5 million to Reorganization items, net in the first quarter of 2023. Lastly, in the first quarter of 2023, we also recorded a credit adjustment of $27.2 million to Reorganization items, net, to reduce the carrying amount of the First Lien Party City Notes to the notes’ allowed claim amount.
As of the Effective Date of the Plan, $750 million of Senior Secured First Lien Notes, $22.9 million of 6.125% Senior Notes, $92.3 million of 6.625% Senior Notes, and $161.7 million of First Lien Party City Notes were cancelled, and the duties and obligations of all parties thereto were deemed satisfied in full, canceled, released, discharged, and of no force or effect. Each holder of an Allowed Secured Notes Claim received (i) its Pro Rata (as defined in the Plan) share of the New PCHI Shares issued on the Effective Date on account of the Allowed Secured Notes Claims, representing 100% of the New PCHI Shares outstanding on the Effective Date, subject to dilution by the New PCHI Shares issued as DIP Reorganized Securities (as defined in the Plan), the New PCHI Shares issued in connection with the Rights Offering (including in partial satisfaction of the Backstop Commitment Premium), and the MIP Equity Pool and (ii) subscription rights to purchase up to its Pro Rata (as defined in the Plan) share of the securities comprising the Investment Package (as defined in the Plan) for an aggregate purchase price of $75 million offered in the Rights Offering in accordance with the Rights Offering Procedures (as defined in the Plan). Holders of the 6.125% Senior Notes and 6.625% Senior Notes will receive a pro rata share of the general unsecured claim pool as per the General Unsecured Claims protocols set forth in the Plan.
Subsequent Event - Post-emergence Debt and Other Obligations
New ABL Credit Agreement
For a description of the New ABL Credit Agreement, see “Note 1 - Description of Business - Subsequent Event - Emergence from Chapter 11 Cases - Debt Securities and Agreements - New ABL Credit Agreement.”
Second Lien Notes
For a description of the Second Lien Notes, see “Note 1 - Description of Business - Subsequent Event - Emergence from Chapter 11 Cases - Debt Securities and Agreements - Second Lien Notes.”
Note 14 – Revenue from Contracts with Customers
The following table summarizes revenue from contracts with customers for the three and six months ended June 30, 2023 and 2022:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
(Dollars in thousands) | | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Retail Net Sales | | | 383,122 | | | | 423,479 | | | | 737,367 | | | | 764,430 | |
Wholesale Net Sales: | | | | | | | | | | | | |
Domestic | | | 49,794 | | | | 64,607 | | | | 104,790 | | | | 126,816 | |
International | | | 16,935 | | | | 39,363 | | | | 45,815 | | | | 69,179 | |
Total Wholesale Net Sales | | | 66,729 | | | | 103,970 | | | | 150,605 | | | | 195,995 | |
Total Consolidated Sales | | $ | 449,851 | | | $ | 527,449 | | | $ | 887,972 | | | $ | 960,425 | |
The Company maintains allowances for credit losses resulting from the inability of the Company’s customers to make required payments. Judgment is required in assessing the ultimate realization of these receivables, including consideration of the Company’s history of receivable write-offs, the level of past due accounts and the economic status of the Company’s customers. In an effort to identify adverse trends relative to customer economic status, the Company assesses the financial health of the markets it operates in and performs periodic credit evaluations of its customers and ongoing reviews of account balances and aging of receivables. Amounts are considered past due when payment has not been received within the time frame of the credit terms extended. Write-offs are charged directly against the allowance for credit losses and occur only after all collection efforts have been exhausted. At June 30, 2023, December 31, 2022, and June 30, 2022, the allowance for credit losses was $7.2 million, $9.2 million, and $7.1 million, respectively.
Note 15 – Condensed Combined Debtor in Possession Only Financial Statements
The financial statements below represent the unaudited condensed combined financial statements of the Debtors only as of and for the three and six months ended June 30, 2023.
Intercompany transactions among the Debtors have been eliminated in the financial statements below. Intercompany transactions among the Debtors and non-Debtors have not been eliminated in the financial statements below, as such, these transactions appear in the financial statements in the same manner as transactions with independent third parties. The results of operations of the Debtors may not represent the actual results if operating on a stand-alone basis.
PARTY CITY HOLDCO INC.
CONDENSED COMBINED DEBTORS’ BALANCE SHEET
(Unaudited)
(In thousands)
| | | |
| June 30, 2023 | |
ASSETS | | |
Current assets: | | |
Cash and cash equivalents | $ | 209,047 | |
Accounts receivable, net | | 56,513 | |
Inventories, net | | 541,291 | |
Prepaid expenses and other current assets | | 50,611 | |
Income tax receivable | | 2,668 | |
Total current assets | | 860,130 | |
Property, plant and equipment, net | | 200,179 | |
Operating lease asset | | 600,950 | |
Goodwill | | 101,613 | |
Trade names | | 94,680 | |
Other intangible assets, net | | 9,115 | |
Other assets, net | | 13,723 | |
Total assets | $ | 1,880,390 | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | |
Current liabilities: | | |
Debtor-in-possession facility | $ | 150,000 | |
Accounts payable | | 62,722 | |
Intercompany | | 11,185 | |
Accrued expenses | | 173,789 | |
Current portion of operating lease liability | | 616 | |
Income taxes payable | | 801 | |
Current portion of long-term obligations | | 19 | |
Total current liabilities | | 399,132 | |
Deferred income tax liabilities, net | | 8,407 | |
LT operating lease liability | | 113 | |
Other long-term liabilities | | 2 | |
Total long term liabilities | | 8,522 | |
Liabilities subject to compromise | | 2,305,414 | |
Total liabilities | | 2,713,068 | |
Stockholders’ deficit: | | |
Total stockholders’ deficit | | (832,678 | ) |
Total liabilities and stockholders’ deficit | $ | 1,880,390 | |
PARTY CITY HOLDCO INC.
CONDENSED COMBINED DEBTORS’ STATEMENT OF OPERATIONS
(Unaudited)
(In thousands, except share and per share data)
| | | | | | | |
| Three Months Ended June 30, | | | Six Months Ended June 30, | |
| 2023 | | | 2023 | |
Net sales | $ | 425,180 | | | $ | 840,004 | |
Cost of sales | | 299,290 | | | | 589,355 | |
Gross profit | | 125,890 | | | | 250,649 | |
Selling, general and administrative expenses | | 137,644 | | | | 298,462 | |
Loss on sale of business | | 14,462 | | | | 14,462 | |
Store and other long-lived asset impairments | | 11,655 | | | | 42,591 | |
Loss from operations | | (37,871 | ) | | | (104,866 | ) |
Interest expense, net | | 6,127 | | | | 13,683 | |
Other income, net | | (954 | ) | | | (1,457 | ) |
Reorganization items, net | | 23,273 | | | | 57,488 | |
Loss before income taxes | | (66,317 | ) | | | (174,580 | ) |
Income tax expense | | 268 | | | | 547 | |
Net loss | $ | (66,585 | ) | | $ | (175,127 | ) |
PARTY CITY HOLDCO INC.
CONDENSED COMBINED DEBTORS’ STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
| | | |
| Six Months Ended June 30, | |
| 2023 | |
Cash flows used in operating activities: | | |
Net loss | $ | (175,127 | ) |
Adjustments to reconcile net income to net cash used in operating activities: | | |
Depreciation and amortization expense | | 26,982 | |
Non-cash reorganization items, net | | (6,999 | ) |
Amortization of deferred financing costs and original issuance discounts | | 232 | |
Provision for doubtful accounts | | (282 | ) |
Deferred income tax | | 302 | |
Change in operating lease liability/asset | | (9,220 | ) |
Undistributed income in equity method investments | | (625 | ) |
Loss on disposal of assets | | 58 | |
Loss on sale of business | | 14,462 | |
Store and other long-lived asset impairments | | 42,591 | |
Stock-based compensation | | 2,340 | |
Changes in operating assets and liabilities: | | |
Decrease in accounts receivable | | 1,298 | |
Decrease in inventories | | 35,097 | |
Increase in prepaid expenses and other current assets | | (4,312 | ) |
Increase in accounts payable, accrued expenses and income taxes payable | | 70,798 | |
Net cash used in operating activities | | (2,405 | ) |
Cash flows used in investing activities: | | |
Capital expenditures | | (12,094 | ) |
Proceeds from sale of business, net of cash relinquished | | 1,191 | |
Net cash used in investing activities | | (10,903 | ) |
Cash flows provided by financing activities: | | |
Repayment of loans, notes payable and long-term obligations | | (670 | ) |
Proceeds from loans, notes payable and long-term obligations | | 176,031 | |
Adequate protection payments | | (10,682 | ) |
Treasury stock purchases | | (188 | ) |
Net cash provided by financing activities | | 164,491 | |
Effect of exchange rate changes on cash and cash equivalents | | 365 | |
Net increase in cash and cash equivalents and restricted cash | | 151,548 | |
Cash and cash equivalents and restricted cash at beginning of period | | 57,499 | |
Cash and cash equivalents and restricted cash at end of period | $ | 209,047 | |
Note 16 – Subsequent Events
Emergence from Chapter 11 Cases
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. See Notes 1 and 13 for disclosure regarding the Company’s emergence from the Chapter 11 Cases on October 12, 2023 and the bankruptcy, deconsolidation, and sale of Anagram.
Disposition of Assets
In the second quarter of 2024, management approved the closure of Kookaburra, a manufacturer and distributor of paper napkins and cups located in Newburgh, New York. We expect to close Kookaburra no later than the end of the fourth quarter of 2024. Kookaburra is part of our wholesale segment, and its revenues and profitability have not been material to the Company or wholesale segment in current or previous years.
In the first quarter of 2024, management approved the closure of Am-Source, Inc. ("Am-Source"), a manufacturer and distributor of plastic plates, cups, and bowls located in East Providence, Rhode Island. We expect
to close Am-Source no later than the end of the fourth quarter of 2024, commensurate with the termination date of the lease of the East Providence facility. Am-Source is part of our wholesale segment, and its revenues and profitability have not been material to the Company or wholesale segment in current or previous years.
In conjunction with the planned shutdown of the Kookaburra and Am-Source manufacturing facilities the Company recorded $5.4 million of equipment impairment charges in the first half of 2024.
On March 18, 2024, we sold the assets of Deco Paper Products, Inc. ("Deco"), a manufacturer and distributor of paper plates located in Louisville, Kentucky, for approximately $7 million. Deco was part of our wholesale segment, and its revenues and profitability were not material to the Company or wholesale segment in current or previous years.
On January 22, 2024, we sold the assets of Print Appeal, Inc. ("Print Appeal"), which engages in the manufacturing and personalization of cups and napkins located in Dallas, Texas, for approximately $2.2 million. Print Appeal was part of our wholesale segment, and its revenues and profitability were not material to the Company or wholesale segment in current or previous years.
In January 2021, we sold our international wholesale, retail, and e-commerce operations to a private equity firm in the UK; and in late 2022, that business was rebranded as the Wonder Group. As part of the agreement, the Company and the Wonder Group also formed a joint venture partnership (the JV) for our costume sourcing and development. In July 2024, the Wonder Group experienced financial difficulties and filed for bankruptcy. As a result, the JV will also be placed into liquidation. With this change, the Company has engaged a third-party provider which will assume the role of our previous JV, overseeing and managing our wearable business from development, costing & sampling through to order management & delivery. In conjunction with this change, the Company is in the process of assessing related impairment charges to the joint venture investment as well as reserves against open receivables from the joint venture.
New Chief Executive Officer
Additionally, in July 2024, the Company announced the hiring of Barry Litwin as the new Chief Executive Officer ("CEO") who started on August 12, 2024. Prior to joining the Company, Barry served as the CEO and Board Member of Global Industrial Company (NYSE: GIC), a $1.4B distribution leader in industrial products. He guided strategy and execution for all facets of the company, serving 500K customers across manufacturing, transportation, retail, and healthcare. Prior to GIC, Barry was the CEO of Adorama, where he orchestrated the turnaround of an iconic omnichannel retailer of professional cameras, photo-finishing services, and consumer electronics. During his tenure, he rebuilt the financial, marketing, merchandising, operational, and cultural practices and achieved double-digit growth in revenue, profit, and market share. He also spent time in senior executive roles in retail and distribution with Sears, Office Depot, Avnet, and Fannie May Candies.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References throughout this document to the “Company” include Party City Holdco Inc. and its subsidiaries. In this document the words “we,” “our,” “ours,” and “us” refer only to the Company and its subsidiaries and not to any other person.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report contains “forward-looking statements” within the meaning of federal and state securities laws. Disclosures that use words such as the company “believes,” “anticipates,” “expects,” “estimates,” “intends,” “will,” “may”, or “plans” and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this report are based on management’s good-faith belief and reasonable judgment based on current information, and these statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements. These risks and uncertainties include: our ability to compete effectively in a competitive industry; fluctuations in commodity prices; successful implementation of our store growth strategy; decreases in our Halloween sales; product recalls or product liability; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending, including inflationary pressures; retail store operations and customer demand; labor and material shortages and investments; disruptions to our supply chain, transportation system, or increases in transportation costs; the impact of inflation on consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive, and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; loss or actions of third party vendors and loss of the right to use licensed material; disruptions at our manufacturing facilities; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing, and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes, and ability to manage supply chain constraints, increased costs, and inflationary pressures; changes to our information technology infrastructure; general political, economic, and market conditions and events, including war, conflict, or acts of terrorism; the impact of tariffs and our ability to mitigate impacts; and the additional risks and uncertainties set forth in “Risk Factors” in Part II, Item 1A of this report. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, outlook, guidance, results, actions, levels of activity, performance, or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. Except as may be required by any applicable laws, Party City assumes no obligation to publicly update or revise such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments, or otherwise.
Business Overview
Our Company
We are a leading party goods company by revenue in North America. We are a popular one-stop shopping destination for party supplies, balloons, and costumes. In addition to being a great retail brand, we are a global organization that combines manufacturing and sourcing operations and wholesale operations with a multi-channel retailing strategy and e-commerce retail operations. We design, manufacture, source, and distribute party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts, and stationery throughout the world. Our retail operations currently include 748 specialty retail party supply stores, which includes franchise stores throughout North America and e-commerce websites, which offer rapid, contactless, and same day shipping options (including in-store and at curbside), principally through the domain name partycity.com.
In addition to our retail operations, we are global designers, manufacturers, and distributors of decorated consumer party products, with items found in retail outlets worldwide, including independent party supply stores, mass merchants, grocery retailers, e-commerce merchandisers, and dollar stores.
See Note 1 Description of Business for a discussion of the Company’s bankruptcy proceedings and emergence from bankruptcy on October 12, 2023.
How We Assess the Performance of Our Company
In assessing the performance of our company, we consider a variety of performance and financial measures for our two reportable operating segments, Retail and Wholesale. These key measures include revenues and gross profit, comparable retail same-store sales, and operating expenses. We also review other metrics such as adjusted EBITDA. For a discussion of our use of these measures and a reconciliation of adjusted EBITDA to net income (loss), please refer to “Financial Measures - Adjusted EBITDA” and “Results of Operations” below.
Segments
We have two reportable operating segments: Retail and Wholesale.
Our retail segment generates revenue primarily through the sale of our party supplies, which are sold under the Amscan and Costumes USA brand names through Party City and partycity.com. For the six months ended June 30, 2023, 81.5% of the product that was sold by our retail segment was supplied by our wholesale segment and 35.2% of that product was self-manufactured.
Our retail operations are subject to significant seasonal variations. Historically, this segment has realized a significant portion of its revenues, cash flow from operating activities, and net income (loss) in the fourth quarter of the year, principally due to our Halloween sales in October and, to a lesser extent, year-end holiday sales. To maximize our seasonal opportunity, we may operate a chain of temporary Halloween stores, primarily during the months of September and October.
Our wholesale revenues are generated from the sale of decorated party goods for all occasions, including paper and plastic tableware, accessories and novelties, costumes, metallic and latex balloons, and stationery. Our products are sold at wholesale to party goods superstores (including our franchise stores), other party goods retailers, mass merchants, independent card and gift stores, and e-commerce merchandisers.
Despite a concentration of holidays in the fourth quarter of the year, as a result of our expansive product lines, customer base, and increased promotional activities, the impact of seasonality on the quarterly results of our wholesale operations has been limited. However, due to Halloween and Christmas, the inventory balances of the Company’s wholesale operations are slightly higher during the third quarter than during the remainder of the year. Additionally, the promotional activities of the Company’s wholesale business, including special dating terms, particularly with respect to Halloween products sold to retailers and other distributors, may result in slightly higher accounts receivable balances during the third quarter.
Intercompany sales between the wholesale and the retail segments are eliminated, and the wholesale profits on intercompany sales are deferred and realized at the time the merchandise is sold to the retail consumer. For operating segment reporting purposes, certain general and administrative expenses and art and development costs are allocated based on total revenues.
Financial Measures
Revenues. Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. We estimate future retail sales returns and record a provision in the period in which the related sales are recorded based on historical information. Retail sales are reported net of taxes collected.
Under the terms of our agreements with our franchisees, we provide both brand value (via significant advertising spend) and support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees’ sales. The Company records the royalty fees at the time that the franchisees’ sales are recorded.
For most of our wholesale sales, control transfers upon the shipment of the product as legal title transfers on such date, and we have a present right to payment. Wholesale sales returns are not significant as we generally only accept the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to our extensive history operating as a leading party goods wholesaler, we have sufficient history that enables us to reasonably estimate future sales returns, and we use the expected value method to estimate such activity.
Intercompany sales from our wholesale operations to our retail stores are eliminated in the condensed consolidated total revenues.
Comparable Same-Store Sales. The growth or decline in same-store sales represents the percentage change in same-store sales in the period presented compared to the prior year. Our presentation of same-store sales excludes the net sales of a store if that store was not open during the same period of the prior year. Additionally, acquired stores are excluded from same-store sales until they are converted to the Party City format and included in our sales for the comparable period of the prior year. Comparable sales are calculated based upon stores that were open at least thirteen full months as of the end of the applicable reporting period. When a store is reconfigured or relocated within the same general territory, the store continues to be treated as the same store. If, during the period presented, a store was closed, sales from that store up to and including the closing day are included as same-store sales, provided the store was open during the same period of the prior year. Same-store sales for the Party City brand include North American retail e-commerce sales.
Cost of Sales. Cost of sales at wholesale reflects the production costs (i.e., raw materials, labor, and overhead) of manufactured goods and the direct cost of purchased goods, inventory shrinkage, inventory adjustments, inbound freight to our manufacturing and distribution facilities, distribution costs, and outbound freight to deliver goods to our wholesale customers. Retail cost of sales reflects the direct cost of goods purchased from third parties and the production or purchase costs of goods acquired from our wholesale segment. Retail cost of sales also includes inventory shrinkage, inventory adjustments, inbound freight, occupancy costs related to store operations (such as rent and common area maintenance, utilities, and depreciation on assets) and all logistics costs associated with our retail e-commerce business.
Our cost of sales increases in higher volume periods as the direct costs of manufactured and purchased goods, inventory shrinkage, and freight are generally tied to net sales. However, other costs are largely fixed or vary based on other factors and do not necessarily increase as sales volume increases. Changes in the mix of our products may also impact our overall cost of sales. The direct costs of manufactured and purchased goods are influenced by raw material costs (principally paper, petroleum-based resins, and cotton), domestic and international labor costs in the countries where our goods are purchased or manufactured, and logistics costs associated with transporting our goods. We monitor our inventory levels on an on-going basis to identify slow-moving goods.
Cost of sales related to sales from our wholesale segment to our retail segment are eliminated in the condensed consolidated financial statements.
Selling, General and Administrative Expenses (“SG&A”). Selling, general and administrative expenses include wholesale selling expenses, retail operating expenses, art and development costs, and other operating expenses. Wholesale selling expenses include the costs associated with our wholesale sales and marketing efforts, including merchandising and customer service. Such costs include the salaries and benefits of the related work force, including sales-based bonuses and commissions, as well as catalog and showroom expenses, travel, and other operating costs. Certain selling expenses, such as sales-based bonuses and commissions, vary in proportion to sales, while other costs vary based on other factors, such as our marketing efforts, or are largely fixed and do not necessarily increase as sales volumes increase.
Retail operating expenses include all of the costs associated with retail store operations, excluding occupancy-related costs included in cost of sales. Costs include store payroll and benefits, advertising, supplies, and credit card costs. Retail expenses are largely variable but do not necessarily vary in proportion to net sales.
Art and development costs include the costs associated with art production, creative development, and product management. Costs include the salaries and benefits of the related work force. These expenses generally do not vary proportionally with net sales.
SG&A expenses also include all operating costs and franchise expenses not included elsewhere in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income. These expenses include payroll and other expenses related to operations at our corporate offices, including occupancy costs, related depreciation and amortization, legal and professional fees, stock and equity-based compensation, and data-processing costs. These expenses generally do not vary proportionally with net sales.
Store and Other Long-Lived Asset Impairments. Store and other long-lived asset impairments include impairment charges for vacated retail stores and office space, as well as impairment charges for active stores for which the carrying value of store assets exceed its projected discounted cash flows.
Goodwill and Intangible Asset Impairments. Goodwill impairment is recognized when the carrying value of a reporting unit exceeds its fair value. Impairment is recognized for the Company’s indefinite-lived trade names when the estimated fair value of the trade name is less than its carrying amount. Impairment for finite-lived intangible assets is recognized when it is more likely than not that those long-lived assets will be disposed of significantly before the end of their previously estimated useful lives or when events occur that indicate the asset is not recoverable. See Note 5 Goodwill and Note 6 Intangibles Subsequent Event - Emergence from Chapter 11 Valuation, for a further discussion.
Reorganization Items, Net. Reorganization items, net includes any incremental expenses, revenues, gains, and losses incurred or realized as of or subsequent to the PCHI bankruptcy petition date (January 17, 2023) as a direct result of bankruptcy.
Adjusted EBITDA. We define EBITDA as net income (loss) before interest expense, net, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA, further adjusted to eliminate the impact of certain items that we do not consider indicative of our core operating performance. We believe that Adjusted EBITDA is an appropriate measure of operating performance in addition to EBITDA because we believe it assists investors in comparing our performance across reporting periods on a consistent basis by eliminating the impact of items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA: (i) as a factor in determining incentive compensation, (ii) to evaluate the effectiveness of our business strategies, and (iii) because the credit facilities use Adjusted EBITDA to measure compliance with certain covenants.
The Company presents Adjusted EBITDA as a supplemental non-GAAP measure of its operating performance. You are encouraged to evaluate Adjusted EBITDA and the reasons the Company considers it appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future, the Company may incur expenses that are the same as, or similar to, some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. A reconciliation of the most comparable GAAP financial measure to Adjusted EBITDA is provided below. Some of the limitations of Adjusted EBITDA are:
•it does not reflect the Company’s cash expenditures or future requirements for capital expenditures or contractual commitments;
•it does not reflect changes in, or cash requirements for, the Company’s working capital needs;
•it does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company’s indebtedness;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
•non-cash compensation is a key element of the Company’s overall long-term incentive compensation package, although the Company excludes it as an expense when evaluating its core operating performance for a particular period;
•it does not reflect the impact of certain cash charges resulting from matters the Company considers not to be indicative of its ongoing operations; and
•other companies in the Company’s industry may calculate Adjusted EBITDA differently than the Company does, which could limit its usefulness as a comparative measure.
Results of Operations
Overview
Impact of Macro and Consumer Environment on Our Business
In recent years, our business was impacted by many of the macroeconomic inflationary headwinds affecting other businesses, which have resulted in higher input costs including higher costs associated with: (i) freight and transportation; (ii) commodities such as helium; (iii) raw materials and finished goods; and (iv) wage rates for talent. These factors and the Company’s responses to them, including raising product prices, have impacted consumer discretionary spending and purchasing behavior, leading to continued pressure on margins and overall profitability, and some of these headwinds have continued into 2023 while some have abated. As such, our forward-looking projections of revenues, earnings, and cash flow may be adversely impacted if the current macroeconomic environment continues or further deteriorates.
While we navigate this turbulence in costs, we are being thoughtful with our mitigating actions on pricing and are continually reassessing our vendor relationships. Further, given the continued broader macro pressures, we are operating the business with even more discipline from an expense and capital deployment standpoint. We are also continuing to focus on our strategic priorities of enhancements to customer engagement as well as digital, information technology, and supply chain capabilities.
We will continue on the path of progressing our transformation strategy, focusing on fewer initiatives, addressing structural costs (including workforce reductions), and increasing operating efficiencies given the challenging environment. Also, as part of the reorganization resulting from our emergence from bankruptcy, we are assessing further cost savings opportunities for 2024 and beyond.
Freight and Transportation
While we saw freight and transportation costs increase in 2021 as a result of global supply chain bottlenecks and elevated energy price pressures, such cost increases have eased in 2023, and we have experienced lower freight and transportation costs.
Talent Constraints
In recent years prior to 2023, our operations were impacted by labor availability and, in response, we increased wage rates throughout 2021 and 2022 to attract and retain talent at our retail stores and in our distribution facilities. However, management has enacted certain store staffing initiatives in an attempt to mitigate rising labor costs and minimum wage increases anticipated in certain state and local municipalities in 2024.
Helium Constraints
Beginning in late 2021 and continuing into 2022, we saw both supply limitations and price increases for helium, which impacted consumer demand for balloons, pressuring both our retail and wholesale business segments. In response, the Company diversified its base of suppliers that provide products and materials to our retail stores, sought direct sourcing of helium, and refined retail pricing. Further, as a reaction to such market conditions, we have seen pressure on third-party wholesale balloon purchases. Although the industry continues to face increased costs, which impact consumer demand, we believe that our mitigation measures have significantly offset the pressures faced due to global helium capacity constraints. From a cost perspective, our Retail segment experienced material increases in the cost of helium in 2022 with costs holding relatively consistent in 2023. We are continuing to diversify our source base of suppliers to mitigate future supply constraints.
For additional details, see Part I, Item 1A, “Risk Factors”.
OPERATING METRICS
We believe our financial results and growth model will continue to be driven by store count, our ability to remodel stores, our ability to compete online, our ability to successfully implement a new customer loyalty program, management of our wholesale business and related sourcing efficiencies, and comparable same-store sales. We believe these key operating metrics are useful to financial statement users because management uses these metrics to assess the growth of our business and the effectiveness of our marketing and operational strategies.
| | | | | | | | | | |
| Six months ended June 30, | | | Last 12 Months | |
| 2023 | | 2022 | | | | |
Store Count | | | | | | | |
Corporate Stores: | | | | | | | |
Beginning of period | | 775 | | | 759 | | | | 756 | |
New stores opened | | — | | | — | | | | 9 | |
Acquired | | — | | | — | | | | 11 | |
Closed | | (42 | ) | | (3 | ) | | | (43 | ) |
End of period | | 733 | | | 756 | | | | 733 | |
Franchise Stores: | | | | | | | |
Beginning of period | | 59 | | | 71 | | | | 70 | |
New stores opened | — | | — | | | | — | |
Sold to Party City | | — | | | — | | | | (11 | ) |
Closed | | — | | | (1 | ) | | | — | |
End of period | | 59 | | | 70 | | | | 59 | |
Grand Total | | 792 | | | 826 | | | | 792 | |
As part of the bankruptcy reorganization plan, the Company restructured the remaining term and economics of certain retail and non-retail properties within its lease portfolio, including permanent abandonment of certain leases. Ultimately, these actions resulted in the abandonment of approximately 70 store leases as well as the renegotiation of a substantial portion of the Company’s remaining portfolio. Therefore, as of August 31, 2024 the company operated approximately 710 leased locations and 38 franchise locations.
| | | | |
| | Three months ended June 30, |
| | 2023 | | 2022 |
Wholesale Share of Shelf (a) | | 80.9% | | 77.7% |
Manufacturing Share of Shelf (b) | | 28.4% | | 30.1% |
| | | | |
| | Three months ended June 30, |
| | 2023 | | 2022 |
Brand comparable sales (c) | | -8.9% | | -5.6% |
(a)Wholesale share of shelf represents the percentage of our retail product cost of sales supplied by our wholesale operations.
(b)Manufacturing share of shelf represents the percentage of our retail product cost of sales manufactured by the Company.
(c)Party City brand comparable sales include North American e-commerce sales. Comparable store sales growth represents the percentage change in sales in one period from the same prior year period for Company-operated stores open for 13 months or longer.
Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022
The following table sets forth the Company’s operating results and operating results as a percentage of total net sales for the three months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| | 2023 | | | | 2022 |
| | (Dollars in thousands) |
Net sales | | $ | 449,851 | | | | 100.0 | | % | | $ | 527,449 | | | | 100.0 | | % |
Cost of sales | | | 316,058 | | | | 70.3 | | | | | 349,477 | | | | 66.3 | | |
Gross profit | | | 133,793 | | | | 29.7 | | | | | 177,972 | | | | 33.7 | | |
Selling, general and administrative expenses | | | 147,597 | | | | 32.8 | | | | | 159,477 | | | | 30.2 | | |
loss on sale of business | | | 14,462 | | | | 3.2 | | | | | — | | | | — | | |
Store and other long lived asset impairments | | | 11,655 | | | | 2.6 | | | | | 7,829 | | | | 2 | | |
(Loss) Income from operations | | | (39,921 | ) | | | (8.9 | ) | | | | 10,666 | | | | 2.0 | | |
Interest expense, net | | | 10,486 | | | | 2.3 | | | | | 24,184 | | | | 4.6 | | |
Other (income), net | | | (803 | ) | | | (0.2 | ) | | | | (1,800 | ) | | | (0.3 | ) | |
Reorganization items, net | | | 23,273 | | | | 5.2 | | | | | — | | | | — | | |
(Loss) before income taxes | | | (72,877 | ) | | | (16.2 | ) | | | | (11,718 | ) | | | (2.2 | ) | |
Income tax expense (benefit) | | | 167 | | | | 0.0 | | | | | (173,891 | ) | | | (33.0 | ) | |
Net (loss) income | | $ | (73,044 | ) | | | (16.2 | ) | % | | $ | 162,173 | | | | 30.7 | | % |
Net (loss) income per share – Basic | | $ | (0.64 | ) | | | | | | $ | 1.44 | | | | | |
Net (loss) income per share – Diluted | | $ | (0.64 | ) | | | | | | $ | 1.42 | | | | | |
The following is a reconciliation of net loss to Adjusted EBITDA for the three months ended June 30, 2023 and 2022:
| | | | | | | | |
| | Three Months Ended June 30, | |
| | 2023 | | | 2022 | |
(Dollars in thousands) | | | | | | |
Net income | | $ | (73,044 | ) | | $ | 162,173 | |
Interest expense, net | | | 10,486 | | | | 24,184 | |
Income tax expense (benefit) | | | 167 | | | | (173,891 | ) |
Depreciation and amortization | | | 14,663 | | | | 15,746 | |
EBITDA | | | (47,728 | ) | | | 28,212 | |
Reorganization items, net (a) | | | 23,273 | | | | — | |
Goodwill and other long-lived assets impairment (b) | | | 11,655 | | | | 7,829 | |
Closed store expense (c) | | | 5,510 | | | | 1,721 | |
Foreign currency (gains), net | | | 302 | | | | (247 | ) |
Stock-based compensation - employee (d) | | | 1,110 | | | | 2,217 | |
Undistributed loss in equity method investments | | | (1,217 | ) | | | (1,686 | ) |
Inventory disposal reserve | | | — | | | | 810 | |
Anagram (subsidiary) advisory fees (e) | | | 4,790 | | | | — | |
Pre-petition bankruptcy-related professional fees (f) | | | — | | | | 384 | |
Gain on sale of property, plant and equipment | | | — | | | | 47 | |
Loss on sale of business (g) | | | 14,462 | | | | — | |
Rent adjustment (h) | | | — | | | | 3,856 | |
Other | | | 1,899 | | | | 2,663 | |
Adjusted EBITDA | | $ | 14,056 | | | $ | 45,806 | |
Adjusted EBITDA Margin | | | 3.1 | % | | | 8.7 | % |
(a)Incremental expenses, gains, and losses incurred or realized as of or subsequent to the PCHI bankruptcy petition date (January 17, 2023) and on or before the bankruptcy emergence date (October 12, 2023) as a direct result of bankruptcy.
(b)Composed of store and other asset impairment charges recorded in 2023 and goodwill impairment charges recorded in 2022.
(c)Charges incurred related to closing stores and our manufacturing facilities.
(d)Stock-based compensation consists of expenses related to time-based stock-options, time-based restricted stock units, and performance-based restricted stock units.
(e)Independent advisory professional fees incurred by Anagram (a subsidiary of the Company) in relation its parent’s (Party City Holdings Inc.) declaration of bankruptcy.
(f)Bankruptcy-related advisory and legal fees incurred prior to the PCHI bankruptcy petition date.
(g)Loss on the sale of Granmark, which is a party goods manufacturer located in Mexico that was sold in April 2023.
(h)The rent adjustment reflects the difference between accounting for rent and landlord incentives in accordance with GAAP and the Company’s actual cash outlay.
Sales
Total net sales for the second quarter of 2023 were $449.9 million and were $77.5 million, or 14.7%, lower than the second quarter of 2022. The following table sets forth the Company’s total net sales for the three months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| | 2023 | | | | 2022 |
| | Dollars in Thousands | | | Percentage of Net sales | | Dollars in Thousands | | | Percentage of Net sales |
Net sales: | | | | | | | | | | | | | | |
Wholesale | | $ | 186,189 | | | | 41.4 | | % | | $ | 303,577 | | | | 57.6 | | % |
Eliminations | | | (119,460 | ) | | | (26.6 | ) | | | | (199,606 | ) | | | (37.8 | ) | |
Net wholesale | | | 66,729 | | | | 14.8 | | | | | 103,971 | | | | 19.7 | | |
Retail | | | 383,122 | | | | 85.2 | | | | | 423,478 | | | | 80.3 | | |
Total net sales | | $ | 449,851 | | | | 100.0 | | % | | $ | 527,449 | | | | 100.0 | | % |
Retail
Retail net sales during the second quarter of 2023 were $383.1 million and were $40.4 million, or 9.5%, lower than during the second quarter of 2022, principally due to decline in sales transactions; our same-store sales transactions declined 10.7% in the quarter.
Same-store sales for the Party City brand (including North American retail e-commerce sales) decreased by 8.9% during the second quarter of 2023 compared to the second quarter of 2022, principally due to declines in seasonal category sales of 7.5% mainly attributable to graduation and Everyday category sales of 9.2%, largely due to decreases in the birthday, entertaining and candy products.
Wholesale
Wholesale net sales during the second quarter of 2023 totaled $66.7 million and were $37.2 million, or 35.8%, lower than the second quarter of 2022. This decrease was principally due to the Granmark divestiture, the operation of fewer franchise stores, and a decline in Halloween sales to third parties, due to a high level of carryover from the prior year.
Gross Profit
The following table sets forth the Company’s gross profit for the three months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, |
| | 2023 | | | | 2022 |
| | Dollars in Thousands | | | Percentage of Net Sales | | | | Dollars in Thousands | | | Percentage of Net Sales | | |
Retail gross profit | | $ | 127,567 | | | | 33.3 | | % | | $ | 158,152 | | | | 37.3 | | % |
Wholesale gross profit | | | 6,226 | | | | 9.3 | | | | | 19,820 | | | | 19.1 | | |
Total gross profit | | $ | 133,793 | | | | 29.7 | | % | | $ | 177,972 | | | | 33.7 | | % |
The gross profit margin on net sales at Retail during the second quarter of 2023 was 33.3 % or 400 basis points lower than during the corresponding quarter of 2022. The decrease was primarily driven by deleveraging of occupancy costs on lower sales volume and the liquidation from stores recently closed, partially offset by a reduction in freight rates and lower website sales. Our manufacturing share of shelf (i.e., the percentage of our retail product cost of sales manufactured by our Wholesale segment) of 28.4% during the second quarter of 2023 was 1.7% lower as compared to the second quarter of 2022. Our wholesale share of shelf at our Party City stores and our North American retail e-commerce operations (i.e., the percentage of our retail product cost of sales supplied by our wholesale segment) was 80.9% during the second quarter of 2023 or 3.2% higher than during the second quarter of 2022.
The gross profit margin on net sales at Wholesale during the second quarters of 2023 and 2022 was 9.3% and 19.1%, respectively. This decrease was primarily due to lower sales volume, the divestiture of Granmark, and higher materials costs, partially offset by lower freight costs.
Selling, general and administrative expenses
Selling, general and administrative expenses during the second quarter of 2023 totaled $147.6 million and were $11.9 million, or 7.4%, lower than in the second quarter of 2022. The decrease was primarily driven by lower labor and other store-related variable costs largely as a result of reduced store count as well as other cost containment measures enacted by management in the wake of declining sales results to-date in 2023. The decrease in selling, general and administrative expenses is also attributable to lower professional fees, and lower corporate compensation costs emanating from headcount reductions initiated in the fourth quarter of 2022, as well as the Granmark divestiture.
Store and other long-lived asset impairments
Store and other long-lived asset impairments totaled $11.7 million and $7.8 million for the three months ended June 30, 2023 and 2022, respectively, primarily due to store impairments driven by a decline in expected future store cash flow projections due in large part to store closures.
Interest expense, net
Interest expense, net, totaled $10.5 million during the second quarter of 2023, compared to $24.2 million during the second quarter of 2022. The decrease was primarily driven by the automatic stay placed on the Company’s debt instruments and related interest, excluding Anagram debt instruments, as part of the bankruptcy proceedings, partially offset by Debtor In-Possession (DIP) Facility interest recorded in the current quarter.
Other (income) expense, net
For the second quarter of 2023 and 2022, other (income) expense, net, totaled $(0.8) million and $(1.8) million, respectively. The change was primarily due to the impact of foreign currency.
Loss on sale of business
During the second quarter of 2023, the Company recognized a $14.5 million loss on the sale of Granmark, a Non-Debtor Affiliate that is a party goods manufacturer located in Mexico.
Reorganization items, net
Reorganization items, net includes any incremental expenses, revenues, gains, and losses incurred or realized as of or subsequent to the PCHI bankruptcy petition date (January 17, 2023) as a direct result of bankruptcy. For the three months ended June 30, 2023, reorganization items, net totaled $23.3 million and was composed of the following:
| | | |
(Dollars in thousands) | Three months ended June 30, 2023 | |
Professional fees and other | $ | 31,260 | |
Debtor-in-possession financing costs | | 4,500 | |
Employee retention costs | | 2,540 | |
Net gain on lease rejections | | (15,027 | ) |
Total Reorganization items, net | $ | 23,273 | |
Income tax expense
The effective income tax rate for the three months ended June 30, 2023 of (0.2%) is different from the statutory rate of 21.0% primarily due to the tax impact of non-deductible costs related to the bankruptcy filing and to the recording of a valuation allowance to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future.
Six Months Ended June 30, 2023 Compared To Six Months Ended June 30, 2022
The following table sets forth the Company’s operating results and operating results as a percentage of total net sales for the six months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, |
| | 2023 | | | 2022 |
| | (Dollars in thousands) |
Net sales | | $ | 887,972 | | | | 100.0 | | % | | $ | 960,425 | | | | 100.0 | | % |
Cost of sales | | | 623,283 | | | | 70.2 | | | | | 644,445 | | | | 67.1 | | |
Gross profit | | | 264,689 | | | | 29.8 | | | | | 315,980 | | | | 32.9 | | |
Selling, general and administrative expenses | | | 315,503 | | | | 35.5 | | | | | 315,383 | | | | 32.8 | | |
Loss on sale of business | | | 14,462 | | | | 1.6 | | | | | — | | | | — | | |
Store and other long lived asset impairments | | | 42,591 | | | | 4.8 | | | | | 9,983 | | | | 1.0 | | |
(Loss) from operations | | | (107,867 | ) | | | (12.1 | ) | | | | (9,386 | ) | | | (1.0 | ) | |
Interest expense, net | | | 21,071 | | | | 2.4 | | | | | 47,579 | | | | 5.0 | | |
Other (income), net | | | (1,577 | ) | | | (0.2 | ) | | | | (2,003 | ) | | | (0.2 | ) | |
Reorganization items, net | | | 57,488 | | | | 6.5 | | | | | — | | | | — | | |
(Loss) before income taxes | | | (184,849 | ) | | | (20.8 | ) | | | | (54,962 | ) | | | (5.7 | ) | |
Income tax expense (benefit) | | | 288 | | | | - | | | | | (190,246 | ) | | | (19.8 | ) | |
Net (loss) income | | $ | (185,137 | ) | | | (20.8 | ) | % | | $ | 135,284 | | | | 14.1 | | % |
Net (loss) income per share – Basic | | $ | (1.63 | ) | | | | | | $ | 1.20 | | | | | |
Net (loss) income per share – Diluted | | $ | (1.63 | ) | | | | | | $ | 1.18 | | | | | |
The following is a reconciliation of net loss to Adjusted EBITDA for the six months ended June 30, 2023 and 2022:
| | | | | | | |
| Six months ended June 30, | |
| 2023 | | | 2022 | |
(Dollars in thousands) | | | | | |
Net income | $ | (185,137 | ) | | $ | 135,284 | |
Interest expense, net | | 21,071 | | | | 47,579 | |
Income tax expense (benefit) | | 288 | | | | (190,246 | ) |
Depreciation and amortization | | 29,759 | | | | 31,606 | |
EBITDA | | (134,019 | ) | | | 24,223 | |
Reorganization items, net (a) | | 57,488 | | | | — | |
Goodwill and other long-lived assets impairment (b) | | 42,591 | | | | 9,983 | |
Closed store expense (c) | | 8,460 | | | | 2,708 | |
Foreign currency (gains), net | | (1,101 | ) | | | (528 | ) |
Stock-based compensation - employee (d) | | 2,340 | | | | 3,929 | |
Undistributed loss in equity method investments | | (772 | ) | | | (1,376 | ) |
Inventory disposal reserve | | — | | | | 1,431 | |
Anagram (subsidiary) advisory fees (e) | | 6,453 | | | | 384 | |
Pre-petition bankruptcy-related professional fees (f) | | 11,790 | | | | (72 | ) |
Loss on sale of business (g) | | 14,462 | | | | — | |
Rent adjustment (h) | | — | | | | 6,381 | |
Other | | 1,356 | | | | 3,347 | |
Adjusted EBITDA | $ | 9,048 | | | $ | 50,410 | |
Adjusted EBITDA Margin | | 1.0 | % | | | 5.2 | % |
(a)Incremental expenses, gains, and losses incurred or realized as of or subsequent to the PCHI bankruptcy petition date (January 17, 2023) and on or before the bankruptcy emergence date (October 12, 2023) as a direct result of bankruptcy.
(b)Composed of store and other asset impairment charges.
(c)Charges incurred related to closing stores and our manufacturing facilities.
(d)Stock-based compensation consists of expenses related to time-based stock-options, time-based restricted stock units, and performance-based restricted stock units.
(e)Independent advisory professional fees incurred by Anagram (a subsidiary of the Company) in relation its parent’s (Party City Holdings Inc) declaration of bankruptcy.
(f)Bankruptcy-related advisory and legal fees incurred prior to the PCHI bankruptcy petition date.
(g)Loss on the sale of Granmark, which is a party goods manufacturer located in Mexico that was sold in April 2023.
(h)The rent adjustment reflects the difference between accounting for rent and landlord incentives in accordance with GAAP and the Company’s actual cash outlay.
Sales
Total net sales for the first six months of 2023 were $888.0 million and were $72.4 million, or 7.5%, lower than the first six months of 2022. The following table sets forth the Company’s total net sales for the six months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, |
| | 2023 | | | | 2022 |
| | Dollars in Thousands | | | Percentage of Net sales | | Dollars in Thousands | | | Percentage of Net sales |
Net sales: | | | | | | | | | | | | | | |
Wholesale | | $ | 412,713 | | | | 46.5 | | % | | $ | 543,257 | | | | 56.6 | | % |
Eliminations | | | (262,108 | ) | | | (29.5 | ) | | | | (347,261 | ) | | | (36.2 | ) | |
Net wholesale | | | 150,605 | | | | 17.0 | | | | | 195,996 | | | | 20.4 | | |
Retail | | | 737,367 | | | | 83.0 | | | | | 764,429 | | | | 79.6 | | |
Total net sales | | $ | 887,972 | | | | 100.0 | | % | | $ | 960,425 | | | | 100.0 | | % |
Retail
Retail net sales during the first six months of 2023 were $737.4 million and were $27.1 million, or 3.5 %, lower than during the first six months of 2022, principally due to decline in sales transactions.
Same-store sales for the Party City brand (including North American retail e-commerce sales) decreased by 3.5% during the first six months of 2023 compared to the second quarter of 2022, principally due to declines in everyday category sales of 4.6%, with the largest declines in birthday and candy categories, partially offset by an increase in seasonal category sales of 1.7%. Same store sales transactions declined 5.7% in the six months ended June 30, 2023 when compared to the same period in the prior year.
Wholesale
Wholesale net sales during the first six months of 2023 totaled $150.6 million and were $45.4 million, or 23.2%, lower than the first six months of 2022. This decrease was principally due to the Granmark divestiture, a decline in Anagram sales, and heavier customer in-stock positions in 2023.
Gross Profit
The following table sets forth the Company’s gross profit for the six months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, |
| | 2023 | | | | 2022 |
| | Dollars in Thousands | | | Percentage of Net Sales | | | | Dollars in Thousands | | | Percentage of Net Sales | | |
Retail gross profit | | $ | 244,353 | | | | 33.1 | | % | | $ | 271,518 | | | | 35.5 | | % |
Wholesale gross profit | | | 20,336 | | | | 13.5 | | | | | 44,462 | | | | 22.7 | | |
Total gross profit | | $ | 264,689 | | | | 29.8 | | % | | $ | 315,980 | | | | 32.9 | | % |
The gross profit margin on net sales at Retail during the first six months of 2023 was 33.1 % or 240 basis points lower than during the corresponding months of 2022. The change was primarily driven by a deleverage of occupancy costs on lower sales volume and liquidation sales from stores closings during the year. Our manufacturing share of shelf (i.e., the percentage of our retail product cost of sales manufactured by our wholesale segment) of 35.2% during the first six months of 2023 was 3.9% lower as compared to the first six months of 2022. Our wholesale share of shelf at our Party City stores and our North American retail e-commerce operations (i.e., the percentage of our retail product cost of sales supplied by our wholesale segment) was 81.5% during the first six months of 2023 or 3.4% higher than during the first six months of 2022.
The gross profit margin on net sales at Wholesale during the first six months of 2023 and 2022 was 13.5% and 22.7%, respectively. This decrease is primarily due to deleverage on lower sales volume, channel mix driven by a decline in Anagram balloon sales, and higher commodity prices. This was partially offset by lower freight costs and distribution center labor savings.
Selling, general and administrative expenses
Selling, general and administrative expenses during the first six months of 2023 totaled $315.5 million and were relatively in line with the first six months of 2022.
Store and other long-lived asset impairments
For the six months ended June 30, 2023, store and other long-lived asset impairments totaled $42.6 million, which primarily included store impairment charges of $18.9 million attributable to vacated stores and a decrease in expected future store cash flow projections, along with a $21.8 million charge related to the early termination of the lease for our online sales distribution center in Naperville, Illinois. For the six months ended June 30, 2022, store and other long-lived asset impairments were $10.0 million and included charges related to the closures of certain office space, stores, and a manufacturing facility in New Mexico.
Goodwill, intangible asset impairments
There was no goodwill or intangible asset impairments in the first six months of 2023 or 2022.
Interest expense, net
Interest expense, net, totaled $21.1 million during the first six months of 2023, compared to $47.6 million during the first six months of 2022. The decrease primarily driven by the automatic stay placed on the Company’s debt instruments and related interest, excluding Anagram debt instruments, as part of the bankruptcy proceedings, partially offset by DIP Facility interest recorded in the current year-to-date period.
Other (income), net
For the first six months of 2023 and 2022, other (income), net, totaled $(1.6) million and $(2.0) million, respectively. The change was primarily due to lower income from equity method investments and the impact of foreign currency.
(Gain) loss on sale of business
On April 18, 2023, we sold our equity interests in Granmark for $5.4 million and recognized a loss of $14.5 million in our year-to-date results. Granmark is a party goods manufacturer located in Mexico that was part of our wholesale segment.
Reorganization items, net
For the six months ended June 30, 2023, reorganization items, net totaled $57.5 million and was composed of the following:
| | | |
(Dollars in thousands) | Six months ended June 30, 2023 | |
Professional fees and other | $ | 55,933 | |
Debtor-in-possession financing costs | | 33,494 | |
Deferred financing costs write-off | | 16,998 | |
Employee retention costs | | 4,657 | |
Debt adjustments | | (27,160 | ) |
Net gain on lease rejections | | (26,434 | ) |
Total Reorganization items, net | $ | 57,488 | |
Income tax expense (benefit)
The effective income tax rate for the six months ended June 30, 2023 of (0.2%) is different from the statutory rate of 21.0% primarily due to the tax impact of non-deductible costs related to the bankruptcy filing and to the recording of a valuation allowance to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future.
Cash Flow Data – Six Months Ended June 30, 2023 Compared with Six Months Ended June 30, 2022
Net cash provided by operating activities totaled $1.9 million during the six months ended June 30, 2023. Net cash used in operating activities totaled $99.1 million during the six months ended June 30, 2022.The change in operating activity was primarily due to a significant decrease in inventory purchases and an increase in accounts payable as a result of the automatic stay put in place due to the bankruptcy, partially offset by lower operating results.
Net cash used in investing activities totaled $13 million during the six months ended June 30, 2023, as compared to $49.5 million during the six months ended June 30, 2022. The decrease in cash used in investing activities as compared to the prior year is primarily due to significantly lower capital expenditures in the current year. Capital expenditures for the six months ended June 30, 2023 and 2022 were $14.2 million and $51.1 million, respectively.
Net cash provided by financing activities was $172.7 million during the six months ended June 30, 2023 compared to net cash provided by financing activities of $139.9 million during the six months ended June 30, 2022. The variance when compared to the prior year was principally due to higher net debt borrowings under the DIP Facility.
Liquidity and Capital Resources
For a discussion of the Company’s emergence from bankruptcy, see “Note 1 - Description of Business - Subsequent Event - Emergence from Chapter 11 Cases.” As a result of the financial restructuring set forth in its reorganization plan, the Company reduced its long-term debt obligations (excluding credit facility borrowings) from approximately $1.3 billion (excluding Anagram) to $0.2 billion and emerged with a new ABL credit agreement with $562.1 million in borrowing capacity, and $232.4 million of Second Lien Notes (as defined herein). At the emergence date, our common stock shares were cancelled, and the Company issued or caused to be issued the New PCHI Shares in accordance with the terms of the Plan. Pursuant to the Plan, each holder of an Allowed Secured Notes Claim (as defined in the Plan) received, among other things, its pro rata share of 100% of the New PCHI Shares, subject to dilution by the New PCHI Shares issued as DIP Reorganized Securities (as defined in the Plan), the New PCHI Shares issued in connection with the Rights Offering (including in partial satisfaction of the Backstop Commitment Premium (as defined in the Plan)), and the MIP Equity Pool (as defined in the Plan). Net cash proceeds of $75 million were raised through the issuance of the New PCHI Shares at the emergence date.
For information regarding a subsequent event related to Anagram’s Chapter 11 Cases and the developments related to the Stalking Horse bid to acquire the Anagram, see “Note 1 - Description of Business - Subsequent Event - Anagram Bankruptcy, Deconsolidation, and Sale.”
The Company believes its current cash and cash equivalents balances, cash flows expected to be generated from operating activities, and available borrowings under its New ABL Credit Agreement will be sufficient to finance its current operations and obligations, and fund expansion of the business for the next 12 months based on our current operations and planned strategic initiatives.
Post-emergence Debt and Other Obligations
New ABL Credit Agreement
For a description of the New ABL Credit Agreement, see “Note 1 - Description of Business - Subsequent Event - Emergence from Chapter 11 Cases - Debt Securities and Agreements - New ABL Credit Agreement.”
Second Lien Notes
For a description of the Second Lien Notes, see “Note 1 - Description of Business - Subsequent Event - Emergence from Chapter 11 Cases - Debt Securities and Agreements - Second Lien Notes.”
Leases
As part of its bankruptcy reorganization plan, the Company restructured the remaining term and economics of certain retail and non-retail properties within its lease portfolio, including permanent abandonment of certain leases. In particular, for its retail leases, management attempted to tailor such negotiations to a particular store’s current and future performance, location, and size to ensure economic stability and reduce future performance risk. In addition, on March 28, 2023, the Company executed an amendment to its Naperville, IL (“Naperville”) facility lease as part of a plan to consolidate its party goods distribution activities into its Chester, NY (“Chester”) facility. This amendment became effective upon our emergence from bankruptcy on October 12, 2023 and will allow the Company to exit its e-commerce distribution facility in Naperville by the end of April 2024, with the Chester facility assuming e-commerce distribution activities.
Ultimately, the actions discussed above resulted in the abandonment of approximately 70 unexpired store leases, as well as the renegotiation of a substantial portion of the Company’s remaining lease portfolio.
Sources and Uses of Cash
During the pendency of the Chapter 11 Cases, the Company’s principal sources of liquidity were limited to cash flows from operations, cash on hand, and borrowings under the DIP Facility. Subsequent to our emergence from bankruptcy, our primary sources of liquidity are cash flows from operations, cash on hand, borrowings under our New ABL Facility, and net cash proceeds raised through the issuance of the New PCHI Shares at the emergence date, which will be used to meet our working capital needs. If cash generated from our operations, cash on hand, and borrowings under our New ABL Facility are not sufficient or available to meet our liquidity requirements, then we will be required to obtain additional equity or debt financing in the future. There can be no assurance equity or debt financing will be available to us when we need it or, if available, the terms will be satisfactory to us and not dilutive to our then-current stockholders. Additionally, we may seek to take advantage of market opportunities to refinance our existing debt instruments with new debt instruments at interest rates, maturities and terms we deem attractive. See Note 13, Current and Long-Term Obligations for additional information regarding our outstanding debt. Our primary uses of cash include working capital, purchase commitments, capital expenditures, debt obligations, and interest payments. Our liquidity will allow us to invest in strategic initiatives such as, capital expenditures for new stores and a number of NXTGEN remodels, and investments in CRM and loyalty programs.
Critical Accounting Estimates
See Item 7, Management’s Discussion and Analysis of Results of Operations and Financial Condition in our Annual Report on Form 10-K for the year ended December 31, 2022, for a discussion of our critical accounting estimates.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in our risk exposures from those disclosed in Part II, Item 7A, Quantitative and Qualitative Disclosures about Market Risk from those previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of the quarter ended June 30, 2023 our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were not effective due to the material weaknesses in internal control over financial reporting as described below.
Notwithstanding the conclusion by our Chief Executive Officer and our Chief Financial Officer that our disclosure controls and procedures as of June 30, 2023 were not effective, and notwithstanding the material weaknesses in our internal control over financial reporting described below, based on additional procedures and post-closing review, we believe the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly represent in all material respects the financial condition, results of operations, and cash flows of the Company for the periods presented in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP.
Material Weaknesses in Internal Control
The material weaknesses identified relate to (i) internal controls in the financial reporting processes, including a lack of segregation of duties within the accounts payable process, lack of effective controls surrounding the proper review and timeliness of information used in account reconciliations, journal entry review, and vendor invoice processing; (ii) information technology general controls in the areas of user access management and segregation of duties, within certain systems supporting the retail operations accounting and reporting processes, were not designed or operating effectively; (iii) adequate documentation was not maintained to demonstrate managements review supporting key forecasting assumptions used to develop accounting conclusions; and (iv) inadequate identification and review procedures over debt covenant requirements and restrictions, which led to a failure to detect and timely report a covenant violation related to tax payments.
Remediation Plan for the Material Weaknesses
In response to the aforementioned material weaknesses, management has expended, and will continue to expend, a substantial amount of effort and resources for the remediation of material weaknesses in internal control over financial reporting.
As of the date of this Quarterly Report on Form 10-Q, management is reassessing the design of controls and modifying processes designed to improve our internal control over financial reporting and remediate the control deficiencies that led to the material weakness, including but not limited to:
•Developing action plans to address control deficiencies identified within certain key financial processes;
•Evaluating a new transactional accounting and enterprise resource planning software on a company-wide basis, which, if implemented, would potentially strengthen our control environment;
•Ensuring compliance with policies for effective and timely review of journal entries and account reconciliations and other financial statement close analyses and processes;
•Assessing and implementing further segregation of duties to reduce risks that could present a reasonable possibility of material misstatements;
•Management is working with the third-party service organization supporting the company’s Point-of-sale, back-office, and reporting functions to obtain a compliant SOC 1 Type 2 report to assess design and operating effectiveness of internal controls over the service organization’s processing of financial data and ensure that the complementary user controls are in place, as required;
•Management has remediated the forecasting process around liquidity planning for going concern;
•Enhancement of the documentation demonstrating management’s review of key forecasting assumptions used in the development of subjective accounting conclusions and re-enforcing the need to maintain and retain such documentation;
•Improving the effectiveness of the monitoring and review of debt covenants to ensure the timely reporting of any covenant violations and augmenting staff with personnel having the appropriate experience and skill sets to support management’s debt covenant reviews; and
•Filling key open positions, including the Chief Information Security Officer, Global Operations Controller, and Director of External Reporting and Technical Accounting roles.
The material weaknesses will not be considered remediated until management completes the design and implementation of the measures described above and the controls operate for a sufficient period of time and management has concluded, through testing, that these controls are effective. We also may conclude that additional measures may be required to remediate the material weaknesses or determine to modify the remediation plans described above. Management believes that the remediation measures described above will be implemented in a manner such that the controls can be tested, and the identified material weaknesses can be determined to be remediated, however, no assurance can be made that such remediation will occur or that additional material weaknesses will not be identified.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Act) during the three months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II-OTHER INFORMATION
Item 1. Legal Proceedings
Information in response to this Item is incorporated herein by reference from Note 10 – Commitments and Contingencies, to our Condensed Consolidated Financial Statements in this Quarterly Report.
Item 1A. Risk Factors
There were no material changes during the period covered in this report to the risk factors previously disclosed in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2022.
Item 6. Exhibits
* Filed herewith.
** Furnished herewith.
***Upon its emergence from bankruptcy on October 12, 2023, the Company adopted a new certificate of incorporation and new bylaws. These documents are attached as exhibits 3.1 and 3.2, respectively, to the Company’s Current Report on Form 8-K filed with the SEC on October 12, 2023.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
| | | |
|
| | PARTY CITY HOLDCO INC. |
|
|
|
|
| By: | | /s/ Daniel Lamadrid |
|
|
| Daniel Lamadrid |
|
|
| Chief Financial Officer (Principal Financial Officer) |
Date: September 26, 2024