Financial information by segment | Note 4.- Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of December 31, 2022, the Company had the following business sectors: Renewable energy, Efficient natural gas and Heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the year attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in these Consolidated Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the year ended December 31, 2022, Atlantica had In the year ended December 31, 2021, a) The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the years 2022, 2021 and 2020: Revenue Adjusted EBITDA For the year ended December 31, For the year ended December 31, Geography 2022 2021 2020 2022 2021 2020 North America 405,047 395,775 330,921 309,988 311,803 279,365 South America 166,441 154,985 151,460 126,551 119,547 120,023 EMEA 530,541 660,989 530,879 360,561 393,038 396,735 Total 1,102,029 1,211,749 1,013,260 797,100 824,388 796,123 Revenue Adjusted EBITDA For the year ended December 31, For the year ended December 31, Business sectors 2022 2021 2020 2022 2021 2020 Renewable energy 821,377 928,525 753,089 588,016 602,583 576,285 Efficient natural gas & Heat 113,591 123,692 111,030 84,560 99,935 101,006 Transmission lines 113,273 105,680 106,042 88,010 83,635 87,272 Water 53,788 53,852 43,099 36,514 38,235 31,560 Total 1,102,029 1,211,749 1,013,260 797,100 824,388 796,123 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows: For the year ended December 31, 2022 2021 2020 Profit/(loss) attributable to the Company (5,443 ) (30,080 ) 11,968 Profit attributable to non-controlling interests 3,356 19,162 4,906 Income tax expense/(income) (9,689 ) 36,220 24,877 Financial expense, net 310,934 340,892 331,810 Depreciation, amortization, and impairment charges 473,638 439,441 408,604 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 24,304 18,753 13,958 Total segment Adjusted EBITDA 797,100 824,388 796,123 b) The assets and liabilities by geography and business sector at the end of 2022 and 2021 are as follows: Assets and liabilities by geography as of December 31, 2022: North America South America EMEA Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 3,167,490 1,241,879 3,073,889 7,483,259 Investments carried under the equity method 210,704 4,450 44,878 260,031 Other current financial assets 118,385 31,136 46,373 195,893 Cash and cash equivalents (project companies) 187,568 85,697 266,557 539,822 Subtotal allocated 3,684,147 1,363,162 3,431,697 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 North America South America EMEA Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 1,713,125 841,906 1,998,021 4,553,052 Grants and other liabilities 994,874 25,031 232,608 1,252,513 Subtotal allocated 2,707,999 866,937 2,230,629 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by geography as of December 31, 2021: North America South America EMEA Balance as of December 31, 2021 Assets allocated Contracted concessional, PP&E and other intangible assets 3,355,669 1,231,276 3,434,623 8,021,568 Investments carried under the equity method 253,221 - 41,360 294,581 Other current financial assets 135,224 28,155 44,000 207,379 Cash and cash equivalents (project companies) 171,744 74,149 287,655 533,548 Subtotal allocated 3,915,858 1,333,580 3,807,638 9,057,076 Unallocated assets Other non-current assets 268,876 Other current assets (including cash and cash equivalents at holding company level) 425,978 Subtotal unallocated 694,854 Total assets 9,751,930 North America South America EMEA Balance as of December 31, 2021 Liabilities allocated Long-term and short-term project debt 1,792,739 887,497 2,355,957 5,036,193 Grants and other liabilities 1,051,679 14,445 197,620 1,263,744 Subtotal allocated 2,844,418 901,942 2,553,577 6,299,937 Unallocated liabilities Long-term and short-term corporate debt 1,023,071 Other non-current liabilities 532,312 Other current liabilities 148,005 Subtotal unallocated 1,703,388 Total liabilities 8,003,325 Equity unallocated 1,748,605 Total liabilities and equity unallocated 3,451,993 Total liabilities and equity 9,751,930 Assets and liabilities by business sectors as of December 31, 2022: Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 6,035,091 485,431 800,067 162,670 7,483,259 Investments carried under the equity method 203,420 10,034 4,450 42,128 260,031 Other current financial assets 6,706 116,366 30,582 42,240 195,893 Cash and cash equivalents (project companies) 392,577 73,673 48,073 25,498 539,822 Subtotal allocated 6,637,794 685,504 883,172 272,536 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 3,442,625 440,999 582,689 86,739 4,553,052 Grants and other liabilities 1,211,878 32,138 6,040 2,457 1,252,513 Subtotal allocated 4,654,503 473,137 588,729 89,196 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by business sectors as of December 31, 2021: Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of December 31, 2021 Assets allocated Contracted concessional, PP&E and other intangible assets 6,533,408 517,247 805,987 164,926 8,021,568 Investments carried under the equity method 240,302 15,358 - 38,921 294,581 Other current financial assets 10,761 128,461 27,813 40,344 207,379 Cash and cash equivalents (project companies) 442,213 25,392 44,574 21,369 533,548 Subtotal allocated 7,226,684 686,458 878,374 265,560 9,057,076 Unallocated assets Other non-current assets 268,876 Other current assets (including cash and cash equivalents at holding company level) 425,978 Subtotal unallocated 694,854 Total assets 9,751,930 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of December 31, 2021 Liabilities allocated Long-term and short-term project debt 3,857,313 478,724 602,278 97,878 5,036,193 Grants and other liabilities 1,244,346 11,212 5,795 2,391 1,263,744 Subtotal allocated 5,101,659 489,936 608,073 100,269 6,299,937 Unallocated liabilities Long-term and short-term corporate debt 1,023,071 Other non-current liabilities 532,312 Other current liabilities 148,005 Subtotal unallocated 1,703,388 Total liabilities 8,003,325 Equity unallocated 1,748,605 Total liabilities and equity unallocated 3,451,993 Total liabilities and equity 9,751,930 c) The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2022, 2021 and 2020 are as follows: For the year ended December 31, Depreciation, amortization and impairment by geography 2022 2021 2020 North America (182,159 ) (152,946 ) (197,643 ) South America (80,039 ) (57,214 ) (39,191 ) EMEA (211,440 ) (229,281 ) (171,770 ) Total (473,638 ) (439,441 ) (408,604 ) For the year ended December 31, Depreciation, amortization and impairment by business sectors 2022 2021 2020 Renewable energy (434,042 ) (432,138 ) (350,785 ) Efficient natural gas & Heat (5,430 ) 23,910 (26,563 ) Transmission lines (32,466 ) (31,286 ) (30,889 ) Water (1,700 ) 73 (367 ) Total (473,638 ) (439,441 ) (408,604 ) |