Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of June 30, 2023, the Company had the following business sectors: Renewable energy, Efficient natural gas and Heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the these Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the six-month period ended June 30, 2023 and 2022, Atlantica had two customers with revenues representing more than 10% of total revenue, both in the renewable energy business sector. a) The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the six-month periods ended , and : Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Geography 2023 2022 2023 2022 North America 202,171 199,271 154,038 161,180 South America 91,513 78,331 74,428 58,843 EMEA 260,935 277,682 175,362 182,282 Total 554,619 555,284 403,828 402,305 Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Business sectors 2023 2022 2023 2022 Renewable energy 411,210 420,335 292,570 296,830 Efficient natural gas & heat 54,810 53,419 44,006 44,014 Transmission lines 60,998 54,853 49,250 43,178 Water 27,601 26,677 18,002 18,283 Total 554,619 555,284 403,828 402,305 The reconciliation of segment Adjusted EBITDA with the profit attributable to the Company is as follows: For the six-month period ended June 30, ($ in thousands) 2023 2022 Profit attributable to the Company 24,661 4,070 Profit attributable to non-controlling interests 6,130 6,728 Income tax (benefit)/expense (2,168 ) 6,050 Financial expense, net 159,387 155,779 Depreciation, amortization, and impairment charges 207,118 217,809 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 8,700 11,869 Total segment Adjusted EBITDA 403,828 402,305 b) The assets and liabilities by operating segments and business sector as of June 30, 2023 and December 31, 2022 are as follows: Assets and liabilities by geography as of June 30, 2023: North America South America EMEA Balance as of June 30, 2023 ($ in thousands) Assets allocated Contracted concessional, PP&E and other intangible assets 3,118,246 1,211,152 2,993,403 7,322,801 Investments carried under the equity method 198,609 8,110 48,828 255,547 Other current financial assets 98,183 31,059 46,800 176,042 Cash and cash equivalents (project companies) 146,241 100,498 166,102 412,841 Subtotal allocated 3,561,279 1,350,819 3,255,133 8,167,231 Unallocated assets Other non-current assets 338,271 Other current assets (including cash and cash equivalents at holding company level) 392,083 Subtotal unallocated 730,354 Total assets 8,897,585 North America South America EMEA Balance as of June 30, 2023 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,684,666 826,638 1,926,957 4,438,261 Grants and other liabilities 967,780 27,512 229,854 1,225,146 Subtotal allocated 2,652,446 854,150 2,156,811 5,663,407 Unallocated liabilities Long-term and short-term corporate debt 1,051,193 Other non-current liabilities 292,700 Other current liabilities 182,524 Subtotal unallocated 1,526,417 Total liabilities 7,189,824 Equity unallocated 1,707,761 Total liabilities and equity unallocated 3,234,178 Total liabilities and equity 8,897,585 Assets and liabilities by geography as of December 31, 2022: North America South America EMEA Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 3,167,490 1,241,879 3,073,889 7,483,259 Investments carried under the equity method 210,704 4,450 44,878 260,031 Other current financial assets 118,385 31,136 46,373 195,893 Cash and cash equivalents (project companies) 187,568 85,697 266,557 539,822 Subtotal allocated 3,684,147 1,363,162 3,431,697 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 North America South America EMEA Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 1,713,125 841,906 1,998,021 4,553,052 Grants and other liabilities 994,874 25,031 232,608 1,252,513 Subtotal allocated 2,707,999 866,937 2,230,629 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by business sector as of June 30, 2023: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of June 30, 2023 ($ in thousands) Assets allocated Contracted concessional assets, PP&E and other intangible assets 5,894,092 478,281 783,910 166,518 7,322,801 Investments carried under the equity method 193,293 11,928 4,394 45,932 255,547 Other current financial assets 8,339 92,092 30,662 44,949 176,042 Cash and cash equivalents (project companies) 293,016 41,066 52,153 26,606 412,841 Subtotal allocated 6,388,740 623,367 871,119 284,005 8,167,231 Unallocated assets Other non-current assets 338,271 Other current assets (including cash and cash equivalents at holding company level) 392,083 Subtotal unallocated 730,354 Total assets 8,897,585 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of June 30, 2023 Liabilities allocated Long-term and short-term project debt 3,361,848 422,702 571,993 81,718 4,438,261 Grants and other liabilities 1,184,601 32,239 5,814 2,492 1,225,146 Subtotal allocated 4,546,449 454,941 577,807 84,210 5,663,407 Unallocated liabilities Long-term and short-term corporate debt 1,051,193 Other non-current liabilities 292,700 Other current liabilities 182,524 Subtotal unallocated 1,526,417 Total liabilities 7,189,824 Equity unallocated 1,707,761 Total liabilities and equity unallocated 3,234,178 Total liabilities and equity 8,897,585 Assets and liabilities by business sector as of December 31, 2022: Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 6,035,091 485,431 800,067 162,670 7,483,259 Investments carried under the equity method 203,420 10,034 4,450 42,128 260,031 Other current financial assets 6,706 116,366 30,582 42,240 195,893 Cash and cash equivalents (project companies) 392,577 73,673 48,073 25,498 539,822 Subtotal allocated 6,637,794 685,504 883,172 272,536 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 3,442,625 440,999 582,689 86,739 4,553,052 Grants and other liabilities 1,211,878 32,138 6,040 2,457 1,252,513 Subtotal allocated 4,654,503 473,137 588,729 89,196 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 c) The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2023 and 2022 are as follows: For the six-month period ended June 30, Depreciation, amortization and impairment by geography 2023 2022 ($ in thousands) North America (70,634 ) (79,207 ) South America (30,014 ) (30,150 ) EMEA (106,470 ) (108,452 ) Total (207,118 ) (217,809 ) For the six-month period ended June 30, Depreciation, amortization and impairment by business sectors 2023 2022 ($ in thousands) Renewable energy (189,792 ) (188,524 ) Efficient natural gas & heat (3,770 ) (11,257 ) Transmission lines (14,079 ) (16,794 ) Water 523 (1,234 ) Total (207,118 ) (217,809 ) |