Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of September 30, 2023, the Company had the following business sectors: Renewable energy, Efficient natural gas and Heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the these Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the nine-month period ended September 30, 2023, Atlantica had three customers with revenues representing more than 10% of total revenue, in the renewable energy business sector. In the nine-month period ended September 30, 2022, Atlantica had two customers with revenues representing more than 10% of total revenue, both in the renewable energy business sector. a) The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended , and : Revenue Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Geography 2023 2022 2023 2022 North America 338,745 323,693 260,684 258,161 South America 140,269 122,549 112,049 95,080 EMEA 379,569 412,163 254,548 277,400 Total 858,583 858,405 627,281 630,641 Revenue Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Business sectors 2023 2022 2023 2022 Renewable energy 640,117 652,757 460,442 469,851 Efficient natural gas & heat 84,974 81,944 66,526 66,808 Transmission lines 91,825 83,278 73,256 66,226 Water 41,667 40,424 27,057 27,756 Total 858,583 858,405 627,281 630,641 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the nine-month period ended September 30, ($ in thousands) 2023 2022 Profit/(loss) attributable to the Company 46,050 (9,473 ) Profit attributable to non-controlling interests 2,846 11,278 Income tax (benefit)/expense 11,587 12,975 Financial expense, net 237,924 224,893 Depreciation, amortization, and impairment charges 310,502 374,059 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 18,372 16,909 Total segment Adjusted EBITDA 627,281 630,641 b) The assets and liabilities by operating segments and business sector as of September 30, 2023, and December 31, 2022 are as follows: Assets and liabilities by geography as of September 30, 2023: North America South America EMEA Balance as of September 30, 2023 ($ in thousands) Assets allocated Contracted concessional, PP&E and other intangible assets 3,081,319 1,210,839 2,893,257 7,185,415 Investments carried under the equity method 195,434 7,769 40,695 243,898 Other current financial assets 97,798 31,068 44,666 173,532 Cash and cash equivalents (project companies) 165,905 132,816 247,657 546,378 Subtotal allocated 3,540,456 1,382,492 3,226,275 8,149,223 Unallocated assets Other non-current assets 349,275 Other current assets (including cash and cash equivalents at holding company level) 363,145 Subtotal unallocated 712,420 Total assets 8,861,643 North America South America EMEA Balance as of September 30, 2023 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,686,999 826,049 1,899,016 4,412,064 Grants and other liabilities 953,880 34,776 248,194 1,236,850 Subtotal allocated 2,640,879 860,825 2,147,210 5,648,914 Unallocated liabilities Long-term and short-term corporate debt 1,046,608 Other non-current liabilities 294,414 Other current liabilities 178,894 Subtotal unallocated 1,519,916 Total liabilities 7,168,830 Equity unallocated 1,692,813 Total liabilities and equity unallocated 3,212,729 Total liabilities and equity 8,861,643 Assets and liabilities by geography as of December 31, 2022: North America South America EMEA Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 3,167,490 1,241,879 3,073,889 7,483,259 Investments carried under the equity method 210,704 4,450 44,878 260,031 Other current financial assets 118,385 31,136 46,373 195,893 Cash and cash equivalents (project companies) 187,568 85,697 266,557 539,822 Subtotal allocated 3,684,147 1,363,162 3,431,697 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 North America South America EMEA Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 1,713,125 841,906 1,998,021 4,553,052 Grants and other liabilities 994,874 25,031 232,608 1,252,513 Subtotal allocated 2,707,999 866,937 2,230,629 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by business sector as of September 30, 2023: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of September 30, 2023 ($ in thousands) Assets allocated Contracted concessional assets, PP&E and other intangible assets 5,773,740 463,204 785,309 163,162 7,185,415 Investments carried under the equity method 190,325 11,514 4,202 37,857 243,898 Other current financial assets 2,752 96,793 30,710 43,277 173,532 Cash and cash equivalents (project companies) 417,175 31,195 73,376 24,632 546,378 Subtotal allocated 6,383,992 602,706 893,597 268,928 8,149,223 Unallocated assets Other non-current assets 349,275 Other current assets (including cash and cash equivalents at holding company level) 363,145 Subtotal unallocated 712,420 Total assets 8,861,643 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of September 30, 2023 Liabilities allocated Long-term and short-term project debt 3,345,074 411,799 577,773 77,418 4,412,064 Grants and other liabilities 1,189,637 31,930 12,829 2,454 1,236,850 Subtotal allocated 4,534,711 443,729 590,602 79,872 5,648,914 Unallocated liabilities Long-term and short-term corporate debt 1,046,608 Other non-current liabilities 294,414 Other current liabilities 178,894 Subtotal unallocated 1,519,916 Total liabilities 7,168,830 Equity unallocated 1,692,813 Total liabilities and equity unallocated 3,212,729 Total liabilities and equity 8,861,643 Assets and liabilities by business sector as of December 31, 2022: Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 6,035,091 485,431 800,067 162,670 7,483,259 Investments carried under the equity method 203,420 10,034 4,450 42,128 260,031 Other current financial assets 6,706 116,366 30,582 42,240 195,893 Cash and cash equivalents (project companies) 392,577 73,673 48,073 25,498 539,822 Subtotal allocated 6,637,794 685,504 883,172 272,536 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 3,442,625 440,999 582,689 86,739 4,553,052 Grants and other liabilities 1,211,878 32,138 6,040 2,457 1,252,513 Subtotal allocated 4,654,503 473,137 588,729 89,196 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 c) The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2023 and 2022 are as follows: For the nine-month period ended September 30, Depreciation, amortization and impairment by geography 2023 2022 ($ in thousands) North America (103,001 ) (167,497 ) South America (46,278 ) (46,467 ) EMEA (161,223 ) (160,095 ) Total (310,502 ) (374,059 ) For the nine-month period ended September 30, Depreciation, amortization and impairment by business sectors 2023 2022 ($ in thousands) Renewable energy (286,611 ) (322,183 ) Efficient natural gas & heat (2,196 ) (23,884 ) Transmission lines (22,033 ) (26,321 ) Water 338 (1,671 ) Total (310,502 ) (374,059 ) |