Significant regulated subsidiary and sub-group
information
Significant regulated subsidiary
and sub-group information
Financial and regulatory key figures for our significant regulated
subsidiaries and sub-groups
UBS AG
(consolidated)
UBS AG
(standalone)
UBS Switzerland AG
(standalone)
UBS Europe SE
(consolidated)
UBS Americas
Holding LLC
(consolidated)
All values in million, except where indicated
USD
USD
CHF
EUR
USD
Financial and regulatory requirements
IFRS Accounting Standards
Swiss SRB rules
IFRS Accounting
Standards
Swiss SRB rules
IFRS Accounting
Standards
Swiss SRB rules
IFRS Accounting
Standards
EU regulatory rules
US GAAP
US Basel III rules
As of or for the quarter ended
30.9.24
30.6.24
30.9.24
30.6.24
30.9.24
30.6.24
30.9.24
30.6.24
1
30.9.24
30.6.24
2
Financial information
3
Income statement
Total operating income
4
11,831
9,816
5,170
6,825
3,475
2,374
292
286
4,461
4,357
Total operating expenses
10,640
10,012
3,489
3,382
2,303
1,715
263
257
4,177
4,258
Operating profit / (loss) before tax
1,191
(196)
1,681
3,443
1,172
660
29
29
284
99
Net profit / (loss)
997
(224)
1,815
3,652
1,012
561
24
21
122
28
Balance sheet
Total assets
1,626,893
1,564,664
980,770
948,599
537,000
324,079
46,935
48,946
203,427
211,341
1,529,071
1,470,417
892,651
863,202
511,044
310,703
42,907
44,946
170,824
178,863
Total equity
97,822
94,247
88,119
85,397
25,956
13,376
4,027
4,000
32,603
32,478
Capital
5
Common equity tier 1 capital
2,701
2,740
23,303
23,036
Additional tier 1 capital
600
600
2,817
2,810
Total going concern capital / Tier 1 capital
3,301
3,340
26,121
25,846
Tier 2 capital
257
256
Total capital
3,301
3,340
26,378
26,103
Total gone concern loss-absorbing capacity
6
2,530
6
7,800
7
7,800
7
Total loss-absorbing capacity
5,821
5,870
33,921
7
33,646
7
Risk-weighted assets and leverage
ratio denominator
5
Risk-weighted assets
12,622
12,423
84,944
84,289
Leverage ratio denominator
50,053
50,630
197,597
205,699
8
Supplementary leverage ratio denominator
227,490
232,968
8
Capital and leverage ratios (%)
5
Common equity tier 1 capital ratio
9
Going concern capital ratio / Tier 1 capital ratio
Total capital ratio
Total loss-absorbing capacity ratio
Tier 1 leverage ratio
Supplementary tier 1 leverage ratio
Going concern leverage ratio
Total loss-absorbing capacity leverage ratio
Gone concern capital coverage ratio
Liquidity coverage ratio
5
High-quality liquid assets (bn)
360.6
280.3
170.2
137.0
126.0
78.1
16.7
17.3
32.1
29.7
10
Net cash outflows (bn)
183.7
143.6
60.4
50.5
86.0
53.6
11.5
11.7
24.6
20.1
10
Liquidity coverage ratio (%)
196.3
194.1
282.3
11
269.5
146.7
12
145.9
145.2
148.3
130.1
147.7
10
Net stable funding ratio
5
Total available stable funding (bn)
903.4
882.8
446.4
448.0
369.2
225.0
14.6
15.1
112.6
107.8
10
Total required stable funding (bn)
712.7
691.5
444.9
437.3
274.0
165.3
11.5
11.6
82.0
79.7
10
Net stable funding ratio (%)
126.8
127.7
100.4
13
102.5
134.7
13
136.1
127.4
129.6
137.3
135.4
10
Other
Joint and several liability between UBS AG and
UBS Switzerland AG (bn)
14
3
15
3
1 Comparative figures have been restated to align with the regulatory reports
as submitted to the European Central Bank.
2 Financial and regulatory information for UBS Americas Holding LLC
is inclusive of Credit
Suisse Holdings (USA), Inc. following the reparenting of this entity under UBS Americas Holding
LLC on 7 June 2024.
3 The financial information disclosed does not represent a full set
of financial statements under
the respective GAAP / IFRS Accounting Standards.
4 The total operating income includes
credit loss expense or release.
5 Refer to the 30 September 2024 Pillar 3 Report, available
under “Pillar 3 disclosures” at
ubs.com/investors, for more information.
6 Consists of positions that meet
the conditions laid down in
Art. 72a–b of the Capital Requirements
Regulation II with regard to contractual,
structural or legal subordination.
7 Consists of eligible long-term debt that meets the conditions specified in 12 CFR § 252.162 of the final TLAC rules. Total loss-absorbing capacity is the sum of tier 1 capital and eligible long-term debt.
8 Leverage
exposure for 30 June 2024 has been
calculated as if the reparenting of
Credit Suisse Holdings (USA), Inc. occurred
on the first day of the
calendar quarter.
9 On a standalone basis as
of 30 September 2024, UBS
AG’s phase-in CET1
capital ratio was 14.7%,
based on risk-weights of 230%
and 320% for Swiss and
foreign participations, respectively.
These risk-weights will increase
to 250% and 400% for Swiss
and foreign
participations in a phased manner until 1 January 2028, contributing to UBS
AG’s fully applied CET1 capital ratio
of 13.3%.
10 The liquidity coverage ratio and net
stable funding ratio for 30 June 2024 have been
calculated based on a simple daily average of the quarter which included
the business activity of Credit Suisse Holdings (USA), Inc. beginning on 7 June
2024.
11 In the third quarter of 2024, the liquidity coverage
ratio (the LCR) of UBS AG was 282.3%, remaining above the prudential requirements communicated by FINMA.
12 In the third quarter of 2024, the LCR of UBS Switzerland AG, which is a Swiss SRB, was 146.7%,
remaining above the prudential requirement communicated by FINMA
in connection with the Swiss Emergency Plan.
13 In accordance with Art. 17h para. 3 and
4 of the Liquidity Ordinance, UBS AG
standalone is
required to maintain a minimum NSFR of at least 80% without taking into account excess
funding of UBS Switzerland AG and 100% after taking into account
such excess funding.
14 Under certain circumstances,
the Swiss Banking Act and FINMA’s
Banking Insolvency Ordinance authorize FINMA to modify,
extinguish or convert to common equity liabilities of a bank
in connection with a resolution or insolvency of such bank.
15 As of 30 September 2024, the amount
consists of a joint and several liability of
UBS Switzerland AG for contractual obligations of
UBS AG related to the establishment of
UBS Switzerland AG (CHF 2.4bn), and
a
joint and several liability of UBS Switzerland AG
related to the merger with Credit Suisse (Schweiz)
AG in connection with the international covered bonds program
(CHF 0.5bn) which was fully collateralized
through
cash deposits from UBS AG.