UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | | | | |
☒ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 24, 2023
| | | | | | | | |
☐ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-36597
Vista Outdoor Inc.
(Exact name of Registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | 47-1016855 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
1 Vista Way | Anoka | MN | 55303 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant's telephone number, including area code: (763) 433-1000
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of Each Class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $.01 | | VSTO | | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 30, 2023, there were 58,071,728 shares of the registrant's common stock outstanding.
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
PART I - Financial Information | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I— FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VISTA OUTDOOR INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | | | | | | | | | |
(Amounts in thousands except share data) | | September 24, 2023 | | March 31, 2023 |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 39,954 | | | $ | 86,208 | |
Net receivables | | 397,038 | | | 339,373 | |
Net inventories | | 689,989 | | | 709,897 | |
Income tax receivable | | 13,084 | | | — | |
Other current assets | | 47,824 | | | 60,636 | |
Total current assets | | 1,187,889 | | | 1,196,114 | |
Net property, plant, and equipment | | 213,978 | | | 228,247 | |
Operating lease assets | | 98,709 | | | 106,828 | |
Goodwill | | 465,709 | | | 465,709 | |
Net intangible assets | | 707,857 | | | 733,176 | |
Deferred charges and other non-current assets, net | | 72,657 | | | 68,808 | |
Total assets | | $ | 2,746,799 | | | $ | 2,798,882 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | |
Current liabilities: | | | | |
Current portion of long-term debt | | $ | 150,000 | | | $ | 65,000 | |
Accounts payable | | 128,951 | | | 136,556 | |
Accrued compensation | | 51,726 | | | 60,719 | |
Accrued income taxes | | — | | | 6,676 | |
Federal excise, use, and other taxes | | 33,509 | | | 38,543 | |
Other current liabilities | | 153,265 | | | 146,377 | |
Total current liabilities | | 517,451 | | | 453,871 | |
Long-term debt | | 787,538 | | | 984,658 | |
Deferred income tax liabilities | | 42,771 | | | 40,749 | |
Long-term operating lease liabilities | | 97,651 | | | 103,313 | |
Accrued pension and postemployment benefits | | 24,323 | | | 25,114 | |
Other long-term liabilities | | 51,321 | | | 59,384 | |
Total liabilities | | 1,521,055 | | | 1,667,089 | |
Commitments and contingencies (Notes 12 and 15) | | | | |
Common stock — $.01 par value: | | | | |
Authorized — 500,000,000 shares | | | | |
Issued and outstanding — 58,062,364 shares as of September 24, 2023 and 57,085,756 shares as of March 31, 2023 | | 579 | | | 570 | |
Additional paid-in capital | | 1,653,407 | | | 1,711,155 | |
Accumulated deficit | | (128,006) | | | (230,528) | |
Accumulated other comprehensive loss | | (76,035) | | | (80,802) | |
Common stock in treasury, at cost — 5,902,075 shares held as of September 24, 2023 and 6,878,683 shares held as of March 31, 2023 | | (224,201) | | | (268,602) | |
Total stockholders' equity | | 1,225,744 | | | 1,131,793 | |
Total liabilities and stockholders' equity | | $ | 2,746,799 | | | $ | 2,798,882 | |
See Notes to the Condensed Consolidated Financial Statements.
VISTA OUTDOOR INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
(Amounts in thousands except per share data) | | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Sales, net | | $ | 676,808 | | | $ | 781,678 | | | $ | 1,370,141 | | | $ | 1,584,290 | |
Cost of sales | | 467,938 | | | 518,804 | | | 934,514 | | | 1,027,946 | |
Gross profit | | 208,870 | | | 262,874 | | | 435,627 | | | 556,344 | |
Operating expenses: | | | | | | | | |
Research and development | | 12,203 | | | 11,154 | | | 24,283 | | | 19,051 | |
Selling, general, and administrative | | 120,882 | | | 120,553 | | | 243,373 | | | 233,701 | |
Operating income | | 75,785 | | | 131,167 | | | 167,971 | | | 303,592 | |
Other (expense) income, net (Note 5) | | (1,174) | | | 741 | | | (1,715) | | | 741 | |
Interest expense, net | | (16,643) | | | (13,934) | | | (32,861) | | | (20,244) | |
Income before income taxes | | 57,968 | | | 117,974 | | | 133,395 | | | 284,089 | |
Income tax provision | | (13,546) | | | (24,519) | | | (30,873) | | | (64,619) | |
Net income | | $ | 44,422 | | | $ | 93,455 | | | $ | 102,522 | | | $ | 219,470 | |
Earnings per common share: | | | | | | | | |
Basic | | $ | 0.77 | | | $ | 1.65 | | | $ | 1.78 | | | $ | 3.88 | |
Diluted | | $ | 0.76 | | | $ | 1.62 | | | $ | 1.75 | | | $ | 3.78 | |
Weighted-average number of common shares outstanding: | | | | | | | | |
Basic | | 58,041 | | | 56,553 | | | 57,757 | | | 56,520 | |
Diluted | | 58,299 | | | 57,814 | | | 58,426 | | | 58,098 | |
| | | | | | | | |
Net income (from above) | | $ | 44,422 | | | $ | 93,455 | | | $ | 102,522 | | | $ | 219,470 | |
Other comprehensive income (loss), net of tax: | | | | | | | | |
Pension and other postretirement benefit liabilities: | | | | | | | | |
Reclassification of net actuarial loss for pension and postretirement benefit plans recorded to net income, net of tax (expense) of $(176) and $(352) for the three and six months ended September 24, 2023, respectively, and $(221) and $(442) for the three and six months ended September 25, 2022, respectively | | 562 | | | 694 | | | 1,124 | | | 1,388 | |
Change in derivatives, net of tax (expense) benefit of $(657) and $(1,150) for the three and six months ended September 24, 2023, respectively, and $92 and $781 for the three and six months ended September 25, 2022, respectively | | 2,098 | | | (287) | | | 3,672 | | | (278) | |
Change in cumulative translation adjustment, net of tax (expense) of $0 and $0 for the three and six months ended September 24, 2023, respectively, and $0 and $(167) for the three and six months ended September 25, 2022, respectively | | (693) | | | (1,398) | | | (29) | | | (1,871) | |
Total other comprehensive income (loss) | | 1,967 | | | (991) | | | 4,767 | | | (761) | |
Comprehensive income | | $ | 46,389 | | | $ | 92,464 | | | $ | 107,289 | | | $ | 218,709 | |
See Notes to the Condensed Consolidated Financial Statements.
VISTA OUTDOOR INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | | | | | | | |
| | Six months ended |
(Amounts in thousands) | | September 24, 2023 | | September 25, 2022 |
Operating Activities: | | | | |
Net income | | $ | 102,522 | | | $ | 219,470 | |
Adjustments to net income to arrive at cash provided by operating activities: | | | | |
Depreciation | | 24,470 | | | 23,317 | |
Amortization of intangible assets | | 25,336 | | | 18,983 | |
Amortization of deferred financing costs | | 4,154 | | | 2,518 | |
Impairment of long-lived assets | | 2,802 | | | — | |
Change in fair value of contingent consideration | | — | | | (11,425) | |
Deferred income taxes | | 514 | | | (124) | |
Gain on foreign exchange | | (240) | | | (741) | |
Loss on disposal of property, plant, and equipment | | 69 | | | 551 | |
Share-based compensation | | 2,680 | | | 14,756 | |
Changes in assets and liabilities: | | | | |
Net receivables | | (57,128) | | | (25,601) | |
Net inventories | | 13,541 | | | (36,042) | |
Accounts payable | | (5,104) | | | 10,092 | |
Accrued compensation | | (8,859) | | | (26,233) | |
Accrued income taxes | | (17,125) | | | 4,313 | |
Federal excise, use, and other taxes | | (5,027) | | | (1,261) | |
Pension and other postretirement benefits | | 685 | | | 944 | |
Other assets and liabilities | | 24,250 | | | (115) | |
Cash provided by operating activities | | 107,540 | | | 193,402 | |
Investing Activities: | | | | |
Capital expenditures | | (13,425) | | | (12,957) | |
Acquisition of businesses, net of cash received | | — | | | (761,170) | |
Proceeds from the disposition of property, plant, and equipment | | 137 | | | 43 | |
Cash used in investing activities | | (13,288) | | | (774,084) | |
Financing Activities: | | | | |
Proceeds from credit facility | | 102,000 | | | 465,000 | |
Repayments of credit facility | | (162,000) | | | (165,000) | |
Proceeds from issuance of long-term debt | | — | | | 350,000 | |
Debt issuance costs | | (60) | | | (15,905) | |
Payments on long-term debt | | (55,000) | | | — | |
Payments made for contingent consideration | | (8,585) | | | — | |
Proceeds from exercise of stock options | | 39 | | | 181 | |
Payment of employee taxes related to vested stock awards | | (16,200) | | | (8,889) | |
Cash (used in) provided by financing activities | | (139,806) | | | 625,387 | |
Effect of foreign exchange rate fluctuations on cash | | (700) | | | (1,224) | |
Increase (decrease) in cash and cash equivalents | | (46,254) | | | 43,481 | |
Cash and cash equivalents at beginning of period | | 86,208 | | | 22,584 | |
Cash and cash equivalents at end of period | | $ | 39,954 | | | $ | 66,065 | |
Supplemental Cash Flow Disclosures: | | | | |
Non-cash investing activity: | | | | |
Capital expenditures included in accounts payable | | $ | 1,731 | | | $ | 2,681 | |
Contingent consideration in connection with business combinations | | $ | — | | | $ | 11,400 | |
See Notes to the Condensed Consolidated Financial Statements.
VISTA OUTDOOR INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Amounts in thousands except share data) | | Shares | | Amount | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Equity |
Balance, March 31, 2023 | | 57,085,756 | | | $ | 570 | | | $ | 1,711,155 | | | $ | (230,528) | | | $ | (80,802) | | | $ | (268,602) | | | $ | 1,131,793 | |
Comprehensive income | | — | | | — | | | — | | | 58,100 | | | 2,800 | | | — | | | 60,900 | |
Exercise of stock options | | 2,410 | | | — | | | (55) | | | — | | | — | | | 94 | | | 39 | |
Share-based compensation | | — | | | — | | | 3,307 | | | — | | | — | | | — | | | 3,307 | |
Restricted stock vested and shares withheld | | 901,094 | | | — | | | (57,520) | | | — | | | — | | | 41,483 | | | (16,037) | |
| | | | | | | | | | | | | | |
Other | | 8,390 | | | 9 | | | (329) | | | — | | | — | | | 320 | | | — | |
Balance, June 25, 2023 | | 57,997,650 | | | $ | 579 | | | $ | 1,656,558 | | | $ | (172,428) | | | $ | (78,002) | | | $ | (226,705) | | | $ | 1,180,002 | |
Comprehensive income | | — | | | — | | | — | | | 44,422 | | | 1,967 | | | — | | | 46,389 | |
| | | | | | | | | | | | | | |
Share-based compensation | | — | | | — | | | (627) | | | — | | | — | | | — | | | (627) | |
Restricted stock vested and shares withheld | | 10,111 | | | — | | | (579) | | | — | | | — | | | 430 | | | (149) | |
Employee stock purchase plan | | 5,029 | | | — | | | (59) | | | — | | | — | | | 191 | | | 132 | |
Other | | 49,574 | | | — | | | (1,886) | | | — | | | — | | | 1,883 | | | (3) | |
Balance, September 24, 2023 | | 58,062,364 | | | $ | 579 | | | $ | 1,653,407 | | | $ | (128,006) | | | $ | (76,035) | | | $ | (224,201) | | | $ | 1,225,744 | |
| | | | | | | | | | | | | | |
Balance, March 31, 2022 | | 56,093,456 | | | $ | 560 | | | $ | 1,730,927 | | | $ | (220,810) | | | $ | (76,679) | | | $ | (309,599) | | | $ | 1,124,399 | |
Comprehensive income | | — | | | — | | | — | | | 126,015 | | | 230 | | | — | | | 126,245 | |
Exercise of stock options | | 9,150 | | | — | | | (212) | | | — | | | — | | | 359 | | | 147 | |
Share-based compensation | | — | | | — | | | 7,257 | | | — | | | — | | | — | | | 7,257 | |
Restricted stock vested and shares withheld | | 413,089 | | | — | | | (25,892) | | | — | | | — | | | 17,156 | | | (8,736) | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other | | 8,387 | | | 5 | | | (321) | | | — | | | — | | | 316 | | | — | |
Balance, June 26, 2022 | | 56,524,082 | | | $ | 565 | | | $ | 1,711,759 | | | $ | (94,795) | | | $ | (76,449) | | | $ | (291,768) | | | $ | 1,249,312 | |
Comprehensive income | | — | | | — | | | — | | | 93,455 | | | (991) | | | — | | | 92,464 | |
Exercise of stock options | | 4,000 | | | — | | | (123) | | | — | | | — | | | 157 | | | 34 | |
Share-based compensation | | — | | | — | | | 7,499 | | | — | | | — | | | — | | | 7,499 | |
Restricted stock vested and shares withheld | | 1,276 | | | — | | | (72) | | | — | | | — | | | 55 | | | (17) | |
Employee stock purchase plan | | 6,002 | | | — | | | (76) | | | — | | | — | | | 235 | | | 159 | |
| | | | | | | | | | | | | | |
Other | | 31,555 | | | 1 | | | (1,237) | | | — | | | — | | | 1,236 | | | — | |
Balance, September 25, 2022 | | 56,566,915 | | | $ | 566 | | | $ | 1,717,750 | | | $ | (1,340) | | | $ | (77,440) | | | $ | (290,085) | | | $ | 1,349,451 | |
See Notes to the Condensed Consolidated Financial Statements.
VISTA OUTDOOR INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
Six Months Ended September 24, 2023
(Amounts in thousands except per share data and unless otherwise indicated)
1. The Company and Basis of Presentation
Nature of Operations—Vista Outdoor Inc. (together with our subsidiaries, "Vista Outdoor", "we", "our", and "us", unless the context otherwise requires) is a leading global designer, manufacturer, and marketer of outdoor recreation and shooting sports products. We operate through two reportable segments, Sporting Products and Outdoor Products. We are headquartered in Anoka, Minnesota and have manufacturing and distribution facilities in the United States, Canada, Mexico, and Puerto Rico along with international customer service, sales and sourcing operations in Asia and Europe. We have a robust global distribution network serving customers in over 100 countries. Vista Outdoor was incorporated in Delaware in 2014.
Basis of Presentation—Our unaudited condensed consolidated financial statements have been prepared in accordance with the requirements of the Securities and Exchange Commission ("SEC") for interim reporting. As permitted under those rules, certain disclosures and other financial information that normally are required by accounting principles generally accepted in the United States have been condensed or omitted. Management is responsible for the unaudited condensed consolidated financial statements included in this report, which in the opinion of management, include all adjustments necessary for a fair presentation of our financial position, results of operations, and cash flows for the periods and dates presented. These unaudited condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2023 (“fiscal year 2023”), which was filed with the SEC on May 25, 2023.
Change in Presentation—In connection with our preparation of the condensed consolidated financial statements for the three and six months ended September 24, 2023, we changed the presentation of "Earnings before interest and income taxes" to "Operating income" within the consolidated statements of comprehensive income. This correction did not affect previously reported net income and is immaterial to the previously issued financial statements.
New Accounting Pronouncements—Our accounting policies are described in Note 1 of the audited consolidated financial statements in our Annual Report on Form 10-K for fiscal year 2023, which was filed with the SEC on May 25, 2023. Such significant accounting policies are applicable for periods prior to the following new accounting standards.
Accounting Standards Adopted During this Fiscal Year—In September 2022, the FASB issued ASU 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations, which requires a buyer in a supplier finance program to disclose qualitative and quantitative information about its program to allow a user of the financial statements to understand the program’s nature, activity during the period, changes from period to period, and potential magnitude. The amendments in ASU 2022-04 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, with the exception for the amendment on roll-forward information, which is effective for fiscal years beginning after December 15, 2023. The guidance should be applied retrospectively, except for the amendment on roll-forward information, which should be applied prospectively. This ASU was effective for us in the first quarter of fiscal year 2024, with the exception of the amendment on roll-forward information, which will be effective for us in our Form 10-K for fiscal year 2025. We adopted this ASU during the first quarter of fiscal 2024 and the adoption did not have an impact on our condensed consolidated financial statement disclosures.
2. Fair Value of Financial Instruments
The following section describes the valuation methodologies we use to measure our financial instruments at fair value on a recurring basis:
Derivative Financial Instruments
Hedging instruments (See Note 5, Derivative Financial Instruments) are re-measured on a recurring basis using broker quotes, daily market foreign currency rates and interest rate curves as applicable and are therefore categorized within Level 2 of the fair value hierarchy.
Contingent Consideration
In connection with some of our acquisitions, we recorded contingent consideration liabilities that can be earned by the sellers upon achievement of certain milestones. The liabilities are measured on a recurring basis and recorded at fair value, using a discounted cash flow analysis or a Monte Carlo simulation analysis in a risk-neutral framework with assumptions for volatility, market price of risk adjustment, risk-free rate, and cost of debt, utilizing revenue projections for the respective earn-
out period, corresponding targets and approximate timing of payments as outlined in the purchase agreements. The inputs used to calculate the fair value of the contingent consideration liabilities are considered to be Level 3 inputs due to the lack of relevant market activity and significant management judgment. Changes in the fair value of the contingent consideration obligation results from changes in discount periods and rates, and changes in probability assumptions with respect to the likelihood of achieving the performance targets. The fair value adjustments are recorded in selling, general, and administrative in the condensed consolidated statements of comprehensive income. As of September 24, 2023, the estimated fair values of contingent consideration payable related to our acquisitions of QuietKat, Stone Glacier, and Fox Racing are $5,769, and $5,920 and $0, respectively. Cash payouts during fiscal year 2024 related to our Fox Racing and QuietKat liabilities. See Note 4, Acquisitions, for additional information regarding the Fox Racing acquisition.
Contingent consideration liabilities are reported under the following captions in the condensed consolidated balance sheets:
| | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
Other current liabilities | | $ | 8,604 | | | $ | 8,586 | |
Other long-term liabilities | | 3,085 | | | 11,688 | |
Total | | $ | 11,689 | | | $ | 20,274 | |
Following is a summary of our contingent consideration liability Level 3 activity during fiscal year 2024:
| | | | | | | | |
Balance, March 31, 2023 | | $ | 20,274 | |
Payments made | | (8,585) | |
Balance, September 24, 2023 | | $ | 11,689 | |
Disclosures about the Fair Value of Financial Instruments
The carrying amount of our receivables, inventory, accounts payable, and accrued liabilities as of September 24, 2023 and March 31, 2023 approximates fair value because of the short maturity of these instruments. The carrying values of cash and cash equivalents as of September 24, 2023 and March 31, 2023 are categorized within Level 1 of the fair value hierarchy.
The table below discloses information about carrying values and estimated fair value relating to our financial assets and liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
| | Carrying amount | | Fair value | | Carrying amount | | Fair value |
Fixed-rate debt (1) | | $ | 500,000 | | | $ | 419,000 | | | $ | 500,000 | | | $ | 404,000 | |
Variable-rate debt (2) | | 445,000 | | | 445,000 | | | 560,000 | | | 560,000 | |
(1) Fixed rate debt —In fiscal year 2021, we issued $500,000 aggregate principal amount of 4.5% Senior Notes which will mature on March 15, 2029. These notes are unsecured and senior obligations. The fair value of the fixed-rate debt is based on market quotes for each issuance. We consider these to be Level 2 instruments. See Note 12, Long-term Debt, for additional information on long-term debt, including certain risks and uncertainties.
(2) Variable rate debt— The carrying value of the amounts outstanding under our 2022 ABL Revolving Credit Facility and 2022 Term Loan approximates the fair value because the interest rates are variable and reflective of market rates as of September 24, 2023. The fair value of this debt is categorized within Level 2 of the fair value hierarchy based on the observable market borrowing rates. See Note 12, Long-term Debt, for additional information on our credit facilities, including certain risks and uncertainties.
We measure certain nonfinancial assets at fair value on a nonrecurring basis if certain indicators are present. These assets include long-lived assets that are written down to fair value when they are held for sale or determined to be impaired. See Note 3, Leases, for discussion of ROU asset impairments. Significant assumptions were used to estimate fair value of the ROU assets, which was categorized within Level 3 of the fair value hierarchy.
3. Leases
We lease certain warehouse and distribution space, manufacturing space, office space, retail locations, equipment, and vehicles. All of these leases are classified as operating leases. Operating lease assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. We use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. These rates are assessed on a quarterly basis. The operating lease assets also include any lease payments made less lease incentives. Leases with an initial term of twelve months or less are not recorded on the balance sheet. For operating leases, expense is recognized on a straight-line basis over the lease term. Variable lease payments associated with our leases are recognized upon occurrence of the event, activity, or circumstance in the lease agreement on which those payments are assessed. Tenant improvement allowances are recorded as leasehold improvements with an offsetting adjustment included in our calculation of its right-of-use asset.
Many leases include one or more options to renew, with renewal terms that can extend the lease term up to five years. The exercise of lease renewal options is at our sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term.
The amounts of assets and liabilities related to our operating leases were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Balance sheet caption | | September 24, 2023 | | March 31, 2023 |
Assets: | | | | | | |
Operating lease assets | | Operating lease assets | | $ | 98,709 | | | $ | 106,828 | |
| | | | | | |
Liabilities: | | | | | | |
Current: | | | | | | |
Operating lease liabilities | | Other current liabilities | | $ | 15,562 | | | $ | 16,351 | |
Long-term: | | | | | | |
Operating lease liabilities | | Long-term operating lease liabilities | | 97,651 | | | 103,313 | |
Total lease liabilities | | | | $ | 113,213 | | | $ | 119,664 | |
The components of lease expense are recorded to cost of sales and selling, general, and administrative expenses in the condensed consolidated statements of comprehensive income. The components of lease expense were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
| | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Fixed operating lease costs (1) | | $ | 7,168 | | | $ | 7,089 | | | $ | 14,269 | | | $ | 12,894 | |
Variable operating lease costs | | 1,035 | | | 995 | | | 2,245 | | | 1,458 | |
Operating and sub-lease income | | (238) | | | (156) | | | (430) | | | (307) | |
Net lease costs | | $ | 7,965 | | | $ | 7,928 | | | $ | 16,084 | | | $ | 14,045 | |
(1) Includes short-term leases, which are immaterial.
The weighted average remaining lease term and weighted average discount rate is as follows:
| | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
Weighted average remaining lease term (years): | | | | |
Operating leases | | 9.31 | | 9.71 |
| | | | |
Weighted average discount rate: | | | | |
Operating leases | | 8.48 | % | | 8.43 | % |
The approximate minimum lease payments under non-cancelable operating leases as of September 24, 2023 are as follows:
| | | | | | | | |
Remainder of fiscal year 2024 | | $ | 13,280 | |
Fiscal year 2025 | | 21,289 | |
Fiscal year 2026 | | 19,457 | |
Fiscal year 2027 | | 16,985 | |
Fiscal year 2028 | | 14,646 | |
Thereafter | | 83,047 | |
Total lease payments | | 168,704 | |
Less imputed interest | | (55,491) | |
Present value of lease liabilities | | $ | 113,213 | |
Supplemental cash flow information related to leases is as follows: | | | | | | | | | | | | | | |
| | Six months ended |
| | September 24, 2023 | | September 25, 2022 |
Cash paid for amounts included in the measurement of lease liabilities: | | | | |
Operating cash flows - operating leases | | $ | 13,474 | | | $ | 10,409 | |
Operating lease assets obtained in exchange for lease liabilities: | | | | |
Operating leases | | 6,629 | | | 29,744 | |
ROU asset re-measurements | | (6,195) | | | 634 | |
As part of integrating our recent acquisitions, we made a strategic decision to close an office location which is actively being marketed for sublease. Accordingly, during the second fiscal quarter of 2024, we recognized a ROU asset impairment of $2,802, reducing the carrying value of the lease asset to its estimated fair value.
4. Acquisitions
During the second quarter of fiscal year 2023, we acquired Simms Fishing Products (Simms), a premium fishing brand and leading manufacturer of waders, outerwear, footwear and technical apparel. We finalized the purchase price allocation during the fourth quarter of fiscal year 2023, and no significant changes were recorded from the original estimation. The results of this business are reported within the Outdoor Recreation operating segment and the Outdoor Products reportable segment.
During the second quarter of fiscal year 2023, we acquired Fox (Parent) Holdings, Inc. (“Fox Racing”), a leader in motocross industry and a growing brand in the mountain bike category. We finalized the purchase price allocation during the fourth quarter of fiscal year 2023, and no significant changes were recorded from the original estimation. The results of this business are reported within the Sports Protection operating segment and the Outdoor Products reportable segment.
Fiscal year 2023 Fox Racing supplemental pro forma data:
Fox's net sales of $57,379 and net income of $4,805 for the three months ended September 25, 2022, are included in our consolidated results in the Outdoor Products reportable segment.
The following unaudited pro forma financial information presents our results as if the Fox Racing acquisition had occurred on April 1, 2021: | | | | | | | | | | | | | | |
| | Three months ended September 25, 2022 | | Six months ended September 25, 2022 |
Sales, net | | $ | 809,357 | | | $ | 1,690,145 | |
Net income | | 94,611 | | | 218,657 | |
The unaudited supplemental pro forma data above includes the following significant non-recurring adjustments to net income to account for certain costs which would have been incurred if the Fox Racing acquisition had been completed on April 1, 2021:
| | | | | | | | | | | | | | |
| | Three months ended September 25, 2022 | | Six months ended September 25, 2022 |
Fees for advisory, legal, and accounting services (1) | | $ | (4,051) | | | $ | (5,965) | |
Inventory step-up, net (2) | | (2,515) | | | (2,515) | |
Interest (3) | | 3,197 | | | 10,627 | |
Depreciation (4) | | 180 | | | 719 | |
Amortization (5) | | 1,176 | | | 4,245 | |
Management Fees (6) | | (133) | | | (530) | |
Income tax provision (benefit) (7) | | 39 | | | (2,142) | |
(1) During the three months and six months ended September 25, 2022, we incurred a total of $4,051 and $5,965 in acquisition related costs, including legal and other professional fees, all of which were reported in selling, general, and administrative expense in the condensed consolidated statements of comprehensive income. This adjustment is to show the results as if those fees were incurred during the first quarter of fiscal year 2022.
(2) Adjustment reflects the increased cost of goods sold expense resulting from the fair value step-up in inventory, which was expensed over inventory turns.
(3) Adjustment for the estimated interest expense and debt issuance amortization expense on $580,000 in borrowings from Vista's 2022 ABL Revolving Credit Facility and 2022 Term Loan, used to finance the acquisition of Fox Racing. The interest rate assumed for purposes of preparing this pro forma financial information is 5.58%. This rate is the weighted average interest rate for our borrowings under the 2022 ABL Revolving Credit Facility and 2022 Term Loan as of September 25, 2022.
(4) Adjustment for depreciation related to the revised fair-value basis of the acquired property, plant and equipment and change in estimated useful lives.
(5) Adjustment for amortization of acquired intangible assets.
(6) Represents an adjustment for management fees historically charged by the previous owner of Fox Racing under the terms of their management agreement.
(7) Income tax effect of the adjustments made at a blended federal, state, and international statutory rate adjusted for any non-deductible acquisition costs.
5. Derivative Financial Instruments
Commodity Price Risk
We use designated cash flow hedges to hedge our exposure to price fluctuations on lead we purchase for raw material components in our ammunition manufacturing process that are designated and qualify as effective cash flow hedges. The effectiveness of cash flow hedge contracts is assessed quantitatively at inception and qualitatively thereafter considering the transactions critical terms and counterparty credit quality.
The gains and losses on these hedges are included in accumulated other comprehensive loss and are reclassified into earnings at the time the forecasted revenue or expense is recognized. The gains or losses on the lead forward contracts are recorded in inventory as the commodities are purchased and in cost of sales when the related inventory is sold. As of September 24, 2023, we had outstanding lead forward contracts on approximately 2.8 million pounds of lead. In the event the underlying forecasted transaction does not occur, or it becomes probable that it will not occur, the related change in fair value of the derivative instrument would be reclassified from accumulated other comprehensive loss and recognized in earnings. The asset related to the lead forward contracts is immaterial and is recorded as part of other current assets.
Foreign Exchange Risk
In the normal course of business, we are exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to transactions of our international subsidiaries. We use designated cash flow hedges and non-designated hedges in the form of foreign currency forward contracts as part of our strategy to manage the level of exposure to
the risk of fluctuations in foreign currency exchange rates and to mitigate the impact of foreign currency translation on transactions that are denominated primarily in British Pounds, Euros, and Canadian Dollars.
Cash Flow Hedging Instrument
We use foreign currency forward contracts designated as qualifying cash flow hedging instruments to help mitigate our exposure on our foreign subsidiaries' inventory purchases and intercompany transactions, which is different than their functional currency. Certain U.S. subsidiaries also hedge a portion of their future sales in Canadian Dollars. These contracts generally mature within 12 months to 15 months from their inception. As of September 24, 2023, the notional amounts of our foreign currency forward contracts designated as cash flow hedge instruments were approximately $13,348. The effectiveness of cash flow hedge contracts is assessed quantitatively at inception and qualitatively thereafter considering the transactions critical terms and counterparty credit quality.
Foreign Currency Forward Contracts Not Designated as Hedging Instruments
As of September 24, 2023, we have no remaining foreign currency forward contracts not designated as cash flow hedge instruments.
In addition, during the three and six months ended September 24, 2023 and September 25, 2022, we recorded net foreign currency translation losses and (gains) of $715 and $(146), respectively, and, $476 and $(146), respectively.
Interest Rate swaps
During fiscal year 2023, we entered into floating-to-fixed interest rate swaps in order to mitigate the risk of changes in our interest rates on our outstanding variable-rate debt. We will receive variable interest payments from the counterparty lenders in exchange for fixed interest rate payments made by us. As of September 24, 2023, we had the following interest rate swaps outstanding:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional | | Fair Value | | Pay Fixed | | Receive Floating | | Maturity Date |
Non-amortizing swap | | $ | 50,000 | | | $ | 358 | | | 4.910% | | 5.383% | | Feb 2026 |
Non-amortizing swap | | 25,000 | | | 69 | | | 4.650% | | 5.327% | | Mar 2026 |
The amount paid or received under these swaps is recorded as an adjustment to interest expense. All unrealized gains and losses as shown as of September 24, 2023 will be recognized in the condensed consolidated statements of comprehensive income in interest expense within the next two fiscal years, at their then-current value.
The following table summarizes the fair value of our derivative instruments as well as the location of the asset and/or liability on the condensed consolidated balance sheets as of September 24, 2023 and consolidated balance sheets as of March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Asset derivatives fair value as of | |
Derivatives designated as cash flow hedging instruments | | Balance sheet location | | September 24, 2023 | | March 31, 2023 | |
Interest rate swap contract | | Deferred charges and other non-current assets, net | | $ | 427 | | | $ | — | | |
Total | | | | $ | 427 | | | $ | — | | |
| | | | | | | | |
Derivatives not designated as hedging instruments: | | |
| | | | | | | | | | | | | | | | | | | | |
Foreign currency forward contracts | | Other current assets | | $ | — | | | $ | 91 | |
Total | | | | $ | — | | | $ | 91 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | Liability derivatives fair value as of |
Derivatives designated as cash flow hedging instruments | | Balance sheet location | | September 24, 2023 | | March 31, 2023 |
Foreign currency forward contracts | | Other current liabilities | | $ | 545 | | | $ | 3,252 | |
Interest rate swap contract | | Other current liabilities | | — | | | 1,760 | |
Total | | | | $ | 545 | | | $ | 5,012 | |
The following tables summarize the net effect of all cash flow hedges for each of our derivative contracts on the condensed consolidated financial statements for the three and the six months ended September 24, 2023 and September 25, 2022, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gain (loss) recognized in other comprehensive income |
| | Three months ended | | Six months ended |
Derivatives designated as cash flow hedging instruments: | | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Foreign currency forward contracts | | $ | 403 | | | $ | — | | | $ | 242 | | | $ | — | |
Lead forward contracts | | 130 | | | (416) | | | 275 | | | (1,030) | |
Interest rate swap contracts | | 1,121 | | | — | | | 2,392 | | | — | |
Total | | $ | 1,654 | | | $ | (416) | | | $ | 2,909 | | | $ | (1,030) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Gain (loss) reclassified from other comprehensive income into earnings |
| | | | Three months ended | | Six months ended |
Derivatives designated as cash flow hedging instruments: | | Location | | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Foreign currency forward contracts | | Cost of Sales | | $ | (789) | | | $ | — | | | $ | (1,189) | | | $ | — | |
Foreign currency forward contracts | | Other expense, (income), net | | (539) | | | — | | | (1,218) | | | — | |
Lead forward contracts | | Cost of Sales | | 96 | | | (37) | | | 290 | | | 29 | |
Interest rate swap contracts | | Interest expense, net | | 131 | | | — | | | 204 | | | — | |
Total | | | | $ | (1,101) | | | $ | (37) | | | $ | (1,913) | | | $ | 29 | |
6. Revenue Recognition
The following tables disaggregate our net sales by major product category:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended |
| | September 24, 2023 | | September 25, 2022 |
| | Sporting Products | | Outdoor Products | | Total | | Sporting Products | | Outdoor Products | | Total |
Sporting Products (1) | | $ | 349,500 | | | $ | — | | | $ | 349,500 | | | $ | 432,489 | | | $ | — | | | $ | 432,489 | |
Outdoor Accessories (2) | | — | | | 60,696 | | | 60,696 | | | — | | | 73,995 | | | 73,995 | |
Action Sports (3) | | — | | | 138,904 | | | 138,904 | | | — | | | 150,761 | | | 150,761 | |
Outdoor Recreation (4) | | — | | | 127,708 | | | 127,708 | | | — | | | 124,433 | | | 124,433 | |
Total | | $ | 349,500 | | | $ | 327,308 | | | $ | 676,808 | | | $ | 432,489 | | | $ | 349,189 | | | $ | 781,678 | |
| | | | | | | | | | | | |
Geographic Region: | | | | | | | | | | | | |
United States | | $ | 310,992 | | | $ | 242,208 | | | $ | 553,200 | | | $ | 396,302 | | | $ | 229,657 | | | $ | 625,959 | |
Rest of the World | | 38,508 | | | 85,100 | | | 123,608 | | | 36,187 | | | 119,532 | | | 155,719 | |
Total | | $ | 349,500 | | | $ | 327,308 | | | $ | 676,808 | | | $ | 432,489 | | | $ | 349,189 | | | $ | 781,678 | |
| | | | | | | | | | | | |
| | Six months ended |
| | September 24, 2023 | | September 25, 2022 |
| | Sporting Products | | Outdoor Products | | Total | | Sporting Products | | Outdoor Products | | Total |
Sporting Products (1) | | $ | 726,092 | | | $ | — | | | $ | 726,092 | | | $ | 943,116 | | | $ | — | | | $ | 943,116 | |
Outdoor Accessories (2) | | — | | | 114,052 | | | 114,052 | | | — | | | 142,080 | | | 142,080 | |
Action Sports (3) | | — | | | 255,298 | | | 255,298 | | | — | | | 240,818 | | | 240,818 | |
Outdoor Recreation (4) | | — | | | 274,699 | | | 274,699 | | | — | | | 258,276 | | | 258,276 | |
Total | | $ | 726,092 | | | $ | 644,049 | | | $ | 1,370,141 | | | $ | 943,116 | | | $ | 641,174 | | | $ | 1,584,290 | |
| | | | | | | | | | | | |
Geographic Region: | | | | | | | | | | | | |
United States | | $ | 654,765 | | | $ | 470,727 | | | $ | 1,125,492 | | | $ | 877,381 | | | $ | 432,112 | | | $ | 1,309,493 | |
Rest of the World | | 71,327 | | | 173,322 | | | 244,649 | | | 65,735 | | | 209,062 | | | 274,797 | |
Total | | $ | 726,092 | | | $ | 644,049 | | | $ | 1,370,141 | | | $ | 943,116 | | | $ | 641,174 | | | $ | 1,584,290 | |
(1) Sporting Products includes the Ammunition operating segment.
(2) Outdoor Accessories includes the Outdoor Accessories operating segment.
(3) Action Sports includes the operating segments: Sports Protection and Cycling.
(4) Outdoor Recreation includes the operating segments: Hydration, Outdoor Cooking, Golf, Fishing, and our Stone Glacier business.
We sell our products in the U.S. and internationally. A majority of our sales are concentrated in the U.S. See Note 16, Operating Segment Information, for information on international revenues.
For the majority of our contracts with customers, we recognize revenue for our products at a point in time upon the transfer of control of the products to the customer, which typically occurs upon shipment and coincides with our right to payment, the transfer of legal title, and the transfer of the significant risks and rewards of ownership of the product. For our contracts that include bundled and hardware and software sales, revenue related to delivered hardware and bundled software is recognized when control has transferred to the customer, which typically occurs upon shipment. Revenue allocated to unspecified software update rights is deferred and recognized on a straight-line basis over the estimated period they are expected to be provided.
Typically, our contracts require customers to pay within 30-60 days of product delivery with a discount available to some customers for early payment. In some cases, we offer extended payment terms to customers. However, we do not consider these extended payment terms to be a significant financing component of the contract because the payment terms are less than a year.
In limited circumstances, our contract with a customer may have shipping terms that indicate a transfer of control of the products upon their arrival at the destination rather than upon shipment. In those cases, we recognize revenue only when the product reaches the customer destination, which may require us to estimate the timing of transfer of control based on the expected delivery date. In all cases, however, we consider our costs related to shipping and handling to be a cost of fulfilling the contract with the customer.
The total amount of revenue we recognize for the sale of our products reflects various sales adjustments for discounts, returns, refunds, allowances, rebates, and other customer incentives. These sales adjustments can vary based on market conditions, customer preferences, timing of customer payments, volume of products sold, and timing of new product launches. These adjustments require management to make reasonable estimates of the amount we expect to receive from the customer. We estimate sales adjustments by customer or by product category on the basis of our historical experience with similar contracts with customers, adjusted as necessary to reflect current facts and circumstances and our expectations for the future. Sales taxes, federal excise taxes, and other similar taxes are excluded from revenue.
For the immaterial amount of our contracts that have multiple performance obligations, which represent promises within an arrangement that are distinct, we allocate revenue to all distinct performance obligations based on their relative stand-alone selling prices (“SSPs”). When available, we use observable prices to determine SSPs. When observable prices are not available, SSPs are established that reflect our best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis. We allocate revenue and any related discounts to these performance obligations based on their relative SSPs.
Incentives in the form of cash paid to the customer (or a reduction of a customer cash payment to us) typically are recognized as a reduction of sales unless the incentive is for a distinct benefit that we receive from the customer, e.g., advertising or marketing.
We pay commissions to some of our employees based on agreed-upon sales targets. We recognize the incremental costs of obtaining a contract as an expense when incurred because our sales contracts with commissions are a year or less.
7. Earnings Per Share
The computation of basic earnings per share ("EPS") is based on the weighted average number of shares that were outstanding during the period. The computation of diluted EPS is based on the number of basic weighted average shares outstanding plus the number of common shares that would be issued assuming the exercise of all potentially dilutive common shares, such as common stock to be issued upon exercise of options, contingently issuable shares and restricted stock units, using the treasury stock method.
In computing EPS for the periods presented, earnings, as reported for each respective period, is divided by the number of shares below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
(Amounts in thousands except per share data) | | September 24, 2023 | | September 25, 2022 | | September 24, 2023 | | September 25, 2022 |
Numerator: | | | | | | | | |
Net income | | $ | 44,422 | | | $ | 93,455 | | | $ | 102,522 | | | $ | 219,470 | |
Denominator: | | | | | | | | |
Weighted-average number of common shares outstanding basic: | | 58,041 | | | 56,553 | | | 57,757 | | | 56,520 | |
Dilutive effect of share-based awards (1) | | 258 | | | 1,261 | | | 669 | | | 1,578 | |
Diluted shares | | 58,299 | | | 57,814 | | | 58,426 | | | 58,098 | |
Earnings per common share: | | | | | | | | |
Basic | | $ | 0.77 | | | $ | 1.65 | | | $ | 1.78 | | | $ | 3.88 | |
Diluted | | $ | 0.76 | | | $ | 1.62 | | | $ | 1.75 | | | $ | 3.78 | |
(1) Potentially dilutive securities, which were not included in the computation of diluted earnings per share, because either the effect would have been anti-dilutive, or the options’ exercise prices were greater than the average market price of the
common stock were 13 and 122 for the three and six months ended September 24, 2023, respectively, and 290 and 293 for the three and six months ended September 25, 2022, respectively.
8. Receivables
Our trade accounts receivables are recorded at net realizable value, which includes an appropriate allowance for estimated credit losses. We maintain an allowance for credit losses related to accounts receivable for future expected credit losses resulting from the inability or unwillingness of our customers to make required payments. We estimate the allowance based upon historical bad debts, current customer receivable balances, age of customer receivable balances and the customers' financial condition, and in relation to a representative pool of assets consisting of a large number of customers with similar risk characteristics. The allowance is adjusted as appropriate to reflect differences in current conditions as well as changes in forecasted macroeconomic conditions. Receivables that do not share risk characteristics are evaluated on an individual basis, including those associated with customers that have a higher probability of default.
Net receivables are summarized as follows:
| | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
Trade receivables | | $ | 406,003 | | | $ | 349,424 | |
Other receivables | | 12,162 | | | 8,899 | |
Less: allowance for estimated credit losses and discounts | | (21,127) | | | (18,950) | |
Net receivables | | $ | 397,038 | | | $ | 339,373 | |
Walmart represented 11% and 10% of our total trade receivables balance as of September 24, 2023 and March 31, 2023, respectively.
The following provides a reconciliation of the activity related to the allowance for estimated credit losses for the six months ended September 24, 2023:
| | | | | | | | |
Balance, March 31, 2023 | | $ | 18,950 | |
Provision for credit losses | | 2,430 | |
Write-off of uncollectible amounts, net of recoveries | | (253) | |
Balance, September 24, 2023 | | $ | 21,127 | |
9. Inventories
Current net inventories consist of the following:
| | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
Raw materials | | $ | 203,262 | | | $ | 199,225 | |
Work in process | | 62,718 | | | 63,652 | |
Finished goods | | 424,009 | | | 447,020 | |
Net inventories | | $ | 689,989 | | | $ | 709,897 | |
We consider inventories to be long-term if they are not expected to be sold within one year. Long-term inventories are presented on the balance sheet net of reserves within deferred charges and other non-current assets and totaled $52,513 and $45,929 as of September 24, 2023 and March 31, 2023, respectively.
10. Accumulated Other Comprehensive Loss (AOCL)
The components of AOCL, net of income taxes, are as follows:
| | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
Derivatives | | $ | 129 | | | $ | (3,543) | |
Pension and other postretirement benefits liabilities | | (70,325) | | | (71,449) | |
Cumulative translation adjustment | | (5,839) | | | (5,810) | |
Total AOCL | | $ | (76,035) | | | $ | (80,802) | |
The following tables detail the amounts reclassified from AOCL to earnings as well as the changes in derivatives, pension and other postretirement benefits, and foreign currency translation:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 24, 2023 | | Six months ended September 24, 2023 |
| | Derivatives | | Pension and other postretirement benefits liabilities | | Cumulative translation adjustment | | Total | | Derivatives | | Pension and other postretirement benefits liabilities | | Cumulative translation adjustment | | Total |
Beginning balance in AOCL | | $ | (1,969) | | | $ | (70,887) | | | $ | (5,146) | | | $ | (78,002) | | | $ | (3,543) | | | $ | (71,449) | | | $ | (5,810) | | | $ | (80,802) | |
Change in fair value of derivatives | | 1,654 | | | — | | | — | | | 1,654 | | | 2,909 | | | — | | | — | | | 2,909 | |
Income tax impact on derivative instruments | | (657) | | | — | | | — | | | (657) | | | (1,150) | | | — | | | — | | | (1,150) | |
Net losses reclassified from AOCL | | 1,101 | | | — | | | — | | | 1,101 | | | 1,913 | | | — | | | — | | | 1,913 | |
Net actuarial losses reclassified from AOCL (1) | | — | | | 562 | | | — | | | 562 | | | — | | | 1,124 | | | — | | | 1,124 | |
Net change in cumulative translation adjustment | | — | | | — | | | (693) | | | (693) | | | — | | | — | | | (29) | | | (29) | |
Ending balance in AOCL | | $ | 129 | | | $ | (70,325) | | | $ | (5,839) | | | $ | (76,035) | | | $ | 129 | | | $ | (70,325) | | | $ | (5,839) | | | $ | (76,035) | |
(1) Amounts related to our pension and other postretirement benefits that were reclassified from AOCL were recorded as a component of net periodic benefit cost for each period presented, net of tax.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 25, 2022 | | Six months ended September 25, 2022 |
| | Derivatives | | Pension and other postretirement benefits liabilities | | Cumulative translation adjustment | | Total | | Derivatives | | Pension and other postretirement benefits liabilities | | Cumulative translation adjustment | | Total |
Beginning balance in AOCL | | $ | (347) | | | $ | (70,381) | | | $ | (5,721) | | | $ | (76,449) | | | $ | (356) | | | $ | (71,075) | | | $ | (5,248) | | | $ | (76,679) | |
Change in fair value of derivatives | | (416) | | | — | | | — | | | (416) | | | (1,030) | | | — | | | — | | | (1,030) | |
Income tax impact on derivative instruments | | 92 | | | — | | | — | | | 92 | | | 781 | | | — | | | — | | | 781 | |
Net losses/(gains) reclassified from AOCL | | 37 | | | — | | | — | | | 37 | | | (29) | | | — | | | — | | | (29) | |
Net actuarial losses reclassified from AOCL (1) | | — | | | 694 | | | — | | | 694 | | | — | | | 1,388 | | | — | | | 1,388 | |
Net change in cumulative translation adjustment | | — | | | — | | | (1,398) | | | (1,398) | | | — | | | — | | | (1,871) | | | (1,871) | |
Ending balance in AOCL | | $ | (634) | | | $ | (69,687) | | | $ | (7,119) | | | $ | (77,440) | | | $ | (634) | | | $ | (69,687) | | | $ | (7,119) | | | $ | (77,440) | |
(1) Amounts related to our pension and other postretirement benefits that were reclassified from AOCL were recorded as a component of net periodic benefit cost for each period presented. See Note 13, Employee Benefit Plans.
11. Goodwill and Intangible Assets
The carrying value of goodwill by reportable segment was as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Sporting Products | | Outdoor Products | | Total |
Balance, March 31, 2023 | | $ | 86,105 | | | $ | 379,604 | | | $ | 465,709 | |
| | | | | | |
| | | | | | |
Balance, September 24, 2023 | | $ | 86,105 | | | $ | 379,604 | | | $ | 465,709 | |
Intangible assets by major asset class consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 24, 2023 | | March 31, 2023 |
| | Gross carrying amount | | Accumulated amortization | | Total | | Gross carrying amount | | Accumulated amortization | | Total |
Trade names | | $ | 113,915 | | | $ | (34,395) | | | $ | 79,520 | | | $ | 113,915 | | | $ | (30,848) | | | $ | 83,067 | |
Patented technology | | 36,854 | | | (17,781) | | | 19,073 | | | 36,854 | | | (16,313) | | | 20,541 | |
Customer relationships and other | | 530,281 | | | (171,620) | | | 358,661 | | | 530,237 | | | (151,272) | | | 378,965 | |
Total | | 681,050 | | | (223,796) | | | 457,254 | | | 681,006 | | | (198,433) | | | 482,573 | |
Non-amortizing trade names | | 250,603 | | | — | | | 250,603 | | | 250,603 | | | — | | | 250,603 | |
Net intangible assets | | $ | 931,653 | | | $ | (223,796) | | | $ | 707,857 | | | $ | 931,609 | | | $ | (198,433) | | | $ | 733,176 | |
The net increase in gross intangible assets during the second quarter of fiscal year 2024 was due to the impact of foreign exchange rates. Amortization expense was $12,629 and $10,947 for the three months ended September 24, 2023 and September 25, 2022, respectively, and was $25,336 and $18,983 for the six months ended September 24, 2023 and September 25, 2022, respectively.
As of September 24, 2023, we expect amortization expense related to these assets to be as follows:
| | | | | | | | |
Remainder of fiscal year 2024 | | $ | 25,302 | |
Fiscal year 2025 | | 50,586 | |
Fiscal year 2026 | | 47,577 | |
Fiscal year 2027 | | 46,127 | |
Fiscal year 2028 | | 40,957 | |
Thereafter | | 246,705 | |
Total | | $ | 457,254 | |
12. Long-term Debt
| | | | | | | | | | | | | | |
Long-term debt consisted of the following: | | September 24, 2023 | | March 31, 2023 |
2022 ABL Revolving Credit Facility | | $ | 295,000 | | | $ | 355,000 | |
2022 Term Loan | | 150,000 | | | 205,000 | |
Total Principal Amount of Credit Agreements | | 445,000 | | | 560,000 | |
4.5% Senior Notes | | 500,000 | | | 500,000 | |
Total Principal Amount of Long-Term Debt | | 945,000 | | | 1,060,000 | |
Less: unamortized deferred financing costs related to term loans | | (7,462) | | | (10,342) | |
Carrying amount of long-term debt | | 937,538 | | | 1,049,658 | |
Less: current portion | | (150,000) | | | (65,000) | |
Carrying amount of long-term debt, excluding current portion | | $ | 787,538 | | | $ | 984,658 | |
Credit Agreements—On August 5, 2022, we refinanced our 2021 ABL Revolving Credit Facility by entering into the 2022 ABL Revolving Credit Facility, which provides for a $600,000 senior secured asset-based revolving credit facility. The amount available under the 2022 ABL Revolving Credit Facility is the lesser of the total commitment of $600,000 or a borrowing base based on percentages of eligible receivables, inventory, and cash, minus certain reserves, but, in each case, subject to the excess availability financial covenant under the 2022 ABL Revolving Credit Facility described below. As of September 24, 2023, the Excess Availability, or the amount available to borrow under the 2022 ABL Revolving Credit Facility, based on the borrowing base less outstanding borrowings of $295,000 and outstanding letters of credit of $14,878, less the minimum required borrowing base of $57,000, was $170,289. The 2022 ABL Revolving Credit Facility matures on March 31, 2026 (the “Maturity Date”), subject to a customary springing maturity in respect of the 4.5% Notes due 2029 (described below) and the 2022 Term Loan (described below). Any outstanding revolving loans under the 2022 ABL Revolving Credit Facility will be payable in full on the Maturity Date.
Concurrently with the effectiveness of the 2022 ABL Revolving Credit Facility, we also obtained a $350,000 senior secured asset-based term loan facility (the “2022 Term Loan”). The 2022 Term Loan matures on August 5, 2024 (the "Term Maturity Date") and is subject to quarterly principal payments on the last business day of each quarter in an amount equal to (i) 12.5% of the original principal amount of the 2022 Term Loan if the aggregate outstanding principal balance of the 2022 Term Loan exceeds the Term Loan Formula Threshold described below, or (ii) 10.0% of the original principal amount of the 2022 Term Loan if the aggregate outstanding principal balance of the 2022 Term Loan is equal to or less than the Term Loan Formula Threshold described below. As of September 24, 2023, our quarterly principal payments are equal to 10.0% of the original principal amount of the 2022 Term Loan. The 2022 Term Loan is also subject to certain mandatory prepayment requirements, including with respect to the net cash proceeds from the sale of certain collateral, subject to our rights to reinvest such proceeds, and a percentage of our excess cash flow, to be calculated annually. The Term Loan Formula Threshold is based on a percentage of the appraisal value of eligible intellectual property, eligible machinery and equipment, and the fair market value of eligible real property minus certain reserves. Any outstanding term loans under the 2022 Term Loan will be payable in full on the Term Maturity Date.
Borrowings under the 2022 ABL Revolving Credit Facility bear interest at a rate equal to either the sum of a base rate plus a margin ranging from 0.25% to 0.75% or the sum of a Term Secured Overnight Financing Rate ("Term SOFR") plus a credit spread adjustment of 0.10%, plus a margin ranging from 1.25% to 1.75%. The margins vary based on our Average Excess Availability under the 2022 ABL Revolving Credit Facility. As of September 24, 2023, the margin under the 2022 ABL Revolving Credit Facility was 0.5% for base rate loans and 1.5% for Term SOFR loans. We pay a commitment fee on the unused commitments under the 2022 ABL Revolving Credit Facility of 0.175% per annum.
Borrowings under the 2022 Term Loan bear interest at a rate equal to either the sum of a base rate plus a margin ranging from 2.50% to 3.00% or the sum of Term SOFR plus a credit spread adjustment of 0.10%, plus a margin ranging from 3.50% to 4.00%. The margins vary based on our Term Loan Formula Threshold under the 2022 Term Loan. As of September 24, 2023, the margin under the 2022 Term Loan was 2.50% for base rate loans and 3.50% for Term SOFR loans.
As of September 24, 2023, the weighted average interest rate for our borrowings under the 2022 ABL Revolving Credit Facility and 2022 Term Loan was 7.50%.
Debt issuance costs incurred to date related to the 2022 ABL Revolving Credit Facility were approximately $11,310, which included remaining unamortized debt issuance costs related to the 2021 ABL Credit Facility. These costs were initially included in other current and non-current assets and are being amortized over the term of the 2022 ABL Revolving Credit Facility to interest expense.
We incurred debt issuance costs related to the 2022 Term Loan of approximately $10,453. The debt issuance costs associated with the 2022 Term Loan are being amortized to interest expense over 2 years.
Substantially all domestic tangible and intangible assets of Vista Outdoor and our domestic subsidiaries are pledged as collateral under the 2022 ABL Revolving Credit Facility and 2022 Term Loan.
4.5% Notes—In fiscal year 2021, we issued $500,000 aggregate principal amount of 4.5% Notes that mature on March 15, 2029. These notes are unsecured and senior obligations. Interest on the notes is payable semi-annually in arrears on March 15 and September 15 of each year. We have the right to redeem some or all of these notes on or after March 15, 2024 at specified redemption prices. Prior to March 15, 2024, we may redeem some or all of these notes at a price equal to 100% of their principal amount plus accrued and unpaid interest to the date of redemption and a specified make-whole premium. In addition, prior to March 15, 2024, we may redeem up to 40% of the aggregate principal amount of these notes with the net cash proceeds of certain equity offerings, at a price equal to 104.5% of their principal amount plus accrued and unpaid interest to the date of redemption. Debt issuance costs of approximately $4,491 are being amortized to interest expense over eight years, the term of the notes.
Rank and guarantees—The 2022 ABL Revolving Credit Facility and 2022 Term Loan obligations are guaranteed on a secured basis, jointly and severally and fully and unconditionally by substantially all of our domestic subsidiaries. Vista Outdoor (the parent company issuer) has no independent assets or operations. We own 100% of all of these guarantor subsidiaries. The 4.5% Notes are senior unsecured obligations of Vista Outdoor and will rank equally in right of payment with any future senior unsecured indebtedness and senior in right of payment to any future subordinated indebtedness of Vista Outdoor. The 4.5% Notes are fully and unconditionally guaranteed, jointly and severally, by our existing and future domestic subsidiaries that guarantee indebtedness under our 2022 ABL Revolving Credit Facility and 2022 Term Loan or that incur or guarantee certain of our other indebtedness, or indebtedness of any subsidiary guarantor, in an aggregate principal amount in excess of $75,000. These guarantees are senior unsecured obligations of the applicable subsidiary guarantors. The guarantee by any subsidiary guarantor of our obligations in respect of the 4.5% Notes will be released in any of the following circumstances:
•if, as a result of the sale of its capital stock, such subsidiary guarantor ceases to be a restricted subsidiary,
•if such subsidiary guarantor is designated as an “Unrestricted Subsidiary”,
•upon defeasance or satisfaction and discharge of the 4.5% Notes, or
•if such subsidiary guarantor has been released from its guarantees of indebtedness under the 2022 ABL Revolving Credit Facility and 2022 Term Loan and all capital markets debt securities
Covenants
2022 ABL Revolving Credit Facility—Our 2022 ABL Revolving Credit Facility and 2022 Term Loan impose restrictions on us, including limitations on our ability to pay cash dividends, incur debt or liens, redeem or repurchase Vista Outdoor stock, enter into transactions with affiliates, make investments, merge or consolidate with others or dispose of assets. Each of the 2022 ABL Revolving Credit Facility and 2022 Term Loan contains a financial covenant which requires that Excess Availability under the 2022 ABL Revolving Credit Facility cannot fall below the greater of (a) 10% of the line cap or (b) $57,000. As a result of this financial covenant, we must maintain Excess Availability of at least the greater of 10% of the line cap or $57,000 at all times in order to satisfy the financial covenant. In addition, as long as the 2022 Term Loan remains outstanding, we also must maintain a maximum consolidated leverage ratio (as defined in the credit agreement) of 3.00:1.00 as of the end of each fiscal quarter. As of September 24, 2023, the consolidated leverage ratio was 1.85. Each of the 2022 ABL Revolving Credit Facility and the 2022 Term Loan includes a covenant that prohibits the “Planned Separation” (as defined in Vista Outdoor’s Form 10-K filing for the fiscal year ended March 31, 2022) with respect to the separation of Vista Outdoor’s Outdoor Products and Sporting Products segments or any analogous transaction with respect to any line of business, business segment or division (or any part thereof) of Vista Outdoor or any subsidiary thereof. Subsequent to quarter-end, we announced our entry into a definitive agreement to sell our Sporting Products business to Czechoslovak Group a.s. (“CSG”) on a cash-free, debt-free basis with a normalized level of working capital (the “Sporting Products Sale”). See Note 17, Subsequent Event, for further discussion of the Sporting Products Sale. Vista Outdoor anticipates that each of the 2022 ABL Revolving Credit Facility and the 2022 Term Loan will be repaid in full (or, in the case of the 2022 ABL Revolving Credit Facility, amended to unconditionally release all Sporting Products entities from their obligations thereunder) prior to or upon the consummation of the Sporting Products Sale. If we do not comply with the covenants in the 2022 ABL Revolving Credit Facility or 2022 Term Loan, the lenders under the applicable facility may, subject to customary cure rights, require the immediate payment of all amounts outstanding under such facility. As noted above, the Excess Availability less the minimum required borrowing base under the 2022 ABL Revolving Credit Facility was $170,289 as of September 24, 2023. Vista Outdoor has the option to increase the amount of the 2022 ABL Revolving Credit Facility in an aggregate principal amount not to exceed $150,000, to the extent that any one or more lenders, whether or not currently party to the 2022 ABL Revolving Credit Facility, commit to be a lender for such amount.
4.5% Notes—The indenture governing the 4.5% Notes contains covenants that, among other things, limit our ability to incur or permit to exist certain liens, sell, transfer or otherwise dispose of assets, consolidate, amalgamate, merge or sell all or substantially all of our assets, enter into transactions with affiliates, enter into agreements restricting our subsidiaries’ ability to pay dividends, incur additional indebtedness, pay dividends, make other distributions, repurchase, or redeem our capital stock, prepay, redeem or repurchase certain debt and make loans and investments. Vista Outdoor anticipates that the 4.5% Notes will be redeemed in full upon the consummation of the Sporting Products Sale. See Note 17, Subsequent Event, for further discussion.
The 2022 ABL Revolving Credit Facility, the 2022 Term Loan, and the indenture governing the 4.5% Notes contain cross-default provisions so that noncompliance with the covenants within one debt agreement could also cause a default under the other debt agreement. As of September 24, 2023, we were in compliance with the covenants of all of our debt agreements. However, we cannot provide assurance that we will be able to comply with such financial covenants in the future due to various risks and uncertainties, some of which may be beyond our control. Any failure to comply with the restrictions in the 2022 ABL Revolving Credit Facility and 2022 Term Loan may prevent us from drawing under these loans and may result in an event of default under the 2022 ABL Revolving Credit Facility and 2022 Term Loan, which default may allow the creditors to accelerate the related indebtedness and the indebtedness under our 4.5% Notes and proceed against the collateral that secures such indebtedness. We may not have sufficient liquidity to repay the indebtedness in such circumstances.
Interest Rate swaps
During fiscal year 2023, we entered into floating-to-fixed interest rate swaps in order to mitigate the risk of changes in our interest rates on our outstanding variable-rate debt. We will receive variable interest payments from the counterparty lenders in exchange for fixed interest rate payments made by us. See Note 5, Derivative Financial Instruments, for additional information on our interest rate swap contracts.
Cash Paid for Interest on Debt
Cash paid for interest on debt, for the three months ended September 24, 2023 and September 25, 2022 totaled $19,999 and $12,120, respectively. Cash paid for interest on debt, for the six months ended September 24, 2023 and September 25, 2022 totaled $29,813 and $13,211, respectively.
13. Employee Benefit Plans
We recognized an aggregate net loss of $237 and $381 for employee defined benefit plans during the three months ended September 24, 2023 and September 25, 2022, respectively.
We recognized an aggregate net loss of $474 and $762 for employee defined benefit plans during the six months ended September 24, 2023 and September 25, 2022, respectively.
Employer contributions and distributions—We made contributions of $0 and $0 to our pension trust during the six months ended September 24, 2023 and September 25, 2022, respectively. No additional contributions are required and we are not expecting to make any contributions to our pension trust for the remainder of fiscal year 2024.
For those same periods, we made no contributions to our other postretirement benefit plans, and we made no distributions to retirees under our non-qualified supplemental executive retirement plan. No additional contributions are required and we are not expecting to make any contributions to our other postretirement benefit plans, or directly to retirees under our non-qualified supplemental executive retirement plans for the remainder of fiscal year 2024.
14. Income Taxes
Our provision for income taxes includes federal, foreign, and state income taxes. Income tax provisions for interim periods are based on the estimated effective annual income tax rates for the current year and the prior year.
The income tax provisions for the three months ended September 24, 2023 and September 25, 2022 represent effective tax rates of 23.4% and 20.8%, respectively. The increase in the effective tax rate from the prior year three month period is primarily driven by a decrease in discrete tax benefit items recognized during the prior year quarter.
The income tax provisions for the six months ended September 24, 2023 and September 25, 2022 represent effective tax rates of 23.1% and 22.7%, respectively. The increase in the effective tax rate from the prior year six month period is primarily driven by a decrease in discrete tax benefit items recognized during the prior year period offset in part by an increase in current period tax credits over lower current year income, resulting in a larger rate benefit.
The effective tax rate for the three and six months ended September 24, 2023 and September 25, 2022 is reflective of the federal statutory rate of 21% increased by the state taxes and reserves for uncertain tax positions and partially offset by the deduction for Foreign-Derived Intangible Income and research and development tax credit.
Income taxes paid, net of refunds, totaled $47,092 and $60,068 for the six months ended September 24, 2023 and September 25, 2022, respectively.
We have classified uncertain tax positions as non-current income tax liabilities unless expected to be paid within one year. The amount of unrecognized tax benefits, including interest and penalties, amounted to $31,316 and $28,692 as of September 24, 2023 and March 31, 2023, respectively. Although the timing and outcome of income tax audit settlements are uncertain, it is expected that a $9,032 reduction of the liability for uncertain tax benefits will occur in the next 12 months. The settlement of these unrecognized tax benefits could result in earnings from $0 to $8,243.
15. Contingencies
We lease certain warehouse, distribution and office facilities, vehicles, and office equipment under operating leases. These operating lease liabilities represent commitments for minimum lease payments under non-cancelable operating leases in the amount of $168,704. See Note 3, Leases.
Litigation
From time-to-time, we are subject to various legal proceedings, including lawsuits, which arise out of, and are incidental to, the conduct of our business. We do not consider any of such proceedings that are currently pending, individually or in the aggregate, to be material to our business or likely to result in a material adverse effect on our operating results, financial position, or cash flows.
Environmental liabilities
Our operations and ownership or use of real property are subject to a number of federal, state, and local environmental laws and regulations, as well as applicable foreign laws and regulations, including those governing the discharge of hazardous materials, remediation of contaminated sites, and restoration of damage to the environment. We are obligated to conduct investigation and/or remediation activities at certain sites that we own or operate or formerly owned or operated.
Certain of our former subsidiaries have been identified as a potentially responsible party ("PRPs" or "PRP"), along with other parties, in regulatory agency actions associated with hazardous waste sites. As a PRP, those former subsidiaries may be required to pay a share of the costs of the investigation and clean-up of these sites. In that event, we would be obligated to indemnify those subsidiaries for those costs. While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we have concluded that these matters, individually or in the aggregate, will not have a material adverse effect on our operating results, financial position, or cash flows. We have recorded a liability for environmental remediation of $656 and $717 as of September 24, 2023 and March 31, 2023, respectively.
We could incur substantial additional costs, including cleanup costs, resource restoration, fines, and penalties or third-party property damage or personal injury claims, as a result of violations or liabilities under environmental laws or non-compliance with environmental permits. While environmental laws and regulations have not had a material adverse effect on our operating results, financial condition, or cash flows in the past, and we have environmental management programs in place to mitigate these risks, it is difficult to predict whether they will have a material impact in the future.
16. Operating Segment Information
As of September 24, 2023, we have eight operating segments, which have been aggregated into two reportable segments, Sporting Products and Outdoor Products. This is consistent with how our chief operating decision maker (CODM), our Chief Executive Officer, allocates resources and makes decisions. Our Ammunition operating segment is in its own reportable segment which has been named Sporting Products. We aggregate our Outdoor Accessories, Sports Protection, Outdoor Cooking, Hydration, Golf, Fishing, and Cycling operating segments into the Outdoor Products reportable segment. The operating segments aggregating into our Outdoor Products reportable segment rely primarily on international suppliers to manufacture the products they sell, which impacts their economic characteristics in a similar manner. These operating segments also share other commonalities or risks, such as technology or intellectual property sharing, common regulated environments, similar input cost risks, and nature of their products. Consumers of the products in these operating segments are typically looking to upgrade or replace their products in a similar time frame.
Our CODM relies on internal management reporting that analyzes our operating segment's operating income. Certain corporate-related costs and other non-recurring costs are not allocated to the segments in order to present comparable results from period to period and are not utilized by management in determining segment profitability. As segment assets are not reported to or used by the CODM to measure business performance or allocate resources, total segment assets are not presented below.
Our Sporting Products and Outdoor Products reportable segments generated approximately 53% and 47%, respectively, of our external sales in the six months ended September 24, 2023.
No single customer contributed more than 10% of our sales in the six months ended September 24, 2023 and September 25, 2022.
The following tables contain information utilized by management to evaluate our operating segments for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 24, 2023 |
| | Sporting Products | | Outdoor Products | | Reportable segments total | | Corporate and other reconciling items (a) | | Consolidated total |
Sales, net | | $ | 349,500 | | | $ | 327,308 | | | $ | 676,808 | | | $ | — | | | $ | 676,808 | |
Gross profit | | 115,239 | | | 93,631 | | | 208,870 | | | — | | | 208,870 | |
| | | | | | | | | | |
Operating income | | $ | 92,348 | | | $ | 12,854 | | | $ | 105,202 | | | $ | (29,417) | | | $ | 75,785 | |
Other expense, net | | — | | | — | | | — | | | (1,174) | | | (1,174) | |
Interest expense, net | | — | | | — | | | — | | | (16,643) | | | (16,643) | |
Income before income taxes | | $ | 92,348 | | | $ | 12,854 | | | $ | 105,202 | | | $ | (47,234) | | | $ | 57,968 | |
| | | | | | | | | | |
Depreciation and amortization | | $ | 6,458 | | | $ | 17,474 | | | $ | 23,932 | | | $ | 947 | | | $ | 24,879 | |
| | | | | | | | | | |
| | Six months ended September 24, 2023 |
| | Sporting Products | | Outdoor Products | | Reportable segments total | | Corporate and other reconciling items (a) | | Consolidated total |
Sales, net | | $ | 726,092 | | | $ | 644,049 | | | $ | 1,370,141 | | | $ | — | | | $ | 1,370,141 | |
Gross profit | | 247,142 | | | 188,485 | | | 435,627 | | | — | | | 435,627 | |
| | | | | | | | | | |
Operating income | | $ | 200,812 | | | $ | 19,378 | | | $ | 220,190 | | | $ | (52,219) | | | $ | 167,971 | |
Other expense, net | | — | | | — | | | — | | | (1,715) | | | (1,715) | |
Interest expense, net | | — | | | — | | | — | | | (32,861) | | | (32,861) | |
Income before income taxes | | $ | 200,812 | | | $ | 19,378 | | | $ | 220,190 | | | $ | (86,795) | | | $ | 133,395 | |
| | | | | | | | | | |
Depreciation and amortization | | $ | 12,857 | | | $ | 35,052 | | | $ | 47,909 | | | $ | 1,897 | | | $ | 49,806 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 25, 2022 |
| | Sporting Products | | Outdoor Products | | Reportable segments total | | Corporate and other reconciling items (a) | | Consolidated total |
Sales, net | | $ | 432,489 | | | $ | 349,189 | | | $ | 781,678 | | | $ | — | | | $ | 781,678 | |
Gross Profit | | 159,138 | | | 106,771 | | | 265,909 | | | (3,035) | | | 262,874 | |
| | | | | | | | | | |
Operating income | | $ | 133,552 | | | $ | 29,730 | | | $ | 163,282 | | | $ | (32,115) | | | $ | 131,167 | |
Other income, net | | — | | | — | | | — | | | 741 | | | 741 | |
Interest expense, net | | — | | | — | | | — | | | (13,934) | | | (13,934) | |
Income before income taxes | | $ | 133,552 | | | $ | 29,730 | | | $ | 163,282 | | | $ | (45,308) | | | $ | 117,974 | |
| | | | | | | | | | |
Depreciation and amortization | | $ | 6,398 | | | $ | 15,543 | | | $ | 21,941 | | | $ | 1,043 | | | $ | 22,984 | |
| | | | | | | | | | |
| | Six months ended September 25, 2022 |
| | Sporting Products | | Outdoor Products | | Reportable segments total | | Corporate and other reconciling items (a) | | Consolidated total |
Sales, net | | $ | 943,116 | | | $ | 641,174 | | | $ | 1,584,290 | | | $ | — | | | $ | 1,584,290 | |
Gross Profit | | 360,100 | | | 199,279 | | | 559,379 | | | (3,035) | | | 556,344 | |
| | | | | | | | | | |
Operating income | | $ | 309,638 | | | $ | 57,416 | | | $ | 367,054 | | | $ | (63,462) | | | $ | 303,592 | |
Other income, net | | — | | | — | | | — | | | 741 | | | 741 | |
Interest expense, net | | — | | | — | | | — | | | (20,244) | | | (20,244) | |
Income before income taxes | | $ | 309,638 | | | $ | 57,416 | | | $ | 367,054 | | | $ | (82,965) | | | $ | 284,089 | |
| | | | | | | | | | |
Depreciation and amortization | | $ | 12,780 | | | $ | 27,350 | | | $ | 40,130 | | | $ | 2,170 | | | $ | 42,300 | |
(a) includes corporate general and administrative expenses of $28,012 and $49,409 for the three and six months ended September 24, 2023 and $37,124 and $64,252 for the three and six months ended September 25, 2022, respectively, plus other non-recurring costs that are not allocated to the segments in order to present comparable results as presented to the CODM. Reconciling items for the three and six months ended September 24, 2023 included post-acquisition compensation expense of $1,405 and $2,810, respectively. Reconciling items for the three and six months ended September 25, 2022 included post-acquisition compensation expense of $3,269 and $7,600, inventory fair value step-up expenses related to acquisitions the Fox Racing and Simms acquisitions of $3,035 and $3,035, and contingent consideration fair value adjustment of $(11,313) and $(11,425), respectively.
Sales, net, exclude all intercompany sales between Sporting Products and Outdoor Products, which were not material for the three and six months ended September 24, 2023 and September 25, 2022.
17. Subsequent Event
Subsequent to quarter-end, we announced our entry into a definitive agreement to sell our Sporting Products business to Czechoslovak Group a.s. (“CSG”) for an enterprise value of $1,910,000 on a cash-free, debt-free basis with a normalized level of working capital, in an all-cash transaction subject to customary closing conditions (the “Sporting Products Sale”). The Sporting Products Sale represents the next step in our plan to split the Company into separate entities, which was previously announced on May 5, 2022. The Sporting Products Sale is expected to close in calendar year 2024, subject to approval of our stockholders, receipt of necessary regulatory approvals and other customary closing conditions. To effect the transaction, Vista Outdoor will separate its Outdoor Products business from its Sporting Products business by transferring the assets and liabilities of its Outdoor Products business to a wholly owned subsidiary of Vista Outdoor, Revelyst, Inc. (“Revelyst”), and CSG will merge one of its subsidiaries with Vista Outdoor (holding only the Sporting Products business), with each share of common stock of Vista Outdoor outstanding as of immediately prior to the closing of the Sporting Products Sale (other than shares held
by Vista Outdoor, its subsidiaries or CSG, which will be canceled, and shares subject to appraisal demands in connection with the Sporting Products Sale) being converted into the right to receive (a) one fully paid and non-assessable share of common stock of Revelyst and (b) $12.90 in cash. See Executive Summary of Item 2., Management's Discussion and Analysis of Financial Condition and Results of Operations, contained in this Form 10-Q filing.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Amounts in thousands except per share data and unless otherwise indicated)
Forward-Looking Information is Subject to Risk and Uncertainty
Some of the statements made and information contained in this report, excluding historical information, are "forward-looking statements," including those that discuss, among other things: our plans, objectives, expectations, intentions, strategies, goals, outlook or other non-historical matters; projections with respect to future revenues, income, earnings per share or other financial measures for Vista Outdoor; and the assumptions that underlie these matters. The words "believe," "expect," "anticipate," "intend," "aim," "should" and similar expressions are intended to identify such forward-looking statements. To the extent that any such information is forward-looking, it is intended to fit within the safe harbor for forward-looking information provided by the Private Securities Litigation Reform Act of 1995. Numerous risks, uncertainties and other factors could cause our actual results to differ materially from the expectations described in such forward-looking statements, including the following:
•supplier capacity constraints, production or shipping disruptions or quality or price issues affecting our operating costs;
•the supply, availability and costs of raw materials and components;
•increases in commodity, energy, and production costs;
•seasonality and weather conditions;
•our ability to complete acquisitions, realize expected benefits from acquisitions and integrate acquired businesses;
•reductions in or unexpected changes in or our inability to accurately forecast demand for ammunition, accessories, or other outdoor sports and recreation products;
•disruption in the service or significant increase in the cost of our primary delivery and shipping services for our products and components or a significant disruption at shipping ports;
•risks associated with diversification into new international and commercial markets, including regulatory compliance;
•our ability to take advantage of growth opportunities in international and commercial markets;
•our ability to obtain and maintain licenses to third-party technology;
•our ability to attract and retain key personnel;
•disruptions caused by catastrophic events;
•risks associated with our sales to significant retail customers, including unexpected cancellations, delays, and other changes to purchase orders;
•our competitive environment;
•our ability to adapt our products to changes in technology, the marketplace and customer preferences, including our ability to respond to shifting preferences of the end consumer from brick and mortar retail to online retail;
•our ability to maintain and enhance brand recognition and reputation;
•our association with the firearms industry;
•others' use of social media to disseminate negative commentary about us, our products, and boycotts;
•the outcome of contingencies, including with respect to litigation and other proceedings relating to intellectual property, product liability, warranty liability, personal injury, and environmental remediation;
•our ability to comply with extensive federal, state and international laws, rules and regulations;
•changes in laws, rules and regulations relating to our business, such as federal and state ammunition regulations;
•risks associated with cybersecurity and other industrial and physical security threats;
•interest rate risk;
•changes in the current tariff structures;
•changes in tax rules or pronouncements;
•capital market volatility and the availability of financing;
•our debt covenants may limit our ability to complete acquisitions, incur debt, make investments, sell assets, merge or complete other significant transactions;
•foreign currency exchange rates and fluctuations in those rates;
•general economic and business conditions in the United States and our markets outside the United States, including as a result of the war in Ukraine and the imposition of sanctions on Russia, the conflict in the Gaza strip, the COVID-19 pandemic or another pandemic, conditions affecting employment levels, consumer confidence and spending, conditions in the retail environment, and other economic conditions affecting demand for our products and the financial health of our customers; and
•risks related to the Sporting Products Sale, including (i) the failure to receive, on a timely basis or otherwise, the required approval of the Sporting Products Sale by Vista Outdoor’s stockholders, (ii) the possibility that any or all of the various conditions to the consummation of the Sporting Products Sale may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals), (iii) the possibility that competing offers or acquisition proposals may be made, (iv) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement relating to the Sporting Products Sale (the “Merger Agreement”), including in circumstances that would require Vista Outdoor to pay a termination fee, (v) the effect of the announcement or pendency of the Sporting Products Sale on Vista Outdoor’s ability to attract, motivate or retain key executives and employees, its ability to maintain relationships with its customers, vendors, service providers and others with whom it does business, or its operating results and business generally, (vi) risks related to the Sporting Products Sale diverting management’s attention from Vista Outdoor’s ongoing business operations and (vii) that the Sporting Products Sale may not achieve some or all of any anticipated benefits with respect to either business segment and that the Sporting Products Sale may not be completed in accordance with our expected plans or anticipated timelines, or at all.
You are cautioned not to place undue reliance on any forward-looking statements we make. A more detailed description of risk factors that may affect our operating results can be found in Part 1, Item 1A, Risk Factors, of our Annual Report on Form 10-K for fiscal year 2023 and in the filings we make with Securities and Exchange Commission (the "SEC") from time to time. We undertake no obligation to update any forward-looking statements, except as otherwise required by law.
Business and Products
Vista Outdoor is a leading global designer, manufacturer, and marketer of outdoor recreation and shooting sports products. Our portfolio of 41 brands are well known market leaders in their respective product categories.
We operate through two reportable segments: Sporting Products and Outdoor Products. Information regarding our segments is further discussed below and in Note 16, Operating Segment Information, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details.
Sporting Products
Our Sporting Products reportable segment designs, develops, distributes and manufactures ammunition, primers and components and serves devoted hunters, recreational shooters, federal and local law enforcement agencies and the military. Our Sporting Products reportable segment consists of our Ammunition operating segment, which includes our ammunition-related businesses, including Federal, Remington, CCI, Speer, and HEVI-Shot, which are collectively referred to as our Sporting Products business.
Our Sporting Products segment generated approximately 53% of our external sales for the six months ended September 24, 2023. The product lines within our Sporting Products segment are focused on the following categories:
•Centerfire pistol ammunition for use in handguns for training, target shooting and personal protection;
•Centerfire rifle ammunition for use in rifles for hunting, target shooting, training and personal protection;
•Rimfire ammunition for training and recreational target shooting in rifles and handguns;
•Shotshell ammunition for clay target shooting, waterfowl, and upland game hunting; and
•Ammunition components.
Among these categories, we derive the largest portion of our sales from ammunition, which is a consumable, repeat purchase product.
Outdoor Products
Our Outdoor Products reportable segment designs, develops, distributes and manufactures gear and equipment to a diverse range of outdoor enthusiasts around the world, including hikers, campers, cyclists, off-road riders, skiers, snowboarders, backyard grillers, golfers, anglers and hunters. Our Outdoor Products reportable segment consists of:
•Our Outdoor Accessories operating segment, which includes our Bushnell Optics, Primos, RCBS, BlackHawk!, and Eagle businesses;
•Our Sports Protection operating segment, which includes our Bell, Blackburn, Fox Racing, and Giro businesses;
•Our Cycling operating segment, which is comprised of our QuietKat business;
•Our Outdoor Cooking operating segment, which includes our Camp Chef and Fiber Energy businesses;
•Our Hydration operating segment, which is comprised of our CamelBak business;
•Our Golf operating segment, which includes our Bushnell Golf and Foresight Sports businesses; and
•Our Fishing operating segment, which is comprised of our Simms Fishing business.
Our Outdoor Products segment generated approximately 47% of our external sales for the six months ended September 24, 2023. The product lines within our Outdoor Products segment are focused on the following categories:
•Archery and hunting accessories, including hunting arrows, game calls, hunting blinds, and decoys;
•Reloading components for individuals who load their own ammunition;
•Optics, including binoculars, riflescopes, game cameras, and telescopes;
•Tactical accessories, including holsters, duty gear, bags and packs;
•Helmets, goggles and accessories for cycling, snow sports, motocross, power sports, and E-bikes;
•Outdoor cooking equipment, including grills, cookware, pellets, and camp stoves;
•Hydration packs, water bottles, drinkware and coolers;
•Golf launch monitors, golf laser rangefinders, golf GPS devices and other golf technology products;
•Fishing waders, sportswear, outerwear, footwear and fishing tools and accessories, and;
•Ultralightweight, performance hunting gear designed for backcountry use.
Executive Summary
Sale of Sporting Products and Separation of Outdoor Products
Subsequent to quarter-end, we announced our entry into a definitive agreement to sell our Sporting Products business to Czechoslovak Group a.s. (“CSG”) for an enterprise value of $1,910,000 on a cash-free, debt-free basis with a normalized level of working capital, in an all-cash transaction subject to customary closing conditions (the “Sporting Products Sale”). The Sporting Products Sale represents the next step in Vista Outdoor’s plan to split the company into separate entities, which was previously announced on May 5, 2022. To effect the Sporting Products Sale, Vista Outdoor will separate its Outdoor Products business from its Sporting Products business by transferring the assets and liabilities of its Outdoor Products business to a wholly owned subsidiary of Vista Outdoor, Revelyst, Inc. (“Revelyst”), and CSG will merge one of its subsidiaries with Vista Outdoor (holding only the Sporting Products business), with each share of common stock of Vista Outdoor outstanding as of immediately prior to the closing of such transaction (other than shares held by Vista Outdoor, its subsidiaries or CSG, which will be canceled, and shares subject to appraisal demands in connection with the Sporting Products Sale) being converted into the right to receive (a) one fully paid and non-assessable share of common stock of Revelyst and (b) $12.90 in cash.
The Sporting Products Sale is expected to close in calendar year 2024, subject to approval of our stockholders, receipt of necessary regulatory approvals and other customary closing conditions. There can be no assurance regarding the ultimate timing of the proposed transaction or that the Sporting Products Sale will be completed.
Sporting Products Industry
Sales of hunting and shooting-sports related products, including ammunition, are heavily influenced by hunting and recreational shooting participation rates, personal safety, and the political environment. The Sporting Products segment continues to benefit from positive participation trends. While the market is normalizing off pandemic highs, the industry is healthy driven by this significant increase in baseline participation. Indications are that the 18 million new users who entered the market during the past several years are using our products to practice, compete and hunt. NICS data continues to signal sustained gun purchases with now 50 straight months of firearms checks over one million. In September this was 13% higher than 2019 and continues to show the industry has grown its user base. Also, we continue to see growth in the competitive recreational shooters market. Our multi-brand strategy is a tremendous strength in this market. We believe we have a competitive advantage as a house of brands ammunition company and are well positioned to take market share and expand into new markets. During the first two quarters of fiscal year 2024, we have seen a softening across categories, but we believe that a strong hunting season during our third fiscal quarter and the start of the election season in our fourth fiscal quarter will result in improved performance in the second half of our fiscal year compared to the first half.
Outdoor Recreation Industry
We believe that long-term outdoor participation trends combined with a larger base of participants supports our expectation of long-term demand for the innovative outdoor recreation-related products produced by our Outdoor Products brands. The Outdoor industry participation base continued to grow this year and is now at a record 168.1 million participants, or over 50% of the US population over the age of six. The surge of participation brought on by the pandemic has stuck, as the new participants continue to be engaged despite the return of pre-pandemic activities and routines. Our Outdoor Products brands hold a strong competitive position in the marketplace, and we intend to further differentiate our brands through focused research and development, omni-channel strategies and marketing investments including traditional and digital mediums. Following significant investments in our brands’ e-commerce capabilities, both directly and through our E-Commerce Center of Excellence, we believe our brands are well-positioned to benefit from the ongoing shift in consumer shopping behavior to utilize online channels. We expect consumer demand to be slower for the rest of calendar year 2023, resulting in channel partners remaining cautious and not increasing their purchasing behavior until calendar year 2024. This dynamic is causing slower than expected inventory sell through. We expect these pressures to improve in in the last quarter of fiscal year 2024 as higher priced inventory sells through to clear the way for new products.
This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide a reader of our financial statements with a narrative from the perspective of our management on results of operations, our financial condition, liquidity, and certain other factors that may affect our future results. The following information should be read in conjunction with our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Current Economic Conditions
Inflation and Consumer Spending
We are exposed to inflationary factors such as increases in labor, supplier, logistics and overhead costs as well as interest rate exposure, which may adversely affect our operating results. During fiscal year 2024, the continuing rise in inflation is causing a decline in consumer disposable income, which has temporarily impacted the demand in our Outdoor Products brand, and has also contributed to higher costs of products and operating costs. Our sales to retailers and distributors follow the end consumer spending patterns. If these adverse conditions persist or become more severe, this may continue to have an adverse effect on our operating results if the selling prices of our products are not able to offset these increased costs. Changes to interest rates in response to inflationary factors could have adverse impacts on our cash flows and operating results depending on the severity and length of the changes. We cannot predict the impact of these adverse conditions on our liquidity and financial results.
Commodity Price Risk
We have been impacted by changes in the prices of raw materials used in production as well as changes in oil and energy costs. In particular, recent increases in the cost of raw materials used in propellants, along with the volatility of commodity metals, such as copper, zinc and lead continue to impact our Sporting Products Segment. We have a strategic sourcing, pricing and hedging strategy to mitigate risk from commodity price fluctuation. See Note 5, Derivative Financial Instruments, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details. We will continue to evaluate the need for future price changes in light of these trends, our competitive landscape, and our financial results. If our sourcing and pricing strategy is unable to offset impacts of the commodity price fluctuations, our future results from operations and cash flows would be materially impacted.
Results of Operations
Segment results for the three and six months ended September 24, 2023 compared to the three and six months ended September 25, 2022
Our net sales, gross profit, gross profit as a percentage of net sales (gross profit margin), operating income, operating income as a percentage of net sales (operating income margin), by reporting segment and by corporate and other, and other expense, interest expense, and tax provision by corporate and other (where applicable) are presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Change | | Six months ended | | Change |
Net Sales: | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent |
Sporting Products | | $ | 349,500 | | | $ | 432,489 | | | $ | (82,989) | | | (19.2) | % | | $ | 726,092 | | | $ | 943,116 | | | $ | (217,024) | | | (23.0) | % |
Outdoor Products | | 327,308 | | | 349,189 | | | (21,881) | | | (6.3) | % | | 644,049 | | | 641,174 | | | 2,875 | | | 0.4 | % |
Total | | $ | 676,808 | | | $ | 781,678 | | | $ | (104,870) | | | (13.4) | % | | $ | 1,370,141 | | | $ | 1,584,290 | | | $ | (214,149) | | | (13.5) | % |
Three months ended
Sporting Products—The decrease in net sales was a result of lower shipments across nearly all categories as channel inventory has normalized, lower pricing, and the termination of the Lake City contract at the beginning of the third fiscal quarter in the prior fiscal year.
Outdoor Products— The decrease in net sales was a result of lower volume driven by lower volume as channel partners continue to be cautious with purchasing due to inventory levels and as consumers are pressured by high interest rates and other short-term factors affecting their purchases of consumer durable goods.
Six months ended
Sporting Products—The decrease in net sales was a result of lower shipments across nearly all categories as channel inventory has normalized, the termination of the Lake City contract at the beginning of the third fiscal quarter in the prior fiscal year, and lower pricing.
Outdoor Products— The increase in net sales was driven by acquired businesses, partially offset by declines in organic businesses primarily caused by lower volume as channel partners continue to be cautious with purchasing due to inventory levels and as consumers are pressured by high interest rates and other short-term factors affecting their purchases of consumer durable goods.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Change | | Six months ended | | Change |
Gross Profit: | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent |
Sporting Products | | $ | 115,239 | | | $ | 159,138 | | | $ | (43,899) | | | (27.6) | % | | $ | 247,142 | | | $ | 360,100 | | | $ | (112,958) | | | (31.4) | % |
Outdoor Products | | 93,631 | | | 106,771 | | | (13,140) | | | (12.3) | % | | 188,485 | | | 199,279 | | | (10,794) | | | (5.4) | % |
Corporate and other | | — | | | (3,035) | | | 3,035 | | | 100.0 | % | | — | | | (3,035) | | | 3,035 | | | 100.0 | % |
Total | | $ | 208,870 | | | $ | 262,874 | | | $ | (54,004) | | | (20.5) | % | | $ | 435,627 | | | $ | 556,344 | | | $ | (120,717) | | | (21.7) | % |
Gross profit margin | | 30.9% | | 33.6% | | | | | | 31.8% | | 35.1% | | | | |
Three months ended
Sporting Products—The decrease in gross profit was primarily caused by decreased volume and price. Gross profit margin was 33.0% compared to 36.8% in the prior year quarter.
Outdoor Products—The decrease in gross profit was primarily caused by lower volume from organic businesses, partially offset by acquisitions. Gross profit margin was 28.6% compared to 30.6% in the prior year quarter.
Corporate and Other—The increase in gross profit was driven by prior year inventory step-up amortization.
Six months ended
Sporting Products—The decrease in gross profit was primarily caused by decreased volume and price. Gross profit margin was 34.0% compared to 38.2% in the prior year quarter.
Outdoor Products—The decrease in gross profit was primarily caused by lower volume from organic businesses and sell through of higher cost inventory, partially offset by acquisitions. Gross profit margin was 29.3% compared to 31.1% in the prior year quarter.
Corporate and Other—The increase in gross profit was driven by prior year inventory step-up amortization.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Change | | Six months ended | | Change |
Operating income: | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent |
Sporting Products | | $ | 92,348 | | | $ | 133,552 | | | $ | (41,204) | | | (30.9) | % | | $ | 200,812 | | | $ | 309,638 | | | $ | (108,826) | | | (35.1) | % |
Outdoor Products | | 12,854 | | | 29,730 | | | (16,876) | | | (56.8) | % | | 19,378 | | | 57,416 | | | (38,038) | | | (66.2) | % |
Corporate and other | | (29,417) | | | (32,115) | | | 2,698 | | | 8.4 | % | | (52,219) | | | (63,462) | | | 11,243 | | | 17.7 | % |
Total | | $ | 75,785 | | | $ | 131,167 | | | $ | (55,382) | | | (42.2) | % | | $ | 167,971 | | | $ | 303,592 | | | $ | (135,621) | | | (44.7) | % |
Operating income margin | | 11.2% | | 16.8% | | | | | | 12.3% | | 19.2% | | | | |
Three months ended
Sporting Products—The decrease in operating income was primarily caused by decreased gross profit, partially offset by decreased selling costs. Operating income margin was 26.4% compared to 30.9% in the prior year quarter.
Outdoor Products—The decrease in operating income was primarily caused by decreased gross profit and increased selling, general, and administrative costs related to acquired businesses. These decreases were partially offset by reduced selling, general, and administrative costs related to organic businesses. Operating income margin was 3.9% compared to 8.5% in the prior year quarter.
Corporate and Other—The increase in operating income was primarily driven by decreased share-based compensation, transaction costs, incentive compensation, and inventory step-up amortization, partially offset by non-cash income for the change in the estimated fair value of the contingent consideration recognized in the prior year, and increased restructure and transition costs.
Six months ended
Sporting Products—The decrease in operating income was primarily caused by decreased gross profit, partially offset by decreased selling costs. Operating income margin was 27.7% compared to 32.8% in the prior year quarter.
Outdoor Products—The decrease in operating income was primarily caused by decreased gross profit and increased selling, general, and administrative costs related to acquired businesses. These decreases were partially offset by reduced selling, general, and administrative costs related to organic businesses. Operating income margin was 3.0% compared to 9.0% in the prior year quarter.
Corporate and Other—The increase in operating income was primarily driven by decreased share-based compensation, transaction costs, incentive compensation, and inventory step-up amortization, partially offset by non-cash income for the change in the estimated fair value of the contingent consideration recognized in the prior year, and increased transition and restructure costs.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Change | | Six months ended | | Change |
Other expense (income), net: | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent |
Other expense (income), net | | $ | 1,174 | | | $ | (741) | | | $ | 1,915 | | | 258.4 | % | | $ | 1,715 | | | $ | (741) | | | $ | 2,456 | | | 331.4 | % |
The increase in other expense (income), net was caused by foreign exchange losses related to our businesses acquired during the second quarter of fiscal year 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Change | | Six months ended | | Change |
Interest expense, net: | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent | | September 24, 2023 | | September 25, 2022 | | Dollars | | Percent |
Corporate and other | | $ | 16,643 | | | $ | 13,934 | | | $ | 2,709 | | | 19.4 | % | | $ | 32,861 | | | $ | 20,244 | | | $ | 12,617 | | | 62.3 | % |
For the three months ended September 24, 2023, the increase in interest expense is due to higher average interest rates. For the six months ended September 24, 2023, the increase in interest expense is due to higher debt and average interest rates, as well as increased amortization of debt issuance cost associated with our debt refinancing.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended | | Six months ended |
Income tax provision: | | September 24, 2023 | | Effective Rate | | September 25, 2022 | | Effective Rate | | $ Change | | September 24, 2023 | | Effective Rate | | September 25, 2022 | | Effective Rate | | $ Change |
Corporate and other | | $ | 13,546 | | | 23.4 | % | | $ | 24,519 | | | 20.8 | % | | $ | (10,973) | | | $ | 30,873 | | | 23.1 | % | | $ | 64,619 | | | 22.7 | % | | $ | (33,746) | |
See Note 14, Income Taxes, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details regarding income taxes.
The increase in the effective rate for both the three and six months ended September 24, 2023 in relation to the comparable prior year periods is primarily driven by a decrease in discrete tax benefit items recognized during the prior year period offset in part by an increase in current period tax credits over lower current year income, resulting in a larger rate benefit.
Financial Condition
Cash decreased to $39,954 at September 24, 2023 compared to $86,208 at March 31, 2023. This decrease in cash was related to cash used in financing activities of $139,806, and cash used in investing activities of $13,288, partially offset by cash provided by operating activities of $107,540. We used our cash and cash equivalents as well as cash provided by operating activities to fund our operations, pay down our debt and invest in capital expenditures.
Net accounts receivable increased $57,665 compared to March 31, 2023 primarily resulting from higher sales in the back-half of the quarter, increased sales to our customer base with longer payment terms and lower accounts receivable balances due to accelerated collections at the end of fiscal year 2023. Net accounts receivable as of September 24, 2023 compared to the prior year quarter decreased $34,665 primarily due to a reduction in sales. Cash used to purchase inventory decreased compared to the prior year period as a result of improvements in our inventory management.
In addition to our normal operating cash requirements, our principal future cash requirements are to fund capital expenditures, debt repayments, share repurchases, earn-outs related to previous acquisitions, and any strategic acquisitions. Our short-term cash requirements for operations are expected to consist mainly of capital expenditures to maintain production facilities and working capital requirements. Our debt service requirements over the next two years consist of required interest payments due under our 4.5% Notes, 2022 Term Loan and 2022 ABL Revolving Credit Facility and principal payments due under the 2022 Term Loan.
Based on our current financial condition, management believes that our cash position, combined with anticipated generation of cash flows and the availability of funding, if needed, under our 2022 ABL Revolving Credit Facility, access to debt and equity markets, as well as other potential sources of funding including additional bank financing, will be adequate to fund future growth, to service our currently anticipated short-term and long-term debt obligations, make capital expenditures, pay earn-outs related to previous acquisitions, and fund the 2022 Share Repurchase Program over the next 12 months. As of September 24, 2023, based on the borrowing base less outstanding borrowings of $295,000, outstanding letters of credit of $14,878, less the minimum required borrowing base of $57,000, the amount available under the 2022 ABL Revolving Credit Facility was $170,289. Our total debt as a percentage of total capitalization (total debt and stockholders' equity) was 43.5% as of September 24, 2023. See Note 12, Long-term Debt, for additional discussion of our indebtedness.
There can be no assurance that the cost or availability of future borrowings, if any, will not be materially impacted by capital and credit market conditions, including any disruptions to these markets, as a result of natural disasters and public health crises or other significant catastrophic events, or our future financial condition and performance. Furthermore, because our 2022 ABL Revolving Credit Facility is secured in large part by receivables from our customers, a sustained deterioration in general economic conditions that adversely affects the creditworthiness of our customers could have a negative effect on our future available liquidity under the 2022 ABL Revolving Credit Facility.
Contractual Obligations and Commitments
We lease certain warehouse, distribution and office facilities, vehicles and office equipment under operating leases. As of September 24, 2023, current and long-term operating lease liabilities of $15,562 and $97,651, respectively, were recorded in the accompanying condensed consolidated balance sheets. For further discussion on minimum lease payment obligations, see Note 3, Leases, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more details.
Except as discussed in Note 12, Long-term Debt, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q, and under Liquidity and Capital Resources above, there have been no material changes with respect to the contractual obligations and commitments or off-balance sheet arrangements described in our Annual Report on Form 10-K for fiscal year 2023.
Contingencies
Litigation
From time-to-time, we are subject to various legal proceedings, including lawsuits, which arise out of and are incidental to, the conduct of our business. We do not consider any of such proceedings that are currently pending, individually or in the aggregate, to be material to our business or likely to result in a material adverse effect on our operating results, financial condition, or cash flows.
Environmental Liabilities
Our operations and ownership or use of real property are subject to a number of federal, state, and local environmental laws and regulations, as well as applicable foreign laws and regulations, including those governing the discharge of hazardous materials, remediation of contaminated sites, and restoration of damage to the environment. We are obligated to conduct investigation and/or remediation activities at certain sites that we own or operate or formerly owned or operated.
Certain of our former subsidiaries have been identified as PRPs, along with other parties, in regulatory agency actions associated with hazardous waste sites. As a PRP, those former subsidiaries may be required to pay a share of the costs of the investigation and clean-up of these sites. In that event, we would be obligated to indemnify those subsidiaries for such costs. While uncertainties exist with respect to the amounts and timing of the ultimate environmental liabilities, based on currently available information, we do not currently expect that these potential liabilities, individually or in the aggregate, will have a material adverse effect on our operating results, financial condition, or cash flows.
We could incur substantial additional costs, including cleanup costs, resource restoration, fines, and penalties or third-party property damage or personal injury claims, as a result of violations or liabilities under environmental laws or non-compliance with environmental permits. While environmental laws and regulations have not had a material adverse effect on our operating results, financial condition, or cash flows in the past, and we have environmental management programs in place to mitigate these risks, it is difficult to predict whether they will have a material impact in the future.
See Note 15, Contingencies, to the condensed consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
Critical Accounting Policies and Estimates
There have been no changes to our critical accounting policies and estimates from the information provided in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our Annual Report on Form 10-K for fiscal year 2023.
Dependence on Key Customers; Concentration of Credit
No single customer contributed 10% or more of our sales in the six months ended September 24, 2023 and September 25, 2022. If a key customer fails to meet payment obligations, our operating results and financial condition could be adversely affected.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures about market risk, refer to “Quantitative and Qualitative Disclosures About Market Risk” in Item 7A of Part II included in our Annual Report on Form 10-K for fiscal year 2023. Our exposure to market risk has not changed materially since March 31, 2023.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of September 24, 2023, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) and have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in
the reports we file or submit is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are subject to various legal proceedings, including lawsuits, which arise out of, and are incidental to, the conduct of our business. We do not consider any of such proceedings that are currently pending, individually or in the aggregate, to be material to our business or likely to result in a material adverse effect on our operating results, financial condition, or cash flows.
Certain of our former subsidiaries have been identified as PRPs, along with other parties, in regulatory agency actions associated with hazardous waste sites. As a PRP, those former subsidiaries may be required to pay a share of the costs of the investigation and clean-up of these sites. In that event, we would be obligated to indemnify those subsidiaries for those costs. While uncertainties exist with respect to the amounts and timing of our ultimate environmental liabilities, based on currently available information, we do not currently expect that these matters, individually or in the aggregate, will have a material adverse effect on our operating results, financial condition, or cash flows.
ITEM 1A. RISK FACTORS
While we attempt to identify, manage and mitigate risks and uncertainties associated with our business, some level of risk and uncertainty will always be present. Item 1A of Part I of our Annual Report on Form 10-K for the fiscal year ended March 31, 2023 describes the known material risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows, projected results, and future prospects. There are no material changes from the disclosure provided in the Form 10-K for the fiscal year ended March 31, 2023 with respect to the Risk Factors, other than the addition of the Risk Factors set forth below.
The consummation of the Sporting Products Sale is subject to a number of conditions, many of which are largely outside of the control of the parties to the Merger Agreement, and, if these conditions are not satisfied or waived on a timely basis, the Merger Agreement may be terminated and the Sporting Products Sale may not be completed.
The Sporting Products Sale is subject to certain customary closing conditions, including, among other things: (i) the approval of Vista Outdoor’s stockholders; (ii) any waiting period (or any extension thereof) applicable to the Sporting Products Sale under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 having been terminated or having expired, CFIUS Approval (as defined in the Merger Agreement) having been received and certain other regulatory approvals or consents having been obtained; (iii) the absence of legal restraints prohibiting the Sporting Products Sale; (iv) the completion of certain actions required to be taken pursuant to the Separation Agreement (as defined in the Merger Agreement) prior to consummation of the Sporting Products Sale; (v) the Form S-4 to be filed by Revelyst having become effective under the Securities Act and not being the subject of any stop order; (vi) the shares of common stock of Revelyst to be distributed in connection with the Sporting Products Sale having been approved for quotation on the New York Stock Exchange, subject to official notice of issuance, and (vii) other customary conditions specified in the Merger Agreement. The failure to satisfy any or all of the required conditions could delay the completion of the Sporting Products Sale by a significant period of time or prevent it from occurring. Any delay in completing the Sporting Products Sale could cause the parties to the Merger Agreement to not realize some or all of the benefits that are expected to be achieved if the Sporting Products Sale is successfully completed within the expected timeframe. There can be no assurance that the conditions to closing of the Sporting Products Sale will be satisfied or waived or that the Sporting Products Sale will be completed within the expected timeframe or at all.
Failure to complete the Sporting Products Sale could adversely affect our stock price and business, results of operations or financial condition.
There can be no assurance that the conditions to the closing of the Sporting Products Sale will be satisfied or waived or that the Sporting Products Sale will be completed. If the Sporting Products Sale is not completed within the expected timeframe or at all, our ongoing business could be adversely affected and we will be subject to a variety of risks and possible consequences associated with the failure to complete the Sporting Products Sale, including the following: (i) we will incur certain transaction costs, including legal, accounting, financial advisor, filing, printing and mailing fees, regardless of whether the Sporting Products Sale closes; (ii) under the Merger Agreement, we are subject to certain restrictions on the conduct of our business during the pendency of the Sporting Products Sale, which may adversely affect our ability to execute certain of our business strategies; (iii) we may lose key employees during the period in which we and CSG are pursuing the Sporting Products Sale, which may adversely affect us in the future if we are not able to hire and retain qualified personnel to replace departing employees; (iv) the Sporting Products Sale, whether or not it closes, will divert the attention of certain of our management and other key employees from ongoing business activities, including the pursuit of other opportunities that could be beneficial to us and (v) that another transaction acceptable to us may not be offered and our business, prospects or results of operation may be adversely impacted as a result. If the Sporting Products Sale is not completed, these risks could materially affect our business,
results of operations or financial condition and stock price, including to the extent that the current market price of our common stock is positively affected by a market assumption that the Sporting Products Sale will be completed.
While the Sporting Products Sale is pending, we are subject to business uncertainties and certain contractual restrictions that could adversely affect our business, results of operations or financial condition.
In connection with the Sporting Products Sale, some of our customers, vendors or other third parties may react unfavorably, including by delaying or deferring decisions concerning their business relationships or transactions with us, which could adversely affect our revenues, earnings, cash flows and expenses, regardless of whether the Sporting Products Sale is completed. In addition, due to certain restrictions in the Merger Agreement on the conduct of our business prior to the closing of the Sporting Products Sale, we may be unable to (without CSG’s prior written consent, unless another exception under the Merger Agreement applies), during the pendency of the Sporting Products Sale, pursue certain strategic transactions, undertake significant capital projects, undertake certain significant financing transactions and otherwise pursue other actions, even if such actions would prove beneficial. This may cause us to forego certain opportunities we might otherwise pursue. In addition, the pendency of the Sporting Products Sale may make it more difficult for us to effectively retain and incentivize key personnel and may cause distractions from our strategy and day-to-day operations for our current employees and management.
The termination fee and restrictions on solicitation contained in the Merger Agreement may discourage other companies from trying to acquire us or our businesses.
The Merger Agreement prohibits Vista Outdoor from soliciting, initiating or knowingly assisting, facilitating or encouraging any competing acquisition proposals, subject to certain limited exceptions. The Merger Agreement also contains certain termination rights, including, but not limited to, the right of Vista Outdoor to terminate the Merger Agreement to accept a Company Superior Proposal (as defined in the Merger Agreement), subject to and in accordance with the terms and conditions of the Merger Agreement, and provides that, if the Merger Agreement is terminated under certain circumstances, including by Vista Outdoor to enter into an alternative acquisition agreement with respect to a Company Superior Proposal, Vista Outdoor will be required to pay CSG a termination fee of $47,750,000 in immediately available funds. The termination fee and non-solicitation restrictions could discourage other companies from trying to acquire Vista Outdoor or its businesses even though those other companies might be willing to offer greater value to Vista Outdoor’s stockholders than is offered in the Sporting Products Sale.
Litigation against Vista Outdoor, CSG, or the members of their respective boards, could prevent or delay the completion of the Sporting Products Sale or result in the payment of damages following completion of the Sporting Products Sale.
It is a condition to the Sporting Products Sale that no court of competent jurisdiction or other governmental authority shall have issued a judgment, order, injunction, ruling, writ, decree or other directive or enacted a law that is in effect that prohibits, enjoins or makes illegal the consummation of the Sporting Products Sale. It is possible that that lawsuits may be filed by our stockholders challenging the Sporting Products Sale. The outcome of any such lawsuits cannot be assured, including the amount of fees and costs associated with defending these claims or any other liabilities that may be incurred in connection therewith. If plaintiffs are successful in obtaining an injunction prohibiting the parties from completing the Sporting Products Sale on the agreed-upon terms, such an injunction may delay the consummation of the Sporting Products Sale in the expected timeframe, or may prevent the Sporting Products Sale from being consummated at all. Whether or not any plaintiff’s claim is successful, this type of litigation can result in significant costs and divert management’s attention and resources from the closing of the Sporting Products Sale and ongoing business activities, which could adversely affect our operations.
If the Sporting Products Sale is not consummated by the applicable deadline, either we or CSG may terminate the Merger Agreement, subject to certain exceptions.
Either we or CSG may terminate the Merger Agreement if the Sporting Products Sale has not been consummated by October 15, 2024 (with such deadline to be automatically extended to January 15, 2025, in the event that all closing conditions except for those relating to regulatory approvals, and those that by their nature are to be satisfied at or immediately prior to closing, have been satisfied by October 15, 2024). However, this termination right will not be available to Vista Outdoor or CSG (as applicable) if the failure to consummate the Sporting Products Sale on or prior to such date is primarily due to the breach by such party, or such party’s affiliates who are party to the Merger Agreement, of any Transaction Document. In the event the Merger Agreement is terminated by either party due to the failure of the Sporting Products Sale to close by October 15, 2024 (or, if applicable, January 15, 2025) or for any other reason provided under the Merger Agreement, we will have incurred significant costs and will have diverted significant management focus and resources from other strategic opportunities and ongoing business activities without realizing the anticipated benefits of the Sporting Products Sale.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Regulation S-K, Item 408(a) disclosure: During our last fiscal quarter, no director or officer of the Company has adopted or terminated any contract, instruction, or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c), or any non-Rule 10b5-1 trading arrangement.
ITEM 6. EXHIBITS
| | | | | | | | |
Exhibit Number | | Description of Exhibit (and document from which incorporated by reference, if applicable) |
| | |
2.1*+ | | |
2.2*+ | | Stock Purchase Agreement, dated as of September 9, 2021, by and among Vista Outdoor Inc., the Seller Guarantors named therein, the Sellers named therein, WAWGD, Inc. (d/b/a Foresight Sports, Inc.), WAWGD NEWCO, Inc., and Fortis Advisors LLC, as Seller Representative (Exhibit 2.1 to Vista Outdoor Inc.’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 10, 2021). |
2.3*+ | | |
2.4*+ | | Agreement and Plan of Merger, dated as of July 22, 2022, by and among Vista Outdoor Operations LLC, Trophy Merger Sub, LLC, Simms Fishing Products LLC, Shareholder Representative Services LLC, as the Equity holder Representative and Vista Outdoor Inc. (solely in its capacity as a guarantor) (Exhibit 2.1 to Vista Outdoor Inc.’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on July 28, 2022). |
2.5*+ | | Agreement and Plan of Merger, dated as of October 15, 2023 by and among Vista Outdoor Inc., Revelyst, Inc., CSG Elevate II Inc, CSG Elevate III Inc., and, solely for the purposes of the Guarantor Provisions, CZECHOSLOVAK GROUP a.s. (Exhibit 2.1 to Vista Outdoor Inc.’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on October 16, 2023) |
2.6*+ | | |
3.1* | | |
3.2* | | |
3.3* | | |
4.1* | | |
4.2* | | |
4.3* | | |
4.4* | | |
4.5* | | |
10.1* | | |
10.2* | | |
| | | | | | | | |
10.3* | | |
10.4* | | |
10.5* | | |
10.6* | | |
10.7* | | |
10.8* | | |
10.9* | | |
10.10* | | |
10.11* | | |
10.12* | | |
31.1 | | |
31.2 | | |
32 | | |
101 | | The following financial statements from Vista Outdoor's Quarterly Report on Form 10-Q for the quarter ended September 24, 2023, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Income (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statements of Stockholders’ Equity, and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags. |
104 | | The cover page from Vista Outdoor's Quarterly Report on Form 10-Q for the quarter ended September 24, 2023, formatted in Inline Extensible Business Reporting Language (iXBRL) (included as Exhibit 101). |
* Incorporated by reference.
+ Schedules to exhibits have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Vista Outdoor agrees to furnish supplementally a copy of any omitted schedules to the SEC upon its request; provided, however, that we may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act for any document so furnished.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | | | | |
| | | | | VISTA OUTDOOR INC. |
Date: | November 2, 2023 | | By: | | /s/ Andrew Keegan |
| | | Name: | | Andrew Keegan |
| | | Title: | | Vice President and Interim Chief Financial Officer |
| | | | | (On behalf of the Registrant and as Principal Financial Officer) |
| | | | | |