Debt Obligations | Debt Obligations As of June 30, 2024 and December 31, 2023, the Company had the following indebtedness outstanding: Carrying Value as of June 30, December 31, Stated Interest Rate (1) Scheduled Notes payable Unsecured notes (2) $ 4,888,453 $ 4,418,805 2.25% – 7.97% 2025 – 2035 Net unamortized premium 15,681 20,974 Net unamortized debt issuance costs (23,090) (17,680) Total notes payable, net $ 4,881,044 $ 4,422,099 Unsecured Credit Facility Revolving Facility (3) $ — $ 18,500 6.28% 2026 Term Loan Facility (3)(4)(5) 500,000 500,000 6.38% 2027 Net unamortized debt issuance costs (5,822) (7,074) Total Unsecured Credit Facility and term loans $ 494,178 $ 511,426 Total debt obligations, net $ 5,375,222 $ 4,933,525 (1) Stated interest rates as of June 30, 2024 do not include the impact of the Company’s interest rate swap agreements (described below). (2) The weighted average stated interest rate on the Company’s unsecured notes was 4.01% as of June 30, 2024. (3) The Company's Revolving Facility (defined hereafter) and Term Loan Facility (defined hereafter) include a sustainability metric incentive, which can reduce the applicable credit spread by up to two basis points. (4) Effective June 1, 2022, the Company has in place four interest rate swap agreements that convert the variable interest rate on $300.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 2.59% (plus a spread, currently 95 basis points) through July 26, 2024. (5) Effective May 1, 2023, the Company has in place three interest rate swap agreements that convert the variable interest rate on $200.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 3.59% (plus a spread, currently 95 basis points and SOFR adjustment of 10 basis points) through the maturity of the Term Loan Facility (defined hereafter) on July 26, 2027. 2024 Debt Transactions The Operating Partnership has an unsecured credit facility as amended and restated on April 28, 2022 (the "Unsecured Credit Facility"), which is comprised of a $1.25 billion revolving loan facility (the "Revolving Facility") and a $500.0 million term loan (the "Term Loan Facility"). During the six months ended June 30, 2024, the Operating Partnership repaid $18.5 million, net of borrowings, under the Revolving Facility, with proceeds from dispositions and the issuance of the 2034 Notes (defined herein). During the six months ended June 30, 2024, the Operating Partnership repaid $300.4 million principal amount of the 3.650% Senior Notes due 2024 (the "2024 Notes"), representing all of the outstanding 2024 Notes, and $30.0 million principal amount of the 3.850% Senior Notes due 2025 (the "2025 Notes"), with $670.0 million aggregate principal amount of the 2025 Notes remaining outstanding. The Operating Partnership funded the 2024 Notes and 2025 Notes repayments with proceeds from the issuance of the 2034 Notes (defined herein) and 2035 Notes (defined herein) and dispositions. In connection with the repayment of the 2025 Notes, the Company recognized a $0.3 million gain on extinguishment of debt during the six months ended June 30, 2024. On January 12, 2024, the Operating Partnership issued $400.0 million aggregate principal amount of Senior Notes due 2034 (the "2034 Notes") at 99.816% of par. The Operating Partnership intends to use the net proceeds for general corporate purposes, including the repayment of indebtedness. The 2034 Notes bear interest at a rate of 5.500% per annum, payable semi-annually on February 15 and August 15 of each year, commencing August 15, 2024. The 2034 Notes will mature on February 15, 2034. On May 28, 2024, the Operating Partnership issued $400.0 million aggregate principal amount of Senior Notes due 2035 (the "2035 Notes") at 99.222% of par. The Operating Partnership intends to use the net proceeds for general corporate purposes, including the repayment of indebtedness. The 2035 Notes bear interest at a rate of 5.750% per annum, payable semi-annually on February 15 and August 15 of each year, commencing August 15, 2024. The 2035 Notes will mature on February 15, 2035. Pursuant to the terms of the Company’s unsecured debt agreements, the Company, among other things, is subject to the maintenance of various financial covenants. The Company was in compliance with these covenants as of June 30, 2024. Debt Maturities As of June 30, 2024 and December 31, 2023, the Company had accrued interest of $58.2 million and $47.1 million outstanding, respectively. As of June 30, 2024, scheduled maturities of the Company’s outstanding debt obligations were as follows: Year ending December 31, 2024 (remaining six months) $ — 2025 670,000 2026 607,542 2027 900,000 2028 357,708 Thereafter 2,853,203 Total debt maturities 5,388,453 Net unamortized premium 15,681 Net unamortized debt issuance costs (28,912) Total debt obligations, net $ 5,375,222 As of the date the financial statements were issued, the Company's scheduled debt maturities for the next 12 months were comprised of the $660.0 million outstanding principal balance on the 2025 Notes. The Company has sufficient cash and cash equivalents and liquidity to satisfy this scheduled debt maturity. |