Discontinued Operations | Discontinued Operations Tank and Pump Divestiture On September 30, 2022, the Company sold its former Tank and Pump segment for $321.9 million. Exiting the former Tank and Pump segment represented the Company’s strategic shift to concentrate its operations on its core modular and storage businesses. The criteria for discontinued operations presentation were met during the third quarter of 2022 and results for the former Tank and Pump segment are reported in income from discontinued operations within the consolidated statements of operations for periods presented prior to September 30, 2022. UK Storage Solutions Divestiture On December 12, 2022, the Company entered into a stock purchase agreement to sell its former UK Storage Solutions segment. The sale transaction was completed on January 31, 2023. Total cash consideration for the transaction was $418.1 million. Exiting the former UK Storage Solutions segment represented the Company’s strategic shift to concentrate its operations on its core modular and storage businesses in North America. The criteria for discontinued operations presentation were met during the fourth quarter of 2022 and results for the former UK Storage Solutions segment are reported in income from discontinued operations within the consolidated statements of operations for all periods presented. The carrying value of the former UK Storage Solutions segment's assets and liabilities are presented within assets and liabilities held for sale on the consolidated balance sheet as of December 31, 2022. The following tables present the results of the former Tank and Pump segment and the former UK Storage Solutions segment as reported in income from discontinued operations within the consolidated statements of operations, and the carrying value of the former UK Storage Solutions segment's assets and liabilities as presented within assets and liabilities held for sale on the consolidated balance sheet. Three Months Ended March 31, 2023 (in thousands) UK Storage Solutions Revenues: Leasing and services revenue: Leasing $ 6,389 Delivery and installation 1,802 Sales revenue: New units 54 Rental units 449 Total revenues 8,694 Costs: Costs of leasing and services: Leasing 1,407 Delivery and installation 1,213 Costs of sales: New units 38 Rental units 492 Gross profit 5,544 Expenses: Selling, general and administrative 1,486 Other income, net (1) Operating income 4,059 Interest expense 56 Income from discontinued operations before income tax 4,003 Gain on sale of discontinued operations 175,708 Income tax expense from discontinued operations 45,468 Income from discontinued operations $ 134,243 Other selected data: Adjusted EBITDA from discontinued operations $ 4,124 In January 2023, a $0.4 million adjustment was made to the gain on sale of the former Tank and Pump segment due to the final contractual working capital adjustment. Including this adjustment, the total gain on sale of discontinued operations was $176.1 million for the three months ended March 31, 2023. Three Months Ended March 31, 2022 (in thousands) Tank and Pump UK Storage Solutions Total Revenues: Leasing and services revenue: Leasing $ 21,062 $ 20,571 $ 41,633 Delivery and installation 8,325 6,467 14,792 Sales revenue: New units 682 128 810 Rental units 214 274 488 Total revenues 30,283 27,440 57,723 Costs: Costs of leasing and services: Leasing 4,307 4,237 8,544 Delivery and installation 7,011 3,924 10,935 Costs of sales: New units 507 63 570 Rental units 95 157 252 Depreciation of rental equipment 3,530 1,138 4,668 Gross profit 14,833 17,921 32,754 Expenses: Selling, general and administrative 6,212 6,117 12,329 Other depreciation and amortization 2,416 1,825 4,241 Currency losses, net — 1 1 Other expense (income), net 19 (45) (26) Operating income 6,186 10,023 16,209 Interest expense 178 244 422 Income from discontinued operations before income tax 6,008 9,779 15,787 Income tax expense from discontinued operations 1,513 2,151 3,664 Income from discontinued operations $ 4,495 $ 7,628 $ 12,123 Other selected data: Adjusted EBITDA from discontinued operations $ 11,506 $ 12,544 $ 24,050 December 31, 2022 (in thousands) UK Storage Solutions Assets Cash and cash equivalents $ 10,384 Trade receivables, net of allowances for doubtful accounts of $300 15,991 Inventories 3,058 Prepaid expenses and other current assets 1,787 Rental equipment, net 165,853 Property, plant and equipment, net 20,645 Operating lease assets 15,134 Goodwill 58,144 Intangible assets, net 6,414 Other non-current assets 1,832 Total assets held for sale $ 299,242 Liabilities Accounts payable $ 4,515 Accrued expenses 3,273 Accrued employee benefits 1,009 Deferred revenue and customer deposits 6,850 Deferred tax liabilities 29,737 Operating lease liabilities 15,192 Other non-current liabilities 6,278 Total liabilities held for sale $ 66,854 For the three months ended March 31, 2022 , significant operating and investing items related to the former Tank and Pump segment were as follows: Three Months Ended March 31, (in thousands) 2022 Operating activities of discontinued operations: Depreciation and amortization $ 5,946 Investing activities of discontinued operations: Proceeds from sale of rental equipment $ 214 Purchases of rental equipment and refurbishments $ (7,873) Purchases of property, plant and equipment $ (82) The following table presents a reconciliation of Income from discontinued operations before income tax to Adjusted EBITDA from discontinued operations for the former Tank and Pump segment for the three months ended March 31, 2022. See Note 16 for further information regarding Adjusted EBITDA. Three Months Ended March 31, (in thousands) 2022 Income from discontinued operations $ 4,495 Income tax expense from discontinued operations 1,513 Income from discontinued operations before income tax 6,008 Interest expense 178 Depreciation and amortization 5,946 Stock compensation expense 104 Other (730) Adjusted EBITDA from discontinued operations $ 11,506 For the three months ended March 31, 2023 and 2022 , significant operating and investing items related to the former UK Storage Solutions segment were as follows: Three Months Ended March 31, (in thousands) 2023 2022 Operating activities of discontinued operations: Depreciation and amortization $ — $ 2,963 Investing activities of discontinued operations: Proceeds from sale of rental equipment $ 514 $ 274 Purchases of rental equipment and refurbishments $ (371) $ (9,615) Proceeds from sale of property, plant and equipment $ 8 $ 255 Purchases of property, plant and equipment $ (64) $ (2,265) The following table presents reconciliations of Income from discontinued operations before income tax to Adjusted EBITDA from discontinued operations for the former UK Storage Solutions segment for the three months ended March 31, 2023 and 2022, respectively. See Note 16 for further information regarding Adjusted EBITDA. Three Months Ended March 31, (in thousands) 2023 2022 Income from discontinued operations $ 134,243 $ 7,628 Gain on sale of discontinued operations 175,708 — Income tax expense from discontinued operations 45,468 2,151 Income from discontinued operations before income tax and gain on sale 4,003 9,779 Interest expense 56 244 Depreciation and amortization — 2,963 Currency losses, net — 1 Stock compensation expense (196) 18 Other 261 (461) Adjusted EBITDA from discontinued operations $ 4,124 $ 12,544 |