Investments | 70% 6,800 84,574 23,857 10,004 20,260 460 145,955 $ 6,800 $ 107,574 $ 54,000 $ 10,004 $ 48,260 $ 1,510 $ 228,148 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the six months ended June 30, 2023 and 2022. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2022 9 $ 15,434 $ — $ 15,434 Transfers to held for sale classification 6 19,236 — 19,236 Sales (6) (12,883) — (12,883) Transfers to held and used classification — — — — Held for sale balance, June 30, 2022 9 $ 21,787 $ — $ 21,787 Held for sale balance, January 1, 2023 4 $ 4,780 $ — $ 4,780 Transfers to held for sale classification 5 8,317 — 8,317 Sales (7) (8,480) — (8,480) Transfers to held and used classification — — — — Held for sale balance, June 30, 2023 2 $ 4,617 $ — $ 4,617 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the six months ended June 30, 2023 or 2022 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the state where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended June 30, Six months ended June 30, State 2023 2022 2023 2022 Texas 13.5% 13.3% 13.3% 13.4% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: June 30, 2023 December 31, 2022 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 76,692 $ 33,109 $ 43,583 $ 77,096 $ 30,217 $ 46,879 Intangible market lease assets 11,254 5,267 5,987 11,268 4,917 6,351 Total intangible assets $ 87,946 $ 38,376 $ 49,570 $ 88,364 $ 35,134 $ 53,230 Intangible market lease liabilities $ 15,560 $ 4,161 $ 11,399 $ 15,325 $ 3,774 $ 11,551 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of June 30, 2023, by category and in total, were as follows: Years Remaining In-place leases 8.5 Intangible market lease assets 10.7 Total intangible assets 8.8 Intangible market lease liabilities 9.2 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended June 30, Six months ended June 30, (in thousands) 2023 2022 2023 2022 Amortization of in-place leases (1) $ 1,603 $ 1,744 $ 3,230 $ 3,449 Amortization (accretion) of market lease intangibles, net (2) 7 1 6 2 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (71) (88) (156) (175) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets July 1 - December 31, 2023 $ 3,147 2024 5,690 2025 4,400 2026 4,096 2027 3,567 Thereafter 22,683 Total $ 43,583 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue July 1 - December 31, 2023 $ (346) $ 339 $ (7) 2024 (665) 682 17 2025 (657) 684 27 2026 (648) 688 40 2027 (626) 712 86 Thereafter (3,045) 8,294 5,249 Total $ (5,987) $ 11,399 $ 5,412 " id="sjs-B4" xml:space="preserve">Investments The following table presents information about the number of investments in the Company’s real estate investment portfolio as of each date presented: June 30, December 31, Owned properties (1) 1,589 1,489 Properties securing investments in mortgage loans (2) 142 153 Ground lease interests 11 11 Total number of investments 1,742 1,653 _____________________________________ (1) Includes seven and eight properties which are subject to leases accounted for as direct financing leases or loans as of June 30, 2023 and December 31, 2022, respectively. (2) Properties secure 20 mortgage loans receivable as of June 30, 2023 and December 31, 2022. The following table presents information about the gross investment value of the Company’s real estate investment portfolio as of each date presented: (in thousands) June 30, December 31, Real estate investments, at cost $ 4,220,073 $ 3,810,570 Loans and direct financing lease receivables, net 227,405 240,035 Real estate investments held for sale, net 4,617 4,780 Total gross investments $ 4,452,095 $ 4,055,385 Investments in 2023 and 2022 The following table presents information about the Company’s acquisition activity during the six months ended June 30, 2023 and 2022: Six months ended June 30, (in thousands) 2023 2022 Ownership type (1) Fee Interest Number of properties 134 85 Purchase price allocation Land and improvements $ 164,995 $ 137,240 Building and improvements 278,737 204,800 Construction in progress (2) 33,570 18,455 Intangible lease assets 903 — Total purchase price 478,205 360,495 Intangible lease liabilities (32) — Purchase price (including acquisition costs) $ 478,173 $ 360,495 _____________________________________ (1) During the six months ended June 30, 2023, the Company acquired the fee interest in 133 properties and acquired one property subject to a ground lease. (2) Represents amounts incurred at and subsequent to acquisition and includes $1.0 million and $0.1 million of capitalized interest expense during the six months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023 and 2022, the Company did not make any new investments that individually represented more than 5% of the Company’s total real estate investment portfolio. Gross Investment Activity During the six months ended June 30, 2023 and 2022, the Company had the following gross investment activity: (Dollar amounts in thousands) Number of Dollar Gross investments, January 1, 2022 1,451 $ 3,355,561 Acquisitions of and additions to real estate investments 85 363,949 Sales of investments in real estate (16) (38,178) Provision for impairment of real estate (1) (10,193) Investments in loans receivable 59 63,982 Principal collections on and settlements of loans and direct financing lease receivables (18) (58,139) Other (1,146) Gross investments, June 30, 2022 3,675,836 Less: Accumulated depreciation and amortization (2) (238,402) Net investments, June 30, 2022 1,561 $ 3,437,434 Gross investments, January 1, 2023 1,653 $ 4,055,385 Acquisitions of and additions to real estate investments 134 480,022 Sales of investments in real estate (32) (65,950) Relinquishment of property at end of ground lease term (1) (837) Provision for impairment of real estate (3) (1,479) Investments in loans and direct financing lease receivables 1 6,800 Principal collections on and settlements of loans and direct financing lease receivables (13) (19,452) Other (2,394) Gross investments, June 30, 2023 4,452,095 Less: Accumulated depreciation and amortization (2) (318,862) Net investments, June 30, 2023 1,742 $ 4,133,233 _____________________________________ (1) During the six months ended June 30, 2022, the Company identified and recorded provisions for impairment at six tenanted properties and one vacant property. (2) Includes $280.5 million and $206.4 million of accumulated depreciation as of June 30, 2023 and 2022, respectively. (3) During the six months ended June 30, 2023, the Company identified and recorded provisions for impairment at two tenanted property and two vacant properties. Real Estate Investments The Company’s investment properties are leased to tenants under long-term operating leases that typically include one or more renewal options. See Note 4—Leases for more information about the Company’s leases. Loans and Direct Financing Lease Receivables As of June 30, 2023 and December 31, 2022, the Company had 20 and 23 loans receivable outstanding, respectively, and three leases accounted for as loans, with an aggregate carrying amount of $226.6 million and $238.7 million, respectively. The maximum amount of loss due to credit risk is the Company's current principal balance of $226.6 million as of June 30, 2023. The Company’s loans receivable portfolio as of June 30, 2023 and December 31, 2022 is summarized below (dollars in thousands): Principal Balance Outstanding Loan Type Monthly Payment (1) Number of Secured Properties Effective Interest Rate Stated Interest Rate Maturity Date June 30, December 31, Mortgage (2)(3) I/O 2 8.80% 8.00% 2039 $ 12,000 $ 12,000 Mortgage (2) I/O 2 8.53% 7.75% 2039 7,300 7,300 Mortgage (2) I/O 69 8.16% 7.70% 2034 51,000 51,000 Mortgage (2) I/O 1 8.42% 7.65% 2040 5,300 5,300 Mortgage (2) I/O 2 8.54% 8.50% 2024 1,785 2,324 Mortgage (2) I/O 1 7.00% 7.00% 2023 500 600 Mortgage (2) I/O 2 8.30% 8.25% 2023 994 3,146 Mortgage (2) I/O 2 6.87% 6.40% 2036 2,520 2,520 Mortgage (2) I/O 0 7.51% 7.00% 2036 — 2,673 Mortgage (2) I/O 2 8.29% 8.25% 2023 2,389 2,389 Mortgage (2) I/O 1 8.96% 8.06% 2051 24,100 24,100 Mortgage (2) I/O 1 7.44% 7.10% 2036 1,408 9,808 Mortgage (2) I/O 7 7.32% 6.80% 2036 35,474 35,474 Mortgage (2) I/O 1 7.73% 7.20% 2036 2,470 2,470 Mortgage (2) I/O 1 8.00% 8.00% 2023 1,754 1,754 Mortgage (2) I/O 31 7.00% 7.00% 2027 21,416 26,307 Mortgage (2) I/O 1 7.73% 7.20% 2037 3,600 3,600 Mortgage (2) I/O 1 8.30% 8.25% 2024 760 760 Mortgage (2) I/O 4 8.64% 8.05% 2037 12,250 12,250 Mortgage (2) I/O 10 8.85% 8.25% 2037 28,938 28,938 Mortgage (2) I/O 1 8.83% 8.25% 2038 6,800 — Leasehold interest P+I 1 2.25% (4) 2034 961 992 Leasehold interest P+I 1 2.41% (4) 2034 1,428 1,473 Leasehold interest P+I 1 4.97% (4) 2038 1,491 1,517 Net investment $ 226,638 $ 238,695 _____________________________________ (1) I/O: Interest Only; P+I: Principal and Interest (2) Loan requires monthly payments of interest only with a balloon payment due at maturity. (3) Loan allows for prepayments in whole or in part without penalty. (4) These leasehold interests are accounted for as loans receivable, as the lease for each property contains an option for the lessee to repurchase the leased property in the future. Scheduled principal payments due to be received under the Company’s loans receivable as of June 30, 2023 were as follows: (in thousands) Future Principal Payments Due July 1 - December 31, 2023 $ 5,742 2024 2,766 2025 234 2026 248 2027 21,679 Thereafter 195,969 Total $ 226,638 As of June 30, 2023 and December 31, 2022, the Company had $1.5 million and $2.1 million, respectively, of net investments accounted for as direct financing lease receivables. The components of the investments accounted for as direct financing lease receivables were as follows: (in thousands) June 30, December 31, Minimum lease payments receivable $ 1,837 $ 2,812 Estimated unguaranteed residual value of leased assets 250 251 Unearned income from leased assets (577) (957) Net investment $ 1,510 $ 2,106 Scheduled future minimum non-cancelable base rental payments due to be received under the direct financing lease receivables as of June 30, 2023 were as follows: (in thousands) Future Minimum July 1 - December 31, 2023 $ 128 2024 210 2025 178 2026 167 2027 143 Thereafter 1,011 Total $ 1,837 Allowance for Credit Losses The Company utilizes a real estate loss estimate model (i.e., a RELEM model) which estimates losses on loans and direct financing lease receivables for purposes of calculating an allowance for credit losses. As of June 30, 2023 and December 31, 2022, the company recorded an allowance for credit losses of $0.7 million and $0.8 million, respectively. Changes in the Company’s allowance for credit losses are presented within change in provision for credit losses in the Company’s consolidated statements of operations. For the six months ended June 30, 2023 and 2022, the changes to the Company's allowance for credit losses were as follows: (in thousands) Loans and Direct Financing Lease Receivables Balance at January 1, 2022 $ 814 Current period change in provision for expected credit losses 167 Write-offs charged (137) Recoveries — Balance at June 30, 2022 $ 844 Balance at January 1, 2023 $ 765 Current period change in provision for expected credit losses (22) Write-offs charged — Recoveries — Balance at June 30, 2023 $ 743 The Company considers the ratio of loan to value ("LTV") to be a significant credit quality indicator for its loans and direct financing lease portfolio. The following table presents information about the LTV of the Company's loans and direct financing lease receivables measured at amortized cost as of June 30, 2023: Amortized Cost Basis by Origination Year Total Amortized Cost Basis (in thousands) 2023 2022 2021 2020 2019 Prior LTV <60% $ — $ 23,000 $ — $ — $ 28,000 $ 1,050 $ 52,050 LTV 60%-70% — — 30,143 — — — 30,143 LTV >70% 6,800 84,574 23,857 10,004 20,260 460 145,955 $ 6,800 $ 107,574 $ 54,000 $ 10,004 $ 48,260 $ 1,510 $ 228,148 Real Estate Investments Held for Sale The Company continually evaluates its portfolio of real estate investments and may elect to dispose of investments considering criteria including, but not limited to, tenant concentration, tenant credit quality, tenant operation type (e.g., industry, sector or concept), unit-level financial performance, local market conditions and lease rates, associated indebtedness and asset location. Real estate investments held for sale are expected to be sold within twelve months. The following table shows the activity in real estate investments held for sale and intangible lease liabilities held for sale during the six months ended June 30, 2023 and 2022. (Dollar amounts in thousands) Number of Properties Real Estate Investments Intangible Lease Liabilities Net Carrying Value Held for sale balance, January 1, 2022 9 $ 15,434 $ — $ 15,434 Transfers to held for sale classification 6 19,236 — 19,236 Sales (6) (12,883) — (12,883) Transfers to held and used classification — — — — Held for sale balance, June 30, 2022 9 $ 21,787 $ — $ 21,787 Held for sale balance, January 1, 2023 4 $ 4,780 $ — $ 4,780 Transfers to held for sale classification 5 8,317 — 8,317 Sales (7) (8,480) — (8,480) Transfers to held and used classification — — — — Held for sale balance, June 30, 2023 2 $ 4,617 $ — $ 4,617 Significant Concentrations The Company did not have any tenants (including for this purpose, all affiliates of such tenants) whose rental revenue for the six months ended June 30, 2023 or 2022 represented 10% or more of total rental revenue in the Company’s consolidated statements of operations. The following table lists the state where the rental revenue from the properties in that state during the periods presented represented 10% or more of total rental revenue in the Company’s consolidated statements of operations: Three months ended June 30, Six months ended June 30, State 2023 2022 2023 2022 Texas 13.5% 13.3% 13.3% 13.4% Intangible Assets and Liabilities Intangible assets and liabilities consisted of the following as of the dates presented: June 30, 2023 December 31, 2022 (in thousands) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets: In-place leases $ 76,692 $ 33,109 $ 43,583 $ 77,096 $ 30,217 $ 46,879 Intangible market lease assets 11,254 5,267 5,987 11,268 4,917 6,351 Total intangible assets $ 87,946 $ 38,376 $ 49,570 $ 88,364 $ 35,134 $ 53,230 Intangible market lease liabilities $ 15,560 $ 4,161 $ 11,399 $ 15,325 $ 3,774 $ 11,551 The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of June 30, 2023, by category and in total, were as follows: Years Remaining In-place leases 8.5 Intangible market lease assets 10.7 Total intangible assets 8.8 Intangible market lease liabilities 9.2 The following table discloses amounts recognized within the consolidated statements of operations related to amortization of in-place leases, amortization and accretion of above- and below-market lease assets and liabilities, net and the amortization and accretion of above- and below-market ground leases for the periods presented: Three months ended June 30, Six months ended June 30, (in thousands) 2023 2022 2023 2022 Amortization of in-place leases (1) $ 1,603 $ 1,744 $ 3,230 $ 3,449 Amortization (accretion) of market lease intangibles, net (2) 7 1 6 2 Amortization (accretion) of above- and below-market ground lease intangibles, net (3) (71) (88) (156) (175) _____________________________________ (1) Reflected within depreciation and amortization expense. (2) Reflected within rental revenue. (3) Reflected within property expenses. The following table provides the estimated amortization of in-place lease assets to be recognized as a component of depreciation and amortization expense for the next five years and thereafter: (in thousands) In-Place Lease Assets July 1 - December 31, 2023 $ 3,147 2024 5,690 2025 4,400 2026 4,096 2027 3,567 Thereafter 22,683 Total $ 43,583 The following table provides the estimated net amortization of above- and below-market lease intangibles to be recognized as a component of rental revenue for the next five years and thereafter: (in thousands) Above Market Lease Asset Below Market Lease Liabilities Net Adjustment to Rental Revenue July 1 - December 31, 2023 $ (346) $ 339 $ (7) 2024 (665) 682 17 2025 (657) 684 27 2026 (648) 688 40 2027 (626) 712 86 Thereafter (3,045) 8,294 5,249 Total $ (5,987) $ 11,399 $ 5,412 |