UWM 8K Announces First Quarter 2024 Results | UWMC 9 May 24

Exhibit 99.1

UWM Holdings Corporation Announces

First Quarter 2024 Results

First Quarter Net Income of $180.5 Million. Loan Origination Volume of $27.6 Billion,

Including Purchase Volume of $22.1 Billion.

PONTIAC, MI, May 9, 2024 - UWM Holdings Corporation (NYSE: UWMC) (the "Company"), the publicly traded indirect parent of United Wholesale Mortgage (“UWM”), today announced its results for the first quarter ended March 31, 2024. Total loan origination volume for the first quarter 2024 was $27.6 billion, of which $22.1 billion was purchase volume. The Company reported 1Q24 net income of $180.5 million, inclusive of a $15.6 million decline in the fair value of MSRs, and diluted earnings per share of $0.09.

Mat Ishbia, Chairman and CEO of UWMC, said, "We continue to see positive results from our strategy and investments. Both volume and margin are strengthening and we delivered increased volume performance relative to the fourth quarter of last year. Additionally, despite being in a higher rate environment, we originated 24% more loans than we did in the first quarter of 2023. Even more impressive is the fact that our purchase volume of $22.1 billion was considerably higher than Q1 2023 despite all the industry talk of higher interest rates and lack of inventory. This is reflective of the overall health of our business and soundness in our strategy. I am confident the strong momentum we’ve seen in the broker channel will remain on an upward trajectory and UWM and mortgage brokers will continue to win."

First Quarter 2024 Highlights

•Originations of $27.6 billion in 1Q24, compared to $24.4 billion in 4Q23 and $22.3 billion in 1Q23

•Purchase originations of $22.1 billion in 1Q24, a UWM record for first quarter purchase volume, compared to $20.7 billion in 4Q23 and $19.2 billion in 1Q23

•Total gain margin of 108 bps in 1Q24 compared to 92 bps in 4Q23 and 92 bps in 1Q23

•Net income of $180.5 million in 1Q24 compared to net loss of $461.0 million in 4Q23 and net loss of $138.6 million in 1Q23

•Adjusted EBITDA of $101.5 million in 1Q23 compared to $99.6 million in 4Q23 and $141.0 million in 1Q23

•Total equity of $2.5 billion at March 31, 2024, compared to $2.5 billion at December 31, 2023, and $2.9 billion at March 31, 2023

•Unpaid principal balance of MSRs of $229.7 billion with a WAC of 4.58% at March 31, 2024, compared to $299.5 billion with a WAC of 4.43% at December 31, 2023, and $297.9 billion with a WAC of 3.66% at March 31, 2023

•Ended 1Q24 with approximately $2.9 billion of available liquidity, including $605.6 million of cash, and $2.3 billion of available borrowing capacity, which includes $1.8 billion under lines of credit secured by agency and Ginnie Mae MSRs, and $500 million under an unsecured line of credit

Production and Income Statement Highlights (dollars in thousands, except per share amounts)


	Q1 2024			Q4 2023			Q1 2023
Loan origination volume(1)	$	27,630,535		$	24,372,436		$	22,335,014
Total gain margin(1)(2)	1.08		%	0.92		%	0.92		%
Net income (loss)	$	180,531		$	(460,956)		$	(138,613)
Diluted earnings (loss) per share	0.09			(0.29)			(0.13)
Adjusted diluted earnings (loss) per share(3)	N/A			(0.23)			(0.07)
Adjusted net income (loss)(3)	141,121			(361,002)			(106,625)
Adjusted EBITDA(3)	101,490			99,566			140,994

(1)Key operational metric (see discussion below).

(2)Represents total loan production income divided by loan origination volume.

(3)Non-GAAP metric (see discussion and reconciliations below).

Balance Sheet Highlights as of Period-end (dollars in thousands)


	Q1 2024		Q4 2023		Q1 2023
Cash and cash equivalents	$	605,639	$	497,468	$	740,063
Mortgage loans at fair value	7,338,135		5,449,884		4,800,259
Mortgage servicing rights	3,191,803		4,026,136		3,974,870
Total assets	12,797,334		11,871,854		10,947,716
Non-funding debt (1)	2,311,850		2,862,759		2,623,962
Total equity	2,457,058		2,474,671		2,874,542
Non-funding debt to equity (1)	0.94		1.16		0.91

(1) Non-GAAP metric (see discussion and reconciliations below).

Mortgage Servicing Rights (dollars in thousands)


	Q1 2024			Q4 2023			Q1 2023
Unpaid principal balance	$	229,706,006		$	299,456,189		$	297,906,035
Weighted average interest rate	4.58		%	4.43		%	3.66		%
Weighted average age (months)	22			21			18

First Quarter Business and Product Highlights

•Mortgage Matchup – A new and improved version of the site formally known as FindAMortgageBroker.com. Mortgage Matchup continues to be a consumer-facing website geared toward homebuyers and real estate agents, and offers educational material around the home buying and refinancing process, along with a searchable database of independent mortgage brokers

•Refi 100 – A 100-basis point pricing incentive on any note rate for conventional rate and term refinances. This pricing incentive helped independent mortgage brokers who work with UWM create refinance opportunities with their borrowers

•1% Down Expansion – When income-qualified borrowers put 1% down, UWM pays an additional 2% toward their down payment, up to $4,000, for a total of 3% down

•No-Cost Credit Reports – UWM is now covering the cost of hard credit report pulls for its broker partners. This initiative aims to combat the impact of increasingly high credit report costs, an out-of-pocket expense for brokers

Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)


Purchase:	Q1 2024		Q4 2023		Q1 2023
Conventional	$	12,160,107	$	12,033,818	$	12,969,966
Government	7,567,925		6,805,530		5,623,050
Jumbo and other (1)	2,393,397		1,842,108		652,780
Total Purchase	$	22,121,429	$	20,681,456	$	19,245,796

Refinance:	Q1 2024		Q4 2023		Q1 2023
Conventional	$	1,716,281	$	1,386,645	$	1,869,911
Government	2,657,541		1,389,884		941,775
Jumbo and other (1)	1,135,284		914,451		277,532
Total Refinance	$	5,509,106	$	3,690,980	$	3,089,218
Total Originations	$	27,630,535	$	24,372,436	$	22,335,014

(1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens).

Second Quarter 2024 Outlook

We anticipate second quarter production to be in the $28 to $35 billion range, with gain margin from 85 to 110 basis points.

Dividend

Subsequent to March 31, 2024, for the fourteenth consecutive quarter, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on July 11, 2024, to stockholders of record at the close of business on June 20, 2024. Additionally, the Board approved a proportional distribution to SFS Corp., which is payable on or about July 11, 2024.

Earnings Conference Call Details

As previously announced, the Company will hold a conference call for financial analysts and investors on Thursday, May 9, 2024, at 10:00 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:

https://registrations.events/direct/Q4I430216

Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript will be available on the Company's investor relations website at https://investors.uwm.com/.

Key Operational Metrics

“Loan origination volume” and “Total gain margin” are key operational metrics that the Company's management uses to evaluate the performance of the business. “Loan origination volume” is the aggregate principal of the residential mortgage loans originated by the Company during a period. “Total gain margin” represents total loan production income divided by loan origination volume for the applicable periods.

Non-GAAP Metrics

The Company's net income does not reflect the income tax provision that would otherwise be reflected if 100% of the economic interest in UWM was owned by the Company. Therefore, for comparison purposes, the Company provides “Adjusted net income (loss),” which is our pre-tax income (loss) together with an adjusted income tax provision (benefit), which is calculated as the provision for income taxes plus the tax effects of net income attributable to non-controlling interest determined using a blended statutory effective tax rate. “Adjusted net income (loss)” is a non-GAAP metric. "Adjusted diluted EPS" is defined as "Adjusted net income (loss)" divided by the weighted average number of shares of Class A common stock outstanding for the applicable period, assuming the exchange and conversion of all outstanding Class D common stock for Class A common stock, and is calculated and presented for periods in which the assumed exchange and conversion of Class D common stock to Class A common stock is anti-dilutive to EPS.

We also disclose Adjusted EBITDA, which we define as earnings (loss) before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the change in Tax Receivable Agreement liability and the change in fair value of retained investment securities. We exclude the change in Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to valuation

inputs or assumptions, as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.

In addition, we disclose “Non-funding debt” and the “Non-funding debt to equity ratio” as a non-GAAP metric. We define “Non-funding debt” as the total of the Company's senior notes, lines of credit, borrowings against investment securities, equipment note payable, and finance leases and the “Non-funding debt-to-equity ratio” as total non-funding debt divided by the Company’s total equity.

Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.

The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):


Adjusted net income (loss)	Q1 2024		Q4 2023		Q1 2023
Earnings (loss) before income taxes	$	184,264	$	(468,408)	$	(139,616)
Adjusted income tax (provision) benefit	(43,143)		107,406		32,991
Adjusted net income (loss)	$	141,121	$	(361,002)	$	(106,625)


Adjusted diluted EPS	Q4 2023		Q1 2023
Diluted weighted average Class A common stock outstanding	93,654,269		92,920,794
Assumed pro forma conversion of Class D common stock (1)	1,502,069,787		1,502,069,787
Adjusted diluted weighted average shares outstanding (1)	1,595,724,056		1,594,990,581

Adjusted net income (loss)	$	(361,002)	$	(106,625)
Adjusted diluted EPS	(0.23)		(0.07)
(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock.







Adjusted EBITDA	Q1 2024		Q4 2023		Q1 2023
Net income (loss)	$	180,531	$	(460,956)	$	(138,613)
Interest expense on non-funding debt	40,243		43,946		42,703
Provision (benefit) for income taxes	3,733		(7,452)		(1,003)
Depreciation and amortization	11,340		11,472		11,670
Stock-based compensation expense	5,876		3,961		2,482
Change in fair value of MSRs due to valuation inputs or assumptions	(141,059)		507,686		222,915

Deferred compensation, net	1,063		3,300		1,081
Change in fair value of Public and Private Warrants	(686)		4,808		2,098
Change in Tax Receivable Agreement liability	180		260		250
Change in fair value of investment securities	269		(7,459)		(2,589)
Adjusted EBITDA	$	101,490	$	99,566	$	140,994


Non-funding debt and non-funding debt to equity	Q1 2024		Q4 2023		Q1 2023
Senior notes	$	1,989,250	$	1,988,267	$	1,985,319
Secured lines of credit	200,000		750,000		500,000
Borrowings against investment securities	94,064		93,814		101,345
Equipment note payable	—		—		486
Finance lease liability	28,536		30,678		36,812
Total non-funding debt	$	2,311,850	$	2,862,759	$	2,623,962
Total equity	$	2,457,058	$	2,474,671	$	2,874,542
Non-funding debt to equity	0.94		1.16		0.91

Cautionary Note Regarding Forward-Looking Statements

This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified using words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict” and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) our investment in our people, products and technology, and the benefits of our results; (3) our beliefs regarding opportunities in 2024 for our business and the broker channel; (4) our beliefs regarding operational profitability; (5) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (6) our growth and strategies to remain the leading mortgage lender, and the timing and drivers of that growth; (7) the benefits and liquidity of our MSR portfolio; (8) our beliefs related to the amount and timing of our dividend; (9) our expectations for future market environments, including interest rates, levels of refinance activity and the timing of such market changes; (10) our expectations related to production and margin in the second quarter of 2024; (11) the benefits of our business model, strategies and initiatives, and their impact on our results and the industry; (12) our performance in shifting market conditions and the comparison of such performance against our competitors; (13) our ability to produce results in future years at or above prior levels or expectations, and our strategies for producing such results; (14) our position and ability to capitalize on market opportunities and the impacts to our results; (15) our investments in technology and the impact to our operations, ability to scale and financial results and (16) our purchase production and product portfolio. These statements are based on management’s current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to materially differ from those stated or implied in the forward-looking statements, including: (i) UWM’s dependence on macroeconomic and U.S. residential real estate market conditions, including changes in U.S. monetary policies that affect interest rates; (ii) UWM’s reliance on its warehouse and MSR facilities and the risk of a decrease in the value of the collateral underlying certain of its facilities causing an unanticipated margin call; (iii) UWM’s ability to sell loans in the secondary market; (iv) UWM’s dependence on the government-sponsored entities such as Fannie Mae and Freddie Mac; (v) changes in the GSEs, FHA, USDA and VA guidelines or GSE and Ginnie Mae guarantees; (vi) UWM’s dependence on Independent Mortgage Advisors to originate mortgage loans; (vii) the risk that an increase in the value of the MBS UWM sells in forward markets to hedge its pipeline may result in an unanticipated margin call; (viii) UWM’s inability to continue to grow, or to effectively manage the growth of its loan origination volume; (ix) UWM’s ability to continue to attract and retain its broker relationships; (x) UWM’s ability to implement technological innovation; (xi) the occurrence of a data breach or other failure of UWM’s cybersecurity or information security systems; (xii) the occurrence of data breaches or other cybersecurity failures at our third-party sub-servicers or other third-party vendors; (xiii) UWM’s ability to continue to comply with the complex state and federal laws, regulations or practices applicable to mortgage loan origination and servicing in general; and (xiv) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission including those under “Risk Factors” therein. We wish to caution readers that certain important factors may have affected and could in the future affect our results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of us. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.

About UWM Holdings Corporation and United Wholesale Mortgage

Headquartered in Pontiac, Michigan, UWM Holdings Corporation (UWMC) is the publicly traded indirect parent of United Wholesale Mortgage, LLC (“UWM”). UWM is the nation’s largest home mortgage lender, despite exclusively originating mortgage loans through the wholesale channel. UWM has been the largest wholesale mortgage lender for nine consecutive years and is the largest purchase lender in the nation. With a culture of continuous innovation of technology and enhanced client experience, UWM leads the market by building upon its proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage broker community. UWM originates primarily conforming and government loans across all 50 states and the District of Columbia. For more information, visit uwm.com or call 800-981-8898. NMLS #3038.


For inquiries regarding UWM, please contact:
INVESTOR CONTACT						MEDIA CONTACT
BLAKE KOLO						NICOLE ROBERTS
InvestorRelations@uwm.com						Media@uwm.com

UWM HOLDINGS CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands, except shares and per share amounts)


	March 31, 2024		December 31, 2023
Assets	(Unaudited)
Cash and cash equivalents	$	605,639	$	497,468
Mortgage loans at fair value	7,338,135		5,449,884
Derivative assets	34,050		33,019
Investment securities at fair value, pledged	108,323		110,352
Accounts receivable, net	554,443		512,070
Mortgage servicing rights	3,191,803		4,026,136
Premises and equipment, net	145,265		146,417
Operating lease right-of-use asset, net (includes $96,358 and $97,596 with related parties)	97,801		99,125
Finance lease right-of-use asset (includes $24,286 and $24,802 with related parties)	26,890		29,111
Loans eligible for repurchase from Ginnie Mae	577,487		856,856
Other assets	117,498		111,416
Total assets	$	12,797,334	$	11,871,854
Liabilities and Equity
Warehouse lines of credit	$	6,681,917	$	4,902,090
Derivative liabilities	26,918		40,781
Secured line of credit	200,000		750,000
Borrowings against investment securities	94,064		93,814
Accounts payable, accrued expenses and other	477,765		469,101
Accrued distributions and dividends payable	159,702		159,572

Senior notes	1,989,250		1,988,267

Operating lease liability (includes $103,194 and $104,495 with related parties)	104,637		106,024
Finance lease liability (includes $25,851 and $26,260 with related parties)	28,536		30,678
Loans eligible for repurchase from Ginnie Mae	577,487		856,856
Total liabilities	10,340,276		9,397,183
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of March 31, 2024 or December 31, 2023	—		—
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 94,945,635 and 93,654,269 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively	9		10
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of March 31, 2024 or December 31, 2023	—		—
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of March 31, 2024 or December 31, 2023	—		—
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,502,069,787 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively	150		150
Additional paid-in capital	2,085		1,702
Retained earnings	111,980		110,690
Non-controlling interest	2,342,834		2,362,119
Total equity	2,457,058		2,474,671
Total liabilities and equity	$	12,797,334	$	11,871,854

UWM HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except shares and per share amounts)

(Unaudited)


	For the three months ended
	March 31, 2024		December 31, 2023		March 31, 2023
Revenue
Loan production income	$	298,954	$	225,436	$	205,424
Loan servicing income	184,702		206,498		218,557
Change in fair value of mortgage servicing rights	(15,563)		(634,418)		(337,287)
Interest income	101,863		87,901		74,580
Total revenue, net	569,956		(114,583)		161,274
Expenses
Salaries, commissions and benefits	154,241		142,515		121,003
Direct loan production costs	31,436		27,977		16,483
Marketing, travel, and entertainment	19,111		25,600		17,210
Depreciation and amortization	11,340		11,472		11,670
General and administrative	40,809		38,209		34,619
Servicing costs	30,324		29,632		36,862
Interest expense	98,668		80,811		63,284
Other income	(237)		(2,391)		(241)
Total expenses	385,692		353,825		300,890
Earnings (loss) before income taxes	184,264		(468,408)		(139,616)
Provision (benefit) for income taxes	3,733		(7,452)		(1,003)
Net income (loss)	180,531		(460,956)		(138,613)
Net income (loss) attributable to non-controlling interest	171,801		(433,878)		(126,672)
Net income (loss) attributable to UWMC	$	8,730	$	(27,078)	$	(11,941)

Earnings (loss) per share of Class A common stock:
Basic	$	0.09	$	(0.29)	$	(0.13)
Diluted	$	0.09	$	(0.29)	$	(0.13)
Weighted average shares outstanding:
Basic	94,365,991		93,654,269		92,920,794
Diluted	1,598,647,205		93,654,269		92,920,794

Addendum to Exhibit 99.1

This addendum includes the Company's Consolidated Balance Sheets as of March 31, 2024, and the preceding four quarters and Statements of Operations for the quarter ended March 31, 2024, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.

CONSOLIDATED BALANCE SHEETS

(in thousands, except shares and per share amounts)


	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
Assets	(Unaudited)				(Unaudited)		(Unaudited)		(Unaudited)
Cash and cash equivalents	$	605,639	$	497,468	$	729,616	$	634,576	$	740,063
Mortgage loans at fair value	7,338,135		5,449,884		5,560,039		6,269,924		4,800,259
Derivative assets	34,050		33,019		92,791		61,407		61,136
Investment securities at fair value, pledged	108,323		110,352		104,526		111,625		114,275
Accounts receivable, net	554,443		512,070		385,922		347,865		433,747
Mortgage servicing rights	3,191,803		4,026,136		4,352,219		4,224,207		3,974,870
Premises and equipment, net	145,265		146,417		146,509		149,515		152,428
Operating lease right-of-use asset, net	97,801		99,125		100,427		101,686		102,923
Finance lease right-of-use asset	26,890		29,111		31,803		34,947		38,320
Loans eligible for repurchase from Ginnie Mae	577,487		856,856		617,490		409,078		440,775
Other assets	117,498		111,416		82,795		81,089		88,920
Total assets	$	12,797,334	$	11,871,854	$	12,204,137	$	12,425,919	$	10,947,716
Liabilities and Equity
Warehouse lines of credit	$	6,681,917	$	4,902,090	$	5,066,900	$	5,732,791	$	4,259,834
Derivative liabilities	26,918		40,781		38,882		21,734		62,742
Secured line of credit	200,000		750,000		500,000		500,000		500,000
Borrowings against investment securities	94,064		93,814		97,328		100,901		101,345
Accounts payable, accrued expenses and other	477,765		469,101		503,890		423,407		416,818
Accrued distributions and dividends payable	159,702		159,572		159,572		159,518		159,517

Senior notes	1,989,250		1,988,267		1,987,284		1,986,301		1,985,319
Operating lease liability	104,637		106,024		107,389		108,711		110,012
Finance lease liability	28,536		30,678		33,291		36,356		36,812
Loans eligible for repurchase from Ginnie Mae	577,487		856,856		617,490		409,078		440,775
Total liabilities	10,340,276		9,397,183		9,112,026		9,478,797		8,073,174
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of each of the periods presented	—		—		—		—		—
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized; shares issued and outstanding - 94,945,635 as of March 31, 2024, 93,654,269 as of December 31, 2023, 93,654,269 as of September 30, 2023, 93,114,878 as of June 30, 2023 and 93,101,971 as of March 31, 2023	9		10		10		9		9
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented	—		—		—		—		—
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented	—		—		—		—		—
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,502,069,787 shares issued and outstanding as of each of the periods presented	150		150		150		150		150
Additional paid-in capital	2,085		1,702		1,484		1,267		1,036
Retained earnings	111,980		110,690		130,233		120,379		122,136
Non-controlling interest	2,342,834		2,362,119		2,960,234		2,825,317		2,751,211
Total equity	2,457,058		2,474,671		3,092,111		2,947,122		2,874,542
Total liabilities and equity	$	12,797,334	$	11,871,854	$	12,204,137	$	12,425,919	$	10,947,716

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except shares and per share amounts)

(Unaudited)


	For the three months ended
	March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023		March 31, 2023
Revenue
Loan production income	$	298,954	$	225,436	$	288,930	$	280,757	$	205,424
Loan servicing income	184,702		206,498		200,428		193,220		218,557
Change in fair value of mortgage servicing rights	(15,563)		(634,418)		92,909		24,648		(337,287)

Interest income	101,863		87,901		94,849		88,895		74,580
Total revenue, net	569,956		(114,583)		677,116		587,520		161,274
Expenses
Salaries, commissions and benefits	154,241		142,515		135,333		131,380		121,003
Direct loan production costs	31,436		27,977		36,184		23,618		16,483
Marketing, travel, and entertainment	19,111		25,600		20,117		21,588		17,210
Depreciation and amortization	11,340		11,472		11,563		11,441		11,670
General and administrative	40,809		38,209		44,904		52,691		34,619
Servicing costs	30,324		29,632		33,640		31,658		36,862

Interest expense	98,668		80,811		93,724		82,437		63,284
Other expense (income)	(237)		(2,391)		(76)		2,703		(241)
Total expenses	385,692		353,825		375,389		357,516		300,890
Earnings (loss) before income taxes	184,264		(468,408)		301,727		230,004		(139,616)
Provision (benefit) for income taxes	3,733		(7,452)		734		1,210		(1,003)
Net income (loss)	180,531		(460,956)		300,993		228,794		(138,613)
Net income (loss) attributable to non-controlling interest	171,801		(433,878)		282,762		221,236		(126,672)
Net income (loss) attributable to UWMC	$	8,730	$	(27,078)	$	18,231	$	7,558	$	(11,941)

Earnings (loss) per share of Class A common stock:
Basic	$	0.09	$	(0.29)	$	0.20	$	0.08	$	(0.13)
Diluted	$	0.09	$	(0.29)	$	0.15	$	0.08	$	(0.13)
Weighted average shares outstanding:
Basic	94,365,991		93,654,269		93,290,736		93,107,133		92,920,794
Diluted	1,598,647,205		93,654,269		1,596,624,780		93,107,133		92,920,794

UWM (UWMC) 8-KUWM Holdings Corporation Announces First Quarter 2024 Results