UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Mark One
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2021
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
Commission File No. 333-234796
Excellerant, Inc. |
(Exact name of registrant as specified in its charter) |
Nevada | | 8000 | | 98-1497791 |
(State or other jurisdiction of incorporation or Organization) | | (Primary Standard Industrial Classification Code Number) | | (IRS Employer Identification Number) |
54 Bl du Regent, Brussels, Belgium, 1000
+32 27810118
excellerant@gmx.com
(Address, including zip code, and telephone number,
including area code, of registrant’s principal executive offices)
Incorp Services, Inc
3773 Howard Hughes Parkway Suite 500 S
Las Vegas, NV 89169-6014
+1 (702) 866-2500
(Name, address and telephone number of agent for service)
Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
(Do not check if a smaller reporting company) | | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☒ No ☐
Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years. N/A
Indicate by checkmark whether the issuer has filed all documents and reports required to be filed by Section 12, 13 and 15(d) of the Securities Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court.
Yes ☐ No ☒
Applicable Only to Corporate Registrants
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
5,648,000 common shares issued and outstanding as of August 8, 2021.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
EXCELLERANT, INC.
BALANCE SHEETS
AS OF JUNE 30, 2021 AND SEPTEMBER 30, 2020
| | June 30, 2021 | | | September 30, 2020 | |
| | (Unaudited) | | | (Audited) | |
ASSETS | | | | | | |
Current Assets | | | | | | |
Escrow account | | $ | 0 | | | $ | 20,745 | |
Prepaid expense | | | 5,500 | | | | 0 | |
Total Current Assets | | | 5,500 | | | | 20,745 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 5,500 | | | $ | 20,745 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 6,905 | | | $ | 0 | |
Accounts payable - related party | | | 0 | | | | 16,000 | |
Director Loan | | | 10,154 | | | | 10,832 | |
Total Current Liabilities | | | 17,059 | | | | 26,832 | |
| | | | | | | | |
Total Liabilities | | | 17,059 | | | | 26,832 | |
| | | | | | | | |
Stockholders’ Deficit | | | | | | | | |
Common stock, par value $0.0001; 75,000,000 shares authorized, | | | | | | | | |
5,648,000 shares issued and outstanding | | | 564 | | | | 564 | |
Additional paid-in capital | | | 26,216 | | | | 26,216 | |
Accumulated deficit | | | (38,339 | ) | | | (32,867 | ) |
Total Stockholders’ Deficit | | | (11,559 | ) | | | (6,087 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | | $ | 5,500 | | | $ | 20,745 | |
The accompanying notes are an integral part of these unaudited financial statements.
EXCELLERANT, INC.
STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED JUNE 30, 2021 AND 2020
(UNAUDITED)
| | Three Months Ended | | | Nine Months Ended | |
| | June 30, | | | June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
| | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | |
General and administrative expenses | | $ | 9,204 | | | $ | 7,251 | | | $ | 35,304 | | | $ | 21,044 | |
Total Operating Expenses | | | 9,204 | | | | 7,251 | | | | 35,304 | | | | 21,044 | |
| | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSES) | | | | | | | | | | | | | | | | |
Gain on extinguishment of debt | | | 0 | | | | 0 | | | | 29,832 | | | | 0 | |
Total Other Income | | | 0 | | | | 0 | | | | 29,832 | | | | 0 | |
| | | | | | | | | | | | | | | | |
Loss from operations | | | (9,204 | ) | | | (7,251 | ) | | | (5,472 | ) | | | (21,044 | ) |
Provision for income taxes | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
NET LOSS | | $ | (9,204 | ) | | $ | (7,251 | ) | | $ | (5,472 | ) | | $ | (21,044 | ) |
| | | | | | | | | | | | | | | | |
NET LOSS PER SHARE: BASIC AND DILUTED | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.01 | ) |
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | | | 5,648,000 | | | | 3,398,088 | | | | 5,648,000 | | | | 2,995,646 | |
The accompanying notes are an integral part of these unaudited financial statements.
EXCELLERANT, INC.
STATEMENTS OF STOCKHOLDERS’ DEFICIT
FOR THE NINE MONTHS AND THREE MONTHS ENDED JUNE 30, 2021 AND 2020
(UNAUDITED)
| | | | | | | | Additional | | | | | | Total | |
| | Common Stock | | | Paid-in | | | Accumulated | | | Stockholders' | |
| | Number of Shares | | | Amount | | | Capital | | | Deficit | | | Deficit | |
| | | | | | | | | | | | | | | |
Balance - September 30, 2020 | | | 5,648,000 | | | $ | 564 | | | $ | 26,216 | | | $ | (32,867 | ) | | $ | (6,087 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | 0 | | | | 0 | | | | (20,800 | ) | | | (20,800 | ) |
Balance - December 31, 2020 | | | 5,648,000 | | | $ | 564 | | | $ | 26,216 | | | $ | (53,667 | ) | | $ | (26,887 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | 0 | | | | 0 | | | | 24,532 | | | | 24,532 | |
Balance - March 31, 2021 | | | 5,648,000 | | | $ | 564 | | | $ | 26,216 | | | $ | (29,135 | ) | | $ | (2,355 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | 0 | | | | 0 | | | | (9,204 | ) | | | (9,204 | ) |
Balance - June 30, 2021 | | | 5,648,000 | | | $ | 564 | | | $ | 26,216 | | | $ | (38,339 | ) | | $ | (11,559 | ) |
| | | | | | | | Additional | | | | | | Total | |
| | Common Stock | | | Paid-in | | | Accumulated | | | Stockholders' | |
| | Number of Shares | | | Amount | | | Capital | | | Deficit | | | Deficit | |
| | | | | | | | | | | | | | | |
Balance - September 30, 2019 | | | 3,000,000 | | | $ | 300 | | | $ | 0 | | | $ | (11,023 | ) | | $ | (10,723 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | 0 | | | | 0 | | | | (3,313 | ) | | | (3,313 | ) |
Balance - December 31, 2019 | | | 3,000,000 | | | $ | 300 | | | $ | 0 | | | $ | (14,336 | ) | | $ | (14,036 | ) |
| | | | | | | | | | | | | | | | | | | | |
Shares issued for cash | | | 420,000 | | | | 42 | | | | 4,158 | | | | 0 | | | | 4,200 | |
Net loss | | | - | | | | 0 | | | | 0 | | | | (5,980 | ) | | | (5,980 | ) |
Balance - March 31, 2020 | | | 3,420,000 | | | $ | 342 | | | $ | 4,158 | | | $ | (20,316 | ) | | $ | (15,816 | ) |
| | | | | | | | | | | | | | | | | | | | |
Shares issued for cash | | | 2,228,000 | | | | 222 | | | | 22,058 | | | | 0 | | | | 22,280 | |
Net loss | | | - | | | | 0 | | | | 0 | | | | (7,251 | ) | | | (7,251 | ) |
Balance - June 30, 2020 | | | 5,648,000 | | | $ | 564 | | | $ | 26,216 | | | $ | (27,567 | ) | | $ | (787 | ) |
The accompanying notes are an integral part of these unaudited financial statements.
EXCELLERANT, INC.
STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED JUNE 30, 2021 AND 2020
(UNAUDITED)
| | Nine Months Ended | |
| | June 30, | |
| | 2021 | | | 2020 | |
| | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net loss | | $ | (5,472 | ) | | $ | (21,044 | ) |
Adjustments to reconcile net loss to net cash from operating activities: | | | | | | | | |
Gain on extinguishment of debt | | | (29,832 | ) | | | 0 | |
Changes in operating assets and liabilities: | | | | | | | | |
Prepaid expense | | | (5,500 | ) | | | 0 | |
Accounts payable and accrued liabilities | | | 9,905 | | | | 9,000 | |
Net cash used in operating activities | | | (30,899 | ) | | | (12,044 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Proceeds from issuance of common stock | | | 0 | | | | 26,480 | |
Proceeds from director loan | | | 10,154 | | | | 8,609 | |
Net cash provided by financing activities | | | 10,154 | | | | 35,089 | |
| | | | | | | | |
Net change in cash and cash equivalents | | | (20,745 | ) | | | 23,045 | |
Cash and cash equivalents - beginning of period | | | 20,745 | | | | 0 | |
Cash and cash equivalents - end of period | | $ | 0 | | | $ | 23,045 | |
| | | | | | | | |
Cash consists of: | | | | | | | | |
Funds held in escrow | | $ | 0 | | | $ | 23,045 | |
| | | | | | | | |
Supplemental Cash Flow Disclosures | | | | | | | | |
Cash paid for interest | | $ | 0 | | | $ | 0 | |
Cash paid for income taxes | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
Non-Cash Investing and Financing Activity: | | | | | | | | |
Forgiveness of loans | | $ | 29,832 | | | $ | 0 | |
The accompanying notes are an integral part of these unaudited financial statements.
EXCELLERANT, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
JUNE 30, 2021
NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS
EXCELLERANT, INC. (“the Company “we,” “us” or “our”) was incorporated in the State of Nevada on May 30, 2019. Our company is planning to offer a broad range of health advisory and tour services: consulting services in the field of traditional and alternative medicine and medical technologies in China; helping our customers to choose a clinic for treatment; consulting customers and helping them to arrange the itinerary, by building a route, which includes clinics, hospitals and other medical institution; providing guide services to our potential clients. We also provide them with information concerning transportation, the cost of it, how it operates and what are the best medical institutions. We are going to provide our services both to legal entities and individuals.
The company’s address is 302 Yayun Ave, Panyu, Guangzhou, Guangdong 510000, China.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending September 30, 2021. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2020 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended September 30, 2020 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on November 20, 2020.
Development Stage Company
The Company is a development stage company as defined in ASC 915 “Development Stage Entities.” The Company is devoting substantially all of its efforts on establishing the business and its planned principal operations have not commenced. All losses accumulated since inception has been considered as part of the Company's development stage activities.
The Company has elected to adopt application of Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. Upon adoption, the Company no longer presents or discloses inception-to-date information and other remaining disclosure requirements of Topic 915.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. During the year ended September 30, 2020, the Company entered a Trust Agreement with the director and set up Related Party Trust Account for holding funds in relation to issuing shares for stock consideration of $20,745. During the nine months ended June 30, 2021, all the funds held in escrow has been utilized and the Company did not have any fund held in the escrow account as of June 30, 2021.
Fair Value of Financial Instruments
ASC 820 “Fair Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
Level 1: defined as observable inputs such as quoted prices in active markets;
Level 2: defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3: defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The carrying value of accounts payable and accrued liabilities, accrued interest, current portion of long-term debt, other party loan and loan from director approximates its fair value due to their short-term maturity.
Revenue Recognition
The Company recognizes revenue from its contracts with customers in accordance with ASC 606 – Revenue from Contracts with Customers. The Company recognizes revenues when satisfying the performance obligation of the associated contract that reflects the consideration expected to be received based on the terms of the contract.
Revenue related to contracts with customers is evaluated utilizing the following steps:
(i) | Identify the contract, or contracts, with a customer |
| |
(ii) | Identify the performance obligations in the contract |
| |
(iii) | Determine the transaction price |
| |
(iv) | Allocate the transaction price to the performance obligations in the contract |
| |
(v) | Recognize revenue when the Company satisfies a performance obligation. |
The Company has not recognized any revenue since its inception.
Related Party Balances and Transactions
The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transaction. (See Note 4)
Basic and Diluted Income (Loss) Per Share
The Company computes income (loss) per share in accordance with FASB ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of June 30, 2021 and 2020, the Company has no dilutive instruments.
Recent accounting pronouncements
In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We do not expect the adoption of this guidance to have a material impact on the Company’s financial statements.
Management has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
NOTE 3 – GOING CONCERN
The Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As reflected in the financial statements, the Company had an accumulated deficit of $38,339, and working capital deficit of $11,559at June 30, 2021. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The Company is attempting to commence operations and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support the Company’s daily operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability of its strategy to commence operations and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 4 – RELATED PARTY TRANSACTIONS
The Company has received capital from the director of the Company to pay for the Company expenses. The advance is unsecured, non-interest bearing and due on demand.
Former Director
During the nine months ended June 30, 2021 and 2020, the Company incurred director consulting fees of $3,000 and $6,000 to the former director of the Company, respectively.
Upon the resignation of the Company’s former director on March 31, 2021, the loan from the director of $10,832 and accrued consulting fees of $19,000 at the aggregate amount of $29,832 was forgiven.
Current Director
During the nine months ended June 30, 2021, the director of the Company made advancement of $10,154 for operating expenses of the Company. The advance is unsecured, non-interest bearing and due on demand.
NOTE 5 – STOCKHOLDERS’ EQUITY
The Company has 75,000,000, $0.001 par value shares of common stock authorized.
In March 2020, the Company issued 420,000 common shares to five shareholders as per subscription agreement at $0.01 per share for a total price of $4,200.
In April and May 2020, the Company issued 2,228,000 of common shares as per subscription agreements at $0.01 per share for a total price of $22,280.
As of June 30, 2021 and September 30, 2020, the Company had 5,648,000 shares issued and outstanding.
NOTE 6 – RISK AND UNCERTAINTIES
In early 2020, the World Health Organization declared the rapidly spreading coronavirus disease (COVID-19) outbreak a pandemic. This pandemic has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no retroactive material adverse impacts on the Company’s results of operations and financial position at June 30, 2021. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company in the future. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained.
NOTE 7 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has analyzed its operations subsequent to June 30, 2021 to the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.
As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean Excellerant, Inc., unless otherwise indicated.
General Overview
Excellerant, Inc. was incorporated in the State of Nevada on May 30, 2019. Our company is planning to offer a broad range of health advisory and tour services: consulting services in the field of traditional and alternative medicine and medical technologies in China; helping our customers to choose a clinic for treatment; consulting customers and helping them to arrange the itinerary, by building a route, which includes clinics, hospitals and other medical institution; providing guide services to our potential clients. We also provide them with information concerning transportation, the cost of it, how it operates and what are the best medical institutions. We are going to provide our services both to legal entities and individuals.
We do not currently have any arrangements for additional financing. Our principal executive offices are located at 302 Yayun Ave, Panyu, Guangzhou, Guangdong 510000, China. Our phone +17027769823
We are a developing stage company. From inception until the date of this filing, we have had limited operating activities. Our financial statements from Inception through June 30, 2021, we had an accumulated deficit of $38,339. Our independent registered public accounting firm has issued an audit opinion that includes a statement expressing substantial doubt as to our company’s ability to continue as a going concern.
We do not have any subsidiaries.
We have never declared bankruptcy, been in receivership, or involved in any kind of legal proceeding.
Results of Operation
The following summary of our operations should be read in conjunction with our unaudited financial statements for the nine months ended June 30, 2021 and 2020.
We have not earned any revenues from our inception through June 30, 2021.
Three months ended June 30, 2021 compared to three months ended June 30, 2020
| | Three Months Ended | | | | | | | |
| | June 30, | | | Changes | |
| | 2021 | | | 2020 | | | Amount | | | % | |
| | | | | | | | | | | | |
Operating Expenses | | $ | (9,204 | ) | | $ | (7,251 | ) | | $ | (1,953 | ) | | | 27 | % |
Other income | | | - | | | | - | | | | - | | | | - | |
Net Loss | | $ | (9,204 | ) | | $ | (7,251 | ) | | $ | (1,953 | ) | | | 27 | % |
Our net loss for the three months ended June 30, 2021 was $9,204 compared with net loss of $7,251 for the three months ended June 30, 2020 due to the increase in professional fees.
Nine months ended June 30, 2021 compared to nine months ended June 30, 2020
| | Nine Months Ended | | | | | | | |
| | June 30, | | | Changes | |
| | 2021 | | | 2020 | | | Amount | | | % | |
| | | | | | | | | | | | |
Operating expenses | | $ | (35,304 | ) | | $ | (21,044 | ) | | $ | (14,260 | ) | | | 68 | % |
Other income | | | 29,832 | | | | - | | | | 29,832 | | | | 100 | % |
Net Loss | | $ | (5,472 | ) | | $ | (21,044 | ) | | $ | 15,572 | | | | (74 | )% |
Our net loss for the nine months ended June 30, 2021 was $5,472 compared with $21,044 for the nine months ended June 30, 2020 due to the increase in other income. During the nine months ended June 30, 2021, we recognized gain on extinguishment of debt from the forgiveness of loans from the former director of the Company of $29,832 upon his resignation on March 31, 2021.
Liquidity and Capital
Working Capital
| | As of | | | As of | | | | | | | |
| | June 30, | | | September 30, | | | Changes | |
| | 2021 | | | 2020 | | | Amount | | | % | |
| | | | | | | | | | | | |
Current Assets | | $ | 5,500 | | | $ | 20,745 | | | $ | (15,245 | ) | | | (73 | )% |
Current Liabilities | | $ | 17,059 | | | $ | 26,832 | | | $ | (9,773 | ) | | | (36 | )% |
Working Capital Deficiency | | $ | (11,559 | ) | | $ | (6,087 | ) | | $ | (5,472 | ) | | | 90 | % |
As at June 30, 2021, our company had total current assets of $5,500 of prepaid expense. As at September 30, 2020, our company had total current assets of $20,745 fund held in the escrow account.
As at June 30, 2021, our company had total current liabilities of $17,059 from accounts payable and accrued liabilities of $6,905 and director loan of $10,154. As at September 30, 2020, our company had total current liabilities of $26,832, of which included accounts payable from the former director’s accrued consulting fees of $16,000 and former director loan of $10,832.
As at June 30, 2021, our company had a working capital deficiency of $11,559 compared with a working capital deficiency of $6,087 as at September 30, 2020. The increase in working capital deficit was mainly due to the forgiveness of the loans from the former director of $29,832 and decrease in funds in escrow account of $20,745.
Cash Flows
| | Nine Months Ended | | | | | | | |
| | June 30, | | | Changes | |
| | 2021 | | | 2020 | | | Amount | | | % | |
| | | | | | | | | | | | |
Cash flows used in operating activities | | $ | (30,899 | ) | | $ | (12,044 | ) | | $ | (18,855 | ) | | | 157 | % |
Cash flows provided by financing activities | | | 10,154 | | | | 35,089 | | | | (24,935 | ) | | | (71 | )% |
Net changes in cash | | $ | (20,745 | ) | | $ | 23,045 | | | $ | (43,790 | ) | | | (190 | )% |
Cash Flow from Operating Activities
We have not generated positive cash flow from operating activities. During the nine months ended June 30, 2021, net cash used in operating activities was $30,899 compared to $12,044 used during the nine months ended June 30, 2020. Cash flows used in operating activities during the nine months ended June 30, 2021, comprised of a net loss of $5,472, which was increased by gain on extinguishment of debt of $29,832 and an increase in prepaid expense of $5,500, and was reduce by an increase in accounts payable and accrued liabilities of $9,905. Cash flows used in operating activities during the nine months ended June 30, 2020, comprised of a net loss from of $21,044 which was reduced by an increase in accounts payable and accrued liabilities of $9,000.
Cash Flow from Investing Activities
During the nine months ended June 30, 2021 and 2020, our company did not have any investing activities.
Cash Flow from Financing Activities
During the nine months ended June 30, 2021, net cash provided by financing activities was $10,154 from advancement from the director compared to $35,089 comprised of $26,480 from issuance of common stock and $8,609 from advancement from the director.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavours or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has been made. We do not have any agreements with our directors concerning these loans. We do not have any arrangements in place for any future equity financing.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Going Concern
The independent auditors' review report accompanying our June 30, 2021 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared “assuming that we will continue as a going concern,” which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
No report required.
Item 4. Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2021. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Such officer also confirmed that there was no change in our internal control over financial reporting during the three-month period ended June 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
No report required.
Item 3. Defaults Upon Senior Securities
No report required.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
No report required.
Item 6. Exhibits
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | EXCELLERANT, INC. | |
| | (Registrant) | |
| | | |
Dated: August 9, 2021 | By: | /s/ Mirsad Devic | |
| | Mirsad Devic | |
| | President, Secretary, Treasurer and Director | |
| | (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) | |