As filed with the Securities and Exchange Commission on November 12, 2024
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2024
Or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from__________to__________ |
Commission File No. 001-39356
IAC Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 84-3727412 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
555 West 18th Street, New York, New York 10011
(Address of registrant's principal executive offices)
(212) 314-7300
(Registrant's telephone number, including area code)
| | | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | | Trading Symbol | | Name of exchange on which registered |
Common stock, par value $0.0001 | | IAC | | The Nasdaq Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 8, 2024, the following shares of the registrant's common stock were outstanding:
| | | | | |
Common Stock | 80,479,073 | |
Class B common stock | 5,789,499 | |
Total | 86,268,572 | |
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
IAC INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(Unaudited)
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands, except par value amounts) |
ASSETS | | | |
Cash and cash equivalents | $ | 1,719,767 | | | $ | 1,297,445 | |
| | | |
Marketable securities | 24,947 | | | 148,998 | |
Accounts receivable, net | 477,769 | | | 536,650 | |
| | | |
Other current assets | 178,422 | | | 257,499 | |
Total current assets | 2,400,905 | | | 2,240,592 | |
| | | |
Buildings, capitalized software, land, equipment and leasehold improvements, net | 400,549 | | | 455,281 | |
Goodwill | 2,881,717 | | | 3,024,266 | |
Intangible assets, net of accumulated amortization | 757,777 | | | 874,705 | |
Investment in MGM Resorts International | 2,530,045 | | | 2,891,850 | |
Long-term investments | 447,771 | | | 411,216 | |
Other non-current assets | 418,427 | | | 473,267 | |
TOTAL ASSETS | $ | 9,837,191 | | | $ | 10,371,177 | |
| | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
LIABILITIES: | | | |
Current portion of long-term debt | $ | 43,125 | | | $ | 30,000 | |
Accounts payable, trade | 80,121 | | | 105,514 | |
Deferred revenue | 116,983 | | | 143,449 | |
Accrued expenses and other current liabilities | 634,287 | | | 671,527 | |
Total current liabilities | 874,516 | | | 950,490 | |
| | | |
Long-term debt, net | 1,960,090 | | | 1,993,154 | |
Deferred income taxes | 84,516 | | | 164,612 | |
Other long-term liabilities | 434,831 | | | 474,540 | |
| | | |
Redeemable noncontrolling interests | 28,679 | | | 33,378 | |
| | | |
Commitments and contingencies | | | |
| | | |
SHAREHOLDERS' EQUITY: | | | |
Common Stock, $0.0001 par value; authorized 1,600,000 shares; 84,823 and 84,465 shares issued and 80,473 and 80,115 shares outstanding at September 30, 2024 and December 31, 2023, respectively | 8 | | | 8 | |
Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at September 30, 2024 and December 31, 2023 | 1 | | | 1 | |
Additional paid-in-capital | 6,362,081 | | | 6,340,312 | |
(Accumulated deficit) retained earnings | (339,997) | | | 923 | |
Accumulated other comprehensive loss | (9,608) | | | (10,942) | |
Treasury stock, 4,350 shares at September 30, 2024 and December 31, 2023 | (252,441) | | | (252,441) | |
Total IAC shareholders' equity | 5,760,044 | | | 6,077,861 | |
Noncontrolling interests | 694,515 | | | 677,142 | |
Total shareholders' equity | 6,454,559 | | | 6,755,003 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 9,837,191 | | | $ | 10,371,177 | |
IAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands, except per share data) |
Revenue | $ | 938,719 | | | $ | 1,111,341 | | | $ | 2,817,926 | | | $ | 3,307,201 | |
Operating costs and expenses: | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below) | 257,811 | | | 342,353 | | | 797,278 | | | 1,038,360 | |
Selling and marketing expense | 338,262 | | | 407,355 | | | 1,017,895 | | | 1,224,606 | |
General and administrative expense | 185,258 | | | 210,507 | | | 607,925 | | | 701,749 | |
Product development expense | 78,262 | | | 79,714 | | | 243,420 | | | 250,899 | |
Depreciation | 26,445 | | | 33,776 | | | 96,466 | | | 136,231 | |
Amortization of intangibles | 36,355 | | | 61,373 | | | 109,793 | | | 170,162 | |
Goodwill impairment | — | | | 9,000 | | | — | | | 9,000 | |
Total operating costs and expenses | 922,393 | | | 1,144,078 | | | 2,872,777 | | | 3,531,007 | |
Operating income (loss) | 16,326 | | | (32,737) | | | (54,851) | | | (223,806) | |
Interest expense | (39,701) | | | (40,157) | | | (118,934) | | | (117,406) | |
Unrealized (loss) gain on investment in MGM Resorts International | (346,272) | | | (463,421) | | | (361,805) | | | 209,057 | |
Other income, net | 16,363 | | | 25,455 | | | 105,861 | | | 60,189 | |
Loss before income taxes | (353,284) | | | (510,860) | | | (429,729) | | | (71,966) | |
Income tax benefit | 115,839 | | | 118,838 | | | 95,789 | | | 3,633 | |
Net loss | (237,445) | | | (392,022) | | | (333,940) | | | (68,333) | |
Net (earnings) loss attributable to noncontrolling interests | (6,274) | | | 1,484 | | | (6,980) | | | 6,525 | |
Net loss attributable to IAC shareholders | $ | (243,719) | | | $ | (390,538) | | | $ | (340,920) | | | $ | (61,808) | |
| | | | | | | |
Per share information attributable to IAC common stock and Class B common stock shareholders: | | | | | | | |
Basic loss per share | $ | (2.93) | | | $ | (4.72) | | | $ | (4.10) | | | $ | (0.74) | |
Diluted loss per share | $ | (2.93) | | | $ | (4.72) | | | $ | (4.10) | | | $ | (0.74) | |
| | | | | | | |
Stock-based compensation expense by function: | | | | | | | |
Cost of revenue | $ | 504 | | | $ | 553 | | | $ | 1,757 | | | $ | 1,105 | |
Selling and marketing expense | 1,443 | | | 2,552 | | | 5,456 | | | 6,493 | |
General and administrative expense | 23,737 | | | 22,849 | | | 71,806 | | | 69,733 | |
Product development expense | 2,547 | | | 3,008 | | | 7,218 | | | 10,765 | |
| | | | | | | |
Total stock-based compensation expense | $ | 28,231 | | | $ | 28,962 | | | $ | 86,237 | | | $ | 88,096 | |
IAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE OPERATIONS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Net loss | $ | (237,445) | | | $ | (392,022) | | | $ | (333,940) | | | $ | (68,333) | |
Other comprehensive income (loss), net of income taxes: | | | | | | | |
Change in foreign currency translation adjustment | 3,949 | | | (2,987) | | | 3,968 | | | 418 | |
Change in net unrealized (losses) gains on interest rate swaps | (6,462) | | | 2,855 | | | (2,191) | | | 6,207 | |
Change in unrealized gains and losses on available-for-sale marketable debt securities | 3 | | | — | | | (17) | | | (37) | |
Total other comprehensive (loss) income, net of income taxes | (2,510) | | | (132) | | | 1,760 | | | 6,588 | |
Comprehensive loss, net of income taxes | (239,955) | | | (392,154) | | | (332,180) | | | (61,745) | |
Components of comprehensive (income) loss attributable to noncontrolling interests: | | | | | | | |
Net (earnings) loss attributable to noncontrolling interests | (6,274) | | | 1,484 | | | (6,980) | | | 6,525 | |
Change in foreign currency translation adjustment attributable to noncontrolling interests | (632) | | | 457 | | | (437) | | | (36) | |
| | | | | | | |
| | | | | | | |
Comprehensive (income) loss attributable to noncontrolling interests | (6,906) | | | 1,941 | | | (7,417) | | | 6,489 | |
Comprehensive loss attributable to IAC shareholders | $ | (246,861) | | | $ | (390,213) | | | $ | (339,597) | | | $ | (55,256) | |
IAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Three and nine months ended September 30, 2024
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Noncontrolling Interests | | | Common Stock, $0.0001 par value | | Class B common stock, $0.0001 par value | | Additional Paid-in-Capital | | (Accumulated Deficit) Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity |
| | | $ | | Shares | | $ | | Shares | | | | | | |
| | | | (In thousands) |
Balance at June 30, 2024 | $ | 29,132 | | | | $ | 8 | | | 84,683 | | | $ | 1 | | | 5,789 | | | $ | 6,363,548 | | | $ | (96,278) | | | $ | (6,473) | | | $ | (252,441) | | | $ | 6,008,365 | | | $ | 687,713 | | | $ | 6,696,078 | |
Net earnings (loss) | 832 | | | | — | | | — | | | — | | | — | | | — | | | (243,719) | | | — | | | — | | | (243,719) | | | 5,442 | | | (238,277) | |
Other comprehensive (loss) income, net of income taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,142) | | | — | | | (3,142) | | | 632 | | | (2,510) | |
Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | 18,209 | | | — | | | — | | | — | | | 18,209 | | | 11,336 | | | 29,545 | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 140 | | | — | | | — | | | (5,822) | | | — | | | — | | | — | | | (5,822) | | | — | | | (5,822) | |
Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | 3,613 | | | — | | | 7 | | | — | | | 3,620 | | | (4,529) | | | (909) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | (7,588) | | | — | | | — | | | — | | | (7,588) | | | — | | | (7,588) | |
Purchase of noncontrolling interests | — | | | | — | | | — | | | — | | | — | | | (11,296) | | | — | | | — | | | — | | | (11,296) | | | (4,723) | | | (16,019) | |
Adjustment of noncontrolling interests to redemption amount | (27) | | | | — | | | — | | | — | | | — | | | 27 | | | — | | | — | | | — | | | 27 | | | — | | | 27 | |
Adjustment to the liquidation value of Vivian Health preferred shares | — | | | | — | | | — | | | — | | | — | | | 1,356 | | | — | | | — | | | — | | | 1,356 | | | (1,356) | | | — | |
Other | (1,258) | | | | — | | | — | | | — | | | — | | | 34 | | | — | | | — | | | — | | | 34 | | | — | | | 34 | |
Balance at September 30, 2024 | $ | 28,679 | | | | $ | 8 | | | 84,823 | | | $ | 1 | | | 5,789 | | | $ | 6,362,081 | | | $ | (339,997) | | | $ | (9,608) | | | $ | (252,441) | | | $ | 5,760,044 | | | $ | 694,515 | | | $ | 6,454,559 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | |
Balance at December 31, 2023 | $ | 33,378 | | | | $ | 8 | | | 84,465 | | | $ | 1 | | | 5,789 | | | $ | 6,340,312 | | | $ | 923 | | | $ | (10,942) | | | $ | (252,441) | | | $ | 6,077,861 | | | $ | 677,142 | | | $ | 6,755,003 | |
Net earnings (loss) | 741 | | | | — | | | — | | | — | | | — | | | — | | | (340,920) | | | — | | | — | | | (340,920) | | | 6,239 | | | (334,681) | |
Other comprehensive (loss) income, net of income taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,323 | | | — | | | 1,323 | | | 437 | | | 1,760 | |
Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | 58,144 | | | — | | | — | | | — | | | 58,144 | | | 32,448 | | | 90,592 | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 358 | | | — | | | — | | | (14,637) | | | — | | | — | | | — | | | (14,637) | | | — | | | (14,637) | |
Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | 5,868 | | | — | | | 11 | | | — | | | 5,879 | | | (11,531) | | | (5,652) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | (25,772) | | | — | | | — | | | — | | | (25,772) | | | — | | | (25,772) | |
Purchase of noncontrolling interests | — | | | | — | | | — | | | — | | | — | | | (11,296) | | | — | | | — | | | — | | | (11,296) | | | (4,723) | | | (16,019) | |
Adjustment of noncontrolling interests to redemption amount | (3,869) | | | | — | | | — | | | — | | | — | | | 3,869 | | | — | | | — | | | — | | | 3,869 | | | — | | | 3,869 | |
Adjustment to the liquidation value of Vivian Health preferred shares | — | | | | — | | | — | | | — | | | — | | | 5,497 | | | — | | | — | | | — | | | 5,497 | | | (5,497) | | | — | |
Other | (1,571) | | | | — | | | — | | | — | | | — | | | 96 | | | — | | | — | | | — | | | 96 | | | — | | | 96 | |
Balance at September 30, 2024 | $ | 28,679 | | | | $ | 8 | | | 84,823 | | | $ | 1 | | | 5,789 | | | $ | 6,362,081 | | | $ | (339,997) | | | $ | (9,608) | | | $ | (252,441) | | | $ | 5,760,044 | | | $ | 694,515 | | | $ | 6,454,559 | |
IAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
Three and nine months ended September 30, 2023
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Noncontrolling Interests | | | Common Stock, $0.0001 par value | | Class B common stock, $0.0001 par value | | Additional Paid-in-Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total IAC Shareholders' Equity | | Noncontrolling Interests | | Total Shareholders' Equity |
| | | $ | | Shares | | $ | | Shares | | | | | | |
| | | | (In thousands) |
Balance at June 30, 2023 | $ | 34,778 | | | | $ | 8 | | | 84,360 | | | $ | 1 | | | 5,789 | | | $ | 6,312,394 | | | $ | 63,711 | | | $ | (6,904) | | | $ | (252,502) | | | $ | 6,116,708 | | | $ | 660,794 | | | $ | 6,777,502 | |
Net loss | (476) | | | | — | | | — | | | — | | | — | | | — | | | (390,538) | | | — | | | — | | | (390,538) | | | (1,008) | | | (391,546) | |
Other comprehensive income (loss), net of income taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 325 | | | — | | | 325 | | | (457) | | | (132) | |
Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | 18,221 | | | — | | | — | | | — | | | 18,221 | | | 12,104 | | | 30,325 | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 48 | | | — | | | — | | | (3,083) | | | — | | | — | | | — | | | (3,083) | | | — | | | (3,083) | |
Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | (2,540) | | | — | | | — | | | — | | | (2,540) | | | 1,298 | | | (1,242) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjustment of noncontrolling interests to redemption amount | (650) | | | | — | | | — | | | — | | | — | | | 650 | | | — | | | — | | | — | | | 650 | | | — | | | 650 | |
Adjustment to the liquidation value of Vivian Health preferred shares | — | | | | — | | | — | | | — | | | — | | | 1,027 | | | — | | | — | | | — | | | 1,027 | | | (1,027) | | | — | |
Other | (244) | | | | — | | | — | | | — | | | — | | | (18) | | | — | | | — | | | 33 | | | 15 | | | — | | | 15 | |
Balance at September 30, 2023 | $ | 33,408 | | | | $ | 8 | | | 84,408 | | | $ | 1 | | | 5,789 | | | $ | 6,326,651 | | | $ | (326,827) | | | $ | (6,579) | | | $ | (252,469) | | | $ | 5,740,785 | | | $ | 671,704 | | | $ | 6,412,489 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2022 | $ | 27,235 | | | | $ | 8 | | | 84,184 | | | $ | 1 | | | 5,789 | | | $ | 6,295,080 | | | $ | (265,019) | | | $ | (13,133) | | | $ | (85,323) | | | $ | 5,931,614 | | | $ | 640,920 | | | $ | 6,572,534 | |
Net loss | (1,018) | | | | — | | | — | | | — | | | — | | | — | | | (61,808) | | | — | | | — | | | (61,808) | | | (5,507) | | | (67,315) | |
Other comprehensive income, net of income taxes | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 6,552 | | | — | | | 6,552 | | | 36 | | | 6,588 | |
Stock-based compensation expense | — | | | | — | | | — | | | — | | | — | | | 54,348 | | | — | | | — | | | — | | | 54,348 | | | 37,242 | | | 91,590 | |
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | 224 | | | — | | | — | | | (7,658) | | | — | | | — | | | — | | | (7,658) | | | — | | | (7,658) | |
Issuance of Angi Inc. common stock pursuant to stock-based awards, net of withholding taxes | — | | | | — | | | — | | | — | | | — | | | (9,114) | | | — | | | 2 | | | — | | | (9,112) | | | 3,757 | | | (5,355) | |
Purchase of IAC treasury stock | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (167,146) | | | (167,146) | | | — | | | (167,146) | |
Purchase of Angi Inc. treasury stock | — | | | | — | | | — | | | — | | | — | | | (3,397) | | | — | | | — | | | — | | | (3,397) | | | — | | | (3,397) | |
Adjustment of noncontrolling interests to redemption amount | 7,439 | | | | — | | | — | | | — | | | — | | | (7,439) | | | — | | | — | | | — | | | (7,439) | | | — | | | (7,439) | |
Adjustment to the liquidation value of Vivian Health preferred shares | — | | | | — | | | — | | | — | | | — | | | 4,716 | | | — | | | — | | | — | | | 4,716 | | | (4,716) | | | — | |
Other | (248) | | | | — | | | — | | | — | | | — | | | 115 | | | — | | | — | | | — | | | 115 | | | (28) | | | 87 | |
Balance at September 30, 2023 | $ | 33,408 | | | | $ | 8 | | | 84,408 | | | $ | 1 | | | 5,789 | | | $ | 6,326,651 | | | $ | (326,827) | | | $ | (6,579) | | | $ | (252,469) | | | $ | 5,740,785 | | | $ | 671,704 | | | $ | 6,412,489 | |
IAC INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
| (In thousands) |
Cash flows from operating activities: | | | |
Net loss | $ | (333,940) | | | $ | (68,333) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Unrealized loss (gain) on investment in MGM Resorts International | 361,805 | | | (209,057) | |
Amortization of intangibles | 109,793 | | | 170,162 | |
Depreciation | 96,466 | | | 136,231 | |
Stock-based compensation expense | 86,237 | | | 88,096 | |
Provision for credit losses | 45,991 | | | 71,294 | |
Non-cash lease expense (including right-of-use asset impairments) | 42,564 | | | 85,647 | |
Deferred income taxes | (109,937) | | | (17,583) | |
Unrealized (increase) decrease in the estimated fair value of a warrant | (20,393) | | | 1,274 | |
Gains on sales of businesses and investments in equity securities (including downward and upward adjustments), net | (16,530) | | | (2,521) | |
| | | |
Goodwill impairment | — | | | 9,000 | |
Other adjustments, net | (6,364) | | | (7,521) | |
Changes in assets and liabilities, net of effects of dispositions: | | | |
Accounts receivable | 8,869 | | | 7,122 | |
Other assets | 88,269 | | | 10,017 | |
Operating lease liabilities | (51,821) | | | (56,440) | |
Accounts payable and other liabilities | (58,855) | | | (82,745) | |
Income taxes payable and receivable | (3,257) | | | (687) | |
Deferred revenue | 5,528 | | | 8,688 | |
Net cash provided by operating activities | 244,425 | | | 142,644 | |
Cash flows from investing activities: | | | |
| | | |
Capital expenditures | (47,304) | | | (126,558) | |
Net proceeds from sales of assets | 12,751 | | | 28,973 | |
Proceeds from maturities of marketable debt securities | 350,000 | | | 387,500 | |
Purchases of marketable debt securities | (221,788) | | | (320,110) | |
Net proceeds from the sales of businesses and investments | 173,556 | | | 9,186 | |
Purchase of retirement investment fund | (15,253) | | | — | |
Proceeds from the sale of retirement investment fund | 2,326 | | | — | |
Decrease in notes receivable | 10,083 | | | 11,297 | |
Purchases of investments | — | | | (103,555) | |
| | | |
Other, net | 220 | | | 9,902 | |
Net cash provided by (used in) investing activities | 264,591 | | | (103,365) | |
Cash flows from financing activities: | | | |
| | | |
Principal payments on Dotdash Meredith Term Loans | (22,500) | | | (22,500) | |
Withholding taxes paid on behalf of IAC employees on net settled stock-based awards | (14,616) | | | (8,336) | |
Withholding taxes paid on behalf of Angi Inc. employees on net settled stock-based awards | (5,652) | | | (4,780) | |
| | | |
Purchases of Angi Inc. treasury stock | (25,675) | | | (3,397) | |
Purchases of IAC treasury stock | — | | | (165,622) | |
| | | |
| | | |
| | | |
Purchase of noncontrolling interests | (16,019) | | | — | |
Other, net | (230) | | | 37 | |
Net cash used in financing activities | (84,692) | | | (204,598) | |
Total cash provided (used) | 424,324 | | | (165,319) | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 530 | | | 48 | |
Net increase (decrease) in cash and cash equivalents and restricted cash | 424,854 | | | (165,271) | |
Cash and cash equivalents and restricted cash at beginning of period | 1,306,241 | | | 1,426,069 | |
Cash and cash equivalents and restricted cash at end of period | $ | 1,731,095 | | | $ | 1,260,798 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1—THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
IAC today is comprised of category leading businesses, including Dotdash Meredith, Angi Inc. ("Angi") and Care.com, as well as others ranging from early stage to established businesses.
As used herein, “IAC,” the “Company,” “we,” “our,” “us” and other similar terms refer to IAC Inc. and its subsidiaries (unless the context requires otherwise).
Total Home Roofing, LLC Sale
On November 1, 2023, Angi completed the sale of 100% of its wholly-owned subsidiary, Total Home Roofing, LLC ("Roofing"), and has reflected it as a discontinued operation in its standalone financial statements. Roofing does not meet the threshold to be reflected as a discontinued operation at the IAC level. During the fourth quarter of 2023, IAC moved Roofing to Emerging & Other and prior period financial information has been recast to conform to this presentation. Following IAC's move of Roofing to Emerging & Other, Angi has three operating segments: (i) Ads and Leads, (ii) Services and (iii) International (includes Europe and Canada).
Basis of Presentation
The Company prepares its consolidated financial statements (referred to herein as "financial statements") in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP"). The financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. All intercompany transactions and balances between and among the Company and its subsidiaries have been eliminated.
The unaudited interim financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by GAAP for complete annual financial statements. In the opinion of management, the unaudited interim financial statements include all normal recurring adjustments considered necessary for a fair presentation. Interim results are not necessarily indicative of the results that may be expected for the full year. The unaudited interim financial statements should be read in conjunction with the annual audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its financial statements in accordance with GAAP. These estimates, judgments and assumptions impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of assets and liabilities. Actual results could differ from these estimates.
On an ongoing basis, the Company evaluates its estimates, judgments and assumptions, including those related to: the fair values of cash equivalents and marketable debt and equity securities; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the determination of the customer relationship period for certain costs to obtain a contract with a customer; the recoverability of right-of-use assets ("ROU assets"); the useful lives and recoverability of buildings, capitalized software, equipment and leasehold improvements and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values; the fair value of interest rate swaps; contingencies; unrecognized tax benefits; the liability for potential refunds and customer credits; the valuation allowance for deferred income tax assets; pension and postretirement benefit expenses, including actuarial assumptions regarding discount rates, expected returns on plan assets, inflation and healthcare costs; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates, judgments and assumptions on historical experience, its forecasts and budgets and other factors that the Company considers relevant.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Interest Rate Swaps
In March 2023, Dotdash Meredith entered into interest rate swaps for a total notional amount of $350 million, which synthetically converted a portion of the Dotdash Meredith Term Loan B due December 1, 2028 ("Dotdash Meredith Term Loan B") from a variable rate to a fixed rate to manage interest rate risk exposure for the period commencing April 3, 2023 and ending April 1, 2027. Dotdash Meredith designated the interest rate swaps as cash flow hedges and applies hedge accounting to these contracts in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 815, Derivatives and Hedging. As cash flow hedges, the interest rate swaps are recognized at fair value on the balance sheet as either assets or liabilities, with the changes in fair value recorded in "Accumulated other comprehensive loss" in the balance sheet and reclassified into “Interest expense” in the statement of operations in the periods in which the interest rate swaps affect earnings. Dotdash Meredith assessed hedge effectiveness at the time of entering into these agreements and determined these interest rate swaps are expected to be highly effective. Dotdash Meredith evaluates the hedge effectiveness of the interest rate swaps quarterly, or more frequently, if necessary, by verifying (i) that the critical terms of the interest rate swaps continue to match the critical terms of the hedged interest payments and (ii) that it is probable the counterparties will not default. If the two requirements are met, the interest rate swaps are determined to be effective and all changes in the fair value of the interest rate swaps are recorded in "Accumulated other comprehensive loss." The cash flows related to interest settlements of the hedged monthly interest payments are classified as operating activities in the statement of cash flows, consistent with the interest expense on the related Dotdash Meredith Term Loan B. See "Note 3—Long-term Debt" for additional information. General Revenue Recognition
The Company accounts for a contract with a customer when it has approval and commitment from all authorized parties, the rights of the parties and payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the promised services or goods is transferred to the Company's customers and in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or goods.
Deferred Revenue
Deferred revenue consists of payments that are received or are contractually due in advance of the Company's performance obligation. The Company’s deferred revenue is reported on a contract-by-contract basis at the end of each reporting period. The Company classifies deferred revenue as current when the remaining term or expected completion of its performance obligation is one year or less. The current and non-current deferred revenue balances were $117.0 million and $0.1 million, respectively, at September 30, 2024, and $143.4 million and $0.1 million, respectively, at December 31, 2023. During the nine months ended September 30, 2024, the Company recognized $108.3 million of revenue that was included in the deferred revenue balance at December 31, 2023. The change in the deferred revenue balance from December 31, 2023 to September 30, 2024 also reflects the reduction of $33.2 million related to the sale of Mosaic Group in the first quarter of 2024. During the nine months ended September 30, 2023, the Company recognized $147.8 million of revenue that was included in the deferred revenue balance at December 31, 2022. The current and non-current deferred revenue balances were $157.1 million and $0.2 million, respectively, at December 31, 2022. Non-current deferred revenue is included in "Other long-term liabilities" in the balance sheet.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Practical Expedients and Exemptions
For contracts that have an original duration of one year or less, the Company uses the practical expedient available under ASC Topic 606, Revenue from Contracts with Customers ("ASC 606"), applicable to such contracts and does not consider the time value of money.
In addition, as permitted under the practical expedient available under ASC 606, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is tied to sales-based or usage-based royalties, allocated entirely to unsatisfied performance obligations, or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed.
The Company also applies the practical expedient to expense sales commissions as incurred where the anticipated customer relationship period is one year or less.
Certain Risks and Concentrations—Services Agreement with Google (the "Services Agreement")
The Company and Google are parties to an amended Services Agreement, which automatically renewed effective March 31, 2023 and expires on March 31, 2025. The Company earns certain other advertising revenue from Google that is not attributable to the Services Agreement. A portion of the Company’s net cash from operating activities that it can freely access is attributable to revenue earned pursuant to the Services Agreement and other revenue earned from Google.
For the three and nine months ended September 30, 2024, total revenue earned from Google was $116.6 million and $374.5 million, respectively, representing 12% and 13%, respectively, of the Company's revenue. The total revenue earned from the Services Agreement for the three and nine months ended September 30, 2024 was $86.0 million and $287.3 million, respectively, representing 9% and 10%, respectively, of the Company's total revenue. For the three and nine months ended September 30, 2023, total revenue earned from Google was $180.3 million and $551.0 million, respectively, representing 16% and 17%, respectively, of the Company's revenue. The total revenue earned from the Services Agreement for the three and nine months ended September 30, 2023 was $149.4 million and $452.7 million, respectively, representing 13% and 14%, respectively, of the Company's total revenue. The related accounts receivable totaled $43.4 million and $52.2 million at September 30, 2024 and December 31, 2023, respectively.
The revenue attributable to the Services Agreement is earned by Ask Media Group and the Desktop business, which comprise the Search segment. For the three and nine months ended September 30, 2024, revenue earned from the Services Agreement was $70.9 million and $238.1 million, respectively, within Ask Media Group and $15.0 million and $49.2 million, respectively, within the Desktop business. For the three and nine months ended September 30, 2023, revenue earned from the Services Agreement was $131.9 million and $398.3 million, respectively, within Ask Media Group and $17.5 million and $54.4 million, respectively, within the Desktop business.
The Services Agreement requires that the Company comply with certain guidelines promulgated by Google. Google may generally unilaterally update its policies and guidelines without advance notice. These updates may be specific to the Services Agreement or could be more general and thereby impact the Company as well as other companies. These policy and guideline updates have in the past (and could in the future) require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which have negatively impacted revenue and been costly to address (and could in the future), which have had and could have an adverse effect on our business, financial condition and results of operations.
Recent Accounting Pronouncements
Recent Accounting Pronouncements Adopted by the Company
There were no recently issued accounting pronouncements adopted by the Company during the nine months ended September 30, 2024.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Recent Accounting Pronouncements Not Yet Adopted by the Company
Accounting Standards Update ("ASU") No. 2023-07—Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued ASU No. 2023-07, which is intended to provide users of financial statements with more decision-useful information about reportable segments of a public business entity, primarily through enhanced disclosures of significant segment expenses. This ASU requires annual and interim disclosures of significant expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss and an amount and description of its composition of other segment items. The provisions of this ASU also require entities to include all annual disclosures required by Topic 280 in the interim periods and permits entities to include multiple measures of a segment's profit or loss if such measures are used by the CODM to assess segment performance and determine allocation of resources, provided that at least one of those measures is determined in a way that is consistent with the measurement principles under GAAP. The amendments in ASU No. 2023-07 apply retrospectively and are effective for fiscal years beginning after December 15, 2023 and interim periods after December 15, 2024, early adoption is permitted. The Company, as required, will adopt ASU No. 2023-07 in its financial statements for the year ending December 31, 2024. ASU No. 2023-07 will not impact the Company's results of operations, financial condition or cash flows. The Company is assessing the form and content of the disclosure of its significant segment expenses as required by ASU No. 2023-07.
ASU No. 2023-09—Income Taxes (Topic 740)—Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU No. 2023-09, which establishes required categories and a quantitative threshold to the annual tabular rate reconciliation disclosure and disaggregated jurisdictional disclosures of income taxes paid. The guidance's annual requirements are effective for the Company beginning with the December 31, 2025 reporting period. Early adoption is permitted and prospective disclosure should be applied. However, retrospective disclosure is permitted. The Company is currently assessing ASU No. 2023-09 and its impact on its income tax disclosures; ASU No. 2023-09 does not impact the Company's results of operations, financial condition or cash flows. The Company does not plan to early adopt ASU No. 2023-09.
ASU No. 2024-03—Income Statement-Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)—Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU No. 2024-03, which is intended to provide users of financial statements with more decision-useful information about expenses of a public business entity, primarily through enhanced disclosures of certain components of expenses commonly presented within captions on the statement of operations, such as purchases of inventory, employee compensation, depreciation and amortization, as well as a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU No. 2024-03 also requires disclosure of the total amount of selling expenses and, in annual reporting periods, the definition of selling expenses. ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027. Early adoption is permitted and may be applied either prospectively or retrospectively. The Company is currently assessing ASU No. 2024-03 and its impact on its disclosures; ASU No. 2024-03 does not impact the Company's results of operations, financial condition or cash flows.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 2—FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Marketable Securities
At September 30, 2024 and December 31, 2023, the fair value of marketable securities are as follows:
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
| | | |
Available-for-sale marketable debt securities | $ | 24,947 | | | $ | 148,998 | |
Total marketable securities | $ | 24,947 | | | $ | 148,998 | |
Marketable securities are carried at fair value. The Company has no investments in marketable equity securities, following the change in classification of its investment in MGM Resorts International ("MGM") to an equity method investment in the fourth quarter of 2023, described below. Prior to the fourth quarter of 2023, the Company had two investments in marketable equity securities, other than its investment in MGM, including one investment that was fully impaired in the first quarter of 2023 due to the investee declaring bankruptcy and another investment that was sold in the third quarter of 2023, resulting in a net pre-tax gain of $0.1 million. The Company recorded a net unrealized pre-tax loss of $0.3 million during the nine months ended September 30, 2023 for these investments. The realized and unrealized pre-tax gain and loss related to these investments are included in "Other income, net" in the statement of operations.
At September 30, 2024 and December 31, 2023, current available-for-sale marketable debt securities are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Amortized cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Amortized cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (In thousands) |
Treasury bills | $ | 24,942 | | | $ | 5 | | | $ | — | | | $ | 24,947 | | | $ | 148,971 | | | $ | 27 | | | $ | — | | | $ | 148,998 | |
Total available-for-sale marketable debt securities | $ | 24,942 | | | $ | 5 | | | $ | — | | | $ | 24,947 | | | $ | 148,971 | | | $ | 27 | | | $ | — | | | $ | 148,998 | |
The contractual maturities of debt securities classified as current available-for-sale at September 30, 2024 and December 31, 2023 were within one year. There were no investments in available-for-sale marketable debt securities that had been in a continuous unrealized loss position for longer than twelve months at September 30, 2024 and December 31, 2023.
Investment in MGM Resorts International
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Investment in MGM | $ | 2,530,045 | | | $ | 2,891,850 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
At September 30, 2024, the Company owns 64.7 million common shares of MGM, which represents 21.8% of MGM's common shares outstanding. During the fourth quarter of 2023, due to MGM's ongoing share repurchase program, which passively increased the Company's ownership interest, the Company determined that the equity method of accounting applied and elected to account for its investment in MGM pursuant to the fair value option. Prior to the fourth quarter of 2023, the Company's investment in MGM was accounted for as an equity security with a readily determinable fair value, with changes in fair value recognized through income each period. Since the Company has always marked its investment in MGM to fair value through income each period the election of the fair value option results in no change from its historical accounting for this investment. The fair value of the investment in MGM is remeasured each reporting period based upon MGM's closing stock price on the New York Stock Exchange on the last trading day in the reporting period and any unrealized pre-tax gains or losses are included in the statement of operations. For the three and nine months ended September 30, 2024, the Company recorded unrealized pre-tax losses on its investment in MGM of $346.3 million and $361.8 million, respectively. For the three and nine months ended September 30, 2023, the Company recorded an unrealized pre-tax loss and gain on its investment of MGM of $463.4 million and $209.1 million, respectively. The cumulative unrealized net pre-tax gain through September 30, 2024 is $1.3 billion. A $2.00 increase or decrease in the share price of MGM would result in an unrealized gain or loss, respectively, of $129.4 million. At November 8, 2024, the fair value of the Company's investment in MGM was $2.4 billion.
The following table presents MGM's summarized financial information for the nine months ended September 30, 2024. As noted above, the Company has elected to account for its investment in MGM pursuant to the fair value option. By electing the fair value option, the Company’s investment in MGM is remeasured each reporting period with any changes recognized through income based on MGM’s closing stock price. As a result, the value of our investment and the financial impacts in any given period are not necessarily correlated with the income statement information presented below.
| | | | | |
| Nine Months Ended September 30, 2024 |
| (In thousands) |
Revenues | $ | 12,893,983 | |
Expenses | $ | 11,643,773 | |
Net income | $ | 826,692 | |
Net income attributable to MGM | $ | 589,126 | |
Long-term Investments
Long-term investments consist of:
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Equity securities without readily determinable fair values | $ | 447,771 | | | $ | 404,848 | |
Other | — | | | 6,368 | |
Total long-term investments | $ | 447,771 | | | $ | 411,216 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Equity Securities without Readily Determinable Fair Values
The following tables present a summary of unrealized pre-tax gains and losses recorded in "Other income, net" in the statement of operations as adjustments to the carrying value of equity securities without readily determinable fair values held at September 30, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Upward adjustments (gross unrealized pre-tax gains) | $ | 1,901 | | | $ | — | | | $ | 1,901 | | | $ | 2,227 | |
Downward adjustments including impairments (gross unrealized pre-tax losses) | (17,061) | | | — | | | (24,928) | | | (373) | |
Total | $ | (15,160) | | | $ | — | | | $ | (23,027) | | | $ | 1,854 | |
The cumulative upward and downward adjustments (including impairments) to the carrying value of equity securities without readily determinable fair values held at September 30, 2024 were $31.4 million and $150.8 million, respectively.
Realized and unrealized pre-tax gains and losses for the Company's investments without readily determinable fair values for the three and nine months ended September 30, 2024 and 2023 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Realized pre-tax gains (losses), net, for equity securities sold | $ | 3,361 | | | $ | (109) | | | $ | 7,777 | | | $ | 69 | |
Unrealized pre-tax (losses) gains, net, on equity securities held | (15,160) | | | — | | | (23,027) | | | 1,854 | |
Total pre-tax (losses) gains, net recognized | $ | (11,799) | | | $ | (109) | | | $ | (15,250) | | | $ | 1,923 | |
All pre-tax gains and losses on equity securities without readily determinable fair values, realized and unrealized, are recognized in "Other income, net" in the statement of operations.
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
•Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
•Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
•Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following tables present the Company's financial instruments that are measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 |
| Level 1 | | Level 2 | | Level 3 | | Total Fair Value Measurements |
| (In thousands) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | $ | 1,322,218 | | | $ | — | | | $ | — | | | $ | 1,322,218 | |
Treasury bills | — | | | 74,980 | | | — | | | 74,980 | |
Time deposits | — | | | 16,203 | | | — | | | 16,203 | |
Marketable securities: | | | | | | | |
| | | | | | | |
Treasury bills | — | | | 24,947 | | | — | | | 24,947 | |
Investment in MGM | 2,530,045 | | | — | | | — | | | 2,530,045 | |
Other non-current assets: | | | | | | | |
| | | | | | | |
| | | | | | | |
Retirement investment fund(a) | — | | | 12,955 | | | — | | | 12,955 | |
Total | $ | 3,852,263 | | | $ | 129,085 | | | $ | — | | | $ | 3,981,348 | |
| | | | | | | |
Liabilities: | | | | | | | |
Other long-term liabilities: | | | | | | | |
Interest rate swaps(b) | $ | — | | | $ | (3,766) | | | $ | — | | | $ | (3,766) | |
_____________________
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Level 1 | | Level 2 | | Level 3 | | Total Fair Value Measurements |
| (In thousands) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | $ | 910,849 | | | $ | — | | | $ | — | | | $ | 910,849 | |
Treasury bills | — | | | 87,251 | | | — | | | 87,251 | |
Time deposits | — | | | 19,497 | | | — | | | 19,497 | |
Marketable securities: | | | | | | | |
| | | | | | | |
Treasury bills | — | | | 148,998 | | | — | | | 148,998 | |
Investment in MGM | 2,891,851 | | | — | | | — | | | 2,891,851 | |
Other non-current assets: | | | | | | | |
Warrant | — | | | — | | | 49,631 | | | 49,631 | |
Total | $ | 3,802,700 | | | $ | 255,746 | | | $ | 49,631 | | | $ | 4,108,077 | |
| | | | | | | |
Liabilities: | | | | | | | |
Other long-term liabilities: | | | | | | | |
Interest rate swaps(b) | $ | — | | | $ | (907) | | | $ | — | | | $ | (907) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following tables present the changes in the Company's financial instruments that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
| | | | | | | | | | | |
| Three Months Ended September 30, |
| 2024 | | 2023 |
| Warrant |
| (In thousands) |
Balance at July 1 | $ | 70,024 | | | $ | 39,068 | |
| | | |
Total net gains: | | | |
Fair value adjustments included in earnings | — | | | 6,457 | |
Settlements | (70,024) | | | — | |
Balance at September 30 | $ | — | | | $ | 45,525 | |
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
| Warrant |
| |
Balance at January 1 | $ | 49,631 | | | $ | 46,799 | |
| | | |
Total net gains (losses): | | | |
Fair value adjustments included in earnings | 20,393 | | | (1,274) | |
Settlements | (70,024) | | | — | |
Balance at September 30 | $ | — | | | $ | 45,525 | |
Warrant
The Company owns preferred shares of Turo Inc. ("Turo"), a peer-to-peer car sharing marketplace, which are accounted for as an equity security without a readily determinable fair value, as the preferred shares are not common stock equivalents. As part of the Company's original investment in Turo preferred shares, the Company received a warrant that was recorded at fair value each reporting period with any change in fair value included in "Other income, net" in the statement of operations. The warrant was measured using significant unobservable inputs and classified in the fair value hierarchy table as Level 3. The Company net settled its Turo warrant on July 23, 2024 (the warrant expiration date) for 4.5 million shares of Series E-2 preferred stock and the fair value of the warrant of $70.0 million was reclassified to equity securities without readily determinable fair values. The Company had measured this warrant at fair value at June 30, 2024 using the settlement value of the shares received pursuant to its net exercise on July 23, 2024. For the periods prior to the settlement, the warrant was included in "Other non-current assets" in the balance sheet.
Assets measured at fair value on a nonrecurring basis
The Company's non-financial assets, such as goodwill, intangible assets, ROU assets, buildings, capitalized software, equipment and leasehold improvements, are adjusted to fair value only when an impairment is recognized. The Company's financial assets, comprising equity securities without readily determinable fair values, are adjusted to fair value when observable price changes for similar or identical securities are identified or an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs.
Goodwill
During the third quarter of 2023, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment prior to the sale of its assets on February 15, 2024) and recorded a goodwill impairment of $9.0 million, as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Intangible Asset
During the third quarter of 2023, the Company determined that a projected reduction in future revenue related to a certain indefinite-lived trade name intangible asset in the Dotdash Meredith Digital segment was an indicator of possible impairment. Following the identification of the indicator, the Company updated its calculation of the fair value of the indefinite-lived intangible asset and recorded an impairment of $7.6 million. The impairment of indefinite-lived intangible assets is included in “Amortization of intangibles” in the statement of operations. The Company determines the fair value of indefinite-lived intangible assets using an avoided royalty discounted cash flow ("DCF") valuation analysis.
ROU Assets and Related Leasehold Improvements, Furniture and Equipment
During the first quarter of 2023, Dotdash Meredith recorded impairment charges of $70.0 million related to certain unoccupied leased office space due to the continued decline in the commercial real estate market consisting of impairments of $44.7 million and $25.3 million of an ROU asset and related leasehold improvements, furniture and equipment, respectively.
The impairment charges related to ROU assets are included in "General and administrative expense" and the impairment charges related to leasehold improvements, furniture and equipment are included in "Depreciation" in the statement of operations. The impairment charges represent the amount by which the carrying value of the asset group exceeded its estimated fair value, calculated using a DCF approach using sublease market assumptions of the expected cash flows and discount rate. The impairment charges were allocated between the ROU assets and related leasehold improvements, furniture and equipment of the asset group based on their relative carrying values.
Financial instruments measured at fair value only for disclosure purposes
The total fair value of the outstanding long-term debt, including the current portion, is estimated using observable market prices or indices for similar liabilities, which are Level 2 inputs, and was approximately $1.98 billion and $1.95 billion at September 30, 2024 and December 31, 2023, respectively.
NOTE 3—LONG-TERM DEBT
Long-term debt consists of:
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Dotdash Meredith Debt | | | |
Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 | $ | 301,875 | | | $ | 315,000 | |
Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 | 1,215,625 | | | 1,225,000 | |
Total Dotdash Meredith long-term debt | 1,517,500 | | | 1,540,000 | |
Less: current portion of Dotdash Meredith long-term debt | 43,125 | | | 30,000 | |
Less: original issue discount | 3,833 | | | 4,470 | |
Less: unamortized debt issuance costs | 7,091 | | | 8,423 | |
Total Dotdash Meredith long-term debt, net | 1,463,451 | | | 1,497,107 | |
| | | |
ANGI Group Debt | | | |
3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15 | 500,000 | | | 500,000 | |
| | | |
| | | |
Less: unamortized debt issuance costs | 3,361 | | | 3,953 | |
Total ANGI Group long-term debt, net | 496,639 | | | 496,047 | |
| | | |
Total long-term debt, net | $ | 1,960,090 | | | $ | 1,993,154 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Dotdash Meredith Term Loans and Dotdash Meredith Revolving Facility
On December 1, 2021, Dotdash Meredith entered into a credit agreement ("Dotdash Meredith Credit Agreement"), which provides for (i) the five-year $350 million Dotdash Meredith Term Loan A due December 1, 2026 ("Dotdash Meredith Term Loan A"), (ii) the seven-year $1.25 billion Dotdash Meredith Term Loan B (together with the Dotdash Meredith Term Loan A, the "Dotdash Meredith Term Loans") and (iii) a five-year $150 million revolving credit facility ("Dotdash Meredith Revolving Facility"). The Dotdash Meredith Term Loan A bears interest at an adjusted term secured overnight financing rate ("Adjusted Term SOFR") as defined in the Dotdash Meredith Credit Agreement plus an applicable margin depending on Dotdash Meredith's most recently reported consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement. The adjustment to the secured overnight financing rate is fixed at 0.10% for the Dotdash Meredith Term Loan A. The Dotdash Meredith Term Loan B has a varying adjustment of 0.10%, 0.15% or 0.25% based upon the duration of the borrowing period. At September 30, 2024 and December 31, 2023, the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.25%, or 7.68% and 7.69%, respectively, and the Dotdash Meredith Term Loan B bore interest at Adjusted Term SOFR, subject to a minimum of 0.50%, plus 4.00%, or 9.30% and 9.44%, respectively. Interest payments are due at least quarterly through the terms of the Dotdash Meredith Term Loans.
In March 2023, Dotdash Meredith entered into interest rate swaps on the Dotdash Meredith Term Loan B for a total notional amount of $350 million with a maturity date of April 1, 2027. The interest rate swaps synthetically converted $350 million of the Dotdash Meredith Term Loan B for the duration of the interest rate swaps from a variable rate to a fixed rate of approximately 7.92% ((i) the weighted average fixed interest rate of approximately 3.82% on the interest rate swaps plus (ii) the adjustment to the secured overnight financing rate of 0.10% plus (iii) the base rate of 4.00%), beginning on April 3, 2023.
The interest rate swaps are expected to be highly effective. See "Note 4—Accumulated Other Comprehensive Loss" for the net unrealized gains and losses before reclassifications in "Accumulated other comprehensive loss" and realized gains reclassified into "Interest expense" for the three and nine months ended September 30, 2024 and 2023. At September 30, 2024, less than $0.1 million is expected to be reclassified into interest expense within the next twelve months as net realized losses.
The Dotdash Meredith Term Loan A requires quarterly principal payments of approximately $4.4 million through December 31, 2024, $8.8 million through December 31, 2025 and approximately $13.1 million thereafter through maturity. The Dotdash Meredith Term Loan B requires quarterly payments of $3.1 million through maturity. The Dotdash Meredith Term Loan B may require additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, in part, is governed by the applicable net leverage ratio and further subject to the excess cash flow exceeding $80 million as defined in the Dotdash Meredith Credit Agreement. No such payment was required related to the period ended December 31, 2023.
There were no outstanding borrowings under the Dotdash Meredith Revolving Facility at September 30, 2024 and December 31, 2023. The annual commitment fee on undrawn funds is based on Dotdash Meredith's consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement, most recently reported and was 40 basis points at both September 30, 2024 and December 31, 2023. Any borrowings under the Dotdash Meredith Revolving Facility would bear interest, at Dotdash Meredith's option, at either a base rate or Adjusted Term SOFR, plus an applicable margin, which is based on Dotdash Meredith's consolidated net leverage ratio.
As of the last day of any calendar quarter, if either (i) $1.00 or more of loans under the Dotdash Meredith Revolving Facility or Dotdash Meredith Term Loan A are outstanding, or (ii) the outstanding face amount of undrawn letters of credit, other than cash collateralized letters of credit at 102% of face value, exceeds $25 million, subject to certain increases for qualifying material acquisitions, then Dotdash Meredith will not permit the consolidated net leverage ratio, which permits netting of up to $250 million in cash and cash equivalents, as of the last day of such quarter to exceed 5.5 to 1.0. This ratio was not exceeded for both test periods ended September 30, 2024 and December 31, 2023. The Dotdash Meredith Credit Agreement also contains covenants that would limit Dotdash Meredith’s ability to pay dividends, incur incremental secured indebtedness, or make distributions or certain investments in the event a default has occurred or if Dotdash Meredith’s consolidated net leverage ratio exceeds 4.0 to 1.0, subject to certain available amounts as defined in the Dotdash Meredith Credit Agreement. This ratio was exceeded for both test periods ended September 30, 2024 and December 31, 2023.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Dotdash Meredith Credit Agreement also permits the Company to, among other things, contribute cash to Dotdash Meredith which will provide additional liquidity to ensure that Dotdash Meredith does not exceed certain consolidated net leverage ratios for any test period, as further defined in the Dotdash Meredith Credit Agreement. In connection with these capital contributions, Dotdash Meredith may make distributions to the Company in amounts not more than any such capital contributions, provided that no default has occurred and is continuing. Such capital contributions and subsequent distributions impact the consolidated net leverage ratios of Dotdash Meredith, however, absent these contributions, Dotdash Meredith's consolidated net leverage ratio would not have exceeded 5.5 to 1.0. During the three and nine months ended September 30, 2024, the Company contributed $20 million and $125 million, respectively, to Dotdash Meredith, following which Dotdash Meredith distributed $20 million in October 2024 back to the Company. During the three and nine months ended September 30, 2024, Dotdash Meredith distributed back to the Company $50 million and $210 million, respectively, including $105 million in January 2024 related to the Company's contribution in December 2023. During the three and nine months ended September 30, 2023, the Company contributed $125 million and $405 million, respectively, to Dotdash Meredith, and Dotdash Meredith distributed back to the Company $130 million and $280 million, respectively.
The obligations under the Dotdash Meredith Credit Agreement are guaranteed by certain of Dotdash Meredith's wholly-owned subsidiaries and are secured by substantially all of the assets of Dotdash Meredith and certain of its subsidiaries.
ANGI Group Debt
ANGI Group, LLC ("ANGI Group"), a direct wholly-owned subsidiary of Angi, issued the ANGI Group Senior Notes on August 20, 2020. These notes may be redeemed at the redemption prices, plus accrued and unpaid interest thereon, if any, as set forth in the indenture governing the notes.
The indenture governing the ANGI Group Senior Notes contains a covenant that would limit ANGI Group’s ability to incur liens for borrowed money in the event a default has occurred or ANGI Group’s secured leverage ratio exceeds 3.75 to 1.0 provided that ANGI Group is permitted to incur such liens under certain permitted credit facilities indebtedness notwithstanding the ratio, all as defined in the indenture. At September 30, 2024 and December 31, 2023, there were no limitations pursuant thereto.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4—ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present the components of accumulated other comprehensive loss, net of income tax.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2024 | | |
| Foreign Currency Translation Adjustment | | Unrealized Gains (Losses) On Interest Rate Swaps | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive Loss | | | | | | | | |
| (In thousands) |
Balance at July 1 | $ | (10,048) | | | $ | 3,575 | | | $ | — | | | $ | (6,473) | | | | | | | | | |
Other comprehensive income (loss) before reclassifications | 3,317 | | | (5,136) | | | 3 | | | (1,816) | | | | | | | | | |
Amounts reclassified to earnings | — | | | (1,326) | | | — | | | (1,326) | | | | | | | | | |
Net current period other comprehensive income (loss) | 3,317 | | | (6,462) | | | 3 | | | (3,142) | | | | | | | | | |
Accumulated other comprehensive loss allocated to noncontrolling interests during the period | 7 | | | — | | | — | | | 7 | | | | | | | | | |
Balance at September 30 | $ | (6,724) | | | $ | (2,887) | | | $ | 3 | | | $ | (9,608) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2023 |
| Foreign Currency Translation Adjustment | | Unrealized Gains On Interest Rate Swaps | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income |
| (In thousands) |
Balance at July 1 | $ | (10,272) | | | $ | 3,352 | | | $ | 16 | | | $ | (6,904) | |
Other comprehensive (loss) income before reclassifications | (2,530) | | | 4,140 | | | — | | | 1,610 | |
Amounts reclassified to earnings | — | | | (1,285) | | | — | | | (1,285) | |
Net current period other comprehensive (loss) income | (2,530) | | | 2,855 | | | — | | | 325 | |
| | | | | | | |
Balance at September 30 | $ | (12,802) | | | $ | 6,207 | | | $ | 16 | | | $ | (6,579) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2024 | | |
| Foreign Currency Translation Adjustment | | Unrealized Losses On Interest Rate Swaps | | Unrealized Gains On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income | | | | | | | | |
| (In thousands) |
Balance at January 1 | $ | (10,266) | | | $ | (696) | | | $ | 20 | | | $ | (10,942) | | | | | | | | | |
Other comprehensive income (loss) before reclassifications | 2,104 | | | 1,810 | | | (17) | | | 3,897 | | | | | | | | | |
Amounts reclassified to earnings | 1,427 | | | (4,001) | | | — | | | (2,574) | | | | | | | | | |
Net current period other comprehensive income (loss) | 3,531 | | | (2,191) | | | (17) | | | 1,323 | | | | | | | | | |
Accumulated other comprehensive loss allocated to noncontrolling interests during the period | 11 | | | — | | | — | | | 11 | | | | | | | | | |
Balance at September 30 | $ | (6,724) | | | $ | (2,887) | | | $ | 3 | | | $ | (9,608) | | | | | | | | | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended September 30, 2023 |
| | | | | | | | | Foreign Currency Translation Adjustment | | Unrealized Gains On Interest Rate Swaps | | Unrealized Gains (Losses) On Available-For-Sale Marketable Debt Securities | | Accumulated Other Comprehensive (Loss) Income |
| | | | | | | | | (In thousands) |
Balance at January 1 | | | | | | | | | $ | (13,186) | | | $ | — | | | $ | 53 | | | $ | (13,133) | |
Other comprehensive income (loss) before reclassifications | | | | | | | | | 382 | | | 8,512 | | | (37) | | | 8,857 | |
Amounts reclassified to earnings | | | | | | | | | — | | | (2,305) | | | — | | | (2,305) | |
Net current period other comprehensive income (loss) | | | | | | | | | 382 | | | 6,207 | | | (37) | | | 6,552 | |
Accumulated other comprehensive loss allocated to noncontrolling interests during the period | | | | | | | | | 2 | | | — | | | — | | | 2 | |
Balance at September 30 | | | | | | | | | $ | (12,802) | | | $ | 6,207 | | | $ | 16 | | | $ | (6,579) | |
The amounts reclassified out of foreign currency translation adjustment into earnings for the nine months ended September 30, 2024 relate to the substantial liquidation of certain international subsidiaries.
At September 30, 2024 and 2023, there was a deferred income tax benefit of $0.9 million and a deferred income tax provision of $1.9 million, respectively, related to unrealized losses and gains on interest rate swaps. At both September 30, 2024 and 2023, there was a deferred income tax provision of less than $0.1 million related to net unrealized gains on available-for-sale marketable debt securities.
NOTE 5—SEGMENT INFORMATION
Our reportable segments currently consist of Dotdash Meredith (Digital and Print), Angi (Ads and Leads, Services and International) and Search. Our CODM regularly reviews certain financial information by operating segment to determine allocation of resources and assess its performance. Segment profitability is determined by and presented on an Adjusted EBITDA basis consistent with the CODM’s view of profitability of its businesses, which excludes certain expenses that are required in accordance with GAAP. While not considered a reportable segment, Emerging & Other comprises various operating segments that do not meet the quantitative thresholds that require presentation as separate reportable segments.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table presents revenue by reportable segment:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Revenue | | | | | | | |
Dotdash Meredith | | | | | | | |
Digital | $ | 246,431 | | | $ | 212,050 | | | $ | 693,836 | | | $ | 608,819 | |
Print | 198,515 | | | 211,259 | | | 576,096 | | | 625,046 | |
Intersegment eliminations(a) | (5,483) | | | (5,852) | | | (14,768) | | | (14,828) | |
Total Dotdash Meredith | 439,463 | | | 417,457 | | | 1,255,164 | | | 1,219,037 | |
Angi | | | | | | | |
Domestic: | | | | | | | |
Ads and Leads | 241,231 | | | 291,993 | | | 748,128 | | | 877,986 | |
Services | 23,702 | | | 29,964 | | | 68,748 | | | 91,890 | |
Total Domestic | 264,933 | | | 321,957 | | | 816,876 | | | 969,876 | |
International | 31,786 | | | 29,274 | | | 100,367 | | | 88,439 | |
Total Angi | 296,719 | | | 351,231 | | | 917,243 | | | 1,058,315 | |
Search | 88,284 | | | 166,068 | | | 298,513 | | | 495,579 | |
Emerging & Other | 114,311 | | | 179,825 | | | 348,388 | | | 544,613 | |
Intersegment eliminations(b) | (58) | | | (3,240) | | | (1,382) | | | (10,343) | |
Total | $ | 938,719 | | | $ | 1,111,341 | | | $ | 2,817,926 | | | $ | 3,307,201 | |
_____________________
(a) Intersegment eliminations primarily relate to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print.
(b) Intersegment eliminations primarily relate to advertising sold by Dotdash Meredith to other IAC owned businesses for the nine months ended September 30, 2024 and the three and nine months ended September 30, 2023, and Ads and Leads revenue earned from sales to Roofing within Emerging & Other, prior to its sale on November 1, 2023.
The following table presents the revenue of the Company's reportable segments disaggregated by type of service:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Dotdash Meredith | | | | | | | |
Digital: | | | | | | | |
Advertising revenue | $ | 165,562 | | | $ | 131,204 | | | $ | 451,890 | | | $ | 375,268 | |
Performance marketing revenue | 52,324 | | | 56,436 | | | 157,410 | | | 160,001 | |
Licensing and other revenue | 28,545 | | | 24,410 | | | 84,536 | | | 73,550 | |
Total Digital revenue | 246,431 | | | 212,050 | | | 693,836 | | | 608,819 | |
Print: | | | | | | | |
Subscription revenue | 81,195 | | | 86,195 | | | 235,301 | | | 247,864 | |
Advertising revenue | 47,105 | | | 53,064 | | | 134,714 | | | 158,401 | |
Project and other revenue | 37,380 | | | 32,538 | | | 103,924 | | | 96,213 | |
Newsstand revenue | 25,706 | | | 29,679 | | | 76,124 | | | 89,099 | |
Performance marketing revenue | 7,129 | | | 9,783 | | | 26,033 | | | 33,469 | |
Total Print revenue | 198,515 | | | 211,259 | | | 576,096 | | | 625,046 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Intersegment eliminations(a) | (5,483) | | | (5,852) | | | (14,768) | | | (14,828) | |
Total Dotdash Meredith revenue | $ | 439,463 | | | $ | 417,457 | | | $ | 1,255,164 | | | $ | 1,219,037 | |
| | | | | | | |
Angi | | | | | | | |
Domestic: | | | | | | | |
Ads and Leads: | | | | | | | |
Consumer connection revenue | $ | 151,893 | | | $ | 203,579 | | | $ | 480,048 | | | $ | 625,527 | |
Advertising revenue | 78,782 | | | 75,074 | | | 234,228 | | | 212,302 | |
Membership subscription revenue | 10,452 | | | 13,167 | | | 33,491 | | | 39,597 | |
Other revenue | 104 | | | 173 | | | 361 | | | 560 | |
Total Ads and Leads revenue | 241,231 | | | 291,993 | | | 748,128 | | | 877,986 | |
Services revenue | 23,702 | | | 29,964 | | | 68,748 | | | 91,890 | |
Total Domestic revenue | 264,933 | | | 321,957 | | | 816,876 | | | 969,876 | |
International: | | | | | | | |
Consumer connection revenue | 26,024 | | | 23,144 | | | 82,711 | | | 71,260 | |
Membership subscription revenue | 5,562 | | | 6,023 | | | 16,891 | | | 16,834 | |
Advertising and other revenue | 200 | | | 107 | | | 765 | | | 345 | |
Total International revenue | 31,786 | | | 29,274 | | | 100,367 | | | 88,439 | |
Total Angi revenue | $ | 296,719 | | | $ | 351,231 | | | $ | 917,243 | | | $ | 1,058,315 | |
| | | | | | | |
Search | | | | | | | |
Advertising revenue: | | | | | | | |
Google advertising revenue | $ | 86,191 | | | $ | 151,993 | | | $ | 288,598 | | | $ | 459,012 | |
Non-Google advertising revenue | 1,745 | | | 13,505 | | | 8,681 | | | 34,575 | |
Total advertising revenue | 87,936 | | | 165,498 | | | 297,279 | | | 493,587 | |
Other revenue | 348 | | | 570 | | | 1,234 | | | 1,992 | |
Total Search revenue | $ | 88,284 | | | $ | 166,068 | | | $ | 298,513 | | | $ | 495,579 | |
| | | | | | | |
Emerging & Other | | | | | | | |
Marketplace revenue | $ | 62,718 | | | $ | 63,566 | | | $ | 173,060 | | | $ | 172,233 | |
Subscription revenue | 45,039 | | | 86,703 | | | 155,327 | | | 259,022 | |
Media production and distribution revenue | 1,266 | | | 4,007 | | | 7,544 | | | 14,732 | |
Roofing revenue | — | | | 21,400 | | | — | | | 84,254 | |
Advertising revenue: | | | | | | | |
Non-Google advertising revenue | 1,312 | | | 3,066 | | | 5,776 | | | 9,423 | |
Google advertising revenue | 215 | | | 163 | | | 625 | | | 698 | |
Total advertising revenue | 1,527 | | | 3,229 | | | 6,401 | | | 10,121 | |
Service and other revenue | 3,761 | | | 920 | | | 6,056 | | | 4,251 | |
Total Emerging & Other revenue | $ | 114,311 | | | $ | 179,825 | | | $ | 348,388 | | | $ | 544,613 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Revenue: | | | | | | | |
United States | $ | 840,014 | | | $ | 964,816 | | | $ | 2,483,168 | | | $ | 2,884,539 | |
All other countries | 98,705 | | | 146,525 | | | 334,758 | | | 422,662 | |
Total | $ | 938,719 | | | $ | 1,111,341 | | | $ | 2,817,926 | | | $ | 3,307,201 | |
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Long-lived assets (excluding goodwill and intangible assets): | | | |
United States | $ | 658,017 | | | $ | 743,914 | |
All other countries | 10,057 | | | 10,964 | |
Total | $ | 668,074 | | | $ | 754,878 | |
The following tables present operating income (loss) and Adjusted EBITDA by reportable segment:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Operating income (loss) | | | | | | | |
Dotdash Meredith | | | | | | | |
Digital | $ | 30,673 | | | $ | 1,467 | | | $ | 56,518 | | | $ | (10,361) | |
Print | 7,601 | | | 2,003 | | | 8,015 | | | (4,697) | |
Other(c)(d) | (16,213) | | | (7,043) | | | (44,963) | | | (117,569) | |
Total Dotdash Meredith | 22,061 | | | (3,573) | | | 19,570 | | | (132,627) | |
Angi | | | | | | | |
Ads and Leads | 21,107 | | | 8,115 | | | 65,734 | | | 26,386 | |
Services | (324) | | | (3,887) | | | (12,313) | | | (21,514) | |
Other(c) | (15,714) | | | (14,854) | | | (46,022) | | | (46,361) | |
International | 2,748 | | | 2,764 | | | 12,321 | | | 7,365 | |
Total Angi | 7,817 | | | (7,862) | | | 19,720 | | | (34,124) | |
Search | 2,389 | | | 12,011 | | | 11,369 | | | 36,742 | |
Emerging & Other | 13,114 | | | 606 | | | (1,341) | | | 14,513 | |
Corporate | (29,055) | | | (33,919) | | | (104,169) | | | (108,310) | |
Total | $ | 16,326 | | | $ | (32,737) | | | $ | (54,851) | | | $ | (223,806) | |
_____________________
(c) Other comprises unallocated corporate expenses.
(d) Dotdash Meredith Other operating loss for the nine months ended September 30, 2023 includes impairment charges of $70.0 million related to unoccupied leased office space and write-offs of certain leasehold improvements and furniture and equipment of $4.2 million, of which $29.6 million is included in "Depreciation" in the statement of operations and, therefore, is excluded from Adjusted EBITDA. Impairment charges related to unoccupied leased office space included in Adjusted EBITDA are $44.7 million for the nine months ended September 30, 2023. See "Note 2—Financial Instruments and Fair Value Measurements" for additional information.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Adjusted EBITDA(e): | | | | | | | |
Dotdash Meredith | | | | | | | |
Digital | $ | 66,402 | | | $ | 51,830 | | | $ | 166,807 | | | $ | 127,067 | |
Print | 14,613 | | | 19,267 | | | 30,770 | | | 48,011 | |
Other(c)(d) | (12,374) | | | (2,834) | | | (32,270) | | | (75,840) | |
Total Dotdash Meredith | 68,641 | | | 68,263 | | | 165,307 | | | 99,238 | |
Angi | | | | | | | |
Ads and Leads | 42,248 | | | 32,198 | | | 132,446 | | | 100,204 | |
Services | 3,883 | | | 3,534 | | | 5,868 | | | 3,066 | |
Other(c) | (14,388) | | | (11,933) | | | (40,213) | | | (37,396) | |
International | 3,666 | | | 4,046 | | | 15,453 | | | 11,237 | |
Total Angi | 35,409 | | | 27,845 | | | 113,554 | | | 77,111 | |
Search | 2,451 | | | 12,033 | | | 11,473 | | | 36,806 | |
Emerging & Other | 15,990 | | | 12,987 | | | 7,972 | | | 33,601 | |
Corporate | (15,134) | | | (20,754) | | | (60,661) | | | (67,073) | |
Total | $ | 107,357 | | | $ | 100,374 | | | $ | 237,645 | | | $ | 179,683 | |
_____________________
(e) The Company's primary financial and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements, if applicable.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
We consider operating income (loss) to be the financial measure calculated and presented in accordance with GAAP that is most directly comparable to our segment reporting performance measure, Adjusted EBITDA. The following tables reconcile operating income (loss) for the Company's reportable segments and net loss attributable to IAC shareholders to Adjusted EBITDA:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2024 |
| Operating Income (Loss) | | Stock-based Compensation Expense | | Depreciation | | Amortization of Intangibles | | | | | | Adjusted EBITDA (e) |
| (In thousands) |
Dotdash Meredith | | | | | | | | | | | | | |
Digital | $ | 30,673 | | | $ | 2,149 | | | $ | 3,631 | | | $ | 29,949 | | | | | | | $ | 66,402 | |
Print | 7,601 | | | 516 | | | 1,411 | | | 5,085 | | | | | | | 14,613 | |
Other(c) | (16,213) | | | 3,167 | | | 672 | | | — | | | | | | | (12,374) | |
Total Dotdash Meredith | 22,061 | | | 5,832 | | | 5,714 | | | 35,034 | | | | | | | 68,641 | |
Angi | | | | | | | | | | | | | |
Ads and Leads | 21,107 | | | 7,823 | | | 13,318 | | | — | | | | | | | 42,248 | |
Services | (324) | | | 730 | | | 3,477 | | | — | | | | | | | 3,883 | |
Other(c) | (15,714) | | | 1,326 | | | — | | | — | | | | | | | (14,388) | |
International | 2,748 | | | 145 | | | 773 | | | — | | | | | | | 3,666 | |
Total Angi | 7,817 | | | 10,024 | | | 17,568 | | | — | | | | | | | 35,409 | |
Search | 2,389 | | | — | | | 62 | | | — | | | | | | | 2,451 | |
Emerging & Other | 13,114 | | | 478 | | | 1,077 | | | 1,321 | | | | | | | 15,990 | |
Corporate(f) | (29,055) | | | 11,897 | | | 2,024 | | | — | | | | | | | (15,134) | |
Total | 16,326 | | | $ | 28,231 | | | $ | 26,445 | | | $ | 36,355 | | | | | | | $ | 107,357 | |
Interest expense | (39,701) | | | | | | | | | | | | | |
Unrealized loss on investment in MGM Resorts International | (346,272) | | | | | | | | | | | | | |
Other income, net | 16,363 | | | | | | | | | | | | | |
Loss before income taxes | (353,284) | | | | | | | | | | | | | |
Income tax benefit | 115,839 | | | | | | | | | | | | | |
Net loss | (237,445) | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests | (6,274) | | | | | | | | | | | | | |
Net loss attributable to IAC shareholders | $ | (243,719) | | | | | | | | | | | | | |
_____________________
(f) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health in the three and nine months ended September 30, 2024 and 2023. The three and nine months ended September 30, 2023 also excludes stock-based compensation granted to employees of Roofing within Emerging & Other, which was sold on November 1, 2023.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2023 |
| Operating Income (Loss) | | Stock-based Compensation Expense | | Depreciation | | Amortization of Intangibles | | | | Goodwill Impairment | | Adjusted EBITDA (e) |
| (In thousands) |
Dotdash Meredith | | | | | | | | | | | | | |
Digital | $ | 1,467 | | | $ | 2,247 | | | $ | 5,169 | | | $ | 42,947 | | | | | $ | — | | | $ | 51,830 | |
Print | 2,003 | | | 417 | | | 3,097 | | | 13,750 | | | | | — | | | 19,267 | |
Other(c) | (7,043) | | | 3,747 | | | 462 | | | — | | | | | — | | | (2,834) | |
Total Dotdash Meredith | (3,573) | | | 6,411 | | | 8,728 | | | 56,697 | | | | | — | | | 68,263 | |
Angi | | | | | | | | | | | | | |
Ads and Leads | 8,115 | | | 6,082 | | | 15,368 | | | 2,633 | | | | | — | | | 32,198 | |
Services | (3,887) | | | 1,096 | | | 6,325 | | | — | | | | | — | | | 3,534 | |
Other(c) | (14,854) | | | 2,921 | | | — | | | — | | | | | — | | | (11,933) | |
International | 2,764 | | | 482 | | | 800 | | | — | | | | | — | | | 4,046 | |
Total Angi | (7,862) | | | 10,581 | | | 22,493 | | | 2,633 | | | | | — | | | 27,845 | |
Search | 12,011 | | | — | | | 22 | | | — | | | | | — | | | 12,033 | |
Emerging & Other | 606 | | | 596 | | | 742 | | | 2,043 | | | | | 9,000 | | | 12,987 | |
Corporate(f) | (33,919) | | | 11,374 | | | 1,791 | | | — | | | | | — | | | (20,754) | |
Total | (32,737) | | | $ | 28,962 | | | $ | 33,776 | | | $ | 61,373 | | | | | $ | 9,000 | | | $ | 100,374 | |
Interest expense | (40,157) | | | | | | | | | | | | | |
Unrealized loss on investment in MGM Resorts International | (463,421) | | | | | | | | | | | | | |
Other income, net | 25,455 | | | | | | | | | | | | | |
Loss before income taxes | (510,860) | | | | | | | | | | | | | |
Income tax benefit | 118,838 | | | | | | | | | | | | | |
Net loss | (392,022) | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | 1,484 | | | | | | | | | | | | | |
Net loss attributable to IAC shareholders | $ | (390,538) | | | | | | | | | | | | | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2024 |
| Operating Income (Loss) | | Stock-based Compensation Expense | | Depreciation | | Amortization of Intangibles | | | | | | Adjusted EBITDA(e) |
| (In thousands) |
Dotdash Meredith | | | | | | | | | | | | | |
Digital | $ | 56,518 | | | $ | 7,785 | | | $ | 12,169 | | | $ | 90,335 | | | | | | | $ | 166,807 | |
Print | 8,015 | | | 1,685 | | | 5,816 | | | 15,254 | | | | | | | 30,770 | |
Other(c) | (44,963) | | | 10,391 | | | 2,302 | | | — | | | | | | | (32,270) | |
Total Dotdash Meredith | 19,570 | | | 19,861 | | | 20,287 | | | 105,589 | | | | | | | 165,307 | |
Angi | | | | | | | | | | | | | |
Ads and Leads | 65,734 | | | 18,284 | | | 48,428 | | | — | | | | | | | 132,446 | |
Services | (12,313) | | | 3,199 | | | 14,982 | | | — | | | | | | | 5,868 | |
Other(c) | (46,022) | | | 5,809 | | | — | | | — | | | | | | | (40,213) | |
International | 12,321 | | | 801 | | | 2,331 | | | — | | | | | | | 15,453 | |
Total Angi | 19,720 | | | 28,093 | | | 65,741 | | | — | | | | | | | 113,554 | |
Search | 11,369 | | | — | | | 104 | | | — | | | | | | | 11,473 | |
Emerging & Other | (1,341) | | | 1,141 | | | 3,968 | | | 4,204 | | | | | | | 7,972 | |
Corporate(f) | (104,169) | | | 37,142 | | | 6,366 | | | — | | | | | | | (60,661) | |
Total | (54,851) | | | $ | 86,237 | | | $ | 96,466 | | | $ | 109,793 | | | | | | | $ | 237,645 | |
Interest expense | (118,934) | | | | | | | | | | | | | |
Unrealized loss on investment in MGM Resorts International | (361,805) | | | | | | | | | | | | | |
Other income, net | 105,861 | | | | | | | | | | | | | |
Loss before income taxes | (429,729) | | | | | | | | | | | | | |
Income tax benefit | 95,789 | | | | | | | | | | | | | |
Net loss | (333,940) | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests | (6,980) | | | | | | | | | | | | | |
Net loss attributable to IAC shareholders | $ | (340,920) | | | | | | | | | | | | | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2023 |
| Operating (Loss) Income | | Stock-based Compensation Expense | | Depreciation | | Amortization of Intangibles | | | | Goodwill Impairment | | Adjusted EBITDA(e) |
| (In thousands) |
Dotdash Meredith | | | | | | | | | | | | | |
Digital | $ | (10,361) | | | $ | 6,034 | | | $ | 17,745 | | | $ | 113,649 | | | | | $ | — | | | $ | 127,067 | |
Print | (4,697) | | | 939 | | | 9,587 | | | 42,182 | | | | | — | | | 48,011 | |
Other(c)(d) | (117,569) | | | 10,099 | | | 31,630 | | | — | | | | | — | | | (75,840) | |
Total Dotdash Meredith | (132,627) | | | 17,072 | | | 58,962 | | | 155,831 | | | | | — | | | 99,238 | |
Angi | | | | | | | | | | | | | |
Ads and Leads | 26,386 | | | 16,880 | | | 48,980 | | | 7,958 | | | | | — | | | 100,204 | |
Services | (21,514) | | | 6,497 | | | 18,083 | | | — | | | | | — | | | 3,066 | |
Other(c) | (46,361) | | | 8,965 | | | — | | | — | | | | | — | | | (37,396) | |
International | 7,365 | | | 1,248 | | | 2,624 | | | — | | | | | — | | | 11,237 | |
Total Angi | (34,124) | | | 33,590 | | | 69,687 | | | 7,958 | | | | | — | | | 77,111 | |
Search | 36,742 | | | — | | | 64 | | | — | | | | | — | | | 36,806 | |
Emerging & Other | 14,513 | | | 1,301 | | | 2,414 | | | 6,373 | | | | | 9,000 | | | 33,601 | |
Corporate(f) | (108,310) | | | 36,133 | | | 5,104 | | | — | | | | | — | | | (67,073) | |
Total | (223,806) | | | $ | 88,096 | | | $ | 136,231 | | | $ | 170,162 | | | | | $ | 9,000 | | | $ | 179,683 | |
Interest expense | (117,406) | | | | | | | | | | | | | |
Unrealized gain on investment in MGM Resorts International | 209,057 | | | | | | | | | | | | | |
Other income, net | 60,189 | | | | | | | | | | | | | |
Loss before income taxes | (71,966) | | | | | | | | | | | | | |
Income tax benefit | 3,633 | | | | | | | | | | | | | |
Net loss | (68,333) | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | 6,525 | | | | | | | | | | | | | |
Net loss attributable to IAC shareholders | $ | (61,808) | | | | | | | | | | | | | |
NOTE 6—PENSION AND POSTRETIREMENT BENEFIT PLANS
The following tables present the components of net periodic benefit (credit) cost for the Dotdash Meredith pension and postretirement benefit plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2024 | | Three Months Ended September 30, 2023 |
| | | |
| Pension | | Postretirement | | Pension | | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| (In thousands) |
Service cost | $ | 50 | | | $ | — | | | $ | 1 | | | $ | 53 | | | $ | — | | | $ | 1 | |
Interest cost | 289 | | | 4,892 | | | 51 | | | 780 | | | 5,033 | | | 57 | |
Expected return on plan assets | (181) | | | (4,891) | | | — | | | (550) | | | (5,026) | | | — | |
| | | | | | | | | | | |
Actuarial gain recognition | (4,353) | | | — | | | — | | | (1,037) | | | — | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net periodic benefit (credit) cost | $ | (4,195) | | | $ | 1 | | | $ | 52 | | | $ | (754) | | | $ | 7 | | | $ | 58 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2024 | | Nine Months Ended September 30, 2023 |
| | | |
| Pension | | Postretirement | | Pension | | Postretirement |
| Domestic | | International | | Domestic | | Domestic | | International | | Domestic |
| (In thousands) |
Service cost | $ | 152 | | | $ | — | | | $ | 1 | | | $ | 161 | | | $ | — | | | $ | 3 | |
Interest cost | 1,760 | | | 14,438 | | | 154 | | | 2,477 | | | 14,731 | | | 173 | |
Expected return on plan assets | (1,293) | | | (14,438) | | | — | | | (1,684) | | | (14,713) | | | — | |
| | | | | | | | | | | |
Actuarial gain recognition | (5,457) | | | — | | | — | | | (1,201) | | | — | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net periodic benefit (credit) cost | $ | (4,838) | | | $ | — | | | $ | 155 | | | $ | (247) | | | $ | 18 | | | $ | 176 | |
The Company froze and terminated the domestic funded pension plan as of December 31, 2022. The last of the required customary regulatory approvals of the termination of this plan was received in February 2024. In connection with the termination of this plan, the liabilities were settled through a combination of (i) lump sum payments to eligible participants who elected to receive them and (ii) the purchase of annuity contracts for participants who either did not elect lump sums or were already receiving benefits. During the third quarter of 2024, the domestic funded pension plan’s remaining assets of $15.3 million were transferred to a suspense account in the trust for the IAC Inc. Retirement Savings Plan (the "IAC Plan"), a qualified retirement plan ("QRP"). In accordance with Internal Revenue Service ("IRS") requirements, assets in the suspense account are to be allocated to active Dotdash Meredith participants in the IAC Plan no less than ratably over a period not to exceed seven years, which may be accelerated. During the third quarter of 2024, Dotdash Meredith made its first asset allocation under the requirements. The assets were transferred to a fund that is considered to be a fair value hierarchy Level 2 investment. The amount transferred to the QRP is reflected as a retirement investment fund in "Other non-current assets" in the balance sheet, and the account is restricted in nature.
The actuarial gain of $4.4 million and $5.5 million for the three and nine months ended September 30, 2024, respectively, primarily relates to the final annuity contract pricing and lump sum payments for the domestic funded pension plan, partially offset by investment performance and plan expenses. The actuarial gain of $1.0 million and $1.2 million for the three and nine months ended September 30, 2023, respectively, primarily relates to updates to participant census data, investment performance and an increase in the discount rate.
The following table summarizes the weighted average expected return on plan assets used to determine the net periodic benefit (credit) cost at September 30, 2024 following the remeasurements, and December 31, 2023, respectively:
| | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Pension |
| Domestic | | | | Domestic | | |
Expected return on plan assets | 5.22 | % | | | | 4.48 | % | | |
The components of net periodic benefit (credit) cost, other than the service cost component, are included in "Other income, net" in the statement of operations.
NOTE 7—INCOME TAXES
At the end of each interim period, the Company estimates the annual expected effective income tax rate and applies that rate to its ordinary year-to-date earnings or loss. The income tax provision or benefit related to significant, unusual, or extraordinary items, if applicable, that will be separately reported or reported net of their related tax effects are individually computed and recognized in the interim period in which they occur. In addition, the effect of changes in enacted tax laws or rates, tax status, judgment on the realizability of a beginning-of-the-year deferred tax asset in future years or unrecognized tax benefits is recognized in the interim period in which the change occurs.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The computation of the annual expected effective income tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (or loss) for the year, projections of the proportion of income (and/or loss) earned and taxed in foreign jurisdictions, permanent and temporary differences and the likelihood of the realization of deferred tax assets generated in the current year. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, more experience is acquired, additional information is obtained or the Company's tax environment changes. To the extent that the expected annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in income tax provision or benefit in the quarter in which the change occurs.
For the three and nine months ended September 30, 2024, the Company recorded an income tax benefit of $115.8 million and $95.8 million, respectively, which represents an effective income tax rate of 33% and 22%, respectively. Following the purchase of the remaining noncontrolling interests of a foreign subsidiary, we reorganized related business operations, which resulted in the release of a valuation allowance for foreign net operating losses in the amount of $31.3 million as a discrete item in the third quarter because we are now forecasting the utilization of the net operating losses within the foreseeable future.
For the three months ended September 30, 2024, the effective income tax rate was higher than the statutory rate of 21% due primarily to the valuation allowance release mentioned above and state taxes. For the nine months ended September 30, 2024, the effective income tax rate was higher than the statutory rate of 21% due primarily to the valuation allowance release mentioned above, research credits and the realization of capital losses, partially offset by nondeductible compensation expense and the nondeductible portion of goodwill in the sale of Mosaic Group. For the three and nine months ended September 30, 2023, the Company recorded an income tax benefit of $118.8 million and $3.6 million, respectively, which represents an effective income tax rate of 23% and 5%, respectively. For the three months ended September 30, 2023, the effective income tax rate was higher than the statutory rate of 21% due primarily to state taxes. For the nine months ended September 30, 2023, the effective income tax rate was lower than the statutory rate of 21% due primarily to non-deductible compensation expense, return to provision adjustments, foreign income taxed at different statutory rates and unconsolidated tax losses, partially offset by research credits and the realization of capital losses.
The Company's income taxes are routinely under audit by federal, state, local and foreign authorities as a result of previously filed separate company and consolidated tax returns for periods prior to the June 30, 2020 separation of IAC from Match Group, Inc. (the "Match Separation") and for its tax returns filed on a standalone basis following the Match Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Company is not currently under audit by the IRS. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2014. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future.
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. At September 30, 2024 and December 31, 2023, accruals for interest and penalties are not material.
At September 30, 2024 and December 31, 2023, unrecognized tax benefits, including interest and penalties, were $23.3 million and $19.6 million, respectively. Unrecognized tax benefits, including interest and penalties, at September 30, 2024 increased by $3.7 million due primarily to research credits. If unrecognized tax benefits at September 30, 2024 are subsequently recognized, $22.1 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount at December 31, 2023 was $18.6 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $0.3 million by September 30, 2025 due to expected settlements and statute expirations, all of which would reduce the income tax provision.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 8—LOSS PER SHARE
The Company treats its common stock and Class B common stock as one class of stock for net earnings (loss) per share ("EPS") purposes as both classes of stock participate in earnings, dividends and other distributions on the same basis. The restricted stock award granted to our Chief Executive Officer ("CEO") on November 5, 2020 is a participating security and the Company calculates basic EPS using the two-class method since those restricted shares are unvested and have a non-forfeitable dividend right in the event the Company declares a cash dividend on common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Diluted EPS is calculated on the most dilutive basis, which excludes stock-based awards that would be anti-dilutive, including the restricted stock award granted to our CEO.
Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period.
For the calculation of diluted EPS, net earnings (loss) attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period.
The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands, except per share data) |
Basic EPS: | | | | | | | |
Numerator: | | | | | | | |
Net loss | $ | (237,445) | | | $ | (392,022) | | | $ | (333,940) | | | $ | (68,333) | |
Net (earnings) loss attributable to noncontrolling interests | (6,274) | | | 1,484 | | | (6,980) | | | 6,525 | |
Net earnings attributed to unvested participating security | — | | | — | | | — | | | — | |
Net loss attributable to IAC common stock and Class B common stock shareholders | $ | (243,719) | | | $ | (390,538) | | | $ | (340,920) | | | $ | (61,808) | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted average basic IAC common stock and Class B common stock shares outstanding(a) | 83,178 | | | 82,826 | | | 83,084 | | | 83,804 | |
| | | | | | | |
Loss per share: | | | | | | | |
Loss per share attributable to IAC common stock and Class B common stock shareholders | $ | (2.93) | | | $ | (4.72) | | | $ | (4.10) | | | $ | (0.74) | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands, except per share data) |
Diluted EPS: | | | | | | | |
Numerator: | | | | | | | |
Net loss | $ | (237,445) | | | $ | (392,022) | | | $ | (333,940) | | | $ | (68,333) | |
Net (earnings) loss attributable to noncontrolling interests | (6,274) | | | 1,484 | | | (6,980) | | | 6,525 | |
Net earnings attributed to unvested participating security | — | | | — | | | — | | | — | |
Impact from public subsidiaries' dilutive securities(b) | — | | | — | | | — | | | — | |
Net loss attributable to IAC common stock and Class B common stock shareholders | $ | (243,719) | | | $ | (390,538) | | | $ | (340,920) | | | $ | (61,808) | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted average basic IAC common stock and Class B common stock shares outstanding(a) | 83,178 | | | 82,826 | | | 83,084 | | | 83,804 | |
Dilutive securities(b)(c) | — | | | — | | | — | | | — | |
Denominator for earnings per share—weighted average shares(b)(c) | 83,178 | | | 82,826 | | | 83,084 | | | 83,804 | |
| | | | | | | |
Loss per share: | | | | | | | |
Loss per share attributable to IAC common stock and Class B common stock shareholders | $ | (2.93) | | | $ | (4.72) | | | $ | (4.10) | | | $ | (0.74) | |
_____________________
(a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock (the "restricted shares"). The number of restricted shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive.
(b) IAC has the option to settle certain Angi stock-based awards in its shares. The impact on net earnings relates to the settlement of Angi's dilutive securities in IAC common shares. For the three and nine months ended September 30, 2024 and 2023, these Angi equity awards were anti-dilutive.
(c) For the three and nine months ended September 30, 2024 and 2023, the Company had a loss from operations and as a result approximately 7.8 million and 8.0 million of potentially dilutive securities, respectively, were excluded from computing diluted EPS for each of those periods because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the three and nine months ended September 30, 2024 and 2023.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 9—FINANCIAL STATEMENT DETAILS
Cash and Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 | | September 30, 2023 | | December 31, 2022 |
| (In thousands) |
Cash and cash equivalents | $ | 1,719,767 | | | $ | 1,297,445 | | | $ | 1,252,212 | | | $ | 1,417,390 | |
Restricted cash included in other current assets | 11,068 | | | 8,539 | | | 8,215 | | | 1,165 | |
Restricted cash included in other non-current assets | 260 | | | 257 | | | 371 | | | 7,514 | |
| | | | | | | |
Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ | 1,731,095 | | | $ | 1,306,241 | | | $ | 1,260,798 | | | $ | 1,426,069 | |
Restricted cash included in "Other current assets" in the balance sheet at September 30, 2024 primarily consists of cash held in escrow related to the funded pension plan in the United Kingdom ("U.K."), cash received from Care.com’s payment solutions customers for payroll and related taxes, which were remitted subsequent to period end, and cash held related to insurance programs at Care.com.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2023 and September 30, 2023 primarily consists of cash held in escrow related to the funded pension plan in the U.K. and cash held related to insurance programs at Care.com.
Restricted cash included in "Other non-current assets" in the balance sheet in all periods presented other than December 31, 2022 consists of deposits related to leases.
Restricted cash included in "Other current assets" in the balance sheet at December 31, 2022 includes cash held related to insurance programs at Care.com. Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2022 primarily consists of cash held in escrow related to the funded pension plan in the U.K. as well as a check endorsement guarantee at Roofing within Emerging & Other and deposits related to leases.
Credit Losses
The following table presents the changes in the allowance for credit losses for the nine months ended September 30, 2024 and 2023, respectively:
| | | | | | | | | | | |
| |
| 2024 | | 2023 |
| (In thousands) |
Balance at January 1 | $ | 32,379 | | | $ | 50,971 | |
Current period provision for credit losses | 45,991 | | | 71,294 | |
Write-offs charged against the allowance | (56,979) | | | (83,178) | |
Recoveries collected | 3,578 | | | 4,466 | |
Other | 200 | | | 12 | |
Balance at September 30, | $ | 25,169 | | | $ | 43,565 | |
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Accumulated Depreciation and Amortization
The following table provides the accumulated depreciation and amortization within the balance sheet:
| | | | | | | | | | | |
Asset Category | September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Buildings, capitalized software, equipment and leasehold improvements | $ | 425,594 | | | $ | 374,256 | |
Intangible assets | $ | 720,424 | | | $ | 636,645 | |
Other income, net
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Interest income | $ | 22,364 | | | $ | 18,342 | | | $ | 66,009 | | | $ | 52,612 | |
Net periodic pension benefit costs, other than the service cost component | 4,193 | | | 743 | | | 4,836 | | | 217 | |
Foreign exchange gains (losses), net | 1,374 | | | (1,685) | | | (510) | | | 396 | |
Net (downward) upward adjustments to the carrying value of equity securities without readily determinable fair values and realized gain (loss) on sales of businesses and investments(a) | (11,673) | | | 1,318 | | | 16,530 | | | 2,666 | |
| | | | | | | |
Unrealized increase (decrease) in the estimated fair value of a warrant | — | | | 6,457 | | | 20,393 | | | (1,274) | |
| | | | | | | |
Other | 105 | | | 280 | | | (1,397) | | | 5,572 | |
Other income, net | $ | 16,363 | | | $ | 25,455 | | | $ | 105,861 | | | $ | 60,189 | |
_____________________
(a) Includes a pre-tax gain of $29.2 million on the sale of assets of Mosaic Group (within Emerging & Other), which was accounted for as a sale of a business, in the nine months ended September 30, 2024.
NOTE 10—CONTINGENCIES
In the ordinary course of business, the Company is subject to various lawsuits and other contingent matters. The Company establishes accruals for specific legal and other matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain legal and other matters where it believes an unfavorable outcome is not probable and, therefore, no accrual is established. Although management currently believes that resolving claims against the Company, including claims where an unfavorable outcome is reasonably possible, and for which the Company cannot estimate a loss or range of loss, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including unrecognized tax benefits and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See "Note 7—Income Taxes" for information related to unrecognized tax benefits.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 11—RELATED PARTY TRANSACTIONS
IAC and Angi
Allocation of CEO Compensation and Certain Expenses
Joseph Levin, CEO of IAC and Chairman of Angi, was CEO of Angi from October 10, 2022 through April 8, 2024. As a result, IAC allocated $2.4 million for the nine months ended September 30, 2024 and $2.6 million and $7.2 million for the three and nine months ended September 30, 2023, respectively, in costs to Angi (including salary, benefits, stock-based compensation and costs related to the CEO's office). These costs were allocated from IAC based upon time spent on Angi by Mr. Levin. Management considers the allocation method to be reasonable. The allocated costs also include costs directly attributable to Angi that were initially paid for by IAC and billed by IAC to Angi.
On April 8, 2024, Jeffrey W. Kip, President of Angi, was appointed to succeed Joseph Levin as CEO of Angi. Mr. Levin remains Chairman of the Angi board of directors.
The Combination and Related Agreements
The Company and Angi, in connection with the transaction resulting in the formation of Angi in 2017, which is referred to as the "Combination," entered into a contribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement, which collectively govern the relationship between IAC and Angi.
IAC and Vimeo Inc. ("Vimeo")
In connection with the spin-off of Vimeo from IAC, the parties entered in several agreements to govern their relationship following the completion of the transaction, certain of which remain in effect and are as follows: a separation agreement, a tax matters agreement and an employee matters agreement. Following the completion of the transaction, Vimeo and IAC entered into certain commercial agreements, including lease agreements. The Company and Vimeo are related parties because Mr. Diller is the beneficial owner of more than ten percent of the voting interests in both IAC and Vimeo.
The Company charged Vimeo rent pursuant to lease agreements of $0.9 million and $2.6 million for both the three and nine months ended September 30, 2024 and 2023, respectively. The Company had non-current rent receivable amounts of $0.4 million and $0.3 million at September 30, 2024 and December 31, 2023, respectively, due from Vimeo pursuant to the lease agreements. These amounts are included in "Other non-current assets" in the balance sheet.
IAC and Expedia Group
At September 30, 2024, the Company and Expedia Group each had a 50% ownership interest in two aircraft that may be used by both companies. Members of the aircraft flight crews are employed by an entity in which the Company and Expedia Group each have a 50% ownership interest. The Company and Expedia Group have agreed to share costs relating to flight crew compensation and benefits pro-rata according to each company’s respective usage of the aircraft, for which they are separately billed by the entity described above. The Company and Expedia Group are related parties because Mr. Diller serves as Chairman and Senior Executive of both IAC and Expedia Group. For both the three and nine months ended September 30, 2024 and 2023, total payments made to this entity by the Company were not material.
Expedia Group may also use certain aircraft owned 100% by a subsidiary of the Company on a cost basis. For both the three and nine months ended September 30, 2024 and 2023, the payments made by Expedia Group to the Company pursuant to this arrangement were not material.
During the second quarter of 2024, the Company and Expedia Group entered into a five-year lease agreement, commencing October 2024, for Expedia Group to occupy office space in the Company's New York City headquarters building. The total payments pursuant to this lease agreement are not material.
IAC INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 12—SUBSEQUENT EVENT
On November 11, 2024, the Company announced it is considering a spin-off of its ownership stake in Angi to its shareholders.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
Management Overview
IAC today is comprised of category leading businesses, including Dotdash Meredith, Angi Inc. and Care.com, as well as others ranging from early stage to established businesses.
As used herein, "IAC," the "Company," "we," "our" or "us" and similar terms refer to IAC Inc. and its subsidiaries (unless the context requires otherwise).
For a more detailed description of the Company's operating businesses, see "Description of IAC Businesses" included in "Item 1—Business" to the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Defined Terms and Operating Metrics:
Unless otherwise indicated or as the context otherwise requires, certain terms used in this quarterly report, which include the principal operating metrics we use in managing our business, are defined below:
•Dotdash Meredith - one of the largest digital and print publishers in America. Nearly 200 million people trust Dotdash Meredith to help them make decisions, take action and find inspiration. Dotdash Meredith's over 40 iconic brands include People, Better Homes & Gardens, Verywell, FOOD & WINE, The Spruce, allrecipes, Byrdie, REAL SIMPLE, Investopedia and Southern Living. Dotdash Meredith has two operating segments: (i) Digital, which includes its digital, mobile and licensing operations; and (ii) Print, which includes its magazine subscription and newsstand operations;
•Angi Inc. ("Angi") - a publicly traded company that connects quality home professionals with consumers across more than 500 different categories, from repairing and remodeling homes to cleaning and landscaping. On November 1, 2023, Angi completed the sale of 100% of its wholly-owned subsidiary, Total Home Roofing, LLC ("Roofing"), and has reflected it as a discontinued operation in its standalone financial statements. Roofing does not meet the threshold to be reflected as a discontinued operation at the IAC level. During the fourth quarter of 2023, IAC moved Roofing to Emerging & Other and prior period financial information has been recast to conform to this presentation. Following IAC's move of Roofing to Emerging & Other, Angi has three operating segments: (i) Ads and Leads, (ii) Services and (iii) International (includes Europe and Canada). At September 30, 2024, the Company’s economic interest and voting interest in Angi were 85.3% and 98.3%, respectively;
•Search - consists of Ask Media Group, a collection of websites providing general search services and information, and Desktop, which includes our direct-to-consumer downloadable desktop applications and our business-to-business partnership operations; and
•Emerging & Other - consists of:
•Care.com, a leading online destination for families to connect with caregivers for their children, aging parents, pets and homes and for caregivers to connect with families seeking care services. Care.com's brands include Care For Business, Care.com offerings to enterprises and HomePay;
•Mosaic Group, a leading developer and provider of global subscription mobile applications for periods prior to the sale of its assets on February 15, 2024, which was accounted for as a sale of a business, for approximately $160 million;
•Roofing (previously included within the Angi segment), a provider of roof replacement and repair services, for periods prior to its sale on November 1, 2023; and
•Vivian Health, IAC Films and The Daily Beast.
Dotdash Meredith
•Digital Revenue - includes advertising revenue, performance marketing revenue and licensing and other revenue.
◦Advertising revenue - primarily includes revenue generated from display advertisements sold both directly through our sales team and via programmatic exchanges.
◦Performance marketing revenue - primarily includes revenue generated through affiliate commerce, affinity marketing channels and performance marketing commissions. Affiliate commerce commission revenue is generated when Dotdash Meredith refers users to commerce partner websites resulting in a purchase or transaction. Affinity marketing programs market and place magazine subscriptions for both Dotdash Meredith and third-party publisher titles. Performance marketing commissions are generated on a cost-per-click or cost-per-action basis.
◦Licensing and Other revenue - primarily includes revenue generated through brand and content licensing and similar agreements. Brand licensing generates royalties from multiple long-term trademark licensing agreements with retailers, manufacturers, publishers and service providers. Content licensing royalties are earned from our relationship with Apple News+ as well as other content use and distribution relationships, including utilization in large-language models and other artificial intelligence-related activities.
•Print Revenue - primarily includes subscription, advertising, newsstand and performance marketing revenue.
•Total Sessions - represents unique visits to all sites that are part of Dotdash Meredith's network and sourced from Google Analytics.
•Core Sessions - represents a subset of Total Sessions that comprises unique visits to Dotdash Meredith's most significant (in terms of investment) owned and operated sites as follows:
| | | | | | | | |
People | InStyle | Simply Recipes |
allrecipes | FOOD & WINE | Serious Eats |
Investopedia | Martha Stewart | EatingWell |
Better Homes & Gardens | Byrdie | Parents |
Verywell Health | REAL SIMPLE | Verywell Mind |
The Spruce | Southern Living | Health |
TRAVEL + LEISURE | | |
Angi
•Ads and Leads Revenue - primarily comprises domestic revenue from consumer connection revenue for consumer matches, revenue from professionals under contract for advertising and membership subscription revenue from professionals and consumers.
•Services Revenue - primarily comprises domestic revenue from pre-priced offerings by which the consumer requests services through an Angi platform and Angi connects them with a professional to perform the service.
•International Revenue - primarily comprises revenue generated within the International segment (consisting of businesses in Europe and Canada), including consumer connection revenue for consumer matches and membership subscription revenue from professionals and consumers.
•Service Requests - are (i) fully completed and submitted domestic service requests for connections with Ads and Leads professionals, (ii) contacts to Ads and Leads professionals generated via the professional directory from unique users in unique categories (such that multiple contacts from the same user in the same category in the same day are counted as one Service Request) and (iii) requests to book Services jobs in the period.
•Monetized Transactions - are (i) Service Requests that are matched to a paying Ads and Leads professional in the period and (ii) completed and in-process Services jobs in the period; a single Service Request can result in multiple monetized transactions.
•Transacting Professionals ("Transacting Pros" formerly known as Transacting Service Professionals or "Transacting SPs") - are the number of (i) Ads and Leads professionals that paid for consumer matches or advertising and (ii) Services professionals that performed a Services job, during the most recent quarter.
Operating Costs and Expenses:
•Cost of revenue (exclusive of depreciation) - consists primarily of traffic acquisition costs, which include (i) payments made to partners who direct traffic to our Ask Media Group websites and who distribute our business-to-business customized browser-based applications and (ii) the amortization of fees paid to Apple and Google related to the distribution of apps and the facilitation of in-app purchases. Traffic acquisition costs include payment of amounts based on revenue share and other arrangements. Cost of revenue also includes production, distribution and editorial costs at Dotdash Meredith, compensation expense (including stock-based compensation expense) and other employee-related costs, content costs, roofing material and third-party contactor costs associated with Roofing arrangements for periods prior to its sale on November 1, 2023, hosting fees, credit card processing fees, and payments made to care providers for Care For Business.
•Selling and marketing expense - consists primarily of advertising expenditures, which include online marketing expenditures, including fees paid to search engines, social media sites, other online marketing platforms, app platforms and partner-related payments to those who direct traffic to the brands within our Angi segment, offline marketing expenditures, which primarily consists of costs related to television advertising, compensation expense (including stock-based compensation expense) and other employee-related costs for sales force and marketing personnel, subscription acquisition costs related to Dotdash Meredith, outsourced personnel and consulting costs and service guarantee expense at Angi.
•General and administrative expense - consists primarily of compensation expense (including stock-based compensation expense) and other employee-related costs for personnel engaged in executive management, finance, legal, tax, human resources and customer service functions, rent expense and facilities cost (including impairments of right-of-use assets or "ROU assets"), fees for professional services, provision for credit losses and software license and maintenance costs. The customer service function at Angi and Care.com includes personnel who provide support to its professionals and caregivers, respectively, and consumers.
•Product development expense - consists primarily of compensation expense (including stock-based compensation expense) and other employee-related costs and third-party contractor costs that are not capitalized for personnel engaged in the design, development, testing and enhancement of product offerings and related technology and software license and maintenance costs.
•Dotdash Meredith Term Loan A - due December 1, 2026. At September 30, 2024 and December 31, 2023, the outstanding balance of the Dotdash Meredith Term Loan A was $301.9 million and $315.0 million, respectively, and bore interest at an adjusted term secured overnight financing rate ("Adjusted Term SOFR") plus 2.25%, or 7.68% and 7.69%, respectively. The Dotdash Meredith Term Loan A has quarterly principal payments.
•Dotdash Meredith Term Loan B - due December 1, 2028. At September 30, 2024 and December 31, 2023, the outstanding balance of the Dotdash Meredith Term Loan B was $1.22 billion and $1.23 billion, respectively, and bore interest at Adjusted Term SOFR, subject to a minimum of 0.50%, plus 4.00%, or 9.30% and 9.44%, respectively. The Dotdash Meredith Term Loan B has quarterly principal payments.
•Dotdash Meredith Revolving Facility - Dotdash Meredith's $150 million revolving credit facility expires on December 1, 2026. At September 30, 2024 and December 31, 2023, there were no outstanding borrowings under the Dotdash Meredith Revolving Facility.
•ANGI Group Senior Notes - on August 20, 2020, ANGI Group, LLC ("ANGI Group"), a direct wholly-owned subsidiary of Angi, issued $500 million of its 3.875% Senior Notes due August 15, 2028, with interest payable February 15 and August 15 of each year.
Non-GAAP financial measure:
•Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") - is a non-GAAP financial measure. See "Principles of Financial Reporting" for the definition of Adjusted EBITDA and a reconciliation of net loss attributable to IAC shareholders to operating income (loss) to Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023. Certain Risks and Concentrations—Services Agreement with Google (the "Services Agreement")
The Company and Google are parties to an amended Services Agreement, which automatically renewed effective March 31, 2023 and expires on March 31, 2025. Google has made changes to the policies under the Services Agreement and has also made industry-wide changes that have in the past (and could in the future) require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which have negatively impacted revenue and been costly to address (and could in the future), which have had and could have an adverse effect on our business, financial condition and results of operations.
Results of Operations for the Three and Nine Months Ended September 30, 2024 Compared to the Three and Nine Months Ended September 30, 2023
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Dotdash Meredith | | | | | | | | | | | | | | | |
Digital | $ | 246,431 | | | $ | 212,050 | | | $ | 34,381 | | | 16% | | $ | 693,836 | | | $ | 608,819 | | | $ | 85,017 | | | 14% |
Print | 198,515 | | | 211,259 | | | (12,744) | | | (6)% | | 576,096 | | | 625,046 | | | (48,950) | | | (8)% |
Intersegment eliminations | (5,483) | | | (5,852) | | | 369 | | | 6% | | (14,768) | | | (14,828) | | | 60 | | | —% |
Total Dotdash Meredith | 439,463 | | | 417,457 | | | 22,006 | | | 5% | | 1,255,164 | | | 1,219,037 | | | 36,127 | | | 3% |
Angi | | | | | | | | | | | | | | | |
Domestic | | | | | | | | | | | | | | | |
Ads and Leads | 241,231 | | | 291,993 | | | (50,762) | | | (17)% | | 748,128 | | | 877,986 | | | (129,858) | | | (15)% |
Services | 23,702 | | | 29,964 | | | (6,262) | | | (21)% | | 68,748 | | | 91,890 | | | (23,142) | | | (25)% |
Total Domestic | 264,933 | | | 321,957 | | | (57,024) | | | (18)% | | 816,876 | | | 969,876 | | | (153,000) | | | (16)% |
International | 31,786 | | | 29,274 | | | 2,512 | | | 9% | | 100,367 | | | 88,439 | | | 11,928 | | | 13% |
Total Angi | 296,719 | | | 351,231 | | | (54,512) | | | (16)% | | 917,243 | | | 1,058,315 | | | (141,072) | | | (13)% |
Search | 88,284 | | | 166,068 | | | (77,784) | | | (47)% | | 298,513 | | | 495,579 | | | (197,066) | | | (40)% |
Emerging & Other | 114,311 | | | 179,825 | | | (65,514) | | | (36)% | | 348,388 | | | 544,613 | | | (196,225) | | | (36)% |
Intersegment eliminations | (58) | | | (3,240) | | | 3,182 | | | 98% | | (1,382) | | | (10,343) | | | 8,961 | | | 87% |
Total | $ | 938,719 | | | $ | 1,111,341 | | | $ | (172,622) | | | (16)% | | $ | 2,817,926 | | | $ | 3,307,201 | | | $ | (489,275) | | | (15)% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | Change | | % Change | | 2024 | | 2023 | | Change | | % Change |
Operating metrics: | | | | | | | | | | | | | | | |
Dotdash Meredith | | | | | | | | | | | | | | | |
Digital | | | | | | | | | | | | | | | |
Total Sessions (in millions) | 2,675 | | | 2,575 | | | 100 | | | 4 | % | | 7,998 | | | 8,024 | | | (26) | | | — | % |
Core Sessions (in millions) | 2,297 | | | 2,024 | | | 274 | | | 14 | % | | 6,735 | | | 6,115 | | | 620 | | | 10 | % |
| | | | | | | | | | | | | | | |
Angi | | | | | | | | | | | | | | | |
Service Requests (in thousands) | 4,490 | | | 6,065 | | (1,575) | | (26) | % | | 13,554 | | 18,931 | | (5,377) | | (28) | % |
Monetized Transactions (in thousands) | 6,867 | | | 7,355 | | (488) | | (7) | % | | 19,126 | | 21,611 | | (2,485) | | (11) | % |
Transacting Pros (in thousands) | 178 | | | 202 | | (24) | | (12) | % | | | | | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
•Dotdash Meredith revenue increased 5% to $439.5 million due to an increase of $34.4 million, or 16%, from Digital, partially offset by a decrease of $12.7 million, or 6%, from Print.
◦The Digital increase was due primarily to increases of $34.4 million, or 26%, in Advertising Revenue and $4.1 million, or 17%, in Licensing and Other Revenue, partially offset by a decrease of $4.1 million, or 7%, in Performance Marketing Revenue. The increase in Advertising Revenue was driven primarily by an increase in premium advertising sold through the Dotdash Meredith sales team in the Beauty, Technology, Pharmaceuticals and Retail categories, as well as higher programmatic revenue as a result of an increase in programmatic rates and a 14% increase in Core Sessions. The increase in Licensing and Other Revenue was due primarily to the addition of the OpenAI partnership, which began in May 2024 and improved performance in the case of content syndication partners including Apple News+. The decrease in Performance Marketing Revenue was due primarily to declines primarily in the Finance category, partially offset by affiliate commerce commission revenue growth.
◦The Print decrease was due primarily to decreases of $6.0 million, or 11%, in advertising revenue, $5.0 million, or 6%, in subscription revenue and $4.0 million, or 13%, in newsstand revenue. The decreases in advertising revenue, subscription revenue and newsstand revenue are all due, in part, to a reduction in the number of issues sold in the current year compared to the prior year and the ongoing migration of audience from print to digital format and platforms.
•Angi revenue decreased 16% to $296.7 million driven by decreases of $50.8 million, or 17%, from Ads and Leads and $6.3 million, or 21%, from Services, partially offset by an increase of $2.5 million, or 9% from International.
◦The Ads and Leads decrease was due primarily to decreases of $51.7 million, or 25%, in consumer connection revenue and $2.7 million, or 21%, in membership subscription revenue, partially offset by an increase of $3.7 million, or 5%, in advertising revenue. The decrease in consumer connection revenue was driven by ongoing user-experience enhancements as well as lower sales and marketing spend, resulting in both lower Service Requests and lower acquisition of new professionals. The decrease in membership subscription revenue was due primarily to a decrease in professionals in the Angi network. The increase in advertising revenue was primarily due to an increase in advertising sold through Angi's sales force.
◦The Services decrease was due primarily to a lower amount of Service Requests as a result of certain efforts described in Ads and Leads above.
◦The International increase was driven by a larger professional network and higher revenue per professional.
•Search revenue decreased 47% to $88.3 million due to a decrease of $74.8 million, or 51%, from Ask Media Group, resulting from a reduction in marketing from affiliate partners that drove fewer visitors to our ad supported search and content websites.
•Emerging & Other revenue decreased 36% to $114.3 million due primarily to the inclusion in the prior year period of $38.7 million in revenue from Mosaic Group, the assets of which were sold on February 15, 2024, and $21.4 million in revenue from Roofing, which was sold on November 1, 2023, and a decrease in revenue of $5.8 million from Care.com.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
•Dotdash Meredith revenue increased 3% to $1.3 billion due to an increase of $85.0 million, or 14%, from Digital, partially offset by a decrease of $49.0 million, or 8%, from Print.
◦The Digital increase was due primarily to increases of $76.6 million, or 20%, in Advertising Revenue and $11.0 million, or 15%, in Licensing and Other Revenue, partially offset by a decrease of $2.6 million, or 2%, in Performance Marketing Revenue. The increase in Advertising Revenue was driven primarily by an increase in premium advertising sold through the Dotdash Meredith sales team in the Home/Consumer Packaged Goods, Retail and Technology categories, as well as higher programmatic revenue as a result of an increase in programmatic rates and an 10% increase in Core Sessions. The increase in Licensing and Other Revenue was due primarily to factors described above in the three-month discussion. The decrease in Performance Marketing Revenue was due primarily to a decrease in Performance Marketing revenue in the Finance and Food and Beverage categories, partially offset by affiliate commerce commission revenue growth.
◦The Print decrease was due primarily to decreases of $23.7 million, or 15%, in advertising revenue, $13.0 million, or 15%, in newsstand revenue and $12.6 million, or 5%, in subscription revenue. The decreases in advertising revenue, newsstand revenue and subscription revenue are all due to the factors described above in the three-month discussion.
•Angi revenue decreased 13% to $917.2 million driven by decreases of $129.9 million, or 15%, from Ads and Leads and $23.1 million, or 25%, from Services, partially offset by an increase of $11.9 million, or 13% from International.
◦The Ads and Leads decrease was due primarily to decreases of $145.5 million, or 23%, in consumer connection revenue and $6.1 million, or 15%, in membership subscription revenue, partially offset by an increase of $21.9 million, or 10%, in advertising revenue. The decreases in consumer connection revenue and membership subscription revenue and the increase in advertising revenue were due primarily to the factors described above in the three-month discussion.
◦The Services decrease was due primarily to lower Service Requests resulting from the factors described above in the three-month discussion. In addition, the decrease in revenue reflects the residual impact from contracts entered into prior to January 1, 2023 and recognized as gross revenue in the first quarter of 2023. Effective January 1, 2023, Angi modified the Services terms and conditions resulting in net revenue reporting.
◦The International increase was due primarily to the factors described above in the three-month discussion.
•Search revenue decreased 40% to $298.5 million due to a decrease of $190.3 million, or 44%, from Ask Media Group due primarily to the factor described above in the three-month discussion.
•Emerging & Other revenue decreased 36% to $348.4 million due primarily to a decrease of $100.3 million in revenue ($17.8 million in 2024 compared to$118.2 million in 2023) from Mosaic Group, the assets of which were sold on February 15, 2024, the inclusion of $84.3 million in revenue from Roofing in the prior year period, which was sold on November 1, 2023, and a decrease of $7.8 million in revenue from Care.com.
Cost of revenue (exclusive of depreciation shown separately below)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Cost of revenue (exclusive of depreciation shown separately below) | $ | 257,811 | | | $ | 342,353 | | | $ | (84,542) | | | (25)% | | $ | 797,278 | | | $ | 1,038,360 | | | $ | (241,082) | | | (23)% |
As a percentage of revenue | 27% | | 31% | | | | | | 28% | | 31% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Cost of revenue in 2024 decreased from 2023 due primarily to decreases of $56.0 million from Search and $32.3 million from Emerging & Other.
•The Search decrease was due primarily to a decrease in traffic acquisition costs of $54.0 million at Ask Media Group due primarily to a decrease in the proportion of revenue earned from affiliate partners who direct traffic to our websites.
•The Emerging & Other decrease was due primarily to the inclusion in the prior year period of $15.1 million in expense from Roofing, which was sold on November 1, 2023, a decrease in expense of $10.7 million from Mosaic Group, the assets of which were sold on February 15, 2024, and a decrease in compensation expense of $2.7 million at Care.com due to a reduction in headcount.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Cost of revenue in 2024 decreased from 2023 due primarily to decreases of $127.6 million from Search, $96.7 million from Emerging & Other and $12.8 million from Dotdash Meredith.
•The Search decrease was due primarily to a decrease in traffic acquisition costs of $125.4 million at Ask Media Group due primarily to the factor described above in the three-month discussion.
•The Emerging & Other decrease was due primarily to the inclusion in the prior year period of $57.1 million in expense from Roofing, which was sold on November 1, 2023, a decrease in expense of $24.5 million from Mosaic Group, the assets of which were sold on February 15, 2024, and decreases in compensation expense of $8.3 million at Care.com due to a reduction in headcount and production costs of $1.7 million at IAC Films.
•The Dotdash Meredith decrease was due primarily to a decrease of $30.5 million from Print, partially offset by an increase of $17.7 million from Digital.
◦The Print decrease was due primarily to a decrease of $38.5 million in production and distribution costs (postage, printing, paper and content) resulting from a planned reduction in printed copies of certain publications and decreases in paper costs and freight surcharges, partially offset by an increase of $6.4 million in third-party costs in connection with certain project-related revenue, including audience targeted advertising.
◦The Digital increase was due primarily to increases of $11.6 million in compensation expense, $2.7 million in traffic acquisition costs and $1.7 million in content costs. The increase in compensation expense was due primarily to an increase in headcount. The increase in traffic acquisition costs was due primarily to a new contractual relationship to increase programmatic rates. The increase in content costs was due primarily to an investment in video production.
Selling and marketing expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Selling and marketing expense | $ | 338,262 | | | $ | 407,355 | | | $ | (69,093) | | | (17)% | | $ | 1,017,895 | | | $ | 1,224,606 | | | $ | (206,711) | | | (17)% |
As a percentage of revenue | 36% | | 37% | | | | | | 36% | | 37% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Selling and marketing expense in 2024 decreased from 2023 due to decreases of $44.7 million from Angi, $25.3 million from Emerging & Other and $12.6 million from Search, partially offset by an increase of $10.9 million from Dotdash Meredith.
•The Angi decrease was due primarily to a decrease of $46.4 million from Ads and Leads which was primarily the result of decreases of $40.1 million and $6.9 million in advertising expense and compensation expense, respectively. The decrease in advertising expense was due primarily to improved marketing efficiencies including optimizations to matching and online bidding that resulted in increased Monetized Transactions per Service Request as well as a decrease in offline media spend. The decrease in compensation expense was due primarily to a reduction in headcount.
•The Emerging & Other decrease was due primarily to a decrease in expense of $16.7 million from Mosaic Group, assets of which were sold on February 15, 2024, the inclusion in the prior year period of $4.7 million in expense from Roofing, which was sold on November 1, 2023, and a decrease of $1.7 million in advertising expense at Care.com due primarily to lower television advertising spend.
•The Search decrease was due primarily to a decrease of $11.2 million in online marketing spend at Ask Media Group.
•The Dotdash Meredith increase was due primarily to increases of $6.8 million from Digital and $3.7 million from Print.
◦The Digital increase was due primarily to increases of $2.1 million in compensation expense and $2.0 in online marketing spend. The increase in compensation expense was due primarily to increases in salary, commissions and employee benefits.
◦The Print increase was due primarily to an increase of $3.3 million in offline marketing spend primarily as a result of expense related to the promotion of Dotdash Meredith's inaugural Food & Wine Charleston event in September 2024.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Selling and marketing expense in 2024 decreased from 2023 due to decreases of $137.8 million from Angi, $59.5 million from Emerging & Other and $44.9 million from Search, partially offset by an increase of $27.3 million from Dotdash Meredith.
•The Angi decrease was due primarily to decreases of $135.2 million from Ads and Leads and $5.0 million from Services, partially offset by an increase of $3.7 million from International.
◦The Ads and Leads decrease was due primarily to decreases of $113.8 million and $17.8 million in advertising expense and compensation expense, respectively. The decreases in advertising expense and compensation expense was due primarily to the factors described above in the three-month discussion.
◦The Services decrease was due primarily to decreases of $3.0 million in compensation expense and $1.4 million in third-party wages. The decrease in compensation expense was due primarily to a reduction in headcount. The decrease in third-party wages was due primarily to streamlined fulfillment operations.
◦The International increase was due primarily to an increase of $3.3 million in advertising expense due primarily to an increase in online advertising spend to increase brand awareness.
•The Emerging & Other decrease was due primarily to a decrease in expense of $37.8 million from Mosaic Group, the assets of which were sold on February 15, 2024, the inclusion in the prior year period of $16.3 million in expense from Roofing, which was sold on November 1, 2023, and a decrease in advertising expense of $2.5 million at Care.com due primarily to the factor described above in the three-month discussion.
•The Search decrease was due primarily to decreases of $41.1 million in online marketing spend and $3.3 million in compensation expense at Ask Media Group. The decrease in compensation expense was due primarily to a reduction in headcount.
•The Dotdash Meredith increase was due primarily to an increase of $25.5 million from Digital due primarily to increases in online marketing spend and compensation expense of $12.3 million and $7.6 million, respectively. The increase in compensation expense was due primarily to the factors described above in the three-month discussion.
General and administrative expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
General and administrative expense | $ | 185,258 | | | $ | 210,507 | | | $ | (25,249) | | | (12)% | | $ | 607,925 | | | $ | 701,749 | | | $ | (93,824) | | | (13)% |
As a percentage of revenue | 20% | | 19% | | | | | | 22% | | 21% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
General and administrative expense in 2024 decreased from 2023 due primarily to decreases of $21.9 million from Angi, $5.3 million from Emerging & Other and $4.6 million from Corporate, partially offset by an increase of $5.8 million from Dotdash Meredith.
•The Angi decrease was due primarily to decreases of $15.6 million from Ads and Leads and $6.2 million from Services.
◦The Ads and Leads decrease was due primarily to decreases of $4.9 million in software license and maintenance costs, $4.8 million in the provision for credit losses, $4.8 million in legal-related expense and $1.8 million in third-party wages. The decrease in software license and maintenance costs and third-party wages were due primarily to reduced costs related to customer support services. The decrease in the provision for credit losses was primarily due to lower revenue and improved collection rates. The decrease in legal-related expense was due, in part, to a $3.2 million benefit in 2024 related to insurance coverage for previously incurred legal fees.
◦The Services decrease was due primarily to decreases of $2.7 million in compensation expense and $1.3 million in third-party wages. The decrease in compensation expense was due primarily to a reduction in headcount. The decrease in third-party wages was due primarily to reduced costs related to customer support services.
•The Emerging & Other decrease was due primarily to the inclusion in the prior year period of $3.8 million of expense from Mosaic Group, the assets of which were sold on February 15, 2024, and $3.8 million of expense from Roofing, which was sold on November 1, 2023, partially offset by an increase in expense of $2.6 million at Care.com due primarily to an increase of $2.2 million in compensation expense resulting from an increase in headcount.
•The Corporate decrease was due primarily to a $10.0 million benefit in 2024 related to a favorable settlement of a legal matter, partially offset by an increase in compensation expense and higher professional fees.
•The Dotdash Meredith increase was due primarily to a $6.2 million increase in non-payroll related taxes resulting primarily from the inclusion in the prior year period of $8.0 million related to the reversal of certain pre-acquisition indemnification liabilities related to the 2021 acquisition of Meredith.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
General and administrative expense in 2024 decreased from 2023 due primarily to decreases of $46.4 million from Dotdash Meredith, $41.8 million from Angi, $4.4 million from Corporate and $3.5 million from Emerging & Other.
•The Dotdash Meredith decrease was due primarily to the inclusion in the first quarter of 2023 of an impairment charge of $44.7 million of an ROU asset related to unoccupied lease space at Other (unallocated corporate costs), the inclusion in the first quarter of 2024 of a $2.3 million gain recognized on the sale of an aircraft and a decrease in the current year of $1.8 million in legal-related expenses, partially offset by an increase of $7.0 million in non-payroll related taxes due primarily to the factor described above in the three-month discussion. See "Note 2—Financial Instruments and Fair Value Measurements" to the financial statements included in "Item 1—Consolidated Financial Statements" for additional information about the impairment charge. •The Angi decrease was due primarily to decreases of $30.6 million from Ads and Leads and $12.5 million from Services.
◦The Ads and Leads decrease was due primarily to decreases of $19.3 million in the provision for credit losses, $8.9 million in legal-related expense, $4.3 million in software license and maintenance costs and $3.2 million in third-party wages, partially offset by impairment charges of $6.8 million recognized in 2024 of ROU assets related to Angi reducing its real estate footprint. The decreases in the provision for credit losses, software license and maintenance costs and third-party wages were due primarily to the factors described above in the three-month discussion. The decrease in legal-related expense is due primarily to a reduction in legal settlement costs and related legal expenses.
◦The Services decrease was due primarily to decreases of $7.3 million in compensation expense, $1.1 million in software license and maintenance costs and $1.0 million in third-party wages. The decrease in compensation expense was due primarily to a reduction in headcount. The decreases in software license and maintenance costs and third-party wages are due primarily to reduced costs related to customer support services.
•The Corporate decrease was due primarily to the factors described above in the three-month discussion.
•The Emerging & Other decrease was due primarily to the inclusion in the prior year period of $13.4 million of expense from Roofing, which was sold on November 1, 2023, a decrease in expense of $4.4 million from Mosaic Group, the assets of which were sold on February 15, 2024, and decreases of $4.0 million in compensation expense at Newco (IAC's former incubator company), due primarily to a reduction in headcount, and $3.1 million in consulting costs at IAC Films, partially offset by increases at Care.com of $11.1 million of legal-related expenses related to the resolution of certain legal matters and $8.0 million in compensation expense due primarily to an increase in headcount.
Product development expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Product development expense | $ | 78,262 | | | $ | 79,714 | | | $ | (1,452) | | | (2)% | | $ | 243,420 | | | $ | 250,899 | | | $ | (7,479) | | | (3)% |
As a percentage of revenue | 8% | | 7% | | | | | | 9% | | 8% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Product development expense in 2024 decreased from 2023 due primarily to a decrease of $5.7 million from Emerging & Other, partially offset by increases of $2.8 million from Angi and $1.7 million from Dotdash Meredith.
•The Emerging & Other decrease was due primarily to the inclusion of expense in the prior year period of $3.6 million from Mosaic Group, the assets of which were sold on February 15, 2024, and a decrease of $1.5 million due primarily to outsourced personnel costs at Care.com.
•The Angi increase was due primarily to an increase of $1.0 million from Ads and Leads primarily as a result of an increase in software license and maintenance costs.
•The Dotdash Meredith increase was due primarily to an increase at Digital, resulting from an increase in compensation expense due to an increase in headcount.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Product development expense in 2024 decreased from 2023 due primarily to a decrease of $11.1 million from Emerging & Other, partially offset by an increase of $4.7 million from Dotdash Meredith.
•The Emerging & Other decrease was due primarily to decreases of $4.4 million in outsourced personnel costs at Care.com, $4.3 million in expense from Mosaic Group, the assets of which were sold on February 15, 2024, and $2.2 million in compensation expense at Vivian Health.
•The Dotdash Meredith increase was due primarily to an increase of $5.7 million from Digital due primarily to an increase of $9.7 million in compensation expense, partially offset by decreases of $2.4 million in outsourced personnel costs and $2.0 million in software license and maintenance costs. The increase in compensation expense is due to an increase in headcount, which was partially offset by a reduction in outsourced personnel costs due to a reduction in the use of third-party contractors. The decrease in software license and maintenance costs was due primarily to a reduction in software contract renewals.
Depreciation
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Depreciation | $ | 26,445 | | | $ | 33,776 | | | $ | (7,331) | | | (22)% | | $ | 96,466 | | | $ | 136,231 | | | $ | (39,765) | | | (29)% |
As a percentage of revenue | 3% | | 3% | | | | | | 3% | | 4% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Depreciation in 2024 decreased due primarily to decreases of $4.9 million and $3.0 million at Angi and Dotdash Meredith, respectively. The decrease at Angi was due primarily to the write-off of certain leasehold improvements and furniture and fixtures in connection with Angi reducing its real estate footprint in the first half of 2024 and the reduction in depreciation of capitalized software as a result of certain assets being fully depreciated. The decrease at Dotdash Meredith was due primarily to the acceleration of depreciation on certain assets in 2023.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Depreciation in 2024 decreased from 2023 due primarily to a decrease of $38.7 million at Dotdash Meredith due primarily to the inclusion of an impairment charge of $25.3 million recognized in the first quarter of 2023 related to leasehold improvements and furniture and equipment resulting from unoccupied leased space, a $4.2 million write-off of certain leasehold improvements and furniture and equipment recognized during the second quarter of 2023 and a decrease of $4.7 million in expense related to the acceleration of depreciation on certain assets in 2023. See "Note 2—Financial Instruments and Fair Value Measurements" to the financial statements included in "Item 1—Consolidated Financial Statements" for additional information about the impairment charge recognized in the first quarter of 2023.
Operating income (loss)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Dotdash Meredith | | | | | | | | | | | | | | | |
Digital | $ | 30,673 | | | $ | 1,467 | | | $ | 29,206 | | | 1,991% | | $ | 56,518 | | | $ | (10,361) | | | $ | 66,879 | | | NM |
Print | 7,601 | | | 2,003 | | | 5,598 | | | 279% | | 8,015 | | | (4,697) | | | 12,712 | | | NM |
Other | (16,213) | | | (7,043) | | | (9,170) | | | (130)% | | (44,963) | | | (117,569) | | | 72,606 | | | 62% |
Total Dotdash Meredith | 22,061 | | | (3,573) | | | 25,634 | | | NM | | 19,570 | | | (132,627) | | | 152,197 | | | NM |
Angi | | | | | | | | | | | | | | | |
Domestic | | | | | | | | | | | | | | | |
Ads and Leads | 21,107 | | | 8,115 | | | 12,992 | | | 160% | | 65,734 | | | 26,386 | | | 39,348 | | | 149% |
Services | (324) | | | (3,887) | | | 3,563 | | | 92% | | (12,313) | | | (21,514) | | | 9,201 | | | 43% |
Other | (15,714) | | | (14,854) | | | (860) | | | (6)% | | (46,022) | | | (46,361) | | | 339 | | | 1% |
Total Domestic | 5,069 | | | (10,626) | | | 15,695 | | | NM | | 7,399 | | | (41,489) | | | 48,888 | | | NM |
International | 2,748 | | | 2,764 | | | (16) | | | (1)% | | 12,321 | | | 7,365 | | | 4,956 | | | 67% |
Total Angi | 7,817 | | | (7,862) | | | 15,679 | | | NM | | 19,720 | | | (34,124) | | | 53,844 | | | NM |
Search | 2,389 | | | 12,011 | | | (9,622) | | | (80)% | | 11,369 | | | 36,742 | | | (25,373) | | | (69)% |
Emerging & Other | 13,114 | | | 606 | | | 12,508 | | | 2,064% | | (1,341) | | | 14,513 | | | (15,854) | | | NM |
Corporate | (29,055) | | | (33,919) | | | 4,864 | | | 14% | | (104,169) | | | (108,310) | | | 4,141 | | | 4% |
Total | $ | 16,326 | | | $ | (32,737) | | | $ | 49,063 | | | NM | | $ | (54,851) | | | $ | (223,806) | | | $ | 168,955 | | | 75% |
| | | | | | | | | | | | | | | |
As a percentage of revenue | 2% | | (3)% | | | | | | (2)% | | (7)% | | | | |
_____________________
NM = Not meaningful
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Operating income increased $49.1 million in 2024 to $16.3 million from a loss of $32.7 million in 2023, due primarily to a decrease of $25.0 million in amortization of intangibles, the inclusion in the prior year period of a goodwill impairment of $9.0 million at Mosaic Group, a decrease of $7.3 million in depreciation, an increase in Adjusted EBITDA of $7.0 million, described below, and a decrease of $0.7 million in stock-based compensation expense. The decrease in the amortization of intangibles was due primarily to lower expense at Dotdash Meredith and Angi due in part to certain intangible assets becoming fully amortized and the inclusion in prior year of a $7.6 million indefinite-lived intangible asset impairment at the Dotdash Meredith Digital segment, partially offset by an increase in expense as a result of a change in classification of certain Dotdash Meredith Digital trade name indefinite-lived intangible assets to definite-lived intangible assets, effective January 1, 2024. The goodwill impairment at Mosaic Group in 2023 was a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies. The decrease in depreciation was due primarily to write-off, in the first half of 2024, of certain leasehold improvements and furniture and fixtures in connection with Angi reducing its real estate footprint, the reduction in depreciation of capitalized software as result of certain assets being fully depreciated at Angi and a decrease in depreciation at Dotdash Meredith related to the acceleration of depreciation on certain assets in 2023.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Operating loss decreased $169.0 million, or 75%, due primarily to a decrease of $60.4 million in amortization of intangibles, an increase in Adjusted EBITDA of $58.0 million, described below, and decrease of $39.8 million in depreciation, a goodwill impairment of $9.0 million at Mosaic Group recognized in the third quarter of 2023 and a decrease of $1.9 million in stock-based compensation expense. The decreases in the amortization of intangibles and depreciation and the goodwill impairment at Mosaic Group in 2023 are due primarily to the factors described above in the three-month discussion. Depreciation was further impacted by the impairment of leasehold improvements and furniture and equipment of $25.3 million related to unoccupied lease space recognized in the first quarter of 2023 at Dotdash Meredith.
At September 30, 2024, there was $227.1 million of unrecognized compensation cost, net of estimated forfeitures, related to all equity-based awards, which is expected to be recognized over a weighted average period of approximately 3.7 years.
Adjusted EBITDA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Dotdash Meredith | | | | | | | | | | | | | | | |
Digital | $ | 66,402 | | | $ | 51,830 | | | $ | 14,572 | | | 28% | | $ | 166,807 | | | $ | 127,067 | | | $ | 39,740 | | | 31% |
Print | 14,613 | | | 19,267 | | | (4,654) | | | (24)% | | 30,770 | | | 48,011 | | | (17,241) | | | (36)% |
Other | (12,374) | | | (2,834) | | | (9,540) | | | (337)% | | (32,270) | | | (75,840) | | | 43,570 | | | 57% |
Total Dotdash Meredith | 68,641 | | | 68,263 | | | 378 | | | 1% | | 165,307 | | | 99,238 | | | 66,069 | | | 67% |
Angi | | | | | | | | | | | | | | | |
Domestic | | | | | | | | | | | | | | | |
Ads and Leads | 42,248 | | | 32,198 | | | 10,050 | | | 31% | | 132,446 | | | 100,204 | | | 32,242 | | | 32% |
Services | 3,883 | | | 3,534 | | | 349 | | | 10% | | 5,868 | | | 3,066 | | | 2,802 | | | 91% |
Other | (14,388) | | | (11,933) | | | (2,455) | | | (21)% | | (40,213) | | | (37,396) | | | (2,817) | | | (8)% |
Total Domestic | 31,743 | | | 23,799 | | | 7,944 | | | 33% | | 98,101 | | | 65,874 | | | 32,227 | | | 49% |
International | 3,666 | | | 4,046 | | | (380) | | | (9)% | | 15,453 | | | 11,237 | | | 4,216 | | | 38% |
Total Angi | 35,409 | | | 27,845 | | | 7,564 | | | 27% | | 113,554 | | | 77,111 | | | 36,443 | | | 47% |
Search | 2,451 | | | 12,033 | | | (9,582) | | | (80)% | | 11,473 | | | 36,806 | | | (25,333) | | | (69)% |
Emerging & Other | 15,990 | | | 12,987 | | | 3,003 | | | 23% | | 7,972 | | | 33,601 | | | (25,629) | | | (76)% |
Corporate | (15,134) | | | (20,754) | | | 5,620 | | | 27% | | (60,661) | | | (67,073) | | | 6,412 | | | 10% |
Total | $ | 107,357 | | | $ | 100,374 | | | $ | 6,983 | | | 7% | | $ | 237,645 | | | $ | 179,683 | | | $ | 57,962 | | | 32% |
| | | | | | | | | | | | | | | |
As a percentage of revenue | 11% | | 9% | | | | | | 8% | | 5% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
•Dotdash Meredith Adjusted EBITDA increased 1% to $68.6 million due to an increase in Adjusted EBITDA of $14.6 million from Digital, partially offset by an increase in Adjusted EBITDA losses of $9.5 million from Other (unallocated corporate costs) and a decrease in Adjusted EBITDA of $4.7 million from Print.
◦The Digital Adjusted EBITDA increase was due primarily to higher revenue and continued operating expense leverage.
◦The Other (unallocated corporate costs) Adjusted EBITDA loss increase was due primarily to the inclusion in the prior year period of $8.0 million related to the reversal of certain pre-acquisition indemnification liabilities related to the 2021 Meredith acquisition.
◦The Print Adjusted EBITDA decrease was due primarily to revenue declines, partially offset by lower operating expenses.
•Angi Adjusted EBITDA increased 27% to $35.4 million due to an increase in Adjusted EBITDA of $10.1 million from Ads and Leads, partially offset by an increase in Adjusted EBITDA losses of $2.5 million from Other (corporate unallocated costs).
◦The Ads and Leads Adjusted EBITDA increase was due primarily to lower selling and marketing expense due to improved marketing efficiency and lower general administrative expense due primarily to lower software license and maintenance costs and decreases in the provision for credit losses and professional fees due, in part, to a $3.2 million benefit in 2024 related to insurance coverage for previously incurred legal fees.
◦The Other (corporate unallocated costs) Adjusted EBITDA losses increase was due primarily to an increase in compensation expense.
•Search Adjusted EBITDA decreased 80% to $2.5 million due primarily to lower revenue, partially offset by lower traffic acquisition costs and selling and marketing expense.
•Emerging & Other Adjusted EBITDA increased 23% to $16.0 million due primarily to profits at both The Daily Beast and Vivian Health in 2024 compared to losses in 2023 and the inclusion in the prior year period of Adjusted EBITDA losses of $2.0 million at Roofing, which was sold on November 1, 2023, partially offset by $3.7 million in profits in 2023 at Mosaic Group, the assets of which were sold on February 15, 2024.
•Corporate Adjusted EBITDA loss decreased 27% to $15.1 million due primarily to a $10.0 million benefit in 2024 related to a favorable settlement of a legal matter, partially offset by higher professional fees and an increase in compensation expense.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
•Dotdash Meredith Adjusted EBITDA increased 67% to $165.3 million due to a decrease in Adjusted EBITDA losses of $43.6 million from Other (unallocated corporate costs) and an increase in Adjusted EBITDA of $39.7 million from Digital, partially offset by a decrease in Adjusted EBITDA of $17.2 million from Print.
◦The Other (unallocated corporate costs) Adjusted EBITDA loss decrease was due primarily to the inclusion in the first quarter of 2023 of an impairment charge of $44.7 million of an ROU asset related to unoccupied lease space and the inclusion in the first quarter of 2024 of a $2.3 million gain recognized on the sale of an aircraft, partially offset by the inclusion in the prior year period of $8.0 million related to the reversal of certain pre-acquisition indemnification liabilities described above in the three-month discussion.
◦The Digital Adjusted EBITDA increase was due primarily to the factors described above in the three-month discussion.
◦The Print Adjusted EBITDA decrease was due primarily to the factors described above in the three-month discussion.
•Angi Adjusted EBITDA increased 47% to $113.6 million due to increases in Adjusted EBITDA of $32.2 million from Ads and Leads and $4.2 million from International.
◦The Ads and Leads Adjusted EBITDA increase was due primarily to the factors described above in the three-month discussion, partially offset by lower revenue and impairment charges of $6.8 million recognized in 2024 of ROU assets related to Angi reducing its real estate footprint.
◦The International Adjusted EBITDA increase was due primarily to an increase in revenue and continued operating expense leverage.
•Search Adjusted EBITDA decreased 69% to $11.5 million due primarily to factors described above in the three-month discussion.
•Emerging & Other Adjusted EBITDA decreased 76% to $8.0 million due primarily to $16.5 million in severance expense and transaction-related costs related to the sale of assets of Mosaic Group on February 15, 2024 and lower profits at Care.com due to an increase in expense of $11.1 million in legal expense primarily related to the resolution of certain legal matters.
•Corporate Adjusted EBITDA loss decreased 10% to $60.7 million due to the factors described above in the three-month discussion.
Interest expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Interest expense | $ | (39,701) | | | $ | (40,157) | | | $456 | | 1% | | $ | (118,934) | | | $ | (117,406) | | | $ | (1,528) | | | 1% |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
Interest expense was relatively flat compared to the prior year period.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
Interest expense increased, principally at Dotdash Meredith, due primarily to an increase in the average interest rates over the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023, partially offset by a decrease in the debt outstanding on the Dotdash Meredith's Term Loans.
Unrealized (loss) gain on investment in MGM Resorts International ("MGM")
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Unrealized (loss) gain on investment in MGM Resorts International | $ | (346,272) | | | $ | (463,421) | | | $ | 117,149 | | | 25% | | $ | (361,805) | | | $ | 209,057 | | | $ | (570,862) | | | NM |
For the three and nine months ended September 30, 2024 compared to the three and nine months ended September 30, 2023
During the fourth quarter of 2023, due to MGM's ongoing share repurchase program, which passively increased the Company's ownership interest, the Company determined that the equity method of accounting applied and elected to account for its investment in MGM pursuant to the fair value option. Prior to the fourth quarter of 2023, the Company's investment in MGM was accounted for as an equity security with a readily determinable fair value, with changes in fair value recognized through income each period. Since the Company has always marked its investment in MGM to fair value through income each period the election of the fair value option results in no change to the historical accounting for this investment.
The unrealized pre-tax (losses) and gains on the Company's investment in MGM were due to changes in the stock price of MGM's common stock as reported on the New York Stock Exchange. Based on the number of MGM common shares outstanding at September 30, 2024, the Company owns approximately 21.8% of MGM.
Other income, net
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (Dollars in thousands) |
Interest income | $ | 22,364 | | $ | 18,342 | | | $ | 66,009 | | | $ | 52,612 | |
Net periodic pension benefit costs, other than the service cost component | 4,193 | | 743 | | | 4,836 | | | 217 | |
Foreign exchange gains (losses), net | 1,374 | | (1,685) | | | (510) | | | 396 | |
Net (downward) upward adjustments to the carrying value of equity securities without readily determinable fair values and realized gain (loss) on sales of businesses and investments(a) | (11,673) | | 1,318 | | | 16,530 | | | 2,666 | |
Unrealized increase (decrease) in the estimated fair value of a warrant | — | | 6,457 | | | 20,393 | | | (1,274) | |
| | | | | | | |
Other | 105 | | 280 | | | (1,397) | | | 5,572 | |
Other income, net | $ | 16,363 | | $ | 25,455 | | $ | 105,861 | | $ | 60,189 |
| | | | | | | |
$ Change | $ | (9,092) | | | | | $ | 45,672 | | | |
% Change | (36) | % | | | | 76 | % | | |
_____________________
(a) Includes a pre-tax gain of $29.2 million on the sale of assets of Mosaic Group (within Emerging & Other), which was accounted for as a sale of a business, in the nine months ended September 30, 2024.
Income tax benefit
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Income tax benefit (provision) | $ | 115,839 | | | $ | 118,838 | | | $ | (2,999) | | | (3)% | | $ | 95,789 | | | $ | 3,633 | | | $ | 92,156 | | | 2,537% |
Effective income tax rate | 33% | | 23% | | | | | | 22% | | 5% | | | | |
For the three months ended September 30, 2024 compared to the three months ended September 30, 2023
In 2024, the effective income tax rate is higher than the statutory rate due primarily to the valuation allowance release for foreign net operating losses and state taxes. Following the purchase of the remaining noncontrolling interests of a foreign subsidiary, we reorganized related business operations, which resulted in the release of a valuation allowance for foreign net operating losses in the amount of $31.3 million as a discrete item in the third quarter because we are now forecasting the utilization of the net operating losses within the foreseeable future.
In 2023, the effective income tax rate is higher than the statutory rate of 21% due primarily to state taxes.
For the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023
In 2024, the effective income tax rate is higher than the statutory rate of 21% due primarily to the valuation allowance release described in the three-month discussion, research credits and the realization of capital losses, partially offset by nondeductible compensation expense and the nondeductible portion of goodwill in the sale of Mosaic Group.
In 2023, the effective income tax rate is lower than the statutory rate of 21% due primarily to nondeductible compensation expense, return to provision adjustments, foreign income taxed at different statutory rates and unconsolidated tax losses, partially offset by research credits and realization of capital losses.
Net (earnings) loss attributable to noncontrolling interests
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 Change | | 2024 | | 2023 | | 2024 Change |
| | | | | $ Change | | % Change | | | | | | $ Change | | % Change |
| (Dollars in thousands) |
Net (earnings) loss attributable to noncontrolling interests | $ | (6,274) | | | $ | 1,484 | | | $ | (7,758) | | | NM | | $ | (6,980) | | | $ | 6,525 | | | $ | (13,505) | | | NM |
Net (earnings) loss attributable to noncontrolling interests in 2024 and 2023 primarily represents the publicly-held interest in Angi's earnings and losses.
PRINCIPLES OF FINANCIAL REPORTING
The Company reports Adjusted EBITDA as a supplemental measure to U.S. generally accepted accounting principles ("GAAP"). This measure is considered our primary segment measure of profitability and one of the metrics by which we evaluate the performance of our businesses and our internal budgets are based and may also impact management compensation. We believe that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. This non-GAAP measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The Company endeavors to compensate for the limitations of the non-GAAP measure presented by providing the comparable GAAP measure with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measure. We encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measure, which we discuss below.
Definition of Non-GAAP Measure
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements, if applicable. We believe this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Adjusted EBITDA has certain limitations because it excludes the impact of these expenses.
The following table reconciles net loss attributable to IAC shareholders to operating income (loss) to Adjusted EBITDA:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In thousands) |
Net loss attributable to IAC shareholders | $ | (243,719) | | | $ | (390,538) | | | $ | (340,920) | | | $ | (61,808) | |
Add back: | | | | | | | |
Net earnings (loss) attributable to noncontrolling interests | 6,274 | | | (1,484) | | | 6,980 | | | (6,525) | |
Income tax benefit | (115,839) | | | (118,838) | | | (95,789) | | | (3,633) | |
Other income, net | (16,363) | | | (25,455) | | | (105,861) | | | (60,189) | |
Unrealized loss (gain) on investment in MGM Resorts International | 346,272 | | | 463,421 | | | 361,805 | | | (209,057) | |
Interest expense | 39,701 | | | 40,157 | | | 118,934 | | | 117,406 | |
Operating income (loss) | 16,326 | | | (32,737) | | | (54,851) | | | (223,806) | |
Add back: | | | | | | | |
Stock-based compensation expense | 28,231 | | | 28,962 | | | 86,237 | | | 88,096 | |
Depreciation | 26,445 | | | 33,776 | | | 96,466 | | | 136,231 | |
Amortization of intangibles | 36,355 | | | 61,373 | | | 109,793 | | | 170,162 | |
| | | | | | | |
Goodwill impairment | — | | | 9,000 | | | — | | | 9,000 | |
Adjusted EBITDA | $ | 107,357 | | | $ | 100,374 | | | $ | 237,645 | | | $ | 179,683 | |
Non-Cash Expenses That Are Excluded from Our Non-GAAP Measure
Stock-based compensation expense consists of expense associated with awards that were granted under various IAC stock and annual incentive plans and expense related to awards issued by certain subsidiaries of the Company. These expenses are not paid in cash and we view the economic costs of stock-based awards to be the dilution to our share base; we also include the related shares in our fully diluted shares outstanding for GAAP earnings per share using the treasury stock method. The Company is currently settling all stock-based awards on a net basis; IAC remits the required tax-withholding amounts for net-settled awards from its current funds.
Depreciation is a non-cash expense relating to our buildings, capitalized software, equipment and leasehold improvements and is computed using the straight-line method to allocate the cost of depreciable assets to operations over their estimated useful lives, or, in the case of leasehold improvements, the lease term, if shorter.
Amortization of intangible assets and impairments of goodwill and intangible assets are non-cash expenses related primarily to acquisitions. At the time of an acquisition, the identifiable definite-lived intangible assets of the acquired company, such as advertiser relationships, technology, licensee relationships, trade names, content, customer lists and user base, professional relationships and subscriber relationships, are valued and amortized over their estimated lives. Value is also assigned to acquired indefinite-lived intangible assets, which comprise trade names and trademarks, and goodwill that are not subject to amortization. An impairment is recorded when the carrying value of an intangible asset or goodwill exceeds its fair value. We believe that intangible assets represent costs incurred by the acquired company to build value prior to acquisition and the related amortization and impairments of intangible assets or goodwill, if applicable, are not ongoing costs of doing business.
Gains and losses recognized on changes in the fair value of contingent consideration arrangements are accounting adjustments to report liabilities for the portion of the purchase price of acquisitions, if applicable, that is contingent upon the financial performance and/or operating targets of the acquired company at fair value that are recognized in "General and administrative expense" in the statement of operations. These adjustments can be highly variable and are excluded from our assessment of performance because they are considered non-operational in nature and, therefore, are not indicative of current or future performance or the ongoing cost of doing business.
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Financial Position
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| (In thousands) |
Angi cash and cash equivalents: | | | |
United States | $ | 390,281 | | | $ | 354,341 | |
All other countries | 4,949 | | | 9,703 | |
| | | |
| | | |
Total Angi cash and cash equivalents | 395,230 | | | 364,044 | |
| | | |
Dotdash Meredith cash and cash equivalents: | | | |
United States | 245,947 | | | 243,801 | |
All other countries | 18,017 | | | 17,779 | |
Total Dotdash Meredith cash and cash equivalents | 263,964 | | | 261,580 | |
| | | |
IAC (excluding Angi and Dotdash Meredith) cash and cash equivalents and marketable securities: | | | |
United States | 1,016,410 | | | 642,613 | |
All other countries | 44,163 | | | 29,208 | |
Total cash and cash equivalents | 1,060,573 | | | 671,821 | |
Marketable securities (United States) | 24,947 | | | 148,998 | |
Total IAC (excluding Angi and Dotdash Meredith) cash and cash equivalents and marketable securities | 1,085,520 | | | 820,819 | |
| | | |
Total cash and cash equivalents and marketable securities | $ | 1,744,714 | | | $ | 1,446,443 | |
| | | | | | | | | | | |
Dotdash Meredith Debt: | | | |
Dotdash Meredith Term Loan A | $ | 301,875 | | | $ | 315,000 | |
Dotdash Meredith Term Loan B | 1,215,625 | | | 1,225,000 | |
Total Dotdash Meredith long-term debt | 1,517,500 | | | 1,540,000 | |
Less: current portion of Dotdash Meredith long-term debt | 43,125 | | | 30,000 | |
Less: original issue discount | 3,833 | | | 4,470 | |
Less: unamortized debt issuance costs | 7,091 | | | 8,423 | |
Total Dotdash Meredith long-term debt, net | 1,463,451 | | | 1,497,107 | |
| | | |
ANGI Group Debt: | | | |
ANGI Group Senior Notes | 500,000 | | | 500,000 | |
Less: unamortized debt issuance costs | 3,361 | | | 3,953 | |
Total ANGI Group long-term debt, net | 496,639 | | | 496,047 | |
| | | |
Total long-term debt, net | $ | 1,960,090 | | | $ | 1,993,154 | |
The Company's international cash can be repatriated without significant tax consequences.
Cash Flow Information
In summary, IAC's cash flows are as follows:
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
| (In thousands) |
Net cash provided by (used in): | | | |
Operating activities | $ | 244,425 | | | $ | 142,644 | |
Investing activities | $ | 264,591 | | | $ | (103,365) | |
Financing activities | $ | (84,692) | | | $ | (204,598) | |
Net cash provided by operating activities consists of net earnings (loss) adjusted for non-cash items and the effect of changes in working capital. Non-cash adjustments include the unrealized loss (gain) on the investment in MGM, amortization of intangibles, depreciation, deferred income taxes, stock-based compensation expense, non-cash lease expense (including ROU impairments), provision for credit losses, unrealized (increase) decrease in the estimated fair value of a warrant, net gains on sales of businesses and investments in equity securities (including downward and upward adjustments) and goodwill impairment.
2024
Adjustments to net loss consist primarily of an unrealized loss on the investment in MGM of $361.8 million, amortization of intangibles of $109.8 million, depreciation of $96.5 million, stock-based compensation expense of $86.2 million, provision of credit losses of $46.0 million and non-cash lease expense of $42.6 million, partially offset by deferred income taxes of $109.9 million, an unrealized increase in the estimated fair value of a warrant of $20.4 million and net gains on sales of businesses and investments in equity securities (including downward and upward adjustments) of $16.5 million, including $29.2 million gain on the sale of assets at Mosaic Group in February 2024. The decrease from changes in working capital include decreases in accounts payable and other liabilities of $58.9 million and operating lease liabilities of $51.8 million, partially offset by a decrease in other assets of $88.3 million and a decrease in accounts receivable of $8.9 million. The decrease in accounts payable and other liabilities is due primarily to a decrease in accrued employee compensation due primarily to timing of payments, including the payment of 2023 bonuses in 2024, and a decrease in accrued traffic acquisition costs and related payables at Search and Dotdash Meredith, partially offset by an increase in accrued advertising at Search and Angi. The decrease in operating lease liabilities is due to cash payments on leases net of interest accretion. The decrease in other assets is due primarily to a decrease in prepaid hosting services at Dotdash Meredith, Corporate and Angi, receipt of pre-acquisition income tax refunds at Dotdash Meredith, the liquidation of the domestic funded pension plan at Dotdash Meredith in connection with the termination of the plan and payment received related to insurance coverage for previously incurred legal fees at Angi. The decrease in accounts receivable is due primarily to a decrease in revenue in the third quarter of 2024 relative to the fourth quarter of 2023 at Dotdash Meredith and Search, and a decrease at Mosaic Group due to cash receipts prior to the sale of its assets, partially offset by an increase at Angi due primarily to timing of cash receipts.
Net cash provided by investing activities includes maturities of marketable debt securities of $350.0 million, net proceeds from the sales of businesses and investments of $173.6 million, including $155 million from the sale of assets of Mosaic Group, net proceeds from the sales of assets of $12.8 million principally from the sale of an aircraft at Dotdash Meredith, and a decrease in notes receivable of $10.1 million, partially offset by $221.8 million for the purchases of marketable debt securities, capital expenditures of $47.3 million, primarily related to investments of $36.9 million in capitalized software at Angi to support its products and services, and the purchase of a retirement investment fund of $15.3 million at Dotdash Meredith in connection with the termination of the domestic funded pension plan and transfer of the remaining assets to the IAC Inc. Retirement Savings Plan.
Net cash used in financing activities includes the repurchase of 11.4 million shares of Angi Class A common stock, on a settlement date basis, for $25.7 million at an average price of $2.25 per share, principal payments on Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B of $22.5 million, purchase of the remaining noncontrolling interests of a foreign subsidiary at Angi of $16.0 million, withholding taxes paid on behalf of IAC employees, excluding Angi for stock-based awards that were net settled of $14.6 million and withholding taxes paid on behalf of Angi employees for stock-based awards that were net settled of $5.7 million.
2023
Adjustments to net loss consist primarily of amortization of intangibles of $170.2 million, depreciation of $136.2 million, stock-based compensation expense of $88.1 million, non-cash lease expense of $85.6 million, provision for credit losses of $71.3 million, goodwill impairment of $9.0 million and an unrealized decrease in the estimated fair value of a warrant of $1.3 million, partially offset by an unrealized gain on the investment in MGM of $209.1 million, deferred income taxes of $17.6 million and net gains on investments in equity securities and sales of businesses (including upward and downward adjustments) of $2.5 million. The decrease from changes in working capital include decreases in accounts payable and other liabilities of $82.7 million and operating lease liabilities of $56.4 million, partially offset by a decrease in other assets of $10.0 million, an increase in deferred revenue of $8.7 million and a decrease in accounts receivable of $7.1 million. The decrease in accounts payable and other liabilities is due, in part, to a decrease in accrued employee compensation, due primarily to restructuring related severance payments at Dotdash Meredith and timing of payments, and a decrease in accrued traffic acquisition costs and related payables at Dotdash Meredith and Search. The decrease in operating lease liabilities is due to cash payments on leases net of interest accretion. The decrease in other assets is due, in part, to refunds of pre-acquisition income tax receivables at Dotdash Meredith and timing of payments. The increase in deferred revenue is due primarily to the timing of annual subscription renewals and subscription growth at Care.com and timing of cash receipts at Angi. The decrease in accounts receivable is due primarily to a decrease in revenue relative to the fourth quarter of 2022 at Dotdash Meredith and Search, partially offset by an increase at Angi due to timing of cash receipts.
Net cash used in investing activities includes $320.1 million for the purchases of marketable debt securities, capital expenditures of $126.6 million, primarily related to payment of approximately $80 million for the acquisition of the formerly leased land under IAC's New York City headquarters building as well as investments of $34.0 million in capitalized software at Angi to support its products and services and $103.6 million for the purchase of additional shares of Turo Inc. ("Turo"), partially offset by maturities of marketable debt securities of $387.5 million, proceeds from the sales of assets of $29.0 million, including $28.2 million related to the sale of a building at Dotdash Meredith, a decrease in notes receivable of $11.3 million and net proceeds from the sale of businesses and investments of $9.2 million.
Net cash used in financing activities includes the repurchase of 3.2 million shares of IAC common stock, on a settlement date basis, for $165.6 million at an average price of $51.00 per share, principal payments on Dotdash Meredith Term Loan A and Dotdash Meredith Term Loan B of $22.5 million, withholding taxes paid on behalf of IAC employees, excluding Angi, for stock-based awards that were net settled of $8.3 million, withholding taxes paid on behalf of Angi employees for stock-based awards that were net settled of $4.8 million and the repurchase of 1.1 million shares of Angi Class A common stock, on a settlement date basis, for $3.4 million at an average price of $3.22 per share.
Liquidity and Capital Resources
Investment in MGM
At September 30, 2024, the Company owns 64.7 million common shares of MGM. Based on the number of MGM common shares outstanding at September 30, 2024, the Company owns 21.8% of MGM.
Investment in Turo
The Company net settled its Turo warrant on July 23, 2024 (the warrant expiration date) for 4.5 million shares of Series E-2 preferred stock, bringing IAC's ownership percentage in Turo to approximately 32% at September 30, 2024.
Share Repurchase Authorizations and Activity
At November 8, 2024, IAC has 3.7 million shares remaining in its share repurchase authorization.
During the nine months ended September 30, 2024, Angi repurchased 11.4 million shares of its Class A common stock, on a trade date basis, at an average price of $2.25 per share, or $25.6 million in aggregate. During the fourth quarter of 2023, Angi announced its intent to repurchase the 14.0 million shares remaining in its stock repurchase authorization from March 2020 (the "2020 Share Authorization"). On August 2, 2024, the board of directors of Angi approved a new stock repurchase authorization of 25 million shares (the "2024 Share Authorization"). As of August 19, 2024, Angi had no shares remaining under the 2020 Authorization. From October 1, 2024 through November 8, 2024, Angi repurchased an additional 1.1 million shares of its common stock, on a trade date basis, at an average price of $2.49 per share, or $2.8 million in aggregate. As of November 8, 2024, Angi had 23.1 million shares remaining in its 2024 Share Authorization.
IAC and Angi may repurchase shares pursuant to their repurchase authorizations over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors management deems relevant at any particular time, including, without limitation, market conditions, price and future outlook.
Contractual Obligations
At September 30, 2024, there were no material changes to the Company's contractual obligations disclosures as of December 31, 2023, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Capital Expenditures
The Company anticipates that it will need to make capital expenditures in connection with the development and expansion of its operations. The Company's 2024 capital expenditures are expected to be lower than its 2023 capital expenditures of $141.4 million by approximately 45% to 50%, due primarily to the acquisition of the formerly leased land under IAC's New York City headquarters building in 2023, partially offset by an increase related to capitalized software at Angi.
Liquidity Assessment
On a consolidated basis, the Company generated positive cash flows from operating activities of $244.4 million for the nine months ended September 30, 2024; excluding the positive cash flows from operating activities of $115.9 million and $113.3 million generated by Angi and Dotdash Meredith, respectively, the Company generated positive cash flows from operating activities of $15.3 million.
At September 30, 2024, the Company's consolidated cash, cash equivalents and marketable securities, excluding MGM, were $1.7 billion, of which $395.2 million and $264.0 million was held by Angi and Dotdash Meredith, respectively. The Company's consolidated debt includes approximately $1.5 billion, which is the liability of Dotdash Meredith Inc., and $500.0 million, which is the liability of ANGI Group, a subsidiary of Angi.
The Dotdash Meredith Credit Agreement contains covenants that would limit Dotdash Meredith’s ability to pay dividends, incur incremental secured indebtedness, or make distributions or certain investments in the event a default has occurred or if Dotdash Meredith’s consolidated net leverage ratio exceeds 4.0 to 1.0, subject to certain available amounts as defined in the Dotdash Meredith Credit Agreement. This ratio was exceeded for the test period ended September 30, 2024. The Dotdash Meredith Credit Agreement also permits IAC to, among other things, contribute cash to Dotdash Meredith which will provide additional liquidity to ensure that Dotdash Meredith does not exceed certain consolidated net leverage ratios for any test period, as further defined in the Dotdash Meredith Credit Agreement. In connection with these capital contributions, Dotdash Meredith may make distributions to IAC in amounts not more than any such capital contributions, provided that no default has occurred and is continuing. Such capital contributions and subsequent distributions impact the consolidated net leverage ratios of Dotdash Meredith. During the three and nine months ended September 30, 2024, the Company contributed $20 million and $125 million, respectively, to Dotdash Meredith, following which Dotdash Meredith distributed $20 million in October 2024 back to the Company. During the three and nine months ended September 30, 2024, Dotdash Meredith distributed back to the Company $50 million and $210 million, respectively, including $105 million in January 2024 related to the Company's contribution in December 2023. See "Note 3—Long-term Debt" to the financial statements included in "Item 1. Consolidated Financial Statements" for additional information. Angi is an independent public company with its own public shareholders and board of directors and has no obligation to provide the Company with funds. As a result, the Company cannot freely access the cash of Angi and its subsidiaries.
The Company's liquidity could be negatively affected by a decrease in demand for its products and services due to economic or other factors.
The Company believes Angi's and Dotdash Meredith's existing cash, cash equivalents and expected positive cash flows from operations, and the Company's existing cash and cash equivalents, marketable debt securities and expected positive cash flows from operations, excluding Angi and Dotdash Meredith, will be sufficient to fund their respective normal operating requirements, including capital expenditures, debt service, the payment of withholding taxes paid on behalf of employees for net-settled stock-based awards and investing and other commitments for the next twelve months. The Company may need to raise additional capital through future debt or equity financing to make acquisitions and investments. Additional financing may not be available on terms favorable to the Company, or at all, and may also be impacted by any disruptions in the financial markets. The indebtedness at Dotdash Meredith and Angi could further limit the Company's ability to raise additional financing.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Equity Price Risk
At September 30, 2024, the Company owns 64.7 million common shares of MGM. During the fourth quarter of 2023, due to MGM's ongoing share repurchase program, which passively increased the Company's ownership interest, the Company determined that the equity method of accounting applied and elected to account for its investment in MGM pursuant to the fair value option. Prior to the fourth quarter of 2023, the Company's investment in MGM was accounted for as an equity security with a readily determinable fair value, with changes in fair value recognized through income each period. Since the Company has always marked its investment in MGM to fair value through income each period the election of the fair value option results in no change from its historical accounting for this investment. For the three and nine months ended September 30, 2024, the Company recorded unrealized pre-tax losses on its investment in MGM of $346.3 million and $361.8 million, respectively. For the three and nine months ended September 30, 2023, the Company recorded an unrealized pre-tax loss and gain on its investment of MGM of $463.4 million and $209.1 million, respectively.
The cumulative unrealized net pre-tax gain through September 30, 2024 is $1.3 billion. At September 30, 2024 and December 31, 2023, the carrying value of the Company's investment in MGM, which includes the cumulative unrealized pre-tax gains, was $2.5 billion and $2.9 billion, or approximately 26% and 28% of the Company's consolidated total assets, respectively. A $2.00 increase or decrease in the share price of MGM would result in an unrealized gain or loss, respectively, of $129.4 million. At November 8, 2024, the fair value of the Company's investment in MGM was $2.4 billion. The Company's results of operations and financial condition have in the past been and may in the future be materially impacted by increases or decreases in the price of MGM common shares, which are traded on the New York Stock Exchange.
Interest Rate Risk
At September 30, 2024, the principal amount of the Company's outstanding debt totals $2.02 billion, of which $1.52 billion is the Dotdash Meredith Term Loans, which bear interest at a variable rate, and $500 million is the ANGI Group Senior Notes, which bear interest at a fixed rate.
In March 2023, Dotdash Meredith entered into interest rate swaps on the Dotdash Meredith Term Loan B for a total notional amount of $350 million, which synthetically converted a portion of the Dotdash Meredith Term Loan B from a variable rate to a fixed rate to manage interest rate exposure for the period commencing April 3, 2023 and ending April 1, 2027, and applies hedge accounting to these contracts. See "Note 1—The Company and Summary of Significant Accounting Policies" and "Note 3—Long-term Debt" to the financial statements included in "Item 1—Consolidated Financial Statements" for more information. The fair value of the interest rate swaps is determined using discounted cash flows derived from observable market prices, including swap curves, and represents what Dotdash Meredith would pay or receive to terminate the swap agreements. Dotdash Meredith intends to continue to meet the conditions for hedge accounting, however, if these interest rate swaps were not highly effective in offsetting cash flows attributable to the hedged risk, the changes in the fair value of the interest rate swaps used as hedges could have a significant impact on future results of operations. During the nine months ended September 30, 2024, adjusted term secured overnight financing rate ("Adjusted Term SOFR") for the Dotdash Meredith Term Loans decreased an average of approximately 12 basis points relative to December 31, 2023. This decrease was largely in the three months ended September 30, 2024 and, therefore, had Adjusted Term SOFR been unchanged during the nine months ended September 30, 2024, the impact of this decrease would have had a nominal effect on interest expense. At September 30, 2024, the outstanding balance of $1.22 billion related to the Dotdash Meredith Term Loan B bore interest at Adjusted SOFR, subject to a minimum of 0.50%, plus 4.00%, or 9.30%, and the outstanding balance of $301.9 million related to the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.25%, or 7.68%. If Adjusted Term SOFR were to increase or decrease by 100 basis points, the annual interest expense on the Dotdash Meredith Term Loans, net of the impact related to the $350 million in notional amount of interest rate swaps, would increase or decrease by $11.6 million.
If market rates decline relative to interest rates on the ANGI Group Senior Notes, the Company runs the risk that the related required interest payments will exceed those based on market rates. A 100-basis point increase or decrease in the level of interest rates would, respectively, decrease or increase the fair value of the fixed-rate debt by $17.5 million. Such potential increase or decrease in fair value is based on certain simplifying assumptions, including an immediate increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period, nor changes in the credit profile.
Item 4. Controls and Procedures
As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), management, including our Chairman and Senior Executive, Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), conducted an evaluation, as of the end of the period covered by this quarterly report, of the effectiveness of the Company's disclosure controls and procedures as defined by Rule 13a-15(e) under the Exchange Act. Based on this evaluation, our Chairman and Senior Executive, CEO and CFO concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.
The Company monitors and evaluates on an ongoing basis its internal control over financial reporting in order to improve its overall effectiveness. In the course of these evaluations, the Company modifies and refines its internal processes as conditions warrant.
During the quarter ended September 30, 2024, there have been no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
Overview
In the ordinary course of business, IAC and its subsidiaries may become parties to litigation involving property, personal injury, contract, intellectual property and other claims, as well as stockholder derivative actions, class action lawsuits and other matters. The amounts that may be recovered in such matters may be subject to insurance coverage. The litigation matter described below involves issues or claims that may be of particular interest to IAC's stockholders, regardless of whether such matter may be material to IAC's financial position or operations based upon the standard set forth in the rules of the Securities and Exchange Commission.
Shareholder Litigation Arising Out of the Match Separation
This shareholder class action pending in Delaware state court is described in detail under the captions Part I-Item 3-Legal Proceedings of our Annual Report on Form 10-K for the year ended December 31, 2023 (pages 34-35). See In re Match Group, Inc. Stockholder Litigation, No. 2020-0505 (Delaware Chancery Court). This lawsuit alleges that the terms of the Match Separation (as defined on page 32 of this quarterly report) are unfair to the former Match Group, Inc. public shareholders and unduly beneficial to IAC as a result of undue influence by IAC and Mr. Diller over the then Match Group, Inc. directors who unanimously approved the transaction and asserts a variety of claims. As previously reported, the Delaware Chancery Court granted the defendants’ motion to dismiss the action in September 2022, and the plaintiffs appealed to the Delaware Supreme Court. Following oral argument on the plaintiffs’ appeal, in May 2023, the Delaware Supreme Court issued an order directing the parties to submit supplemental briefing on the correct legal standard governing judicial review of the Match Separation, namely whether review under the more deferential business-judgment rule is triggered when such a transaction has been approved by either a committee of independent directors or a majority vote of the minority stockholders. Supplemental briefing was completed in September 2023 and the court heard further oral argument from the parties in December 2023.
On April 4, 2024, the Delaware Supreme Court issued its decision, holding that: (i) in order to be subject to review under the more deferential business-judgment rule, rather than “entire fairness” review, the Match Separation transaction must have been approved by both a committee of independent directors and a majority vote of the Match Group, Inc. minority shareholders, (ii) the Chancery Court correctly ruled that the plaintiffs had pleaded sufficient facts to call into question the independence of one of the three members of the special committee that had negotiated and approved the transaction, (iii) the Chancery Court had incorrectly ruled that the plaintiffs had nevertheless failed to call into question the independence of the special committee as a whole, because all members of the committee must be independent in order for the committee as a whole to be independent, and (iv) the Chancery Court had correctly dismissed the plaintiffs’ derivative claims for lack of standing, leaving only their direct claims for adjudication. The Delaware Supreme Court remanded the case to the Chancery Court for further proceedings.
On October 2, 2024, the Chancery Court issued an order: (i) granting Mr. Diller’s motion to dismiss the claims asserted against him individually and (ii) denying the motion to dismiss filed by five individual defendants who, at the time of the approval of the Match Separation by Match Group, Inc.'s board of directors, were both Match Group, Inc. directors and officers or directors of IAC. The case is currently in discovery. IAC remains confident in its ability to prevail on the merits and will continue to defend vigorously against the allegations in this litigation.
Item 1A. Risk Factors
Cautionary Statement Regarding Forward-Looking Information
This quarterly report on Form 10-Q contains "forward‑looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "anticipates," "estimates," "expects," "plans" and "believes," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements relating to: IAC's future financial performance, IAC's business prospects and strategy, anticipated trends and prospects in the industries in which IAC's businesses operate and other similar matters. These forward-looking statements are based on IAC management's expectations and assumptions about future events as of the date of this quarterly report, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict.
Actual results could differ materially from those contained in these forward-looking statements for a variety of reasons, including, among others: (i) our ability to market our products and services in a successful and cost-effective manner, (ii) the display of links to websites offering our products and services in a prominent manner in search results, (iii) changes in our relationship with (or policies implemented by) Google, (iv) our ability to compete with generative artificial intelligence technology and the related disruption to marketing technologies, (v) the failure or delay of the markets and industries in which our businesses operate to migrate online and the continued growth and acceptance of online products and services as effective alternatives to traditional products and services, (vi) our continued ability to develop and monetize versions of our products and services for mobile and other digital devices, (vii) adverse economic events or trends that adversely impact advertising spending levels, (viii) the ability of our Digital business to successfully expand the digital reach of our portfolio of publishing brands, (ix) our continued ability to market, distribute and monetize our products and services through search engines, digital app stores, advertising networks and social media platforms, (x) risks related to our Print business (declining revenue, increased paper and postage costs, reliance on a single supplier to print our magazines and potential increases in pension plan obligations), (xi) our ability to establish and maintain relationships with quality and trustworthy professionals and caregivers, (xii) the ability of Angi to expand its pre-priced offerings, while balancing the overall mix of service requests and directory services on Angi platforms, (xiii) the ability of Angi to continue to generate leads for professionals given changing requirements applicable to certain communications with consumers, (xiv) our ability to access, collect and use personal data about our users and subscribers, (xv) our ability to engage directly with users, subscribers, consumers, professionals and caregivers on a timely basis, (xvi) the ability of our Chairman and Senior Executive, certain members of his family and our Chief Executive Officer to exercise significant influence over the composition of our board of directors, matters subject to stockholder approval and our operations, (xvii) risks related to our liquidity and indebtedness (the impact of our indebtedness on our ability to operate our business, our ability to generate sufficient cash to service our indebtedness and interest rate risk), (xviii) our inability to freely access the cash of Dotdash Meredith and/or Angi and their respective subsidiaries, (xix) dilution with respect to investments in IAC and Angi (xx) our ability to compete, (xxi) adverse economic events or trends (particularly those that adversely impact consumer confidence and spending behavior), either generally and/or in any of the markets in which our businesses operate, as well as geopolitical conflicts, (xxii) our ability to build, maintain and/or enhance our various brands, (xxiii) our ability to protect our systems, technology and infrastructure from cyberattacks and to protect personal and confidential user information (including credit card information), as well as the impact of cyberattacks experienced by third parties, (xxiv) the occurrence of data security breaches and/or fraud, (xxv) increased liabilities and costs related to the processing, storage, use and disclosure of personal and confidential user information, (xxvi) the integrity, quality, efficiency and scalability of our systems, technology and infrastructure (and those of third parties with whom we do business) and (xxvii) changes in key personnel.
Certain of these and other risks and uncertainties are discussed in our filings with the SEC, including under the caption Part I-Item 1A-Risk Factors of our annual report on 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 29, 2024 (the "Annual Report"). Other unknown or unpredictable factors that could also adversely affect IAC's business, financial condition and results of operations may arise from time to time. In light of these risks and uncertainties, the forward-looking statements discussed in this quarterly report may not prove to be accurate. Accordingly, you should not place undue reliance on these forward-looking statements, which only reflect the views of IAC management as of the date of this quarterly report. IAC does not undertake to update these forward-looking statements.
Risk Factors
There have been no material changes to the risk factors disclosed in Part I-Item 1A-Risk Factors of our Annual Report. In addition to the other information set forth in this quarterly report, you should carefully consider the risk factors discussed under the caption Part I-Item 1A-Risk Factors of our Annual Report, any or all of which could materially and adversely affect IAC's business, financial condition or results of operations. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect IAC's business, financial condition and/or results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
The Company did not issue or sell any shares of its common stock or any other equity securities pursuant to unregistered transactions during the quarter ended September 30, 2024.
Issuer Purchases of Equity Securities
The Company did not purchase any shares of its common stock during the quarter ended September 30, 2024. As of that date, 3,686,692 shares of IAC common stock remained available for repurchase under the Company's previously announced June 2020 repurchase authorization. The Company may repurchase shares of its common stock pursuant to this repurchase authorization over an indefinite period of time in the open market and in privately negotiated transactions, depending on those factors IAC management deems relevant at any particular time, including (without limitation) market conditions, share price and future outlook.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the quarter ended September 30, 2024, none of the Company’s directors or officers adopted or terminated a Rule 10b5-1 trading plan or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408(a) of Regulation S‑K).
Item 6. Exhibits
The documents set forth below, numbered in accordance with Item 601 of Regulation S-K, are filed herewith, incorporated by reference to the location indicated or furnished herewith.
| | | | | | | | |
Exhibit Number | Description | Location |
3.1 | Restated Certificate of Incorporation of IAC Inc. | |
3.2 | Restated Certificate of Incorporation of IAC/InterActiveCorp (effective as of June 30, 2020). | |
3.3 | Certificate of Amendment of Restated Certificate of Incorporation of IAC/InterActiveCorp (effective as of May 25, 2021). | |
3.4 | Certificate of Amendment of Restated Certificate of Incorporation of IAC/InterActiveCorp (effective as of August 11, 2022). | |
3.5 | Certificate of Amendment of Restated Certificate of Incorporation of IAC Inc. (effective as of June 12, 2024). | |
3.6 | Certificate of Designations of Series A Cumulative Preferred Stock.
| |
3.7 | Amended and Restated By-Laws of IAC Inc. | |
| Certification of the Chairman and Senior Executive pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.(1) | |
| Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.(1) | |
| Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.(1) | |
| Certification of the Chairman and Senior Executive pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.(2) | |
| | | | | | | | |
| Certification of the Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.(2) | |
| Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.(2) | |
101.INS | Inline XBRL Instance.(1) | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH | Inline XBRL Taxonomy Extension Schema.(1) | |
101.CAL | Inline XBRL Taxonomy Extension Calculation.(1) | |
101.DEF | Inline XBRL Taxonomy Extension Definition.(1) | |
101.LAB | Inline XBRL Taxonomy Extension Labels.(1) | |
101.PRE | Inline XBRL Taxonomy Extension Presentation.(1) | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |
_______________________________________________________________________________
(1)Filed herewith.
(2)Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | |
Dated: | November 12, 2024 | | | |
| | IAC INC. |
| | | | |
| | By: | | /s/ CHRISTOPHER HALPIN |
| | | | Christopher Halpin |
| | | | Executive Vice President, Chief Financial Officer and Chief Operating Officer |
| | | | | | | | | | | |
| | | |
Signature | Title | | Date |
/s/ CHRISTOPHER HALPIN | Executive Vice President, Chief Financial Officer and Chief Operating Officer | | November 12, 2024 |
Christopher Halpin | | | |