Additional Information Financial Statement Schedule I | CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (In thousands of RMB and USD, except for share and per share data, or otherwise noted) As of December 31 2019 2020 2020 RMB RMB USD (Note 3) ASSETS Current assets Cash and cash equivalents 290,578 2,108,582 323,154 Amounts due from subsidiaries 771,355 716,696 109,838 Amounts due from a related party 2,611 - - Total current assets 1,064,544 2,825,278 432,992 TOTAL ASSETS 1,064,544 2,825,278 432,992 LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' (DEFICIT) EQUITY LIABILITIES Current liabilities Accrued expenses and other current liabilities 2,207 3,768 577 Total current liabilities 2,207 3,768 577 Non-current liabilities Deficits of investments in subsidiaries, VIEs and VIEs' subsidiaries 846,686 757,360 116,070 Total non-current liabilities 846,686 757,360 116,070 TOTAL LIABILITIES 848,893 761,128 116,647 MEZZANINE EQUITY Series B convertible redeemable preferred shares (US$0.0001 par value; 34,815,112 shares authorized as of December 31, 2019 and 2020, respectively, 34,544,762 shares issued and outstanding as of December 31, 2019 and 2020, respectively) 330,817 - - Series B+ convertible redeemable preferred shares (US$0.0001 par value; 54,083,288 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 516,469 - - Series C convertible redeemable preferred shares (US$0.0001 par value; 50,195,203 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 504,721 - - Series D convertible redeemable preferred shares (US$0.0001 par value; 50,193,243 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 1,227,905 - - Series E convertible redeemable preferred shares (US$0.0001 par value; 78,824,567 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 2,095,667 - - TOTAL MEZZANINE EQUITY 4,675,579 - - ADDITIONAL INFORMATION FINANCIAL STATEMENT SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (In thousands of RMB and USD, except for share and per share data, or otherwise noted) As of December 31 2019 2020 2020 RMB RMB USD (Note 3) SHAREHOLDERS' (DEFICIT) EQUITY Ordinary shares (par value of US$0.0001 per share; 509,631,372 and nil shares authorized as of December 31, 2019 and 2020, respectively, 57,864,058 shares and nil shares issued and outstanding as of December 31, 2019 and 2020, respectively) 37 - - Class A ordinary shares (par value of USD0.0001 per share; nil and 1,300,000,000 shares authorized as of December 31, 2019 and 2020, respectively; nil and 421,729,902 shares issued and outstanding as of December 31, 2019 and 2020, respectively) - 275 42 Class B ordinary shares (par value of USD0.0001 per share; nil and 100,000,000 shares authorized as of December 31, 2019 and 2020, respectively; nil and 58,453,168 shares issued and outstanding as of December 31, 2019 and 2020, respectively) - 38 6 Series A convertible preferred shares (US$0.0001 par value; 22,257,215 and nil shares authorized as of December 31, 2019 and 2020, respectively, 17,085,275 and nil issued and outstanding as of December 31, 2019 and 2020, respectively) 54,256 - - Additional paid-in capital - 10,653,403 1,632,705 Accumulated other comprehensive income 88,216 49,614 7,604 Accumulated deficit (4,602,437 ) (8,639,180 ) (1,324,012 ) TOTAL SHAREHOLDERS' (DEFICIT) EQUITY (4,459,928 ) 2,064,150 316,345 TOTAL LIABILITIES, MEZZANINE EQUITY AND TOTAL SHAREHOLDERS' (DEFICIT) EQUITY 1,064,544 2,825,278 432,992 ADDITIONAL INFORMATION FINANCIAL STATEMENT SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (In thousands of RMB and USD, except for share and per share data, or otherwise noted) Year ended December 31, 2018 2019 2020 2020 RMB RMB RMB USD (Note 3) Sales and marketing expenses (15,965 ) (8,737 ) (35,077 ) (5,376 ) Research and development expenses (12,254 ) (22,933 ) (68,688 ) (10,527 ) General and administrative expenses (115,253 ) (64,961 ) (257,873 ) (39,521 ) Total operating expenses (143,472 ) (96,631 ) (361,638 ) (55,424 ) Loss from operations (143,472 ) (96,631 ) (361,638 ) (55,424 ) Interest income 25,088 13,642 1,045 160 Foreign currency exchange (loss) gain (3,669 ) (779 ) 1,699 260 Loss before provision for income tax (122,053 ) (83,768 ) (358,894 ) (55,004 ) Income tax expenses - - - - Loss from investment in subsidiaries (534,018 ) (879,982 ) (981,014 ) (150,345 ) Net loss (656,071 ) (963,750 ) (1,339,908 ) (205,349 ) Accretion of convertible redeemable preferred shares (244,371 ) (600,535 ) (2,837,991 ) (434,941 ) Net loss available to ordinary shareholders of 17 Education & Technology Group Inc (900,442 ) (1,564,285 ) (4,177,899 ) (640,290 ) ADDITIONAL INFORMATION FINANCIAL STATEMENT SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (In thousands of RMB and USD, except for share and per share data, or otherwise noted) Year ended December 31, 2018 2019 2020 2020 RMB RMB RMB USD (Note 3) Net loss (656,071 ) (963,750 ) (1,339,908 ) (205,349 ) Other comprehensive income (loss), net of tax of nil: Change in cumulative foreign currency translation adjustments 69,566 (11,972 ) (38,602 ) (5,916 ) Total comprehensive loss (586,505 ) (975,722 ) (1,378,510 ) (211,265 ) ADDITIONAL INFORMATION FINANCIAL STATEMENT SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (In thousands of RMB and USD, except for share and per share data, or otherwise noted) Year ended December 31, 2018 2019 2020 2020 RMB RMB RMB USD (Note 3) Net cash generated from (used in) operating activities 1,477 11,529 (4,214 ) (646 ) CASH FLOWS FROM INVESTING ACTIVITIES: Amounts due from subsidiaries (142,237 ) (60,137 ) - - Investments in subsidiaries (539,608 ) (671,566 ) (1,024,607 ) (157,028 ) Net cash used in investing activities (681,845 ) (731,703 ) (1,024,607 ) (157,028 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from the IPO and from exercising the over-allotment option by the underwriters - - 2,051,695 314,436 Payment of the IPO issuance cost - - (18,469 ) (2,830 ) Payment to repurchase ordinary shares (21,082 ) - - - Payment to repurchase of the Series A convertible preferred shares (4,730 ) - - - Repurchase and cancellation of vested options (11,883 ) (551 ) (528 ) (81 ) Net proceeds from the issuance of Series E convertible redeemable preferred shares (net of issuance cost of RMB15,770) 1,588,067 - - - Proceeds from issuance of Series F convertible redeemable preferred shares - - 849,528 130,196 Net cash generated from (used in) financing activities 1,550,372 (551 ) 2,882,226 441,721 Effect of exchange rate changes 114,770 (1,536 ) (35,401 ) (5,426 ) Net increase (decrease) in cash and cash equivalents 984,774 (722,261 ) 1,818,004 278,621 Cash and cash equivalents at beginning of the year 28,065 1,012,839 290,578 44,533 Cash and cash equivalents at end of the year 1,012,839 290,578 2,108,582 323,154 ADDITIONAL INFORMATION FINANCIAL STATEMENT SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY NOTES TO FINANCIAL STATEMENTS (In thousands of RMB and USD, except for share and per share data, or otherwise noted) 1. BASIS FOR PREPARATION The condensed financial information of the Parent Company has been prepared using the same accounting policies as set out in the Group's consolidated financial statements except that the Parent Company used the equity method to account for investments in its subsidiaries, VIEs and VIEs' subsidiaries. 2. INVESTMENT IN SUBSIDIARIES AND VIES AND VIES' SUBSIDIARIES The Parent Company and its subsidiaries, VIEs and VIEs' subsidiaries were included in the consolidated financial statements where inter-company balances and transactions were eliminated upon consolidation. For purpose of the Parent Company's stand-alone financial statements, its investments in subsidiaries, VIEs and VIEs' subsidiaries were reported using the equity method of accounting. The Parent Company's share of loss from its subsidiaries, VIEs and VIEs' subsidiaries were reported as share of loss of subsidiaries, VIEs and VIEs' subsidiaries in the accompanying Parent Company financial statements. Ordinarily under the equity method, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to RMB nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of this Schedule I, the Parent Company has continued to reflect its share, based on its proportionate interest, of the losses of subsidiaries, VIEs and VIEs' subsidiaries regardless of the carrying value of the investment even though the Parent Company is not obligated to provide continuing support or fund losses. 3. CONVENIENCE TRANSLATION The Group's business is primarily conducted in China and all of the revenues are denominated in RMB. However, periodic reports made to shareholders will include current period amounts translated into US dollars using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the balance sheet, and the related statement of operations and cash flows from Renminbi ("RMB") into US dollars as of and for the year ended December 31, 2020 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB6.5250, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 31, 2020. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 31, 2020, or at any other rate. |