Results of Operations
We have neither engaged in any operations (other than searching for a Business Combination after our Initial Public Offering) nor generated any operating revenues to date. Our only activities from inception through June 30, 2022 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and, subsequent to the Initial Public Offering, identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We expect to generate non-operating income in the form of interest income on marketable securities held after the Initial Public Offering and changes in fair value of our warrants and promissory note. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a Business Combination.
For the three months ended June 30, 2022, we had net income of $431,660, which consisted of change in fair value of warrant liabilities of $441,527 and interest earned on marketable securities held in Trust Account of $136,425, offset by formation and operational costs of $137,478, change in fair value of convertible promissory note - related party of $1,200 and unrealized loss on marketable securities held in Trust Account of $7,614.
For the six months ended June 30, 2022, we had net income of $1,756,514, which consisted of change in fair value of warrant liabilities of $1,849,979, change in fair value of convertible promissory note - related party of $63,100 and interest earned on marketable securities held in Trust Account of $189,595, offset by formation and operational costs of $268,514 and unrealized loss on marketable securities held in Trust Account of $77,646.
For the three months ended June 30, 2021, we had net income of $630,591, which consisted of change in fair value of warrant liabilities of $759,944, interest earned on marketable securities held in Trust Account of $7,226, and unrealized loss on marketable securities held in Trust Account of $12,154, offset by formation and operational costs of $124,425.
For the six months ended June 30, 2021, we had net income of $2,624,730 which consisted of change in fair value of warrant liabilities of $2,863,917 and interest earned on marketable securities held in Trust Account of $20,905, offset by formation and operational costs of $249,773 and unrealized loss on marketable securities held in Trust Account of $10,319.
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering, our only source of liquidity was an initial purchase of ordinary shares by the Sponsor and loans from our Sponsor.
On October 27, 2020, we consummated the Initial Public Offering of 10,000,000 units at a price of $10.00 per Unit, generating gross proceeds of $100,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 350,000 Private Units to the Sponsor at a price of $10.00 per Private Unit generating gross proceeds of $3,500,000.
On November 24, 2020, the Company sold an additional 479,626 Units for total gross proceeds of $4,796,260 in connection with the underwriters’ partial exercise of their over-allotment option. Simultaneously with the partial closing of the over-allotment option, we also consummated the sale of an additional 9,592 Private Units at $10.00 per Private Unit, generating total proceeds of $95,925.
Following the Initial Public Offering, the partial exercise of the over-allotment option, and the sale of the Private Units, a total of $104,796,260 was placed in the Trust Account. We incurred $6,168,976 in transaction costs, including $2,095,925 of underwriting fees, $3,667,869 of deferred underwriting fees and $405,182 of other costs.
For the six months ended June 30, 2022, net cash used in operating activities was $194,390. Net income of $1,756,514 was impacted by interest earned on marketable securities held in Trust Account of $189,595, unrealized loss on marketable securities held in Trust Account of $77,646, change in fair value of warrant liabilities of $1,849,979 and change in fair value of convertible promissory note - related party of $63,100. Changes in operating assets and liabilities provided $74,124 of cash from operating activities.