UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
(Mark One) | | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission file number 001-39982
___________________________________
ENERGY VAULT HOLDINGS, INC.
___________________________________
(Exact name of registrant as specified in its charter)
| | | | | |
Delaware | 85-3230987 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
4360 Park Terrace Drive, Suite 100 Westlake Village, California | 91361 |
(Address of Principal Executive Offices) | (Zip Code) |
(805) 852-0000
Registrant’s telephone number, including area code
___________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | NRGV | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | |
Large accelerated filer | ¨ | Accelerated filer | o |
Non-accelerated filer | x | Smaller reporting company | x |
| | Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).Yes o No x
The registrant had 142,856,638, shares of common stock, par value $0.0001 per share, outstanding as of August 3, 2023.
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties, and other important factors that are in some cases beyond our control and may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions. These forward-looking statements include, but are not limited to, statements concerning the following:
•changes in our strategy, expansion plans, customer opportunities, future operations, future financial position, estimated revenues and losses, projected costs, prospects and plans;
•the implementation, market acceptance and success of our business model and growth strategy;
•our ability to develop and maintain our brand and reputation;
•developments and projections relating to our business, our competitors, and industry;
•the impact of health epidemics on our business and the actions we may take in response thereto;
•our expectations regarding our ability to obtain and maintain intellectual property protection and not infringe on the rights of others;
•expectations regarding the time during which we will be an emerging growth company under the JOBS Act;
•our future capital requirements and sources and uses of cash;
•our ability to obtain funding for our operations and future growth; and
•our business, expansion plans and opportunities.
You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. Additionally, our discussions of ESG assessments, goals and relevant issues herein are informed by various ESG standards and frameworks (including standards for the measurement of underlying data), and the interests of various stakeholders. References to “materiality” in the context of such discussions and any related assessment of ESG “materiality” may differ from the definition of “materiality” under the federal securities laws for SEC reporting purposes. Furthermore, much of this information is subject to assumptions, estimates or third-party information that is still evolving and subject to change. For example, our disclosures based on any standards may change due to revisions in framework requirements, availability of information, changes in our business or applicable government policies, or other factors, some of which may be beyond our control.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
Part I-Financial Information
Item 1. Financial Statements
ENERGY VAULT HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands except par value)
| | | | | | | | | | | |
| June 30, 2023 | | December 31, 2022 |
Assets | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 107,049 | | | $ | 203,037 | |
Restricted cash | 57,988 | | | 83,145 | |
Accounts receivable, net of allowance for credit losses of $12 and $— as of June 30, 2023 and December 31, 2022, respectively | 5,114 | | | 37,460 | |
Contract assets, net of allowance for credit losses of $1,318 and $— as of June 30, 2023 and December 31, 2022, respectively | 62,434 | | | 28,978 | |
Inventory | 4 | | | 4,378 | |
Customer financing receivable, current portion, net of allowance for credit losses of $187 and $— as of June 30, 2023 and December 31, 2022, respectively | 1,313 | | | 1,500 | |
Advances to suppliers | 82,865 | | | 24,327 | |
Prepaid expenses and other current assets | 5,209 | | | 7,242 | |
Total current assets | 321,976 | | | 390,067 | |
Property and equipment, net | 23,909 | | | 3,044 | |
Operating lease right-of-use assets | 1,330 | | | 1,442 | |
Customer financing receivable, long-term portion, net of allowance for credit losses of $1,087 and $— as of June 30, 2023 and December 31, 2022, respectively | 7,609 | | | 8,260 | |
Other assets | 20,511 | | | 13,900 | |
Total Assets | $ | 375,335 | | | $ | 416,713 | |
Liabilities and Stockholders’ Equity | | | |
Current Liabilities | | | |
Accounts payable | $ | 7,574 | | | $ | 60,315 | |
Accrued expenses | 27,577 | | | 14,749 | |
Contract liabilities, current portion | 88,364 | | | 49,434 | |
Lease liabilities, current portion | 862 | | | 825 | |
Total current liabilities | 124,377 | | | 125,323 | |
Deferred pension obligation | 965 | | | 890 | |
Asset retirement obligation | 376 | | | 560 | |
Contract liabilities, long-term portion | 1,500 | | | 1,500 | |
Other long-term liabilities | 554 | | | 727 | |
Total liabilities | 127,772 | | | 129,000 | |
Commitments and contingencies | | | |
Stockholders’ Equity | | | |
Preferred stock, $0.0001 par value; 5,000 shares authorized, none issued | — | | | — | |
Common stock, $0.0001 par value; 500,000 shares authorized, 142,703 issued and outstanding at June 30, 2023; 138,530 issued and outstanding at December 31, 2022 | 14 | | | 14 | |
Additional paid-in capital | 455,283 | | | 435,852 | |
Accumulated deficit | (206,958) | | | (147,265) | |
Accumulated other comprehensive loss | (776) | | | (888) | |
Total stockholders’ equity | 247,563 | | | 287,713 | |
Total Liabilities and Stockholders’ Equity | $ | 375,335 | | | $ | 416,713 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ENERGY VAULT HOLDINGS, INC.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(In thousands except per share data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Revenue | $ | 39,680 | | | $ | 977 | | | $ | 51,102 | | | $ | 43,861 | |
Cost of revenue | 35,733 | | | 571 | | | 44,736 | | | 571 | |
Gross profit | 3,947 | | | 406 | | | 6,366 | | | 43,290 | |
Operating expenses: | | | | | | | |
Sales and marketing | 4,852 | | | 1,949 | | | 9,426 | | | 4,529 | |
Research and development | 10,218 | | | 8,632 | | | 21,396 | | | 17,114 | |
General and administrative | 17,012 | | | 10,613 | | | 36,412 | | | 20,380 | |
Depreciation and amortization | 226 | | | 1,186 | | | 435 | | | 2,404 | |
| | | | | | | |
Loss from operations | (28,361) | | | (21,974) | | | (61,303) | | | (1,137) | |
Other income (expense): | | | | | | | |
| | | | | | | |
Interest expense | — | | | — | | | (1) | | | (1) | |
Change in fair value of warrant liability | — | | | 15,592 | | | — | | | (4,645) | |
Transaction costs | — | | | — | | | — | | | (20,586) | |
Other income, net | 2,203 | | | 249 | | | 3,979 | | | 285 | |
Loss before income taxes | (26,158) | | | (6,133) | | | (57,325) | | | (26,084) | |
Provision for income taxes | 4 | | | 45 | | | 4 | | | 173 | |
Net loss | $ | (26,162) | | | $ | (6,178) | | | $ | (57,329) | | | $ | (26,257) | |
| | | | | | | |
Net loss per share — basic and diluted | $ | (0.18) | | | $ | (0.05) | | | $ | (0.41) | | | $ | (0.24) | |
Weighted average shares outstanding — basic and diluted | 142,756 | | | 133,777 | | | 141,129 | | | 107,509 | |
| | | | | | | |
Other comprehensive income (loss) — net of tax | | | | | | | |
Actuarial gain (loss) on pension | $ | (218) | | | $ | 282 | | | $ | (54) | | | $ | 560 | |
Foreign currency translation gain (loss) | 45 | | | (261) | | | 166 | | | (355) | |
Total other comprehensive income (loss) | (173) | | | 21 | | | 112 | | | 205 | |
Total comprehensive loss | $ | (26,335) | | | $ | (6,157) | | | $ | (57,217) | | | $ | (26,052) | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ENERGY VAULT HOLDINGS, INC.
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2023 |
| Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | |
Balance at March 31, 2023 | 141,392 | | | $ | 14 | | | $ | 445,870 | | | $ | (180,796) | | | $ | (603) | | | $ | 264,485 | |
| | | | | | | | | | | |
Exercise of stock option | 98 | | | — | | | 78 | | | — | | | — | | | 78 | |
| | | | | | | | | | | |
Stock based compensation | — | | | — | | | 10,093 | | | — | | | — | | | 10,093 | |
Vesting of RSUs, net of shares withheld for payroll taxes | 1,213 | | | — | | | (758) | | | — | | | — | | | (758) | |
Net loss | — | | | — | | | — | | | (26,162) | | | — | | | (26,162) | |
Actuarial loss on pension | — | | | — | | | — | | | — | | | (218) | | | (218) | |
Foreign currency translation gain | — | | | — | | | — | | | — | | | 45 | | | 45 | |
Balance at June 30, 2023 | 142,703 | | | $ | 14 | | | $ | 455,283 | | | $ | (206,958) | | | $ | (776) | | | $ | 247,563 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 |
| Common Stock | | Convertible Preferred Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | | Shares | | Amount | |
Balance at March 31, 2022 | 133,633 | | | $ | 13 | | | 93 | | | $ | 675 | | | $ | 383,821 | | | $ | (89,045) | | | $ | (229) | | | $ | 295,328 | |
Conversion of convertible preferred stock into common stock in connection with reverse recapitalization | 93 | | | — | | | (93) | | | (675) | | | 675 | | | — | | | — | | | (93) | |
Exercise of stock option | 32 | | | — | | | — | | | — | | | 10 | | | — | | | — | | | 10 | |
Exercise of warrants | 683 | | | — | | | — | | | — | | | 10,837 | | | — | | | — | | | 10,837 | |
Stock based compensation | — | | | — | | | — | | | — | | | 6,661 | | | — | | | — | | | 6,661 | |
Net loss | — | | | — | | | — | | | — | | | — | | | (6,178) | | | — | | | (6,178) | |
Actuarial gain on pension | — | | | — | | | — | | | — | | | — | | | — | | | 282 | | | 282 | |
Foreign currency translation loss | — | | | — | | | — | | | — | | | — | | | — | | | (261) | | | (261) | |
Balance at June 30, 2022 | 134,441 | | | $ | 13 | | | — | | | $ | — | | | $ | 402,004 | | | $ | (95,223) | | | $ | (208) | | | $ | 306,586 | |
ENERGY VAULT HOLDINGS, INC.
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) (Continued)
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2023 |
| Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | |
Balance at December 31, 2022 | 138,530 | | | $ | 14 | | | $ | 435,852 | | | $ | (147,265) | | | $ | (888) | | | $ | 287,713 | |
Adoption of ASU 2016-13 | — | | | — | | | — | | | (2,364) | | | — | | | (2,364) | |
Exercise of stock option | 141 | | | — | | | 113 | | | — | | | — | | | 113 | |
| | | | | | | | | | | |
Stock based compensation | — | | | — | | | 23,809 | | | — | | | — | | | 23,809 | |
Vesting of RSUs, net of shares withheld for payroll taxes | 4,032 | | | — | | | (4,491) | | | — | | | — | | | (4,491) | |
Net loss | — | | | — | | | — | | | (57,329) | | | — | | | (57,329) | |
Actuarial loss on pension | — | | | — | | | — | | | — | | | (54) | | | (54) | |
Foreign currency translation gain | — | | | — | | | — | | | — | | | 166 | | | 166 | |
Balance at June 30, 2023 | 142,703 | | | $ | 14 | | | $ | 455,283 | | | $ | (206,958) | | | $ | (776) | | | $ | 247,563 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2022 |
| Convertible Preferred Stock | | | Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity (Deficit) |
| Shares | | Amount | | | Shares | | Amount | |
Balance at December 31, 2021 | 85,741 | | | $ | 182,709 | | | | 20,432 | | | $ | — | | | $ | 713 | | | $ | (68,966) | | | $ | (413) | | | $ | (68,666) | |
Conversion of convertible preferred stock into common stock in connection with reverse recapitalization | (85,741) | | | (182,709) | | | | 85,741 | | | 9 | | | 182,700 | | | — | | | — | | | 182,709 | |
Issuance of common stock upon the reverse recapitalization, net of transaction costs | — | | | — | | | | 27,553 | | | 3 | | | 191,856 | | | — | | | — | | | 191,859 | |
Exercise of stock option | — | | | — | | | | 32 | | | 1 | | | 35 | | | — | | | — | | | 36 | |
Exercise of warrants | — | | | — | | | | 683 | | | — | | | 10,837 | | | — | | | — | | | 10,837 | |
Stock based compensation | — | | | — | | | | — | | | — | | | 15,863 | | | — | | | — | | | 15,863 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | (26,257) | | | — | | | (26,257) | |
Actuarial gain on pension | — | | | — | | | | — | | | — | | | — | | | — | | | 560 | | | 560 | |
Foreign currency translation loss | — | | | — | | | | — | | | — | | | — | | | — | | | (355) | | | (355) | |
Balance at June 30, 2022 | — | | | $ | — | | | | 134,441 | | | $ | 13 | | | $ | 402,004 | | | $ | (95,223) | | | $ | (208) | | | $ | 306,586 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ENERGY VAULT HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 |
Cash Flows From Operating Activities | | | |
Net loss | $ | (57,329) | | | $ | (26,257) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 435 | | | 2,404 | |
Non-cash interest income | (681) | | | (109) | |
Stock based compensation | 23,809 | | | 15,863 | |
| | | |
| | | |
Change in fair value of warrant liability | — | | | 4,645 | |
Change in pension obligation | 1 | | | 15 | |
Change in asset retirement obligation | (196) | | | 37 | |
Provision for credit losses | 240 | | | — | |
Foreign exchange gains and losses | 258 | | | 33 | |
Change in operating assets | (50,857) | | | (30,504) | |
Change in operating liabilities | (7,504) | | | 7,019 | |
Net cash used in operating activities | (91,824) | | | (26,854) | |
Cash Flows From Investing Activities | | | |
Purchase of property and equipment | (18,817) | | | (333) | |
Purchase of equity securities | (6,000) | | | — | |
Purchase of convertible notes | — | | | (2,000) | |
Net cash used in investing activities | (24,817) | | | (2,333) | |
Cash Flows From Financing Activities | | | |
Proceeds from exercise of stock options | 113 | | | 36 | |
Proceeds from reverse recapitalization and PIPE financing, net | — | | | 235,940 | |
Proceeds from exercise of warrants | — | | | 7,854 | |
Payment of transaction costs related to reverse recapitalization | — | | | (20,651) | |
Payment of taxes related to net settlement of equity awards | (4,562) | | | — | |
| | | |
| | | |
Payment of finance lease obligations | (21) | | | (19) | |
| | | |
| | | |
| | | |
Net cash provided by (used in) financing activities | (4,470) | | | 223,160 | |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (34) | | | (35) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (121,145) | | | 193,938 | |
Cash, cash equivalents, and restricted cash – beginning of the period | 286,182 | | | 105,125 | |
Cash, cash equivalents, and restricted cash – end of the period | 165,037 | | | 299,063 | |
Less: Restricted cash at end of period | 57,988 | | | — | |
Cash and cash equivalents - end of period | $ | 107,049 | | | $ | 299,063 | |
| | | |
Supplemental Disclosures of Cash Flow Information: | | | |
Income taxes paid | 46 | | | 1 | |
Cash paid for interest | 1 | | | 1 | |
Supplemental Disclosures of Non-Cash Investing and Financing Information: | | | |
Conversion of redeemable preferred stock into common stock in connection with the reverse recapitalization | — | | | 182,034 | |
Warrants assumed as part of reverse recapitalization | — | | | 19,838 | |
Actuarial gain (loss) on pension | (54) | | | 560 | |
Property and equipment financed through accounts payable and accrued expenses | 6,108 | | | — | |
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Energy Vault Holdings, Inc., which together with its subsidiaries is referred to herein as “Energy Vault” or the “Company”, is a grid-scale energy storage company that is driving a faster transition to more pervasive renewable power by solving the intermittence issues that are inherent to the most prevalent forms of renewable power, solar and wind. The Company’s mission is to provide energy storage solutions to accelerate the global transition to renewable energy.
Energy Vault was originally incorporated under the name Novus Capital Corporation II (“Novus”) as a special purpose acquisition company in the state of Delaware in September 2020 with the purpose of effecting a merger with one or more operating businesses. On September 8, 2021, Novus announced that it had entered into a definitive agreement for a business combination (the “Merger Agreement”) with Energy Vault, Inc. (“Legacy Energy Vault”) that would result in Legacy Energy Vault becoming a wholly owned subsidiary of Novus (the “Merger”). Upon the closing of the Merger on February 11, 2022 (the “Closing”), Novus was immediately renamed to “Energy Vault Holdings, Inc.” The Merger between Novus and Legacy Energy Vault was accounted for as a reverse recapitalization in accordance with United States Generally Accepted Accounting Principles (“GAAP”). See Note 3 - Reverse Capitalization for more information.
Throughout the notes to the consolidated condensed financial statements, unless otherwise noted, the “Company,” “we,” “us,” or “our” and similar terms refer to Legacy Energy Vault and its subsidiaries prior to the consummation of the Merger, and Energy Vault and its subsidiaries after the consummation of the Merger.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared on an accrual basis of accounting in accordance with GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes for the year ended December 31, 2022. The condensed consolidated balance sheet as of December 31, 2022, included herein, was derived from the consolidated financial statements of the Company as of that date.
These unaudited interim condensed consolidated financial statements, in the opinion of management, reflect all adjustments necessary to present fairly the Company’s financial position as of June 30, 2023 and the Company’s results of operations and comprehensive loss, convertible preferred stock and stockholders’ equity activities, and the cash flows for the three and six months ended June 30, 2023 and 2022. The results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any interim period or for any other future year.
Principles of Consolidation
These unaudited interim condensed consolidated financial statements include Energy Vault Holdings, Inc. and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
If the Company has a variable interest in an entity, an assessment is performed to determine if that entity is a variable interest entity (“VIE”), and if so, if the Company is the primary beneficiary of the VIE. The assessment of whether an entity is a VIE requires an evaluation of qualitative factors and, where applicable, quantitative factors. These factors include: (i) determining whether the entity has sufficient equity at risk, (ii) evaluating whether the equity holders, as a group, lack the ability to make decisions that significantly affect the economic performance of the entity, and (iii) determining whether the entity is structured with disproportionate voting rights in relation to their equity interests. The Company has determined that it is not the primary beneficiary of any VIEs in which it has a variable interest as of June 30, 2023.
Emerging Growth Company
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised, and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s consolidated financial statement with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the condensed consolidated financial statements, in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited interim condensed consolidated financial statements and accompanying notes. The Company evaluates its assumptions on an ongoing basis. The Company’s management believes that the estimates, judgment, and assumptions used are reasonable based upon information available at the time they are made. Significant estimates made by management include, among others, revenue recognition, stock-based compensation, and valuation of warrant liability. Due to the inherent uncertainty involved in making assumptions and estimates, changes in circumstances could result in actual results differing from those estimates, and such differences could be material to the Company’s consolidated financial condition and results of operations.
Segment Reporting
The Company reports its operating results and financial information in one operating and reportable segment. Our chief operating decision maker, which is our chief executive officer, reviews our operating results on a consolidated basis and uses that consolidated financial information to make operating decisions, assess financial performance, and allocate resources.
Concentration of Credit Risk
Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, accounts receivable, and customer financings receivable.
Risks associated with cash and cash equivalents and restricted cash are mitigated by banking with creditworthy institutions. Such balances with any one institution may, at times, be in excess of federally insured amounts.
As of June 30, 2023, three customers accounted for 61%, 21%, and 18% of accounts receivable, respectively. As of December 31, 2022, two customers accounted for 78% and 16% of accounts receivable, respectively.
As of June 30, 2023 and December 31, 2022, one customer accounted for 100% of the customer financing receivable.
Revenue from one customer accounted for 90% of total revenue for the three months ended June 30, 2023 and revenue from two different customers accounted for 80% and 14% of total revenue, respectively, for the six months ended June 30, 2023. Revenue from one customer accounted for 100% of total revenue for the three and six months ended June 30, 2022.
Summary of Significant Accounting Policies
The Company’s significant accounting policies are discussed in Note 2 of the notes to the consolidated financial statements included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC on April 13, 2023. There have been no significant changes to these policies during the six months ended June 30, 2023, except as described below under the heading, “Recently Adopted Accounting Pronouncements.”
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amended the impairment model to improve financial reporting by requiring earlier recognition of credit losses on certain financial assets. This standard replaces the previous incurred loss impairment model that recognized losses when a probable threshold was met, with a requirement to recognize lifetime expected credit
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
losses immediately when a financial asset is acquired or purchased. The Company adopted the standard on January 1, 2023 using the modified retrospective method, which required a cumulative effect adjustment to accumulated deficit of $2.4 million, driven by the Company’s accounts receivables, contract assets, and customer financing receivable.
NOTE 3. REVERSE RECAPITALIZATION
On February 11, 2022, in connection with the Merger, the Company raised gross proceeds of $235.9 million, including the contribution of $40.9 million of cash, net of redemptions, held in Novus’ trust account from its initial public offering and an aggregate purchase price of $195.0 million from the sale and issuance of common shares in a private placement (“Private Investment in Public Equity” or “PIPE”) at $10.00 per share. The Company and Novus incurred in aggregate approximately $44.8 million in transaction costs, consisting of underwriting, legal, and other professional fees, of which $24.2 million was recorded to additional paid-in-capital as a reduction of proceeds and the remaining $20.6 million was expensed immediately upon the Closing. The aggregate consideration paid to Legacy Energy Vault stockholders in connection with the Merger (excluding any potential Earn-Out Shares), was 106.2 million shares of the Company’s common stock, par value $0.0001 after giving effect to the exchange ratio of 6.7735 (the “Exchange Ratio”). The total net cash proceeds to the Company were $191.1 million.
The following transactions were completed as part of the Merger:
•All issued and outstanding shares of Legacy Energy Vault convertible preferred stock were canceled and converted into a total of 85.7 million shares of Energy Vault common stock;
•Each issued and outstanding share of Legacy Energy Vault common stock was canceled and converted into a total of 20.4 million shares of Energy Vault common stock;
•Each outstanding vested and unvested Legacy Energy Vault common stock option was converted into options exercisable for shares of Energy Vault common stock with the same terms except for the number of shares exercisable and the exercise price, each of which was adjusted by the Exchange Ratio;
•Each outstanding and unvested Legacy Energy Vault restricted stock unit (“RSU”) was converted into RSUs for shares of Energy Vault common stock with the same terms except for the number of shares, each of which was adjusted by the Exchange Ratio; and
•Each outstanding vested and unvested Legacy Energy Vault restricted stock award (“RSA”) was converted into RSAs for shares of Energy Vault common stock with the same terms except for the number of shares, each of which was adjusted by the Exchange Ratio.
The Merger was accounted for as a reverse recapitalization in accordance with GAAP. Under this method of accounting, Novus was treated as the acquired company for financial reporting purposes. The reverse recapitalization accounting treatment was primarily determined based on the shareholders of Legacy Energy Vault having a relative majority of the voting power of Energy Vault and having the ability to nominate the majority of the members of the Energy Vault Board, senior management of Legacy Energy Vault comprise the senior management of Energy Vault, and the operations of Legacy Energy Vault prior to the Merger comprise the ongoing operations of Energy Vault. Accordingly, for accounting purposes, the financial statements of the combined entity upon completion of the Merger represent a continuation of the financial statements of Legacy Energy Vault with the Merger being treated as the equivalent of Legacy Energy Vault issuing shares for the net assets of Novus, accompanied by a recapitalization. The net assets of Novus were recognized at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Merger are presented as those of Legacy Energy Vault and the accumulated deficit of Legacy Energy Vault has been carried forward after Closing.
All periods prior to the Merger have been retroactively adjusted using the Exchange Ratio for the equivalent number of shares outstanding immediately after the Closing to effect the reverse recapitalization.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The number of shares of common stock issued following the consummation of the Merger was as follows (in thousands):
| | | | | |
| Shares |
Legacy Energy Vault stock (1) | 106,172 |
Novus public shares (2) | 4,079 |
Novus sponsor shares (3) | 3,975 |
PIPE shares | 19,500 |
Total shares of Energy Vault common stock issued as part of the Merger | 133,726 |
__________________(1) Excludes 9.0 million common shares issuable in earn-out arrangements as they are not issuable until 90 days after the Closing and are contingently issuable based upon the Company’s share price meeting certain thresholds.
(2) Excludes 14.7 million warrants issued and outstanding as of the Closing of the Merger which includes 9.6 million public warrants and 5.2 million private warrants held by the Novus Sponsor.
(3) Includes 1.6 million common shares that have transfer restrictions based on the Company’s share price meeting certain thresholds. These 1.6 million common shares are held in escrow and are subject to potential forfeiture.
NOTE 4. REVENUE RECOGNITION
The Company recognized revenue for the product and service categories as follows for the three and six months ended June 30, 2023 and 2022 (amounts in thousands).
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Build and transfer energy storage products | $ | 39,531 | | | $ | — | | | $ | 50,804 | | | $ | — | |
Licensing of intellectual property | — | | | — | | | — | | | 42,884 | |
Other (1) | 149 | | | 977 | | | 298 | | | 977 | |
Total revenue | $ | 39,680 | | | $ | 977 | | | $ | 51,102 | | | $ | 43,861 | |
_________________(1) Includes revenue related to the amortization of deferred revenue and cost reimbursements from providing construction support services.
Remaining Performance Obligations
Remaining performance obligations represent the amount of unearned transaction prices under contracts for which work is wholly or partially unperformed. As of June 30, 2023, the amount of the Company’s remaining performance obligations was $281.5 million. The Company generally expects to recognize the majority of the remaining performance obligations as revenue within the next twelve months.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Contract Balances
The following table provides information about contract assets and contract liabilities from contracts with customers.
| | | | | | | | | | | |
| June 30, 2023 | | December 31, 2022 |
Refundable contribution | $ | 25,000 | | | $ | 25,000 | |
Unbilled receivables | 33,390 | | | 531 | |
Retainage | 5,362 | | | 3,447 | |
Less allowance for credit losses | (1,318) | | | — | |
Contract assets, net of allowance for credit losses | $ | 62,434 | | | $ | 28,978 | |
| | | |
Contract liabilities, current portion | $ | 88,364 | | | $ | 49,434 | |
Contract liabilities, long-term portion | 1,500 | | | 1,500 | |
Total contract liabilities | $ | 89,864 | | | $ | 50,934 | |
Contract assets consist of a refundable contribution, unbilled receivables, and retainage. Refundable contribution represents the contribution the Company made to a customer to be used during the construction of its first gravity energy storage system (“GESS”), which will be refunded to the Company upon the customer’s first GESS obtaining substantial completion, subject to adjustment for potential liquidated damages if certain performance metrics are not met. Unbilled receivables represent the estimated value of unbilled work for projects with performance obligations recognized over time. Retainage represents a portion of the contract amount that has been billed, but for which the contract allows the customer to retain a portion of the billed amount until final contract settlement. Retainage is not considered to be a significant financing component because the intent is to protect the customer.
Contract liabilities consist of deferred revenue. Under certain contracts, the Company may be entitled to invoice the customer and receive payments in advance of performing the related contract work. In those instances, the Company recognizes a liability for advance billings in excess of revenue recognized, which is referred to as deferred revenue. Deferred revenue is not considered to be a significant financing component because it is generally used to meet working capital demands that can be higher in the early stages of a contract. For the three and six months ended June 30, 2023, the Company recognized revenue of $6.3 million and $17.6 million, respectively, related to amounts that were included in deferred revenue as of December 31, 2022, primarily as a result of the advancement of physical progress on the related projects during the period.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 5. ALLOWANCE FOR CREDIT LOSSES
Activity in the allowance for credit losses was as follows for the three and six months ended June 30, 2023 (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2023 |
| | Accounts Receivable | | Contract Assets | | Customer Financing Receivable | | Total |
Allowance for credit losses, beginning of period | | $ | 10 | | | $ | 1,094 | | | $ | 1,246 | | | $ | 2,350 | |
Provision for credit losses | | 2 | | | 224 | | | 28 | | | 254 | |
Allowance for credit losses, end of period | | $ | 12 | | | $ | 1,318 | | | $ | 1,274 | | | $ | 2,604 | |
| | | | | | | | |
| | Six Months Ended June 30, 2023 |
| | Accounts Receivable | | Contract Assets | | Customer Financing Receivable | | Total |
Allowance for credit losses, beginning of period | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Addition due to adoption of ASU 2016-13 | | 81 | | | 1,063 | | | 1,220 | | | 2,364 | |
Provision (benefit) for credit losses | | (69) | | | 255 | | | 54 | | | 240 | |
Allowance for credit losses, end of period | | $ | 12 | | | $ | 1,318 | | | $ | 1,274 | | | $ | 2,604 | |
The Company did not have allowance or a provision for credit losses during the three and six months ended June 30, 2022.
The Company utilizes a probability-of-default (“PD”) and loss-given-default (“LGD”) methodology to calculate the allowance for expected credit losses for each customer by type of financial asset. Due to the Company’s limited operating history and lack of loss history, the Company derived its PD and LGD rates using average historical rates for corporate bonds as published by Moody’s. The Company uses PD and LGD rates that correspond to the customer’s credit rating and period of time in which the financial asset is expected to remain outstanding.
The Company evaluates its customer financing receivable on a periodic basis by monitoring the credit quality and financial condition of the guarantor for the customer. The amortized cost basis for the Company’s customer financing receivable was $10.2 million and $9.8 million as of June 30, 2023 and December 31, 2022, respectively.
NOTE 6. FAIR VALUE MEASUREMENTS
Carrying amounts of certain financial instruments, including cash, accounts payable, and accrued liabilities approximate their fair value due to their relatively short maturities and market interest rates, if applicable.
The Company categorizes assets and liabilities recorded or disclosed at fair value on the consolidated balance sheet based upon the level of judgment associated with inputs used to measure their fair value. The categories are as follows:
•Level 1—Inputs which included quoted prices in active markets for identical assets and liabilities.
•Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•Level 3—Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows as of June 30, 2023 and December 31, 2022, respectively (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets (Liabilities): | | | | | | | |
| | | | | | | |
Derivative asset — conversion option (1) | $ | — | | | $ | — | | | $ | 1,025 | | | $ | 1,025 | |
Warrant liability (2) | — | | | — | | | (2) | | | (2) | |
__________________(1) Refer to Note 8 - Convertible Note Receivable for further information.
(2) Refer to Note 12 - Warrants for further information.
NOTE 7. RELATED PARTY TRANSACTIONS
In May 2019, the Company received a $1.5 million deposit for a gravity based system from a customer that was owned by one of its primary shareholders; the order remains outstanding as of June 30, 2023. The deposit and order were received before the owner of the customer became one of the Company’s primary shareholders and before it was represented on the Company’s board of directors. This deposit is recognized in the line item, contract liabilities, long-term portion, in the condensed consolidated balance sheets.
During the three and six months ended June 30, 2023, the Company paid contracted engineering, design, and civil tolerance code calculation support fees of $49 thousand and $0.1 million respectively, to an immediate family member of an executive officer. During the three and six months ended June 30, 2022, the Company paid $0.1 million and $0.2 million respectively. The Company retains all intellectual property as part of these services.
During the three and six months ended June 30, 2023, the Company paid construction labor costs of $0.1 million and $0.2 million respectively, for EV1 tower dismantlement and EVx test bed construction to a local company owned by an immediate family member of an employee. During the three and six months ended June 30, 2022, the Company paid $0.2 million and $0.3 million, respectively.
During the six months ended June 30, 2023, the Company paid $0.1 million, respectively, in primary market research and business development consulting costs to a company owned by an officer of the Company. During the three and six months ended June 30, 2022, the Company paid $0.1 million.
During the three and six months ended June 30, 2023, the Company paid $0.4 million and $0.8 million, respectively in marketing and sales costs to a company owned by family of an officer of the Company. During the three and six months ended June 30, 2022, the Company paid $0.2 million and $0.5 million, respectively.
In May 2023, the Company signed a technology license option agreement with a company affiliated with a member of Energy Vault’s Board. The agreement permits the customer to exercise options to enter into licensing agreements in certain territories to use the Company’s gravity storage technology for a fee of $0.5 million. As of June 30, 2023, the $0.5 million fee was recorded in the line items, accounts receivable and contract liabilities, current portion, in the condensed consolidated balance sheets. The customer exercised its option for one of the territories on June 30, 2023 for a contracted value of $33.0 million to be paid over a 10-year period.
NOTE 8. CONVERTIBLE NOTE RECEIVABLE
In October 2021, the Company entered into a convertible promissory note purchase agreement with DG Fuels, LLC (“DG Fuels”) and purchased a promissory note with a principal balance of $1.0 million (“DG Fuels Tranche 1 Note”). In April 2022, the Company purchased an additional promissory note from DG Fuels with a principal balance of $2.0 million. (“DG Fuels Tranche 2 Note”) (collectively, the “DG Fuels Note”). The convertible promissory note is recorded in other assets in the condensed consolidated balance sheets.
The maturity date of the DG Fuels Note is the earlier of (i) 30 days after a demand for payment is made by the Company at any time after the two year anniversary of the date of issuance of the note; (ii) the four year anniversary of the date of issuance of the note; (iii) five days following a Financial Close (“Financial Close” means a project finance style closing by DG Fuels or its subsidiary of debt and equity capital to finance the construction of that certain biofuel facility currently
ENERGY VAULT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
under development by DG Fuels), or (iv) upon an event of default determined at the discretion of the Company. The DG Fuels Note has an annual interest rate of 10.0%.
The Company intends to hold and convert the DG Fuels Note into the equity securities issued by DG Fuels in its next equity financing round that is greater than $20.0 million at a 20% discount to the issuance price. The principal balance and unpaid accrued interest on the DG Fuels Note will, at the option of the Company, convert into equity securities upon the closing of such next equity financing round.
The discounted conversion rate in the DG Fuels Note is considered a redemption feature that is an embedded derivative, which requires bifurcation and separate accounting at its estimated fair value under ASC 815 – Derivative and Hedging. The embedded derivative upon the purchase of the DG Fuels Tranche 1 Note was an asset of $0.4 million and the embedded derivative upon the purchase of the DG Fuels Tranche 2 note was an asset of $0.7 million. The estimated fair value of the derivative instruments was recognized as a derivative asset on the condensed consolidated balance sheets, with an offsetting discount to the DG Fuels Note. The Company amortizes the discount on the Note into interest income using the effective interest method. The Company recognized interest income from the DG Fuels Note of $0.1 million and $0.2 million for the three and six months ended June 30, 2023 and $0.1 million for the three and six months ended June 30, 2022. Interest income related to the amortization of the debt discount was $50 thousand and $0.1 million for the three and six months ended June 30, 2023 and $22 thousand and $30 thousand for the three and six months ended June 30, 2022, respectively.
At each reporting period, the Company remeasures this derivative financial instrument to its estimated fair value. The change in the estimated fair value is recorded in other income, net in the consolidated statement of operations and comprehensive loss. For the three and six months ended June 30, 2023 and 2022, there was no change in the fair value of the embedded derivative.
A reconciliation of the beginning and ending asset balance for the embedded derivative in the DG Fuels Note is as follows (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Beginning of period | $ | 1,025 | | | $ | 350 | | | $ | 1,025 | | | $ | 350 | |
Additions | — | | | 675 | | | — | | | 675 | |
Change in fair value | — | | | — | | | — | | | — | |
End of period | $ | 1,025 | | | $ | 1,025 | | | $ | 1,025 | | | $ | 1,025 | |
The Company has determined that DG Fuels is a variable interest entity and that the Company has a variable interest in it through the DG Fuels note. The Company is not the primary beneficiary of DG Fuels, and thus is not required to consolidate DG Fuels. The Company’s maximum exposure to loss related to DG Fuels is limited to the Company’s investment of $3.0 million.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 9. PROPERTY AND EQUIPMENT, NET
As of June 30, 2023 and December 31, 2022, property and equipment, net consisted of the following (amounts in thousands):
| | | | | | | | | | | |
| June 30, 2023 | | December 31, 2022 |
Buildings | $ | 774 | | | $ | — | |
Machinery and equipment | 7,558 | | | 657 | |
Finance lease right-of-use assets – vehicles | 183 | | | 178 | |
Furniture and IT equipment | 1,241 | | | 815 | |
Leasehold improvements | 667 | | | 529 | |
Construction in progress | 14,437 | | | 1,268 | |
Total property and equipment | 24,860 | | | 3,447 | |
Less: accumulated depreciation and amortization | (951) | | | (403) | |
Property and equipment, net | $ | 23,909 | | | $ | 3,044 | |
For the three and six months ended June 30, 2023, depreciation and amortization related to property and equipment was $0.2 million and $0.4 million, respectively. Depreciation and amortization related to property and equipment was $1.2 million and $2.4 million for the three and six months ended June 30, 2022, respectively.
The increases in machinery and equipment and construction in progress primarily relate to the energy storage systems being constructed in Snyder, Texas and Calistoga, California.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 10. SUPPLEMENTAL BALANCE SHEETS DETAIL
| | | | | | | | | | | | | | |
(amounts in thousands) | | June 30, 2023 | | December 31, 2022 |
Other assets: | | | | |
Investment in equity securities (1) | | $ | 15,000 | | | $ | 9,000 | |
Convertible note receivable | | 2,175 | | | 2,080 | |
Derivative asset — conversion option | | 1,025 | | | 1,025 | |
Other | | 2,311 | | | 1,795 | |
Total | | $ | 20,511 | | | $ | 13,900 | |
| | | | |
Lease liabilities, current portion: | | | | |
Operating leases | | $ | 841 | | | $ | 787 | |
Finance leases | | 21 | | | 38 | |
Total | | $ | 862 | | | $ | 825 | |
| | | | |
Other long-term liabilities: | | | | |
Operating leases | | $ | 538 | | | $ | 709 | |
Finance leases | | 14 | | | 16 | |
Warrant liability | | 2 | | | 2 | |
Total | | $ | 554 | | | $ | 727 | |
__________________(1) These equity securities do not have a readily determinable fair value and are recorded at cost, less any impairment, plus or minus adjustments related to observable transactions for the same or similar securities, with unrealized gains and losses included in earnings. As of June 30, 2023 and December 31, 2022, the carrying value of these equity securities was equal to its cost basis.
NOTE 11. STOCKHOLDERS’ EQUITY
On February 11, 2022, in connection with the reverse recapitalization treatment of the Merger, the Company effectively issued 27.6 million new shares of common stock. Additionally, as part of the Merger, the Company converted all 3.0 million issued and outstanding common stock and all 12.7 million issued and outstanding convertible preferred stock of Legacy Energy Vault into 106.2 million new shares of common stock using an exchange ratio of 6.7735.
NOTE 12. WARRANTS
Upon the Closing of the Merger, the Company assumed 9.6 million Public Warrants and 5.2 million Private Warrants. Each whole warrant entitled the holder to purchase one share of the Company’s common stock at an exercise price of $11.50 per share, subject to adjustments. The warrants became exercisable on March 13, 2022, and at that time were scheduled to expire on February 11, 2027, which represents five years after the Closing.
The Company filed a Registration Statement on Form S-1 on March 8, 2022, related to the issuance of an aggregate of up to approximately 14.7 million shares of common stock issuable upon the exercise of the Public and Private Warrants, which was declared effective by the SEC on May 6, 2022.
All Public Warrants were exercised or redeemed during 2022. There were no Public Warrants outstanding as of June 30, 2023 and December 31, 2022. There has not been any Private Warrant activity since the Closing of the Merger and there were 5.2 million Private Warrants outstanding as of June 30, 2023, December 31, 2022, and June 30, 2022.
The following table summarizes the Public Warrant activity for the three and six months ended June 30, 2022 (in thousands):
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended June 30, 2022 | | Six Months Ended June 30, 2022 |
Number of Public Warrants at beginning of period | 9,583 | | | — | |
Warrants assumed upon Closing of Merger | — | | | 9,583 | |
Warrants exercised | (683) | | | (683) | |
Number of Public Warrants at end of period | 8,900 | | | 8,900 | |
The Public Warrants were classified as Level 1 measurements from the Closing of the Merger through the date they were redeemed as the Public Warrants had an adequate trading volume to provide reliable indication of value. The Private Warrants were classified as Level 2 from the Closing of the Merger through the Public Warrant redemption date of August 1, 2022 because the Private Warrants had similar terms to the Public Warrants. Upon the ceasing of trading of the Public Warrants on August 1, 2022, the fair value measurement of the Private Warrants transferred from Level 2 to Level 3 and the Company uses a Black Scholes model to determine the fair value of the Private Warrants. The primary significant unobservable input used to evaluate the fair value measurement of the Company’s Private Warrants is the expected volatility. A significant increase in the expected volatility in isolation would result in a significantly higher fair value measurement. The Private Warrants were valued at less than $0.01 per warrant as of June 30, 2023. As of June 30, 2023 and December 31, 2022, the Company’s warrant liability for its Private Warrants was $2 thousand.
The following table presents the changes in the fair value of the Company’s warrant liability for the three months and six months ended June 30, 2022 (amounts in thousands):
| | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 |
| Public Warrants | | Private Warrants | | Total Warrants |
Warrant liability at beginning of period | $ | 25,875 | | | $ | 14,200 | | | $ | 40,075 | |
Warrants exercised | (2,984) | | | — | | | (2,984) | |
| | | | | |
Change in fair value | (9,452) | | | (6,140) | | | (15,592) | |
Warrant liability at end of period | $ | 13,439 | | | $ | 8,060 | | | $ | 21,499 | |
| | | | | |
| Six Months Ended June 30, 2022 |
| Public Warrants | | Private Warrants | | Total Warrants |
Warrant liability at beginning of period | $ | — | | | $ | — | | | $ | — | |
Warrant liability assumed upon Closing of the Merger | 12,938 | | | 6,900 | | | 19,838 | |
Warrants exercised | (2,984) | | | — | | | (2,984) | |
Change in fair value | 3,485 | | | 1,160 | | | 4,645 | |
Warrant liability at end of period | $ | 13,439 | | | $ | 8,060 | | | $ | 21,499 | |
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
NOTE 13. STOCK-BASED COMPENSATION
2017 Stock Incentive Plan
In 2017, the Company adopted its 2017 Stock Incentive Plan (the “2017 Plan”) which provided for the granting of stock options, restricted stock, and RSUs to employees, directors, and consultants of the Company. Options granted under the 2017 Plan were either Incentive Stock Options (“ISOs”) or Nonqualified Stock Options (“NSOs”). Awards under the 2017 Plan were granted for periods of up to ten years. Under the terms of the 2017 Plan, awards were granted at an exercise price not less than the estimated fair value of the shares on the date of grant, as determined by the Company’s Board of Directors. For employees holding more than 10% of the voting rights of all classes of stock, the exercise price of ISOs and NSOs was not less than 110% of the estimated fair value of the shares on the date of grant, as determined by the board of directors. Awards generally vested over one to four years.
2020 Stock Incentive Plan
In 2020, the Company adopted its 2020 Stock Incentive Plan (the “2020 Plan”). The 2020 Plan provided for the granting of stock options, restricted stock, and RSUs to employees, directors, and consultants of the Company. Options granted under the 2020 Plan were either ISOs or NSOs. Awards under the 2020 Plan were granted for periods of up to ten years. Under the terms of the 2020 Plan, awards were granted at an exercise price not less than the estimated fair value of the shares on the date of grant, as determined by the Company’s Board of Directors. For employees holding more than 10% of the voting rights of all classes of stock, the exercise price of ISOs and NSOs was not less than 110% of the estimated fair value of the shares on the date of grant, as determined by the board of directors. Awards generally vested over one to four years.
2022 Equity Incentive Plan
In 2022, the Company adopted its 2022 Equity Incentive Plan (the “2022 Plan”). The 2022 Plan provides for the granting of stock options, stock appreciation rights (“SARs”), restricted stock, and RSUs to employees, non-employee directors, and consultants of the Company. Shares of common stock underlying awards that expire or are forfeited or canceled will again be available for issuance under the 2022 Plan.
The initial number of shares of the Company’s common stock reserved for issuance under the 2022 Plan was approximately 15.5 million, plus up to approximately 8.3 million shares subject to awards granted under the 2017 and 2020 Plans. Beginning on March 1, 2022 and ending on (and including) March 31, 2031, the number of shares of the Company’s common stock that may be issued under the 2022 Plan increases by a number of shares equal to the lesser of (i) 4.0% of the outstanding shares on the last day of the immediately preceding month or (ii) such lesser number of shares (including zero) that the Company’s Board of Directors determines for the purposes of the annual increase for that fiscal year.
2022 Inducement Plan
In 2022, the Company adopted its 2022 Inducement Plan, which provides for the granting of stock options, SARs, restricted stock, and RSUs to individuals who were not previously employees of Energy Vault, or following a bona fide period of non-employment, as inducement material to such individuals entering into employment with Energy Vault. Shares of common stock underlying awards that expire or are forfeited or canceled will again be available for issuance
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
under the 2022 Inducement Plan. 8.0 million shares of the Company’s common stock are reserved for issuance under the 2022 Inducement Plan.
Stock Option Activity
Stock option activity for the six months ended June 30, 2023 was as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Options Outstanding |
| Number of Options | | Weighted Average Exercise Price Per Share | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Balance as of December 31, 2022 | 1,093 | | | $ | 0.79 | | | 8.10 | | $ | 2,551 | |
Stock options granted | 5,170 | | | 1.86 | | | — | | | — | |
Stock options exercised | (141) | | | 0.80 | | | — | | | 221 | |
Stock options forfeited, canceled, or expired | (2) | | | 0.80 | | | — | | | — | |
Balance as of June 30, 2023 | 6,120 | | | 1.69 | | | 6.92 | | 6,346 | |
| | | | | | | |
Options exercisable as of June 30, 2023 | 733 | | | 0.68 | | | 7.06 | | 1,499 | |
Options vested and expected to vest as of June 30, 2023 | 6,120 | | | 1.69 | | | 6.92 | | 6,346 | |
As of June 30, 2023, total unrecognized stock-based compensation expense related to unvested awards that are expected to vest was $7.3 million. The weighted-average period over which such stock-based compensation expense will be recognized is approximately 2.81 years.
The aggregate intrinsic values of options outstanding, exercisable, vested and expected to vest were calculated as the difference between the exercise price of the options and the closing stock price of the Company’s common stock on the NYSE as of June 30, 2023.
The Company uses the Black-Scholes option pricing model to determine the fair value of stock options. The following table summarizes the assumptions used for estimating the fair value of the stock options granted during the six months ended June 30, 2023:
| | | | | |
Common stock price | $1.86 |
Expected term (in years) | 4.5 |
Expected volatility | 100.0 | % |
Risk-free interest rate | 3.9 | % |
Expected dividend yield | — | |
Restricted Stock Units
RSU activity for the six months ended June 30, 2023 was as follows (in thousands, except per share data):
| | | | | | | | | | | |
| Number of RSUs | | Weighted Average Grant Date Fair Value per Share |
Nonvested balance as of December 31, 2022 | 23,799 | | | $ | 5.87 | |
RSUs granted | 5,787 | | | 2.55 | |
RSUs forfeited | (412) | | | 5.69 | |
RSUs vested | (5,374) | | | 7.47 | |
Nonvested balance as of June 30, 2023 | 23,800 | | | $ | 4.71 | |
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As of June 30, 2023, unrecognized stock-based compensation expense related to these RSUs was $96.4 million which is expected to be recognized over the remaining weighted-average vesting period of approximately 2.64 years.
During the six months ended June 30, 2023, the Company granted RSUs to its CFO that vest based on market conditions. These RSUs will vest and convert to common stock subject to the Company’s stock price reaching certain price targets for 20 days in any 30 day trading window. The fair value of these RSUs will be recognized over the requisite service period regardless of whether or not the RSUs ultimately vest and convert to common stock. The fair value of these market-based RSUs were measured on the grant date using a Monte Carlo simulation model based on the following assumptions:
| | | | | |
Common stock price | $3.46 |
Expected term (in years) | 4.0 |
Expected volatility | 90.0 | % |
Risk-free interest rate | 3.8 | % |
Expected dividend yield | — | |
Stock-Based Compensation Expense
Total stock-based compensation expense for the three and six months ended June 30, 2023 and 2022 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Sales and marketing | $ | 1,727 | | | $ | 402 | | | $ | 3,676 | | | $ | 892 | |
Research and development | 2,785 | | | 3,011 | | | 5,934 | | | 6,792 | |
General and administrative | 5,581 | | | 3,248 | | | 14,199 | | | 8,179 | |
Total stock-based compensation expense | $ | 10,093 | | | $ | 6,661 | | | $ | 23,809 | | | $ | 15,863 | |
NOTE 14. INCOME TAXES
The Company recognized a tax provision of $4.0 thousand for the three and six months ended June 30, 2023 and recognized a tax provision of $45 thousand and $0.2 million for the three and six months ended June 30, 2022, respectively. The Company has recorded a valuation allowance against substantially all of the Company’s net deferred tax assets. The Company provides for a valuation allowance when it is more likely than not that some portion of, or all of the Company’s deferred tax assets will not be realized. Due to the Company’s history of losses, the Company determined that it is not more likely than not to realize its deferred tax assets.
NOTE 15. NET LOSS PER SHARE OF COMMON STOCK
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (amounts in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | |
| 2023 | | 2022 | | 2023 | | 2022 | | |
Net loss | $ | (26,162) | | | $ | (6,178) | | | $ | (57,329) | | | $ | (26,257) | | | |
Weighted-average shares outstanding – basic and diluted | 142,756 | | | 133,777 | | | 141,129 | | | 107,509 | | | |
Net loss per share – basic and diluted | $ | (0.18) | | | $ | (0.05) | | | $ | (0.41) | | | $ | (0.24) | | | |
There were no common share equivalents that were dilutive for the three and six months ended June 30, 2023 and 2022. Due to net losses during those periods, basic and diluted net loss per common share were the same, as the effect of potentially dilutive securities would have been anti-dilutive.
ENERGY VAULT HOLDINGS, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following outstanding balances of common share equivalent securities have been excluded from the calculation of diluted weighted-average common shares outstanding because the effect is anti-dilutive for the for the three and six months ended June 30, 2023 and 2022 (amounts in thousands):
| | | | | | | | | | | |
| Three and Six Months Ended |
| June 30, 2023 | | June 30, 2022 |
Public and Private Warrants | 5,167 | | | 14,067 | |
Stock options | 6,120 | | | 1,277 | |
RSUs | 23,800 | | | 8,246 | |
Unvested Common Stock | — | | | 7 | |
Total | 35,087 | | | 23,597 | |
9.0 million shares of common stock equivalents subject to the Earn-Out Shares are excluded from the anti-dilutive table above as of June 30, 2023, as the underlying shares remain contingently issuable as the Earn-Out Triggering Events have not been satisfied.
NOTE 16. COMMITMENTS AND CONTINGENCIES
Our principal commitments as of June 30, 2023 consisted primarily of obligations under operating leases, finance leases, deferred pensions, and issued purchase orders. Our non-cancelable purchase obligations as of June 30, 2023 totaled approximately $20.1 million.
In connection with one of the Company’s licensing agreements, the Company agreed to make a refundable contribution to a customer in the amount up to $25.0 million during the period in which the customer constructs its first GESS. As of June 30, 2023, the Company has contributed all $25.0 million, which is included within the line item, contract assets, in the condensed consolidated balance sheets. The refundable contribution will be returned to the Company upon the customer’s first GESS reaching substantial completion, subject to adjustment for potential liquidated damages if certain performance metrics are not met.
Other Commitments and Contingencies
Letters of Credit: In the ordinary course of business and under certain contracts, the Company is required to post letters of credit for its customers, insurance carriers, and surety bond providers for project performance, and for its vendors for payment guarantees. Such letters of credit are generally issued by a bank or a similar financial institution. The letter of credit commits the issuer to pay specified amounts to the holder of the letter of credit under certain conditions. As of June 30, 2023, there was $79.7 million of letters of credit issued through the Company’s credit relationships. The Company is not aware of any material claims relating to its outstanding letters of credit. The Company’s restricted cash balance of $58.0 million as of June 30, 2023 primarily consists of cash held by banks as collateral for the Company’s letters of credit.
Performance and Payment Bonds: In the ordinary course of business, Energy Vault is required by certain customers to provide performance and payment bonds for contractual commitments related to its projects. These bonds provide a guarantee that the Company will perform under the terms of a contract and that the Company will pay its subcontractors and vendors. If the Company fails to perform under a contract or to pay its subcontractors and vendors, the customer may demand that the surety make payments or provide services under the bond. The Company must reimburse the surety for expenses or outlays it incurs. As of June 30, 2023, there were $197.2 million outstanding performance and payment bonds.
Other Bonds: In the ordinary course of business, Energy Vault is required to obtain other bonds, such as for insurance and government payments. These bonds provide a guarantee that the Company will post the necessary reserves as required by banks and tax or licensing authorities. Additionally, bonds are issued to banks as support for letters of credit provided by those banks. As of June 30, 2023, there were $28.8 million of outstanding other bonds.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis provide information which Energy Vault’s management believes is relevant to an assessment and understanding of Energy Vault’s consolidated results of operations and financial condition. The discussion should be read together with our unaudited interim condensed consolidated financial statements, the respective notes thereto, and other financial information included elsewhere in this Quarterly Report. The discussion and analysis should also be read together with the audited consolidated financial statements, the respective notes thereto, and other financial information included elsewhere in the Annual Report for the year ended December 31, 2022 filed by us with the SEC on April 13, 2023. This discussion may contain forward-looking statements based upon Energy Vault’s current expectations that involve risks, uncertainties, and assumptions. Energy Vault’s actual results may differ materially from those anticipated in these forward-looking statements. You should review the section titled “Cautionary Note Regarding Forward-Looking Statements” for a discussion of forward-looking statements and the section titled “Risk Factors,” for a discussion of factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis and elsewhere in this Quarterly Report. Energy Vault’s historical results are not necessarily indicative of the results that may be expected for any period in the future. Unless the context otherwise requires, all references in this Quarterly Report to “we,” “our,” “us,” “the Company,” or “Energy Vault” refer to Energy Vault Holdings, Inc., a Delaware corporation, and its subsidiaries both prior to the consummation of and following the Merger (as defined below).
Our Business
Energy Vault is a grid-scale energy storage company that is driving a faster transition to renewable power by solving the intermittence issues that are inherent to the most prevalent sources of renewable energy, solar and wind.
Our energy storage and software solutions allow utilities, independent power producers, and large energy users to manage their power portfolios. We provide turnkey energy storage solutions that meet the demands of the market for shorter duration with our battery energy storage systems (“BESS”) and longer duration with our GESSs. In addition, our hybrid systems that incorporate other energy storage mediums, such as green hydrogen, address demand for extended duration energy storage. Our technology agnostic EMS platform once fully functional will orchestrate the management of one or more of our diverse storage mediums and the underlying generation assets to enable the delivery of power to our customers for their varied and multiple use cases.
Our solutions are designed to address the intermittency issues by storing energy produced when renewable energy production is active. Once stored in our storage solutions, energy can be discharged to the grid in a controlled and reliable manner at any time, regardless of the then current ability of the renewable sources to generate power. Our energy storage solutions are designed to accommodate a wide variety of renewable power sources and to achieve an attractive levelized cost of energy relative to fossil fuels. Collectively, these abilities greatly broaden the use cases and time duration scenarios that can be addressed by certain sources of renewable power.
The Company’s portfolio of market-ready turnkey energy storage solutions currently includes:
•BESSs are our integrated solutions to meet shorter-duration storage needs.
•GESSs includes our proprietary EVx solution to meet longer-duration storage needs.
•Green hydrogen energy storage systems are our integrated solutions to meet extended duration storage needs.
•Hybrid energy storage systems are our uniquely integrated solutions which allow the pairing of various energy storage mediums to meet specific customer needs.
•Energy management software platform (“EMS”) is our proprietary solution designed by our Energy Vault Solutions division that orchestrates the management of one or more of our diverse storage mediums, along with the underlying generation assets to enable the delivery of power to our customers for their varied and multiple use cases.
Key Factors and Trends Affecting our Business
We believe that our performance and future success depend upon several factors that present significant opportunities for us, but also pose risks and challenges including those discussed below and in Part I, Item 1A. “Risk Factors” of our 2022 Annual Report on Form 10-K filed with the SEC on April 13, 2023.
Product Development and Deployment Plan
We leverage our sustainable and differentiated technology to provide our customers with an economical solution to meet their shorter, longer, and extended-duration renewable energy storage needs. We believe that the majority of our
competitors are primarily focused on the development and marketing of vertically siloed solutions based on a singular energy storage technology. We anticipate that our market will be characterized by high growth and rapidly evolving use cases and requirements. As a result, we have strategically chosen to design an agile and agnostic software platform that can orchestrate the management of one or more of our diverse storage mediums and the underlying power generation assets to harmonize asset operation and maximize economic return for our customers. This full spectrum of energy storage solutions assures our customers that we not only have what they need today, but that we also have what they will need in the future, thereby protecting their investments in our products. For these reasons, we believe we are well positioned to compete successfully in the evolving market for energy storage solutions.
Our project delivery generally relies on third-party engineering, procurement, and construction (“EPC”) firms to construct our storage systems, under our supervision with dedicated teams tasked with project management. Our current business model options include:
•Building, operating, and transferring energy storage projects to potential customers,
•Building, operating, and holding energy storage systems as equity (co-) sponsor that may provide recurring revenue in the future,
•Recurring software revenue through licensing software for asset management and use case applications,
•Recurring service revenue through long term service agreements, and
•Intellectual property licenses and royalties associated with our energy storage technologies that may provide recurring revenues in the future.
Our cost projections are heavily dependent upon raw materials (such as steel), equipment (such as motors, batteries, inverters, and power electronic devices) and technical and construction service providers (such as engineering, procurement, construction firms). The global supply chain, on which Energy Vault relies, has been significantly impacted by (i) the COVID-19 pandemic, (ii) economic uncertainties, including the war in Ukraine, and (iii) high inflation pressure on project budgeting resulting in potential significant delays and cost fluctuations, particularly with respect to microchips and many other raw materials that are within the motor and power electronic supply chains. These future timing and financial developments may impact Energy Vault’s performance from both a deployment and cost perspective.
To date, the only operating energy storage system that utilized Energy Vault’s technologies was the EV1 Tower in Lugano, Switzerland (the “CDU”), which served as a commercial demonstration unit for testing and software improvements until it was decommissioned in September 2022. Building on the experience with the CDU, the Company designed its EVx system. The EVx system is designed to be modular and flexible to address longer duration energy storage needs, such as when there are power outages or for powering industrial processes over long periods. There are no commercial installations of Energy Vault’s EVx system completed and operating at this time.
Energy Storage Industry
The growth of the energy storage market that we address is primarily driven by the decreasing cost of renewable power generation sources, government mandates, financial incentives to reduce CO2 emissions, and increasing geopolitical pressures driving energy independence goals. These dynamics are in turn driving demand for additional renewable power generation and increased capacity and storage duration in energy storage solutions.
According to a BloombergNEF analysis published in March 2023, demand for clean energy is growing rapidly, with renewable energy expected to supply nearly two-thirds of the world's electricity demand by 2050. Global energy storage additions are on track to grow at a 23% compound annual growth rate through 2030, with annual additions reaching 278 GWhs. Both government mandates and companies focused on reducing energy use, cost, and emissions will propel the shift to renewable sources of power. We believe we are well-positioned to capitalize on this opportunity through our competitive pricing and scalability, and the environmentally friendly attributes of our energy storage solutions that cover the spectrum from shorter durations to extended durations.
During 2022, the United States Congress passed the IRA. The IRA provides incentives for the domestic manufacturing of key components of energy storage solutions as well as the construction of standalone energy storage projects. The resulting improved economics are expected to reduce the cost to implement storage within the domestic market and may amplify and accelerate the adoption of energy storage systems for shorter, longer, and extended duration use cases, like those offered by Energy Vault.
Our business depends on the acceptance of our energy storage products in the marketplace. Even if renewable energy and energy storage become more widely adopted than they have been to date, potential customers may choose energy storage products from our competitors.
Increasing Deployment of Renewable Energy
Deployment of renewable energy resources has accelerated over the last decade, and solar and wind have become a low cost energy source. Energy storage is critical to reducing the intermittency and volatility of renewable energy generation. However, there is no guarantee that the deployment of renewable energy will occur at the rate that is expected. Inflationary pressures, supply chain disruptions, geopolitical stresses, and other factors could result in fluctuations in demand for and deployment of renewable energy resources, adversely affecting our revenue and ability to generate profits in the future.
Competition
The market for our products is competitive, and we may face increased competition as new and existing competitors introduce energy storage solutions and components. Furthermore, as we expand our services and digital applications in the future, we may face other competitors including software providers and hardware manufacturers that offer software solutions. If our market share declines due to increased competition or if we are not able to compete as we expect, our revenue and ability to generate profits in the future may be adversely affected.
Inflation
In the markets in which we operate, there have been higher rates of inflation in recent years. If inflation continues to increase in our markets, it may increase our expenses that we may not be able to pass through to customers. It may also increase the costs of our products that could negatively impact their competitiveness.
The Merger
On February 11, 2022, Energy Vault, Inc. (“Legacy Energy Vault”) completed the merger with NCCII Merger Corp., with Legacy Energy Vault surviving as a wholly-owned subsidiary of Novus Capital Corporation II (“Novus”) (the “Merger”). Immediately following the completion of the Merger, Novus changed its name to Energy Vault Holdings, Inc. On February 14, 2022, Energy Vault’s common stock and warrants began trading on the New York Stock Exchange under the symbols “NRGV” and “NRGV WS,” respectively.
The Merger was accounted for as a reverse recapitalization in accordance with United States Generally Accepted Accounting Principles (“GAAP”). Under this method of accounting, Novus was treated as the “acquired” company for financial reporting purposes. Accordingly, for accounting purposes, the financial statements of the combined entity upon completion of the Merger represented a continuation of the financial statements of Legacy Energy Vault with the Merger being treated as the equivalent of Legacy Energy Vault issuing stock for the net assets of Novus, accompanied by a recapitalization. The net assets of Novus are stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Merger are presented as those of Legacy Energy Vault in future reports of the combined entity. All periods prior to the Merger have been retroactively adjusted using the exchange ratio of 6.7735 (the “Exchange Ratio”) for the equivalent number of shares outstanding immediately after the Merger to effect the reverse recapitalization.
Energy Vault raised gross proceeds of $235.9 million, including the contribution of $40.9 million of cash, net of redemptions, held in Novus’ trust account from its initial public offering and an aggregate purchase price of $195.0 million from the sale and issuance of shares of common stock in a private placement (“Private Investment in Public Equity” or “PIPE”) at $10.00 per share. Energy Vault and Novus paid $44.8 million in transaction costs, resulting in total net cash proceeds to Energy Vault from the Merger and PIPE of $191.1 million. See Note 1 and Note 3, in Part I, Item 1. “Financial Statements” for additional information about the Merger.
Recent Developments
In May 2023, the Company signed a technology license option agreement with a company affiliated with a member of Energy Vault’s Board. The agreement permits the customer to exercise options to enter into licensing agreements in certain territories to use the Company’s gravity storage technology for a fee of $0.5 million. The customer exercised its option for one of the territories on June 30, 2023 for a contracted value of $33.0 million to be paid over a 10-year period.
Key Operating Metrics
Bookings
Bookings represents the total MWhs to be delivered and the aggregate contracted value for energy storage systems, tolling arrangements, and license and service agreements signed during the period. The aggregate contracted value excludes any potential future variable payments or royalties.
The following table presents bookings for the periods indicated ($ in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | $ Change | | 2023 | | 2022 | | $ Change |
Bookings [MWh] | — | | | — | | | — | | | — | | | — | | | — | |
Bookings [$] | $ | 33,093 | | | $ | 557 | | | $ | 32,536 | | | $ | 33,093 | | | $ | 50,557 | | | $ | (17,464) | |
Backlog
Backlog represents the amount of revenue we expect to realize in the future on uncompleted construction contracts, including new contracts under which work has not yet begun, as well as the remaining revenue to be recognized under the Company’s intellectual property licensing agreements. As of June 30, 2023, backlog totaled $281.5 million.
The Company expects to realize the majority of the backlog as of June 30, 2023 over the next twelve months. Timing of revenue for construction and installation projects included in our backlog can be subject to change as a result of customer, regulatory, or other delays or cancellations including from economic or other conditions caused by supply chain disruptions, inflation, weather, and/or other project-related factors. These effects, among others, could cause estimated revenue to be realized in periods later than originally expected, or not at all. Customers may postpone or cancel construction projects due to changes in their spending plans, market volatility, changes in government permitting, regulatory delays, and/or other factors. There can be no assurance as to our customers’ requirements or if actual results will be consistent with our estimates. As a result, our backlog as of any particular date is an uncertain indicator of future revenue and earnings.
Backlog is a common measurement used in our industry. Our methodology for determining backlog may not, however, be comparable to the methodologies used by others. The Company’s backlog agrees with the amount of our remaining performance obligations, which are described in Note 4 - Revenue Recognition.
Key Components of Results of Operations
Revenue
To date, the Company has primarily generated revenue from licensing our GESS EVx solution and selling our BESSs. In the future, we anticipate generating revenue from the sale and licensing of the Company’s energy storage solutions, EMS, additional software applications, and long-term services agreements, including pursuant to tolling arrangements in connection with energy storage systems that we intend to own and operate.
Our revenue is affected by changes in the price, volume, and mix of products and services purchased by our customers. These changes are driven by the demand for our products, the geographic mix of our customers, the strength of competitor’s product offerings, and the availability of government incentives for the end-users of our products.
Our revenue growth is dependent on continued growth in the amount of energy storage systems constructed each year and our ability to increase our share of demand in the geographic regions where we currently compete and plan to compete in the future. Additionally, our revenue growth is dependent on our ability to continue to develop and commercialize new and innovative products on a cost effective basis to meet our customers’ energy storage needs.
Cost of Revenue
Cost of revenue primarily consists of product costs, including purchased equipment and supplies, as well as costs related to subcontractors, direct labor, and consultants involved in constructing energy storage systems and providing construction support services as part of our licensing agreements. Additionally, cost of revenue includes expenses associated with letters of credit and performance bonds required for our BESS projects.
Our cost of revenue is affected by underlying costs for batteries, inverters, enclosures, cables, raw materials (including cement, steel, aluminum, and lithium), and the cost of subcontractors to provide construction services.
Gross Profit and Gross Profit Margin
Gross profit and gross profit margin may vary from period to period due to the timing of transferring control of significant uninstalled materials to customers under contracts to sell energy storage systems. When control of significant uninstalled materials is transferred to customers, the Company recognizes revenue in an amount equal to the cost of those materials. The profit margin inherent in these materials is deferred until the Company fulfills its obligation to install the materials during construction of the energy storage systems. As a result, gross profit and gross profit margin will vary from period to period depending on the timing of revenue recognition related to uninstalled materials.
Additionally, gross profit and gross profit margin may vary from period to period due to our sales volume, product prices, product costs, product mix, geographical mix, along with the timing of when we perform installation and construction services.
Sales and Marketing (“S&M”) Expenses
S&M expenses consist primarily of internal personnel-related costs for marketing, sales, and related support teams, as well as external costs such as professional service fees, trade shows, marketing and sales-related promotional materials, public relations expenses, website operating and maintenance costs. Personnel-related expenses include salaries, benefits, and stock-based compensation expenses. We expect our S&M expenses to increase over time as we hire additional personnel to support the overall growth of our business.
Research and Development (“R&D”) Expenses
R&D expenses consist primarily of internal and external expenses incurred in connection with our research activities and development programs that include materials costs directly related to product development, testing and evaluation costs, construction costs including labor and transportation of material, overhead related costs and other direct expenses consisting of personnel-related expenses and consulting expenses relating to study of product safety, reliability and development. Personnel-related expenses consist of salaries, benefits, and stock-based compensation expense. We expect our R&D costs to increase for the foreseeable future as we continue to invest in these activities to achieve our product design, engineering, and development roadmap.
General and Administrative (“G&A”) Expenses
G&A expenses consist of information technology expenses, legal and professional fees, travel costs, and personnel-related expenses for our corporate, executive, finance, and other administrative functions, including expenses for professional and contract services. Personnel-related expenses consist of salaries, benefits, and stock-based compensation expense. To a lesser extent, general and administrative expense includes investor relations costs, insurance costs, rent, office expenses, and maintenance costs. We expect our G&A expenses to increase in the foreseeable future as we hire personnel to meet the growth of our business, and as a result of operating as a public company, including compliance with the rules and regulations of the SEC, legal, audit, additional insurance requirements, investor relations fees, SOX 404 implementation fees, and other administrative and professional services.
Depreciation and Amortization Expense
Depreciation expense consists of costs associated with property and equipment, and amortization of intangibles. We expect to invest in additional property, equipment, and other assets as we construct and own energy storage systems, which will result in additional depreciation expense in the future.
Interest Expense
Interest expense consists primarily of interest related to finance leases.
Change in Fair Value of Warrant Liability
The Company’s warrants are subject to fair value remeasurement at each balance sheet date. The Company expects to incur incremental income (expense) in the consolidated statements of operations for the fair value change for the outstanding warrant liabilities at the end of each reporting period or through the exercise of such warrants. With the completion of the redemption of Energy Vault’s public warrants on August 1, 2022, Energy Vault currently expects to incur incremental income (expense) in its consolidated statements of operations for the fair value change for outstanding warrant liabilities at the end of each reporting period in respect of outstanding private warrants.
Transaction Costs
Transaction costs consist of legal, accounting, banking fees, and other costs directly related to the consummation of the Merger and the PIPE.
Other Income (Expense), Net
Other income (expense), net consists primarily of interest income from our money market funds, as well as gains and losses related to foreign exchange transactions.
Results of operations
Consolidated Comparison of Three and Six Months Ended June 30, 2023 to June 30, 2022
The following table sets forth our results of operations for the periods indicated (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | $ Change | | | | 2023 | | 2022 | | $ Change | | |
Revenue | $ | 39,680 | | | $ | 977 | | | $ | 38,703 | | | | | $ | 51,102 | | | $ | 43,861 | | | $ | 7,241 | | | |
Cost of revenue | 35,733 | | | 571 | | | 35,162 | | | | | 44,736 | | | 571 | | | 44,165 | | | |
Gross profit | 3,947 | | | 406 | | | 3,541 | | | | | 6,366 | | | 43,290 | | | (36,924) | | | |
Operating Expenses: | | | | | | | | | | | | | | | |
Sales and marketing | 4,852 | | | 1,949 | | | 2,903 | | | | | 9,426 | | | 4,529 | | | 4,897 | | | |
Research and development | 10,218 | | | 8,632 | | | 1,586 | | | | | 21,396 | | | 17,114 | | | 4,282 | | | |
General and administrative | 17,012 | | | 10,613 | | | 6,399 | | | | | 36,412 | | | 20,380 | | | 16,032 | | | |
Depreciation and amortization | 226 | | | 1,186 | | | (960) | | | | | 435 | | | 2,404 | | | (1,969) | | | |
| | | | | | | | | | | | | | | |
Loss from operations | (28,361) | | | (21,974) | | | (6,387) | | | | | (61,303) | | | (1,137) | | | (60,166) | | | |
Other Income (Expense): | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Interest expense | — | | | — | | | — | | | | | (1) | | | (1) | | | — | | | |
Change in fair value of warrant liability | — | | | 15,592 | | | (15,592) | | | | | — | | | (4,645) | | | 4,645 | | | |
Transaction costs | — | | | — | | | — | | | | | — | | | (20,586) | | | 20,586 | | | |
Other income, net | 2,203 | | | 249 | | | 1,954 | | | | | 3,979 | | | 285 | | | 3,694 | | | |
Loss before income taxes | $ | (26,158) | | | $ | (6,133) | | | $ | (20,025) | | | | | $ | (57,325) | | | $ | (26,084) | | | $ | (31,241) | | | |
Revenue
The Company recognized revenue for the product and service categories as follows for the three and six months ended June 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Build and transfer energy storage products | $ | 39,531 | | | $ | — | | | $ | 50,804 | | | $ | — | |
Licensing of intellectual property | — | | | — | | | — | | | 42,884 | |
Other | 149 | | | 977 | | | 298 | | | 977 | |
Total revenue | $ | 39,680 | | | $ | 977 | | | $ | 51,102 | | | $ | 43,861 | |
Revenue for the three months ended June 30, 2023 increased by $38.7 million to $39.7 million compared to $1.0 million for the three months ended June 30, 2022. Revenue for the six months ended June 30, 2023 increased by $7.2 million to $51.1 million compared to $43.9 million for the six months ended June 30, 2022.
Revenue for the three and six months ended June 30, 2023 primarily consisted of $39.5 million and $50.8 million in revenue, respectively, related to the building and transferring of energy storage products. This revenue was attributable to the Company’s physical advancement on its BESS projects during the three and six months ended June 30, 2023. Revenue from one customer accounted for 90% of total revenue for the three months ended June 30, 2023 and revenue from two customers accounted for 80% and 14% of total revenue, respectively, for the six months ended June 30, 2023.
Revenue for the three months ended June 30, 2022 consisted of $1.0 million in revenue related to the Company providing construction support services to an intellectual property licensing customer. Revenue for the six months ended June 30, 2022 primarily consisted of $42.9 million in revenue attributable to licensing the Company’s EVx intellectual property. One customer accounted for 100% of total revenue for the three and six months ended June 30, 2022.
Cost of Revenue
Cost of revenue for the three months ended June 30, 2023 increased by $35.2 million to $35.7 million compared to $0.6 million for the three months ended June 30, 2022. Cost of revenue for the six months ended June 30, 2023 increased by $44.2 million to $44.7 million compared to $0.6 million for the six months ended June 30, 2022.
Cost of revenue for the three and six months ended June 30, 2023 primarily consisted of construction costs associated with the Company’s BESS projects.
Cost of revenue for the three and six months ended June 30, 2022 consisted of costs related to providing construction support services to an intellectual property licensing customer.
Gross Profit and Gross Profit Margin
Gross profit was $3.9 million and $6.4 million, respectively for the three and six months ended June 30, 2023, and gross profit margin was 9.9% and 12.5%, respectively. Gross profit and gross profit margin for the three and six months ended June 30, 2023 were primarily attributable to the advancement of physical progress on the Company’s BESS projects.
Gross profit was $0.4 million and $43.3 million, respectively for the three and six months ended June 30, 2022, and gross profit margin was 41.6% and 98.7%, respectively. Gross profit and gross profit margin for the three months ended June 30, 2022 were attributable to the Company providing construction support services to an intellectual property licensing customer. Gross profit and gross profit margin for the six months ended June 30, 2022 were primarily attributable to the Company’s intellectual property licensing revenue, which did not have any associated cost of revenue.
S&M
S&M expenses increased by $2.9 million to $4.9 million for the three months ended June 30, 2023, compared to $1.9 million for the three months ended June 30, 2022. The increase in S&M expenses was primarily attributable to an increase in personnel-related expenses of $2.5 million. The increase in personnel costs was due to expanded headcount, particularly at the senior levels, and increased stock-based compensation expense. Stock-based compensation expense was $1.7 million for the three months ended June 30, 2023, compared to $0.4 million for the three months ended June 30, 2022. Additionally, consulting expenses increased by $0.2 million and travel expenses increased by $0.1 million during the three months ended June 30, 2023 compared to the three months ended June 30, 2022.
S&M expenses increased by $4.9 million to $9.4 million for the six months ended June 30, 2023, compared to $4.5 million for the six months ended June 30, 2022. The increase in S&M expenses was primarily attributable to an increase in personnel-related expenses of $5.2 million. The increase in personnel costs was due to expanded headcount, particularly at the senior levels, and increased stock-based compensation expense. Stock-based compensation expense was $3.7 million for the six months ended June 30, 2023, compared to $0.9 million for the six months ended June 30, 2022. Additionally, consulting expenses increased by $0.3 million and travel expenses increased by $0.2 million during the six months ended June 30, 2023 compared to the six months ended June 30, 2022. These increases in costs were partially offset by a $0.9 million decrease in marketing and public relation costs.
R&D
R&D expenses increased by $1.6 million to $10.2 million for the three months ended June 30, 2023, compared to $8.6 million for the three months ended June 30, 2022. The increase in R&D expenses was primarily attributable to a $2.4 million increase in personnel-related expenses. The increase in personnel costs was due to expanded headcount. Partially offsetting this increase in costs was a $0.8 million decrease in engineering costs.
R&D expenses increased by $4.3 million to $21.4 million for the six months ended June 30, 2023, compared to $17.1 million for the six months ended June 30, 2022. The increase in research and development expenses was primarily attributable to a $3.3 million increase in personnel-related expenses, a $0.6 million increase in engineering costs, and a $0.3 million increase in consulting expenses. The increase in personnel costs was due to expanded headcount.
G&A
G&A expenses increased by $6.4 million to $17.0 million for the three months ended June 30, 2023 compared to $10.6 million for the three months ended June 30, 2022. The increase in G&A expenses was primarily attributable to a $4.9 million increase in personnel-related expenses, a $0.5 million increase in legal and professional fees, a $0.3 million increase in software expenses, a $0.3 million increase in insurance costs, and a $0.3 million increase in the provision for credit losses. The increase in personnel costs was due to expanded headcount and increased stock-based compensation. Stock-based compensation was $5.6 million for the three months ended June 30, 2023, compared to $3.2 million for the three months ended June 30, 2022.
G&A expenses increased by $16.0 million to $36.4 million for the six months ended June 30, 2023 compared to $20.4 million for the six months ended June 30, 2022. The increase in G&A expenses was primarily attributable to a $12.7 million increase in personnel-related expenses, a $0.7 million increase in legal and professional fees, a $0.7 million increase in software expenses, a $0.6 million increase in insurance costs, a $0.5 million increase in consulting expenses, a $0.2 million increase in the provision for credit losses, and a $0.2 million increase in operating and short-term lease costs. The increase in personnel costs was due to expanded headcount and increased stock-based compensation. Stock-based compensation was $14.2 million for the six months ended June 30, 2023, compared to $8.2 million for the six months ended June 30, 2022.
Depreciation and Amortization
Depreciation and amortization expense decreased by $1.0 million to $0.2 million for the three months ended June 30, 2023, compared to $1.2 million for the three months ended June 30, 2022. Depreciation and amortization expense decreased by $2.0 million to $0.4 million for the six months ended June 30, 2023, compared to $2.4 million for the six months ended June 30, 2022. These decreases were primarily due to the decommissioning of the CDU in 2022, resulting in no comparable depreciation expense in 2023 as the CDU had become fully depreciated by December 31, 2022.
Change in fair value of warrant liability
There was no change in the fair value of the Company’s warrant liability for the three and six months ended June 30, 2023 compared to a $15.6 million gain and a $4.6 million loss for the three and six months ended June 30, 2022, respectively. The Company only had private warrants outstanding during the three and six months ended June 30, 2023, compared to having both public and private warrants outstanding during the three and six months ended June 30, 2022.
Transaction costs
The Company did not recognize any transaction costs during the three and six months ended June 30, 2023, nor during the three months ended June 30, 2022. The Company recognized transaction costs of $20.6 million related to the consummation of the Merger during the six months ended June 30, 2022.
Other income, net
Other income, net increased by $2.0 million to $2.2 million for the three months ended June 30, 2023 compared to $0.2 million for the three months ended June 30, 2022. The improvement resulted primarily from an increase in interest income.
Other income, net increased by $3.7 million to $4.0 million for the six months ended June 30, 2023 compared to $0.3 million for the six months ended June 30, 2022. The improvement resulted primarily from an increase in interest income.
Liquidity and Capital Resources
Sources of Liquidity
Since inception, we have financed our net cash used in operating and investing activities primarily through the issuance and sale of equity and the proceeds from the Merger and the PIPE. Our cash equivalents are highly liquid investments purchased with an original or remaining maturities of three months or less. Substantially all of our restricted cash balance is held by banks as collateral for the Company’s letters of credit.
The following table summarizes our cash, cash equivalents, and restricted cash balances as of June 30, 2023 and December 31, 2022 (amounts in thousands):
| | | | | | | | | | | |
| June 30, 2023 | | December 31, 2022 |
Cash and cash equivalents | $ | 107,049 | | | $ | 203,037 | |
Restricted cash | 57,988 | | | 83,145 | |
Total cash, cash equivalents, and restricted cash | $ | 165,037 | | | $ | 286,182 | |
Short-Term Liquidity
Management believes that its cash, cash equivalents, and restricted cash on hand as of June 30, 2023 will be sufficient to fund our operating activities for at least the next twelve months without regard to any cash proceeds we may receive in the future upon the exercise of our private warrants. The exercise price for any of our private warrants is $11.50 per warrant, subject to certain specified adjustments. To the extent that the price of our common stock exceeds $11.50 per share, it is more likely that our private warrant holders will exercise their warrants. To the extent that the price of our common stock declines, including a decline below $11.50 per share, it is less likely that our private warrant holders will exercise their warrants.
In addition, should Energy Vault enter into definitive collaboration and/or joint venture agreements or engage in business combinations in the future, we may be required to seek additional financing.
Energy Vault has incurred negative operating cash flows and operating losses in the past. We may continue to incur operating losses in the future due to our-going research and development activities. We may seek additional capital through equity and/or debt financings depending on market conditions. If we are required to raise additional funds by issuing equity securities, dilution to stockholders would result. Any equity securities issued may also provide for rights, preferences or privileges senior to those of holders of our common stock. If we raise funds by issuing debt securities, these debt securities
would have rights, preferences and privileges senior to those of holders of common stock. The terms of debt securities or borrowings could impose significant restrictions on our operations. The credit market and financial services industry have in the past, and may in the future, experience periods of uncertainty that could impact the availability and cost of equity and debt financing.
Licensing Agreements with Extended Payment Terms
The Company has licensed its gravity storage technology and certain of these agreements contain extended payment terms. Expected cash inflows from licensing agreements with extended payment terms as of June 30, 2023 were as follows (amounts in thousands):
| | | | | | | | |
| | Amount |
Remainder of 2023 | | $ | 2,100 | |
2024 | | 3,500 | |
2025 | | 8,250 | |
2026 | | 6,250 | |
2027 | | 6,750 | |
Thereafter | | 33,750 | |
Total | | $ | 60,600 | |
Contractual Obligations
Our principal commitments as of June 30, 2023 consisted primarily of obligations under operating leases, finance leases, deferred pensions, and issued purchase orders. Our non-cancellable purchase obligations as of June 30, 2023 totaled approximately $20.1 million.
Cash Flows
The following table summarizes cash flows from operating, investing, and financing activities for the periods indicated (amounts in thousands):
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 |
Net cash used in operating activities | $ | (91,824) | | | $ | (26,854) | |
Net cash used in investing activities | (24,817) | | | (2,333) | |
Net cash provided by (used in) financing activities | (4,470) | | | 223,160 | |
Effects of exchange rate changes on cash | (34) | | | (35) | |
Net increase (decrease) in cash | $ | (121,145) | | | $ | 193,938 | |
Operating Activities
During the six months ended June 30, 2023 and 2022, cash used in operating activities totaled $91.8 million and $26.9 million, respectively. During the six months ended June 30, 2023, cash used in operating activities was negatively impacted by a net loss of $57.3 million, an increase in operating assets of $50.9 million, and a decrease in operating liabilities of $7.5 million. The increase in operating assets was primarily due to a $54.9 million increase in advances to suppliers related to equipment purchases for our BESS projects, and a $34.8 million increase in contract assets primarily due to an increase in unbilled receivables. These increases in operating assets were partially offset by a $32.3 million decrease in accounts receivable, a $4.4 million decrease in inventory, and a $2.1 million decrease in prepaid and other current assets. The decrease in operating liabilities was primarily due to $46.0 million decrease in accounts payable and accrued expenses, partially offset by a $38.9 million increase in deferred revenue. Operating cash flows were positively impacted by non-cash charges of $23.9 million, which was primarily attributable to $23.8 million in stock-based compensation expense.
During the six months ended June 30, 2022, cash used in operating activities of $26.9 million was negatively impacted by a net loss of $26.3 million and an increase in operating assets of $30.5 million. The change in operating assets was primarily due to a $22.5 million increase in contract assets and a $5.6 million increase in accounts receivable. Operating cash flows were positively impacted by non-cash charges of $22.9 million and a $7.0 million increase in operating liabilities. The non-cash charges primarily consisted of stock-based compensation expense of $15.9 million, change in the fair value of the warrant liability of $4.6 million, and depreciation and amortization of $2.4 million. The increase in operating liabilities primarily consisted of a $9.7 million increase in deferred revenue, partially offset by a $2.7 million decrease in accounts payable and accrued expenses.
Investing Activities
During the six months ended June 30, 2023 and 2022, cash used in investing activities totaled $24.8 million and $2.3 million, respectively. Cash used in investing activities for the six months ended June 30, 2023 consisted of $18.8 million for the purchase of property and equipment, primarily related to the energy storage systems being constructed in Snyder, Texas and Calistoga, California, and $6.0 million for the purchase of equity securities in KORE Power, a U.S. manufacturer of battery cells and modules.
Cash used in investing activities for the six months ended June 30, 2022 consisted of $2.0 million for the purchase of a convertible note from DG Fuels and $0.3 million for the purchase of property and equipment.
Financing Activities
During the six months ended June 30, 2023, cash used in financing activities totaled $4.5 million, compared to cash provided by financing activities of $223.2 million for the six months ended June 30, 2022. For the six months ended June 30, 2023, cash used in financing activities was primarily due to $4.6 million in tax payments related to the net settlement of equity awards, partially offset by $0.1 million in cash proceeds from the exercise of stock options.
During the six months ended June 30, 2022, cash provided by financing activities was primarily attributable to $235.9 million in proceeds from the reverse recapitalization and PIPE financing, net, partially offset by $20.7 million in transaction cost payments related to the reverse recapitalization.
Non-GAAP Financial Measure
To complement our condensed consolidated statements of operations, we use non-GAAP financial measures of adjusted S&M expenses, adjusted R&D expenses, adjusted G&A expenses, and adjusted EBITDA. Management believes that these non-GAAP financial measures complement our GAAP amounts and such measures are useful to securities analysts and investors to evaluate our ongoing results of operations when considered alongside our GAAP measures. The presentation of these non-GAAP measures is not meant to be considered in isolation or as an alternative to net loss as an indicator of our performance.
The following table provides a reconciliation from GAAP S&M expenses to non-GAAP adjusted S&M expenses (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
S&M expenses (GAAP) | $ | 4,852 | | | $ | 1,949 | | | $ | 9,426 | | | $ | 4,529 | |
Non-GAAP adjustment: | | | | | | | |
Stock-based compensation expense | 1,727 | | | 402 | | | 3,676 | | | 892 | |
Adjusted S&M expenses (non-GAAP) | $ | 3,125 | | | $ | 1,547 | | | $ | 5,750 | | | $ | 3,637 | |
The following table provides a reconciliation from GAAP R&D expenses to non-GAAP adjusted R&D expenses (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
R&D expenses (GAAP) | $ | 10,218 | | | $ | 8,632 | | | $ | 21,396 | | | $ | 17,114 | |
Non-GAAP adjustment: | | | | | | | |
Stock-based compensation expense | 2,785 | | | 3,011 | | | 5,934 | | | 6,792 | |
Adjusted R&D expenses (non-GAAP) | $ | 7,433 | | | $ | 5,621 | | | $ | 15,462 | | | $ | 10,322 | |
The following table provides a reconciliation from GAAP G&A expenses to non-GAAP adjusted G&A expenses (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
G&A expenses (GAAP) | $ | 17,012 | | | $ | 10,613 | | | $ | 36,412 | | | $ | 20,380 | |
Non-GAAP adjustment: | | | | | | | |
Stock-based compensation expense | 5,581 | | | 3,248 | | | 14,199 | | | 8,179 | |
Adjusted G&A expenses (non-GAAP) | $ | 11,431 | | | $ | 7,365 | | | $ | 22,213 | | | $ | 12,201 | |
The following table provides a reconciliation from net loss to non-GAAP adjusted EBITDA, with net loss being the most directly comparable GAAP measure (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Net loss (GAAP) | $ | (26,162) | | | $ | (6,178) | | | $ | (57,329) | | | $ | (26,257) | |
Non-GAAP adjustments: | | | | | | | |
Interest income, net | (2,295) | | | (284) | | | (4,229) | | | (331) | |
Income tax expense | 4 | | | 45 | | | 4 | | | 173 | |
Depreciation and amortization | 226 | | | 1,186 | | | 435 | | | 2,404 | |
Stock-based compensation expense | 10,093 | | | 6,661 | | | 23,809 | | | 15,863 | |
Change in fair value of warrant liability | — | | | (15,592) | | | — | | | 4,645 | |
Transaction costs | — | | | — | | | — | | | 20,586 | |
| | | | | | | |
Foreign exchange (gains) and losses | 88 | | | (45) | | | 258 | | | (56) | |
Adjusted EBITDA (non-GAAP) | $ | (18,046) | | | $ | (14,207) | | | $ | (37,052) | | | $ | 17,027 | |
We present adjusted EBITDA, which is net loss excluding adjustments that are outlined in the quantitative reconciliation provided above, as a supplemental measure of our performance and because we believe this measure is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. The adjusted EBITDA measure excludes the financial impact of items management does not consider in assessing our ongoing operating performance, and thereby facilitates review of our operating performance on a period-to-period basis
In evaluating adjusted EBITDA, one should be aware that in the future we may incur expenses similar to the adjustments noted above. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these types of adjustments. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net loss, operating loss, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.
Our adjusted EBITDA measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
•it does not reflect our cash expenditures, future requirements for capital expenditures, or contractual commitments;
•it does not reflect changes in, or cash requirements for, our working capital needs;
•it does not reflect stock-based compensation, which is an ongoing expense;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our adjusted EBITDA measure does not reflect any cash requirements for such replacements;
•it is not adjusted for all non-cash income or expense items that are reflected in our condensed consolidated statements of cash flows;
•it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations;
•it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
•other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to use to meet our obligations. You should compensate for these limitations by relying primarily on our GAAP results and using adjusted EBITDA only supplementally.
Off-Balance Sheet Commitments and Arrangements
The Company has not entered into off-balance sheet arrangements, as defined in the rules and regulations of the SEC as of June 30, 2023.
Critical Accounting Policies and Use of Estimates
Our consolidated financial statements are prepared in conformity with Generally Accepted Accounting Principles in the United States (“GAAP”). In preparing our financial statements, we make assumptions, judgments, and estimates based on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions and conditions.
Other than the policies described in Note 2 - Summary of Significant Accounting Policies in the Company’s unaudited interim condensed consolidated financial statements included elsewhere in this Quarterly Report, there have been no changes to the Company’s significant accounting policies as compared to those disclosed in the notes to our audited consolidated financial statements as of and for the year ended December 31, 2022 included in the 2022 Annual Report of Form 10-K filed with the SEC on April 13, 2023. There have been no changes to our critical accounting policies and estimates as compared to those disclosed under the caption Critical Accounting Policies and Use of Estimates in Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2022 Annual Report of Form 10-K filed with the SEC on April 13, 2023.
Emerging Growth Company Accounting Election
We are an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and have irrevocably elected to take advantage of the benefits of this extended transition period for new or revised standard. We are expected to remain an emerging growth company through the end of 2023 and expect to continue to take advantage of the benefits of the extended transition period. This may make it difficult or impossible to compare our financial results with the financial results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to take advantage of the extended transition period exemptions for emerging growth companies because of the potential differences in accounting standards used.
Recently Adopted and Issued Accounting Pronouncements
Recently issued and adopted/unadopted accounting pronouncements are described in Note 2 of the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk represents the risk of loss that may impact our financial position because of adverse changes in financial market prices and rates.
Foreign Currency Risk
Nearly all of our letters of intent are denominated in U.S. dollars, and certain of our definitive agreements could be denominated in currencies other than the U.S. dollar, including the Euro, the Australian dollar, the Brazilian real, and the Saudi riyal. A strengthening of the U.S. dollar could increase the cost of our solutions to our international customers, which could adversely affect our business and results of operations. In addition, an increasing portion of our operating expenses is incurred outside the United States, is denominated in foreign currencies, such as the euro and the Swiss franc, and is subject to fluctuations due to changes in foreign currency exchange rates. If we become more exposed to currency fluctuations and are not able to successfully hedge against the risks associated with currency fluctuations, our results of operations could be adversely affected.
Inflation Risk
Our operations could be adversely impacted by inflation, primarily from higher material, labor, and construction costs. While it is difficult to measure the impact of inflation for such estimates accurately, we believe, if our costs are affected due to significant inflationary pressures, we may not be able to fully offset higher costs through price increases or other corrective measures, which may adversely affect our business, financial condition, and results of operations.
Credit Risk
Credit risk refers to the risk that a counterparty may default on its contractual obligations resulting in a loss to us. Our customers include the counterparties for the sale of our energy storage systems or the licensees of our intellectual property. A loss of one or more of our significant customers, their inability to perform under their contracts, or their default in payment could harm our business and negatively impact revenue, results of operations, and cash flows.
Commodity Price Risk
We are subject to risk from fluctuating market prices of certain commodity raw materials, including cement, steel, aluminum, and lithium, that are used in the components from suppliers that are inputs into our products. Prices of these raw materials may be affected by supply restrictions or other logistic costs market factors from time to time. As we are not the direct buyer of these raw materials, we do not enter into hedging arrangements to mitigate commodity risk. Significant price changes for these raw materials could reduce our operating margins if suppliers increase component prices and we are unable to recover such increases from our customers and could harm our business, financial condition, and results of operations.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As part of the filing of this Form 10-Q for the period ended June 30, 2023, our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). As a result of this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective due to the material weakness described below.
Previously Reported Material Weakness
As disclosed in our 2022 Annual Report on Form 10-K filed with the SEC on April 13, 2023, the Company previously identified a material weakness in our internal control over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis.
The material weakness identified in our internal control over financial reporting related to the recognition of revenue from certain licensing contracts. Specifically, in connection with one of our licensing contracts, we did not implement effective background check controls for an international customers’ ability to pay in order to properly assess the probability that we will collect substantially all of the consideration to which we are entitled.
Remediation Plans
We have measures in place to remediate the identified material weakness by further developing and implementing formal policies, processes, and documentation procedures relating to financial reporting. We believe the steps taken to date and those planned for future implementation will improve the effectiveness of our internal control over financial reporting, although we have not yet completed all remediation efforts. The material weakness cannot be considered remediated until applicable controls have operated for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control Over Financial Reporting
We are taking actions to remediate the material weakness relating to our internal control over financial reporting, as described above. Except as otherwise described herein, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that
occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
The effectiveness of any system of disclosure controls and procedures and internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable assurance, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting for future periods. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.
Part II-Other Information
Item 1. Legal Proceedings
Energy Vault has been and continues to be involved in legal proceedings that arise in the ordinary course of business, the outcome of which, if determined adversely to Energy Vault, would not individually or in the aggregate have a material adverse effect on Energy Vault’s business, financial condition, and results of operations. From time to time, Energy Vault may become involved in additional legal proceedings arising in the ordinary course of its business.
Item 1A. Risk Factors
The following discussion supplements the discussion of risk factors affecting us as set forth in Part I, Item 1A Risk Factors, of the Company’s 2022 Annual Report on Form 10-K filed with the SEC on April 13, 2023. The discussion of risk factors, as so supplemented, provides a description of some of the important risk factors that could affect our actual results and could cause our results to vary materially from those expressed in public statements or documents. However, other factors besides those included in the discussion of risk factors, as so supplemented, or discussed elsewhere in other of our reports filed with or furnished to the SEC could affect our business or results.
Unfavorable U.S. economic conditions as a result of multiple global events, including increasing interest rates and general economic downturns, could adversely affect our ability to raise capital and our business, results of operations and financial condition.
There is ongoing uncertainty regarding the federal budget and federal spending levels, including the possible impacts of a failure to increase the “debt ceiling.” Any U.S. government default on its debt could have broad macroeconomic effects that could, among other things, disrupt access to capital markets and deepen recessionary conditions. Further, as of June 30, 2023, we had cash and cash equivalents of approximately $78.0 million that consisted of government money market funds. Any default by the U.S. government or credit downgrade of the securities we hold could impact the liquidity or valuation of our government money market funds.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exhibit Number | | | | Incorporated by Reference |
| Description of Document | | Schedule/Form | | File Number | | Exhibit Number | | Filing Date |
3.1 | | | | 8-K | | 001-39982 | | 3.1 | | February 14, 2022 |
3.2 | | | | 8-K | | 001-39982 | | 3.2 | | February 14, 2022 |
31.1** | | | | | | | | | | |
31.2** | | | | | | | | | | |
32.1** | | | | | | | | | | |
32.2** | | | | | | | | | | |
101.INS** | | XBRL Instance Document | | | | | | | | |
101.CAL** | | XBRL Taxonomy Extension Calculation Linkbase Document | | | | | | | | |
101.SCH** | | XBRL Taxonomy Extension Schema Document | | | | | | | | |
101.DEF** | | XBRL Taxonomy Extension Definition Linkbase Document | | | | | | | | |
101.LAB** | | XBRL Taxonomy Extension Labels Linkbase Document | | | | | | | | |
101.PRE** | | XBRL Taxonomy Extension Presentation Linkbase Document | | | | | | | | |
104** | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | | | | | | | | |
_____________________
# Indicates management contract or compensatory plan or arrangement.
** Filed herewith
^ The certifications attached as Exhibit 32.1 and 32.2 that accompany this Quarterly Report on Form 10-Q are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filings of Energy Vault Holdings, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| Energy Vault Holdings, Inc. |
| | |
Date: August 8, 2023 | By: | /s/ Robert Piconi |
| | Name: Robert Piconi |
| | Title: Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
Date: August 8, 2023 | By: | /s/ Jan Kees van Gaalen |
| | Name: Jan Kees van Gaalen |
| | Title: Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |