SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-39731
CARTER BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Virginia | 85-3365661 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1300 Kings Mountain Road | Martinsville | Virginia | 24112 |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code) (276) 656-1776
NA
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $1 par value | CARE | Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 30, 2024 there were 23,015,086 shares of the registrant’s common stock issued and outstanding.
TABLE OF CONTENTS
CARTER BANKSHARES, INC.
PART 1
ITEM 1 – FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | |
(Dollars in Thousands Except per Share Data) | | March 31, 2024 (unaudited) | | December 31, 2023 (audited) |
ASSETS | | | | |
Cash and Due From Banks, including Interest-bearing Deposits of $73,218 at March 31, 2024 and $14,853 at December 31, 2023 | | $ | 108,110 | | | $ | 54,529 | |
| | | | |
| | | | |
| | | | |
| | | | |
Securities Available-for-Sale, at Fair Value (amortized cost of $858,256 and $870,546, respectively) | | 768,832 | | | 779,003 | |
| | | | |
| | | | |
Portfolio Loans | | 3,509,071 | | | 3,505,910 | |
Allowance for Credit Losses | | (96,536) | | | (97,052) | |
Portfolio Loans, net | | 3,412,535 | | | 3,408,858 | |
| | | | |
Bank Premises and Equipment, net | | 73,339 | | | 73,707 | |
| | | | |
Other Real Estate Owned, net | | 2,528 | | | 2,463 | |
Federal Home Loan Bank Stock, at Cost | | 17,910 | | | 21,626 | |
Bank Owned Life Insurance | | 58,463 | | | 58,115 | |
Other Assets | | 113,229 | | | 114,238 | |
Total Assets | | $ | 4,554,946 | | | $ | 4,512,539 | |
| | | | |
LIABILITIES | | | | |
Deposits: | | | | |
Noninterest-Bearing Demand | | $ | 671,981 | | | $ | 685,218 | |
Interest-Bearing Demand | | 515,614 | | | 481,506 | |
Money Market | | 520,785 | | | 513,664 | |
Savings | | 427,461 | | | 454,876 | |
Certificates of Deposit | | 1,694,680 | | | 1,586,651 | |
| | | | |
Total Deposits | | 3,830,521 | | | 3,721,915 | |
Federal Home Loan Bank Borrowings | | 310,500 | | | 393,400 | |
| | | | |
Reserve for Unfunded Commitments | | 3,150 | | | 3,193 | |
Other Liabilities | | 51,709 | | | 42,788 | |
Total Liabilities | | 4,195,880 | | | 4,161,296 | |
| | | | |
SHAREHOLDERS’ EQUITY | | | | |
Common Stock, Par Value $1.00 per share, Authorized 100,000,000 Shares; Outstanding shares 23,020,542 at March 31, 2024 and 22,956,304 at December 31, 2023 | | 23,021 | | | 22,957 | |
Additional Paid-in Capital | | 90,947 | | | 90,642 | |
Retained Earnings | | 314,894 | | | 309,083 | |
Accumulated Other Comprehensive Loss | | (69,796) | | | (71,439) | |
Total Shareholders’ Equity | | 359,066 | | | 351,243 | |
Total Liabilities and Shareholders’ Equity | | $ | 4,554,946 | | | $ | 4,512,539 | |
See accompanying notes to unaudited consolidated financial statements.
CARTER BANKSHARES, INC.
PART 1
ITEM 1 – FINANCIAL STATEMENTS (continued)
CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | | | | | | | | | | |
(Dollars in Thousands Except per Share Data) | | Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
INTEREST INCOME | | | | | | | | |
Loans, including fees | | | | | | | | |
Taxable | | $ | 44,817 | | | $ | 43,128 | | | | | |
Non-Taxable | | 709 | | | 832 | | | | | |
Investment Securities | | | | | | | | |
Taxable | | 7,743 | | | 7,393 | | | | | |
Non-Taxable | | 67 | | | 162 | | | | | |
Federal Reserve Bank Excess Reserves | | 322 | | | 179 | | | | | |
Interest on Bank Deposits | | 13 | | | 21 | | | | | |
Dividend Income | | 378 | | | 240 | | | | | |
Total Interest Income | | 54,049 | | | 51,955 | | | | | |
Interest Expense | | | | | | | | |
Interest Expense on Deposits | | 20,717 | | | 7,519 | | | | | |
Interest Expense on Federal Funds Purchased | | — | | | 176 | | | | | |
Interest on Other Borrowings | | 4,913 | | | 3,475 | | | | | |
Total Interest Expense | | 25,630 | | | 11,170 | | | | | |
NET INTEREST INCOME | | 28,419 | | | 40,785 | | | | | |
Provision for Credit Losses | | 16 | | | 1,415 | | | | | |
(Recovery) Provision for Unfunded Commitments | | (43) | | | 84 | | | | | |
Net Interest Income After Provision for Credit Losses | | 28,446 | | | 39,286 | | | | | |
NONINTEREST INCOME | | | | | | | | |
Losses on Sales of Securities, net | | — | | | (12) | | | | | |
Service Charges, Commissions and Fees | | 1,875 | | | 1,838 | | | | | |
Debit Card Interchange Fees | | 2,086 | | | 2,105 | | | | | |
Insurance Commissions | | 614 | | | 174 | | | | | |
Bank Owned Life Insurance Income | | 348 | | | 339 | | | | | |
| | | | | | | | |
| | | | | | | | |
Commercial Loan Swap Fee Income | | — | | | 116 | | | | | |
Other | | 122 | | | 175 | | | | | |
Total Noninterest Income | | 5,045 | | | 4,735 | | | | | |
NONINTEREST EXPENSE | | | | | | | | |
Salaries and Employee Benefits | | 14,200 | | | 13,652 | | | | | |
Occupancy Expense, net | | 3,748 | | | 3,400 | | | | | |
FDIC Insurance Expense | | 1,687 | | | 641 | | | | | |
Other Taxes | | 903 | | | 804 | | | | | |
Advertising Expense | | 357 | | | 339 | | | | | |
Telephone Expense | | 417 | | | 427 | | | | | |
Professional and Legal Fees | | 1,513 | | | 834 | | | | | |
Data Processing | | 891 | | | 720 | | | | | |
| | | | | | | | |
| | | | | | | | |
Debit Card Expense | | 756 | | | 479 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Other | | 1,785 | | | 2,280 | | | | | |
Total Noninterest Expense | | 26,257 | | | 23,576 | | | | | |
Income Before Income Taxes | | 7,234 | | | 20,445 | | | | | |
Income Tax Provision | | 1,423 | | | 4,504 | | | | | |
Net Income | | $ | 5,811 | | | $ | 15,941 | | | | | |
| | | | | | | | |
Earnings per Common Share | | | | | | | | |
Basic Earnings per Common Share | | $ | 0.25 | | | $ | 0.67 | | | | | |
Diluted Earnings per Common Share | | $ | 0.25 | | | $ | 0.67 | | | | | |
Average Shares Outstanding – Basic & Diluted | | 22,770,311 | | | 23,770,481 | | | | | |
See accompanying notes to unaudited consolidated financial statements.
CARTER BANKSHARES, INC.
PART 1
ITEM 1 – FINANCIAL STATEMENTS (continued)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands) | | 2024 | | 2023 | | | | |
Net Income | | $ | 5,811 | | | $ | 15,941 | | | | | |
Other Comprehensive Income: | | | | | | | | |
Net Unrealized Gains on Securities Available-for-Sale: | | | | | | | | |
Net Unrealized Gains Arising during the Period | | 2,119 | | | 15,633 | | | | | |
Reclassification Adjustment for Losses included in Net Income | | — | | | 12 | | | | | |
Tax Effect | | (476) | | | (3,393) | | | | | |
Net Unrealized Gains Recognized in Other Comprehensive Income | | 1,643 | | | 12,252 | | | | | |
Other Comprehensive Income | | 1,643 | | | 12,252 | | | | | |
Comprehensive Income | | $ | 7,454 | | | $ | 28,193 | | | | | |
See accompanying notes to unaudited consolidated financial statements.
CARTER BANKSHARES, INC.
PART 1
ITEM 1 – FINANCIAL STATEMENTS (continued)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 |
(Dollars in Thousands) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Equity |
Balance at December 31, 2023 | | $ | 22,957 | | | $ | 90,642 | | | $ | 309,083 | | | $ | (71,439) | | | $ | 351,243 | |
Net Income | | — | | — | | 5,811 | | | — | | 5,811 | |
Other Comprehensive Income, Net of Tax | | — | | — | | — | | 1,643 | | 1,643 |
| | | | | | | | | | |
| | | | | | | | | | |
Forfeiture of Restricted Stock (5,658 shares) | | (6) | | (66) | | — | | — | | (72) |
Issuance of Restricted Stock (69,896 shares) | | 70 | | (70) | | — | | — | | — |
Recognition of Restricted Stock Compensation Expense | | — | | 441 | | — | | — | | 441 |
Balance at March 31, 2024 | | $ | 23,021 | | $ | 90,947 | | $ | 314,894 | | $ | (69,796) | | $ | 359,066 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2023 |
(Dollars in Thousands) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Equity |
Balance at December 31, 2022 | | $ | 23,957 | | | $ | 104,693 | | | $ | 285,593 | | | $ | (85,616) | | | $ | 328,627 | |
Cumulative Effect of the Adoption of ASU 2023-02 | | — | | — | | 106 | | | — | | 106 | |
Balance at January 1, 2023 | | 23,957 | | 104,693 | | 285,699 | | | (85,616) | | 328,733 | |
Net Income | | — | | — | | 15,941 | | | — | | 15,941 | |
Other Comprehensive Income, Net of Tax | | — | | — | | — | | 12,252 | | | 12,252 | |
Repurchase of Common Stock (132,232 shares) | | (132) | | (2,128) | | — | | — | | | (2,260) | |
Forfeiture of Restricted Stock (1,687 shares) | | (2) | | (23) | | — | | — | | | (25) | |
Issuance or Restricted Stock (72,690 shares) | | 73 | | (73) | | — | | — | | — |
Recognition of Restricted Stock Compensation Expense | | — | | 345 | | — | | — | | 345 |
Balance at March 31, 2023 | | $ | 23,896 | | $ | 102,814 | | $ | 301,640 | | $ | (73,364) | | $ | 354,986 |
See accompanying notes to unaudited consolidated financial statements.
CARTER BANKSHARES, INC.
PART 1
ITEM 1 – FINANCIAL STATEMENTS (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS | | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
(Dollars in Thousands) | | 2024 | | 2023 |
Net Income | | $ | 5,811 | | | $ | 15,941 | |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities | | | | |
Provision for Credit Losses, including (Recovery) Provision for Unfunded Commitments | | (27) | | | 1,499 | |
| | | | |
Origination of Loans Held-for-Sale | | (2,195) | | | (1,795) | |
Proceeds From Loans Held-for-Sale | | 2,232 | | | 1,451 | |
Depreciation/Amortization of Bank Premises and Equipment | | 1,672 | | | 1,511 | |
Provision for Deferred Taxes | | 189 | | | 455 | |
Net Amortization of Securities | | 1,044 | | | 1,271 | |
Tax Credit Amortization | | 163 | | | 612 | |
Gains on Sales of Loans Held-for-Sale | | (37) | | | (20) | |
Losses on Sales of Securities, net | | — | | | 12 | |
| | | | |
| | | | |
| | | | |
Commercial Loan Swap Derivative Income | | (14) | | | 194 | |
| | | | |
Increase in the Value of Life Insurance Contracts | | (348) | | | (339) | |
Recognition of Restricted Stock Compensation Expense | | 441 | | | 345 | |
Decrease in Other Assets | | 2,125 | | | 2,386 | |
Increase (Decrease) in Other Liabilities | | 6,578 | | | (1,088) | |
Net Cash Provided By Operating Activities | | 17,634 | | | 22,435 | |
INVESTING ACTIVITIES | | | | |
Securities Available-for-Sale: | | | | |
| | | | |
Proceeds from Maturities, Redemptions, and Pay-downs | | 11,246 | | | 12,717 | |
Purchases | | — | | | (24,938) | |
Purchase of Bank Premises and Equipment, Net | | (1,305) | | | (1,925) | |
| | | | |
| | | | |
| | | | |
Redemption (Purchase) of Federal Home Loan Bank Stock, net | | 3,716 | | | (10,853) | |
Loan Originations, net | | (4,874) | | | (100,558) | |
Payments Received on Other Real Estate Owned | | — | | | 102 | |
| | | | |
Proceeds from Sales and Payments of Other Real Estate Owned | | 1,458 | | | — | |
Net Cash Provided By (Used In) Investing Activities | | 10,241 | | | (125,455) | |
FINANCING ACTIVITIES | | | | |
Net Change in Demand, Money Markets and Savings Accounts | | 577 | | | (142,811) | |
Increase in Certificates of Deposits | | 108,029 | | | 45,885 | |
(Repayments) Proceeds from Federal Home Loan Bank Borrowings, net | | (82,900) | | | 254,585 | |
Repayments from Federal Funds Purchased, net | | — | | | (17,870) | |
Repurchase of Common Stock | | — | | | (2,260) | |
| | | | |
Net Cash Provided By Financing Activities | | 25,706 | | | 137,529 | |
Net Increase in Cash and Cash Equivalents | | 53,581 | | | 34,509 | |
Cash and Cash Equivalents at Beginning of Period | | 54,529 | | | 46,869 | |
Cash and Cash Equivalents at End of Period | | $ | 108,110 | | | $ | 81,378 | |
| | | | |
SUPPLEMENTARY DATA | | | | |
Cash Interest Paid | | $ | 24,910 | | | $ | 9,096 | |
Cash Paid for Income Taxes | | 25 | | | 25 | |
Transfer from Loans to Other Real Estate Owned | | 1,181 | | | — | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
See accompanying notes to unaudited consolidated financial statements.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION
Principles of Consolidation: The interim Consolidated Financial Statements include the accounts of Carter Bankshares, Inc. (the “Company”) and its wholly owned subsidiary, Carter Bank & Trust (the “Bank”). CB&T Investment Company (the “Investment Company”) is a subsidiary of the Bank. All significant intercompany transactions have been eliminated in consolidation.
Basis of Presentation: The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (“SEC”), on March 8, 2024. In management’s opinion, the accompanying interim financial information reflects all adjustments, consisting of normal recurring adjustments, necessary to present fairly our financial position and the results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative to the results of operations that may be expected for a full year or any future period. Reclassification: Amounts in prior periods financial statements and footnotes are reclassified whenever necessary to conform to the current period presentation. Reclassifications had no material effect on prior periods net income or shareholders’ equity.
Use of Estimates: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the Consolidated Financial Statements and the disclosures provided, and actual results could differ from those estimates.
Accounting Standards Adopted in 2024
The Company did not adopt any Accounting Standards Updates (“ASU”) during the three months ended March 31, 2024.
Accounting Standards Issued but Not Yet Adopted
On March 29, 2024 the FASB issued ASU 2024-02, Codification Improvements— Amendments to Remove References to the Concepts Statements, which amends the Codification to remove references to various concepts statements and impacts a variety of topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance, but in most instances the references removed are extraneous and not required to understand or apply the guidance. Generally, the amendments in ASU 2024-02 are not intended to result in significant accounting changes for most entities. The ASU is effective January 1, 2025 and is not expected to have a significant impact on the Company’s financial statements.
On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the required disclosures primarily related to the income tax rate reconciliation and income taxes paid. The ASU requires an entity’s income tax rate reconciliation to provide additional information for reconciling items meeting a quantitative threshold, and to disclose certain selected categories within the income tax rate reconciliation. The ASU also requires entities to disclose the amount of income taxes paid, disaggregated by federal, state and foreign taxes. The ASU is effective for annual periods beginning after December 15, 2024, though early adoption is permitted. The Company is currently evaluating the impact of this guidance on its Consolidated Financial Statements.
On November 27, 2023, the FASB issued ASU 2023-07. Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which changes disclosures relating to reportable segments. The ASU expands the disclosure requirements relating to reportable segments, including requiring entities to disclose information about a reportable segment’s significant expenses, among other changes. The ASU does not change how an entity identifies reportable segments or the accounting for segments. The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024, with early adoption permitted. The Company has one reporting segment therefore, will not impact our Consolidated Financial Statements; however, this ASU requires disclosure of the title and position of the chief operating decision maker and an explanation of how resources are allocated.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION – (continued)
Recently Issued Disclosure Rules
In March 2024, the U.S. Securities and Exchange Commission ("SEC") adopted final rules under SEC Release No. 33-11275, “The Enhancement and Standardization of Climate-Related Disclosures for Investors”. This rule will require registrants to disclose certain climate-related information in registration statements and annual reports. The disclosure requirements will start to phase-in commencing with the Company's fiscal year beginning January 1, 2026.
NOTE 2 – EARNINGS PER SHARE
Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
The following table reconciles the numerators and denominators of basic and diluted earnings per common share calculations for the periods presented:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands, except share and per share data) | | 2024 | | 2023 | | | | |
Numerator for Earnings per Common Share – Basic and Diluted | | | | | | | | |
Net Income | | $ | 5,811 | | | $ | 15,941 | | | | | |
Less: Income allocated to participating shares | | 60 | | | 112 | | | | | |
Net Income Allocated to Common Shareholders - Basic & Diluted | | $ | 5,751 | | | $ | 15,829 | | | | | |
| | | | | | | | |
Denominator: | | | | | | | | |
Weighted Average Shares Outstanding, including Shares Considered Participating Securities | | 23,007,561 | | | 23,938,291 | | | | | |
Less: Average Participating Securities | | 237,250 | | | 167,810 | | | | | |
Weighted Average Common Shares Outstanding - Basic & Diluted | | 22,770,311 | | | 23,770,481 | | | | | |
| | | | | | | | |
Earnings per Common Share – Basic | | $ | 0.25 | | | $ | 0.67 | | | | | |
Earnings per Common Share – Diluted | | $ | 0.25 | | | $ | 0.67 | | | | | |
All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per common share calculation.
NOTE 3 - INVESTMENT SECURITIES
The following tables present the amortized cost and fair value of available-for-sale securities as of the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | | | | | | | |
U.S. Government Agency Securities | | 40,094 | | | 97 | | | (819) | | | 39,372 | |
Residential Mortgage-Backed Securities | | 110,096 | | | 1 | | | (10,313) | | | 99,784 | |
Commercial Mortgage-Backed Securities | | 29,582 | | | 293 | | | (755) | | | 29,120 | |
Other Commercial Mortgage-Backed Securities | | 24,462 | | | — | | | (2,565) | | | 21,897 | |
Asset Backed Securities | | 149,844 | | | 2 | | | (10,572) | | | 139,274 | |
Collateralized Mortgage Obligations | | 170,179 | | | 1 | | | (11,839) | | | 158,341 | |
States and Political Subdivisions | | 263,249 | | | — | | | (42,200) | | | 221,049 | |
Corporate Notes | | 70,750 | | | — | | | (10,755) | | | 59,995 | |
Total Debt Securities | | $ | 858,256 | | | $ | 394 | | | $ | (89,818) | | | $ | 768,832 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| | | | | | | | |
U.S. Government Agency Securities | | 44,185 | | | 398 | | | (756) | | | 43,827 | |
Residential Mortgage-Backed Securities | | 110,726 | | | — | | | (11,576) | | | 99,150 | |
Commercial Mortgage-Backed Securities | | 31,578 | | | 336 | | | (751) | | | 31,163 | |
Other Commercial Mortgage-Backed Securities | | 24,522 | | | — | | | (2,666) | | | 21,856 | |
Asset Backed Securities | | 150,832 | | | — | | | (10,826) | | | 140,006 | |
Collateralized Mortgage Obligations | | 174,396 | | | — | | | (12,863) | | | 161,533 | |
States and Political Subdivisions | | 263,557 | | | — | | | (41,449) | | | 222,108 | |
Corporate Notes | | 70,750 | | | — | | | (11,390) | | | 59,360 | |
Total Debt Securities | | $ | 870,546 | | | $ | 734 | | | $ | (92,277) | | | $ | 779,003 | |
The Company did not have securities classified as held-to-maturity at March 31, 2024 or December 31, 2023.
The following table shows the composition of gross and net realized gains and losses for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, | | |
(Dollars in Thousands) | | | | | | 2024 | | 2023 | | | | |
Proceeds from Sales of Securities Available-for-Sale | | | | | | $ | — | | $ | — | | | | |
| | | | | | | | | | | | |
Gross Realized Gains | | | | | | $ | — | | $ | — | | | | |
Gross Realized Losses | | | | | | — | | (12) | | | | |
Net Realized (Losses) Gains | | | | | | — | | (12) | | | | |
Tax Impact | | | | | | $ | — | | $ | (3) | | | | |
Gains or losses are recognized in earnings on the trade date using the amortized cost of the specific security sold. The net realized (losses) gains above reflect reclassification adjustments in the calculation of Other Comprehensive Income (Loss). The net realized (losses) gains are included in noninterest income as (losses) gains on sales of securities, net in the Consolidated Statements of Income. The tax impact is included in income tax provision in the Consolidated Statements of Income.
The amortized cost and fair value of available-for-sale debt securities are shown below by contractual maturity as of the date presented. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
| | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Amortized Cost | | Fair Value |
Due in One Year or Less | | $ | 73 | | | $ | 73 | |
Due after One Year through Five Years | | 15,806 | | | 14,687 | |
Due after Five Years through Ten Years | | 262,362 | | | 227,073 | |
Due after Ten Years | | 95,852 | | | 78,583 | |
Residential Mortgage-Backed Securities | | 110,096 | | | 99,784 | |
Commercial Mortgage-Backed Securities | | 29,582 | | | 29,120 | |
Other Commercial Mortgage-Backed Securities | | 24,462 | | | 21,897 | |
Collateralized Mortgage Obligations | | 170,179 | | | 158,341 | |
Asset Backed Securities | | 149,844 | | | 139,274 | |
Total Debt Securities | | $ | 858,256 | | | $ | 768,832 | |
At March 31, 2024 and December 31, 2023, there were no holdings of securities of any one issuer, other than those securities issued by the U.S. Government and its Agencies, in an amount greater than 10% of shareholders’ equity. The carrying value of securities pledged for various regulatory and legal requirements was $303.4 million at March 31, 2024 and $215.5 million at December 31, 2023.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
Available-for-sale securities with unrealized losses at March 31, 2024 and December 31, 2023, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | Number of Securities | Fair Value | Unrealized Losses | | Number of Securities | Fair Value | Unrealized Losses | | Number of Securities | Fair Value | Unrealized Losses |
| | | | | | | | | | | |
U.S. Government Agency Securities | 8 | | 5,479 | | (47) | | | 20 | | 19,070 | | (772) | | | 28 | | 24,549 | | (819) | |
Residential Mortgage-Backed Securities | — | | — | | — | | | 42 | | 99,177 | | (10,313) | | | 42 | | 99,177 | | (10,313) | |
Commercial Mortgage-Backed Securities | 4 | | 1,060 | | (1) | | | 49 | | 17,430 | | (754) | | | 53 | | 18,490 | | (755) | |
Other Commercial Mortgage-Backed Securities | — | | — | | — | | | 8 | | 21,897 | | (2,565) | | | 8 | | 21,897 | | (2,565) | |
Asset Backed Securities | 3 | | 6,419 | | (36) | | | 42 | | 111,455 | | (10,536) | | | 45 | | 117,874 | | (10,572) | |
Collateralized Mortgage Obligations | — | | — | | — | | | 84 | | 155,407 | | (11,839) | | | 84 | | 155,407 | | (11,839) | |
States and Political Subdivisions | — | | — | | — | | | 153 | | 221,049 | | (42,200) | | | 153 | | 221,049 | | (42,200) | |
Corporate Notes | — | | — | | — | | | 21 | | 59,995 | | (10,755) | | | 21 | | 59,995 | | (10,755) | |
Total Debt Securities | 15 | | $ | 12,958 | | $ | (84) | | | 419 | | $ | 705,480 | | $ | (89,734) | | | 434 | | $ | 718,438 | | $ | (89,818) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Less Than 12 Months | | 12 Months or More | | Total |
(Dollars in Thousands) | Number of Securities | Fair Value | Unrealized Losses | | Number of Securities | Fair Value | Unrealized Losses | | Number of Securities | Fair Value | Unrealized Losses |
| | | | | | | | | | | |
U.S. Government Agency Securities | 7 | $ | 6,567 | | $ | (67) | | | 15 | $ | 15,848 | | $ | (689) | | | 22 | $ | 22,415 | | $ | (756) | |
Residential Mortgage-Backed Securities | — | — | | — | | | 43 | 99,150 | | (11,576) | | | 43 | 99,150 | | (11,576) | |
Commercial Mortgage-Backed Securities | 3 | 1,073 | | (3) | | | 50 | 18,692 | | (748) | | | 53 | 19,765 | | (751) | |
Other Commercial Mortgage-Backed Securities | — | — | | — | | | 9 | 21,856 | | (2,666) | | | 9 | 21,856 | | (2,666) | |
Asset Backed Securities | 2 | 2,530 | | (84) | | | 52 | 137,476 | | (10,742) | | | 54 | 140,006 | | (10,826) | |
Collateralized Mortgage Obligations | — | — | | — | | | 85 | 161,533 | | (12,863) | | | 85 | 161,533 | | (12,863) | |
States and Political Subdivisions | — | — | | — | | | 153 | 222,108 | | (41,449) | | | 153 | 222,108 | | (41,449) | |
Corporate Notes | — | — | | — | | | 21 | 59,360 | | (11,390) | | | 21 | 59,360 | | (11,390) | |
Total Debt Securities | 12 | $ | 10,170 | | $ | (154) | | | 428 | $ | 736,023 | | $ | (92,123) | | | 440 | $ | 746,193 | | $ | (92,277) | |
The Company adopted Topic 326, Financial Instruments—Credit Losses (Topic 326) on January 1, 2021 and did not record an allowance for credit losses, (“ACL”), on its investment securities during the quarter ended March 31, 2024 or the year ended December 31, 2023 as the Company did not have any related impairment. The Company regularly reviews debt securities for expected credit loss using both qualitative and quantitative criteria, as necessary, based on the composition of the portfolio at period end.
As of March 31, 2024, management does not intend to sell any security in an unrealized loss position and it is not more than likely that it will be required to sell any such security before the recovery of its amortized cost basis. The unrealized losses on debt securities are primarily the result of interest rate changes, credit spread fluctuations, general financial market uncertainty and market volatility. These conditions should not prohibit the Company from receiving its contractual principal and interest payments on its debt securities. The fair value is expected to recover as the securities approach their maturity date or repricing date. It should be noted that we may occasionally sell securities to take advantage of market opportunities or as part of a strategic initiative.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
As of March 31, 2024, the Company determined the unrealized losses detailed in the table above are not related to credit; therefore, no ACL has been recognized on the Company’s securities. Should the impairment of any of these securities become credit related, the impairment will be recognized by establishing an ACL through provision for credit losses in the period the credit related impairment is identified, while any non-credit loss will be recognized in accumulated other comprehensive loss, net of applicable taxes. During the three months ended March 31, 2024 and March 31, 2023, the Company had no credit related net investment impairment losses.
NOTE 4 – LOANS
The composition of the loan portfolio by dollar amount is shown in the table below:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Commercial | | | | |
Commercial Real Estate | | $ | 1,728,929 | | | $ | 1,670,631 | |
Commercial and Industrial | | 257,176 | | | 271,511 | |
Total Commercial Loans | | 1,986,105 | | | 1,942,142 | |
Consumer | | | | |
Residential Mortgages | | 788,125 | | | 787,929 | |
Other Consumer | | 32,428 | | | 34,277 | |
Total Consumer Loans | | 820,553 | | | 822,206 | |
Construction | | 397,219 | | | 436,349 | |
Other | | 305,194 | | | 305,213 | |
| | | | |
| | | | |
| | | | |
Total Loans | | $ | 3,509,071 | | | $ | 3,505,910 | |
Loan Restructurings
The Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.
A loan that is considered a restructured loan may be subject to the individually evaluated loan analysis if the commitment is $1.0 million or greater and/or based on management’s discretion; otherwise, the restructured loan remains in the appropriate segment in the ACL model. For a discussion with respect to reserve calculations regarding individually evaluated loans refer to the “Nonrecurring Basis” section in Note 6, Fair Value Measurements, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.
There were no loans to borrowers experiencing financial difficulty restructured during the three months ended March 31, 2024 or March 31, 2023.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. During the three months ended March 31, 2024 and March 31, 2023, respectively, the Company had no modifications to borrowers experiencing financial difficulty to report.
At March 31, 2024 and December 31, 2023, the Bank had no commitments to lend any additional funds on restructured loans. At March 31, 2024 and March 31, 2023, the Bank had no loans that defaulted during the period and had been modified preceding the payment default when the borrower was experiencing financial difficulty at the time of modification. For purposes of this disclosure, a default occurs when, within 12 months of the original modification, either a full or partial charge-off occurs or the loan becomes 90 days or more past due.
As of March 31, 2024 and December 31, 2023, the Bank had $0.9 million and $2.0 million, respectively, of residential real estate loans in the process of foreclosure. The Company also had $37 thousand at March 31, 2024 and $62 thousand at December 31, 2023 in residential real estate loans included in other real estate owned (“OREO”).
CARTER BANKSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES
The Company maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Company’s financial instruments over the life of those instruments as of the balance sheet date. The Company develops and documents a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) Commercial and Industrial, (“C&I”), 3) Residential Mortgages, 4) Other Consumer, 5) Construction and 6) Other. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
CRE loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, strip malls and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business.
C&I loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. These loans are also made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment. These loans may be secured by general obligations from the municipal authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these loans include the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.
Residential Mortgages are loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchased money mortgages. The primary source of repayment for these loans is the income of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer loans are made to individuals and may be either secured by assets other than 1-4 family residences or unsecured. This segment includes auto loans and unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Construction loans include both commercial and consumer. Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer. Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply of the property being constructed.
Other loans include unique risk attributes considered inconsistent with our current underwriting standards. The ACL reserve for the Other segment is based on a discounted cash flow methodology and reserves will fluctuate based on expected cash flow changes in the future. These inconsistencies may include, but are not limited to i) transaction and/or relationship sizes that exceed limits established in 2018, ii) overreliance on secondary, tertiary or guarantor cash flow, iii) land acquisition loans without a defined source of amortization, iv) loan structures on operating lines of credit dependent on the value of real estate
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
rather than trading assets, and v) indirect liabilities of certain guarantees resulting from the nonpayment of financial obligations. Management continuously assesses underwriting standards, but significantly enhanced these standards in 2018.
Current Expected Credit Losses (“CECL”) Model
The CECL model is based on our best estimate of facts known with the most current information. Certain portions of the CECL model are inherently subjective and include, but are not limited to estimates with respect to: prepayment speeds, the timing of prepayments, potential losses given default, discount rates and the timing of future cash flows. Management utilizes widely published economic forecasts as the basis for the regression analysis used to estimate the probability of default in the baseline model. The peaks and troughs of these forecasts serve as guardrails for potential subjective adjustments. In addition to considering the outcomes based on the range of forecasts, management recognizes that the assumptions used in economic forecasts may not perfectly align with our market area, risk profile or unique attributes of our portfolio along with other important considerations. Severe changes in forecasts can also create significant variability and management must assess not only the absolute balance of reserves but also consider the appropriateness of the velocity of change. Therefore, management developed a framework to assess the tolerance and reasonableness of the CECL modeling process by challenging certain elements of the forecasts, when appropriate. These outcomes, known as “challenger models,” provide opportunities to examine and subjectively adjust the CECL model output and are designed to be counter cyclical, thereby reducing variability.
Credit Quality Indicators:
The Company’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on debt service coverage, collateral values and other subjective factors. Mortgage and consumer loans are defaulted to a pass grade until a loan migrates to past due status.
The Company has a loan review policy and annual scope report that details the level of loan review for loans in a given year. The annual loan review provides the Credit Risk Committee with an independent analysis of the following: 1) credit quality of the loan portfolio, 2) compliance with the loan policy, 3) adequacy of documentation in credit files and 4) validity of risk ratings. Since 2020 and continuing through 2024, the Company used a five step approach for loan review in the following categories:
•Individual reviews of the top twenty large loan relationships (“LLRs”), which are defined as any individual commercial loan or aggregate commercial relationship totaling $2.0 million or more;
•A sampling of small LLRs, which are defined as individual commercial loans or relationships with aggregate exposure of $2.0 million or more but not included in the top twenty LLRs;
•A sampling review of Executive Loan Committee modifications, including new and existing loans to provide perspective on the appropriateness of the modification in relation to established policies and procedures;
•A sampling review of non-organic commercial loans and those commercial loans approved outside of the Executive Loan Committee; and
•Focus reviews of various segments to evaluate emerging risk rather than individual loan risk. Focus reviews are performed annually on a rotational basis.
The Company’s internally assigned grades are as follows:
Pass – The Company uses six grades of pass, including its watch rating. Generally, a pass rating indicates that the loan is currently performing and is of high quality.
Special Mention – Assets with potential weaknesses that warrant management’s close attention and if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
Substandard – Assets that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. Such assets are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Assets with all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Assets considered of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
The following table presents loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
| | Risk Rating |
(Dollars in Thousands) | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Pass | | $ | 43,253 | | | $ | 286,321 | | | $ | 428,550 | | | $ | 209,747 | | | $ | 135,349 | | | $ | 593,549 | | | $ | 31,449 | | | | | $ | 1,728,218 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 70 | | | — | | | | | 70 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 641 | | | — | | | | | 641 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial Real Estate | | $ | 43,253 | | | $ | 286,321 | | | $ | 428,550 | | | $ | 209,747 | | | $ | 135,349 | | | $ | 594,260 | | | $ | 31,449 | | | | | $ | 1,728,929 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Pass | | $ | 816 | | | $ | 23,424 | | | $ | 17,006 | | | $ | 34,336 | | | $ | 23,269 | | | $ | 134,081 | | | $ | 21,298 | | | | | $ | 254,230 | |
Special Mention | | — | | | — | | | — | | | — | | | 2,837 | | | — | | | — | | | | | 2,837 | |
Substandard | | — | | | — | | | — | | | 20 | | | — | | | 15 | | | 74 | | | | | 109 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial and Industrial | | $ | 816 | | | $ | 23,424 | | | $ | 17,006 | | | $ | 34,356 | | | $ | 26,106 | | | $ | 134,096 | | | $ | 21,372 | | | | | $ | 257,176 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 18 | | | $ | — | | | $ | — | | | | | $ | 18 | |
| | | | | | | | | | | | | | | | | | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Pass | | $ | 13,311 | | | $ | 68,258 | | | $ | 254,863 | | | $ | 191,942 | | | $ | 75,506 | | | $ | 136,246 | | | $ | 45,378 | | | | | $ | 785,504 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 101 | | | — | | | | | 101 | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 2,292 | | | 228 | | | | | 2,520 | |
| | | | | | | | | | | | | | | | | | |
Total Residential Mortgages | | $ | 13,311 | | | $ | 68,258 | | | $ | 254,863 | | | $ | 191,942 | | | $ | 75,506 | | | $ | 138,639 | | | $ | 45,606 | | | | | $ | 788,125 | |
YTD Gross Charge-offs | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | 22 | | | $ | — | | | | | $ | 23 | |
| | | | | | | | | | | | | | | | | | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Pass | | $ | 14,091 | | | $ | 8,390 | | | $ | 3,903 | | | $ | 1,880 | | | $ | 3,582 | | | $ | 183 | | | $ | 349 | | | | | $ | 32,378 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Substandard | | — | | | 6 | | | — | | | 44 | | | — | | | — | | | — | | | | | 50 | |
| | | | | | | | | | | | | | | | | | |
Total Other Consumer | | $ | 14,091 | | | $ | 8,396 | | | $ | 3,903 | | | $ | 1,924 | | | $ | 3,582 | | | $ | 183 | | | $ | 349 | | | | | $ | 32,428 | |
YTD Gross Charge-offs | | $ | 52 | | | $ | 8 | | | $ | 268 | | | $ | 130 | | | $ | 9 | | | $ | 13 | | | $ | — | | | | | $ | 480 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Pass | | $ | 13,200 | | | $ | 141,549 | | | $ | 141,731 | | | $ | 68,923 | | | $ | 9,737 | | | $ | 11,249 | | | $ | 8,680 | | | | | $ | 395,069 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 57 | | | — | | | | | 57 | |
Substandard | | — | | | — | | | — | | | — | | | 2,089 | | | 4 | | | — | | | | | 2,093 | |
| | | | | | | | | | | | | | | | | | |
Total Construction | | $ | 13,200 | | | $ | 141,549 | | | $ | 141,731 | | | $ | 68,923 | | | $ | 11,826 | | | $ | 11,310 | | | $ | 8,680 | | | | | $ | 397,219 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 156 | | | $ | — | | | | | $ | 156 | |
| | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,281 | | | $ | — | | | | | $ | 3,281 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 301,913 | | | — | | | | | 301,913 | |
| | | | | | | | | | | | | | | | | | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 305,194 | | | $ | — | | | | | $ | 305,194 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 84,671 | | | $ | 527,942 | | | $ | 846,053 | | | $ | 506,828 | | | $ | 247,443 | | | $ | 878,589 | | | $ | 107,154 | | | | | $ | 3,198,680 | |
Special Mention | | — | | | — | | | — | | | — | | | 2,837 | | | 228 | | | — | | | | | 3,065 | |
Substandard | | — | | | 6 | | | — | | | 64 | | | 2,089 | | | 304,865 | | | 302 | | | | | 307,326 | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 84,671 | | | $ | 527,948 | | | $ | 846,053 | | | $ | 506,892 | | | $ | 252,369 | | | $ | 1,183,682 | | | $ | 107,456 | | | | | $ | 3,509,071 | |
Current YTD Period: | | | | | | | | | | | | | | | | | | |
YTD Gross Charge-offs | | $ | 52 | | | $ | 9 | | | $ | 268 | | | $ | 130 | | | $ | 27 | | | $ | 191 | | | $ | — | | | | | $ | 677 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | Risk Rating |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Pass | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,667 | | | $ | 142,494 | | | $ | 124,176 | | | $ | 503,965 | | | $ | 30,917 | | | | | $ | 1,669,029 | |
Special Mention | | — | | | — | | | 206 | | | — | | | — | | | 72 | | | — | | | | | 278 | |
Substandard | | — | | | — | | | | | — | | | 101 | | | 1,223 | | | — | | | | | 1,324 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial Real Estate | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,873 | | | $ | 142,494 | | | $ | 124,277 | | | $ | 505,260 | | | $ | 30,917 | | | | | $ | 1,670,631 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Pass | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 24,566 | | | $ | 2,636 | | | $ | 137,395 | | | $ | 23,535 | | | | | $ | 268,622 | |
Special Mention | | — | | | — | | | — | | | 2,837 | | | — | | | — | | | — | | | | | 2,837 | |
Substandard | | — | | | — | | | — | | | 18 | | | 14 | | | 1 | | | 19 | | | | | 52 | |
| | | | | | | | | | | | | | | | | | |
Total Commercial and Industrial | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 27,421 | | | $ | 2,650 | | | $ | 137,396 | | | $ | 23,554 | | | | | $ | 271,511 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | 45 | | | $ | — | | | $ | 16 | | | $ | 2 | | | $ | — | | | | | $ | 63 | |
| | | | | | | | | | | | | | | | | | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Pass | | $ | 79,247 | | | $ | 250,603 | | | $ | 194,014 | | | $ | 77,805 | | | $ | 43,633 | | | $ | 96,238 | | | $ | 42,550 | | | | | $ | 784,090 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 525 | | | — | | | | | 525 | |
Substandard | | — | | | — | | | 1,142 | | | — | | | 860 | | | 1,070 | | | 242 | | | | | 3,314 | |
| | | | | | | | | | | | | | | | | | |
Total Residential Mortgages | | $ | 79,247 | | | $ | 250,603 | | | $ | 195,156 | | | $ | 77,805 | | | $ | 44,493 | | | $ | 97,833 | | | $ | 42,792 | | | | | $ | 787,929 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | 136 | | | $ | — | | | $ | — | | | $ | 67 | | | $ | — | | | | | $ | 203 | |
| | | | | | | | | | | | | | | | | | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Pass | | $ | 22,809 | | | $ | 4,494 | | | $ | 2,396 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | | $ | 34,202 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Substandard | | 14 | | | 6 | | | 55 | | | — | | | — | | | — | | | — | | | | | 75 | |
| | | | | | | | | | | | | | | | | | |
Total Other Consumer | | $ | 22,823 | | | $ | 4,500 | | | $ | 2,451 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | | $ | 34,277 | |
YTD Gross Charge-offs | | $ | 232 | | | $ | 1,451 | | | $ | 744 | | | $ | 83 | | | $ | 126 | | | $ | 29 | | | $ | — | | | | | $ | 2,665 | |
| | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | |
Pass | | $ | 118,120 | | | $ | 162,794 | | | $ | 122,087 | | | $ | 10,837 | | | $ | 5,155 | | | $ | 6,280 | | | $ | 8,048 | | | | | $ | 433,321 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | 60 | | | — | | | | | 60 | |
Substandard | | — | | | 64 | | | — | | | 2,090 | | | — | | | 814 | | | — | | | | | 2,968 | |
| | | | | | | | | | | | | | | | | | |
Total Construction | | $ | 118,120 | | | $ | 162,858 | | | $ | 122,087 | | | $ | 12,927 | | | $ | 5,155 | | | $ | 7,154 | | | $ | 8,048 | | | | | $ | 436,349 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 42 | | | $ | — | | | | | $ | 42 | |
| | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,300 | | | $ | — | | | | | $ | 3,300 | |
Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | |
Substandard | | — | | | — | | | — | | | — | | | — | | | 301,913 | | | — | | | | | 301,913 | |
| | | | | | | | | | | | | | | | | | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 305,213 | | | $ | — | | | | | $ | 305,213 | |
YTD Gross Charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Pass | | $ | 504,210 | | | $ | 870,591 | | | $ | 529,730 | | | $ | 259,638 | | | $ | 175,626 | | | $ | 747,365 | | | $ | 105,404 | | | | | $ | 3,192,564 | |
Special Mention | | — | | | — | | | 206 | | | 2,837 | | | — | | | 657 | | | — | | | | | 3,700 | |
Substandard | | 14 | | | 70 | | | 1,197 | | | 2,108 | | | 975 | | | 305,021 | | | 261 | | | | | 309,646 | |
| | | | | | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 504,224 | | | $ | 870,661 | | | $ | 531,133 | | | $ | 264,583 | | | $ | 176,601 | | | $ | 1,053,043 | | | $ | 105,665 | | | | | $ | 3,505,910 | |
Current YTD Period: | | | | | | | | | | | | | | | | | | |
YTD Gross Charge-offs | | $ | 232 | | | $ | 1,451 | | | $ | 925 | | | $ | 83 | | | $ | 142 | | | $ | 140 | | | $ | — | | | | | $ | 2,973 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
The following table presents portfolio loan balances by year of origination and performing and nonperforming status for our portfolio segments as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Performing | | $ | 43,253 | | | $ | 286,321 | | | $ | 428,550 | | | $ | 209,747 | | | $ | 135,349 | | | $ | 593,619 | | | $ | 31,449 | | | | | $ | 1,728,288 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 641 | | | — | | | | | 641 | |
Total Commercial Real Estate | | $ | 43,253 | | | $ | 286,321 | | | $ | 428,550 | | | $ | 209,747 | | | $ | 135,349 | | | $ | 594,260 | | | $ | 31,449 | | | | | $ | 1,728,929 | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Performing | | $ | 816 | | | $ | 23,424 | | | $ | 17,006 | | | $ | 34,336 | | | $ | 26,106 | | | $ | 134,081 | | | $ | 21,298 | | | | | $ | 257,067 | |
Nonperforming | | — | | | — | | | — | | | 20 | | | — | | | 15 | | | 74 | | | | | 109 | |
Total Commercial and Industrial | | $ | 816 | | | $ | 23,424 | | | $ | 17,006 | | | $ | 34,356 | | | $ | 26,106 | | | $ | 134,096 | | | $ | 21,372 | | | | | $ | 257,176 | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Performing | | $ | 13,311 | | | $ | 68,258 | | | $ | 254,863 | | | $ | 191,942 | | | $ | 75,506 | | | $ | 136,376 | | | $ | 45,378 | | | | | $ | 785,634 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 2,263 | | | 228 | | | | | 2,491 | |
Total Residential Mortgages | | $ | 13,311 | | | $ | 68,258 | | | $ | 254,863 | | | $ | 191,942 | | | $ | 75,506 | | | $ | 138,639 | | | $ | 45,606 | | | | | $ | 788,125 | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Performing | | $ | 14,091 | | | $ | 8,390 | | | $ | 3,903 | | | $ | 1,880 | | | $ | 3,582 | | | $ | 183 | | | $ | 349 | | | | | $ | 32,378 | |
Nonperforming | | — | | | 6 | | | — | | | 44 | | | — | | | — | | | — | | | | | 50 | |
Total Other Consumer | | $ | 14,091 | | | $ | 8,396 | | | $ | 3,903 | | | $ | 1,924 | | | $ | 3,582 | | | $ | 183 | | | $ | 349 | | | | | $ | 32,428 | |
Construction | | | | | | | | | | | | | | | | | | |
Performing | | $ | 13,200 | | | $ | 141,549 | | | $ | 141,731 | | | $ | 68,923 | | | $ | 9,737 | | | $ | 11,306 | | | $ | 8,680 | | | | | $ | 395,126 | |
Nonperforming | | — | | | — | | | — | | | — | | | 2,089 | | | 4 | | | — | | | | | 2,093 | |
Total Construction | | $ | 13,200 | | | $ | 141,549 | | | $ | 141,731 | | | $ | 68,923 | | | $ | 11,826 | | | $ | 11,310 | | | $ | 8,680 | | | | | $ | 397,219 | |
Other | | | | | | | | | | | | | | | | | | |
Performing | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,281 | | | $ | — | | | | | $ | 3,281 | |
Nonperforming | | — | | | — | | | — | | | — | | | — | | | 301,913 | | | — | | | | | 301,913 | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 305,194 | | | $ | — | | | | | $ | 305,194 | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Performing | | $ | 84,671 | | | $ | 527,942 | | | $ | 846,053 | | | $ | 506,828 | | | $ | 250,280 | | | $ | 878,846 | | | $ | 107,154 | | | | | $ | 3,201,774 | |
Nonperforming | | — | | | 6 | | | — | | | 64 | | | 2,089 | | | 304,836 | | | 302 | | | | | 307,297 | |
Total Portfolio Loans | | $ | 84,671 | | | $ | 527,948 | | | $ | 846,053 | | | $ | 506,892 | | | $ | 252,369 | | | $ | 1,183,682 | | | $ | 107,456 | | | | | $ | 3,509,071 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 and Prior | | Revolving | | | | Total Portfolio Loans |
Commercial Real Estate | | | | | | | | | | | | | | | | | | |
Performing | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,873 | | | $ | 142,494 | | | $ | 124,176 | | | $ | 504,037 | | | $ | 30,917 | | | | | $ | 1,669,307 | |
Nonperforming | | — | | | — | | | — | | | — | | | 101 | | | 1,223 | | | — | | | | | 1,324 | |
Total Commercial Real Estate | | $ | 259,171 | | | $ | 434,639 | | | $ | 173,873 | | | $ | 142,494 | | | $ | 124,277 | | | $ | 505,260 | | | $ | 30,917 | | | | | $ | 1,670,631 | |
Commercial and Industrial | | | | | | | | | | | | | | | | | | |
Performing | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 27,403 | | | $ | 2,636 | | | $ | 137,395 | | | $ | 23,535 | | | | | $ | 271,459 | |
Nonperforming | | — | | | — | | | — | | | 18 | | | 14 | | | 1 | | | 19 | | | | | 52 | |
Total Commercial and Industrial | | $ | 24,863 | | | $ | 18,061 | | | $ | 37,566 | | | $ | 27,421 | | | $ | 2,650 | | | $ | 137,396 | | | $ | 23,554 | | | | | $ | 271,511 | |
Residential Mortgages | | | | | | | | | | | | | | | | | | |
Performing | | $ | 79,247 | | | $ | 250,603 | | | $ | 194,014 | | | $ | 77,805 | | | $ | 43,633 | | | $ | 96,794 | | | $ | 42,550 | | | | | $ | 784,646 | |
Nonperforming | | — | | | — | | | 1,142 | | | — | | | 860 | | | 1,039 | | | 242 | | | | | 3,283 | |
Total Residential Mortgages | | $ | 79,247 | | | $ | 250,603 | | | $ | 195,156 | | | $ | 77,805 | | | $ | 44,493 | | | $ | 97,833 | | | $ | 42,792 | | | | | $ | 787,929 | |
Other Consumer | | | | | | | | | | | | | | | | | | |
Performing | | $ | 22,809 | | | $ | 4,494 | | | $ | 2,412 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | | $ | 34,218 | |
Nonperforming | | 14 | | | 6 | | | 39 | | | — | | | — | | | — | | | — | | | | | 59 | |
Total Other Consumer | | $ | 22,823 | | | $ | 4,500 | | | $ | 2,451 | | | $ | 3,936 | | | $ | 26 | | | $ | 187 | | | $ | 354 | | | | | $ | 34,277 | |
Construction | | | | | | | | | | | | | | | | | | |
Performing | | $ | 118,120 | | | $ | 162,858 | | | $ | 122,087 | | | $ | 10,837 | | | $ | 5,155 | | | $ | 6,340 | | | $ | 8,048 | | | | | $ | 433,445 | |
Nonperforming | | — | | | — | | | — | | | 2,090 | | | — | | | 814 | | | — | | | | | 2,904 | |
Total Construction | | $ | 118,120 | | | $ | 162,858 | | | $ | 122,087 | | | $ | 12,927 | | | $ | 5,155 | | | $ | 7,154 | | | $ | 8,048 | | | | | $ | 436,349 | |
Other | | | | | | | | | | | | | | | | | | |
Performing | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,300 | | | $ | — | | | | | $ | 3,300 | |
Nonperforming | | — | | | — | | | — | | | | | — | | | 301,913 | | | — | | | | | 301,913 | |
Total Other Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 305,213 | | | $ | — | | | | | $ | 305,213 | |
Total Portfolio Loans | | | | | | | | | | | | | | | | | | |
Performing | | $ | 504,210 | | | $ | 870,655 | | | $ | 529,952 | | | $ | 262,475 | | | $ | 175,626 | | | $ | 748,053 | | | $ | 105,404 | | | | | $ | 3,196,375 | |
Nonperforming | | 14 | | | 6 | | | 1,181 | | | 2,108 | | | 975 | | | 304,990 | | | 261 | | | | | 309,535 | |
Total Portfolio Loans | | $ | 504,224 | | | $ | 870,661 | | | $ | 531,133 | | | $ | 264,583 | | | $ | 176,601 | | | $ | 1,053,043 | | | $ | 105,665 | | | | | $ | 3,505,910 | |
The following tables include an aging analysis of the recorded investment of past due portfolio loans as the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | | | | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,723,718 | | | $ | 4,570 | | | $ | — | | | $ | 4,570 | | | | | | | $ | 641 | | | $ | 1,728,929 | |
Commercial and Industrial | | 256,125 | | | 942 | | | — | | | 942 | | | | | | | 109 | | | 257,176 | |
Residential Mortgages | | 784,017 | | | 1,617 | | | — | | | 1,617 | | | | | | | 2,491 | | | 788,125 | |
Other Consumer | | 31,958 | | | 291 | | | 129 | | | 420 | | | | | | | 50 | | | 32,428 | |
Construction | | 394,021 | | | 1,105 | | | — | | | 1,105 | | | | | | | 2,093 | | | 397,219 | |
Other | | 3,281 | | | — | | | — | | | — | | | | | | | 301,913 | | | 305,194 | |
Total | | $ | 3,193,120 | | | $ | 8,525 | | | $ | 129 | | | $ | 8,654 | | | | | | | $ | 307,297 | | | $ | 3,509,071 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Current Loans | | Loans 30-59 Days Past Due | | Loans 60-89 Days Past Due | | Total 30-89 Days Past Due | | | Nonaccrual Loans | | Total Portfolio Loans |
Commercial Real Estate | | $ | 1,668,988 | | | $ | 125 | | | $ | 194 | | | $ | 319 | | | | $ | 1,324 | | | $ | 1,670,631 | |
Commercial and Industrial | | 271,420 | | | 5 | | | 34 | | | 39 | | | | 52 | | | 271,511 | |
Residential Mortgages | | 782,765 | | | 1,846 | | | 35 | | | 1,881 | | | | 3,283 | | | 787,929 | |
Other Consumer | | 33,813 | | | 247 | | | 158 | | | 405 | | | | 59 | | | 34,277 | |
Construction | | 430,057 | | | 3,388 | | | — | | | 3,388 | | | | 2,904 | | | 436,349 | |
Other | | 3,300 | | | — | | | — | | | — | | | | 301,913 | | | 305,213 | |
Total | | $ | 3,190,343 | | | $ | 5,611 | | | $ | 421 | | | $ | 6,032 | | | | $ | 309,535 | | | $ | 3,505,910 | |
The Company had no loans past due 90 days or more and still accruing at March 31, 2024 and December 31, 2023. Loans past due 90 days are automatically transferred to nonaccrual status. Loans past due 30 to 89 days and still accruing increased $2.6 million to $8.7 million at March 31, 2024 compared to December 31, 2023 primarily due to one CRE relationship totaling $3.2 million and one C&I relationship that went delinquent totaling $0.9 million during the first quarter of 2024, offset by two construction loans, one paid off and one that paid current totaling $2.6 million.
The following table presents loans on nonaccrual status and loans past due 90 days or more and still accruing by portfolio segment for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Nonaccrual without an Allowance for Credit Losses | | Nonaccrual with an Allowance for Credit Losses | | Total Nonaccrual Loans | | Past Due 90+ Days Still Accruing |
Commercial Real Estate | | $ | — | | | $ | 641 | | | $ | 641 | | | $ | — | |
Commercial and Industrial | | — | | | 109 | | | 109 | | | — | |
Residential Mortgages | | — | | | 2,491 | | | 2,491 | | | — | |
Other Consumer | | — | | | 50 | | | 50 | | | — | |
Construction | | 2,090 | | | 3 | | | 2,093 | | | — | |
Other | | — | | | 301,913 | | | 301,913 | | | — | |
Total | | $ | 2,090 | | | $ | 305,207 | | | $ | 307,297 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Nonaccrual without an Allowance for Credit Losses | | Nonaccrual with an Allowance for Credit Losses | | Total Nonaccrual Loans | | Past Due 90+ Days Still Accruing |
Commercial Real Estate | | $ | 453 | | | $ | 871 | | | $ | 1,324 | | | $ | — | |
Commercial and Industrial | | — | | | 52 | | | 52 | | | — | |
Residential Mortgages | | 1,142 | | | 2,141 | | | 3,283 | | | — | |
Other Consumer | | — | | | 59 | | | 59 | | | — | |
Construction | | 2,898 | | | 6 | | | 2,904 | | | — | |
Other | | — | | | 301,913 | | | 301,913 | | | — | |
Total | | $ | 4,493 | | | $ | 305,042 | | | $ | 309,535 | | | $ | — | |
Nonperforming loans remained significantly elevated during the three months ended March 31, 2024 and December 31, 2023 due to loans of $301.9 million representing the Bank’s largest lending relationship, that were placed on nonaccrual during the second quarter of 2023.
There were no nonaccrual or past due loans related to loans held-for-sale at March 31, 2024 or December 31, 2023.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
A loan is considered nonperforming when we transfer the interest methodology from accrual to nonaccrual. Nonaccrual status recognizes that the collection in full of both principal and interest is unlikely. Without applying additional scrutiny at a granular level, management believes delinquency to be a leading indicator with respect to the likelihood of collection in full of both principal and interest. Accordingly, management automatically transfer loans to nonaccrual status if they are 90 or more days’ delinquent. Management reserves the right to exercise discretion at the individual loan level. For example, we may elect to transfer a loan to nonaccrual regardless of the delinquency status if we believe the collection in full of both principal and interest to be unlikely. We may also elect to retain a loan that is 90 or more days’ delinquent in accrual status if we believe the loan is well secured and in the process of collection. Nonaccrual loans, and loans that have been characterized as Restructured Loans may be individually evaluated for credit losses in the Allowance for Credit Losses model if the loan commitment is $1.0 million or greater and/or based on management’s discretion; unless we elect to maintain the loan in the general pool. During the three months ended March 31, 2024 and March 31, 2023, respectively, no material amount of interest income was recognized on nonperforming loans subsequent to their classification as nonperforming loans.
The following table presents the amortized cost basis of individually evaluated loans as of the periods presented. Changes in the fair value of the types of collateral and discounted cash flow modeling for individually evaluated loans are reported as provision for credit loss on loans in the period of change.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | | December 31, 2023 |
(Dollars in Thousands) | | Fair Value - Real Estate | | Discounted Cash Flow | | Total | | Fair Value - Real Estate | | Discounted Cash Flow | | Total |
Commercial Real Estate | | $ | — | | | $ | — | | | $ | — | | | $ | 453 | | | $ | — | | | $ | 453 | |
Commercial and Industrial | | — | | | — | | | — | | | — | | | — | | | — | |
Residential Mortgages | | — | | | — | | | — | | | 1,142 | | | — | | | 1,142 | |
Other Consumer | | — | | | — | | | — | | | — | | | — | | | — | |
Construction | | 2,090 | | | — | | | 2,090 | | | 2,898 | | | — | | | 2,898 | |
Other | | — | | | 301,913 | | | 301,913 | | | — | | | 301,913 | | | 301,913 | |
Total | | $ | 2,090 | | | $ | 301,913 | | | $ | 304,003 | | | $ | 4,493 | | | $ | 301,913 | | | $ | 306,406 | |
The following tables present activity in the ACL for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial and Industrial | | Residential Mortgage | | Other Consumer | | Construction | | Other | | Total Loans |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance at Beginning of Period | | $ | 19,873 | | $ | 3,286 | | | $ | 10,879 | | $ | 868 | | $ | 7,792 | | $ | 54,354 | | $ | 97,052 | |
(Recovery) Provision for Credit Losses on Loans | | (711) | | | (208) | | | 180 | | | 253 | | | 503 | | | (1) | | | 16 | |
Charge-offs | | — | | | (18) | | | (23) | | | (480) | | | (156) | | | — | | | (677) | |
Recoveries | | — | | | 1 | | | 2 | | | 142 | | | — | | | — | | | 145 | |
Net Charge-offs | | — | | | (17) | | | (21) | | | (338) | | | (156) | | | — | | | (532) | |
Balance at End of Period | | $ | 19,162 | | | $ | 3,061 | | | $ | 11,038 | | | $ | 783 | | | $ | 8,139 | | | $ | 54,353 | | | $ | 96,536 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2023 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial and Industrial | | Residential Mortgage | | Other Consumer | | Construction | | Other | | Total Loans |
Allowance for Credit Losses on Loans: | | | | | | | | | | | | | | |
Balance at Beginning of Period | | $ | 17,992 | | | $ | 3,980 | | | $ | 8,891 | | | $ | 1,329 | | | $ | 6,942 | | | $ | 54,718 | | | $ | 93,852 | |
Provision (Recovery) for Credit Losses on Loans | | 603 | | | (448) | | | 1,530 | | | 430 | | | 564 | | | (1,264) | | | 1,415 | |
Charge-offs | | — | | | (1) | | | (3) | | | (657) | | | — | | | — | | | (661) | |
Recoveries | | — | | | — | | | 1 | | | 87 | | | — | | | — | | | 88 | |
Net Charge-offs | | — | | | (1) | | | (2) | | | (570) | | | — | | | — | | | (573) | |
Balance at End of Period | | $ | 18,595 | | | $ | 3,531 | | | $ | 10,419 | | | $ | 1,189 | | | $ | 7,506 | | | $ | 53,454 | | | $ | 94,694 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS
The Company uses fair value measurements when recording and disclosing certain financial assets and liabilities. Securities available-for-sale and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held-for-sale, individually evaluated loans, OREO, and certain other assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability to access as of the measurement date, or observable inputs.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. We recognize transfers between any of the fair value hierarchy levels at the end of the reporting period in which the transfer occurred.
The following are descriptions of the valuation methodologies that the Company uses for financial instruments recorded at fair value on either a recurring or nonrecurring basis.
Recurring Basis
Securities Available-for-Sale: The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges, if available. This valuation method is classified as Level 1 in the fair value hierarchy. For securities where quoted prices are not available, fair values are calculated on market prices of similar securities, or matrix pricing, which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events. In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. This valuation method is classified as Level 2 in the fair value hierarchy. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. This valuation method is classified as Level 3 in the fair value hierarchy.
Derivative Financial Instruments and Hedging Activities: The Company uses derivative instruments such as interest rate swaps for commercial loans with our customers. Upon entering into swaps with the borrower, the Company entered into
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
offsetting positions with counterparties to minimize risk to the Company. The back-to-back swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with borrower and counterparties and their ability to meet contractual terms. We calculate the fair value for derivatives using accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Each valuation considers the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, such as interest rate curves and implied volatilities. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty, and, therefore, has no risk. Accordingly, interest rate swaps for commercial loans are classified as Level 2.
The Company also enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans to be held-for-sale are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on rate lock commitments due to changes in interest rates.
Nonrecurring Basis
Individually Evaluated Loans: Individually evaluated loans with commitments of $1.0 million or greater and/or based on management’s discretion are evaluated for potential specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is not determined to be collateral dependent. All loans with a specific reserve are classified as Level 3 in the fair value hierarchy.
Fair value for individually evaluated loans is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such as location, size, and income production capacity relative to the subject property of the appraisal. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Subsequent to the initial impairment date, existing individually evaluated loans are reevaluated quarterly for additional impairment and adjustments to fair value less costs to sell are made, where appropriate. For individually evaluated loans, the first stage of our impairment analysis involves inspection of the property in question to affirm the condition has not deteriorated since the previous impairment analysis date. Management also engages in conversations with local real estate professionals and market participants to determine the likely marketing time and value range for the property. The second stage involves an assessment of current trends in the regional market. After thorough consideration of these factors, management will order a new appraisal.
For non-individually evaluated loans, the fair value is determined by updating the present value of estimated future cash flows using the loan’s existing rate to reflect the payment schedule for the remaining life of the loan.
OREO is evaluated at the time of acquisition and is recorded at fair value as determined by an appraisal or evaluation, less costs to sell. After acquisition, most OREO assets are revalued every twelve months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing carrying values less than $0.5 million, management may elect to re-value the assets, at minimum, once every twenty-four months based on the size of the exposure. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Appraisals on OREO may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. OREO and other repossessed assets marked to fair value are classified as Level 3. At March 31, 2024 OREO assets were in compliance with the OREO policy as set forth above, and substantially all of the assets were listed for sale with credible third-party real estate brokers.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
Financial assets measured at fair value on a recurring basis are summarized below for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
| | | | | | | | |
U.S. Government Agency Securities | | 39,372 | | | — | | | 39,372 | | | — | |
Residential Mortgage-Backed Securities | | 99,784 | | | — | | | 99,784 | | | — | |
Commercial Mortgage-Backed Securities | | 29,120 | | | — | | | 29,120 | | | — | |
Other Commercial Mortgage-Backed Securities | | 21,897 | | | — | | | 21,897 | | | — | |
Asset Backed Securities | | 139,274 | | | — | | | 139,274 | | | — | |
Collateralized Mortgage Obligations | | 158,341 | | | — | | | 158,341 | | | — | |
States and Political Subdivisions | | 221,049 | | | — | | | 221,049 | | | — | |
Corporate Notes | | 59,995 | | | — | | | 52,504 | | | 7,491 | |
Total Securities Available-for-Sale | | 768,832 | | | — | | | 761,341 | | | 7,491 | |
Derivatives | | 19,722 | | | — | | | 19,722 | | | — | |
Total | | $ | 788,554 | | | $ | — | | | $ | 781,063 | | | $ | 7,491 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 19,496 | | | $ | — | | | $ | 19,496 | | | $ | — | |
Total | | $ | 19,496 | | | $ | — | | | $ | 19,496 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Carrying Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | | |
Securities Available-for-Sale: | | | | | | | | |
| | | | | | | | |
U.S. Government Agency Securities | | 43,827 | | | — | | | 43,827 | | | — | |
Residential Mortgage-Backed Securities | | 99,150 | | | — | | | 99,150 | | | — | |
Commercial Mortgage-Backed Securities | | 31,163 | | | — | | | 31,163 | | | — | |
Other Commercial Mortgage-Backed Securities | | 21,856 | | | — | | | 21,856 | | | — | |
Asset Backed Securities | | 140,006 | | | — | | | 140,006 | | | — | |
Collateralized Mortgage Obligations | | 161,533 | | | — | | | 161,533 | | | — | |
States and Political Subdivisions | | 222,108 | | | — | | | 222,108 | | | — | |
Corporate Notes | | 59,360 | | | — | | | 52,041 | | | 7,319 | |
Total Securities Available-for-Sale | | 779,003 | | | — | | | 771,684 | | | 7,319 | |
Derivatives | | 17,440 | | | — | | | 17,440 | | | — | |
Total | | $ | 796,443 | | | $ | — | | | $ | 789,124 | | | $ | 7,319 | |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivatives | | $ | 17,228 | | | $ | — | | | $ | 17,228 | | | $ | — | |
Total | | $ | 17,228 | | | $ | — | | | $ | 17,228 | | | $ | — | |
We have invested in subordinated debt of other financial institutions. We have two securities totaling $7.5 million that are considered to be Level 3 securities at March 31, 2024 and two totaling $7.3 million at December 31, 2023, attributable to the calculated change in fair value of $0.2 million. The Level 3 fair value is benchmarked to other securities that have observable market values in Level 2 using comparable financial ratio analysis specific to the industry in which the underlying company operates. The underwriting includes considerations of capital adequacy, asset quality trends, management’s ability to continue efficient and profitable operations, the institution’s core earnings ability, liquidity management platform and current on and off-balance sheet interest rate risk exposures.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
Financial assets measured at fair value on a nonrecurring basis are summarized below for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 2,528 | | | $ | 2,528 | |
Individually Evaluated Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Level 1 | | Level 2 | | Level 3 | | Fair Value |
OREO | | $ | — | | | $ | — | | | $ | 2,463 | | | $ | 2,463 | |
Individually Evaluated Loans | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
The Company had no individually evaluated loans measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023. The Company’s largest lending relationship is classified at March 31, 2024 as an individually evaluated loan with a net carrying amount totaling $247.6 million. The Company utilized various cash flow and discounting assumptions in the alternative modeling, instead of fair value, which resulted in a valuation allowance of $54.3 million at March 31, 2024. When evaluating the net carrying value of this credit relationship at March 31, 2024, the Company utilized discounted cash flow valuation techniques to estimate the timing and magnitude of potential recoveries resulting from various collection processes.
OREO, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $2.5 million as of March 31, 2024 and at December 31, 2023, primarily due to sales, write-downs on OREO and payments. The Company had no write-downs recorded on OREO for the three months ended March 31, 2024 or for the same period in 2023.
The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
Assets | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
OREO | | $ | 1,249 | | | Appraisals | | Estimated Selling Costs | | 6.0 | % | | 6.0 | % |
OREO | | 1,137 | | | Discounted Internal Valuations | | Management's Subject Discount | | 0.0% - 24.0% | | 8.4 | % |
OREO | | 142 | | | Internal Valuations | | Estimated Selling Costs | | 5.0 | % | | 5.0 | % |
Total OREO | | $ | 2,528 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Fair Value | | Valuation Technique | | Unobservable Inputs | | Weighted Range | | Average |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
OREO | | $ | 130 | | | Appraisals | | Estimated Selling Costs | | 6.0 | % | | 6.0 | % |
OREO | | 142 | | | Internal Valuations | | Estimated Selling Costs | | 5.0 | % | | 5.0 | % |
OREO | | 2,191 | | | Discounted Internal Valuations | | Management’s Subject Discount | | 0.0% - 24.0% | | 15.6 | % |
Total OREO | | $ | 2,463 | | | | | | | | | |
A baseline discount rate has been established for impairment measurement. This baseline discount rate was back tested against historical OREO sales, and; therefore, represents an average recovery rate based on the transaction sizes and asset types in the population examined. Management considers the unique attributes and characteristics of each specific individually evaluated loan and may use judgment to adjust the baseline discount rate when appropriate.
The carrying values and estimated fair values of our financial instruments at March 31, 2024 and December 31, 2023 are presented in the following tables. Fair values for March 31, 2024 and December 31, 2023 are estimated under the exit price notion in accordance with ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”
GAAP requires disclosure of fair value information about financial instruments carried at book value on the Consolidated Balance Sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at March 31, 2024 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 108,110 | | | $ | 34,892 | | | $ | 73,218 | | | $ | — | | | $ | 108,110 | |
Securities Available-for-Sale | | 768,832 | | | — | | | 761,341 | | | 7,491 | | | 768,832 | |
| | | | | | | | | | |
Portfolio Loans, net | | 3,412,535 | | | — | | | — | | | 3,181,199 | | | 3,181,199 | |
| | | | | | | | | | |
Federal Home Loan Bank Stock, at Cost | | 17,910 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 19,722 | | | — | | | 19,722 | | | — | | | 19,722 | |
Accrued Interest Receivable | | 18,282 | | | — | | | 5,123 | | | 13,159 | | | 18,282 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,830,521 | | | $ | 671,981 | | | $ | 1,463,860 | | | $ | 1,707,583 | | | $ | 3,843,424 | |
| | | | | | | | | | |
Other Liabilities- Interest Rate Derivatives | | 19,496 | | | — | | | 19,496 | | | — | | | 19,496 | |
FHLB Borrowings | | 310,500 | | | — | | | — | | | 311,705 | | | 311,705 | |
| | | | | | | | | | |
Accrued Interest Payable | | 8,008 | | | — | | | — | | | 8,008 | | | 8,008 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at December 31, 2023 |
(Dollars in Thousands) | | Carrying Value | | Level 1 | | Level 2 | | Level 3 | | Total |
Financial Assets: | | | | | | | | | | |
Cash and Cash Equivalents | | $ | 54,529 | | | $ | 39,676 | | | $ | 14,853 | | | $ | — | | | $ | 54,529 | |
Securities Available-for-Sale | | 779,003 | | | — | | | 771,684 | | | 7,319 | | | 779,003 | |
| | | | | | | | | | |
Portfolio Loans, net | | 3,408,858 | | | — | | | — | | | 3,177,715 | | | 3,177,715 | |
| | | | | | | | | | |
Federal Home Loan Bank Stock, at Cost | | 21,626 | | | — | | | — | | | NA | | NA |
Other Assets- Interest Rate Derivatives | | 17,440 | | | — | | | 17,440 | | | — | | | 17,440 | |
Accrued Interest Receivable | | 18,877 | | | — | | | 5,368 | | | 13,509 | | | 18,877 | |
| | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | |
Deposits | | $ | 3,721,915 | | | $ | 685,218 | | | $ | 1,450,046 | | | $ | 1,599,043 | | | $ | 3,734,307 | |
| | | | | | | | | | |
Other Liabilities- Interest Rate Derivatives | | 17,228 | | | — | | | 17,228 | | | — | | | 17,228 | |
FHLB Borrowings | | 393,400 | | | — | | | — | | | 392,696 | | | 392,696 | |
| | | | | | | | | | |
Accrued Interest Payable | | 7,288 | | | — | | | — | | | 7,288 | | | 7,288 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
In accordance with applicable accounting guidance for derivatives and hedging, all derivatives are recognized as either assets or liabilities on the Consolidated Balance Sheet at fair value. Interest rate swaps are contracts in which a series of interest rate flows (fixed and variable) are exchanged over a prescribed period. The notional amounts on which the interest payments are based are not exchanged. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a commercial customer while at the same time entering into an offsetting interest rate swap with another financial institution, or counterparty. In connection with each transaction, the Company originates a floating rate loan to the customer at a notional amount. In turn, the customer contracts with the counterparty to swap the stream of cash flows associated with the floating interest rate loan with the Company for a stream of fixed interest rate cash flows based on the same notional amount as the Company’s loan. The transaction allows the customer to effectively convert a variable rate loan to a fixed rate loan with the Company receiving a variable rate. These agreements could have floors or caps on the contracted interest rates.
Pursuant to agreements with various financial institutions, the Company may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon current positions and related future collateral requirements relating to them, management believes any effect on our cash flow or liquidity position to be immaterial.
Derivatives contain an element of credit risk, the possibility that the Company will incur a loss because a counterparty, which may be a financial institution or a customer, fails to meet its contractual obligations. All derivative contracts with financial institutions may be executed only with counterparties approved by the Asset and Liability Committee (“ALCO”) and all derivatives with customers are approved by a team of members from senior management who have been trained to understand the risk associated with interest rate swaps and have past industry experience. Interest rate swaps are considered derivatives but are not accounted for using hedge accounting. As such, changes in the estimated fair value of the derivatives are recorded in current earnings in the Consolidated Statements of Income.
The following table indicates the amounts representing the fair value of derivative assets and derivative liabilities at the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value of Derivative Assets (Included in Other Assets) |
| | March 31, 2024 | | December 31, 2023 |
(Dollars in Thousands) | | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | 3 | | $ | 402 | | | $ | — | | | 3 | | $ | 310 | | | $ | 3 | |
Interest Rate Swap Contracts – Commercial Loans | | 56 | | 378,834 | | | 19,722 | | | 58 | | 387,144 | | | 17,437 | |
Total Derivatives not Designated as Hedging Instruments | | 59 | | $ | 379,236 | | | $ | 19,722 | | | 61 | | $ | 387,454 | | | $ | 17,440 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value of Derivative Liabilities (Included in Other Liabilities) |
| | March 31, 2024 | | December 31, 2023 |
(Dollars in Thousands) | | Number of Transactions | | Notional Amount | | Fair Value | | Number of Transactions | | Notional Amount | | Fair Value |
Derivatives not Designated as Hedging Instruments | | | | | | | | | | | | |
Forward Sale Contracts – Mortgage Loans | | 3 | | $ | 402 | | | $ | — | | | 3 | | $ | 310 | | | $ | 3 | |
Interest Rate Swap Contracts – Commercial Loans | | 56 | | 378,834 | | | 19,496 | | | 58 | | 387,144 | | | 17,225 | |
Total Derivatives not Designated as Hedging Instruments | | 59 | | $ | 379,236 | | | $ | 19,496 | | | 61 | | $ | 387,454 | | | $ | 17,228 | |
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES – (continued)
The following table indicates the income (loss) recognized on derivatives for the periods presented:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands) | | 2024 | | 2023 | | | | |
Derivatives not Designated as Hedging Instruments | | | | | | | | |
Interest Rate Lock Commitments – Mortgage Loans | | $ | (3) | | | $ | — | | | | | |
Forward Sale Contracts – Mortgage Loans | | 3 | | | — | | | | | |
Interest Rate Swap Contracts – Commercial Loans | | 14 | | | (194) | | | | | |
Total Derivative Income (Loss) | | $ | 14 | | | $ | (194) | | | | | |
Presenting offsetting derivatives that are subject to legally enforceable netting arrangements with the same party is permitted. For example, we may have a derivative asset and a derivative liability with the same counterparty to a swap transaction and are permitted to offset the asset position and the liability position resulting in a net presentation.
The following table indicates the gross amounts of commercial loan swap derivative assets and derivative liabilities, the amounts offset and the carrying values in the Consolidated Balance Sheets at the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (Included in Other Assets) | | Derivative Liabilities (Included in Other Liabilities) |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 | | March 31, 2024 | | December 31, 2023 |
Derivatives not Designated as Hedging Instruments | | | | | | | | |
Gross Amounts Recognized | | $ | 19,722 | | | $ | 17,437 | | | $ | 19,496 | | | $ | 17,225 | |
Gross Amounts Offset | | — | | | — | | | — | | | — | |
Net Amounts Presented in the Consolidated Balance Sheets | | 19,722 | | | 17,437 | | | 19,496 | | | 17,225 | |
Gross Amounts Not Offset | | — | | | — | | | — | | | — | |
Net Amount | | $ | 19,722 | | | $ | 17,437 | | | $ | 19,496 | | | $ | 17,225 | |
NOTE 8 – DEPOSITS
The following table presents the composition of deposits at the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Noninterest-Bearing Demand | | $ | 671,981 | | | $ | 685,218 | |
Interest-Bearing Demand | | 515,614 | | | 481,506 | |
Money Market | | 520,785 | | | 513,664 | |
Savings | | 427,461 | | | 454,876 | |
Certificates of Deposits | | 1,694,680 | | | 1,586,651 | |
Total | | $ | 3,830,521 | | | $ | 3,721,915 | |
All deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amount allowed by law. The Dodd-Frank Wall Street Reform and Consumer Protection Act, signed into law on July 21, 2010, makes permanent the $250,000 limit for federal deposit insurance and the coverage limit applies per depositor, per insured depository institution for each account ownership. Certificates of deposits that exceed the FDIC Insurance limit of $250,000 at March 31, 2024 and December 31, 2023 were $244.5 million and $235.0 million, respectively.
At March 31, 2024 and December 31, 2023, total brokered deposits (excluding the CDARS and ICS two-way) were $115.6 million and $70.0 million, respectively.
Certificates of Deposit maturing as of the date presented:
| | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 |
3 Months or Less | | $ | 279,137 | |
Over 3 Months through 12 Months | | 1,126,768 | |
Over 1 Year Through 3 Years | | 194,633 | |
Over 3 Years | | 94,142 | |
Total | | $ | 1,694,680 | |
Overdrafts reclassified to loans were $0.2 million at March 31, 2024 and $0.3 million at December 31, 2023.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 – FEDERAL HOME LOAN BANK BORROWINGS AND FEDERAL FUNDS PURCHASED
Borrowings serve as an additional source of liquidity for the Company. The Company had $310.5 million Federal Home Loan Bank (“FHLB”) borrowings at March 31, 2024 and $393.4 million at December 31, 2023. FHLB borrowings are fixed and variable rate advances for various terms and are secured by a blanket lien on select residential mortgages, select multifamily loans, and select commercial real estate loans. Variable rate FHLB borrowings were 19.5% and 5.6% of total borrowings at March 31, 2024 and December 31, 2023, respectively. Total loans pledged as collateral were $1.5 billion at March 31, 2024 and at December 31, 2023, respectively. There were no securities available-for-sale pledged as collateral at both March 31, 2024 and December 31, 2023.
At March 31, 2024, funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25.0% of the Company’s assets or approximately $1.1 billion, subject to the amount of eligible collateral pledged, of which the Company is eligible to borrow up to an additional $593.8 million. The Company has unsecured facilities with three other correspondent financial institutions totaling $50.0 million at both March 31, 2024 and December 31, 2023, respectively, a fully secured facility with one other correspondent financial institution totaling $45.0 million, and access to the institutional CD and brokered deposit markets. The Company did not have outstanding borrowings on these fed funds lines as of March 31, 2024. The Company had the capacity to borrow up to an additional $480.3 million from the FHLB at December 31, 2023.
The Company had no overnight federal funds purchased in March 31, 2024 and nothing in December 31, 2023.
The following table represents the balance of FHLB borrowings and the weighted average interest rate as of the periods presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
FHLB Borrowings | | $ | 310,500 | | | $ | 393,400 | |
Weighted Average Interest Rate | | 5.16 | % | | 5.20 | % |
FHLB Availability | | $ | 593,774 | | | $ | 480,266 | |
| | | | |
The following table represents the balance of federal funds purchased and the weighted average interest rate as of the periods presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Federal Fund Purchased | | $ | — | | | $ | — | |
Weighted Average Interest Rate | | — | % | | — | % |
Federal Funds Purchased Availability | | $ | 95,000 | | | $ | 50,000 | |
| | | | |
Scheduled annual maturities and weighted average interest rates for FHLB borrowings for each of the five years subsequent to March 31, 2024 and thereafter are as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Balance | | Weighted Average Rate |
1 year | | $ | 255,500 | | | 5.41 | % |
2 years | | 30,000 | | | 4.05 | % |
3 years | | 25,000 | | | 3.92 | % |
4 years | | — | | | — | % |
5 years | | — | | | — | % |
Thereafter | | — | | | — | % |
Total FHLB Borrowings | | $ | 310,500 | | | 5.16 | % |
NOTE 10 – COMMITMENTS AND CONTINGENCIES
Commitments to extend credit, which amounted to $742.7 million at March 31, 2024 and $702.3 million at December 31, 2023, represent agreements to lend to customers with fixed expiration dates or other termination clauses. The Company provides lines of credit to our clients to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represented $451.6 million, or 60.8% and $452.2
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
million, or 64.4%, of the commitments to extend credit at March 31, 2024 and December 31, 2023, respectively. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The Company had outstanding letters of credit totaling $18.3 million at March 31, 2024 and $19.6 million at December 31, 2023.
The following table sets forth our commitments and letters of credit as of the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Commitments to Extend Credit | | $ | 742,714 | | | $ | 702,301 | |
Standby and Performance Letters of Credit | | 18,349 | | | 19,643 | |
Total | | $ | 761,063 | | | $ | 721,944 | |
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and unconditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, collateral or other security is required to support financial instruments with credit risk.
Life-of-Loss Reserve on Unfunded Loan Commitments
We maintain a life-of-loss reserve on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The life-of-loss reserve is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a draw-down on the commitment. The life-of-loan reserve for unfunded commitments is included in other liabilities on our Consolidated Balance Sheets.
The following table presents activity in the life-of-loss reserve on unfunded loan commitments as of and for the dates presented:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands) | | 2024 | | 2023 | | | | |
Life-of-Loss Reserve on Unfunded Loan Commitments | | | | | | | | |
Balance at Beginning of Period | | $ | 3,193 | | | $ | 2,292 | | | | | |
(Recovery) Provision for Unfunded Commitments | | (43) | | | 84 | | | | | |
Balance at End of Period | | $ | 3,150 | | | $ | 2,376 | | | | | |
Amounts are added or subtracted to the provision for unfunded commitments through a charge or credit to current earnings in the provision for unfunded commitments. A recovery of $43.0 thousand was recorded for the three months ended March 31, 2024 for the provision for unfunded commitments, which resulted in a decrease of $0.1 million compared to the provision of $0.1 million for the three months ended March 31, 2023.
Legal Proceedings
In the normal course of business, the Company is subject to various legal and administrative proceedings and claims. Legal and administrative proceedings are subject to inherent uncertainties and unfavorable rulings could occur, and the timing and outcome of any legal or administrative proceeding cannot be predicted with certainty. Further, estimating an amount or range of possible losses that may result from legal or administrative proceedings and claims is inherently difficult and requires an extensive degree of judgment, particularly where the matters involve indeterminate claims for monetary damages, may involve awards that are discretionary in amount, present novel legal theories or policies, are in the early stages of the proceedings, or are subject to appeal. In addition, because legal proceedings may be resolved over an extended period of time, potential losses are subject to change due to the outcome of intermediate procedural and substantive rulings, actions by other parties which may be influenced by their settlement posture or their evaluation of the strength or weakness of their case, and other factors.
For these reasons, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the matters described below, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
Other than as set forth below, as of March 31, 2024, the Company is not involved in any other material pending legal proceedings other than proceedings occurring in the ordinary course of business.
Justice Collection Actions
The Bank is engaged in a variety of collection proceedings (the “Collection Actions”) against various related entities that are owned and/or controlled by James C. Justice, II, Cathy L. Justice and James C. Justice, III (such entities, the “Justice Entities” and collectively with the individuals, the “Collection Defendants”). On April 20, 2023 and May 15, 2023, the Bank filed in the Circuit Court of the City of Martinsville, Virginia (the “Martinsville Circuit Court”) confessions of judgment against the Collection Defendants with respect to amounts owed on matured promissory notes made or guaranteed by the Collection Defendants with an aggregate principal balance of approximately $301 million. On May 12, 2023 and June 7, 2023, the Collection Defendants filed motions to set aside the confessions of judgment on the basis that the Bank allegedly (i) violated anti-tying provisions of the Bank Holding Company Act of 1956, as amended, (ii) breached contractual obligations and fiduciary duties to the Collection Defendants and (iii) tortiously interfered with the Collection Defendants’ business expectancies and relationships, among other allegations. On December 11, 2023, the Martinsville Circuit Court heard oral arguments on the motions to set aside the confessions of judgment filed by the Collection Defendants. On January 22, 2024, the Martinsville Circuit Court issued a letter opinion denying such motions. On February 21, 2024, the Martinsville Circuit Court issued final orders denying such motions. On February 26, 2024, the Collection Defendants filed a notice of appeal regarding the Martinsville Circuit Court’s order denying such motions.
Under Virginia law, a party seeking to suspend the execution of a confessed judgment during an appeal is required to provide security by filing a suspending bond or irrevocable letter of credit conditioned upon the performance or satisfaction of the judgment and payment of all damages incurred in consequence of such suspension. On March 14, 2024, the Collection Defendants filed a motion with the Court of Appeals of the Commonwealth of Virginia (the “Virginia Court of Appeals”), seeking to modify the security requirement applicable to the Collection Defendants’ appeals of the Martinsville Circuit Court’s orders described in the paragraph above, and to expedite such appeals. On March 29, 2024, the Virginia Court of Appeals denied the Collection Defendants’ request to expedite such appeals, denied the Collection Defendants’ request to eliminate any security requirements applicable to such appeals, and directed the Martinsville Circuit Court to first address the Collection Defendants’ request to modify the security requirements.
Pursuant to the confessions of judgment that were upheld by the Martinsville Circuit Court, the Bank has initiated collection processes against the Collection Defendants (see “—Justice Foreclosure Litigation”).
The Company and the Bank intend to pursue vigorously the Collection Actions and enforce the confessions of judgment and related agreements, including but not limited to release and reaffirmation agreements and indemnification agreements. The Company and the Bank vigorously deny the allegations contained in the Collection Defendants’ motions to set aside the confessions of judgment and related appeals. Based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations that it understands may be asserted on appeal. Further, the Company and the Bank also vigorously oppose any attempts by the Collection Defendants to reduce or eliminate the security requirements applicable to appeals of the confessions of judgment. However, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Collection Actions or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
Justice Federal Court Litigation
On November 10, 2023, the Company, the Bank, and the individual directors of the Company and the Bank were named as defendants in a lawsuit (the “Justice Federal Court Litigation”) filed in the United States District Court for the Southern District of West Virginia by the Collection Defendants. The allegations contained in the Justice Federal Court Litigation relate to the matured promissory notes made or guaranteed by the Collection Defendants that have been reduced to judgment in the Martinsville Circuit Court and are the subject of the Collection Actions. In the Justice Federal Court Litigation, as plaintiffs the Collection Defendants allege that the Company, the Bank and to a vicarious and limited extent, the individual directors (i) breached an implied covenant of good faith and fair dealing, (ii) breached fiduciary duties, (iii) tortiously interfered with business relations and (iv) violated anti-tying restrictions of the Bank Holding Company Act of 1956, as amended, and allege that the individual directors aided and abetted the same. As plaintiffs in the Justice Federal Court Litigation, the Collection Defendants seek monetary damages of not less than $1.0 billion, additional punitive damages and interest on damages as allowed by law, payment of costs, expenses and attorneys’ fees, and a declaratory judgment from the court that certain
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
confessions of judgment, and certain guarantees, be declared void and unenforceable. On December 6, 2023, the Company and the Bank filed a motion to transfer venue to the United States District Court for the Western District of Virginia. That motion was granted on April 24, 2024.
The Company and the Bank deny the allegations contained in the Justice Federal Court Litigation and intend to defend vigorously the matter and the validity and enforceability of the confessions of judgment and each of the Bank’s loan documents, including the guarantees. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Company, the Bank and the individual defendants have meritorious defenses to all allegations contained in the Justice Federal Court Litigation.
Because the Justice Federal Court Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Justice Federal Court Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
Justice Foreclosure Litigation
On February 7, 2024, the Bank was named as a defendant in a lawsuit (the “Justice Foreclosure Litigation”) filed in the Circuit Court of Greenbrier County, West Virginia (the “Greenbrier Circuit Court”) by The Greenbrier Sporting Club Development Company, Inc. and The Greenbrier Sporting Club, Inc. (collectively, “Sporting Club”). The Justice Foreclosure Litigation relates to a deed of trust (the “Trust Deed”) granted by Sporting Club in favor of the Bank. The trustee under this deed of trust was also named as a defendant. In the Justice Foreclosure Litigation, Sporting Club requests the Greenbrier Circuit Court to issue declaratory judgments that the Trust Deed is invalid and unenforceable, the Notice of Sale (defined below) is invalid and of no effect, and that the trustee and the Bank may not sell the property described in the Notice of Sale. Sporting Club also requests the Greenbrier Circuit Court to issue a declaratory judgment that the debts secured by the Trust Deed are not payable and therefore no trustee sale is permitted, or alternatively that Sporting Club is entitled to final adjudication of the Justice Federal Court Litigation before any sale of property by the trustee under the Trust Deed may proceed.
On or about February 6, 2024, a notice of sale (the “Notice of Sale”) was published in multiple newspapers regarding the proposed sale by the Trustee of certain real estate encumbered by the Trust Deed. The debts secured by the Trust Deed matured on April 15, 2023 and the Bank filed confessions of judgment with respect to such debts in the Martinsville Circuit Court. See the description of the Justice Collection Litigation above. On February 16, 2024, the Bank voluntarily cancelled the proposed sale by the Trustee of the real estate encumbered by the Trust Deed.
The Bank disputes all allegations contained in the Justice Foreclosure Litigation and intends to defend vigorously the matter and the validity and enforceability of the Trust Deed, the validity and collectability of the debts owed to the Bank by the Sporting Club. The Bank intends to oppose vigorously the injunctive relief requested by Sporting Club in the Justice Foreclosure Litigation. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations contained in the Justice Foreclosure Litigation.
Because the Justice Foreclosure Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the Justice Foreclosure Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
GLAS Federal Court Litigation
On February 12, 2024, the Bank was named as a defendant in a lawsuit (the “GLAS Federal Court Litigation”) filed in the United States District Court for the Western District of Virginia by GLAS Trust Company LLC (“GLAS”). The allegations contained in the GLAS Federal Court Litigation relate to a series of financing transactions that occurred in 2018 between Bluestone Resources, Inc. (“Bluestone Resources”), its subsidiary Bluestone Coal Sales Corporation (“Bluestone Sales”, and together with Bluestone Resources and their respective affiliates, the “Bluestone Entities”), and Greensill (UK) Limited, Ltd. (“Greensill”). The Bluestone Entities are owned and controlled by James C. Justice, II and James C. Justice, III. In the GLAS Federal Court Litigation, GLAS alleges that it serves as trustee for investors that acquired notes via a series of securities transactions that repackaged the Bluestone Entities’ obligations to repay Greensill and sold them to those investors. In the GLAS Federal Court Litigation, GLAS alleges that certain transfers to the Bank executed during 2018 by the Bluestone Entities or Greensill, which in the aggregate total approximately $226 million, each constitute either a fraudulent conveyance, or a
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
voluntary conveyance, under Virginia law. In the GLAS Federal Court Litigation, GLAS seeks an award equal to the full amount of such fraudulent conveyances and/or voluntary conveyances plus interest and payment of attorneys’ fees and costs. On March 29, 2024, the Bank filed a motion to dismiss the original complaint filed by GLAS due to lack of subject matter jurisdiction and failure to assert facts sufficient to support the claims alleged by GLAS. Subsequently, GLAS filed an amended complaint on April 19, 2024, which contains substantively similar allegations regarding fraudulent and/or voluntary conveyances, and seeks the same relief, in each case as the original complaint.
The Company and the Bank deny the allegations contained in the GLAS Federal Court Litigation and intend to defend vigorously all claims asserted in the GLAS Federal Court Litigation. Based on information presently available to the Company and the Bank and based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations contained in the GLAS Federal Court Litigation.
During the course of the Bank’s lending transactions with James C. Justice, II, Cathy L. Justice and James C. Justice, III, and various Justice Entities, each of James C. Justice, II, Cathy L. Justice and James C. Justice, III and all Justice Entities agreed (the “Justice Indemnity Agreement”) to indemnify, defend and hold harmless the Bank from damages, claims, liabilities, losses, and expenses incurred in connection with certain claims that may be asserted against the Bank, including the claims that are asserted in the GLAS Federal Court Litigation. These indemnity obligations are supported by substantial pledged collateral. The Company and the Bank intend to pursue vigorously all remedies afforded to the Bank under the Justice Indemnity Agreement.
Because the GLAS Federal Court Litigation is in its early stages, the Company cannot reasonably estimate the ultimate outcome or timing of, or possible losses resulting from, the GLAS Federal Court Litigation or any related legal proceedings that may commence, and cannot conclude if the outcome of any of these matters would have a material impact to the Company.
NOTE 11 – TAX EFFECTS ON OTHER COMPREHENSIVE INCOME
The following table presents the change in components of other comprehensive income for the periods presented, net of tax effects:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Three Months Ended March 31, 2024 | | Three Months Ended March 31, 2023 |
| Pre-Tax Amount | | Tax Benefit | | Net of Tax Amount | | Pre-Tax Amount | | Tax Benefit (Expense) | | Net of Tax Amount |
Net Unrealized Gains Arising during the period | | $ | 2,119 | | | $ | (476) | | | $ | 1,643 | | | $ | 15,633 | | | $ | (3,390) | | | $ | 12,243 | |
Reclassification Adjustment for Losses included in Net Income | | — | | | — | | | — | | | 12 | | | (3) | | | 9 | |
Other Comprehensive Income | | $ | 2,119 | | | $ | (476) | | | $ | 1,643 | | | $ | 15,645 | | | $ | (3,393) | | | $ | 12,252 | |
NOTE 12 – STOCK REPURCHASE PLAN
The Company was active in share repurchase activity and repurchased 1,000,000 shares of its common stock at a total cost of $14.2 million, or an average price of $14.16 per share during the year ended December 31, 2023. On March 29, 2023, the Company's Board of Directors authorized a new share repurchase program (the “2023 Program”) which took effect starting May 1, 2023, after the expiration of the previous repurchase program (the “2022 Program”), which was originally authorized through August 1, 2023 but was fully exhausted as of March 10, 2023. The Board of Directors authorized the repurchase of 1,000,000 shares of common stock under the 2023 Program and on August 31, 2023 reached the maximum number of shares that could be purchased under the 2023 Program. The Company’s Board of Directors have not authorized a new repurchase program as of March 31, 2024.
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13 – PROVISION FOR INCOME TAXES
The following is a reconciliation of the differences between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to income before taxes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
| | 2024 | | 2023 | | | | |
(Dollars in Thousands) | | Amount | | Percent | | Amount | | Percent | | | | | | | | |
Federal Income Tax at Statutory Rate | | $ | 1,519 | | | 21.0 | | | $ | 4,294 | | | 21.0 | | | | | | | | | |
State Income Tax, net of Federal Benefit | | 210 | | | 2.9 | | | 365 | | | 1.8 | | | | | | | | | |
Tax-exempt Interest, net of Disallowance | | (137) | | | (1.9) | | | (195) | | | (1.0) | | | | | | | | | |
Federal Tax Credits, net of Basis Reduction | | (155) | | | (2.1) | | | (550) | | | (2.8) | | | | | | | | | |
Tax Credit Investment Amortization, net of Federal Benefit | | 129 | | | 1.8 | | | 483 | | | 2.4 | | | | | | | | | |
Change in Valuation Allowance | | 21 | | | 0.3 | | | — | | | — | | | | | | | | | |
Income from Bank Owned Life Insurance | | (73) | | | (1.0) | | | (71) | | | (0.3) | | | | | | | | | |
Interim Period Effective Tax Rate Adjustment | | (133) | | | (1.8) | | | 202 | | | 1.0 | | | | | | | | | |
Other | | 42 | | | 0.5 | | | (24) | | | (0.1) | | | | | | | | | |
Income Tax Provision and Effective Income Tax Rate | | $ | 1,423 | | | 19.7 | | | $ | 4,504 | | | 22.0 | | | | | | | | | |
The Company elected to adopt the proportional amortization method of accounting for all qualifying equity investments within the HTC program. The Company makes equity investments as a limited partner in various partnerships that sponsor HTC as a strategic tax initiative designed to receive income tax credits and other income tax benefits, such as deductible flow-through losses. As of March 31, 2024, the Company recognized $1.6 million in HTC equity investments recorded as a component of other assets on the Consolidated Balance Sheets.
The Company records income tax credits and other income tax benefits received from its HTC investments as a component of the provision for income taxes on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows.
Investments accounted for using the proportional amortization method are amortized and recorded as a component of the provision for income taxes on the Consolidated Statements of Income.
The Company records non-income-tax-related activity and other returns received from its HTC investments as a component of other noninterest income on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows. As of March 31, 2024, the Company has not recognized any non-income-tax-related activity from its HTC investments.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Carter Bankshares, Inc., our operations, our present business environment, and our consolidated results of operations and financial condition and highlights material changes in our financial condition and results of operations as of and for the three month periods ended March 31, 2024 and March 31, 2023. The MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying notes thereto contained in Item 1 of this Quarterly Report on Form 10-Q. Certain reclassifications have been made to prior periods to place them on a basis comparable with the current period presentation. The results of operations reported in the accompanying Consolidated Financial Statements are not necessarily indicative of results to be expected in future periods. The MD&A includes the following sections:
•Important Note Regarding Forward-Looking Statements
•Explanation of Use of Non-GAAP Financial Measures
•Critical Accounting Estimates
•Overview and Strategy
•Results of Operations and Financial Condition
◦Earnings Summary
◦Liquidity and Capital Resources
◦Regulatory Capital Requirements
◦Contractual Obligations
◦Off-Balance Sheet Arrangements
Important Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that relate to our financial condition, market conditions, results of operations, plans, objectives, outlook for earnings, strategic initiatives and related earn-back periods, revenues, expenses, capital and liquidity levels and ratios, asset levels and asset quality, including but not limited to statements regarding the interest rate environment, the impact of future changes in interest rates, and the impacts of the Company placing its largest lending relationship on nonaccrual status. Forward looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “ believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumption that are difficult to predict and often are beyond the Company’s control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:
•market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company’s loan and securities portfolios;
•inflation, market and monetary fluctuations;
•changes in trade, monetary and fiscal policies and laws of the U.S. government, including policies of the Federal Reserve, FDIC and Treasury Department;
•cyber-security threats, attacks or events;
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS – (continued)
•rapid technological developments and changes;
•our ability to resolve our nonperforming assets and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;
•changes in the Company’s liquidity and capital positions;
•concentrations of loans secured by real estate, particularly commercial real estate, and the potential impacts of changes in market conditions on the value of real estate collateral;
•increased delinquency and foreclosure rates on commercial real estate loans;
•an insufficient allowance for credit losses;
•the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other military conflicts (such as the war between Israel and Hamas and the ongoing war between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company’s liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;
•a change in spreads on interest-earning assets and interest-bearing liabilities;
•regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;
•legislation affecting the financial services industry as a whole, and the Company and the Bank, in particular;
•the outcome of pending and future litigation and/or governmental proceedings, including the outcome of the lawsuits between the Bank and West Virginia Governor James C. Justice, II, his wife Cathy Justice, his son James C. Justice, III and various related entities that he and/or they own and control, concerning, among other items, their lending relationship with the Bank and repayment of amounts owed to the Bank;
•increasing price and product/service competition;
•the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
•managing our internal growth and acquisitions;
•the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or more costly than anticipated;
•the soundness of other financial institutions and any indirect exposure related to recent significant bank failures or broader stability or liquidity concerns regarding other financial institutions including but not limited to other regional banks, which may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships with;
•material increases in costs and expenses;
•reliance on significant customer relationships;
•general economic or business conditions, including unemployment levels, continuing supply chain disruptions and slowdowns in economic growth;
•significant weakening of the local economies in which we operate;
•changes in customer behaviors, including consumer spending, borrowing and saving habits;
•changes in deposit flows and loan demand;
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS – (continued)
•our failure to attract or retain key employees;
•expansions or consolidations in the Company’s branch network, including that the anticipated benefits of the Company’s branch network optimization project are not fully realized in a timely manner or at all;
•deterioration of the housing market and reduced demand for mortgages; and
•re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Please also refer to such other factors as discussed throughout Part I, Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, and any of our subsequent filings with the Securities and Exchange Commission (“SEC”). Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made. Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with generally accepted accounting principles in the United States (“GAAP”), management uses, and this quarterly report references, interest and dividend income, yield on interest earnings assets, net interest income and net interest margin on a fully taxable equivalent, (“FTE”) basis, which are non-GAAP financial measures. Management believes these measures provide information useful to investors in understanding our underlying business, operational performance and performance trends as it facilitates comparisons with the performance of other companies in the financial services industry. The Company believes the presentation of interest and dividend income, yield on interest earnings assets, net interest income and net interest margin on an FTE basis ensures the comparability of interest and dividend income, yield on interest earning assets, net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest and dividend income (GAAP) per the Consolidated Statements of Income is reconciled to interest and dividend income adjusted on an FTE basis, yield on interest earning assets (GAAP) is reconciled to yield on interest earning assets adjusted on an FTE basis, net interest income (GAAP) is reconciled to net interest income adjusted on an FTE basis and net interest margin (GAAP) is reconciled to net interest margin adjusted on an FTE basis in the "Results of Operations and Financial Condition - Net Interest Income" section of this MD&A.
Although management believes that this non-GAAP financial measure enhances investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP or considered to be more relevant than financial results determined in accordance with GAAP, nor is it necessarily comparable with similar non-GAAP measures which may be presented by other companies.
Critical Accounting Estimates
Our critical accounting estimates involving significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of March 31, 2024 have remained unchanged from the disclosures presented under the heading “Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2023 under the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and are incorporated herein by reference. Overview and Strategy
Carter Bankshares, Inc. (the “Company”) is a bank holding company headquartered in Martinsville, Virginia with assets of $4.6 billion at March 31, 2024. The Company is the parent company of its wholly owned subsidiary, Carter Bank & Trust (the “Bank”). The Bank is a Federal Deposit Insurance Corporation, (“FDIC”) insured, Virginia state-chartered bank, which operates 65 branches in Virginia and North Carolina. The Company provides a full range of financial services with retail, and
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
commercial banking products and insurance. Our common stock trades on the Nasdaq Global Select Market under the ticker symbol “CARE”.
The Company earns revenue primarily from interest on loans and securities and fees charged for financial services provided to our customers. The Company incurs expenses for the cost of deposits, provision for credit losses and other operating costs such as salaries and employee benefits, data processing, occupancy and income tax provision.
Beginning in 2023, and continuing into 2024 and 2025, the Company is focusing on refining and enhancing its brand image and position in the markets it serves. To strengthen and further shape the culture of the Company, a new set of guiding principles were introduced to associates in June 2023. The guiding principles include a new purpose statement: To create opportunities for more people and businesses to prosper; supported by our new set of core values: Build Relationships, Earn Trust and Take Ownership. We believe these new guiding principles will help create alignment to support future growth by empowering our associates and igniting a passion for the Company.
The Company’s goal is to shift from restructuring the balance sheet to pursuing a prudent growth strategy when appropriate. We believe this strategy will be primarily targeted at organic growth, but will also consider opportunistic acquisitions that fit this strategic vision. We believe that the Bank’s strong capital and liquidity positions support this strategy. In addition to loan and deposit growth, the Company will seek to increase fee income while closely monitoring operating expenses.
The Company is focused on executing this strategy to successfully build our new brand and grow our business in our current markets as well as any new markets we may enter. As part of executing this strategy, the Company continues to dedicate, and expects to continue to dedicate, significant resources to resolving the Company’s nonaccrual loans, the significant majority of which are related to a single large lending relationship that the Company placed on nonaccrual status in the second quarter of 2023 due to loan maturities and failure to pay in full, in a manner that best protects the Company, the Bank and shareholders. The Company is dedicating, and expects to continue to dedicate, significant resources to resolving pending litigation related to this single large lending relationship in a manner that best protects the Company, the Bank and shareholders.
Results of Operations and Financial Condition
Earnings Summary
Highlights for the Three Months Ended March 31, 2024
•Net interest income decreased $12.4 million, or 30.3% compared to the three months ended March 31, 2023, primarily due to a 155 basis point increase in funding costs and a 12 basis point decrease in yield on earning assets. Net interest income for the first quarter of 2024 was negatively impacted by $9.3 million compared to the prior year quarter as a result of the Bank placing its largest lending relationship on nonaccrual status during the second quarter of 2023;
•The provision for credit losses decreased $1.4 million for the three months ended March 31, 2024, compared to the same period in 2023;
•Total noninterest income increased $0.3 million to $5.0 million for the three months ended March 31, 2024, compared to the same period in 2023;
•Total noninterest expense increased $2.7 million to $26.3 million for the three months ended March 31, 2024 compared to the same period in 2023; and
•Provision for income taxes decreased $3.1 million to $1.4 million for the three months ended March 31, 2024 compared to $4.5 million for the same period in 2023, which was primarily due to the decrease in pre-tax income due to the Company’s largest lending relationship moving into nonaccrual status during the second quarter of 2023.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Balance Sheet Highlights (period-end balances, March 31, 2024 compared to December 31, 2023)
•The securities portfolio decreased $10.2 million and is currently 16.9% of total assets compared to 17.3% of total assets;
•Total portfolio loans increased $3.2 million, or 0.4%, on an annualized basis, primarily due to loan growth in the commercial real estate (“CRE”) and residential mortgage segments during the three months ended March 31, 2024 and was muted by $80.0 million in loan payoffs of two large commercial real estate loans;
•The portfolio loans to deposit ratio was 91.6%, compared to 94.2%;
•Nonperforming loans as a percentage of total portfolio loans were 8.76% compared to 8.83%. The significant increase is due to loans contained in the Other segment with an aggregate principal balance of $301.9 million that were placed into nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023. These loans comprise 98.2% of nonperforming loans at March 31, 2024;
•Total deposits increased $108.6 million, or 11.6% on an annualized basis, compared to December 31, 2023; and
•The Allowance for Credit Losses, (“ACL”) to total portfolio loans ratio was 2.75% compared to 2.77%. The ACL on portfolio loans totaled $96.5 million at March 31, 2024, compared to $97.1 million at December 31, 2023.
The Company reported net income of $5.8 million or $0.25 diluted earnings per common share (“EPS”) for the three months ended March 31, 2024 compared to net income of $15.9 million, or $0.67 diluted EPS for the same period in 2023.
The Company’s financial results for the three months ended March 31, 2024, compared to the same period in 2023 were significantly impacted by placing commercial loans with an aggregate principal value of $301.9 million in the Other segment of the Bank’s loan portfolio on nonaccrual status due to loan maturities and failure to pay in full. This nonaccrual classification had a $9.3 million negative impact on interest income recognized by the Company for the three months ended March 31, 2024.
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
PERFORMANCE RATIOS | | 2024 | | 2023 | | | | |
Return on Average Assets | | 0.52 | % | | 1.51 | % | | | | |
Return on Average Shareholders’ Equity | | 6.59 | % | | 18.88 | % | | | | |
Portfolio Loans to Deposit Ratio | | 91.61 | % | | 91.85 | % | | | | |
Allowance for Credit Losses to Total Portfolio Loans | | 2.75 | % | | 2.91 | % | | | | |
Nonperforming Loans to Total Portfolio Loans | | 8.76 | % | | 0.26 | % | | | | |
Net Interest Income
Our principal source of revenue is net interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning assets, interest-bearing liabilities, as well as changes in interest rates and spreads. The level and mix of interest-earning assets and interest-bearing liabilities is managed by our Asset and Liability Committee (“ALCO”), in order to mitigate interest rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters, to produce what the Company believes is an acceptable level of net interest income.
Net interest income and the net interest margin are presented on an FTE basis. The FTE basis (non-GAAP) adjusts net interest income and net interest margin for the tax benefit of income on certain tax-exempt loans and securities using the applicable federal statutory tax rate for each period (which was 21% for the periods presented) and the dividend-received deduction for equity securities. The Company believes this FTE basis presentation provides a relevant comparison between taxable and non-taxable sources of interest income. Refer to the “Explanation of Use of Non-GAAP Financial Measures” above for additional discussion regarding the non-GAAP measures used in this Quarterly Report on Form 10-Q.
The following table reconciles interest and dividend income (GAAP), yield on interest-earning assets (GAAP), net interest margin (GAAP) and net interest income per the Consolidated Statements of Income to interest and dividend income on an FTE
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
basis (non-GAAP), yield on interest-earning assets on an FTE basis (non-GAAP), net interest margin on an FTE basis (non-GAAP) and net interest income on an FTE basis (non-GAAP), respectively, for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | | |
(Dollars in Thousands) | | 2024 | | 2023 | | | | | | | | |
Interest Income (FTE)(Non-GAAP) | | | | | | | | | | | | |
Interest and Dividend Income (GAAP) | | $ | 54,049 | | | $ | 51,955 | | | | | | | | | |
Tax Equivalent Adjustment | | 206 | | | 264 | | | | | | | | | |
Interest and Dividend Income (FTE) (Non-GAAP) | | 54,255 | | | 52,219 | | | | | | | | | |
Average Earning Assets | | $ | 4,429,020 | | | $ | 4,186,164 | | | | | | | | | |
Yield on Interest-earning Assets (GAAP) | | 4.91 | % | | 5.03 | % | | | | | | | | |
Yield on Interest-earning Assets (FTE) (Non-GAAP) | | 4.93 | % | | 5.06 | % | | | | | | | | |
| | | | | | | | | | | | |
Net Interest Income (GAAP) | | $ | 28,419 | | | $ | 40,785 | | | | | | | | | |
Tax Equivalent Adjustment | | 206 | | | 264 | | | | | | | | | |
Net Interest Income (FTE) (Non-GAAP) | | 28,625 | | | 41,049 | | | | | | | | | |
Average Earning Assets | | $ | 4,429,020 | | | $ | 4,186,164 | | | | | | | | | |
Net Interest Margin (GAAP) | | 2.58 | % | | 3.95 | % | | | | | | | | |
Net Interest Margin (FTE) (Non-GAAP) | | 2.60 | % | | 3.98 | % | | | | | | | | |
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Average Balance Sheet and Net Interest Income Analysis (FTE)
The following table provides information regarding the average balances, interest and rates earned on interest-earning assets and the average balances, interest and rates paid on interest-bearing liabilities for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 | | Three Months Ended March 31, 2023 |
(Dollars in Thousands) | | Average Balance | | Income/ Expense | | Yield/Rate | | Average Balance | | Income/ Expense | | Yield/Rate |
ASSETS | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | 24,129 | | | $ | 335 | | | 5.58 | % | | $ | 16,135 | | | $ | 200 | | | 5.03 | % |
Tax-Free Investment Securities(2) | | 11,818 | | | 85 | | | 2.89 | % | | 29,094 | | | 205 | | | 2.86 | % |
Taxable Investment Securities | | 853,540 | | | 7,743 | | | 3.65 | % | | 920,633 | | | 7,393 | | | 3.26 | % |
Total Securities | | 865,358 | | | 7,828 | | | 3.64 | % | | 949,727 | | | 7,598 | | | 3.24 | % |
Tax-Free Loans(1)(2) | | 111,471 | | | 897 | | | 3.24 | % | | 132,742 | | | 1,053 | | | 3.22 | % |
Taxable Loans(3) | | 3,407,659 | | | 44,817 | | | 5.29 | % | | 3,073,351 | | | 43,128 | | | 5.69 | % |
Total Loans | | 3,519,130 | | | 45,714 | | | 5.22 | % | | 3,206,093 | | | 44,181 | | | 5.59 | % |
Federal Home Loan Bank Stock | | 20,403 | | | 378 | | | 7.45 | % | | 14,209 | | | 240 | | | 6.85 | % |
Total Interest-Earning Assets | | 4,429,020 | | | $ | 54,255 | | | 4.93 | % | | 4,186,164 | | | $ | 52,219 | | | 5.06 | % |
Noninterest Earning Assets | | 91,171 | | | | | | | 91,539 | | | | | |
Total Assets | | $ | 4,520,191 | | | | | | | $ | 4,277,703 | | | | | |
| | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | |
Interest-Bearing Demand | | $ | 496,052 | | | $ | 1,112 | | | 0.90 | % | | $ | 490,615 | | | $ | 497 | | | 0.41 | % |
Money Market | | 524,896 | | | 3,996 | | | 3.06 | % | | 476,798 | | | 1,254 | | | 1.07 | % |
Savings | | 439,775 | | | 137 | | | 0.13 | % | | 642,115 | | | 165 | | | 0.10 | % |
Certificates of Deposit | | 1,635,819 | | | 15,472 | | | 3.80 | % | | 1,281,598 | | | 5,603 | | | 1.77 | % |
Total Interest-Bearing Deposits | | 3,096,542 | | | 20,717 | | | 2.69 | % | | 2,891,126 | | | 7,519 | | | 1.05 | % |
Federal Home Loan Bank Borrowings | | 366,782 | | | 4,819 | | | 5.28 | % | | 285,563 | | | 3,395 | | | 4.82 | % |
Federal Funds Purchased | | — | | | — | | | — | % | | 14,349 | | | 176 | | | 4.97 | % |
Other Borrowings | | 7,703 | | | 94 | | | 4.91 | % | | 6,448 | | | 80 | | | 5.03 | % |
Total Borrowings | | 374,485 | | | 4,913 | | | 5.28 | % | | 306,360 | | | 3,651 | | | 4.83 | % |
Total Interest-Bearing Liabilities | | 3,471,027 | | | 25,630 | | | 2.97 | % | | 3,197,486 | | | 11,170 | | | 1.42 | % |
Noninterest-Bearing Liabilities | | 694,293 | | | | | | | 737,857 | | | | | |
Shareholders' Equity | | 354,871 | | | | | | | 342,360 | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 4,520,191 | | | | | | | $ | 4,277,703 | | | | | |
Net Interest Income(2) | | | | $ | 28,625 | | | | | | | $ | 41,049 | | | |
Net Interest Margin(2) | | | | | | 2.60 | % | | | | | | 3.98 | % |
(1) Nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3) Average loan balances include loans held-for-sale.
Net interest income decreased to $28.4 million for the three months ended March 31, 2024 from $40.8 million for the same period in 2023. Net interest income, on an FTE basis (non-GAAP), decreased $12.4 million, or 30.3%, to $28.6 million for the three months ended March 31, 2024 compared to $41.0 million for the same period in 2023. The most significant decrease relates to the $9.3 million negative impact on interest income due to the $301.9 million of loans comprising the Bank’s largest lending relationship, that were placed on nonaccrual status, during the second quarter of 2023. The Company’s net interest income and net interest margin will continue to be negatively impacted in future periods by the Bank’s largest lending relationship being placed on nonaccrual status until it is ultimately resolved.
Interest income increased to $54.0 million for the three months ended March 31, 2024 from $52.0 million compared to the same period in 2023. Interest income, on an FTE basis (non-GAAP), increased $2.1 million, or 3.9%, to $54.3 million for the three months ended March 31, 2024 compared to $52.2 million for the same period in 2023, resulting from an increase in average interest-earning assets of $242.9 million, while the yield on average interest-earning assets decreased 13 basis points due to the negative impact on interest income related to the Bank’s largest lending relationship previously mentioned. Average interest-earning assets increased primarily due to an increase of $313.0 million in average loans, an increase of $8.0 million in interest-bearing deposits with banks and an increase of $6.2 million in FHLB stock, offset by a decrease of $84.4 million in average investment securities.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The change in average investment securities is the result of active balance sheet management to deploy the proceeds from securities maturities and principal curtailments into higher yielding loans, rather than reinvesting those proceeds back into the securities portfolio. The portfolio has been diversified as to bond types, maturities, and interest rate structures. As of March 31, 2024, the securities portfolio was comprised of 46.9% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months. We believe having a significant percentage of variable rate securities is an important strategy during times of rising interest rates because fixed-rate bond prices generally fall when interest rates increase, which can result in unrealized losses. However, variable rate securities do not carry as much interest rate risk so there is much less price volatility. This variable rate strategy has limited the impact of rising rates on the Company’s unrealized losses on debt securities. With interest rates likely peaking, the bank may alter this interest rate mix strategy going forward.
Interest expense of $25.6 million for the three months ended March 31, 2024 increased $14.5 million, or 129.5% compared to the same period in 2023, primarily due to the higher interest rate environment and an increase in average-bearing deposits of $205.4 million. The increase in average-bearing deposits reflected solid growth in average certificates of deposit of $354.2 million, an increase of $48.1 million in average money market accounts and an increase of $5.4 million in interest-bearing demand accounts, offset by a decrease of $202.3 million in savings accounts as customer preferences shifted towards certificates of deposits as interest rates increased. Additionally, FHLB borrowings increased $81.2 million and the cost of borrowings increased 46 basis points for the three months ended March 31, 2024 compared to the same period in 2023, largely due to increased balances and the higher interest rate environment.
The net interest margin decreased 137 basis points to 2.58% for the three months ended March 31, 2024 compared to 3.95% for the same period in 2023. Net interest margin, on an FTE basis, decreased 138 basis points to 2.60% for the three months ended March 31, 2024 compared to 3.98% for the same period in 2023. The decline in net interest income and net interest margin was significantly driven by the aforementioned nonperforming loan (“NPL”) relationship, which negatively impacted interest income by $9.3 million for the first three months of 2024. Funding costs increased 155 basis points and the yield on earning assets declined 12 basis points for the three months ended March 31, 2024 compared to the same period in 2023.
Since the three months ended March 31, 2023, there has been more pressure on our cost of funds due to the shift from non-maturing deposits to higher yielding certificates of deposits, money markets and higher-cost borrowings, which has negatively impacted our net interest margin. During the three months ended March 31, 2024, this trend began to stabilize and we believe it will continue to stabilize in the coming quarters. Our balance sheet is currently exhibiting characteristics of a slightly liability sensitive balance sheet due to the short-term nature of our deposit portfolio. Specifically, 83.0% of our time deposit portfolio will mature and reprice over the next twelve months which gives us flexibility to manage the structure and pricing of our deposit portfolio to reduce funding costs, should the Federal Open Market Committee (“FOMC”) begin cutting short-term rates during 2024.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 Compared to March 31, 2023 | | |
(Dollars in Thousands) | | Volume(3) | | Rate(3) | | Increase/ (Decrease) | | | | | | |
Interest Earned on: | | | | | | | | | | | | |
Interest-Bearing Deposits with Banks | | $ | 109 | | | $ | 26 | | | $ | 135 | | | | | | | |
Tax-free Investment Securities(2) | | (124) | | | 4 | | | (120) | | | | | | | |
Taxable Investment Securities | | (564) | | | 914 | | | 350 | | | | | | | |
Total Securities | | (688) | | | 918 | | | 230 | | | | | | | |
Tax-free Loans(1)(2) | | (171) | | | 15 | | | (156) | | | | | | | |
Taxable Loans(1) | | 4,505 | | | (2,816) | | | 1,689 | | | | | | | |
Total Loans | | 4,334 | | | (2,801) | | | 1,533 | | | | | | | |
Federal Home Loan Bank Stock | | 113 | | | 25 | | | 138 | | | | | | | |
Total Interest-Earning Assets | | $ | 3,868 | | | $ | (1,832) | | | $ | 2,036 | | | | | | | |
| | | | | | | | | | | | |
Interest Paid on: | | | | | | | | | | | | |
Interest-Bearing Demand | | $ | 6 | | | $ | 609 | | | $ | 615 | | | | | | | |
Money Market | | 139 | | | 2,603 | | | 2,742 | | | | | | | |
Savings | | (59) | | | 31 | | | (28) | | | | | | | |
Certificates of Deposit | | 1,894 | | | 7,975 | | | 9,869 | | | | | | | |
Total Interest-Bearing Deposits | | 1,980 | | | 11,218 | | | 13,198 | | | | | | | |
Federal Home Loan Bank Borrowings | | 1,040 | | | 384 | | | 1,424 | | | | | | | |
Federal Funds Purchased | | (176) | | | — | | | (176) | | | | | | | |
Other Borrowings | | 15 | | | (1) | | | 14 | | | | | | | |
Total Borrowings | | 879 | | | 383 | | | 1,262 | | | | | | | |
Total Interest-Bearing Liabilities | | 2,859 | | | 11,601 | | | 14,460 | | | | | | | |
Change in Net Interest Margin | | $ | 1,009 | | | $ | (13,433) | | | $ | (12,424) | | | | | | | |
(1)Nonaccruing loans are included in the daily average loan amounts outstanding.
(2)Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3)Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
Provision for Credit Losses
Provision for credit losses is determined based on management’s estimates of the appropriate level of ACL needed to absorb expected life-of-loan losses in the loan and lease portfolio, after giving consideration to charge-offs and recoveries for the period. The following table presents information regarding the (recovery) provision for credit losses and net charge-offs:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Three Months Ended March 31, | | $ Change | | % Change |
| 2024 | | 2023 | | |
Provision for Credit Losses | | $ | 16 | | | $ | 1,415 | | | $ | (1,399) | | | (98.9) | % |
(Recovery) Provision for Unfunded Commitments | | (43) | | | 84 | | | (127) | | | (151.2) | % |
Total (Recovery) Provision for Credit Losses on Loans | | (27) | | | 1,499 | | | (1,526) | | | (101.8) | % |
Provision for Securities | | — | | | — | | | — | | | — | % |
Total (Recovery) Provision for Credit Losses | | $ | (27) | | | $ | 1,499 | | | $ | (1,526) | | | (101.8) | % |
Net Loan Charge-offs | | $ | 532 | | | $ | 573 | | | $ | (41) | | | (7.2) | % |
Net Loan Charge-offs (annualized) / Average Portfolio Loans | | 0.06 | % | | 0.07 | % | | | | |
The (recovery) provision for credit losses decreased $1.5 million for the three months ended March 31, 2024 compared to the same period in 2023. The decrease for the three months ended March 31, 2024 in the (recovery) provision for credit losses was primarily driven by lower loan growth partially, by a lower average life of the portfolio and the decline in the (recovery) provision for unfunded commitments was the result of decreased commitments in construction loans during the first quarter of 2024.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Net charge-offs were $0.5 million for the three months ended March 31, 2024 compared to $0.6 million for the same period in 2023. During the three months ended March 31, 2024, net charge-offs were concentrated in the other consumer loan segment. As a percentage of average portfolio loans, on an annualized basis, net charge-offs were 0.06% for the three months ended 2024 and 0.07% for the same period in 2023. See the “Allowance for Credit Losses” section of this MD&A for additional details regarding our charge-offs and refer to Note 5, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to our ACL.
Noninterest Income
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands) | | 2024 | | 2023 | | $ Change | | % Change | | | | | | | | |
Losses on Sales of Securities, net | | $ | — | | | $ | (12) | | | $ | 12 | | | 100.0 | % | | | | | | | | |
Service Charges, Commissions and Fees | | 1,875 | | | 1,838 | | | 37 | | | 2.0 | % | | | | | | | | |
Debit Card Interchange Fees | | 2,086 | | | 2,105 | | | (19) | | | (0.9) | % | | | | | | | | |
Insurance Commissions | | 614 | | | 174 | | | 440 | | | 252.9 | % | | | | | | | | |
Bank Owned Life Insurance Income | | 348 | | | 339 | | | 9 | | | 2.7 | % | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial Loan Swap Fee Income | | — | | | 116 | | | (116) | | | (100.0) | % | | | | | | | | |
Other | | 122 | | | 175 | | | (53) | | | (30.3) | % | | | | | | | | |
Total Noninterest Income | | $ | 5,045 | | | $ | 4,735 | | | $ | 310 | | | 6.5 | % | | | | | | | | |
Total noninterest income increased $0.3 million to $5.0 million for the three months ended March 31, 2024 compared to the same period in 2023. The increase for the comparable periods primarily related to a $0.4 million increase in insurance commissions, offset by a $0.1 million decrease in commercial loan swap fee income as activity has declined due to the interest rate environment.
Noninterest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
(Dollars in Thousands) | | 2024 | | 2023 | | $ Change | | % Change | | | | | | | | |
Salaries and Employee Benefits | | $ | 14,200 | | | $ | 13,652 | | | $ | 548 | | | 4.0 | % | | | | | | | | |
Occupancy Expense, net | | 3,748 | | | 3,400 | | | 348 | | | 10.2 | % | | | | | | | | |
FDIC Insurance Expense | | 1,687 | | | 641 | | | 1,046 | | | 163.2 | % | | | | | | | | |
Other Taxes | | 903 | | | 804 | | | 99 | | | 12.3 | % | | | | | | | | |
Advertising Expense | | 357 | | | 339 | | | 18 | | | 5.3 | % | | | | | | | | |
Telephone Expense | | 417 | | | 427 | | | (10) | | | (2.3) | % | | | | | | | | |
Professional and Legal Fees | | 1,513 | | | 834 | | | 679 | | | 81.4 | % | | | | | | | | |
Data Processing | | 891 | | | 720 | | | 171 | | | 23.8 | % | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Debit Card Expense | | 756 | | | 479 | | | 277 | | | 57.8 | % | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other | | 1,785 | | | 2,280 | | | (495) | | | (21.7) | % | | | | | | | | |
Total Noninterest Expense | | $ | 26,257 | | | $ | 23,576 | | | $ | 2,681 | | | 11.4 | % | | | | | | | | |
Total noninterest expense increased $2.7 million to $26.3 million for the three months ended March 31, 2024 compared to the same period in 2023. The most significant variance for the comparable periods related to higher FDIC insurance expenses of $1.0 million due to the deterioration in asset quality as a direct result of the large nonperforming relationship, which is a component used to determine the assessment, and a $0.7 million increase in professional and legal fees also as a result of the large NPL relationship. Other increases to the comparable period was $0.5 million in salaries and employee benefits, an increase of $0.3 million in occupancy expenses, an increase of $0.3 million in debit card expenses and an increase of $0.2 million in data processing expenses, offset by a decrease of $0.5 million in other noninterest expenses. Salaries and employee benefits increased related to higher salary expense due to fewer open positions in retail, job grade assessment increases, normal merit increases and higher restricted stock expense due to new grants awarded in the first quarter of 2024. The occupancy expense variance relates primarily to general inflationary cost increases for existing and new service agreements, as well as lease expense on a newly opened office in the first quarter of 2024. The increase in debit card expenses was primarily related to discounts received in March of 2023. The increase in data processing related to higher third party costs. The decline in other noninterest expenses relates to a net gain of $0.3 million on two other real estate owned (“OREO”) properties of which were
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
sold in the first quarter of 2024 and a $0.3 million decrease in fair value due to our interest rate swap contracts with commercial customers.
Provision for Income Taxes
The provision for income taxes decreased $3.1 million to $1.4 million for the three months ended March 31, 2024, when compared to the same period in 2023. Pre-tax income decreased $13.2 million for the three months ended March 31, 2024, when compared to the same period in 2023. The effective tax rate was 19.7% for the three months ended March 31, 2024 compared to 22.0% for the same period in 2023. The decrease in the effective tax rate for the three months ended March 31, 2024 compared to the same period in 2023 was primarily related to changes in pre-tax income, partially offset by higher levels of tax credits in 2023 as a result of updated information from the developer extending the in-service date on a new tax credit from 2022 to 2023. The Company ordinarily generates an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest income, tax credit projects and bank owned life insurance (“BOLI”).
Financial Condition
March 31, 2024
Total assets increased $42.4 million, to $4.6 billion at March 31, 2024 compared to $4.5 billion at December 31, 2023. Cash and due from banks increased $53.6 million to $108.1 million at March 31, 2024 compared to $54.5 million at December 31, 2023 due to a large loan payoff late on the last working day of the quarter. Total portfolio loans increased $3.2 million to $3.5 billion at March 31, 2024 compared to December 31, 2023 primarily due to loan growth in the CRE loan and residential mortgage segments during the three months ended March 31, 2024. The variances in loan segments for portfolio loans related to increases of $58.3 million in CRE loans and $0.2 million in residential mortgages, offset by decreases of $39.1 million in construction loans, $14.3 million in C&I loans, and $1.8 million in other consumer loans. During the first quarter of 2024, loan growth was muted by $80.0 million in loan payoffs of two large commercial real estate loans.
The securities portfolio decreased $10.2 million and is currently 16.9% of total assets at March 31, 2024 compared to 17.3% of total assets at December 31, 2023. The decrease is due to ongoing maturities, principal curtailments and changes in market values driven by fluctuations in intermediate treasury yields. There were no additional purchases of new securities during the three months ended March 31, 2024. As of March 31, 2024, the securities portfolio was comprised of 46.9% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months. At March 31, 2024, total gross unrealized gains in the available-for-sale portfolio were $0.4 million, offset by $89.8 million of gross unrealized losses. Refer to the “Securities Activity” section below for further discussion of unrealized losses in the available-for-sale securities portfolio.
Federal Home Loan Bank (“FHLB”) stock, at cost decreased $3.7 million to $17.9 million at March 31, 2024 compared to December 31, 2023. The decrease is due to paydowns of FHLB borrowings. OREO increased $0.1 million at March 31, 2024 compared to December 31, 2023 due to the sale of two OREO properties totaling $1.1 million and moved $1.2 million of loans at fair value to OREO all during the first quarter of 2024. These properties are currently being marketed for sale. Closed retail bank offices had a book value of $1.3 million at March 31, 2024 and $2.3 million at December 31, 2023.
Total deposits increased $108.6 million, or 11.7% on an annualized basis, to $3.8 billion at March 31, 2024 compared to December 31, 2023. The increase in deposits was primarily due to a $108.0 million increase in CDs, which included $45.6 million in brokered CDs, an increase of $34.1 million in interest-bearing demand accounts and an increase of $7.1 million in money market accounts, offset by a decrease of $27.4 million in savings accounts and a decrease of $13.2 million in noninterest-bearing demand accounts. The Company had $115.6 million brokered CDs at March 31, 2024, compared to $70.0 million at December 31, 2023. At March 31, 2024, noninterest-bearing deposits comprised 17.5% of total deposits compared to 18.4% at December 31, 2023 and 19.5% at March 31, 2023. CDs comprised 44.2%, 42.6% and 37.0% of total deposits at March 31, 2024, December 31, 2023 and March 31, 2023, respectively. As of March 31, 2024, based on assumptions that the Bank uses to prepare its regulatory call report, approximately 82.8% of our total deposits of $3.8 billion were insured under standard FDIC insurance coverage limits, and approximately 17.2% of our total deposits were uninsured deposits over the standard FDIC insurance coverage limit. The Company’s deposit base is diversified and granular and is comprised of approximately 78.8% of retail deposits.
Total capital of $359.1 million at March 31, 2024, reflects an increase of $7.8 million compared to December 31, 2023. The increase in total capital from December 31, 2023 is primarily due to net income of $5.8 million, a $1.6 million increase in other
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
comprehensive (loss) income due to changes in fair value of investment securities, as well as an increase of $0.4 million related to restricted stock activity all during the three months ended March 31, 2024.
The ACL was 2.75% of total portfolio loans at March 31, 2024 compared to 2.77% as of December 31, 2023. General reserves as a percentage of total portfolio loans were 1.20% at March 31, 2024 compared to 1.22% at December 31, 2023. Management believes the ACL is adequate to absorb expected losses inherent in the loan portfolio. See the sections of this MD&A titled “Provision for Credit Losses,” “Credit Quality” and “Allowance for Credit Losses” for information about the factors that impacted the ACL and the provision for credit losses.
The Company remains well capitalized. The Tier 1 capital ratio decreased to 10.89% at March 31, 2024 compared to 11.08% at December 31, 2023. The leverage ratio was 9.34% at March 31, 2024, compared to 9.48% at December 31, 2023 and the total risk-based capital ratio was 12.15% at March 31, 2024 compared to 12.34% at December 31, 2023. The most significant factor driving the ratios downward was the above mentioned large lending relationship movement to nonaccrual status with the $9.3 million negative impact on interest income recognized by the Company for the three months ended March 31, 2024, combined with the movement of nonaccrual assets to higher risk rating categories.
The Bank also remained well capitalized as of March 31, 2024. The Bank’s Tier 1 Capital ratio was 10.80% at March 31, 2024 compared to 10.99% at December 31, 2023. The Bank’s leverage ratio was 9.27% at March 31, 2024 compared to 9.41% at December 31, 2023. The Bank’s Total Risk-Based Capital ratio was 12.07% at March 31, 2024 compared to 12.25% at December 31, 2023.
Securities
The following table presents the composition of available-for-sale securities:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 | | $ Change |
| | | | | | |
U.S. Government Agency Securities | | 39,372 | | | 43,827 | | | (4,455) | |
Residential Mortgage-Backed Securities | | 99,784 | | | 99,150 | | | 634 | |
Commercial Mortgage-Backed Securities | | 29,120 | | | 31,163 | | | (2,043) | |
Other Commercial Mortgage-Backed Securities | | 21,897 | | | 21,856 | | | 41 | |
Asset Backed Securities | | 139,274 | | | 140,006 | | | (732) | |
Collateralized Mortgage Obligations | | 158,341 | | | 161,533 | | | (3,192) | |
States and Political Subdivisions | | 221,049 | | | 222,108 | | | (1,059) | |
Corporate Notes | | 59,995 | | | 59,360 | | | 635 | |
Total Debt Securities | | $ | 768,832 | | | $ | 779,003 | | | $ | (10,171) | |
The Company invests in various securities in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a tool of the ALCO to diversify and reposition the balance sheet for interest rate risk purposes. Securities are subject to market risks that could negatively affect the level of liquidity available to us. Security purchases are subject to our investment policy that is approved annually by our Board and administered through ALCO and our treasury function.
The securities portfolio decreased $10.2 million to $768.8 million at March 31, 2024 compared to $779.0 million at December 31, 2023. Securities comprise 16.9% of total assets at March 31, 2024 compared to 17.3% at December 31, 2023. The decrease is due to ongoing maturities, principal curtailments and changes in market values driven by fluctuations in intermediate treasury yields. There were no additional purchases of new securities during the three months ended March 31, 2024, as liquidity generated by the securities portfolio during the first quarter of 2024 was deployed into higher yielding loans. As of March 31, 2024, the securities portfolio was comprised of 46.9% variable rate securities with approximately 99.3% that will reprice at least once over the next 12 months.
At March 31, 2024 total gross unrealized gains in the available-for-sale portfolio were $0.4 million, offset by $89.8 million of gross unrealized losses. At December 31, 2023, total gross unrealized gains in the available-for-sale portfolio were $0.7 million offset by $92.3 million of gross unrealized losses.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The unrealized losses on debt securities are believed to be temporary primarily because these unrealized losses are due to reductions in market value caused by upward movement in interest rates since the securities purchase (as applicable), and not related to the credit quality of these securities. Our portfolio consists of 48.2% of securities issued by United States government sponsored entities and carry an implicit government guarantee. States and political subdivisions comprise 28.8% of the portfolio and are largely general obligations or essential purpose revenue bonds, which have performed very well historically over all business cycles, and are rated AA and AAA. We have the ability to hold these securities to maturity and expect full recovery of the amortized cost. We may occasionally sell securities to take advantage of market opportunities or as part of a strategic initiative.
The Company’s investment securities with intermediate and long-term maturities were the largest driver of these gross unrealized losses, as the market values of these securities are significantly impacted by the Treasury yield curve for similar durations (i.e., 5- and 10-year Treasury securities). This portion of the Treasury yield curve has moved higher over the past three months, driving unrealized losses on outstanding securities higher. However, principal reductions outpaced the modest increase in unrealized losses, resulting in a lower net unrealized loss number. Changes in short-term interest rates can affect the yield on floating rate securities. Yields on floating rate securities may begin to fall should the FRB begin lowering short-term rates. Changes in intermediate and long-term interest rates, which are market driven, affect the market value of fixed rate securities with similar maturities. The Company expects that market values on the Bank’s intermediate and long-term maturity holdings will continue to fluctuate in large part driven by treasury yield changes.
At March 31, 2024 the 5-year and 10-year U.S. Treasury yields were 4.21% and 4.20%, respectively. At December 31, 2023, those same bond yields were 3.84% and 3.88%, respectively. Therefore, this increase of 37 bps and 32 bps, respectively in the intermediate part of the yield curve largely caused the reduction in bond prices for fixed rate bonds in that maturity range. Note, the effects were generally greater for longer maturity bonds, such as municipal bonds. On the other hand, floating rate bonds largely held consistent values, as those interest rates generally adjust in line with FRB interest rate hikes.
Should the impairment of any of these securities become credit related, the impairment will be recognized by establishing an ACL through provision for credit losses in the period the credit related impairment is identified, while any non-credit loss will be recognized in accumulated other comprehensive loss, net of applicable taxes. At March 31, 2024 and December 31, 2023, the Company had no credit related impairment.
The Basel rules also permit most banking organizations to retain, through a one-time election, existing treatment for accumulated other comprehensive loss, which currently does not affect regulatory capital. The Company elected to retain this treatment which reduces the volatility of regulatory capital levels.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Loan Composition
The following table summarizes our loan portfolio as of the dates presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Commercial | | | | |
Commercial Real Estate | | $ | 1,728,929 | | | $ | 1,670,631 | |
Commercial and Industrial | | 257,176 | | | 271,511 | |
Total Commercial Loans | | 1,986,105 | | | 1,942,142 | |
Consumer | | | | |
Residential Mortgages | | 788,125 | | | 787,929 | |
Other Consumer | | 32,428 | | | 34,277 | |
Total Consumer Loans | | 820,553 | | | 822,206 | |
Construction | | 397,219 | | | 436,349 | |
Other | | 305,194 | | | 305,213 | |
Total Portfolio Loans | | 3,509,071 | | | 3,505,910 | |
Loans Held-for-Sale | | — | | | — | |
| | | | |
Total Loans | | $ | 3,509,071 | | | $ | 3,505,910 | |
Our loan portfolio represents our most significant source of interest income. The risk that borrowers are unable to pay such obligations is inherent in the loan portfolio. Other conditions such as downturns in the borrower's industry or the overall economic climate can significantly impact the borrower’s ability to pay. For a discussion of the risk factors relevant to our business and operations, please refer to Part I, Item 1A, “Risk Factors,” contained in our Annual Report on Form 10-K for the year ended December 31, 2023. Total portfolio loans were $3.5 billion at both March 31, 2024 and December 31, 2023 with production primarily in our CRE portfolio. The CRE portfolio is monitored for potential concentrations of credit risk by market, property type and tenant concentrations. Given the current interest rate environment our mortgage portfolio experienced more modest growth in the three months ended March 31, 2024 and the full year ended December 31, 2023. At March 31, 2024, the loan portfolio was comprised of 25.3% floating rates which reprice monthly, 40.0%, variable rates that reprice at least once during the life of the loan and the remaining 34.7% are fixed rate loans. The Company continues to carefully monitor the loan portfolio during 2024, including in light of market conditions that impact our borrowers and the interest rate environment.
Total CRE represented 49.3% of total portfolio loans at March 31, 2024 compared to 47.7% at December 31, 2023. The collateral for the Company’s CRE loans is concentrated predominantly in North Carolina, Virginia, South Carolina, West Virginia and Georgia within the retail/restaurant, warehouse, hospitality, multifamily, and office metrics.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table presents the Company's loan portfolio breakout by CRE collateral type, loan amounts for each CRE collateral type included in special mention and substandard and the related percentages by segment to the CRE collateral types as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgage | | Construction | | Other | | Total | | CRE Collateral Type in Special Mention and Substandard Risk Rating | | % of Each Segment to Total CRE Collateral Type |
Retail/Restaurant | | $ | 395,441 | | | $ | 127 | | | $ | — | | | $ | 49,040 | | | $ | 3,280 | | | $ | 447,888 | | | $ | 60 | | | 18.9 | % |
Warehouse | | 346,428 | | | 509 | | | 52 | | | 55,241 | | | — | | | 402,230 | | | 70 | | | 16.9 | % |
Hospitality | | 298,420 | | | — | | | — | | | 4,277 | | | 51,552 | | | 354,249 | | | 51,552 | | | 14.9 | % |
Multifamily | | 266,098 | | | — | | | — | | | 74,110 | | | — | | | 340,208 | | | — | | | 14.3 | % |
Office | | 207,806 | | | — | | | — | | | 6,579 | | | 508 | | | 214,893 | | | 973 | | | 9.0 | % |
Land | | 1,097 | | | — | | | — | | | 119,414 | | | 92,648 | | | 213,159 | | | 92,705 | | | 9.0 | % |
Single Family | | 5,496 | | | 13 | | | 46,813 | | | 16,630 | | | 13,367 | | | 82,319 | | | 13,437 | | | 3.5 | % |
Country Club | | — | | | — | | | — | | | — | | | 45,002 | | | 45,002 | | | 45,002 | | | 1.9 | % |
Long-term Care | | 20,171 | | | — | | | — | | | 9,887 | | | — | | | 30,058 | | | — | | | 1.3 | % |
Other | | 191,605 | | | 437 | | | 126 | | | 30,208 | | | 22,836 | | | 245,212 | | | 22,938 | | | 10.3 | % |
Total | | $ | 1,732,562 | | | $ | 1,086 | | | $ | 46,991 | | | $ | 365,386 | | | $ | 229,193 | | | $ | 2,375,218 | | | $ | 226,737 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial & Industrial | | Residential Mortgage | | Construction | | Other | | Total | | CRE Collateral Type in Special Mention and Substandard Risk Rating | | % of Each Segment to Total CRE Collateral Type |
Retail/Restaurant | | $ | 380,285 | | | $ | 129 | | | $ | — | | | $ | 46,241 | | | $ | 3,300 | | | $ | 429,955 | | | $ | 62 | | | 18.2 | % |
Warehouse | | 324,548 | | | 514 | | | 53 | | | 48,674 | | | — | | | 373,789 | | | 72 | | | 15.9 | % |
Hospitality | | 288,323 | | | — | | | — | | | 1,229 | | | 51,552 | | | 341,104 | | | 51,552 | | | 14.5 | % |
Multifamily | | 258,676 | | | — | | | — | | | 127,447 | | | — | | | 386,123 | | | — | | | 16.4 | % |
Office | | 217,228 | | | — | | | — | | | 4,424 | | | 508 | | | 222,160 | | | 1,857 | | | 9.4 | % |
Land | | 1,153 | | | — | | | — | | | 119,188 | | | 92,648 | | | 212,989 | | | 93,581 | | | 9.0 | % |
Single Family | | 5,770 | | | 14 | | | 47,205 | | | 13,194 | | | 13,367 | | | 79,550 | | | 13,439 | | | 3.4 | % |
Country Club | | — | | | — | | | — | | | — | | | 45,002 | | | 45,002 | | | 45,002 | | | 1.9 | % |
Long-term Care | | 20,172 | | | — | | | — | | | 7,250 | | | — | | | 27,422 | | | — | | | 1.2 | % |
Other | | 201,353 | | | 444 | | | 127 | | | 34,932 | | | — | | | 236,856 | | | 22,941 | | | 10.1 | % |
Total | | $ | 1,697,508 | | | $ | 1,101 | | | $ | 47,385 | | | $ | 402,579 | | | $ | 206,377 | | | $ | 2,354,950 | | | $ | 228,506 | | | 100.0 | % |
CRE loans represent a portfolio concentration risk. The majority of our CRE loans are made in the above noted geographies and granted to experienced developers and sponsors with loan guaranty structures that provide recourse to individuals with access to financial resources. We believe our knowledge of CRE and our operating knowledge at the local and regional level of these markets allows us to effectively manage concentration risk. Our operating knowledge at the local and regional level is derived from our front-line connection to the customer and our understanding of their business model. We also have access to research tools that inform us about market statistics such as occupancy, lease growth rates and new construction starts. This data is reviewed frequently by our credit officers and disseminated to our lenders. The Bank’s underwriting process includes multiple shock scenarios primarily focused on cash flow and leverage in order to determine a supportable loan amount.
We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry while actively managing concentrations. When concentrations exist in certain segments, we seek to mitigate this risk by reviewing the relevant economic indicators and internal risk rating trends of the loans in these segments. The Company established transaction, relationship and specific loan segment limits in its loan policy. Total commercial real estate balances should not exceed the combination of 300% of total risk-based capital and growth in excess of 50% over the previous thirty-six months and construction loan balances should not exceed 100% of total risk-based capital. Investment real estate property types and purchased loan programs have individual dollar limits that should not be exceeded in the portfolio and are based on
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
management’s risk tolerance relative to capital. In addition, there are specific targets for various categories of real estate loans with respect to debt service coverage ratios, loan-to-value ratios, loan terms, and amortization periods. We also have policy limits on loan-to-cost for construction projects. Although leverage is important, the Company also focuses on cash flow generation and employs stress testing to calculate a supportable loan amount.
Aggregate commitments to our top 10 credit relationships were $632.6 million at March 31, 2024. The Other segment represents 47.7% of the top 10 credit relationships including the Company’s largest lending relationship, the entire balance of which $301.9 million transferred to nonaccrual status during the second quarter of 2023, as described in more detail below under “Credit Quality” in this MD&A.
The following table summarizes our top 10 relationships and a description of industries represented for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | For the Periods Ending | | Change | | March 31, 2024 | | March 31, 2024 |
| March 31, 2024 | | December 31, 2023 | | | % of Gross Loans | | % of RBC |
1. Hospitality, Agriculture & Energy | | $ | 301,913 | | | $ | 301,913 | | | $ | — | | | 8.60 | % | | 63.07 | % |
2. Retail Real Estate & Food Services | | 53,243 | | | 53,576 | | | (333) | | | 1.52 | % | | 11.12 | % |
3. Retail Real Estate | | 37,622 | | | 38,972 | | | (1,350) | | | 1.07 | % | | 7.86 | % |
4. Hospitality | | 37,369 | | | 37,502 | | | (133) | | | 1.06 | % | | 7.81 | % |
5. Construction / Commercial Property | | 35,500 | | | — | | | 35,500 | | | 1.01 | % | | 7.42 | % |
6. Non-Owner Occupied / Commercial Real Estate | | 35,364 | | | 27,834 | | | 7,530 | | | 1.01 | % | | 7.39 | % |
7. Non-Owner Occupied / Commercial Real Estate | | 33,605 | | | 33,752 | | | (147) | | | 0.96 | % | | 7.02 | % |
8. Industrial & Retail Real Estate | | 33,560 | | | 33,885 | | | (325) | | | 0.96 | % | | 7.01 | % |
9. Multifamily & student housing | | 32,460 | | | 32,747 | | | (287) | | | 0.93 | % | | 6.78 | % |
10. Multifamily / Commercial Real Estate | | 32,000 | | | 32,000 | | | — | | | 0.91 | % | | 6.67 | % |
Top Ten (10) Relationships | | $ | 632,636 | | | $ | 592,181 | | | $ | 40,455 | | | 18.03 | % | | 132.15 | % |
Total Gross Loans | | $ | 3,509,071 | | | $ | 3,505,910 | | | $ | 3,161 | | | | | |
% of Total Gross Loans | | 18.03 | % | | 16.89 | % | | 1.14 | % | | | | |
Concentration (25% of RBC) | | $ | 119,681 | | | $ | 121,231 | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Unfunded commitments on lines of credit were $565.4 million at March 31, 2024 compared to $568.7 million at December 31, 2023. The majority of unused commitments are for construction projects that will be drawn as the construction completes. Total utilization was 49.9% at March 31, 2024 and 53.8% at December 31, 2023. Unfunded commitments on commercial operating lines of credit was 48.7% at March 31, 2024 and 53.7% at December 31, 2023.
Unsecured loans pose higher risk for the Company due to the lack of a well-defined secondary source of repayment. Commercial unsecured loans are reserved for the best quality customers with well-established businesses that operate with low financial and operating leverage. The repayment capacity of the borrower should exceed the policy and guidelines for secured loans. The Company significantly increased the standards for consumer unsecured lending by adjusting upward the required qualifying Fair Isaac Corporation (“FICO”) scores and restricting loan amounts at lower FICO scores.
Deferred costs and fees included in the portfolio balances above were $7.5 million and $7.2 million at March 31, 2024 and December 31, 2023, respectively. Discounts on purchased 1-4 family loans included in the portfolio balances above were $125.9 thousand and $133.4 thousand at March 31, 2024 and December 31, 2023, respectively.
Refer to Note 4, Loans and Loans Held-for-Sale, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to our loans.
Credit Quality
On a monthly basis, a Criticized Asset Committee meets to review certain watch, special mention and substandard risk rated loans within prescribed policy thresholds. These loans typically represent the highest risk of loss to the Company. Action plans are established and these loans are monitored through regular contact with the borrower and loan officer, review of current financial information and other documentation, review of all loan or potential loan restructures or modifications and the regular re-evaluation of assets held as collateral.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
On a quarterly basis, the Credit Risk Committee of the Board meets to review our loan portfolio metrics, approve segment limits, approve the adequacy of ACL, and review the findings from Loan Review identified in the previous quarter. Annually, this same committee approves credit related policy changes and policy enhancements as they become available.
Additional credit risk management practices include continuous reviews of trends in our lending footprint and our lending policies and procedures to support sound underwriting practices, concentrations, delinquencies and annual portfolio stress testing. Our Loan Review department serves as a mechanism to independently monitor credit quality and assess the effectiveness of credit risk management practices to provide oversight of all lending activities. The loan review function has the primary responsibility for assessing commercial credit administration and credit decision functions of consumer and mortgage underwriting, as well as determining the appropriateness of risk ratings for those loans reviewed and providing input to the loan risk rating process. Our policy is to place loans in all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal payments are 90 days or more past due based on contractual terms. Consumer unsecured loans and secured loans are evaluated for charge-off after the loan becomes 90 days past due. Loans past due 90 days are automatically transferred to nonaccrual status. Management reserves the right to exercise discretion at the individual loan level. For example, we may elect to transfer a loan to nonaccrual regardless of the delinquency status if we believe the collection in full of both principal and interest to be unlikely. We may also elect to retain a loan that is 90 or more days’ delinquent in accrual status if we believe the loan is well secured and in the process of collection. Unsecured loans are fully charged-off and secured loans are charged-off to the estimated fair value of the collateral less the cost to sell.
The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
Nonperforming assets consist of nonaccrual loans and OREO. The following table summarizes nonperforming assets for the dates presented:
| | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 | | $ Change |
Nonaccrual Loans | | | | | | |
Commercial Real Estate | | $ | 641 | | | $ | 1,324 | | | $ | (683) | |
Commercial and Industrial | | 109 | | | 52 | | | 57 | |
Residential Mortgages | | 2,491 | | | 3,283 | | | (792) | |
Other Consumer | | 50 | | | 59 | | | (9) | |
Construction | | 2,093 | | | 2,904 | | | (811) | |
Other | | 301,913 | | | 301,913 | | | — | |
Total Nonperforming Loans | | 307,297 | | | 309,535 | | | (2,238) | |
Other Real Estate Owned | | 2,528 | | | 2,463 | | | 65 | |
Total Nonperforming Assets | | $ | 309,825 | | | $ | 311,998 | | | $ | (2,173) | |
Nonperforming assets decreased $2.2 million to $309.8 million at March 31, 2024 compared to December 31, 2023. The decrease of $2.2 million in nonperforming loans was primarily related to two loans, one of which was a residential mortgage loan in the amount of $1.1 million and the other loan was a residential construction loan in the amount of $1.1 million. Both loans were paid in full during the first quarter of 2024. During the second quarter of 2023, the Company placed $301.9 million of commercial loans that reside in the Other segment of the Company’s loan portfolio, relating to the Bank’s largest lending relationship, on nonaccrual status due to loan maturities and failure to pay in full. These loans remained on nonaccrual status at both March 31, 2024 and December 31, 2023. These nonperforming loans are 98.2% of the Company's total nonperforming loans and 97.4% of the Company's total nonperforming assets at March 31, 2024.
Based on analyses of the credit relationship and various discounted cash flow valuation techniques utilized in the alternative modeling, which resulted in a valuation allowance with respect to these loans of $54.3 million at March 31, 2024, representing 18.0%, of these loans aggregate principal amount.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The Company believes it is well secured based on the net carrying value of the credit relationship and appropriately reserved for expected credit losses with respect to all such loans based on information currently available. As the borrowers on these loans operate in the hospitality, agriculture, and energy sectors, this credit relationship is secured by, among other collateral, commercial real estate properties in these sectors including but not limited to top-tier hospitality properties. When evaluating the net carrying value of this credit relationship at March 31, 2024, the Company utilized discounted cash flow valuation techniques to estimate the timing and magnitude of potential recoveries resulting from various collection processes.
The following is an analysis of nonperforming loans by loan portfolio segment for the dates presented, and each segment’s relative contribution to total nonperforming loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | | December 31, 2023 |
(Dollars in Thousands) | | Amount | | % of NPLs | | Amount | | % of NPLs |
Commercial Real Estate | | $ | 641 | | | 0.2 | % | | $ | 1,324 | | | 0.4 | % |
Commercial & Industrial | | 109 | | | — | % | | 52 | | | — | % |
Residential Mortgages | | 2,491 | | | 0.8 | % | | 3,283 | | | 1.1 | % |
Other Consumer | | 50 | | | — | % | | 59 | | | — | % |
Construction | | 2,093 | | | 0.7 | % | | 2,904 | | | 1.0 | % |
Other | | 301,913 | | | 98.3 | % | | 301,913 | | | 97.5 | % |
Balance End of Period | | 307,297 | | | 100.0 | % | | 309,535 | | | 100.0 | % |
The Company has initiated collection processes with respect to such loans and intends to explore all alternatives for repayment. However, we cannot give any assurance as to the timing or amount of future payments or collections on such loans or that we will ultimately collect all amounts contractually due under the terms of such loans. For a discussion of collection proceedings with respect to these loans, see Part I, Item 1. Notes to Consolidated Financial Statements - Note 10, “Commitments and Contingencies,” under the heading “Legal Proceedings” of this Quarterly Report on Form 10-Q.
Closed retail bank offices had a book value of $1.3 million at March 31, 2024 and $2.3 million at December 31, 2023, and are recorded in OREO on the Company’s balance sheet. During the three months ended March 31, 2024, the Bank sold two retail banking offices and moved $1.2 million of loans at fair value to OREO. These properties are currently being marketed for sale.
Past Company legacy underwriting standards relied heavily on loan to value and did not necessarily consider the income characteristics of the borrower or the repayment capacity of collateral with respect to speculative land financing. An overreliance on value as a primary repayment source can become compromised during real estate cycles. As a result, management has worked through these legacy credits and has installed a number of underwriting guardrails that consider the global cash flows and repayment capability of borrowers and/or guarantors, the proportion of speculation, transaction limits and introduced sensitivity analysis in order to determine supportable loan amounts. While these guardrails do not insulate the Company from credit cycles, management believes it should reduce the experience of defaults.
Closed-end installment loans, amortizing loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including loans that are at risk for becoming delinquent and early stage delinquencies in order to identify emerging patterns and potential problem loans.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Allowance for Credit Losses
The following is the allocation of the ACL reserves by segment for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 | | December 31, 2023 |
(Dollars in Thousands) | | Amount | | % of Loans in each Category to Total Portfolio Loans | | Amount | | % of Loans in each Category to Total Portfolio Loans |
Commercial Real Estate | | $ | 19,162 | | | 49.3 | % | | $ | 19,873 | | | 47.7 | % |
Commercial & Industrial | | 3,061 | | | 7.3 | % | | 3,286 | | | 7.7 | % |
Residential Mortgages | | 11,038 | | | 22.5 | % | | 10,879 | | | 22.5 | % |
Other Consumer | | 783 | | | 0.9 | % | | 868 | | | 1.0 | % |
Construction | | 8,139 | | | 11.3 | % | | 7,792 | | | 12.4 | % |
Other | | 54,353 | | | 8.7 | % | | 54,354 | | | 8.7 | % |
Balance End of Period | | $ | 96,536 | | | 100.0 | % | | $ | 97,052 | | | 100.0 | % |
The ACL was $96.5 million, or 2.75%, of total portfolio loans at March 31, 2024 compared to $97.1 million, or 2.77%, of total portfolio loans at December 31, 2023.
The following table summarizes the credit quality ratios and their components as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Allowance for Credit Losses to Total Portfolio Loans | | | | |
Allowance for Credit Losses | | $ | 96,536 | | | $ | 97,052 | |
Total Portfolio Loans | | 3,509,071 | | | 3,505,910 | |
Allowance for Credit Losses to Total Portfolio Loans | | 2.75 | % | | 2.77 | % |
| | | | |
Nonperforming Loans to Total Portfolio Loans | | | | |
Nonperforming Loans | | $ | 307,297 | | | $ | 309,535 | |
Total Portfolio Loans | | 3,509,071 | | | 3,505,910 | |
Nonperforming Loans to Total Portfolio Loans | | 8.76 | % | | 8.83 | % |
| | | | |
Allowance for Credit Losses to Nonperforming Loans | | | | |
Allowance for Credit Losses | | $ | 96,536 | | | $ | 97,052 | |
Nonperforming Loans | | 307,297 | | | 309,535 | |
Allowance for Credit Losses to Nonperforming Loans | | 31.41 | % | | 31.35 | % |
| | | | |
Net Charge-offs to Average Portfolio Loans | | | | |
Net Charge-offs (annualized) | | $ | 2,140 | | | $ | 2,300 | |
Average Total Portfolio Loans | | 3,518,987 | | | 3,324,757 | |
Net Charge-offs to Average Portfolio Loans | | 0.06 | % | | 0.07 | % |
See the Credit Quality and Allowance for Credit Losses sections within this MD&A for an analysis of the factors that drove the changes in the ACL ratios presented in the previous table.
The provision for credit losses, which includes a provision for losses on loans and on unfunded commitments, is a charge to earnings to maintain the ACL at a level consistent with management's assessment of expected losses in the loan portfolio at the balance sheet date. The provision for credit losses decreased $1.4 million for the three months ended March 31, 2024 when compared to the same period in 2023. The decrease in the provision for credit losses was primarily driven by lower loan growth in the first quarter of 2024. For more information about the Company’s provision for credit losses, see the discussion above under “Provision for Credit Losses” in this MD&A.
The (recovery) provision for unfunded commitments decreased $0.1 million for the three months ended March 31, 2024 compared to the same period in 2023. The decline was due to decreased commitments in construction loans during the first quarter of 2024. The reserve for unfunded commitments is largely comprised of unfunded commitments related to real estate construction loans and pressure on the reserve rates. There are three basic factors that influence the reserve rates associated with unfunded commitments for real estate construction loans. First, the reserve rate is extrapolated from the reserve rates calculated
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
for certain commercial real estate funded loans within the ACL model. These reserve rates are influenced by the same factors cited in the ACL model such as economic forecasts, average portfolio life, etc. Refer to Note 1, Basis of Presentation, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to the ACL Policy and the discussion of these factors. Second, since the category of construction is generic, management applies a weighting of the reserve rates associated with certain commercial real estate loans. The proportion of these segments affect the weighting. Third, volume changes impact the total reserve calculation.
Net charge-offs were $0.5 million for the three months ended March 31, 2024 compared to $0.6 million for the same period in 2023. During the three months ended March 31, 2024, net charge-offs were primarily recognized in the other consumer segment. During the three months ended March 31, 2023, net charge-offs were primarily included in the other consumer segment. As a percentage of average portfolio loans, on an annualized basis, net charge-offs were 0.06% for the three months ended 2024 and 0.07% for the same period in 2023.
At March 31, 2024, nonperforming loans decreased $2.2 million to $307.3 million since December 31, 2023. Nonperforming loans as a percentage of total portfolio loans were 8.76% and 8.83% as of March 31, 2024 and December 31, 2023, respectively. Nonperforming loans was primarily related to two loans, one of which was a residential mortgage loan in the amount of $1.1 million and the other loan was a residential construction loan in the amount of $1.1 million. Both loans were paid in full during the first quarter of 2024. For more information about the Company’s nonperforming loans and about this lending relationship, see the discussion above under “Credit Quality” in this MD&A.
The following tables represent credit exposures by internally assigned risk ratings as of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial and Industrial | | Residential Mortgage | | Other Consumer | | Construction | | Other | | Total Portfolio Loans |
Pass | | $ | 1,728,218 | | | $ | 254,230 | | | $ | 785,504 | | | $ | 32,378 | | | $ | 395,069 | | | $ | 3,281 | | | $ | 3,198,680 | |
Special Mention | | 70 | | | 2,837 | | | 101 | | | — | | | 57 | | | — | | | 3,065 | |
Substandard | | 641 | | | 109 | | | 2,520 | | | 50 | | | 2,093 | | | 301,913 | | | 307,326 | |
Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total Portfolio Loans | | $ | 1,728,929 | | | $ | 257,176 | | | $ | 788,125 | | | $ | 32,428 | | | $ | 397,219 | | | $ | 305,194 | | | $ | 3,509,071 | |
| | | | | | | | | | | | | | |
Performing | | $ | 1,728,288 | | | $ | 257,067 | | | $ | 785,634 | | | $ | 32,378 | | | $ | 395,126 | | | $ | 3,281 | | | $ | 3,201,774 | |
Nonperforming | | 641 | | | 109 | | | 2,491 | | | 50 | | | 2,093 | | | 301,913 | | | 307,297 | |
Total Portfolio Loans | | $ | 1,728,929 | | | $ | 257,176 | | | $ | 788,125 | | | $ | 32,428 | | | $ | 397,219 | | | $ | 305,194 | | | $ | 3,509,071 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
(Dollars in Thousands) | | Commercial Real Estate | | Commercial and Industrial | | Residential Mortgage | | Other Consumer | | Construction | | Other | | Total Portfolio Loans |
Pass | | $ | 1,669,029 | | | $ | 268,622 | | | $ | 784,090 | | | $ | 34,202 | | | $ | 433,321 | | | $ | 3,300 | | | $ | 3,192,564 | |
Special Mention | | 278 | | | 2,837 | | | 525 | | | — | | | 60 | | | — | | | 3,700 | |
Substandard | | 1,324 | | | 52 | | | 3,314 | | | 75 | | | 2,968 | | | 301,913 | | | 309,646 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Loans | | $ | 1,670,631 | | | $ | 271,511 | | | $ | 787,929 | | | $ | 34,277 | | | $ | 436,349 | | | $ | 305,213 | | | $ | 3,505,910 | |
| | | | | | | | | | | | | | |
Performing | | $ | 1,669,307 | | | $ | 271,459 | | | $ | 784,646 | | | $ | 34,218 | | | $ | 433,445 | | | $ | 3,300 | | | $ | 3,196,375 | |
Nonperforming | | 1,324 | | | 52 | | | 3,283 | | | 59 | | | 2,904 | | | 301,913 | | | 309,535 | |
Total Portfolio Loans | | $ | 1,670,631 | | | $ | 271,511 | | | $ | 787,929 | | | $ | 34,277 | | | $ | 436,349 | | | $ | 305,213 | | | $ | 3,505,910 | |
At March 31, 2024 and December 31, 2023, the Company had no loans that were risk rated as doubtful. Special mention and substandard loans at March 31, 2024 decreased $3.0 million compared to December 31, 2023, with a decrease of $2.3 million in substandard and a decrease of $0.7 million in special mention. The decrease of $2.3 million in substandard was primarily related to two loans, one of which is a commercial real estate (“CRE”) loan and the other is a construction loan, totaling $1.3 million that were moved to OREO and a $1.1 million mortgage loan that was resolved during the first quarter of 2024. At both March 31, 2024 and December 31, 2023 substandard loans were impacted by the above mentioned large nonaccrual
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
lending relationship in the Other loan category, which was placed on nonaccrual status during the second quarter of 2023 and contributed $301.9 million to the Company’s substandard loan balances as of those dates.
Additionally, refer to Note 5, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to the ACL.
Deposits
The following table presents the composition of deposits for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 | | $ Change | | % Change |
Noninterest-Bearing Demand | | $ | 671,981 | | | $ | 685,218 | | | $ | (13,237) | | | (1.9) | % |
Interest-Bearing Demand | | 515,614 | | | 481,506 | | | 34,108 | | | 7.1 | % |
Money Market | | 520,785 | | | 513,664 | | | 7,121 | | | 1.4 | % |
Savings | | 427,461 | | | 454,876 | | | (27,415) | | | (6.0) | % |
Certificates of Deposit | | 1,694,680 | | | 1,586,651 | | | 108,029 | | | 6.8 | % |
| | | | | | | | |
Total Deposits | | $ | 3,830,521 | | | $ | 3,721,915 | | | $ | 108,606 | | | 2.9 | % |
Deposits are the Company’s primary source of funds. The Company believes that the deposit base is stable and that the Company has the ability to attract new depositors while diversifying the deposit composition. Total deposits at March 31, 2024 increased $108.6 million, or 2.9%, from December 31, 2023. The increase related to an increase of $108.0 million in CDs, which includes an increase of $45.6 million in brokered CDs, an increase of $34.1 million in interest-bearing demand accounts and an increase of $7.1 million in money market accounts, offset by a decrease of $27.4 million in savings accounts and a decrease of $13.2 million in noninterest-bearing demand accounts. The Company had $115.6 million brokered CDs at March 31, 2024, compared to $70.0 million at December 31, 2023.
At March 31, 2024, noninterest-bearing deposits comprised 17.5% of total deposits compared to 18.4% at December 31, 2023 and 19.5% at March 31, 2023. CDs comprised 44.2%, 42.6% and 37.0% of total deposits at March 31, 2024, December 31, 2023 and March 31, 2023, respectively. As of March 31, 2024, based on assumptions that the Bank uses to prepare its regulatory call report, approximately 82.8% of our total deposits of $3.8 billion were insured under standard FDIC insurance coverage limits, and approximately 17.2% of our total deposits were uninsured deposits over the standard FDIC insurance coverage limit. The Company’s deposit base is diversified and granular and is comprised of approximately 78.8% of retail deposits.
The following table presents additional information in relation to deposits:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Deposits from the Certificate of Deposit Account Registry Services ("CDARS") | | $ | — | | | $ | — | |
Brokered Deposits | | 115,551 | | | 70,000 | |
Noninterest-Bearing Public Funds Deposits | | 42,607 | | | 51,506 | |
Interest-Bearing Public Funds Deposits | | 124,402 | | | 127,100 | |
Total Deposits not Covered by Deposit Insurance(1) | | 657,124 | | | 647,154 | |
Certificates of Deposits not Covered by Deposit Insurance | | 244,450 | | | 234,968 | |
Deposits for Certain Directors, Executive Officers and their Affiliates | | 2,086 | | | 1,799 | |
(1) These deposits are presented on an estimated basis. This estimate was determined based on the same methodologies and assumptions used for regulatory reporting requirements.
Maturities of CDs over $250,000 or more not covered by deposit insurance at March 31, 2024 are summarized as follows:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | Amount | | Percent |
Three Months or Less | | $ | 49,814 | | | 20.4 | % |
Over Three Months Through Twelve Months | | 180,758 | | | 73.9 | % |
Over Twelve Months Through Three Years | | 12,390 | | | 5.1 | % |
Over Three Years | | 1,488 | | | 0.6 | % |
Total | | $ | 244,450 | | | 100.0 | % |
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Borrowings and Federal Funds Purchased
Borrowings are an additional source of liquidity for the Company. We had $310.5 million FHLB borrowings at March 31, 2024 and $393.4 million at December 31, 2023. The Company had no overnight federal funds purchased at March 31, 2024 or at December 31, 2023. The level and composition of borrowed funds fluctuates over time based on many factors including market conditions, loan growth, investment securities, deposits and capital considerations. We manage our borrowed funds to provide a reliable source of liquidity.
Information pertaining to FHLB borrowings and federal funds purchased is summarized in the following table:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Balance at Period End | | | | |
Federal Home Loan Bank Borrowings | | $ | 310,500 | | | $ | 393,400 | |
Federal Funds Purchased | | $ | — | | | $ | — | |
Average Balance during the Period | | | | |
Federal Home Loan Bank Borrowings | | $ | 366,782 | | | $ | 402,675 | |
Federal Funds Purchased | | $ | — | | | $ | 7,023 | |
Average Interest Rate during the Period | | | | |
Federal Home Loan Bank Borrowings | | 5.28 | % | | 5.17 | % |
Federal Funds Purchased | | — | % | | 5.24 | % |
Maximum Month-end Balance during the Period | | | | |
Federal Home Loan Bank Borrowings | | $ | 403,000 | | | $ | 525,135 | |
Federal Funds Purchased | | $ | — | | | $ | 46,965 | |
Average Interest Rate at Period End | | | | |
Federal Home Loan Bank Borrowings | | 5.16 | % | | 5.20 | % |
Federal Funds Purchased | | — | % | | — | % |
The Company held FHLB of Atlanta stock of $17.9 million and $21.6 million at March 31, 2024 and December 31, 2023, respectively. The decrease in FHLB stock was due to repayments. Dividends recorded on restricted stock were $0.4 million for the three months ended March 31, 2024 compared to $0.2 million for the same period in 2023. The investment is carried at cost and evaluated for impairment based on the ultimate recoverability of the par value. We hold FHLB stock because we are a member of the FHLB of Atlanta. The FHLB requires members to purchase and hold a specified level of FHLB stock based upon the members’ asset values, level of borrowings and participation in other programs offered. Stock in the FHLB is non-marketable and is redeemable at the discretion of the FHLB. Members do not purchase stock in the FHLB for the same reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain access to the products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock of the FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only be purchased, redeemed and transferred at par value.
Refer to Note 9, Federal Home Loan Bank Borrowings, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to borrowings.
Liquidity and Capital Resources
Liquidity is defined as a financial institution’s ability to meet its cash and collateral obligations at a reasonable cost. This includes the ability to satisfy the financial needs of depositors who want to withdraw funds or borrowers needing to access funds to meet their credit needs. In order to manage liquidity risk the Company’s Board has delegated authority to ALCO for formulation, implementation and oversight of liquidity risk management for the Company. The ALCO’s goal is to maintain adequate levels of liquidity at a reasonable cost to meet funding needs in both a normal operating environment and for potential liquidity stress events. The ALCO closely monitors and manages liquidity by reviewing cash flow projections, performing balance sheet stress tests and by maintaining a detailed contingency funding plan that includes specific liquidity measures that are reviewed by the ALCO monthly. Our liquidity policy and contingency funding plan provide graduated risk tolerance levels for multiple liquidity measures and potential liquidity environments. If our liquidity position moves to a level that has been defined as high risk, specific actions are required, such as increased monitoring or the development of an action plan to reduce the risk position.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The Company’s primary funding and liquidity source is a stable customer deposit base. Management believes that we have the ability to retain existing deposits and attract new deposits, mitigating any potential funding dependency on other more volatile sources. Although deposits are the primary source of funds, the Company has identified various other funding sources that can be used as part of our normal funding program when either a structure or cost efficiency has been identified. Additional funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25.0% of the Company’s assets or approximating $1.1 billion, subject to the amount of eligible collateral pledged, of which the Company is eligible to borrow up to an additional $593.8 million. The Company has unsecured facilities with three other correspondent financial institutions totaling $50.0 million, a fully secured facility with one other correspondent financial institution totaling $45.0 million, and access to the institutional CD market, and the brokered deposit market. The Company did not have outstanding borrowings on these fed funds lines as of March 31, 2024. In addition to the above funding resources, the Company also has $465.4 million of unpledged available-for-sale investment securities, at fair value, as an additional source of liquidity. Please refer to the Liquidity Sources table below for available funding with the FHLB and our unsecured lines of credit with correspondent banks. As of March 31, 2024, approximately 82.8% of our total deposits of $3.8 billion were insured under standard FDIC insurance coverage limits, and approximately 17.2% of our total deposits were uninsured deposits over the standard FDIC insurance coverage limit.
The Company closely monitors changes in the industry and market conditions that may impact the Company’s liquidity and will use other borrowing means or other liquidity and funding strategies sources to fund its liquidity needs as needed. The Company is also closely tracking the potential impacts on the Company’s liquidity of declines in the fair value of the Company’s securities portfolio due to rising market interest rates and developments in the banking industry that may change the availability of traditional sources of liquidity or market expectations with respect to available sources and amounts of additional liquidity.
An important component of our ability to effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets. Highly liquid assets are those that can be converted to cash quickly, with little or no loss in value, to meet financial obligations. ALCO policy guidelines define a ratio of highly liquid assets to total assets by graduated risk tolerance levels of minimal, moderate and high. At March 31, 2024, the Bank had $538.6 million in highly liquid assets, which consisted of Federal Reserve Board Excess Reserves and interest-bearing deposits in other financial institutions of $73.2 million and $465.4 million in unpledged securities. This resulted in highly liquid assets to total assets ratio of 11.8% at March 31, 2024. Total available liquidity to uninsured deposits was 199.0% at March 31, 2024.
If an extended recession, or significant industry or market volatility, caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The following table provides detail of liquidity sources as of the periods presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Cash and Due From Banks, including Interest-bearing Deposits | | $ | 108,110 | | | $ | 54,529 | |
| | | | |
| | | | |
Unpledged Investment Securities | | 465,391 | | | 563,537 | |
Excess Pledged Securities | | 45,333 | | | 61,774 | |
FHLB Borrowing Availability | | 593,774 | | | 480,266 | |
Collateralized Lines of Credit | | 45,000 | | | — | |
Unsecured Lines of Credit | | 50,000 | | | 50,000 | |
Total Liquidity Sources | | $ | 1,307,608 | | | $ | 1,210,106 | |
The following table provides total liquidity sources and ratios as of the periods presented:
| | | | | | | | | | | | | | |
(Dollars in Thousands) | | March 31, 2024 | | December 31, 2023 |
Total Liquidity Sources | | $ | 1,307,608 | | | $ | 1,210,106 | |
Highly Liquid Assets to Total Assets | | 11.8 | % | | 12.8 | % |
Highly Liquid Assets to Uninsured Deposits | | 82.0 | % | | 89.4 | % |
Total Available Liquidity to Uninsured Deposits | | 199.0 | % | | 187.0 | % |
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Regulatory Capital Requirements
Total capital of $359.1 million at March 31, 2024, reflects an increase of $7.8 million compared to December 31, 2023. The increase in total capital from December 31, 2023 is primarily due to net income of $5.8 million, a $1.6 million increase in other comprehensive (loss) income due to changes in fair value of investment securities, as well as an increase of $0.4 million related to restricted stock activity all during the three months ended March 31, 2024.
The Company and the Bank are subject to various capital requirements administered by the federal banking regulators. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Quantitative measures established by regulations to ensure capital adequacy require us to maintain minimum amounts and ratios.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2024 and December 31, 2023, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
At March 31, 2024, the Bank continues to maintain its capital position with a leverage ratio of 9.27% as compared to the regulatory guideline of 5.00% to be well-capitalized and a risk-based Common Equity Tier 1 ratio of 10.80% compared to the regulatory guideline of 6.50% to be well-capitalized. The Bank’s risk-based Tier 1 and Total Capital ratios were 10.80% and 12.07%, respectively, which places the Bank above the federal bank regulatory agencies’ well-capitalized guidelines of 8.00% and 10.00%, respectively. We believe that we have the ability to raise additional capital, if necessary.
The Basel rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment which reduces the volatility of regulatory capital levels.
The Basel III Capital Rules require the Company and the Bank to maintain minimum Common Equity Tier 1, Tier 1 and Total Capital ratios, along with a capital conservation buffer, effectively resulting in new minimum capital ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common
Equity Tier 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank.
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table summarizes the actual risk-based capital amounts and ratios for the Company and the Bank for the dates presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in Thousands) | | Minimum Required Basel III | | Well Capitalized(1) | | March 31, 2024 | | December 31, 2023 |
Amount | | Ratio | Amount | | Ratio |
Carter Bankshares, Inc. | | | | | | | | | | | | |
Leverage Ratio | | 4.00 | % | | NA | | $ | 428,862 | | | 9.34 | % | | $ | 435,364 | | | 9.48 | % |
Common Equity Tier 1 (to Risk-weighted Assets) | | 7.00 | % | | NA | | 428,862 | | | 10.89 | % | | 435,364 | | | 11.08 | % |
Tier 1 Capital (to Risk-weighted Assets) | | 8.50 | % | | NA | | 428,862 | | | 10.89 | % | | 435,364 | | | 11.08 | % |
Total Capital (to Risk-weighted Assets) | | 10.50 | % | | NA | | 478,725 | | | 12.15 | % | | 484,925 | | | 12.34 | % |
| | | | | | | | | | | | |
Carter Bank & Trust | | | | | | | | | | | | |
Leverage Ratio | | 4.00 | % | | 5.00 | % | | $ | 425,250 | | | 9.27 | % | | $ | 431,550 | | | 9.41 | % |
Common Equity Tier 1 (to Risk-weighted Assets) | | 7.00 | % | | 6.50 | % | | 425,250 | | | 10.80 | % | | 431,550 | | | 10.99 | % |
Tier 1 Capital (to Risk-weighted Assets) | | 8.50 | % | | 8.00 | % | | 425,250 | | | 10.80 | % | | 431,550 | | | 10.99 | % |
Total Capital (to Risk-weighted Assets) | | 10.50 | % | | 10.00 | % | | 475,071 | | | 12.07 | % | | 481,070 | | | 12.25 | % |
(1)To be “well capitalized” under the prompt corrective action framework applies to the Bank only.
In December 2018, the Office of the Comptroller of the Currency, (the “OCC”), the FRB, and the FDIC, approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the Day 1 adverse effects on regulatory capital that may result from the adoption of the new accounting standard. On March 27, 2020, the regulators issued interim final rule (“IFR”), “Regulatory Capital Rule: Revised Transition of the Current Expected Credit Losses Methodology for Allowances” in response to the disrupted economic activity from the spread of COVID-19. The IFR maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL effective January 1, 2021 and elected to implement the capital transition relief over the permissible three-year period.
Contractual Obligations
As of March 31, 2024, there have been no material changes outside the ordinary course of business to the information about the Company’s contractual obligations and cash commitments disclosed in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations," under the heading “Contractual Obligations” in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 ( the “2023 Annual Report”). Off-Balance Sheet Arrangements
As of March 31, 2024, there have been no material changes to the off-balance sheet arrangements disclosed in Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the heading "Off-Balance Sheet Arrangements" in the Company’s 2023 Annual Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
Market risk is defined as the degree to which changes in interest rates, foreign exchange rates, commodity prices, or equity prices can adversely affect a financial institution’s earnings or capital. For financial institutions, market risk arises primarily from interest rate risk inherent in lending, investment, and deposit-taking activities. Interest rate risk can arise from timing differences in the repricing and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time, depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the
shape of the yield curve, where interest rates increase or decrease in a non-parallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).
Interest rate fluctuations affect earnings by changing net interest income and other interest-sensitive income and expense levels. Interest rate changes affect capital by changing the net present value of a financial institution’s future cash flows, and the cash flows themselves, as rates change. Accepting this risk is a normal part of banking and can be an important source of profitability and enhancement of shareholder value. However, excessive interest rate risk can threaten a financial institution’s earnings, capital, liquidity, and solvency. The Company’s ALCO is responsible for the reviewing the interest rate sensitivity position of the institution, establishing policies to monitor and limit exposure to this type of risk, and employing strategies to ensure our asset-liability structure produces the maximum yield-cost spread available based on current market conditions. The Company’s Investment / Interest Rate Risk Committee, a committee of the Board of Directors, reviews and approves the policies established by ALCO.
Earnings Simulation Modeling
The ALCO uses an asset liability model (“ALM”) to forecast earning simulations that measure the sensitivity of net interest income to changes in interest rates. The ALM calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that support the ALM process. The ALCO derives the assumptions used in the ALM from historical trends and management’s outlook, including expected loan growth, loan prepayment rates, deposit growth rates, changes to deposit product betas and non-maturity deposit decay rates, and projected yields and rates. The ALM assumes that all maturities, calls, and prepayments in the securities portfolio are reinvested in like instruments. These assumptions may not be realized and unanticipated events and circumstances may also occur that cause the assumptions to be inaccurate. The ALM also does not take into account any future actions management may take to mitigate the impact of unforeseen interest rate changes. A sensitivity analysis for deposit betas, deposit decay rates and loan prepayment speeds is performed at least annually within the ALM to help ALCO better understand the impact of these critical assumptions on the ALM results. The ALCO reviews the assumptions of the ALM at least quarterly and periodically adjusts them when deemed appropriate.
The ALCO also uses different interest rate scenarios and shifts in yield curve shapes to measure the sensitivity of earnings to various interest rate environments. Interest rates on unique asset and liability accounts move differently when the short-term market rate changes. These differences are reflected in the different rate scenarios utilized by the ALM. For earning simulations, our policy guidelines limit the change in net interest income over a 12-month and 24-month horizon using rate shocks of +/- 100, 200, 300, 400 basis points and for non-parallel yield curve shift scenarios. We have temporarily suspended the + 300 and + 400 basis point rate shock analyses. Due to FOMC’s current pause in overnight rate increase projections coupled with current rate forecasts that imply that the FOMC will likely begin reducing the Fed Funds Target Rate before the end of the year, we believe the impact to net interest income when evaluating the + 300 and +400 basis point rate shock scenarios do not provide meaningful insight into our interest rate risk position nor does it project a probable interest rate environment for the foreseeable future.
The following tables reflect the earnings simulation results for the periods presented utilizing a forecasted static balance sheet over the next twelve months. All percentage changes presented are within prescribed ranges set by ALCO.
| | | | | | | | | | | | | | |
| | March 31, 2024 | | December 31, 2023 |
Change in Interest Rate (basis points) | | % Change in Pretax Net Interest Income | | % Change in Pretax Net Interest Income |
200 | | 1.5% | | (1.1)% |
100 | | 1.1% | | (0.3)% |
-100 | | 1.3% | | 2.4% |
-200 | | 2.2% | | 4.4% |
-300 | | 3.0% | | 5.6% |
-400 | | 4.0% | | 6.7% |
The results from the earnings simulation imply that the Company’s balance sheet is slightly liability sensitive balance sheet at March 31, 2024 and December 31, 2023. The above table indicates that, in a rising interest rate environment, the Company is positioned to have a minimum increase in net interest income for the same asset and liability mix due to the balance sheet composition, related maturity structures, and repricing correlations to market interest rates for assets and liabilities. However, in a declining interest rate environment, we are positioned to have a slightly more advantageous increase in net interest income for
CARTER BANKSHARES, INC.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (continued)
the same reasons discussed above. The liability sensitivity is due to a variety of factors which include 1) lower yielding, floating rate excess cash positions held in federal reserve bank and interest-bearing deposits in other financial institutions, that are more sensitive to future market interest rate changes which were deployed into higher yielding, fixed and variable rate securities and portfolio loans that are less sensitive to future market interest rate changes, 2) shortening maturities of the time deposit portfolio due to shorter term time deposit promotional campaigns related to the inverted yield curve, and 3) the recent shifts in the shape of the yield curve between the two periods presented above.
Economic Value of Equity Modeling
Economic value of equity simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. The ALM calculates the economic value of equity based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value of equity over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The Company uses the same assumptions in the economic value of equity simulation model as in the earnings simulation model. The economic value of equity simulation model uses instantaneous rate shocks to the balance sheet. For economic value of equity simulation, our policy guidelines limit the change in economic value of equity given changes in rates of +/- 100, 200, 300, 400 basis points and for non-parallel yield curve shift scenarios. We have temporarily suspended the + 300 and + 400 basis point rate shock analyses. Due to FOMC’s current pause in overnight rate increase projections coupled with current rate forecasts that imply that the FOMC will likely begin reducing the Fed Funds Target Rate before the end of the year, we believe the impact to net interest income when evaluating the + 300 and +400 basis point rate shock scenarios do not provide meaningful insight into our interest rate risk position nor does it project a probable interest rate environment for the foreseeable future.
Results for the economic value of equity modeling are driven primarily by the shape of the underlying yield curves and option-adjusted spreads used to discount the projected cash flows of assets and liabilities, and the assumed life span of the assets and liabilities being discounted.
The following tables reflect the economic value of equity analyses results for the periods presented. All percentage changes presented are within prescribed ranges set by management.
| | | | | | | | | | | | | | |
| | March 31, 2024 | | December 31, 2023 |
Change in Interest Rate (basis points) | | % Change in Economic Value of Equity | | % Change in Economic Value of Equity |
200 | | (5.7)% | | (4.7)% |
100 | | (2.1)% | | (1.8)% |
-100 | | 1.0% | | 0.9% |
-200 | | 0.6% | | 0.5% |
-300 | | (1.3)% | | (2.7)% |
-400 | | (6.9)% | | (10.9)% |
ITEM 4 - CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (its principal executive officer and principal financial officer, respectively), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act of 1934, as amended) as of March 31, 2024. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, or the SEC, and that such information is accumulated and communicated to the Company’s management, including our CEO and CFO as appropriate, to allow timely decisions regarding required disclosure.
Based on and as of the date of such evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were effective in all material respects, as of the end of the period covered by this Report.
Changes in Internal Control Over Financial Reporting
No changes were made to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1- LEGAL PROCEEDINGS
The information contained in Part I, Item 1. Financial Statements and Supplementary Data – Note 10, “Commitments and Contingencies,” under the heading “Legal Proceedings,” is incorporated by reference into this Item 1.
ITEM 1A – RISK FACTORS
There have been no material changes in the risk factors faced by the Company from those disclosed in our 2023 Annual Report on Form 10-K. ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
As of March 31, 2024, the Company did not have a common share repurchase program. The Company did not repurchase any of its common stock during the quarter ended March 31, 2024.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 – MINE SAFETY DISCLOSURES
None.
ITEM 5 - OTHER INFORMATION
During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted, modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
CARTER BANKSHARES, INC.
PART II – OTHER INFORMATION (continued)
ITEM 6 - EXHIBITS
Exhibits:
| | | | | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| |
101.SCH | Inline XBRL Taxonomy Extension Schema |
| |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase |
| |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase |
| |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase |
| |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase |
| |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibits 101) |
| |
| |
| |
| |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| CARTER BANKSHARES, INC. (Registrant) | |
| | |
Date: May 3, 2024 | /s/ Litz H. Van Dyke | |
| Litz H. Van Dyke Chief Executive Officer (Principal Executive Officer) | |
| | |
Date: May 3, 2024 | /s/ Wendy S Bell | |
| Wendy S. Bell Chief Financial Officer (Principal Financial Officer) | |