For the three months ended June 30, 2023, we had a loss from operations of $475,210 which consisted of $425,210 of general and administrative expenses and $50,000 in franchise tax expense. Of the $425,210 of general and administrative expenses, $166,804 related to the amortization of Directors’ and Officers’ liability insurance, $229,550 related to legal expenses and $28,825 related to other professional services. We also recorded a $3,271,429 gain on marketable securities (net), dividends and interest, held in the Trust Account, and $698,685 in income tax expense, resulting in net income of $2,097,534.
For the three months ended June 30, 2022, we had a loss from operations of $394,160, which consisted of $344,160 of general and administrative expenses and $50,000 in franchise tax expenses. Of the $344,160 of general and administrative expenses, $180,948 was related to the amortization of Directors’ and Officers’ liability insurance, $10,732 was related to legal expense and $152,480 was related to professional services. We also recorded a $490,019 gain on marketable securities (net), dividends and interest, held in the Trust Account and a $49,393 in income tax expense, resulting in a net income of $46,466.
For the six months ended June 30, 2023, we had a loss from operations of $1,297,393 which consisted of $1,197,393 of general and administrative expenses and $100,000 in franchise tax expenses. Of the $1,197,393 of general and administrative expenses, $330,039 related to the amortization of Directors’ and Officers’ liability insurance, $649,756 related to legal expenses and $217,598 related to other professional services. We also recorded a $7,014,475 gain on marketable securities (net), dividends and interest, held in the Trust Account, and $1,474,225 in income tax expense, resulting in net income of $4,242,857.
For the six months ended June 30, 2022, we had a loss from operations of $815,355, which consisted of $715,355 of general and administrative expenses and $100,000 in franchise tax expense. Of the $715,355 of general and administrative expenses, $359,577 was related to the amortization of Directors’ and Officers’ liability insurance, $32,032 was related to legal expense and $323,746 was related to additional professional services. We also recorded a $150,000 change in fair value of derivative liabilities, $518,177 gain on marketable securities (net), dividends and interest, held in the Trust Account and a $49,393 in income expense, resulting in a net loss of $196,571.
Liquidity and Capital Resources
As of June 30, 2023, the Company had $2,401,709 in its operating bank account, out of which $2,175,249 is classified as restricted cash for estimated income and franchise tax payments. The Company had a working capital deficit of $5,797,911. As of June 30, 2023, $7,014,475 of the amount on deposit in the Trust Account represented interest income, which is available for payment of franchise taxes and expenses in connection with the liquidation of the Trust Account. In addition, the Working Capital Loan and advances from related parties are available to the Company to fund operations.
If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, suspending the pursuit of a Business Combination. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all.
As a result of the above, in connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that the liquidity conditions raise substantial doubt about the Company’s ability to continue as a going concern through approximately one year from the date of filing. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Contractual Obligations
We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.
The underwriters are entitled to a deferred fee of $0.35 per public share, or $12,075,000 in the aggregate. The deferred fee will be waived by the underwriters in the event that the Company does not complete a Business Combination, subject to the terms of the underwriting agreement.
On September 21, 2022, the Company received an executed deferred underwriting fees waiver letter from Goldman Sachs & Co. LLC, informing the Company of its decision to waive any entitlement it may have to its deferred underwriting fees payable held in the Trust Account in respect of any Business Combination. The waiver does not cover deferred underwriting fees payable to Piper Sandler & Co. (representing 10% of the total deferred underwriting fees payable). The waiver is recorded in the Company’s condensed statements of changes in common stock subject to possible redemption and stockholder’s deficit against accumulated deficit.
On March 3, 2021, we entered into a forward-purchase agreement pursuant to which the sponsor (together with any permitted transferees under the forward-purchase agreement, the “Khosla Entities”) has agreed to purchase an aggregate of up to 2,500,000 forward-purchase shares for $10.00 per share, or an aggregate maximum amount of $25,000,000, in a private placement that will close simultaneously with the closing of the initial Business Combination. The Khosla Entities will purchase a number of forward-purchase shares that will result in gross proceeds to us necessary to enable us to consummate our initial Business Combination and pay related fees and expenses, after first applying amounts available to us from the Trust Account (after paying the underwriting fees payable and giving effect to any redemptions of Public Shares) and any other financing source obtained by us for such purpose at or prior to the consummation of our initial Business Combination, plus any additional amounts mutually agreed by us and the Khosla Entities to be retained by the post-Business Combination company for working capital or other purposes. The Khosla Entities’ obligation to purchase forward-purchase shares will, among other things, be conditioned on the Business Combination (including the target assets or business, and the terms of the Business Combination) being reasonably acceptable to the Khosla Entities and on a requirement that such initial Business Combination is approved by a unanimous vote of our board of directors. In determining whether a target is reasonably acceptable to the Khosla Entities, we expect that the Khosla Entities would consider many of the same criteria as we will consider but will also consider whether the investment is an appropriate investment for the Khosla Entities.
21