SUBSEQUENT EVENTS (Details) - USD ($) | | 9 Months Ended | 12 Months Ended |
Sep. 28, 2024 | Sep. 30, 2024 | Dec. 31, 2023 |
Investments [Abstract] | | | | | | |
Transaction fair value | | | $ 55,788,511 | | $ 54,120,000 | |
Investment, Identifier [Axis]: Aeriz Holdings Corp. | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 2% | | | | |
Investment, Identifier [Axis]: Aeriz Holdings Corp. First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 7.00% Spread 6.00% Cash 2.00% PIK Coupon 16.00% Due 6/30/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:AerizHoldingsCorpMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 7% | | | | |
Spread | | 6% | | | | |
PIK interest rate | | 2% | | | | |
Coupon rate | [2] | 16% | | | | |
Maturity | | Jun. 30, 2025 | | | | |
Principal | | $ 10,471,115 | | | | |
Transaction fair value | [3] | $ 10,400,871 | | | | |
Investment, Identifier [Axis]: Archos Capital Group, LLC First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 8.50% Spread 5.75% Coupon 14.25% Due 12/31/2024 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:ArchosCapitalGroupLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.50% | | | | |
Spread | | 5.75% | | | | |
Coupon rate | | 14.25% | | | | |
Maturity | | Dec. 31, 2024 | | | | |
Principal | | $ 1,800,824 | | | | |
Transaction fair value | [3] | $ 1,812,492 | | | | |
Investment, Identifier [Axis]: Ascend Wellness Holdings, Inc. Senior Secured Notes Due 07/16/2029 Fixed Interest Rate 12.75% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[5],[6] | | lien:AscendWellnessHoldingsIncMember | | | |
Investment, Type [Extensible Enumeration] | [7] | | lien:SeniorSecuredNoteMember | | | |
Reference rate | [8] | | 12.75% | | | |
Maturity | | | Jul. 16, 2029 | | | |
Principal | [9] | | $ 3,500,000 | | | |
Transaction fair value | [10] | | 3,322,000 | | | |
Investment, Identifier [Axis]: Aura Home, Inc. First Lien Senior Secured Term Loan Reference Rate 4.84% Floor 4.00% Spread 7.50% Coupon 12.34% Due 9/22/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:AuraHomeIncMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:ConsumerProductsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [11] | 4.84% | | | | |
Floor | | 4% | | | | |
Spread | | 7.50% | | | | |
Coupon rate | | 12.34% | | | | |
Maturity | | Sep. 22, 2025 | | | | |
Principal | | $ 3,325,000 | | | | |
Transaction fair value | [3] | 3,275,125 | | | | |
Investment, Identifier [Axis]: CALP Loan Portfolio | | | | | | |
Investments [Abstract] | | | | | | |
Principal | | 219,532,543 | | | | |
Transaction fair value | [3] | $ 219,621,125 | | | | |
Prime rate | | 8% | | | | |
SOFR rate | | 4.84% | | | | |
Investment, Identifier [Axis]: Cash Equivalents | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | [10] | | $ 30,112,000 | | $ 32,612,000 | |
Investment, Identifier [Axis]: Curaleaf Holdings, Inc. Senior Secured Notes Due 12/15/2026 Fixed Interest Rate 8% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[6] | | lien:CuraleafHoldingsIncMember | [5] | lien:CuraleafHoldingsIncMember | |
Investment, Type [Extensible Enumeration] | | | lien:SeniorSecuredNoteMember | [7] | lien:SeniorSecuredNoteMember | [6],[12] |
Reference rate | [8] | | 8% | | 8% | |
Maturity | | | Dec. 15, 2026 | | Dec. 15, 2026 | [6] |
Principal | [9] | | $ 4,500,000 | | $ 4,500,000 | [6] |
Transaction fair value | [10] | | 4,298,000 | | $ 4,140,000 | [6] |
Investment, Identifier [Axis]: Debt Securities | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | [10] | | 55,113,000 | | | |
Investment, Identifier [Axis]: Debt and Equity Securities | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | [10] | | $ 55,789,000 | | | |
Investment, Identifier [Axis]: Deep Roots Harvest, Inc. First Lien Senior Secured Delayed Draw Term Loan - Unfunded Reference Rate 8.00% Floor 8.00% Spread 6.50% Coupon 14.50% Due 8/15/2027 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:DeepRootsHarvestIncMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanUnfundedMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8% | | | | |
Spread | | 6.50% | | | | |
Coupon rate | | 14.50% | | | | |
Maturity | | Aug. 15, 2027 | | | | |
Principal | | $ 5,000,000 | | | | |
Transaction fair value | [3] | $ 4,850,000 | | | | |
Investment, Identifier [Axis]: Dreamfields Brands, Inc. (Jeeter) First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 7.50% Spread 8.75% Coupon 16.75% Due 5/3/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:DreamfieldsBrandsIncJeeterMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 7.50% | | | | |
Spread | | 8.75% | | | | |
Coupon rate | | 16.75% | | | | |
Maturity | | May 03, 2026 | | | | |
Principal | | $ 23,550,000 | | | | |
Transaction fair value | [3] | $ 23,865,963 | | | | |
Investment, Identifier [Axis]: Dreamfields Brands, Inc. Senior Secured First Lien Term Loan Due 5/3/2026 Variable Interest Rate Prime Spread 8.75% PRIME Floor 7.5% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[6] | | lien:DreamfieldsBrandsIncMember | [5] | lien:DreamfieldsBrandsIncMember | |
Investment, Type [Extensible Enumeration] | [7] | | lien:SeniorSecuredFirstLienTermLoanMember | | lien:SeniorSecuredFirstLienTermLoanMember | [6] |
Floor | [8] | | 7.50% | | 7.50% | |
Spread | [8] | | 8.75% | | 8.75% | |
Maturity | | | May 03, 2026 | | May 03, 2026 | [6] |
Principal | [9] | | $ 4,320,000 | | $ 4,320,000 | [6] |
Transaction fair value | [10] | | 4,320,000 | | 4,320,000 | [6] |
Investment, Identifier [Axis]: Elevation Cannabis, LLC First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 8.50% Spread 7.75% Coupon 16.25% Due 12/31/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:ElevationCannabisLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.50% | | | | |
Spread | | 7.75% | | | | |
Coupon rate | | 16.25% | | | | |
Maturity | | Dec. 31, 2026 | | | | |
Principal | | $ 14,750,000 | | | | |
Transaction fair value | [3] | $ 14,500,582 | | | | |
Investment, Identifier [Axis]: Equity Securities | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | | | 676,000 | | | |
Investment, Identifier [Axis]: Flowery - Bill's Nursery, Inc. First Lien Senior Secured Delayed Draw Term Loan Coupon 11.00% cash 5.00% PIK Due 12/31/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:FloweryBillSNurseryIncMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Coupon rate | | 11% | | | | |
PIK coupon rate | | 5% | | | | |
Maturity | | Dec. 31, 2025 | | | | |
Principal | | $ 9,494,063 | | | | |
Transaction fair value | [3] | $ 9,568,960 | | | | |
Investment, Identifier [Axis]: HA-MD, LLC First Lien Senior Secured Term Loan Coupon 15.00% Due 6/6/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:HAMDLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Coupon rate | | 15% | | | | |
Maturity | | Jun. 06, 2026 | | | | |
Principal | | $ 3,395,000 | | | | |
Transaction fair value | [3] | $ 3,436,023 | | | | |
Investment, Identifier [Axis]: Hartford Gold Group, LLC First Lien Senior Secured Term Loan Reference Rate 4.84% Floor 1.50% Spread 9.85% Coupon 14.69% Due 1/6/2027 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:HartfordGoldGroupLLCOneMember, lien:HartfordGoldGroupLLCTwoMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:PreciousMetalsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [11] | 4.84% | | | | |
Floor | | 1.50% | | | | |
Spread | | 9.85% | | | | |
Coupon rate | | 14.69% | | | | |
Maturity | | Jan. 06, 2027 | | | | |
Principal | | $ 1,927,965 | | | | |
Transaction fair value | [3] | $ 1,671,784 | | | | |
Investment, Identifier [Axis]: Hartford Gold Group, LLC First Lien Senior Secured Term Loan Reference Rate 4.84% Floor 1.50% Spread 9.85% Coupon 14.69% Due 11/30/2024 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:HartfordGoldGroupLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:PreciousMetalsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [11] | 4.84% | | | | |
Floor | | 1.50% | | | | |
Spread | | 9.85% | | | | |
Coupon rate | | 14.69% | | | | |
Maturity | | Nov. 30, 2024 | | | | |
Principal | | $ 91,043 | | | | |
Transaction fair value | [3] | $ 92,146 | | | | |
Investment, Identifier [Axis]: Hartford Gold Group, LLC First Lien Senior Secured Term Loan Reference Rate 4.84% Floor 1.50% Spread 9.85% Coupon 14.69% Due 12/17/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:HartfordGoldGroupLLCOneMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:PreciousMetalsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [11] | 4.84% | | | | |
Floor | | 1.50% | | | | |
Spread | | 9.85% | | | | |
Coupon rate | | 14.69% | | | | |
Maturity | | Dec. 17, 2025 | | | | |
Principal | | $ 543,132 | | | | |
Transaction fair value | [3] | $ 527,991 | | | | |
Investment, Identifier [Axis]: Investments and Cash Equivalents | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | [10] | | $ 85,901,000 | | $ 86,732,000 | |
Investment, Identifier [Axis]: Minden Holdings, LLC First Lien Senior Secured Term Loan Reference Rate 8.00% Spread 7.25% Coupon 15.25% Due 5/31/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:MindenHoldingsLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | Real Estate Services [Member] | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Spread | | 7.25% | | | | |
Coupon rate | | 15.25% | | | | |
Maturity | | May 31, 2026 | | | | |
Principal | | $ 3,000,000 | | | | |
Transaction fair value | [3] | $ 3,038,063 | | | | |
Investment, Identifier [Axis]: Nova Farms, LLC First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 8.50% Spread 6.50% Coupon 15.00% Due 3/28/2027 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:NovaFarmsLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.50% | | | | |
Spread | | 6.50% | | | | |
Coupon rate | | 15% | | | | |
Maturity | | Mar. 28, 2027 | | | | |
Principal | | $ 16,050,000 | | | | |
Transaction fair value | [3] | $ 15,017,271 | | | | |
Investment, Identifier [Axis]: Oasis - AZ GOAT AZ LLC First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 8.00% Spread 7.50% Coupon 15.50% Due 3/31/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:OasisAZGOATAZLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8% | | | | |
Spread | | 7.50% | | | | |
Coupon rate | | 15.50% | | | | |
Maturity | | Mar. 31, 2026 | | | | |
Principal | | $ 5,400,000 | | | | |
Transaction fair value | [3] | $ 5,388,600 | | | | |
Investment, Identifier [Axis]: PharmaCann, Inc. Senior Secured Loan Due 6/30/2025 Fixed Interest Rate 12% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[6] | | lien:PharmaCannIncMember | [5] | lien:PharmaCannIncMember | |
Investment, Type [Extensible Enumeration] | | | lien:SeniorSecuredNoteMember | [7] | lien:SeniorSecuredNoteMember | [6],[12] |
Reference rate | [8] | | 12% | | 12% | |
Maturity | | | Jun. 30, 2025 | | Jun. 30, 2025 | [6] |
Principal | [9] | | $ 4,250,000 | | $ 4,250,000 | [6] |
Transaction fair value | [10] | | 4,123,000 | | $ 3,974,000 | [6] |
Investment, Identifier [Axis]: Proper Holdings, LLC First Lien Senior Secured Delayed Draw Term Loan Coupon 11.00% Cash 2.00% PIK Due 5/30/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:ProperHoldingsLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Coupon rate | | 11% | | | | |
PIK coupon rate | | 2% | | | | |
Maturity | | May 30, 2025 | | | | |
Principal | | $ 4,544,484 | | | | |
Transaction fair value | [3] | $ 4,592,075 | | | | |
Investment, Identifier [Axis]: Protect Animals With Satellites LLC (Halo Collar) | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 3% | | | | |
Investment, Identifier [Axis]: Protect Animals With Satellites LLC (Halo Collar) First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 8.50% Spread 1.75% Cash 3.00% PIK Coupon 13.25% Due 11/1/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:ProtectAnimalsWithSatellitesLLCHaloCollarMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:ConsumerProductsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.50% | | | | |
Spread | | 1.75% | | | | |
PIK interest rate | | 3% | | | | |
Coupon rate | [13] | 13.25% | | | | |
Maturity | | Nov. 01, 2026 | | | | |
Principal | | $ 3,687,984 | | | | |
Transaction fair value | [3] | $ 3,450,749 | | | | |
Investment, Identifier [Axis]: Protect Animals With Satellites LLC (Halo Collar) Incremental First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 8.50% Spread 1.75% Cash 3.00% PIK Coupon 13.25% Due 11/1/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:ProtectAnimalsWithSatellitesLLCHaloCollarOneMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:ConsumerProductsSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:IncrementalFirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.50% | | | | |
Spread | | 1.75% | | | | |
PIK interest rate | | 3% | | | | |
Coupon rate | [13] | 13.25% | | | | |
Maturity | | Nov. 01, 2026 | | | | |
Principal | | $ 2,000,000 | | | | |
Transaction fair value | [3] | $ 1,870,611 | | | | |
Investment, Identifier [Axis]: RTCP, LLC (f/k/a RevTek Capital, LLC) First Lien Senior Secured Note Coupon 15.00% Due 10/2/2028 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:RTCPLLCFKARevTekCapitalLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | us-gaap:FinancialServicesSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredNoteMember | | | | |
Coupon rate | | 15% | | | | |
Maturity | | Oct. 02, 2028 | | | | |
Principal | | $ 22,000,000 | | | | |
Transaction fair value | [3] | $ 22,265,833 | | | | |
Investment, Identifier [Axis]: Real Estate Services, Debt Securities | | | | | | |
Investments [Abstract] | | | | | | |
Principal | [9] | | 1,352,000 | | | |
Transaction fair value | [10] | | 1,260,000 | | | |
Investment, Identifier [Axis]: Real Estate Services, Equity Securities | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | | | $ 676,000 | | | |
Investment, Identifier [Axis]: Remedy - Maryland Wellness, LLC | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 3.50% | | | | |
Investment, Identifier [Axis]: Remedy - Maryland Wellness, LLC First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 5.00% Spread 7.50% Cash 3.50% PIK Coupon 19.00% Due 8/4/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:RemedyMarylandWellnessLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 5% | | | | |
Spread | | 7.50% | | | | |
PIK interest rate | | 3.50% | | | | |
Coupon rate | [14] | 19% | | | | |
Maturity | | Aug. 04, 2025 | | | | |
Principal | | $ 3,243,569 | | | | |
Transaction fair value | [3] | $ 3,213,431 | | | | |
Investment, Identifier [Axis]: STIIIZY, Inc. | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 1% | | | | |
Investment, Identifier [Axis]: STIIIZY, Inc. (f/k/a Shryne Group Inc.) First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 4.00% Spread 8.50% Cash 1.00% PIK Coupon 17.50% Due 5/22/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:STIIIZYIncFKAShryneGroupIncMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 4% | | | | |
Spread | | 8.50% | | | | |
PIK interest rate | | 1% | | | | |
Coupon rate | [15] | 17.50% | | | | |
Maturity | [16] | May 26, 2026 | | | | |
Principal | | $ 13,781,063 | | | | |
Transaction fair value | [3] | $ 14,310,218 | | | | |
Investment, Identifier [Axis]: STIIIZY, Inc. Senior Secured First Lien Term Loan Due 5/26/2026 Variable Interest Rate Prime Spread 8.5% Prime Floor 4.0% PIK 1.0% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[6] | | lien:ShryneGroupIncMember | [5] | lien:ShryneGroupIncMember | |
Investment, Type [Extensible Enumeration] | | | lien:SeniorSecuredFirstLienTermLoanMember | [7] | lien:SeniorSecuredFirstLienTermLoanMember | [6],[12] |
Floor | [8] | | 4% | | 4% | |
Spread | [8] | | 8.50% | [17] | 8.50% | [18] |
PIK interest rate | [8] | | 1% | | 1% | |
Maturity | | | May 26, 2027 | | May 26, 2026 | [6] |
Principal | [9] | | $ 20,066,000 | | $ 21,065,000 | [6] |
Transaction fair value | [10] | | 19,865,000 | | 20,749,000 | [6] |
Investment, Identifier [Axis]: SimSpace Corp. First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 8.25% Spread 10.00% Coupon 18.50% Due 11/1/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:SimSpaceCorpMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | us-gaap:TechnologySectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 8.25% | | | | |
Spread | | 10% | | | | |
Coupon rate | | 18.50% | | | | |
Maturity | | Nov. 01, 2025 | | | | |
Principal | | $ 6,775,077 | | | | |
Transaction fair value | [3] | $ 6,977,670 | | | | |
Investment, Identifier [Axis]: State Street Institutional U.S. Government Money Market Fund | | | | | | |
Investments [Abstract] | | | | | | |
Transaction fair value | [10] | | $ 30,112,000 | [19] | $ 32,612,000 | |
Investment, Identifier [Axis]: Story of Maryland, LLC | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 2% | | | | |
Investment, Identifier [Axis]: Story of Maryland, LLC First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 3.25% Spread 8.75% Cash 2.00% PIK Coupon 18.75% Due 10/4/2024 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:StoryOfMarylandLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 3.25% | | | | |
Spread | | 8.75% | | | | |
PIK interest rate | | 2% | | | | |
Coupon rate | [20] | 18.75% | | | | |
Maturity | | Oct. 04, 2024 | | | | |
Principal | | $ 9,000,000 | | | | |
Transaction fair value | [3] | $ 9,072,188 | | | | |
Investment, Identifier [Axis]: Subsero Holdings - Illinois, Inc. | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 2% | | | | |
Investment, Identifier [Axis]: Subsero Holdings - Illinois, Inc. First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 7.00% Spread 7.00% Cash 2.00% PIK Coupon 17.00% Due 7/29/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:SubseroHoldingsIllinoisIncMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 7% | | | | |
Spread | | 7% | | | | |
PIK interest rate | | 2% | | | | |
Coupon rate | [21] | 17% | | | | |
Maturity | | Jul. 29, 2026 | | | | |
Principal | | $ 2,996,239 | | | | |
Transaction fair value | [3] | $ 2,942,693 | | | | |
Investment, Identifier [Axis]: Sunny Days Enterprises, LLC | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 8% | | | | |
Investment, Identifier [Axis]: Sunny Days Enterprises, LLC First Lien Senior Secured Delayed Draw Term Loan Reference Rate 8.00% Floor 3.50% Spread 4.75% Cash 8.00% PIK Coupon 20.75% Due 3/31/2025 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:SunnyDaysEnterprisesLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | us-gaap:HealthcareSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredDelayedDrawTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 3.50% | | | | |
Spread | | 4.75% | | | | |
PIK interest rate | | 8% | | | | |
Coupon rate | [22] | 20.75% | | | | |
Maturity | | Mar. 31, 2025 | | | | |
Principal | | $ 2,871,079 | | | | |
Transaction fair value | [3] | $ 2,948,937 | | | | |
Investment, Identifier [Axis]: Verano Holdings Corp. First Lien Senior Secured Term Loan Reference Rate 8.00% Floor 6.25% Spread 6.50% Coupon 14.50% Due 10/30/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:VeranoHoldingsCorpMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:CannabisSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [1] | 8% | | | | |
Floor | | 6.25% | | | | |
Spread | | 6.50% | | | | |
Coupon rate | | 14.50% | | | | |
Maturity | | Oct. 30, 2026 | | | | |
Principal | | $ 34,245,350 | | | | |
Transaction fair value | [3] | $ 34,994,818 | | | | |
Investment, Identifier [Axis]: Verano Holdings Corp. Senior Secured First Lien Term Loan Due 10/30/2026 Variable Interest Rate Prime Spread 6.5% Prime Floor 6.25% | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[6] | | lien:VeranoHoldingsCorpMember | [5] | lien:VeranoHoldingsCorpMember | |
Investment, Type [Extensible Enumeration] | | | lien:SeniorSecuredFirstLienTermLoanMember | [7] | lien:SeniorSecuredFirstLienTermLoanMember | [6],[12] |
Floor | [8] | | 6.25% | | 6.25% | |
Spread | [8] | | 6.50% | [17] | 6.50% | [18] |
Maturity | | | Oct. 30, 2026 | | Oct. 30, 2026 | [6] |
Principal | [9] | | $ 17,748,000 | | $ 20,937,000 | [6] |
Transaction fair value | [10] | | 17,925,000 | | 20,937,000 | [6] |
Investment, Identifier [Axis]: West Creek Financial Holdings, Inc. d/b/a Koalafi | | | | | | |
Investments [Abstract] | | | | | | |
PIK coupon rate | | 5% | | | | |
Investment, Identifier [Axis]: West Creek Financial Holdings, Inc. d/b/a Koalafi Series A Senior Note Spread 13.80% Cash 5.00% PIK Due 11/29/2027 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:WestCreekFinancialHoldingsIncDBAKoalafiMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | lien:ConsumerServicesSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:SeriesASeniorNoteMember | | | | |
Coupon rate | [23] | 13.80% | | | | |
PIK coupon rate | [23] | 5% | | | | |
Maturity | | Nov. 29, 2027 | | | | |
Principal | | $ 5,081,746 | | | | |
Transaction fair value | [3] | $ 5,133,298 | | | | |
Investment, Identifier [Axis]: Wholesale Trade Debt Securities | | | | | | |
Investments [Abstract] | | | | | | |
Principal | [9] | | 54,384,000 | | 55,072,000 | |
Transaction fair value | [10] | | $ 53,853,000 | | $ 54,120,000 | |
Investment, Identifier [Axis]: Workbox Holdings, Inc. Senior Secured First Lien Term Loan Due 5/31/2029 Fixed Interest Rate 6.0% PIK 6.0% Invested on 05/20/2024 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[5],[6] | | lien:WorkboxHoldingsIncMember | | | |
Investment, Type [Extensible Enumeration] | [7] | | lien:SeniorSecuredFirstLienTermLoanMember | | | |
Reference rate | [8] | | 6% | | | |
PIK interest rate | [8] | | 6% | | | |
Maturity | | | May 31, 2029 | | | |
Principal | [9] | | $ 1,352,000 | | | |
Transaction fair value | [10] | | $ 1,260,000 | | | |
Investment, Identifier [Axis]: Workbox Holdings, Inc. Series A-1 Preferred Shares | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[5],[6] | | lien:WorkboxHoldingsIncMember | | | |
Investment, Type [Extensible Enumeration] | | | us-gaap:EquityMember | | | |
Transaction fair value | | | $ 500,000 | | | |
Investment, Identifier [Axis]: Workbox Holdings, Inc. Series A-3 Preferred Stock Warrant | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[5],[6] | | lien:WorkboxHoldingsIncMember | | | |
Investment, Type [Extensible Enumeration] | | | lien:WarrantsA3Member | | | |
Transaction fair value | | | $ 71,000 | | | |
Investment, Identifier [Axis]: Workbox Holdings, Inc. Series A-4 Preferred Stock Warrant | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | [4],[5],[6] | | lien:WorkboxHoldingsIncMember | | | |
Investment, Type [Extensible Enumeration] | | | lien:WarrantsA4Member | | | |
Transaction fair value | | | $ 105,000 | | | |
Investment, Identifier [Axis]: Youth Opportunity Investments, LLC First Lien Senior Secured Term Loan Reference Rate 4.84% Floor 4.00% Spread 7.75% Coupon 12.59% Due 9/18/2026 | | | | | | |
Investments [Abstract] | | | | | | |
Investment, Issuer Name [Extensible Enumeration] | | lien:YouthOpportunityInvestmentsLLCMember | | | | |
Investment, Industry Sector [Extensible Enumeration] | | us-gaap:HealthcareSectorMember | | | | |
Investment, Type [Extensible Enumeration] | | lien:FirstLienSeniorSecuredTermLoanMember | | | | |
Reference rate | [11] | 4.84% | | | | |
Floor | | 4% | | | | |
Spread | | 7.75% | | | | |
Coupon rate | | 12.59% | | | | |
Maturity | | Sep. 18, 2026 | | | | |
Principal | | $ 10,507,813 | | | | |
Transaction fair value | [3] | $ 10,402,734 | | | | |
| |
[1]Reference Rate and Total Coupon for floating rate loans are based on the market Prime Rate of 8.00% as of September 28, 2024.[2]Total Coupon for Aeriz Holdings Corp. includes 2.00% PIK.[3]Transaction Fair Value represents the fair value, as of September 28, 2024, determined by the Company for such investment for purposes of the Loan Portfolio Acquisition. For each investment, Transaction Fair Value includes fair value and accrued but unpaid interest (including uncapitalized payment-in-kind interest) through September 28, 2024, for such investment (if any).[4]All portfolio companies are located in the United States, as determined by the location of the portfolio company’s headquarters.[5]As of September 30, 2024, the Company had the following commitment to fund a senior secured loan. Such commitment is subject to the satisfaction of certain conditions set forth in the documents governing the loan and there can be no assurance that such conditions will be satisfied.[6]The Company uses the North American Industry Classification System (“NAICS”) code for classifying the industry grouping of its portfolio companies.[7]No debt investment is non-income producing as of September 30, 2024. All equity and warrant investments are non-income producing as of September 30, 2024 unless otherwise noted.[8]Interest rate is the fixed or variable rate of the debt investments.[9]Principal is net of repayments, if any, as per the terms of the debt instrument’s contract.[10]All investments were valued at fair value. See Note 4 — Fair Value of Financial Instruments in the accompanying notes to the financial statements.[11]Reference Rate and Total Coupon for floating rate loans are based on the market SOFR of 4.84% as of September 28, 2024.[12]No debt investment is non-income producing as of December 31, 2023.[13]Total Coupon for Protect Animals With Satellites LLC (Halo Collar) includes 3.00% PIK.[14]Total Coupon for Remedy – Maryland Wellness, LLC includes 3.50% PIK[15]Total Coupon for STIIIZY, Inc. includes 1.00% PIK.[16]STIIIZY, Inc. maturity date was amended to 5/26/2027 on September 30, 2024.[17]As of September 30, 2024 PRIME is 8.00%.[18]As of December 31, 2023 PRIME is 8.50%.[19]The annualized seven-day yield as of September 30, 2024 is 4.94%.[20]Total Coupon for Story of Maryland, LLC includes 2.00% PIK.[21]Total Coupon for Subsero Holdings – Illinois, Inc. includes 2.00% PIK.[22]Total Coupon for Sunny Days Enterprises, LLC includes 8.00% PIK.[23]Total Coupon for West Creek Financial Holdings, Inc. includes 5.00 | |