Blue Foundry Bancorp 8K Reports Second Quarter 2024 Results | BLFY 24 Jul 24

Exhibit 99.1

FOR IMMEDIATE RELEASE

Blue Foundry Bancorp Reports Second Quarter 2024 Results

RUTHERFORD, NJ, July 24, 2024 — Blue Foundry Bancorp (NASDAQ:BLFY) (the “Company”), the holding company for Blue Foundry Bank (the “Bank”), today reported a net loss of $2.3 million, or $0.11 per diluted common share, for the three months ended June 30, 2024, compared to net loss of $2.8 million, or $0.13 per diluted common share, for the three months ended March 31, 2024, and a net loss of $1.8 million, or $0.08 per diluted common share, for the three months ended June 30, 2023.

James D. Nesci, President and Chief Executive Officer, commented, “Deposit growth continued in the second quarter despite the highly competitive environment in our market area. We remain focused on growing the commercial loan portfolios and saw increases in commercial real estate and construction lending.”

Mr. Nesci continued, “The Company continues to maintain its strong capital position and access to liquidity. We continued to repurchase shares and increased our tangible book value to $14.69 per share.”

Commenting on the recent appointment of John F. Kuntz to the Board of Directors, Mr. Nesci remarked, “We are delighted to welcome Mr. Kuntz to Blue Foundry’s Board of Directors. His years of combined legal and operational expertise leading financial institutions will be invaluable to the Company.”

Highlights for the second quarter of 2024:

•Deposits increased $20.0 million, or 1.55% compared to the prior quarter.

•Uninsured deposits to third-party customers totaled approximately 12% of total deposits as of June 30, 2024.

•Interest income for the quarter was $21.3 million, an increase of $450 thousand, or 2.2%, compared to the prior quarter.

•Interest expense for the quarter was $11.7 million, an increase of $294 thousand, or 2.6%, compared to the prior quarter.

•Net interest margin increased four basis points from the prior quarter to 1.96%.

•Release of provision for credit losses of $762 thousand due to the impact of the change in forecast on the loan portfolio, coupled with a decline in portfolio balances and unused lines of credit.

•Book value per share was $14.70 and tangible book value per share was $14.69. See the “Supplemental Information - Non-GAAP Financial Measures” tables below for additional information regarding our non-GAAP measures.

•386,352 shares were repurchased under our share repurchase plans at a weighted average share price of $8.84 per share.

Loans

The Company continues to focus on diversifying its lending portfolio by growing its commercial portfolios. During the first six months of 2024, while total loans decreased by $13.3 million, the construction and commercial real estate portfolios increased by $11.5 million and $9.4 million, respectively. The residential and multifamily portfolios decreased by $24.5 million and $11.4 million, respectively.

The details of the loan portfolio are below:


	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023
	(In thousands)
Residential	$	526,453	$	540,427	$	550,929	$	567,384	$	580,396
Multifamily	671,185		671,011		682,564		689,966		696,956
Commercial real estate	241,867		244,207		232,505		236,325		237,247
Construction	71,882		63,052		60,414		45,064		36,032
Junior liens	23,653		22,052		22,503		22,297		21,338
Commercial and industrial	12,261		13,372		11,768		9,904		9,743
Consumer and other	83		56		47		50		33
Total loans	1,547,384		1,554,177		1,560,730		1,570,990		1,581,745


Less: Allowance for credit losses	13,027		13,749		14,154		13,872		14,413
Loans receivable, net	$	1,534,357	$	1,540,428	$	1,546,576	$	1,557,118	$	1,567,332

Deposits

As of June 30, 2024, deposits totaled $1.31 billion, an increase of $66.3 million, or 5.32%, from December 31, 2023, mostly due to the increases of $74.9 million in time deposits and $7.2 million in NOW and demand accounts, partially offset by decreases in non-interest bearing deposits and savings of $3.0 million and $12.8 million, respectively. The Company’s strategy is to focus on attracting the full banking relationship of small- to medium-sized businesses through an extensive suite of deposit products. While there is strong competition for deposits in the northern New Jersey market, we were able to increase customer deposits during the quarter. Brokered deposits remain unchanged since year end 2023.

The details of deposits are below:


	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023
	(In thousands)
Non-interest bearing deposits	$	24,733	$	25,342	$	27,739	$	23,787	$	26,067
NOW and demand accounts	368,386		373,172		361,139		378,268		404,407
Savings	246,559		250,298		259,402		278,665		315,713
Core deposits	639,678		648,812		648,280		680,720		746,187

Time deposits	671,478		642,372		596,624		572,384		521,074
Total deposits	$	1,311,156	$	1,291,184	$	1,244,904	$	1,253,104	$	1,267,261

Financial Performance Overview:

Second quarter of 2024 compared to the first quarter of 2024

Net interest income compared to the first quarter of 2024:

•Net interest income was approximately $9.6 million in the three months ended June 30, 2024 compared to $9.4 million in the first quarter of 2024 as the increase in interest received on interest-earning assets outpaced the increase in interest paid on interest-bearing liabilities.

•Net interest margin increased by four basis points to 1.96%.

•Yield on average interest-earning assets increased 12 basis points to 4.37%, while the cost of average interest-bearing liabilities increased eight basis points to 2.94%.

•Average interest-earning assets decreased by $9.4 million and average interest-bearing liabilities decreased by $4.8 million.

Non-interest income compared to the first quarter of 2024:

•Non-interest income increased $85 thousand due to a gain of $123 thousand on the sale of REO property during the quarter, partially offset by a reduction in service charge income.

Non-interest expense compared to the first quarter of 2024:

•Non-interest expense decreased $27 thousand primarily driven by decreases in professional fees and data processing expense of $107 thousand and $52 thousand, respectively, partially offset by an increase of $86 thousand in compensation and benefits expenses and an increase of $70 thousand in occupancy and equipment.

Income tax expense compared to the first quarter of 2024:

•The Company did not record a tax benefit for the losses incurred during the second quarter of 2024 and the first quarter of 2024 due to the full valuation allowance required on its deferred tax assets.

•The Company’s current tax position reflects the previously established full valuation allowance on its deferred tax assets. At June 30, 2024, the valuation allowance on deferred tax assets was $23.5 million.

Second quarter of 2024 compared to the second quarter of 2023

Net interest income compared to the second quarter of 2023:

•Net interest income was $9.6 million for the three months ended June 30, 2024 compared to $10.9 million for the same period in 2023. The decrease was largely due to increases in rates paid on interest-bearing liabilities.

•Net interest margin decreased by 21 basis points to 1.96%.

•Yield on average interest-earning assets increased 44 basis points to 4.37%, while the cost of average interest-bearing liabilities increased 76 basis points to 2.94%.

•Average interest-earning assets decreased by $57.6 million and average interest-bearing liabilities decreased by $24.3 million. Average FHLB advances decreased by $95.4 million, while average interest-bearing deposits increased by $71.1 million.

Non-interest income compared to the second quarter of 2023:

•Non-interest income increased $156 thousand due, in part, to a gain of $123 thousand on the sale of REO property during the quarter.

Non-interest expense compared to the second quarter of 2023:

•Non-interest expense was $13.2 million, an increase of $247 thousand driven by increases of $570 thousand and $138 thousand in compensation and benefits expenses and occupancy and equipment expenses, respectively, partially offset by decreases of $141 thousand in professional services and $200 thousand in data processing.

Income tax expense compared to the second quarter of 2023:

•The Company did not record a tax benefit for the losses incurred during the second quarters of 2024 and 2023 due to the full valuation allowance required on its deferred tax assets.

Six Months Ended June 30, 2024 compared to the six months ended June 30, 2023

Net interest income compared to the six months ended June 30, 2023:

•Net interest income was $19.0 million, a decrease of $3.9 million.

•Net interest margin decreased 35 basis points to 1.94%.

•Yield on average interest-earning assets increased 43 basis points to 4.30% while the cost of average interest-bearing liabilities increased 91 basis points to 2.89%.

•Average interest-earning assets decreased by $42.5 million and average interest-bearing deposits increased by $41.7 million.

•Average borrowings decreased by $40.7 million.

Non-interest income compared to the six months ended June 30, 2023:

•Non-interest income increased $123 thousand due to the gain on the sale of REO property during the quarter.

Non-interest expense compared to the six months ended June 30, 2023:

•Non-interest expense was $26.5 million, a decrease of $168 thousand.

•Fees for professional services decreased by $391 thousand and data processing expense decreased by $414 thousand. These decreases were partially offset by increases of $348 thousand in occupancy and equipment costs and $272 thousand in compensation and benefits expense.

Income tax expense compared to the six months ended June 30, 2023:

•The Company did not record a tax benefit for the losses incurred during the six months ended June 30, 2024 and 2023 due to the full valuation allowance required on its deferred tax assets.

Balance Sheet Summary:

June 30, 2024 compared to December 31, 2023

Cash and cash equivalents:

•Cash and cash equivalents increased $14.2 million to $60.3 million.

Securities available-for-sale:

•Securities available-for-sale increased $14.0 million to $297.8 million due to purchases partially offset by maturities and paydowns.

•Unrealized losses increased $748 thousand to $31.4 million.

Other investments:

•Other investments decreased $2.4 million due to a decrease in FHLB stock as a result of a reduction in FHLB borrowings.

Total loans:

•Total loans held for investment decreased $13.3 million to $1.55 billion.

•Residential loans and multifamily loans decreased $24.5 million and $11.4 million, respectively, partially offset by increases in construction loans of $11.5 million and in commercial real estate loans of $9.4 million, in line with our strategy to further diversify our loan portfolio.

•The Company sold its REO property during the second quarter at a gain of $123 thousand.

Deposits:

•Deposits totaled $1.31 billion, an increase of $66.3 million from December 31, 2023. This was largely the result of a $74.9 million increase in certificate of deposits.

•Core deposits (defined as non-interest bearing checking, NOW and demand accounts and savings accounts) represented 48.8% of total deposits, compared to 52.1% at December 31, 2023.

•Brokered deposits totaled $125.0 million at both June 30, 2024 and December 31, 2023.

•Uninsured and uncollateralized deposits to third-party customers were $150.9 million, or 12% of total deposits, at the end of the second quarter.

Borrowings:

•FHLB borrowings decreased $55.0 million to $342.5 million as deposit growth outpaced asset growth.

•As of June 30, 2024, the Company had $360.5 million of additional borrowing capacity at the FHLB and $33.1 million of other unsecured lines of credit.

Capital:

•Shareholders’ equity decreased $10.0 million to $345.6 million. The decrease was primarily driven by the repurchase of shares, including net shares, at a cost of $8.8 million and the year-to-date loss.

•Tangible equity to tangible assets was 16.88% and tangible common equity per share outstanding was $14.69. See the “Supplemental Information - Non-GAAP Financial Measures” tables below for additional information regarding our non-GAAP measures.

•The Bank’s capital ratios remain above the FDIC’s “well capitalized” standards.

Asset quality:

•As of June 30, 2024, the allowance for credit losses (“ACL”) on loans as a percentage of gross loans was 0.84%.

•The Company recorded a net release of provision for credit losses of $762 thousand and $1.3 million for the three and six months ended June 30, 2024, driven by decreases in all categories. For the second quarter of 2024, there was a release of $706 thousand in the ACL for loans, $49 thousand in the ACL for off-balance-sheet commitments and $7 thousand in the ACL for held-to-maturity securities. There was a release of $1.1 million in the ACL for loans, $170 thousand in the ACL for off-balance-sheet commitments and $25 thousand in the ACL for held-to-maturity securities for the six months ended June 30, 2024. The release was driven by improvements in the economic forecast for the key drivers of our model as well as decreases in off-balance-sheet commitments.

•Non-performing loans totaled $6.2 million, or 0.40% of total loans compared to $5.9 million, or 0.38% of total loans at December 31, 2023.

•Net charge-offs were $16 thousand for the quarter ended June 30, 2024.

•Ratio of allowance for credit losses on loans to non-performing loans was 209.84% at June 30, 2024 compared to 239.98% at December 31, 2023.

About Blue Foundry

Blue Foundry Bancorp is the holding company for Blue Foundry Bank, a place where things are made, purpose is formed, and ideas are crafted. Headquartered in Rutherford NJ, with a presence in Bergen, Essex, Hudson, Middlesex, Morris, Passaic, Somerset and Union counties, Blue Foundry Bank is a full-service, innovative bank serving the doers, movers, and shakers in our communities. We offer individuals and businesses alike the tailored products and services they need to build their futures. With a rich history dating back more than 145 years, Blue Foundry Bank has a longstanding commitment to its customers and communities. To learn more about Blue Foundry Bank visit BlueFoundryBank.com or call (888) 931-BLUE. Member FDIC.

Conference Call Information

A conference call covering Blue Foundry’s second quarter 2024 earnings announcement will be held today, Wednesday, July 24, 2024 at 11:00 a.m. (EDT). To listen to the live call, please dial 1-833-470-1428 (toll free) or +1-404-975-4839 (international) and use access code 057129. The webcast (audio only) will be available on ir.bluefoundrybank.com. The conference call will be recorded and will be available on the Company’s website for one month.

Contact:

James D. Nesci

President and Chief Executive Officer

BlueFoundryBank.com

jnesci@bluefoundrybank.com

201-972-8900

Forward Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions.

Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase in the level of defaults, losses and prepayments on loans we have made and make; general economic conditions, either nationally or in our market areas, that are worse than expected; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; our ability to implement and change our business strategies; competition among depository and other financial institutions; adverse changes in the securities or secondary mortgage markets; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; changes in the quality or composition of our loan or investment portfolios; technological changes that may be more difficult or expensive than expected; a failure or breach of our operational or security systems or infrastructure, including cyber-attacks; the inability of third party providers to perform as expected; our ability to manage market risk, credit risk and operational risk in the current economic environment; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related there to; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; our ability to retain key employees; the current or anticipated impact of military conflict, terrorism or other geopolitical events; the ability of the U.S. Government to manage federal debt limits; and changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Consolidated Statements of Financial Condition


	June 30, 2024		March 31, 2024		December 31, 2023
	(unaudited)		(unaudited)		(audited)
	(Dollars in Thousands)
ASSETS
Cash and cash equivalents	$	60,262	$	53,753	$	46,025
Securities available-for-sale, at fair value	297,790		265,191		283,766


Securities held to maturity	33,169		33,217		33,254
Other investments	17,942		17,908		20,346

Loans, net	1,534,357		1,540,428		1,546,576
Real estate owned, net	—		593		593
Interest and dividends receivable	7,882		8,001		7,595
Premises and equipment, net	30,858		31,696		32,475
Right-of-use assets	24,596		24,454		25,172

Bank owned life insurance	22,274		22,153		22,034
Other assets	16,322		30,393		27,127
Total assets	$	2,045,452	$	2,027,787	$	2,044,963

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits	$	1,311,156	$	1,291,184	$	1,244,904
Advances from the Federal Home Loan Bank	342,500		342,500		397,500
Advances by borrowers for taxes and insurance	9,875		9,368		8,929
Lease liabilities	26,243		26,081		26,777
Other liabilities	10,081		8,498		11,213
Total liabilities	1,699,855		1,677,631		1,689,323
Shareholders’ equity	345,597		350,156		355,640







Total liabilities and shareholders’ equity	$	2,045,452	$	2,027,787	$	2,044,963

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Consolidated Statements of Operations

(Dollars in Thousands Except Per Share Data) (Unaudited)


	Three months ended						Six months ended
	June 30, 2024		March 31, 2024		June 30, 2023		June 30, 2024		June 30, 2023
	(Dollars in thousands)
Interest income:
Loans	$	17,570	$	17,192	$	16,481	$	34,762	$	32,050
Taxable investment income	3,686		3,614		3,172		7,300		6,324
Non-taxable investment income	36		36		112		72		223
Total interest income	21,292		20,842		19,765		42,134		38,597
Interest expense:
Deposits	9,132		8,413		5,173		17,545		9,327
Borrowed funds	2,587		3,012		3,686		5,599		6,423
Total interest expense	11,719		11,425		8,859		23,144		15,750
Net interest income	9,573		9,417		10,906		18,990		22,847
(Release of) provision for credit losses	(762)		(535)		143		(1,297)		120
Net interest income after (release of) provision for credit losses	10,335		9,952		10,763		20,287		22,727
Non-interest income:
Fees and service charges	296		329		280		625		542

Gain on sale of loans	—		36		24		36		159


Other income	240		86		76		326		163
Total non-interest income	536		451		380		987		864
Non-interest expense:
Compensation and employee benefits	7,635		7,549		7,065		15,184		14,912

Occupancy and equipment	2,262		2,192		2,124		4,454		4,106

Data processing	1,335		1,387		1,535		2,722		3,136

Advertising	52		72		77		124		149
Professional services	623		730		764		1,353		1,744


Federal deposit insurance	194		199		231		393		336

Other	1,114		1,113		1,172		2,227		2,242
Total non-interest expense	13,215		13,242		12,968		26,457		26,625
Loss before income tax expense	(2,344)		(2,839)		(1,825)		(5,183)		(3,034)
Income tax expense	—		—		—		—		—
Net loss	$	(2,344)	$	(2,839)	$	(1,825)	$	(5,183)	$	(3,034)
Basic loss per share	$	(0.11)	$	(0.13)	$	(0.08)	$	(0.24)	$	(0.13)
Diluted loss per share	$	(0.11)	$	(0.13)	$	(0.08)	$	(0.24)	$	(0.13)
Weighted average shares outstanding
Basic	21,735,002		22,095,260		24,249,714		21,914,811		24,131,017
Diluted (1)	21,735,002		22,095,260		24,249,714		21,914,811		24,131,017

(1) The assumed vesting of outstanding restricted stock units had an antidilutive effect on diluted earnings per share due to the Company’s net loss for the 2024 and 2023 periods.

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Consolidated Financial Highlights

(Dollars in Thousands Except Per Share Data) (Unaudited)


	Three months ended
	June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023		June 30, 2023
	(Dollars in thousands)
Performance Ratios (%):
Return on average assets	(0.47)		(0.56)		(0.57)		(0.27)		(0.35)
Return on average equity	(2.71)		(3.23)		(3.25)		(1.55)		(1.95)
Interest rate spread (1)	1.43		1.40		1.33		1.48		1.75
Net interest margin (2)	1.96		1.92		1.84		1.94		2.17
Efficiency ratio (3) (4)	130.73		134.19		128.41		120.98		114.90
Average interest-earning assets to average interest-bearing liabilities	122.28		122.50		122.93		123.05		130.77
Tangible equity to tangible assets (4)	16.88		17.25		17.37		17.07		17.59
Book value per share (5)	$	14.70	$	14.61	$	14.51	$	14.27	$	14.38
Tangible book value per share (4)(5)	$	14.69	$	14.60	$	14.49	$	14.24	$	14.35

Asset Quality:
Non-performing loans	$	6,208	$	6,691	$	5,898	$	6,139	$	7,736
Real estate owned, net	—		593		593		593		—
Non-performing assets	$	6,208	$	7,284	$	6,491	$	6,732	$	7,736
Allowance for credit losses to total loans (%)	0.84		0.88		0.91		0.88		0.91
Allowance for credit losses to non-performing loans (%)	209.84		205.48		239.98		225.97		186.31
Non-performing loans to total loans (%)	0.40		0.43		0.38		0.39		0.49
Non-performing assets to total assets (%)	0.30		0.36		0.32		0.33		0.37
Net charge-offs to average outstanding loans during the period (%)	—		—		—		0.01		—

(1) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Efficiency ratio represents adjusted non-interest expense divided by the sum of net interest income plus non-interest income.

(4) See the “Supplemental Information - Non-GAAP Financial Measures” tables below for additional information regarding our non-GAAP measures.

(5) June 30, 2024 per share metrics computed using 23,505,357 total shares outstanding.

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Analysis of Net Interest Income

(Dollars in Thousands) (Unaudited)


	Three Months Ended,
	June 30, 2024						March 31, 2024						June 30, 2023
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
	(Dollars in thousands)
Assets:
Loans (1)	$	1,550,736	$	17,570	4.56	%	$	1,555,534	$	17,192	4.45	%	$	1,583,057	$	16,481	4.18	%
Mortgage-backed securities	167,219		960		2.31	%	160,349		876		2.20	%	174,398		967		2.22	%
Other investment securities	175,394		1,688		3.87	%	183,717		1,652		3.62	%	198,588		1,505		3.04	%
FHLB stock	17,223		447		10.44	%	20,123		492		9.83	%	22,832		342		6.00	%
Cash and cash equivalents	51,290		627		4.92	%	51,561		630		4.92	%	40,614		470		4.64	%
Total interest-earning assets	1,961,862		21,292		4.37	%	1,971,284		20,842		4.25	%	2,019,489		19,765		3.93	%
Non-interest earning assets	56,826						59,357						56,280
Total assets	$	2,018,688					$	2,030,641					$	2,075,769
Liabilities and shareholders' equity:
NOW, savings, and money market deposits	$	611,931	1,955		1.28	%	$	616,169	1,937		1.26	%	$	754,048	2,217		1.18	%
Time deposits	655,755		7,177		4.40	%	619,220		6,476		4.21	%	442,547		2,956		2.68	%
Interest-bearing deposits	1,267,686		9,132		2.90	%	1,235,389		8,413		2.74	%	1,196,595		5,173		1.73	%
FHLB advances	336,742		2,587		3.09	%	373,874		3,012		3.24	%	432,137		3,686		3.42	%
Total interest-bearing liabilities	1,604,428		11,719		2.94	%	1,609,263		11,425		2.86	%	1,628,732		8,859		2.18	%
Non-interest bearing deposits	25,076						26,491						26,914
Non-interest bearing other	41,061						41,569						44,240
Total liabilities	1,670,565						1,677,323						1,699,886
Total shareholders' equity	348,123						353,318						375,883
Total liabilities and shareholders' equity	$	2,018,688					$	2,030,641					$	2,075,769
Net interest income			$	9,573					$	9,417					$	10,906
Net interest rate spread (2)					1.43	%					1.39	%					1.75	%
Net interest margin (3)					1.96	%					1.92	%					2.17	%

(1) Average loan balances are net of deferred loan fees and costs, and premiums and discounts, and include non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Analysis of Net Interest Income

(Dollars in Thousands) (Unaudited)


	Six Months Ended June 30,
	2024						2023
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
	(Dollars in thousands)
Assets:
Loans (1)	$	1,553,135	$	34,762	4.49	%	$	1,568,170	$	32,050	4.12	%
Mortgage-backed securities	163,784		1,836		2.25	%	176,987		1,949		2.22	%
Other investment securities	179,555		3,340		3.73	%	198,827		3,017		3.06	%
FHLB stock	18,673		939		10.08	%	21,494		649		6.09	%
Cash and cash equivalents	51,426		1,257		4.90	%	43,556		932		4.31	%
Total interest-earning assets	1,966,573		42,134		4.30	%	2,009,034		38,597		3.87	%
Non-interest earning assets	58,108						56,112
Total assets	$	2,024,681					$	2,065,146
Liabilities and shareholders' equity:
NOW, savings, and money market deposits	$	614,049	$	3,891	1.27	%	$	780,362	$	4,227	1.09	%
Time deposits	637,488		13,654		4.30	%	429,465		5,100		2.39	%
Interest-bearing deposits	1,251,537		17,545		2.81	%	1,209,827		9,327		1.55	%
FHLB advances	355,308		5,599		3.16	%	396,025		6,423		3.27	%
Total interest-bearing liabilities	1,606,845		23,144		2.89	%	1,605,852		15,750		1.98	%
Non-interest bearing deposits	25,786						30,091
Non-interest bearing other	41,314						44,543
Total liabilities	1,673,945						1,680,486
Total shareholders' equity	350,736						384,660
Total liabilities and shareholders' equity	$	2,024,681					$	2,065,146
Net interest income			$	18,990					$	22,847
Net interest rate spread (2)					1.41	%					1.89	%
Net interest margin (3)					1.94	%					2.29	%

(1) Average loan balances are net of deferred loan fees and costs, and premiums and discounts, and include non-accrual loans.

(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

BLUE FOUNDRY BANCORP AND SUBSIDIARY

Supplemental Information - Non-GAAP Financial Measures

(Unaudited)

This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of Blue Foundry's performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding Blue Foundry's financial results. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Blue Foundry strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Net income, as presented in the Consolidated Statements of Operations, includes the provision for credit losses and income tax expense, while pre-provision net revenue does not.


	Three months ended
	June 30, 2024			March 31, 2024					December 31, 2023			September 30, 2023			June 30, 2023
	(Dollars in thousands, except per share data)
Pre-provision net revenue and efficiency ratio:
Net interest income	$	9,573		$	9,417				$	9,196		$	9,876		$	10,906
Other income	536			451					572			369			380
Total revenue	10,109			9,868					9,768			10,245			11,286
Operating expenses	13,215			13,242					12,543			12,394			12,968




Pre-provision net loss	$	(3,106)		$	(3,374)				$	(2,775)		$	(2,149)		$	(1,682)
Efficiency ratio	130.7		%	134.2		%			128.4		%	121.0		%	114.9		%

Core deposits:
Total deposits	$	1,311,156		$	1,291,184				$	1,244,904		$	1,253,104		$	1,267,261
Less: time deposits	671,478			642,372					596,624			572,384			521,074

Core deposits	$	639,678		$	648,812				$	648,280		$	680,720		$	746,187
Core deposits to total deposits	48.8		%	50.2		%			52.1		%	54.3		%	58.9		%

Total assets	$	2,045,452		$	2,027,787				$	2,044,963		$	2,101,055		$	2,080,514
Less: intangible assets	386			473					557			644			730
Tangible assets	$	2,045,066		$	2,027,314				$	2,044,406		$	2,100,411		$	2,079,784

Tangible equity:
Shareholders’ equity	$	345,597		$	350,156				$	355,640		$	359,149		$	366,534
Less: intangible assets	386			473					557			644			730
Tangible equity	$	345,211		$	349,683				$	355,083		$	358,505		$	365,804

Tangible equity to tangible assets	16.88		%	17.25		%			17.37		%	17.07		%	17.59		%

Tangible book value per share:
Tangible equity	$	345,211		$	349,683		$	—	$	355,083		$	358,505		$	365,804
Shares outstanding	23,505,357			23,958,888					24,509,950			25,174,412			25,493,422
Tangible book value per share	$	14.69		$	14.60				$	14.49		$	14.24		14.35

Blue Foundry Bancorp (BLFY) 8-KBlue Foundry Bancorp Reports Second Quarter 2024 Results