- SOAR Dashboard
- Financials
- Filings
-
Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1 Filing
Volato (SOAR) S-1IPO registration
Filed: 12 Jan 24, 1:46pm
Delaware | | | 4522 | | | 86-2707040 |
(State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) |
Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ |
Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☒ |
Emerging growth company | | | ☒ | | | | |
• | “2021 Plan” means the Volato, Inc. 2021 Equity Incentive Plan; |
• | “2023 Plan” means the Volato Group, Inc. 2023 Stock Incentive Plan; |
• | “ASC” means Accounting Standards Codification; |
• | “Board” means the board of directors of Volato Group; |
• | “Business Combination” has the meaning ascribed to it in “Introductory Note;” |
• | “Bylaws” means the Amended and Restated Bylaws of Volato Group; |
• | “Certificate of Incorporation” is the Second Amended and Restated Certificate of Incorporation of Volato Group; |
• | “Closing” has the meaning ascribed to it in “Introductory Note;” |
• | “Closing Date” has the meaning ascribed to it in “Introductory Note;” |
• | “Common Stock” has the meaning ascribed to it in “Introductory Note;” |
• | “DGCL” means the General Corporation Law of the State of Delaware; |
• | “Exchange Act” means the Securities Exchange Act of 1934, as amended; |
• | “Founder Shares” means shares of PACI Class B Common Stock that were converted into shares of Common Stock at the time of the Merger; |
• | “IRC” means IRC of 1986, as amended; |
• | “IRS” means the Internal Revenue Service; |
• | “JOBS Act” means the Jumpstart Our Business Startups Act of 2012; |
• | “Lock-Up Agreements” means the lock-up agreement between Volato Group and each of Michael W. Zarlenga, Lisa Suennen, Steven P. Mullins, John C. Backus, Jr., Coleman Andrews, Thanasis Delistathis, Mark D. Lerdal, Argand Group, Athollo Rocket Holdings, LLC, Bruddy, LLC, Dega Family Holding, LLC, Hoop Capital LLC, Liotta Family Office, LLC, PDK Capital, LLC, and The Bailey Financial Group, LLC, each dated as of the Closing Date. |
• | “Merger” means, collectively the transactions pursuant to which Merger Sub merged with and into the Company and PACI acquired the business of the Company and 100% of the outstanding equity and equity equivalents of the Company, including options, warrants, or other securities which grant holders the right to acquire, or convert other securities into, equity securities of the Company, with the Company continuing as the surviving corporation in the Merger and, after giving effect to the Merger, became a wholly-owned Subsidiary of PACI. |
• | “Merger Agreement” has the meaning ascribed to it in “Introductory Note;” |
• | “Merger Sub” has the meaning ascribed to it in “Introductory Note;” |
• | “NYSE American” means the NYSE American, LLC; |
• | “Options” has the meaning ascribed to it in “Introductory Note;” |
• | “Private Warrants” means the certain warrants that are “Private Placement Warrants” as defined in the Registration Rights Agreement. |
• | “Registration Rights Agreement” means the Amended and Restated Registration Rights and Stockholder Rights Agreement among PACI and certain funds and accounts related to Blackrock, Inc., dated December 1, 2023. |
• | “Registration Statement” means the registration statement on Form S-1 of which this prospectus is a part; |
• | “SEC” means the U.S. Securities and Exchange Commission; |
• | “Securities Act” means the Securities Act of 1933, as amended; |
• | “Selling Stockholders” means the stockholders listed in the Selling Stockholders table on page 108 of this prospectus, and their respective permitted transferees; |
• | “Stockholder” means a holder of Common Stock; and |
• | “Volato Group” has the meaning ascribed to it in “Introductory Note;” |
• | our ability to successfully implement our growth strategies; |
• | our ability to expand existing products and service offerings or launch new products and service offerings; |
• | our ability to achieve or maintain profitability in the future; |
• | geopolitical events and general economic conditions; |
• | our ability to grow complementary products and service offerings; |
• | our ability to adequately integrate past and future acquisitions into our business; |
• | our ability to respond to decreases in demand for private aviation services and changes in customer preferences; |
• | our ability to operate in a competitive market; |
• | our ability to retain or attract key employees or other highly qualified personnel; |
• | our ability to obtain or maintain adequate insurance coverage; |
• | our ability to build and maintain strong brand identity for our products and services and expand our customer base; |
• | our ability to respond to a failure in our technology to operate our business; |
• | our ability to obtain financing or access capital markets in the future; |
• | our ability to respond to regional downturns or severe weather or catastrophic occurrences or other disruptions or events; |
• | our ability to respond to losses and adverse publicity stemming from accidents involving our aircraft; |
• | our ability to respond to existing or new adverse regulations or interpretations thereof; |
• | our ability to successfully defend litigation or investigations; |
• | the impact of changes in U.S. tax laws; |
• | our ability to recognize the anticipated benefits of the Business Combination; |
• | our public securities’ potential liquidity and trading; and |
• | other factors detailed under the section entitled “Risk Factors”. |
• | Revenue decreased by $18.9 million, or 31%, compared to the nine months ended September 30, 2022. Revenue from aircraft management and chartered flight services increased by $17.1 million, or 90.0%, while revenue from Plane Co membership interest sales and whole aircraft sales decreased by $36.1 million, or 86%, during the nine months September 30, 2023; |
• | We had 8,759 total flight hours for the nine months ended September 30, 2023, representing over 100% year-over-year growth; |
• | We incurred a net loss of $29.2 million for the nine months ended September 30, 2023, representing a $22.9 million increase in loss over the prior year related to lower sales of Plane Co membership interest sales, as described above, and increased costs related to rapid scaling of the business; and |
• | Adjusted EBITDA decreased by $21.3 million for the nine months ended September 30, 2023, to adjusted negative EBITDA of $27.1 million. |
• | We generated revenue of $95.7 million, representing 9,058% year-over-year growth, including growth from Plane Co membership interest sales and acquisitions consummated during 2022; |
• | We had 6,986 total flight hours representing over 1000%, year-over-year growth; |
• | Adjusted EBITDA decreased by $7.0 million in 2022, to adjusted negative EBITDA of $8.4 million; |
• | We incurred a net loss of $9.4 million, representing a $7.9 million increase in loss over the prior year. |
• | We have a limited operating history and history of net losses and may continue to experience net losses in the future. |
• | We may not be able to successfully implement our growth strategies. |
• | If we are not able to successfully enter into new markets and services and enhance our existing products and services, our business, financial condition, and results of operations could be adversely affected. |
• | We are exposed to the risk of a decrease in demand for private aviation services. |
• | If our aircraft call on airports located in countries or territories that are involved in war or other conflict, or are the subject of sanctions or embargoes imposed by the U.S., the European Union, the United Nations, or other governmental authorities, it could lead to monetary fines or other penalties, seizure or damage of our aircraft, or other loss or damage, and may adversely affect our reputation, hurt the market for our securities, and decrease demand for our aviation services. |
• | The duration and severity of a pandemic or similar public health threats that we may face in the future could result in adverse effects on our business operations and our financial results. |
• | The private aviation industry is subject to competition. |
• | We may require substantial additional funding to finance our operations, but adequate additional financing may not be available when we need it, on commercially acceptable terms, or at all. |
• | Our ability to obtain additional financing on terms we deem attractive or access the capital markets may be limited under certain circumstances. |
• | The loss of key personnel upon whom we depend on to operate our business or the inability to attract additional qualified personnel could adversely affect our business. |
• | The supply of pilots to the aviation industry is limited and may negatively affect our operations and financial condition. Increases in our labor costs, which constitute a substantial portion of our total operating costs, may adversely affect our business, results of operations, and financial condition. |
• | We may be subject to unionization, work stoppages, slowdowns or increased labor costs, and the unionization of our employees could result in increased labor costs. |
• | Significant reliance on HondaJet and GulfStream aircraft and parts poses risks to our business and prospects. |
• | We are exposed to operational disruptions due to maintenance. |
• | Federal, state, and local tax rules can adversely impact our results of operations and financial position. |
• | We may not realize the tax benefits from our aircraft ownership program. |
• | Significant increases in fuel costs could have a material adverse effect on our business, financial condition and results of operations. |
• | Some of our business may become dependent on third-party operators to provide flights for our customers. If third-party operators’ flights, which are required to serve a substantial portion of our business, are not available or do not perform adequately, our costs may increase and our business, financial condition, and results of operations could be adversely affected. |
• | If we face problems with any of our third-party service providers, our operations could be adversely affected. |
• | Our insurance may become too difficult or expensive for us to obtain. Increases in insurance costs or reductions in insurance coverage may materially and adversely impact our results of operations and financial position. |
• | If our efforts to continue to build our strong brand identity and achieve high member satisfaction and loyalty are not successful, we may not be able to attract or retain customers, and our operating results may be adversely affected. |
• | Any failure to offer high-quality customer support may harm our relationships with our customers and could adversely affect our reputation, brand, business, financial condition, and results of operations. |
• | Our business is affected by factors beyond our control including: air traffic congestion at airports; airport slot restrictions; air traffic control inefficiencies; natural disasters; adverse weather conditions, such as hurricanes or blizzards; increased and changing security measures; changing regulatory and governmental requirements; new or changing travel-related taxes; or the outbreak of disease; any of which could have a material adverse effect on our business, results of operations, and financial condition. |
• | Our business is primarily focused on certain targeted geographic markets, making us vulnerable to risks associated with having geographically concentrated operations. |
• | The operation of aircraft is subject to various risks, and failure to maintain an acceptable safety record may have an adverse impact on our ability to obtain and retain customers. |
• | We could suffer losses and adverse publicity stemming from any accident involving aircraft models operated by third parties. |
• | A delay or failure to identify and devise, invest in, and implement certain important technology, business, and other initiatives could have a material impact on our business, financial condition and results of operations. |
• | We rely on our information technology systems to manage numerous aspects of our business. A cyber-based attack of these systems could disrupt our ability to deliver services to our customers and could lead to increased overhead costs, decreased revenues, and harm to our reputation. |
• | System failures, defects, errors, or vulnerabilities in our website, applications, backend systems, or other technology systems or those of third-party technology providers could harm our reputation and brand and adversely impact our business, financial condition, and results of operations. |
• | We will rely on third parties maintaining open marketplaces to distribute our mobile and web applications and we currently rely on third parties to provide the software we use in certain of our products and services, including the provision of our flight management system. If these third parties interfere with the distribution of our products or services, with our use of the software, or with the interoperability of our platform with the software, our business would be adversely affected. |
• | If we are unable to adequately protect our intellectual property interests or are found to be infringing on the intellectual property interests of others, we may incur significant expense and our business may be adversely affected. |
• | Any damage to our reputation or brand image could adversely affect our business or financial results. |
• | As part of our growth strategy, we may engage in future acquisitions that could disrupt our business and have an adverse impact on our financial condition. |
• | We are subject to risks associated with climate change, including the potential increased impacts of severe weather events on our operations and infrastructure. |
• | Terrorist activities or warnings have dramatically impacted the aviation industry and will likely continue to do so. |
• | Our financial forecasts may not prove accurate. |
• | Our operations in the private aviation sector may be subject to risks associated with protests targeting private aviation services. |
• | We are subject to significant governmental regulation. |
• | Revocation of licenses and permits. |
• | Because our software could be used to collect and store personal information, privacy concerns in the territories in which we operate could result in additional costs and liabilities to us or inhibit sales of our software. |
• | We may become involved in litigation that may materially adversely affect us. |
• | We are subject to various environmental and noise laws and regulations, which could have a material adverse effect on our business, results of operations, and financial condition. |
• | We may incur substantial maintenance costs as part of our leased aircraft return obligations. |
• | We are subject to certain risks as a result of our participation in governmental programs under the CARES Act. |
• | We may never realize the full value of our intangible assets or our long-lived assets, causing us to record impairments that may materially adversely affect our financial conditions and results of operations. |
• | We face a concentration of credit risk. |
• | Environmental regulation and liabilities, including new or developing laws and regulations, or our initiatives in response to pressure from our stakeholders may increase our costs of operations and adversely affect us. |
• | The issuance of operating restrictions applicable to one of the fleet types we operate could have a material adverse effect on our business, results of operations, and financial condition. |
• | Our obligations in connection with our contractual obligations, including long-term leases and debt financing obligations, could impair our liquidity and thereby harm our business, results of operations, and financial condition. |
• | Agreements governing our debt obligations include financial and other covenants that provide limitations on our business and operations under certain circumstances, and failure to comply with any of the covenants in such agreements could adversely impact us. |
• | If we fail to maintain an effective system of disclosure controls and internal control over financial reporting, our ability to produce timely and accurate financial statements or comply with applicable regulations could be impaired, which may adversely affect investor confidence in us and, as a result, the market price of the Common Stock. |
• | Sales of Common Stock, or the perception of such sales, by us or the Selling Stockholders pursuant to this prospectus in the public market or otherwise, could cause the market price for our Common Stock to decline and certain Selling Stockholders still may receive significant proceeds. |
• | We may require additional capital to support our operations or the growth of our business, and we cannot be certain that this capital will be available on reasonable terms when required, or at all. |
• | Our Certificate of Incorporation designates specific courts as the exclusive forum for substantially all stockholder litigation matters, which could limit the ability of our Stockholders to obtain a favorable forum for disputes with us or our directors, officers or employees. |
• | Past performance by our management team may not be indicative of future performance of an investment in us. |
• | Because there are no current plans to pay cash dividends on the Common Stock for the foreseeable future, you may not receive any return on investment unless you sell the Common Stock at a price greater than what you paid for it. |
• | The market price of the Common Stock may be volatile, which could cause the value of your investment to decline. |
• | Our management team has limited experience managing a public company and may not successfully manage our transition to public company status. |
• | We will incur significant increased expenses and administrative burdens as a public company, which could have an adverse effect on our business, financial condition, and operating results. |
• | The requirements of being a public company may strain our resources, divert our management’s attention, and affect our ability to attract and retain qualified board members. |
• | In order to satisfy our obligations as a public company, we will need to hire qualified accounting and financial personnel with appropriate public company experience. |
• | We have no operating history as a publicly traded company, and our historical financial information is not necessarily representative of the results we would have achieved as a publicly traded company and may not be a reliable indicator of our future results. |
• | We may be subject to securities litigation, which is expensive and could divert our management’s attention. |
• | Because we became a publicly traded company by means other than a traditional underwritten initial public offering, our stockholders may face additional risks and uncertainties. |
• | An active market for our securities may not develop, which would adversely affect the liquidity and price of our securities. |
• | Future sales, or the perception of future sales, by us or our stockholders in the public market could cause the market price for our common stock to decline. |
• | If securities or industry analysts do not publish research or reports about our business, if they change their recommendations regarding our Common Stock, or if our operating results do not meet their expectations, our Common Stock price and trading volume could decline. |
• | 2,350,960 shares of shares of Common Stock issuable upon the exercise of stock options outstanding as of December 1, 2023; and |
• | 5,608,690 shares of Common Stock reserved for issuance with respect to future grants under our 2023 Plan. |
• | insufficient revenue to offset liabilities assumed; |
• | inability to obtain any required third-party approvals; |
• | requirements to enter into restrictive covenants in connection with obtaining third-party consents; |
• | inadequate return of capital; |
• | regulatory or compliance issues, including securing and maintaining regulatory approvals; |
• | unidentified issues not discovered in due diligence; |
• | integrating the operations or (as applicable) separately maintaining the operations; |
• | financial reporting; |
• | managing geographically dispersed operations; |
• | potential unknown risks associated with an acquisition; |
• | unanticipated expenses related to acquired businesses or technologies and their integration into our existing business or technology; |
• | the potential loss of key employees, customers or partners of an acquired business; or |
• | the tax effects of any acquisitions. |
• | market conditions in our industry or the broader stock market; |
• | actual or anticipated fluctuations in our financial and operating results; |
• | actual or anticipated developments in our business or our competitors’ businesses or the competitive landscape generally; |
• | the financial projections we may provide to the public, any changes in those projections, or our failure to meet those projections; |
• | changes in financial estimates prepared by and recommendations provided by securities analysts concerning us or the market in general; |
• | the perceived success of the Business Combination; |
• | the public’s reaction to our press releases, our other public announcements and our filings with the SEC; |
• | announced or completed acquisitions of businesses, commercial relationships, products, services or technologies by us or our competitors; |
• | changes in laws and regulations affecting our business; |
• | changes in accounting standards, policies, guidelines, interpretations or principles; |
• | commencement of, or involvement in, litigation involving us; |
• | changes in our capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | sales, or anticipated sales, of large blocks of the Common Stock; |
• | any major change in the composition of the Board or our management; |
• | general economic and political conditions such as recessions, interest rates, fuel prices, trade wars, pandemics (such as COVID-19), currency fluctuations and acts of war or terrorism; and |
• | other risk factors listed under this “Risk Factors” section. |
• | the accompanying notes to the unaudited pro forma condensed combined financial statements; |
• | the historical unaudited financial statements of PACI as of and for the nine months ended September 30, 2023 and the related notes thereto, included in the Form 10-Q filed with the SEC on November 14, 2023; |
• | the historical unaudited financial statements of Volato as of and for the nine months ended September 30, 2023 and the related notes thereto, included in the Form 8-K filed with the SEC on December 7, 2023; |
• | the historical audited financial statements of PACI as of and for the year ended December 31, 2022 and the related notes thereto, included in the Form S-4 filed with the SEC on November 3, 2023; |
• | the historical audited financial statements of Volato as of and for the year ended December 31, 2022 and the related notes thereto, included in the Form S-4 filed with the SEC on November 3, 2023; and |
| | Volato (Historical) | | | Volato Post 9/30/2023 Funding | | | PROOF (Historical) | | | Pro Forma Adjustments | | | | | Pro Forma Combined | | | |||
ASSETS | | | | | | | | | | | | | | | |||||||
Current assets: | | | | | | | | | | | | | | | |||||||
Cash and cash equivalents | | | $7,912 | | | $12,153 | | | $490 | | | $69,831 | | | A | | | $19,439 | | | |
| | | | | | | | (1,951) | | | B | | | | | ||||||
| | | | | | | | (18,772) | | | H | | | | | ||||||
| | | | | | | | (50,224) | | | K | | | | | ||||||
Accounts receivable | | | 2,020 | | | | | | | | | | | 2,020 | | | |||||
Deposits on aircraft | | | 28,783 | | | | | | | | | | | 28,783 | | | |||||
Prepaid expenses and other current assets | | | 5,149 | | | | | 123 | | | (1,394) | | | G | | | (1,394) | | | G | |
Total current assets | | | 43,864 | | | 12,153 | | | 613 | | | (2,510) | | | | | 54,120 | | | ||
| | | | | | | | | | | | | | ||||||||
Non-current assets: | | | | | | | | | | | | | | | |||||||
Cash and marketable securities held in Trust Account | | | | | | | 69,831 | | | (69,831) | | | A | | | — | | | |||
Forward purchase agreement | | | | | | | | | 18,772 | | | H | | | 18,772 | | | ||||
Equity method investment | | | 154 | | | | | | | | | | | 154 | | | |||||
Restricted cash | | | 2,243 | | | | | | | | | | | 2,243 | | | |||||
Goodwill | | | 634 | | | | | | | | | | | 634 | | | |||||
Deposits | | | 3,000 | | | | | | | | | | | 3,000 | | | |||||
Other deposits | | | 71 | | | | | | | | | | | 71 | | | |||||
Intangibles | | | 1,406 | | | | | | | | | | | 1,406 | | | |||||
Right of use asset | | | 1,355 | | | | | | | | | | | 1,355 | | | |||||
Property and equipment, net | | | 1,007 | | | | | | | | | | | 1,007 | | | |||||
Total non-current assets | | | 9,870 | | | — | | | 69,831 | | | (51,059) | | | | | 28,642 | | | ||
TOTAL ASSETS | | | $53,734 | | | $12,153 | | | $70,444 | | | $(53,569) | | | | | $82,762 | | | ||
| | | | | | | | | | | | | | ||||||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||||||||||||
Accounts payable and accrued expenses | | | $10,639 | | | $ | | | $1,288 | | | $(1,248) | | | B | | | $10,679 | | | |
Excise tax payable | | | 2,210 | | | | | | | (2,210) | | | L | | | — | | | |||
Loan - related party | | | 1,000 | | | | | | | | | | | 1,000 | | | |||||
Accrued interest | | | 60 | | | | | | | | | | | 60 | | | |||||
Deposits | | | 6,316 | | | | | | | | | | | 6,316 | | | |||||
Operating lease liability | | | 315 | | | | | | | | | | | 315 | | | |||||
Other loans | | | 22 | | | | | | | | | | | 22 | | | |||||
Income taxes payable | | | | | | | 2,028 | | | | | | | 2,028 | | | |||||
Total current liabilities | | | 18,352 | | | | | 5,526 | | | (3,458) | | | | | 20,420 | | | |||
| | | | | | | | | | | | | | ||||||||
Non-current liabilities: | | | | | | | | | | | | | | | |||||||
Deferred taxes | | | 305 | | | | | 62 | | | | | | | 367 | | | ||||
Operating lease liability | | | 1,050 | | | | | | | | | | | 1,050 | | | |||||
Long term notes payable | | | 18,397 | | | | | | | | | | | 18,397 | | | |||||
Total non-current liabilities | | | 19,752 | | | | | 62 | | | — | | | | | 19,814 | | | |||
Total liabilities | | | 38,104 | | | | | 5,588 | | | (3,458) | | | | | 40,234 | | |
| | Volato (Historical) | | | Volato Post 9/30/2023 Funding | | | PROOF (Historical) | | | Pro Forma Adjustments | | | | | Pro Forma Combined | | | |||
COMMITMENTS AND CONTINGENCIES | |||||||||||||||||||||
Temporary equity: | | | | | | | | | | | | | | | |||||||
Common stock subject to possible redemption | | | | | | | 69,209 | | | (69,209) | | | C | | | — | | | |||
Preferred Seed Stock | | | 4,585 | | | | | | | (4,585) | | | E | | | — | | | |||
Preferred Series A-1 | | | 12,050 | | | | | | | (12,050) | | | E | | | — | | | |||
Preferred Series A-2 | | | 19,906 | | | | | | | (19,906) | | | E | | | — | | | |||
Preferred Series A-3 | | | 18,456 | | | | | | | (18,456) | | | E | | | — | | | |||
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | |||||||
Common stock | | | 7 | | | 1 | | | | | 6 | | | C | | | 22 | | | ||
| | | | | | | | 2 | | | F | | | | | ||||||
| | | | | | | | 6 | | | I | | | | | ||||||
Class A common stock | | | | | | | — | | | | | | | | | ||||||
Class B common stock | | | | | | | — | | | | | | | — | | | |||||
Preferred stock | | | — | | | | | | | — | | | | | — | | | ||||
Additional paid-in capital | | | 681 | | | 12,152 | | | — | | | 69,203 | | | C | | | 82,546 | | | |
| | | | | | | | (4,353) | | | D | | | | | ||||||
| | | | | | | | (703) | | | B | | | | | ||||||
| | | | | | | | (2) | | | F | | | | | ||||||
| | | | | | | | (1,394) | | | G | | | | | ||||||
| | | | | | | | (6) | | | I | | | | | ||||||
| | | | | | | | (15) | | | J | | | | | ||||||
| | | | | | | | 54,997 | | | E | | | | | ||||||
| | | | | | | | (50,224) | | | K | | | | | ||||||
| | | | | | | | 2,210 | | | L | | | | | ||||||
Stock subscription receivable | | | (15) | | | | | | | 15 | | | J | | | | | ||||
Retained earnings (Accumulated deficit) | | | (40,040) | | | | | (4,353) | | | 4,353 | | | D | | | (40,040) | | | ||
Total equity | | | (39,367) | | | 12,153 | | | (4,353) | | | 74,095 | | | | | 42,528 | | | ||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT | | | $53,734 | | | $12,153 | | | $70,444 | | | $(53,569) | | | | | $82,762 | | |
| | Volato (Historical) | | | PROOF (Historical) | | | Pro Forma Adjustments | | | | | Pro Forma Combined | ||
Revenues | | | $41,861 | | | $— | | | $— | | | | | $41,861 | |
Cost of revenue | | | 52,687 | | | — | | | — | | | | | 52,687 | |
Gross loss | | | (10,826) | | | — | | | — | | | | | (10,826) | |
| | | | | | | | | |||||||
Operating costs and expenses: | | | | | | | | | | | |||||
General and administrative expenses | | | 17,397 | | | 3,512 | | | | | | | 20,909 | ||
Total operating costs and expenses | | | 17,397 | | | 3,512 | | | — | | | | | 20,909 | |
Loss from operations | | | (28,223) | | | (3,512) | | | — | | | | | (31,735) | |
| | | | | | | | | | ||||||
Other income (expense): | | | | | | | | | | | |||||
Gain from sale of Part 135 Certificate | | | 387 | | | | | | | | | 387 | |||
Gain from sale of equity method investment | | | 883 | | | | | | | | | 883 | |||
Income from equity method investments | | | 22 | | | | | | | | | 22 | |||
Interest income | | | 34 | | | 6,406 | | | (6,406) | | | AA | | | 34 |
Interest expense | | | (2,461) | | | | | 591 | | | BB | | | (1,870) | |
Other income | | | 158 | | | | | | | | | 158 | |||
Total other income (expense) | | | (977) | | | 6,406 | | | (5,815) | | | | | (386) | |
Net income (loss) before income tax provision | | | (29,200) | | | 2,894 | | | (5,815) | | | | | (32,121) | |
Income tax provision | | | | | (1,318) | | | 1,318 | | | AA | | | — | |
Net income (loss) | | | $(29,200) | | | $1,576 | | | $(4,497) | | | | | $(32,121) |
| | Volato (Historical) | | | PROOF (Historical) | | | Pro forma Combined | |
Weighted average shares outstanding - Common stock | | | 7,234,827 | | | — | | | 28,043,449 |
Basic and diluted net loss per share - Common stock | | | $(4.04) | | | $— | | | $(1.15) |
Weighted average shares outstanding - Class A and Class B common stock subject to redemption | | | — | | | 17,215,294 | | | — |
Basic and diluted net income per share - Class A and Class B common stock subject to redemption | | | $— | | | $0.07 | | | — |
Weighted average shares outstanding - Class A and Class B non-redeemable common stock | | | — | | | 6,900,000 | | | — |
Basic and diluted net income per share - Class A and Class B non-redeemable common stock | | | $— | | | $0.07 | | | — |
| | Volato (Historical) | | | PROOF (Historical) | | | Pro Forma Adjustments | | | | | Pro Forma Combined | ||
Revenues | | | $96,706 | | | $— | | | $— | | | | | $96,706 | |
Cost of revenue | | | 94,281 | | | — | | | — | | | | | 94,281 | |
Gross profit | | | 2,425 | | | — | | | — | | | | | 2,425 | |
| | | | | | | | | |||||||
Operating costs and expenses: | | | | | | | | | | | |||||
General and administrative expenses | | | 11,609 | | | 1,737 | | | 5,000 | | | BB | | | 18,346 |
Total operating costs and expenses | | | 11,609 | | | 1,737 | | | 5,000 | | | | | 18,346 | |
Loss from operations | | | (9,184) | | | (1,737) | | | (5,000) | | | | | (15,921) | |
| | | | | | | | | | ||||||
Other income (expense): | | | | | | | | | | | |||||
Interest income | | | 2 | | | 4,061 | | | (4,061) | | | AA | | | 2 |
Gain from deconsolidation of investments | | | 581 | | | | | | | | | 581 | |||
Loss from equity method investments | | | (45) | | | | | | | | | (45) | |||
Interest expense | | | (868) | | | | | 249 | | | CC | | | (619) | |
Other income | | | 60 | | | | | | | | | 60 | |||
Total other income (expense) | | | (270) | | | 4,061 | | | (3,812) | | | | | (21) | |
Net income (loss) before income tax provision | | | (9,454) | | | 2,324 | | | (8,812) | | | | | (15,942) | |
Income tax provision | | | 55 | | | (773) | | | 773 | | | AA | | | 55 |
Net income attributed to controlling shareholder | | | (9,399) | | | 1,551 | | | (8,039) | | | | | (15,887) | |
Less: net income (loss) attributable to non-controlling interests | | | (33) | | | | | | | | | (33) | |||
Net income (loss) | | | $(9,366) | | | $1,551 | | | $(8,039) | | | | | $(15,854) |
| | Volato (Historical) | | | PROOF (Historical) | | | Assuming Pro forma Combined | |
Weighted average shares outstanding - Common stock | | | 7,120,208 | | | — | | | 28,043,449 |
Basic and diluted net loss per share - Common stock | | | $(1.32) | | | $— | | | $(0.57) |
Weighted average shares outstanding - Class A and Class B common stock subject to redemption | | | — | | | 27,600,000 | | | — |
Basic and diluted net income per share - Class A and Class B common stock subject to redemption | | | $— | | | $0.05 | | | $— |
Weighted average shares outstanding - Class A and Class B non-redeemable common stock | | | — | | | 6,900,000 | | | — |
Basic and diluted net income per share - Class A and Class B non-redeemable common stock | | | $— | | | $0.05 | | | $— |
(A) | Reflects the reclassification of $69.8 million of cash and cash equivalents held in the Trust Account at the balance sheet date that becomes available to fund expenses in connection with the Business Combination or future cash needs of the Company. |
(B) | Reflects the payment of approximately $2.0 million of transaction costs. |
(C) | Reflects the reclassification of approximately $69.2 million of Class A Common Stock subject to possible redemption to permanent equity. |
(D) | Reflects the reclassification of PACI’s historical retained earnings. |
(E) | Represents mezzanine classified Preferred Stock converted to Volato common stock. |
(F) | Represents the issuance of 19.4 million shares of PACI’s Class A Common Stock to Volato equity holders as consideration for the reverse recapitalization and change in par value. |
(G) | Reflects the closing of deferred offering costs to additional paid in capital. |
(H) | Represents the recognition of the cash payments to the Seller of $18.8 million and the forward purchase agreement asset with regard to 1.7 million shares. The fair value of the forward purchase agreement asset is comprised of the Prepayment Amount and is reduced by the economics of the downside provided to the Sellers and the estimated consideration payment at the Cash Settlement Payment Date. |
(I) | Represents the conversion of approximately 6.9 million Class B Common Stock shares to Class A Common Stock related to the Sponsor, PROOF.vc SPV and Blackrock. |
(J) | Represents the reclassification of the equity contribution receivable. |
(K) | Reflects actual redemptions. |
(L) | Reflects the reversal of excise tax as shares issued shares exceed shares redeemed during the tax year. |
(AA) | Reflects the elimination of interest income in the Trust Account |
(BB) | Reflects the elimination of the interest expense related to the Volato Convertible Notes, which were converted to shares of Volato’s common stock as part of the Series A closing on July 21, 2023. |
(AA) | Reflects the elimination of interest income in the Trust Account. |
(BB) | Reflects transaction costs, including (i) legal, (ii) accounting, (iii) consulting and (iv) other fees, incurred by PACI to complete the merger. Below are further details regarding the transaction costs. |
Fairness Opinion | | | $1,400,000 |
Legal | | | $3,000,000 |
Accounting/Audit | | | $250,000 |
Other | | | $350,000 |
Total | | | $5,000,000 |
(CC) | Reflects the elimination of $249,000 of historical interest expense incurred on Volato’s Convertible Notes, which were converted to shares of Volato’s common stock at the Series A closing on July 21, 2023. |
1. | Improve yourself and those around you. Embrace opportunities to teach and discover. Lead with encouragement and praise. |
2. | Listen with intent. Be engaged and curious while seeking to understand others. |
3. | Have positive interactions. Strengthen relationships by being humble and approachable |
4. | Be transparent. Foster an environment of trust and lasting relationships. |
5. | Contribute and commit. Embrace the conflict of ideas. Participate and then fully support the decision. |
4 | https://www.fortunebusinessinsights.com/industry-reports/business-jet-market-101585 |
5 | https://www.statista.com/statistics/1171101/charter-market-size-united-states/ |
• | The number of high-net-worth potential customers is growing. This growth has resulted in an increased demand for exclusive and personalized travel experiences. According to the Global Wealth Report conducted by Credit Suisse, as of the end of 2021 there were 24.48 million U.S. millionaires. This number is expected to rise by 13% to 27.66 by 20266. According to Forbes, the number of U.S. billionaires rose from 724 in 20217 to 735 in 20238. |
• | The market of potential private flyers is under-penetrated. According to the New York Times, referencing a study from McKinsey & Company, there are 100,000 regular private jet fliers in the United States, out of some 1.5 million people who could afford to charter a plane9. The private jet market remains under-penetrated. We believe factors like a superior owner and customer experience will add to the well-recognized benefits of increased productivity and convenience that private flying offers, in drawing new demand. |
• | Highly regulated industry creates barriers to entry. The private aviation market is complex and highly regulated, presenting barriers to scaling, therefore reducing competition, and decreasing price sensitivity. The industry is also subject to significant regulatory oversight by numerous federal agencies. However, Volato’s business model fits well within this regulatory environment. |
• | Commercial airline service is declining. North American passenger satisfaction with regards to commercial aviation is in decline across all three segments—first/business, premium economy, and economy/basic economy—down more than 29 points from 2021 to 791 (on a 1,000-point scale)1011. Passengers are responding negatively to increases in cost, flight crew performance, passenger loads, delays, and communication. |
• | The COVID-19 pandemic increased exposure to private aviation. This led to more people experimenting with private aviation, increasing engagement with the category. This was fueled by lack of access to commercial travel, increased passenger sensitivity to traveling with unknown passengers, mask mandates, and general delays. We expect interest in private aviation to continue to grow, with changes in how people work and live in a post-COVID pandemic environment bolstering foundational demand. |
• | New business models are introducing more people to the benefits of flying private. Semi-private carriers are introducing a new category of fliers to the benefits of private travel. These carriers provide access to smaller airports, offer reduced travel time, avoid checkpoints, and enable a less stressful customer experience12. |
• | Static industry with little innovation presents opportunities. A lack of innovation in the industry has contributed to low asset utilization, poor operational and commercial technology, high operational complexity, and antiquated commercial practices, all which stifle efficiency and scalability. This leads to a lack of downward pressure on prices. Through Volato’s unique business model, Volato believes there are significant opportunities to take advantage of the growth in the market and its current lack of innovation, low customer satisfaction and underutilization. Volato believes it has the understanding, knowledge, experience, and capability to effectively address these market opportunities. |
6 | Credit Suisse Global Wealth Report 2022, Page 40, Table 1 (https://www.credituisse.com/media/assets/corporate/docs/aboutus/ research/publications/global-wealth-report-2022-en.pdf) |
7 | Forbes’ 35th Annual World’s Billionaires List: Facts And Figures 2021 (https://www.forbes.com/sites/kerryadolan/2021/04/06/forbes-35thnnual-worlds-billionaires-list-facts-and-f |
8 | Forbes Billionaires 2023: The Richest People In The World dated August 9, 2023 (https://www.forbes.com/sites/chasewithorn/2023/04/04/ forbes-37th-annual-worlds-billionaires-list-facts-and-figures-2023) |
9 | www.nytimes.com/2021/10/01/your-money/private-jets-demand.html |
10 | https://www.jdpower.com/business/press-releases/2021-north-america-airline-satisfaction-study |
11 | https://www.jdpower.com/business/press-releases/2023-north-america-airline-satisfaction-study |
12 | https://www.forbes.com/sites/suzannerowankelleher/2022/08/01/amid-airport-chaos-semi-private-jet-travel-emerges-ashegoldilocks- option/?sh=5abb9e8a11c7 |
• | The HondaJet is a revolutionary aircraft that combines superior performance, comfort, and efficiency. Its innovative design features include a unique over-the-wing engine mount, natural laminar flow wing, and advanced flight deck technology. |
• | The HondaJet’s compact size and superior performance make it ideal for business and personal travel, with a range of up to 1,400 nautical miles and a top speed of 422 knots. Its spacious cabin comfortably seats up to six passengers and offers a range of amenities, including a fully enclosed lavatory and Wi-Fi connectivity. |
• | The HondaJet’s advanced safety features include an all-glass cockpit with state-of-the-art avionics, automatic stability augmentation system, and enhanced flight vision system, making it one of the safest and most advanced light jets on the market |
• | Does not provide the primary benefits of full aircraft ownership. Key benefits of owning an aircraft are the same basic “bundle of rights” that come along with ownership of any property, including the rights of possession, control, and enjoyment. In a traditional fractional model, the owner must sacrifice both control over how much it flies as well as enjoyment of revenue generated from the asset. |
• | Hard for customers to forecast flight usage needs across multi-year programs. Entitled hour programs require fractional owners to commit to an annual usage level for the length of the program. It is challenging for owners to forecast this accurately resulting in either owners overflying and requiring additional hours that may not be available or only available at substantially increased prices, or under flying and the program being more expensive than originally forecast. |
• | Depreciation only applicable for percentage of flights deemed business use. Many traditional fractional program owners who use their program for a mix of business and leisure travel are often disappointed to learn they may only be eligible for bonus depreciation on the percentage of their total usage that is deemed business use, and the leisure portion is not eligible. Additionally, if an aircraft owner’s use is primarily personal, no depreciation is available. |
• | Lack of transparency into aircraft flight operations. In the traditional program, fractional owners are often not provided detail into their aircraft’s flight operations, and it is generally not transparent how the aircraft is used or monetized outside of the fractional owner’s usage or if any of the owner benefit from that associated revenue generation. |
• | Fractional Owners traditionally accept operational control of their flights and the liability and risk associated with operational control. Traditional fractional ownership programs require their owners to execute an acknowledgement of operational control, where the fractional owner agrees to accept liability and risk associated with their flights operated under 14 C.F.R. Part 91(K). |
• | Fractional owners participate in aircraft revenue share. Our program participants enjoy a revenue share from eligible Volato revenue flights. The revenue share is a set contracted amount per eligible occupied revenue-generating flight hour and is calculated and remitted monthly to each aircraft holding SPE, which then distributes on a pro-rata basis to its members, the aircraft owners. |
• | Unlimited flight hours regardless of fractional size. By decoupling ownership and usage, and removing the concept of entitled hours, our HondaJet fractional owners can fly unlimited hours under the terms of the owner’s individual contracts with our air carrier subsidiary. A 1/16th owner can fly as much or as little as they wish and is not limited by the size of their share. |
• | Favorable tax treatment for owners. Due to the unique nature of our aircraft ownership structure, our owners may be eligible for depreciation of their aircraft asset through their respective Plane Co LLC interests. |
• | Our unique program benefits influence purchase decision. Traditional programs with entitled flight hours require customers to factor in anticipated flight hours into their fractional program purchase |
• | Transparency into Flight Operations. Our software innovations allow for more transparency into its flight operations by providing program participants detailed information on their aircraft’s commercial activities and maintenance status. |
• | Transfer of Operational Control and Management. Under 14 C.F.R. Part 135, we assume operational control of aircraft we operate by way of a lease, which transfers responsibility for aircraft management and liability arising from the operation of the aircraft by us. In contrast, under Part 91K fractional programs, the owners retain operational control of the aircraft and have potential liability exposure related to the aircraft operations. |
• | Superior Operating Efficiency. The HondaJet’s design and performance profile mean it is not just less expensive to operate but also matches the fuel economy of a turboprop, maintaining the speed and quietness of a jet without incurring extra fuel costs. This efficient operation enables us to offer cost savings to customers while preserving the jet experience. |
• | Superior Cabin Experience. The over-the-wing engine mount design of the HondaJet decreases cabin noise, thus enhancing passenger comfort. Despite its smaller size, it provides a comfortable cabin and a larger luggage compartment compared to other jets in its category. |
• | No Compromise. While the HondaJet HA-420 is rated for single-pilot operations, all of our HondaJet commercial passenger flights are operated with two pilots. This staffing includes safety and service benefits for our customers, while offering a more cost-effective solution. |
• | Aircraft Sales Revenue. We sell aircraft to the LLCs, and the aircraft are subject to a 5-year leaseback to us. We believe that if we deliver on our brand and product promise then we should see a substantial renewal rate by program participants when the lease expires. |
• | Monthly Management Fee. Program participants under our traditional pricing structure pay a set monthly management fee, which is subject to an annual increase. Holders of smaller sizes (i.e., 1/8th and 1/16th) pay a premium. Program participants under our low-use pricing structure do not pay a monthly management fee but pay a premium for their usage. This revenue is included in “aircraft management revenue” in our MD&A. |
• | Charter Flight Revenue. Program participants may book flights on the HondaJet fleet at preferential hourly rates. Repositioning fees are waived for owner flights departing within an estimated two-hour flight time from select our bases. Fuel is separately charged to the owner at our blended cost. The total flight charge is invoiced after the flight is completed and the revenue is included in “charter flight revenue” as in our MD&A. |
| | ||
Figure: Flight reviews are output to a Microsoft Teams channel that is open to the entire company. | | | Figure: Aggregate NPS scores displayed in our proprietary Volato MissionControl application. |
| |
| |
• | Since inception, we have been focused on making the necessary investments in people, focused acquisitions, aircraft and technology to build an industry leading aviation company that uses capital efficiently. |
• | Revenue decreased by $18.9 million, or 31%, compared to the nine months ended September 30, 2022. Revenue from aircraft management and chartered flight services increased by $17.1 million, or 90.0%, while revenue from Plane Co membership interest sales and whole aircraft sales decreased by $36.1 million, or 86%, during the nine months September 30, 2023; |
• | We had 8,759 total flight hours for the nine months ended September 30, 2023, representing over 100% year-over-year growth; |
• | We incurred a net loss of $29.2 million for the nine months ended September 30, 2023, representing a $22.9 million increase in loss over the prior year related to lower sales of Plane Co membership interest sales, as described above, and increased costs related to rapid scaling of the business; and |
• | Adjusted EBITDA decreased by $21.3 million for the nine months ended September 30, 2023, to adjusted negative EBITDA of $27.1 million. |
| | Three Months Ended | | | Nine Months Ended September 30th September 30, | |||||||
Adjusted EBITDA | | | 2023 | | | 2022 | | | 2023 | | | 2022 |
Net loss | | | $(11,825,496) | | | $(4,850,742) | | | $(29,199,850) | | | $(6,273,146) |
Interest income | | | (20,202) | | | — | | | (34,173) | | | — |
Interest expense | | | 825,118 | | | 206,338 | | | 2,461,189 | | | 453,002 |
Income tax benefit | | | — | | | — | | | — | | | (80,000) |
Depreciation | | | 105,862 | | | 30,087 | | | 207,890 | | | 121,195 |
Acquisition, integration, and capital raise related expenses(1) | | | — | | | 323 | | | — | | | 20,791 |
Other items not indicative of our ongoing operating performance(2) | | | — | | | — | | | (507,000) | | | — |
Adjusted EBITDA | | | $(10,914,718) | | | $(4,613,994) | | | $(27,071,944) | | | $(5,758,158) |
(1) | Acquisition expenses associated with Gulf Coast Aviation. |
(2) | Represents gain on sale of Fly Dreams certificate and fuel credit from litigation settlement. |
| | Three Months Ended 30-Sep | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Revenue | | | $13,180,950 | | | $14,075,955 | | | $(895,005) | | | -6% |
Costs and Expense | | | | | | | | | ||||
Cost of revenue | | | 17,392,738 | | | 15,407,413 | | | 1,985,325 | | | 13% |
Salaries and benefits | | | 3,261,365 | | | 1,794,532 | | | 1,466,833 | | | 82% |
Advertising expenses | | | 805,784 | | | 93,959 | | | 711,825 | | | 758% |
Professional fees | | | 555,117 | | | 355,171 | | | 199,946 | | | 56% |
General and administrative | | | 2,092,845 | | | 1,111,929 | | | 980,916 | | | 88% |
Depreciation | | | 105,862 | | | 30,087 | | | 75,775 | | | 252% |
Total cost and expense | | | 24,213,711 | | | 18,793,091 | | | 5,420,620 | | | 29% |
Loss from operation | | | (11,032,761) | | | (4,717,136) | | | (6,315,625) | | | 134% |
Gain from sale of Part 135 Certificate | | | — | | | — | | | | | ||
Gain from sale of equity method investment | | | — | | | (3,019) | | | 3,019 | | | -100% |
Gain from deconsolidation of investments | | | — | | | — | | | | | ||
Income (loss) from equity-method investments | | | — | | | — | | | | | ||
Other income | | | 12,181 | | | 75,751 | | | (63,570) | | | -84% |
Interest income on restricted cash | | | 20,202 | | | — | | | | | ||
Provision for income tax benefit | | | — | | | — | | | | | ||
Interest expense | | | (825,118) | | | (206,338) | | | (618,780) | | | 300% |
Net (Loss) Income | | | $(11,825,496) | | | $(4,850,742) | | | $(6,974,754) | | | 144% |
| | Three Months Ended September 30, | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Charter flight revenue | | | $7,140,663 | | | $4,207,404 | | | $2,933,259 | | | 70% |
Aircraft management | | | 6,040,287 | | | 4,178,551 | | | 1,861,736 | | | 45% |
Aircraft sales | | | — | | | 5,690,000 | | | (5,690,000) | | | -100% |
Total | | | $13,180,950 | | | $14,075,955 | | | $(895,005) | | | -6% |
| | Three Months Ended September 30, | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Charter flight cost of revenue | | | 6,240,847 | | | 3,280,223 | | | 2,960,624 | | | 90% |
Aircraft management cost of revenue | | | 11,151,891 | | | 7,127,190 | | | 4,024,701 | | | 56% |
Aircraft sales cost of revenue | | | — | | | 5,000,000 | | | (5,000,000) | | | -100% |
Total | | | 17,392,738 | | | 15,407,413 | | | 1,985,325 | | | 13% |
| | Nine Months Ended September 30, | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Revenue | | | $41,860,775 | | | $60,791,225 | | | $(18,930,450) | | | -31% |
Costs and Expense | | | | | | | | | ||||
Cost of revenue | | | 52,687,408 | | | 59,779,367 | | | (7,091,959) | | | -12% |
Salaries and benefits | | | 8,895,324 | | | 3,856,023 | | | 5,039,301 | | | 131% |
Advertising expenses | | | 1,383,118 | | | 229,788 | | | 1,153,330 | | | 502% |
Professional fees | | | 1,435,605 | | | 862,189 | | | 573,416 | | | 67% |
General and administrative | | | 5,474,167 | | | 2,524,307 | | | 2,949,860 | | | 117% |
Depreciation | | | 207,890 | | | 121,195 | | | 86,695 | | | 72% |
Total cost and expense | | | 70,083,512 | | | 67,372,869 | | | 2,710,643 | | | 4% |
Loss from operation | | | (28,222,737) | | | (6,581,644) | | | (21,641,093) | | | 329% |
Gain from sale of Part 135 Certificate | | | 387,000 | | | — | | | 387,000 | | | 100% |
Gain from sale of equity method investment | | | 883,165 | | | — | | | 883,165 | | | 100% |
Gain from deconsolidation of investments | | | — | | | 580,802 | | | (580,802) | | | -100% |
Income (loss) from equity-method investments | | | 21,982 | | | (37,301) | | | 59,283 | | | -159% |
Other income | | | 157,756 | | | 105,399 | | | 52,357 | | | 50% |
Interest income on restricted cash | | | 34,173 | | | — | | | 34,173 | | | 100% |
Provision for income tax benefit | | | — | | | (80,000) | | | 80,000 | | | -100% |
Net income attributable to non-controlling interest | | | — | | | (32,600) | | | 32,600 | | | -100% |
Interest expense | | | (2,461,189) | | | (453,002) | | | (2,008,187) | | | 443% |
Net (Loss) Income | | | $(29,199,850) | | | $(6,273,146) | | | (22,926,704) | | | 365% |
| | Nine Months Ended September 30, | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Charter flight revenue | | | $21,137,860 | | | $10,063,760 | | | $11,074,100 | | | 110% |
Aircraft management | | | 15,012,914 | | | 8,962,495 | | | 6,050,419 | | | 68% |
Aircraft sales | | | 5,710,000 | | | 41,765,000 | | | (36,055,000) | | | -86% |
Total | | | $41,860,774 | | | $60,791,255 | | | $(18,930,481) | | | -31% |
| | Nine Months Ended September 30, | | | Change In | |||||||
| | 2023 | | | 2022 | | | $ | | | % | |
Charter flight cost of revenue | | | 20,853,977 | | | 8,191,396 | | | 12,662,581 | | | 155% |
Aircraft management cost of revenue | | | 26,393,450 | | | 14,753,271 | | | 11,640,180 | | | 79% |
Aircraft sales cost of revenue | | | 5,440,000 | | | 36,834,700 | | | (31,394,700) | | | -85% |
Total | | | 52,687,428 | | | 59,779,367 | | | (7,091,940) | | | -12% |
| | Year Ended December 31, | | | Change In | |||||||
| | 2022 | | | 2021 | | | $ | | | % | |
Revenue | | | $96,706 | | | $1,056 | | | $95,650 | | | 9,058% |
Costs and expenses | | | | | | | | | ||||
Cost of revenue | | | 94,280 | | | 853 | | | 93,427 | | | 10,953% |
Salaries and benefits | | | 5,878 | | | 862 | | | 5,016 | | | 582% |
Advertising expenses | | | 405 | | | 388 | | | 17 | | | 4% |
Professional fees | | | 1,168 | | | 336 | | | 832 | | | 248% |
General and administrative | | | 3,998 | | | 786 | | | 3,212 | | | 409% |
Depreciation | | | 161 | | | 26 | | | 135 | | | 519% |
| | Year Ended December 31, | | | Change In | |||||||
| | 2022 | | | 2021 | | | $ | | | % | |
Total cost and expenses | | | 105,890 | | | 3,251 | | | 102,639 | | | 3,157% |
Loss from operations | | | (9,184) | | | (2,195) | | | (6,989) | | | 318% |
Gain from deconsolidation of investments | | | 581 | | | 758 | | | (177) | | | (23%) |
Loss from equity method investments | | | (45) | | | (12) | | | (33) | | | 275% |
Other income | | | 60 | | | — | | | 60 | | | 100% |
Interest income | ��� | | 2 | | | — | | | 2 | | | 100% |
Provision for income tax benefit | | | 55 | | | — | | | (55) | | | 100% |
Net loss attributable to non-controlling interest | | | 33 | | | 34 | | | (1) | | | (4%) |
Interest expense | | | (868) | | | (58) | | | (810) | | | 1,397% |
Net Loss | | | $(9,367) | | | $(1,473) | | | $(7,894) | | | 536% |
| | Year Ended December 31, | | | Change In | |||||||
| | 2022 | | | 2021 | | | $ | | | % | |
Charter flight revenue | | | $16,027 | | | $856 | | | $15,171 | | | 1,772% |
Aircraft management | | | 12,984 | | | 200 | | | 12,784 | | | 6,392% |
Aircraft sales | | | 67,695 | | | — | | | 67,695 | | | 100% |
Total | | | $96,706 | | | $1,056 | | | $95,650 | | | 9,058% |
| | Year Ended December 31, | | | Change In | |||||||
| | 2022 | | | 2021 | | | $ | | | % | |
Charter flight cost of revenue | | | $12,519 | | | $726 | | | $11,793 | | | 1,624% |
Aircraft management cost of revenue | | | 22,851 | | | 127 | | | 22,724 | | | 17,893% |
Aircraft sales cost of revenue | | | 58,910 | | | — | | | 58,910 | | | 100% |
Total | | | $94,280 | | | $853 | | | $93,427 | | | 10,953% |
| | Nine Months Ended September 30, | | | Year Ended December 31, | |||||||
| | 2023 | | | 2022 | | | 2022 | | | 2021 | |
Net cash used in operating activities | | | $(24,119519) | | | $(10,719,747) | | | $(21,432,330) | | | $(3,608,314) |
Net cash provided by (used in) investing activities | | | 1,436,680 | | | 5,176,262 | | | 5,145,056 | | | (11,814,626) |
Net cash provided by financing activities | | | 24,958,269 | | | 8,591,860 | | | 22,557,773 | | | 17,031,124 |
Net Increase (Decrease) In Cash and Cash Equivalents | | | $2,275,430 | | | $3,048,375 | | | $6,270,499 | | | $1,608,184 |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
• | $3.0 million CN-001 Note issued to Liotta Family Office, LLC, which is 60% owned by Dennis Liotta (Matthew Liotta’s father), 20% owned by John Liotta (Matthew Liotta’s brother), and 20% owned by Matthew Liotta. The note accrued $165,616 in interest and converted into 529,190 shares of Series A-2 Preferred Stock, which is equal to 537,170 shares of Common Stock. |
• | $1.0 million CN-001 Note issued to the Matthew D. Liotta 2021 Trust dated January 21st, 2021. The note accrued $27,397 in interest and converted into 171,748 shares of Series A-2 Preferred Stock, which is equal to 174,338 shares of Common Stock. |
• | $6,001,407.00 CN-002 Note issued to Dennis Liotta, pursuant to the conversion of the Revolving Line of Credit described under “Working Capital Loans.” The note accrued $11,181 in interest and converted into 678,139 shares of Series A-3 Preferred Stock. |
Name and principal position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Total ($) |
Jennifer Liotta(2) General Counsel | | | 2022 | | | 148,333 | | | 4,428 | | | 152,761 |
John Liotta(3) VP of Strategic Partnerships & Experiences | | | 2022 | | | 91,863 | | | — | | | 91,863 |
Jodi Lyn Tollus(4) Finance Executive | | | 2022 | | | 66,667 | | | 443 | | | 67,110 |
(1) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board ASC Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(2) | Matthew Liotta’s spouse, Jennifer Liotta, has been employed by Volato since 2021. On December 15, 2022, she was granted an option award in the amount of 86,831 shares, subject to a vesting schedule (1/48th vesting monthly over four years with a one-year cliff and fully vested as of September 2025). On September 1, 2023, Ms. Liotta’s title was changed from VP, Legal to General Counsel. |
(3) | Matthew Liotta’s brother, John Liotta, has been employed by Volato since 2021. On August 15, 2021, he was granted an option award in the amount of 86,831 shares, subject to a vesting schedule (1/48th vesting monthly over four years with no cliff, fully vested as of August 2025). |
(4) | Michael Prachar’s spouse, Jodi Lynn Tollus, has been employed by Volato since 2022. On December 15, 2022, she was granted an option award in the amount of 8,683 shares, subject to a vesting schedule (1/48th vesting monthly over four years with a one-year cliff and fully vested as of March 2026). |
• | Class I comprised of Nicholas Cooper, Matthew Liotta and Peter Mirabello; |
• | Class II comprised of Dana H. Born and Joan Sullivan Garrett; |
• | Class III comprised of Katherine Arris-Wilson and Michael Nichols. |
Name | | | Age | | | Position |
Executive Officers | | | | | ||
Matthew Liotta | | | 45 | | | Chief Executive Officer and Director |
Nicholas Cooper | | | 38 | | | Chief Commercial Officer and Director |
Michael Prachar | | | 54 | | | Chief Operating Officer |
Keith Rabin | | | 52 | | | President |
Steven Drucker | | | 53 | | | Chief Technology Officer |
Mark Heinen | | | 54 | | | Chief Financial Officer |
Non-Employee Directors | | | | | ||
Katy Arris-Wilson | | | 53 | | | Director |
Michael Nichols | | | 53 | | | Director |
Joan Sullivan Garrett | | | 74 | | | Director |
Peter Mirabello | | | 62 | | | Director |
Dana H. Born | | | 62 | | | Director |
• | the Class I directors are Directors Cooper, Liotta, and Mirabello, and their terms will expire at our annual meeting of stockholders to be held in 2024; |
• | the Class II directors are Directors Born and Garrett, and their terms will expire at our annual meeting of stockholders to be held in 2025; and |
• | the Class III directors are Directors Arris-Wilson and Nichols, and their terms will expire at our annual meeting of stockholders to be held in 2026. |
• | select, retain, compensate, evaluate, oversee, and where appropriate, terminate the independent registered public accounting firm to audit our financial statements; |
• | help to ensure the independence and performance of the independent registered public accounting firm; |
• | approve audit and non-audit services and fees; |
• | review financial statements and discuss with management and the independent registered public accounting firm our annual audited and quarterly financial statements, the results of the independent audit and the quarterly reviews and the reports and certifications regarding internal controls over financial reporting and disclosure controls; |
• | prepare the audit committee report that the SEC requires to be included in our annual proxy statement; |
• | review reports and communications from the independent registered public accounting firm; |
• | review the adequacy and effectiveness of our internal controls and disclosure controls and procedure; |
• | review our policies on risk assessment and risk management; |
• | review and monitor conflicts of interest situations, and approve or prohibit any involvement in matters that may involve a conflict of interest or taking of a corporate opportunity; |
• | review the overall adequacy and effectiveness of our legal, regulatory and ethical compliance programs and reports regarding compliance with applicable laws, regulations and internal compliance programs; |
• | review related party transactions; and |
• | establish and oversee procedures for the receipt, retention and treatment of accounting related complaints and the confidential submission by our employees of concerns regarding questionable accounting or auditing matters. |
• | reviewing the qualifications of, and recommending to the Board, proposed nominees for election to the Board and its committees, consistent with criteria approved by the Board; |
• | developing, evaluating, and recommending to the Board corporate governance practices applicable to the Company; and |
• | facilitating the annual performance review of the Board and its committees. |
• | professional ethics and integrity; |
• | judgment, business acumen, proven achievement and competence in one’s field; |
• | the ability to exercise sound business judgment; |
• | tenure on the Board and skills that are complementary to the Board; |
• | an understanding of the Company’s business; |
• | an understanding of the responsibilities required of a Board member; |
• | other time commitments, diversity with respect to professional background; and |
• | the current composition, organization, and governance of the Board and its committees. |
• | oversee our overall compensation philosophy and compensation policies, plans and benefit programs; |
• | review and recommend for approval to the Board of Directors compensation for our executive officers and directors; |
• | prepare the compensation committee report that the SEC requires to be included in our annual proxy statement; and |
• | administer our equity compensation plans. |
Name and principal position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Other(2) | | | Total ($) |
Matthew Liotta Chief Executive Officer | | | 2023 | | | 215,208 | | | — | | | 4,667 | | | 219,875 |
| 2022 | | | 148,333(3) | | | 7,381 | | | 3,867 | | | 159,581 | ||
Keith Rabin President(4) | | | 2023 | | | 252,604 | | | 104,448 | | | 13,281 | | | 370,333 |
| 2022 | | | 154,688(5) | | | 12,192 | | | 6,000 | | | 172,880 | ||
Nicholas Cooper Chief Commercial Officer(6) | | | 2023 | | | 207,847 | | | — | | | 10,006 | | | 217,853 |
(1) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board ASC Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(2) | Represents amounts received through the Company’s 401(k) matching policy. |
(3) | Mr. Liotta’s annualized salary increased from $120,000 to $160,000 on April 16, 2022, and increased to $310,000 on August 18, 2023. |
(4) | Mr. Rabin was promoted to President of Volato as of May 1, 2023 and previously served as Chief Financial Officer until November 28, 2023. |
(5) | Mr. Rabin commenced employment with Volato on April 25, 2022. His annualized salary amount was $225,000 and increased to $300,000 on August 18, 2023. |
(6) | Mr. Cooper’s annualized salary was $160,000 and increased to $290,000 as of August 18, 2023. |
| | Option Awards | ||||||||||
Name | | | Number of securities underlying unexercised options (#) exercisable | | | Number of securities underlying unexercised options (#) unexercisable | | | Option exercise price ($) | | | Option expiration date |
Matthew Liotta(1) | | | 144,719 | | | — | | | $0.16 | | | 03/10/2027 |
Keith Rabin(1) | | | 30,975 | | | — | | | $8.52 | | | 11/26/2033 |
| | 239,053 | | | — | | | $0.14 | | | 11/15/2032 | |
| | 239,053 | | | — | | | $0.14 | | | 05/18/2032 | |
Nicholas Cooper(1) | | | — | | | — | | | — | | | — |
(1) | Represents fully-vested time based option awards. |
Name | | | Option awards ($)(1) | | | Total ($) |
Joan Sullivan Garrett(2) | | | 1,107 | | | 1,107 |
Michael D. Nichols(3) | | | — | | | — |
Peter Mirabello(4) | | | — | | | — |
Dana Born(5) | | | — | | | — |
Katherine Arris Wilson(6) | | | — | | | — |
(1) | Represents the aggregate grant date fair value of option awards granted under the Volato, Inc. 2021 Equity Incentive Stock Plan during the 2022 fiscal year, calculated in accordance with Financial Accounting Standards Board ASC Topic 718-Stock Compensation and using the assumptions contained in Note 12 to the financial statements included elsewhere herein. |
(2) | Ms. Garrett was granted an option award in the amount of 21,707 shares on December 19, 2022, with 1/24th of the total award vesting on a monthly basis each month thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(3) | Mr. Nichols was granted an option award in the amount of 21,707 shares on August 15, 2021, with 1/24th of the total award vesting on a monthly basis each month thereafter, subject to continued service through each such vesting date and any additional accelerated vesting granted by the Volato board of directors in connection with the Business Combination. |
(4) | Mr. Mirabello’s service to the board began on December 1, 2023 and, accordingly, he did not receive a compensation award during fiscal year 2022. |
(5) | Dr. Born’s service to the board began on December 1, 2023 and, accordingly, she did not receive a compensation award during fiscal year 2022. |
(6) | Ms. Arris-Wilson’s service to the board began on December 1, 2023 and, accordingly, she did not receive a compensation award during fiscal year 2022. |
• | Stock covered by awards granted under the 2021 Plan became shares of Volato Class A common stock; |
• | All references in the 2021 Plan to a number of shares of Volato, Inc. common stock were amended to refer instead to that number of shares of Common Stock as adjusted by the Exchange Ratio, as defined in the Business Combination Agreement; |
• | Employees and consultants of Volato (or any other affiliate of Volato) became eligible to receive awards under the 2021 Plan; |
• | The Compensation Committee became the administrator of the 2021 Plan; and |
• | Certain other minor technical revisions were made. |
• | The 2023 Plan provides for the grant of stock options (both incentive stock options and nonqualified stock options) stock appreciation rights, restricted stock, restricted stock units, performance-based awards, and other stock- and cash-based awards. |
• | We have reserved a pool of shares of Common Stock for issuance pursuant to awards under the 2023 Plan equal to 5,608,690 shares. |
• | The 2023 Plan will be administered by the Board or, if delegated by the Board, the Compensation Committee or such committee as permitted by the 2023 Plan. |
• | Prudent Share Request and Efficient Use of Equity. Under the terms of the 2023 Plan, no more than 20% of the issued and outstanding shares of our Class A Common Stock as of the date of Closing will be authorized for issuance under the plan (subject to adjustment for anti-dilution purposes). We are committed to the efficient use of equity awards and are mindful to ensure that our equity compensation program does not overly dilute our existing stockholders. To that end, the Compensation Committee will consider potential stockholder dilution, including burn rate and overhang, in the design and administration of equity awards. |
• | Independent Committee. The 2023 Plan will be administered by the Compensation Committee. All members of the Compensation Committee are intended to qualify as “independent” under the NYSE listing standards and as “non-employee directors” under Rule 16b-3 adopted under the Exchange Act. |
• | No Discounted Stock Options or SARs and Limit on Option and SAR Terms. Stock options and stock appreciation rights, or SARs, must have an exercise price or base price, as applicable, equal to or greater than the fair market value (which is generally defined to be the closing sale price on the trading day immediately preceding the date of grant) of our Class A Common Stock on the date of grant. In addition, the term of an option or SAR cannot exceed 10 years. |
• | No Stock Option or SAR Repricings Without Stockholder Approval. The 2023 Plan prohibits the repricing of stock options or SARs without the approval of stockholders. This 2023 Plan provision applies to (i) direct repricings (lowering the exercise price of an option or the base price of an SAR), (ii) indirect repricings (exchanging an outstanding option or SAR that is under water for cash, for options or SARs with an option price or base price less than that applicable to the original option or SAR, or for another equity award) and (iii) any other action that would be treated as a repricing under applicable stock exchange rules (subject to anti-dilution adjustments). |
• | Robust Minimum Vesting Requirements for stock-based awards. The 2023 Plan generally imposes a minimum vesting period of one year for Stock Options, SARs and other stock-based awards other than in the cases of death, disability, retirement or a change in control. The Administrator may provide for the grant of awards with shorter or no vesting periods but only with respect to awards covering no more than five percent of the shares authorized for issuance under the 2023 Plan and in certain other limited circumstances. We believe that our vesting and award practices are responsible and further our incentive and retention objectives. |
• | No Automatic “Single Trigger” Vesting Upon Change of Control. The 2023 Plan provides for double trigger treatment of awards upon a Change of Control and does not provide for automatic “single trigger” change of control vesting. Specifically, awards will vest upon a change of control only if (i) awards are not assumed, substituted or continued, or (ii) when such awards are assumed, substituted or continued, only if a participant’s employment is terminated beginning six months before and ending one year after the change of control (or such other period after a change of control as may be stated in a participant’s employment agreement, change in control agreement or similar agreement or arrangement, if applicable after the change of control) and only if such termination of employment or service is without cause or for good reason. Notwithstanding the prior sentence, unless an individual award agreement expressly provides otherwise, in the event that a participant has entered into, or is a participant in, an employment agreement, change of control agreement or plan or similar agreement, plan or arrangement with us, the participant will be entitled to the greater of the benefits provided upon a change of control under the 2023 Plan or the respective employment agreement, change of control agreement or similar agreement, plan or arrangement, and such employment agreement, change of control agreement or similar agreement, plan or arrangement will not be construed to reduce in any way the benefits otherwise provided to a participant upon the occurrence of a change of control as defined in the 2023 Plan. |
• | Prudent Change of Control Provisions. The 2023 Plan includes prudent “change of control” triggers such as requiring a change in beneficial ownership of more than 50% of our voting stock or other voting securities or consummation (rather than stockholder approval) of a merger or other transaction in which the holders of our common stock or other voting securities immediately prior to the transaction have voting control over less than 50% of the voting securities of the surviving corporation immediately after such transaction in order for a “change of control” to be deemed to have occurred. |
• | Prohibition of Certain Share Recycling, or “Liberal Share Counting”, Practices for Options and SARs. The 2023 Plan imposes conservative counting and share recycling provisions for awards. For instance, shares subject to awards that are tendered or withheld to satisfy tax withholding requirements, or payment of an option or SAR exercise price or in connection with net settlement of an award will not be added back for reuse under the 2023 Plan, nor will any shares repurchased on the open market with the portion of the proceeds of an option exercise that represents payment of the exercise price. |
• | No Grants of “Reload” Awards. The 2023 Plan does not provide for “reload” awards (the automatic substitution of a new award of like kind and amount upon the exercise of a previously granted award). |
• | Forfeiture and Clawback. The 2023 Plan authorizes the Administrator to require forfeiture and/or recoupment of plan benefits if a participant engages in certain types of detrimental conduct and to require that a participant be subject to any compensation recovery policy or similar policies that may apply to the participant or be imposed under applicable laws. |
• | No Dividends or Dividend Equivalents on Unearned Awards. Dividends and dividend equivalents on awards issued under the 2023 Plan may only be paid if and to the extent the award has vested or been earned, and no dividends may be paid on shares that are subject to options or SARs. |
• | Limits on Transferability of Awards. Unless permitted by the Administrator, the 2023 Plan does not permit awards to be transferred for value or other consideration. |
• | before the stockholder became an interested stockholder, the board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding those shares owned by persons who are directors and also officers, and employee stock plans, in some instances; or |
• | at or after the time the stockholder became an interested stockholder, the business combination was approved by the board of directors of the corporation and authorized at an annual or special meeting of the stockholders by the affirmative vote of at least 66 2∕3% of the outstanding voting stock which is not owned by the interested stockholder; or |
• | the business combination is with an interested stockholder who became an interested stockholder at a time when the restrictions contained in Section 203 did not apply because the corporation’s certificate of incorporation opted out of Section 203. |
• | 1% of the total number of shares of such securities then-outstanding; or |
• | the average weekly reported trading volume of such securities during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and materials required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports on Form 8-K; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | each person who is the beneficial owner of more than 5% of the outstanding shares of Common Stock; |
• | each of Volato Group’s named executive officers and directors; and |
• | all of Volato Group’s named executive officers and directors as a group. |
Name of Beneficial Owner | | | Number of shares of Common Stock Beneficially Owned | | | Percentage of shares of outstanding Common Stock |
Greater than 5% Stockholders: | | | | | ||
PROOF Acquisition Sponsor I, LLC(1) | | | 5,507,813 | | | 19.64% |
Named Executive Officers and Directors:(2) | | | | | ||
Matthew Liotta(3) | | | 4,932,900 | | | 17.5% |
Nicholas Cooper(4) | | | 3,466,153 | | | 12.36% |
Michael Prachar(5) | | | 316,393 | | | 1.12% |
Keith Rabin(6) | | | 509,081 | | | 1.78% |
Mark Heinen | | | — | | | * |
Katherine Arris-Wilson(7) | | | 12,357 | | | * |
Dana Born | | | — | | | * |
Joan Sullivan Garrett(8) | | | 27,214 | | | * |
Peter Mirabello | | | — | | | * |
Michael Nichols(9) | | | 43,415 | | | * |
All directors and named executive officers as a group (10 individuals) | | | 8,689,470 | | | 30.99% |
* | Less than 1%. |
(1) | The business address of this beneficial owner is 11911 Freedom Drive, Suite 1080 Reston, VA 20190. 16,421 of its shares were forfeit to PACI in connection with the closing of the Business Combination. |
(2) | The business address of each of our officers and directors is 1954 Airport Road, Suite 124, Chamblee, Georgia 30341. |
(3) | Mr. Liotta beneficially owns (i) 3,466,153 shares of Common Stock held by Argand Group LLC in which Mr. Liotta holds shared voting and dispositive power, (ii) 144,719 shares of Common Stock underlying Options; and (iii) 1,322,118 shares of Common Stock held by PDK Capital, LLC in which Mr. Liotta has sole voting power and shares dispositive power with Ms. Liotta. |
(4) | Mr. Cooper beneficially owns 3,466,153 shares of Common Stock held by Hoop Capital LLC in which Mr. Cooper holds shared voting and investment power. |
(5) | Mr. Prachar beneficially owns 316,393 shares of Common Stock underlying Options. |
(6) | Mr. Rabin beneficially owns 509,081 shares of Common Stock underlying Options. |
(7) | Ms. Arris-Wilson beneficially owns 12,357 shares through The Katherine Wilson Revocable Trust for the benefit of Ms. Arris-Wilson. Ms. Arris-Wilson holds a pecuniary interest in PROOF Acquisition Sponsor I, LLC which holds shares in the Company for which she disclaims beneficial ownership. |
(8) | Ms. Garrett beneficially owns: (i) 5,507 shares of Common Stock; and (ii) 21,707 shares of Common Stock underlying Options. |
(9) | Mr. Nichols beneficially owns 43,415 shares of Common Stock underlying Options. |
| | Before the Offering(2) | | | After the Offering(3) | |||||||||||||||||||
Name of Selling Securityholders(1) | | | Number of Shares of Class A Common Stock | | | Number of Warrants | | | Number of Shares of Class A Common Stock Being Offered | | | Number of Warrants Being Offered | | | Number of Shares of Class A Common Stock | | | Percentage of Shares of Class A Common Stock | | | Number of Warrants | | | Percentage of Outstanding Warrants |
Proof Acquisition Sponsor I, LLC(4) | | | 5,507,813 | | | 14,455,500 | | | 5,507,813 | | | 14,455,500 | | | — | | | — | | | — | | | — |
Blackrock, Inc.(5) | | | 308,200 | | | 770,500 | | | 308,200 | | | 770,500 | | | — | | | — | | | — | | | — |
PROOF.vc SPV(4) | | | 1,067,566 | | | — | | | 1,067,566 | | | — | | | — | | | — | | | — | | | — |
Roth Capital Partners, LLC(6) | | | 284,363 | | | — | | | 284,363 | | | — | | | — | | | — | | | — | | | — |
| | Before the Offering(2) | | | After the Offering(3) | |||||||||||||||||||
Name of Selling Securityholders(1) | | | Number of Shares of Class A Common Stock | | | Number of Warrants | | | Number of Shares of Class A Common Stock Being Offered | | | Number of Warrants Being Offered | | | Number of Shares of Class A Common Stock | | | Percentage of Shares of Class A Common Stock | | | Number of Warrants | | | Percentage of Outstanding Warrants |
LSH Partners Securities LLC(7) | | | 213,273 | | | — | | | 213,273 | | | — | | | — | | | — | | | — | | | — |
BTIG, LLC(8) | | | 710,907 | | | — | | | 710,907 | | | — | | | — | | | — | | | — | | | — |
* | Less than 1%. |
(1) | Under applicable SEC rules, a person is deemed to beneficially own securities which the person has the right to acquire within 60 days through the exercise of any option or warrant or through the conversion of a convertible security. Also under applicable SEC rules, a person is deemed to be the “beneficial owner” of a security with regard to which the person directly or indirectly, has or shares (a) voting power, which includes the power to vote or direct the voting of the security, or (b) investment power, which includes the power to dispose, or direct the disposition, of the security, in each case, irrespective of the person’s economic interest in the security. To our knowledge, subject to community property laws where applicable, each person named in the table has sole voting and investment power with respect to the common stock shown as beneficially owned by such selling stockholder, except as otherwise indicated in the footnotes to the table. |
(2) | The columns “Number of Shares of Class A Common Stock” and “Number of Shares of Class A Common Stock Being Offered” exclude the number of shares of Class A Common Stock underlying the Private Warrants. |
(3) | Represents the amount of shares that will be held by the selling stockholder after completion of this offering based on the assumption that no other shares of common stock are acquired or sold by the selling stockholder prior to completion of this offering. However, each selling stockholder may sell all, some or none of the shares offered pursuant to this prospectus and may sell other shares of common stock that they may own pursuant to another registration statement under the Securities Act or sell some or all of their shares pursuant to an exemption from the registration provisions of the Securities Act, including under Rule 144. |
(4) | The business address of PROOF Acquisition Sponsor, LLC is 11911 Freedom Drive, Suite 1080, Reston, Virginia 20190. John Backus, Steve Mullins and Michael Zarlenga are managing members of PROOF Sponsor Management, LLC, the manager of PROOF Acquisition Sponsor I, LLC (“PASI”) and no person individually has the power to vote or control the interests of PASI. Each individual disclaims beneficial ownership of these shares except to the extent of any pecuniary interest therein. |
(5) | Consists of (i) 11,063 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Total Return Bond Fund; (ii) 4,491 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Global Long/Short Credit Fund of Blackrock Funds IV; (iii) 119,659 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Strategic Income Opportunities Portfolio of Black Rock Funds V; (iv) 72,703 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Global Allocation Fund, Inc.; (v) 20,735 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Black Rock Global Allocation V.I. Fund of BlackRock Variable Series Funds, Inc.; (vi) 541 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Global Allocation Portfolio of Blackrock Series Fund, Inc.; (vii) 7,631 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Global Allocation Collective Fund; (viii) 19,506 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Capital Allocation Trust; (ix) 16,564 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock ESG Capital Allocation Trust; (x) 2,734 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Strategic Global Bond Fund Inc; (xi) 1,183 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Blackrock Investment Management (Australia) Limited As Responsible Entity of the Blackrock Global Allocation Fund (AUST); (xii) 29,444 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Master Total Return Portfolio of Master Bond LLC; (xiii) 1,946 shares of Common Stock which were converted from Class B Common Stock at the Merger Effective Time held by Strategic Income Opportunities Bond Fund; and (i) 51,838 shares of Common Stock underlying Private Warrants held by Black Rock Global Allocation V.I. Fund of BlackRock Variable Series Funds, Inc.; (ii) 27,657 shares of Common Stock underlying Private Warrants held by Blackrock Total Return Bond Fund; (iii) 11,228 shares of Common Stock underlying Private Warrants held by Blackrock Global Long/Short Credit Fund of Blackrock Funds IV; (iv) 299,148 shares of Common Stock underlying Private Warrants held by Blackrock Strategic Income Opportunities Portfolio of Black Rock Funds V; (v) 181,758 shares of Common Stock underlying Private Warrants held by Blackrock Global Allocation Fund, Inc.; (vi) 1,351 shares of Common Stock underlying Private Warrants held by Blackrock Global Allocation Portfolio of Blackrock Series Fund, Inc.; (vii) 19,079 shares of Common Stock underlying Private Warrants held by Blackrock Global Allocation Collective Fund; (viii) 48,765 shares of Common Stock underlying Private Warrants held by Blackrock Capital Allocation Trust; (ix) 41,409 shares of Common Stock underlying Private Warrants held by Blackrock ESG Capital Allocation Trust; (x) 6,834 shares of Common Stock underlying Private Warrants held by Blackrock Strategic Global Bond Fund Inc; (xi) 2,956 shares of Common Stock underlying Private Warrants held by Blackrock Investment Management (Australia) Limited As Responsible Entity of the Blackrock Global Allocation Fund (AUST); (xii) 73,612 shares of Common Stock underlying Private Warrants held by Master Total Return Portfolio of Master Bond LLC; and (xiii) 4,865 shares of Common Stock underlying Private Warrants held by Strategic Income Opportunities Bond Fund. The registered holders of the referenced shares are funds and accounts under management by subsidiaries of BlackRock, Inc. BlackRock, Inc. is the ultimate parent holding company of such subsidiaries. On behalf of such subsidiaries, the applicable portfolio managers, as managing directors (or in other capacities) of such entities, and/or the applicable investment committee members of such funds and accounts, have voting and investment power over the shares held by the funds and accounts which are the registered holders of the referenced shares. Such portfolio managers and/or investment committee members expressly disclaim beneficial ownership of all shares held by such funds and accounts. The address of such funds and accounts, such subsidiaries and such portfolio managers and/or investment committee members is 50 Hudson Yards, New York, NY 10001. Shares shown include only the securities being registered for resale and may not incorporate all shares deemed to be beneficially held by the registered holders or BlackRock, Inc. |
(6) | As members of Roth Capital, Byron Roth and Gordon Roth have voting and dispositive power with respect to the shares held of record by Roth. The business address of Roth Capital is 888 San Clemente Drive, Suite 400, Newport Beach, California 92660. |
(7) | The business address of LSH Partners Securities LLC is 444 Madison Avenue, Suite 2801 New York, New York 10022. |
(8) | The business address of BTIG, LLC is 600 Montgomery Street, 6th Floor, San Francisco, California 94111. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other business entity classified as a corporation under U.S. federal income tax law) created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is includible in gross income regardless of source; or |
• | a trust that (A) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons, or (B) otherwise has validly elected to be treated as a U.S. domestic trust. |
• | the gain is U.S. trade or business income, as defined above; |
• | the Non-U.S. Holder is an individual who is present in the United States for 183 or more days in the taxable year of the disposition and meets other conditions (in which case the gain would be subject to a flat 30% tax, or such reduced rate as may be specified by an applicable income tax treaty, which may be offset by certain U.S. source capital losses, provided the non-U.S holder has timely filed U.S. federal income tax returns with respect to such losses); or |
• | we are or have been a “U.S. real property holding corporation” (a “USRPHC”) under section 897 of the Code at any time during the shorter of the five-year period ending on the date of disposition and the Non-U.S. Holder’s holding period for the Common Stock. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter distribution in accordance with the rules of NYSE American; |
• | through trading plans entered into by a Selling Stockholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | settlement of short sales entered into after the date of this prospectus; |
• | distribution to members, partners or equityholders of the Selling Stockholders; |
• | through the writing or settlement of options or other hedging transaction, whether through an options exchange or otherwise; |
• | through loans or pledges, including to a broker-dealer or an affiliate thereof; |
• | delayed delivery arrangements; |
• | to or through underwriters or agents; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; and |
• | through a combination of any of the above methods of sale, as described below, or any other method permitted pursuant to applicable law. |
Unaudited Condensed Consolidated Financial Statements | |||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Audited Consolidated Financial Statements | |||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
Unaudited Financial Statements | |||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
Audited Financial Statements | |||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
| | September 30, 2023 (Unaudited) | | | December 31, 2022 (Audited) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $7,911,549 | | | $5,776,703 |
Accounts receivable, net | | | 2,020,453 | | | 1,879,672 |
Deposits on aircraft | | | 28,783,334 | | | 833,334 |
Prepaid expenses and other current assets | | | 5,149,128 | | | 2,210,946 |
Total current assets | | | 43,864,464 | | | 10,700,655 |
| | | | |||
Fixed assets, net | | | 1,006,726 | | | 348,562 |
Right-of-use asset | | | 1,354,581 | | | 1,574,144 |
Equity-method investment | | | 153,742 | | | 1,158,574 |
Deposits on aircraft | | | 3,000,000 | | | 12,000,000 |
Other deposits | | | 70,622 | | | 124,143 |
Restricted cash | | | 2,242,564 | | | 2,101,980 |
Intangible – Customer list | | | 206,033 | | | 251,525 |
Intangible Part 135 Certificates | | | 1,200,000 | | | 1,363,000 |
Goodwill | | | 634,965 | | | 634,965 |
Total assets | | | $53,733,697 | | | $30,257,548 |
| | | | |||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT | | | | | ||
Current liabilities | | | | | ||
Accounts payable and accrued liabilities | | | $10,639,386 | | | $2,882,589 |
Loan from related party | | | 1,000,000 | | | 5,150,000 |
Convertible notes, net | | | — | | | 18,844,019 |
Operating lease liability, current | | | 315,075 | | | 283,087 |
Accrued interest | | | 60,000 | | | 780,606 |
Other loans | | | 21,781 | | | 56,980 |
Customers’ deposits | | | 6,315,916 | | | 2,163,056 |
Total current liabilities | | | 18,352,158 | | | 30,160,337 |
| | | | |||
Deferred income tax liability | | | 305,000 | | | 305,000 |
Operating lease liability, non-current | | | 1,049,954 | | | 1,291,057 |
Long term notes payable | | | 18,396,818 | | | 4,170,006 |
Total liabilities | | | 38,103,930 | | | 35,926,400 |
COMMITMENTS AND CONTINGENCIES (Note 13) | | | | | ||
| | | | |||
MEZZANINE EQUITY | | | | | ||
Preferred Seed Stock, par value $0.001, 3,981,236 shares authorized, 3,981,236 shares issued and outstanding as of September 30, 2023, and December 31, 2022 (*) | | | 4,585,000 | | | — |
Preferred Series A-1, 6,000,000 shares authorized, 1,205,000 and 0 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | | | 12,050,000 | | | — |
Preferred Series A-2, 3,327,624 shares authorized, 3,327,624 and 0 shares issued and outstanding as of September 30, 2023, and December 31, 2022, respectively | | | 19,905,900 | | | — |
Preferred Series A-3, 2,050,628 shares authorized, 2,050,628 and 0 shares issued and outstanding as of September 30, 2023, and December 31, 2022, respectively | | | 18,455,726 | | | — |
Total Mezzanine equity | | | 54,996,626 | | | — |
| | | |
| | September 30, 2023 (Unaudited) | | | December 31, 2022 (Audited) | |
SHAREHOLDERS’ DEFICIT | | | | | ||
Preferred Seed Stock, par value $0.001, 3,981,236 shares authorized, 3,981,236 shares issued and outstanding as of September 30, 2023, and December 31, 2022 (*) | | | — | | | 3,981 |
Common Stock, $0.001 par value, 26,249,929 shares authorized, 7,324,468 and 7,120,208 shares issued and outstanding as of September 30, 2023, and December 31, 2022, respectively (*) | | | 7,324 | | | 7,120 |
Additional paid-in capital (*) | | | 680,927 | | | 5,175,307 |
Stock subscriptions receivable | | | (15,000) | | | (15,000) |
Accumulated deficit | | | (40,040,110) | | | (10,840,260) |
Total shareholders’ deficit | | | (39,366,859) | | | (5,668,852) |
Total liabilities, mezzanine equity and shareholders’ deficit | | | $53,733,697 | | | $30,257,548 |
(*) | The number of shares has been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023. |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |||||||
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Revenue | | | $13,180,950 | | | $14,075,955 | | | $41,860,775 | | | $60,791,225 |
Cost of revenue | | | 17,392,738 | | | 15,407,413 | | | 52,687,408 | | | 59,779,367 |
Gross profit (deficit) | | | (4,211,788) | | | (1,331,458) | | | (10,826,633) | | | 1,011,858 |
| | | | | | | | |||||
Operating expenses | | | | | | | | | ||||
Salaries and benefits | | | 3,221,384 | | | 1,790,892 | | | 8,831,948 | | | 3,845,741 |
Advertising | | | 805,784 | | | 93,959 | | | 1,383,118 | | | 229,788 |
Professional fees | | | 555,117 | | | 355,171 | | | 1,435,605 | | | 862,189 |
Stock-based compensation | | | 39,981 | | | 3,640 | | | 63,376 | | | 10,282 |
Depreciation and amortization | | | 105,862 | | | 30,087 | | | 207,890 | | | 121,195 |
General and administrative | | | 2,092,845 | | | 1,111,929 | | | 5,474,167 | | | 2,524,307 |
Loss from operations | | | (11,032,761) | | | (4,717,136) | | | (28,222,737) | | | (6,581,644) |
Other income (expense) | | | | | | | | | ||||
Gain from sale of Part 135 Certificate | | | — | | | — | | | 387,000 | | | — |
Income (loss) from equity-method investments | | | — | | | (3,019) | | | 21,982 | | | (37,301) |
Gain from sale of equity-method investment | | | — | | | — | | | 883,165 | | | — |
Gain from deconsolidation of investments | | | — | | | — | | | — | | | 580,802 |
Other income | | | 12,181 | | | 75,751 | | | 157,756 | | | 105,399 |
Interest income on restricted cash | | | 20,202 | | | — | | | 34,173 | | | — |
Interest expense, net | | | (825,118) | | | (206,338) | | | (2,461,189) | | | (453,002) |
Other income (expense) | | | (792,735) | | | (133,606) | | | (977,113) | | | 195,898 |
| | | | | | | | |||||
Loss before provision for income taxes | | | (11,825,496) | | | (4,850,742) | | | (29,199,850) | | | (6,385,746) |
Provision for income taxes (benefits) | | | — | | | — | | | — | | | (80,000) |
Net Loss before non-controlling interest | | | (11,825,496) | | | (4,850,742) | | | (29,199,850) | | | (6,305,746) |
Net Loss attributable to non-controlling interest | | | — | | | — | | | — | | | (32,600) |
| | | | | | | | |||||
Net Loss attributable to Volato Inc. | | | $(11,825,496) | | | $(4,850,742) | | | $(29,199,850) | | | $(6,273,146) |
| | | | | | | | |||||
Basic and Diluted Loss per share (*) | | | $(1.62) | | | $(0.68) | | | $(4.04) | | | $(0.88) |
Weighted average common share outstanding: | | | | | | | | | ||||
Basic and Diluted (*) | | | 7,317,382 | | | 7,120,208 | | | 7,234,827 | | | 7,120,208 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Total Shareholders’ Deficit | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Balance December 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,175,307 | | | $(15,000) | | | $(10,840,260) | | | $(5,668,852) |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 8,135 | | | — | | | — | | | 8,135 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,514,781) | | | (7,514,781) |
Balance March 31, 2023 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,183,442 | | | $(15,000) | | | $(18,355,041) | | | $(13,175,498) |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Total Shareholders’ Deficit | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Balance March 31, 2023 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,183,442 | | | $(15,000) | | | $(18,355,041) | | | $(13,175,498) |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 15,260 | | | — | | | — | | | 15,260 |
Common stock issued from options exercise | | | — | | | — | | | 193,163 | | | 193 | | | 21,865 | | | — | | | — | | | 22,058 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,859,573) | | | (9,859,573) |
Balance June 30, 2023 | | | 3,981,236 | | | $3,981 | | | 7,313,371 | | | $7,313 | | | $5,220,567 | | | $(15,000) | | | $(28,214,614) | | | $(22,997,753) |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Total Shareholders’ Deficit | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||
Balance June 30, 2023 | | | 3,981,236 | | | $3,981 | | | 7,313,371 | | | $7,313 | | | $5,220,567 | | | $(15,000) | | | $(28,214,614) | | | $(22,997,753) |
Reclassification of Series Seed to Mezzanine equity | | | — | | | (3,981) | | | — | | | — | | | (4,581,019) | | | — | | | — | | | (4,585,000) |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 39,980 | | | — | | | — | | | 39,980 |
Common stock issued from options exercise | | | — | | | — | | | 11,097 | | | 11 | | | 1,399 | | | — | | | — | | | 1,410 |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (11,825,496) | | | (11,825,496) |
Balance September 30, 2023 | | | 3,981,236 | | | $— | | | 7,324,468 | | | $7,324 | | | $680,927 | | | $(15,000) | | | $(40,040,110) | | | $(39,366,859) |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
Cash collected from subscription receivable | | | — | | | — | | | — | | | — | | | — | | | 20,000 | | | — | | | — | | | 20,000 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 2,724 | | | — | | | — | | | — | | | 2,724 |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 33,751 | | | — | | | — | | | — | | | 33,751 |
Deconsolidation of former subsidiaries | | | | | | | | | | | | | | | — | | | (4,265,167) | | | (4,265,167) | ||||||
Net Income (loss) | | | — | | | — | | | — | | | — | | | — | | | — | | | 324,827 | | | (32,600) | | | 292.227 |
Balance March 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,160,874 | | | $(30,000) | | | $(1,148,501) | | | $— | | | $3,993,474 |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance March 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,160,874 | | | $(30,000) | | | $(1,148,501) | | | $— | | | $3,993,474 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 3,918 | | | — | | | — | | | — | | | 3,918 |
Net Loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,747,231) | | | — | | | (1,747,231) |
Balance June 30, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,164,792 | | | $(30,000) | | | $(2,895,732) | | | $— | | | $2,250,161 |
| | Series Seed Convertible Preferred Stock (*) | | | Common Stock (*) | | | Additional Paid-in Capital (*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity (deficit) | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance June 30, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,164,792 | | | $(30,000) | | | $(2,895,732) | | | $— | | | $2,250,161 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 3,639 | | | — | | | — | | | — | | | 3,639 |
Net Loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (4,850,742) | | | — | | | (4,850,742) |
Balance September 30, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,168,431 | | | $(30,000) | | | $(7,746,474) | | | $— | | | $(2,596,942) |
(*) | The number of shares has been retroactively restated to reflect the one for 0.434159 reverse stock split, which was effective on July 21, 2023. The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023 |
| | For the Nine Months Ended September 30, | ||||
| | 2023 | | | 2022 | |
Operating activities: | | | | | ||
Net Loss | | | $(29,199,850) | | | $(6,273,146) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | ||
Depreciation and amortization expense | | | 207,890 | | | 121,195 |
Amortization right-of-use asset | | | 219,563 | | | — |
Stock compensation expense | | | 63,375 | | | 10,281 |
Gain from sale of equity-method investments | | | (883,165) | | | — |
Grain from deconsolidation | | | — | | | (580,802) |
Gain from sale of Part 135 certificate | | | (387,000) | | | — |
Deferred income tax benefit | | | — | | | (80,000) |
Loss (Gain) from equity-method investments | | | (21,982) | | | 37,301 |
Amortization of debt discount | | | 138,235 | | | 8,826 |
Changes in assets and liabilities: | | | | | ||
Accounts receivable, net | | | (140,781) | | | (601,415) |
Prepaid and other current assets | | | (2,738,182) | | | (1,506,699) |
Other deposits | | | 53,521 | | | (37,286) |
Account payable and accrued liabilities | | | 7,597,029 | | | 1,341,895 |
Lease liability operating lease | | | (209,115) | | | — |
Accrued interest | | | 978,083 | | | 438,868 |
Deposits on aircraft | | | (3,950,000) | | | (7,750,000) |
Customers’ deposits | | | 4,152,860 | | | 4,151,235 |
Net cash used in operating activities | | | (24,119,519) | | | (10,719,747) |
Investing activities: | | | | | ||
Cash payment for property, plant, and equipment | | | (820,561) | | | (227,701) |
Payments for purchase of interest in equity-method investment | | | (2,327,759) | | | — |
Proceeds from sale of interest in equity-method investment | | | 4,235,000 | | | 6,575,000 |
Proceeds from the sale of Part 135 certificate | | | 350,000 | | | — |
Payment from acquisition of GCA | | | — | | | (1,850,000) |
Cash obtained from acquisition of GCA | | | — | | | 678,963 |
Net cash provided by investing activities | | | 1,436,680 | | | 5,176,262 |
Financing activities: | | | | | ||
Proceeds from lines of credit | | | 1,000,000 | | | 4,950,000 |
Proceeds from exercise of stock options | | | 23,468 | | | — |
Proceeds from issuance of convertible notes | | | 12,670,000 | | | 9,362,000 |
Proceeds from sale of Series A | | | 12,050,000 | | | — |
Proceeds from other loans | | | — | | | 87,753 |
Repayment on loans | | | (785,199) | | | (27,893) |
Collection on subscription receivable | | | — | | | 20,000 |
Repayment of line of credit | | | — | | | (5,800,000) |
Net cash provided by financing activities | | | 24,958,269 | | | 8,591,860 |
Net increase in cash | | | 2,275,430 | | | 3,048,375 |
Cash and restricted cash, beginning of year | | | 7,878,683 | | | 1,608,184 |
Cash and restricted cash, end of period | | | $10,154,113 | | | $4,656,559 |
| | For the Nine Months Ended September 30, | ||||
| | 2023 | | | 2022 | |
Supplemental disclosure of cash flow information: | | | | | ||
Cash paid for interest | | | $1,305,190 | | | $5,431 |
Cash paid for income taxes | | | $— | | | $— |
Non-Cash Investing and Financing Activities: | | | | | ||
Credit facility for the aircraft deposit | | | $15,000,000 | | | $— |
Conversion of line of credit to convertible note with related party | | | $6,001,407 | | | $— |
Original debt discount from notes | | | $162,509 | | | $— |
Conversion of convertible notes to series A preferred | | | $38,361,626 | | | $— |
Payment from acquisition of GCA | | | $— | | | $1,850,000 |
Cash obtained from acquisition of GCA | | | $— | | | $678,963 |
Name of Consolidated Subsidiary or Entity | | | State or Other Jurisdiction of Incorporation or Organization | | | Attributable Interest |
Gulf Coast Aviation, Inc. renamed Volato Aircraft Management Service (“Volato AMS”) | | | Texas | | | 100% |
Fly Vaunt, LLC | | | Georgia | | | 100% |
Fly Dreams LLC (until March 3, 2023) | | | Georgia | | | 100% |
• | Useful lives of property, plant, and equipment. |
• | Assumptions used in valuing equity instruments. |
• | Deferred income taxes and related valuation allowance. |
• | Assessment of long-lived assets impairment. |
• | Goodwill impairment. |
Classification | | | Life |
Machinery and equipment | | | 3-7 years |
Automobiles | | | 5 years |
Computer and office equipment | | | 5 years |
Software development costs | | | 3 years |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |||||||
| | 2023 | | | 2022 | | | 2023 | | | 2022 | |
Revenue from management of aircraft recognized over time | | | $2,869,480 | | | $779,333 | | | $5,788,107 | | | $1,545,980 |
Revenue from management of aircraft recognized at one point in time | | | 3,170,807 | | | 3,399,218 | | | 9,224,808 | | | 7,416,485 |
Revenue from charter flights and owner used recognized over time | | | 7,140,663 | | | 4,207,404 | | | 21,137,860 | | | 10,063,760 |
Revenue from the sale of aircraft recognized at one point in time: | | | — | | | 5,690,000 | | | 5,710,000 | | | 41,765,000 |
Total sources of revenue | | | $13,180,950 | | | $14,075,955 | | | $41,860,775 | | | $60,791,225 |
| | September 30, 2023 | |||||||
| | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(94,776) | | | $206,033 |
| | December 31, 2022 | |||||||
| | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(49,284) | | | $251,525 |
Twelve Months ending September 30, | | | Amount |
2024 | | | $60,162 |
2025 | | | 60,162 |
2026 | | | 60,162 |
2027 | | | 25,547 |
Total | | | $206,033 |
| | September 30, 2023 | | | Remaining Estimated Useful Life (Years) | |
Intangible asset – Part 135 certificate | | | $1,200,000 | | | Indefinite |
| | December 31, 2022 | | | Remaining Estimated Useful Life (Years) | |
Intangible assets – Part 135 certificates | | | $1,363,000 | | | Indefinite |
| | September 30, 2023 | | | December 31, 2022 | |
Machine and equipment | | | $185,915 | | | $173,035 |
Automobiles | | | 101,787 | | | 63,207 |
Computer and office equipment | | | 8,104 | | | 8,104 |
Software development costs | | | 932,450 | | | 163,349 |
Fixed assets, gross | | | 1,228,256 | | | 407,695 |
Less accumulated depreciation | | | (221,530) | | | (59,133) |
Fixed Assets, net | | | $1,006,726 | | | $348,562 |
| | September 30, 2023 | | | December 31, 2022 | |
Gulfstream aircraft deposits | | | $30,000,000 | | | $12,000,000 |
Honda aircraft deposits | | | 1,783,333 | | | 833,333 |
Total deposits on aircraft | | | $31,783,333 | | | $12,833,333 |
Less current portion | | | (28,783,333) | | | (833,333) |
Total deposits on aircraft non-current | | | $3,000,000 | | | $12,000,000 |
| | September 30, 2023 | | | December 31, 2022 | |
Investment in Volato 158 LLC | | | $153,742 | | | $151,874 |
Investment in Volato 239 LLC | | | — | | | 1,006,700 |
| | $153,742 | | | $1,158,574 |
| | September 30, 2023 | | | December 31, 2022 | |
Dennis Liotta, December 2021 – 4% interest – secured revolving loan, due January 2023 | | | $— | | | $5,150,000 |
Dennis Liotta, March 2023 – 10% interest – promissory note due March 2024 | | | 1,000,000 | | | — |
Total notes from related party - current | | | $1,000,000 | | | $5,150,000 |
| | September 30, 2023 | | | December 31, 2022 | |
2022 unsecured convertible notes, 5% coupon, due December 2023 | | | $ — | | | $18,879,000 |
2023 unsecured convertible notes, 4% coupon, due March 2024 | | | — | | | — |
Total unsecured convertible notes, gross | | | — | | | 18,879,000 |
Less unamortized debt discounts | | | — | | | (34,981) |
| | | | |||
Total unsecured convertible notes, net of discount | | | $— | | | $18,844,019 |
Less current portion | | | — | | | 18,844,019 |
Total unsecured convertible notes, net of discount non-current | | | $— | | | $— |
| | September 30, 2023 | | | December 31, 2022 | |
SAC Leasing G280 LLC credit facility, 12.5 % interest, net of deposits | | | $18,750,000 | | | 4,500,000 |
Less discounts | | | (353,182) | | | (329,994) |
Total notes payable, net of discount | | | $18,396,818 | | | 4,170,006 |
| | Number of Shares Authorized | | | Number of Shares Outstanding at September 30, 2023 | | | Par Value | |
Preferred stock As a Class | | | 15,359,488 | | | | | $0.001 | |
Designated Preferred Series Seed (*) | | | 3,981,236 | | | 3,981,236 | | | $0.001 |
Designated Preferred Series A-1 | | | 6,000,000 | | | 1,205,000 | | | $0.001 |
Designated Preferred Series A-2 | | | 3,327,624 | | | 3,327,624 | | | $0.001 |
Designated Preferred Series A-3 | | | 2,050,628 | | | 2,050,628 | | | $0.001 |
| | Number of Shares Authorized | | | Number of Shares Outstanding at September 30, 2023 | | | Par Value | |
Common Stock (*) | | | 26,249,929 | | | 7,324,468 | | | $0.001 |
| | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at December 31, 2022 | | | 2,470,365 | | | $0.14 | | | 9.4 |
Granted | | | 276,774 | | | $8.14 | | | — |
Cancelled | | | (309,122) | | | $0.22 | | | — |
Exercised | | | (204,311) | | | $0.12 | | | — |
Outstanding at September 30, 2023 | | | 2,233,706 | | | $1.12 | | | 9.0 |
Exercisable at September 30, 2023 | | | 645,927 | | | $0.17 | | | — |
| | Options Outstanding | | | Options Exercisable | ||||
Exercise Price | | | Shares | | | Life (in years) | | | Shares |
$0.12 | | | 158,466 | | | 7.9 | | | 106,005 |
$0.14 | | | 1,571,267 | | | 9.0 | | | 439,525 |
$0.16 | | | 231,552 | | | 8.6 | | | 97,684 |
$7.21 | | | 75,316 | | | 9.6 | | | — |
$8.52 | | | 197,105 | | | 9.9 | | | 2,713 |
| | 2,233,706 | | | 9.0 | | | 645,927 |
| | For The Nine Months Ending September 30, | ||||
| | 2023 | | | 2022 | |
Expected term | | | 2-4 | | | 4 |
Expected volatility | | | 30% | | | 30% |
Expected dividends | | | None | | | None |
Risk-free interest rate | | | 3.6%-4.6% | | | 1.9%-2.6% |
Forfeitures | | | None | | | None |
For the twelve months ended September 30, | | | Gulfstream G280 Fleet |
2024 | | | $41,250,000 |
2025 | | | 7,750,000 |
Total expected contractual payments | | | $49,000,000 |
| | | | |||
| | 15821 Ventura Boulevard, Suite 490, Encino, California 91436 Phone: (818) 461-0600 • Fax: (818) 461-0610 | | | Member of Russell Bedford International — a global network of independent professional services firms |
| | ||
| |
| | December 31, 2022(*) | | | December 31, 2021(*) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $5,776,703 | | | $1,608,184 |
Accounts receivable | | | 1,879,672 | | | 422,785 |
Deposits on aircraft | | | 833,334 | | | 1,500,000 |
Prepaid expenses and other current assets | | | 2,210,946 | | | 579,711 |
Total current assets | | | 10,700,655 | | | 4,110,680 |
Fixed assets, net | | | 348,562 | | | 10,495,883 |
Right-of-use operating assets | | | 1,574,144 | | | — |
Equity-method investment | | | 1,158,574 | | | 163,000 |
Deposits on aircraft | | | 12,000,000 | | | — |
Other deposits | | | 124,143 | | | 57,732 |
Restricted cash | | | 2,101,980 | | | — |
Intangible – Customer list | | | 251,525 | | | — |
Intangible Part 135 Certificates | | | 1,363,000 | | | 163,000 |
Goodwill | | | 634,965 | | | — |
Total assets | | | $30,257,548 | | | $14,990,295 |
| | | | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | | | | | ||
Current liabilities | | | | | ||
Accounts payable and accrued liabilities | | | $2,882,589 | | | $519,245 |
Line of credit – related party | | | 5,150,000 | | | 6,000,000 |
Convertible notes, net | | | 18,844,019 | | | — |
Operating lease liability, current | | | 283,087 | | | — |
Accrued interest | | | 780,606 | | | 15,111 |
Other loans | | | 56,980 | | | — |
Customers ‘deposits | | | 2,163,056 | | | 546,000 |
Total current liabilities | | | 30,160,337 | | | 7,080,356 |
Deferred income tax liability | | | 305,000 | | | — |
Operating lease liability, non-current | | | 1,291,057 | | | — |
Long term notes payable | | | 4,170,006 | | | — |
Total liabilities | | | 35,926,400 | | | 7,080,356 |
COMMITMENTS AND CONTINGENCIES (Note 14) | | | | | ||
| | | | |||
Shareholders’ equity (deficit) | | | | | ||
Preferred Class Stock, par value $0.001 | | | 3,981 | | | 3,981 |
Common Stock, $0.001 par value | | | 7,120 | | | 7,120 |
Additional paid-in capital | | | 5,175,307 | | | 5,124,399 |
Stock subscriptions receivable | | | (15,000) | | | (50,000) |
Accumulated deficit | | | (10,840,260 | | | (1,473,328) |
Total shareholders’ equity (deficit) attributable to Volato, Inc. | | | (5,668,852) | | | 3,612,172 |
Non-controlling interest | | | — | | | 4,297,767 |
Total shareholders’ equity (deficit) | | | (5,668,852) | | | 7,909,939 |
Total liabilities and shareholders’ equity (deficit) | | | $30,257,548 | | | $14,990,295 |
(*) | The number of shares has been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | For the Years Ended December 31, | ||||
| | 2022 | | | 2021 | |
Revenue | | | $96,706,478 | | | $1,055,849 |
Cost of revenue | | | 94,280,540 | | | 853,288 |
Gross profit | | | 2,425,938 | | | 202,561 |
| | | | |||
Operating expenses | | | | | ||
Salaries and benefits | | | 5,877,627 | | | 861,548 |
Advertising expenses | | | 404,677 | | | 387,873 |
Professional fees | | | 1,168,133 | | | 335,650 |
General and administrative | | | 3,998,116 | | | 786,132 |
Depreciation | | | 161,667 | | | 26,243 |
Loss from operations | | | (9,184,282) | | | (2,194,885) |
| | | | |||
Other income (expenses) | | | | | ||
Gain from deconsolidation of investments | | | 580,802 | | | 757,611 |
Loss from equity-method investments | | | (45,099) | | | (12,000) |
Other income | | | 60,102 | | | — |
Interest income | | | 2,281 | | | — |
Interest expense | | | (868,336 | | | (57,911) |
Other income (expenses) | | | (270,250) | | | 687,700 |
| | | | |||
Loss before provision for income taxes | | | (9,454,532) | | | (1,507,185) |
Provision for incomes taxes (benefit) | | | (55,000) | | | — |
Net Loss before non-controlling interest | | | (9,399,532) | | | (1,507,185) |
Net Loss attributable to non-controlling interest | | | (32,600) | | | (33,857) |
Net Loss attributable to Volato, Inc. | | | $(9,366,932) | | | $(1,473,328) |
Basic and Diluted net loss per share(*) | | | $(1.32) | | | $(0.24) |
Weighted average common share outstanding: | | | | | ||
Basic and diluted(*) | | | 7,120,208 | | | 6,143,083 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Original contribution for Fly Dreams LLC | | | 141,536 | | | $141 | | | — | | | $— | | | $162,859 | | | $— | | | $— | | | $ | | | $163,000 |
Common stock issued for cash | | | | | | | 7,120,208 | | | 7,120 | | | 46,380 | | | (30,000) | | | — | | | | | 23,500 | |||
Preferred stock issued for cash | | | 3,831,019 | | | 3,831 | | | — | | | — | | | 4,408,169 | | | (20,000) | | | — | | | | | 4,392,000 | |
Preferred stock issued for cash-Fly Dreams LLC | | | 8,683 | | | 9 | | | — | | | — | | | 9,991 | | | — | | | — | | | | | 10,000 | |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 4,000 | | | — | | | — | | | | | 4,000 | |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 493,000 | | | — | | | — | | | | | 493,000 | |
Capital contributions from LLC members | | | | | | | | | | | | | | | — | | | 6,605,624 | | | 6,605,624 | ||||||
Deconsolidation of Volato 158 LLC | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,274,000) | | | (2,274,000) |
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,473,328) | | | (33,857) | | | (1,507,185) |
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | Series Seed Convertible Preferred Stock(*) | | | Common Stock(*) | | | Additional Paid-in Capital(*) | | | Subscription Receivable | | | Retained Deficit | | | Non- controlling Interest | | | Total Shareholders’ Equity (Deficit) | |||||||
| | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||
Balance December 31, 2021 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,124,399 | | | $(50,000) | | | $(1,473,328) | | | $4,297,767 | | | $7,909,939 |
Cash collected from subscription receivable | | | — | | | — | | | — | | | — | | | — | | | 35,000 | | | — | | | — | | | 35,000 |
Stock-based compensation | | | — | | | — | | | — | | | — | | | 17,157 | | | — | | | — | | | — | | | 17,157 |
Change in ownership interest in former subsidiary | | | — | | | — | | | — | | | — | | | 33,751 | | | — | | | — | | | — | | | 33,751 |
Deconsolidation of former subsidiaries | | | | | | | | | | | | | | | — | | | (4,265,167) | | | (4,265,167) | ||||||
Net loss | | | — | | | — | | | — | | | — | | | — | | | — | | | (9,366,932) | | | (32,600) | | | (9,399,532) |
Balance December 31, 2022 | | | 3,981,236 | | | $3,981 | | | 7,120,208 | | | $7,120 | | | $5,175,307 | | | $(15,000) | | | $(10,840,260) | | | $— | | | $(5,668,852) |
(*) | The number of shares and per share amounts have been retroactively restated to reflect the two for one stock split, which was effective on January 6, 2023, and the one for 0.434159 reverse stock split, which was effective on July 21, 2023 |
| | For the Years ended December 31, | ||||
| | 2022 | | | 2021 | |
Operating activities: | | | | | ||
Net Loss | | | $(9,366,932) | | | $(1,507,185) |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | ||
Depreciation and amortization expense | | | 161,667 | | | 26,243 |
Stock compensation expense | | | 17,157 | | | 4,000 |
Gain from sale of equity-method investments | | | (580,802) | | | (757,611) |
Loss from equity-method investments | | | 45,099 | | | 12,000 |
Deferred income tax benefit | | | (80,000) | | | — |
Amortization of debt discount | | | 42,040 | | | — |
Changes in assets and liabilities: | | | | | ||
Accounts receivable | | | (2,222,712) | | | (422,785) |
Prepaid and other current assets | | | (1,585,837) | | | (579,711) |
Deposits | | | (66,411) | | | (57,732) |
Account payable and accrued liabilities | | | 1,451,375 | | | 613,356 |
Accrued interest | | | 765,495 | | | 15,111 |
Deposits on aircraft | | | (11,333,334) | | | (1,500,000) |
Customers’ deposits | | | 1,320,865 | | | 546,000 |
Net cash used in operating activities | | | (21,432,330) | | | (3,608,314) |
Investing activities: | | | | | ||
Cash payment for property, plant, and equipment | | | (258,907) | | | (14,689,626) |
Proceeds from sale of interest in equity-method investment | | | 6,575,000 | | | 2,875,000 |
Payment for acquisition of GCA | | | (1,850,000) | | | — |
Cash obtained from acquisition of GCA | | | 678,963 | | | — |
Net cash provided by (used in) investing activities | | | 5,145,056 | | | (11,814,626) |
Financing activities: | | | | | ||
Proceeds from lines of credit | | | 4,950,000 | | | 13,000,000 |
Repayments of lines of credit | | | (5,800,000) | | | (5,700,000) |
Collection on subscription receivable | | | 35,000 | | | — |
Proceeds from issuance of convertible notes | | | 18,879,000 | | | — |
Proceeds from other loans | | | 4,500,000 | | | — |
Repayment on loans | | | (6,227) | | | — |
Proceeds from contributions of LLC members | | | — | | | 5,305,624 |
Proceeds from the sale of Series Seed preferred stock | | | — | | | 4,402,000 |
Proceeds from sale of common stock | | | — | | | 23,500 |
Net cash provided by financing activities | | | 22,557,773 | | | 17,031,124 |
Net increase in cash | | | 6,270,499 | | | 1,608,184 |
Cash and restricted cash, beginning of year | | | 1,608,184 | | | — |
Cash and restricted cash, end of period | | | $7,878,683 | | | $1,608,184 |
Supplemental disclosure of cash flow information: | | | | | ||
Cash paid for interest | | | $60,774 | | | $42,945 |
Cash paid for income taxes | | | $— | | | $— |
Non-Cash Investing and Financing Activities: | | | | | ||
Conversion of line of credit into interest in Volato 158 LLC | | | $— | | | $1,300,000 |
Issuance of series seed preferred stock for intangible asset | | | $ | | | $163,000 |
Initial recognition of right-of-use asset | | | $1,611,644 | | | $— |
Fair value adjustment to equity-method investment upon deconsolidation | | | $33,751 | | | $493,000 |
Acquisition of vehicle – direct finance | | | $63,207 | | | $— |
Name of Consolidated Subsidiary or Entity | | | State or Other Jurisdiction of Incorporation or Organization | | | Attributable Interest |
Fly Dreams LLC | | | Georgia | | | 100% |
Gulf Coast Aviation, Inc. (“GCA”) | | | Texas | | | 100% |
• | Useful lives of property, plant, and equipment. |
• | Assumptions used in valuing equity instruments. |
• | Deferred income taxes and related valuation allowance. |
• | Assessment of long-lived assets impairment. |
• | Goodwill impairment. |
• | Assumptions used in the determination of the fair value of the net assets acquired from GCA. |
Classification | | | Life |
Machinery and equipment | | | 3-7 years |
Classification | | | Life |
Automobiles | | | 5 years |
Computer and office equipment | | | 5 years |
Website development costs | | | 3 years |
1. | Identification of the contract, or contracts, with a customer. |
2. | Identification of the performance obligation(s) in the contract. |
3. | Determination of the transaction price. |
4. | Allocation of the transaction price to the performance obligation(s) in the contract. |
5. | Recognition of revenue when, or as the Company satisfies a performance obligation. |
Revenue from management of aircraft recognized over time: | | | $2,534,631 |
Revenue from management of aircraft recognized at one point in time: | | | $10,448,812 |
Revenue from charter fights and owner usage recognized over time: | | | $16,028,035 |
Revenue from the sale of aircraft recognized at one point in time: | | | $67,695,000 |
Revenue from management of aircraft recognized over time: | | | $64,157 |
Revenue from management of aircraft recognized at one point in time: | | | $135,748 |
Revenue from charter fights and owner usage recognized over time: | | | $855,944 |
| | March 11, 2022 | |
Cash | | | $1,850,000 |
Other consideration transferred | | | — |
Purchase price | | | $1,850,000 |
| | March 11, 2022 | |
Cash | | | $678,963 |
Accounts receivable | | | 246,675 |
Other current assets | | | 45,398 |
Fixed Assets | | | 5,455 |
Certificate | | | 1,200,000 |
Customer Relationships | | | 300,809 |
Deferred tax liability | | | (385,000) |
Accounts Payable and Accrued Expenses | | | (877,265) |
Net Assets Acquired | | | $1,215,035 |
Goodwill | | | 634,965 |
Total consideration | | | $1,850,000 |
| | Years ended December 31, | ||||
| | 2022 (Proforma)* | | | 2021 (Proforma) | |
Revenue | | | $98,470,671 | | | $14,206,376 |
Net loss | | | $(9,311,606) | | | $(1,301,360) |
* | Includes full year of GCA results, of which 9.5 months are included in the audited consolidated financial statements for the year ended December 31, 2022. |
| | December 31, 2022 | |||||||
| | Cost | | | Accumulated Amortization | | | Net | |
Customer relationships | | | $300,809 | | | $(49,284) | | | $251,525 |
| | December 31, 2022 | |||||||
| | Cost | | | Accumulated Amortization | | | Net | |
| | $300,809 | | | $(49,284) | | | $251,525 |
Fiscal years ending December 31, | | | Amount |
2023 | | | $60,162 |
2024 | | | 60,162 |
2025 | | | 60,162 |
2026 | | | 60,162 |
2027 | | | 10,877 |
| | $251,525 |
| | December 31, 2022 | | | Remaining Estimated Useful Life (Years) | |
Intangible asset – Part 135 certificates | | | $1,363,000 | | | Indefinite |
| | December 31, 2022 | | | December 31, 2021 | |
Aircraft | | | $— | | | $10,442,000 |
Machine and equipment | | | 173,035 | | | 80,126 |
Automobiles | | | 63,207 | | | — |
Website development costs | | | 114,361 | | | — |
Computer and office equipment | | | 8,104 | | | — |
Software development costs | | | 48,988 | | | — |
| | 407,695 | | | 10,522,126 | |
Less accumulated depreciation | | | (59,133) | | | (26,243) |
| | $348,562 | | | $10,495,883 |
| | December 31, 2022 | | | December 31, 2021 | |
Gulfstream aircraft deposits | | | $12,000,000 | | | $— |
Honda aircraft deposits | | | 833,333 | | | 1,500,000 |
Total deposits on aircraft | | | $12,833,333 | | | $1,500,000 |
Less current portion | | | (833,333) | | | (1,500,000) |
Total deposits on aircraft non-current | | | $12,000,000 | | | $— |
| | December 31, 2022 | | | December 31, 2021 | |
Dennis Liotta, December 2021 – 4% interest – secured revolving loan, due January 2023 | | | $5,150,000 | | | $6,000,000 |
Total Line of credit related party | | | $5,150,000 | | | $6,000,000 |
| | December 31, 2022 | | | December 31, 2021 | |
Various investors, 5% coupon, due December 2023 | | | $18,879,000 | | | $— |
Total convertible notes | | | 18,879,000 | | | — |
Less unamortized debt discounts | | | (34,981) | | | — |
Total convertible notes, net of discount | | | $18,844,019 | | | $— |
| | December 31, 2022 | | | December 31, 2021 | |
SAC Leasing G280 LLC credit facility, 12.5 % interest | | | $4,500,000 | | | — |
Less discounts | | | (329,994) | | | — |
Total notes payable, net of discount | | | $4,170,006 | | | — |
| | Number of Shares Authorized | | | Number of Shares Outstanding at December 31, 2022 | | | Par Value | |
Preferred Series Seed(*) | | | 3,981,236 | | | 3,981,236 | | | $0.001 |
Common Stock(*) | | | 13,621,739 | | | 7,120,208 | | | $0.001 |
(*) | The above table reflects the two-for-one stock split approved by the shareholders on November 15, 2022, which was effective on January 6, 2023, and the one-for-0.434159 reverse stock split approved by the shareholders and effective July 21, 2023, before issuance of the consolidated financial statements. |
| | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at January 1, 2021 | | | — | | | $— | | | — |
Granted | | | 604,349 | | | $0.12 | | | 10.0 |
Cancelled | | | — | | | $— | | | — |
Exercised | | | | | $— | | | — | |
Outstanding at December 31, 2021 | | | 604,349 | | | $0.12 | | | 9.6 |
Exercisable at December 31, 2021 | | | 51,520 | | | $0.12 | | |
| | Options | | | Weighted Average Exercise Price Per Share | | | Weighted Average Remaining Contractual Term (years) | |
Outstanding at January 1, 2021 | | | 604,349 | | | $0.12 | | | 9.6 |
Granted | | | 1,866,015 | | | $0.14 | | | 10.0 |
Cancelled | | | — | | | $— | | | — |
Exercised | | | — | | | $— | | | — |
Outstanding at December 31, 2022 | | | 2,470,364 | | | $0.14 | | | 9.4 |
Exercisable at December 31, 2022 | | | 344,304 | | | $0.12 | | |
| | Options Outstanding | | | Options Exercisable | ||||
Exercise Price | | | Shares | | | Life (in years) | | | Shares |
$ 0.12 | | | 604,349 | | | 8.6 | | | 226,268 |
$ 0.14 | | | 1,721,295 | | | 9.8 | | | 118,036 |
$ 0.16 | | | 144,720 | | | 9.2 | | | — |
| | 2,470,364 | | | 9.4 | | | 334,304 |
| | For Years Ending December 31, | ||||
| | 2022 | | | 2021 | |
Expected term | | | 5.50 – 6.25 | | | 5.00 – 6.25 |
Expected volatility | | | 30% | | | 30% |
Expected dividends | | | None | | | None |
Risk-free interest rate | | | 1.92%-3.99% | | | 1.08% |
Forfeitures | | | None | | | None |
| | 2022 | | | 2021 | |
Deferred Tax Assets | | | | | ||
Investment in Plane Cos LLC | | | $168,000 | | | $213,000 |
Loss carryforwards | | | 2,791,000 | | | 1,543,000 |
Other | | | 65,000 | | | 26,000 |
Total deferred tax assets | | | 3,024,000 | | | 1,782,000 |
Deferred Tax Liabilities | | | | | ||
Fixed assets | | | (399,000) | | | (1,416,000) |
Intangible assets | | | (347,000) | | | — |
Total deferred tax liabilities | | | (746,000) | | | (1,416,000) |
Less valuation allowance | | | (2,583,000) | | | (366,000) |
Net deferred tax assets (liabilities) | | | $(305,000) | | | $— |
| | Gulfstream | |
For the years ended December 31, | | | G280 Fleet |
2023 | | | $27,000,000 |
2024 | | | 40,000,000 |
Total expected contractual payments | | | $67,000,000 |
For the years ended December 31, | | | Operating Leases |
2023 | | | $456,750 |
2024 | | | 463,753 |
2025 | | | 471,019 |
2026 | | | 478,557 |
2027 | | | 162,126 |
TOTAL | | | $ 2,032,205 |
Less amount representing interest | | | 458,061 |
Present value of net minimum payments (inc. $283,087 classified as current operating lease liability) | | | $1,574,144 |
| | September 30, 2023 (unaudited) | | | December 31, 2022 (audited) | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $489,590 | | | $1,342,435 |
Prepaid expenses | | | 123,334 | | | 467,021 |
Total current assets | | | 612,924 | | | 1,809,456 |
Investments held in Trust | | | 69,830,544 | | | 285,581,779 |
Total Assets | | | $70,443,468 | | | $287,391,235 |
| | | | |||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | ||
Current Liabilities: | | | | | ||
Accrued expenses | | | 1,286,564 | | | 132,417 |
Excise tax payable | | | 2,209,958 | | | — |
Income tax payable | | | 2,028,472 | | | 455,833 |
Total current liabilities | | | 5,524,994 | | | 588,250 |
Deferred income taxes | | | 62,441 | | | 317,426 |
Total Liabilities | | | 5,587,435 | | | 905,676 |
| | | | |||
Commitments and contingencies (Note 6) | | | | | ||
| | | | |||
Temporary Equity: | | | | | ||
Class A common stock subject to possible redemption; $0.0001 par value; 6,443,098 and 27,600,000 shares at redemption value of $10.74 and $10.31 at September 30, 2023 and December 31, 2022, respectively | | | 69,209,295 | | | 284,449,019 |
| | | | |||
Stockholders’ Equity (Deficit): | | | | | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | — | | | — |
Class A common stock, $0.0001 par value; 70,000,000 shares authorized; none issued and outstanding (excluding 6,443,098 and 27,600,000 at September 30, 2023 and December 31, 2022, respectively, shares subject to possible redemption) | | | — | | | — |
Class B common stock, $0.0001 par value; 12,500,000 shares authorized; 6,900,000 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | | | 690 | | | 690 |
(Accumulated Deficit) Retained earnings | | | (4,353,952) | | | 2,035,850 |
Total Stockholders’ (Deficit) Equity | | | (4,353,262) | | | 2,036,540 |
Total Liabilities, Temporary Equity and Stockholders’ (Deficit) Equity | | | $70,443,468 | | | $287,391,235 |
| | For the Three Months Ended September 30, 2023 | | | For the Three Months Ended September 30, 2022 | |
Formation and operating expenses | | | $2,289,115 | | | $362,596 |
Operating loss | | | (2,289,115) | | | (362,596) |
| | | | |||
Interest income - investments held in Trust Account | | | 894,699 | | | 756,823 |
Other income | | | 894,699 | | | 756,823 |
(Loss) income before income tax | | | (1,394,416) | | | 394,227 |
Income tax expense | | | (178,920) | | | (146,608) |
Net (loss) income | | | $(1,573,336) | | | $247,619 |
Class A common stock - weighted average shares outstanding, basic and diluted | | | 6,443,098 | | | 27,600,000 |
Class A common stock - basic and diluted net (loss) income per share | | | $(0.12) | | | $0.01 |
Class B common stock - weighted average shares outstanding, basic and diluted | | | 6,900,000 | | | 6,900,000 |
Class B common stock - basic and diluted net (loss) income per share | | | $(0.12) | | | $0.01 |
| | For the Nine Months Ended September 30, 2023 | | | For the Nine Months Ended September 30, 2022 | |
Formation and operating expenses | | | $3,512,144 | | | $1,355,699 |
Operating loss | | | (3,512,144) | | | (1,355,699) |
| | | | |||
Interest income - investments held in Trust Account | | | 6,406,043 | | | 1,156,737 |
Other income | | | 6,406,043 | | | 1,156,737 |
| | | | |||
Income (loss) before income tax | | | 2,893,899 | | | (198,962) |
Income tax expense | | | (1,317,654) | | | (176,468) |
Net income (loss) | | | $1,576,245 | | | $(375,430) |
Class A common stock - weighted average shares outstanding, basic and diluted | | | 17,215,294 | | | 27,600,000 |
Class A common stock - basic and diluted net income (loss) per share | | | $0.07 | | | $(0.01) |
Class B common stock - weighted average shares outstanding, basic and diluted | | | 6,900,000 | | | 6,900,000 |
Class B common stock - basic and diluted net income (loss) per share | | | $0.07 | | | $(0.01) |
| | Class B Common Stock | | | Additional Paid-in Capital | | | Retained Earnings (Accumulated Deficit) | | | Total Stockholders’ Equity (Deficit) | ||||
| Shares | | | Amount | | ||||||||||
Balance, December 31, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $2,035,850 | | | $2,036,540 |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,353,363) | | | (2,353,363) |
Net income | | | — | | | — | | | — | | | 1,879,261 | | | 1,879,261 |
Balance, March 31, 2023 | | | 6,900,000 | | | 690 | | | — | | | 1,561,748 | | | 1,562,438 |
Excise tax on Class A Common Stock redemptions | | | — | | | — | | | — | | | (2,209,958) | | | (2,209,958) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,410,447) | | | (2,410,447) |
Net income | | | — | | | — | | | — | | | 1,270,320 | | | 1,270,320 |
Balance, June 30, 2023 | | | 6,900,000 | | | 690 | | | $— | | | (1,788,337) | | | (1,787,647) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (992,279) | | | (992,279) |
Net loss | | | — | | | — | | | — | | | (1,573,336) | | | (1,573,336) |
Balance, September 30, 2023 | | | 6,900,000 | | | $690 | | | $— | | | $(4,353,952) | | | $(4,353,262) |
| | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | ||||
| | Shares | | | Amount | | |||||||||
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
Net loss | | | — | | | — | | | — | | | (466,910) | | | (466,910) |
Balance, March 31, 2022 | | | 6,900,000 | | | 690 | | | — | | | (6,712,773) | | | (6,712,083) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (141,596) | | | (141,596) |
Net loss | | | — | | | — | | | — | | | (156,141) | | | (156,141) |
Balance, June 30, 2022 | | | 6,900,000 | | | 690 | | | $— | | | (7,010,509) | | | (7,009,819) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (530,355) | | | (530,355) |
Net income | | | — | | | — | | | — | | | 247,619 | | | 247,619 |
Balance, September 30, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $(7,293,245) | | | $(7,292,555) |
| | For the Nine Months Ended September 30, 2023 | | | For the Nine Months Ended September 30, 2022 | |
Cash flows from operating activities: | | | | | ||
Net income (loss) | | | $1,576,245 | | | $(375,430) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | ||
Income earned on Trust assets | | | (6,406,043) | | | (1,156,737) |
Changes in operating assets and liabilities: | | | | | ||
Prepaid expenses | | | 343,687 | | | 402,450 |
Income taxes payable | | | 1,572,639 | | | — |
Deferred income taxes | | | (254,985) | | | — |
Accrued expenses | | | 1,154,147 | | | 71,926 |
Net cash used in operating activities | | | (2,014,310) | | | (1,057,791) |
| | | | |||
Cash flows from investing activities: | | | | | ||
Deposit into Trust Account for extension | | | (800,000) | | | — |
Withdrawal from Trust Account for redemptions | | | 220,995,813 | | | — |
Withdrawal from Trust Account for tax | | | 1,961,465 | | | — |
Net cash provided by investing activities | | | 222,157,278 | | | — |
| | | | |||
Cash flows from financing activities: | | | | | ||
Trust redemptions | | | (220,995,813) | | | — |
Net cash used in financing activities | | | (220,995,813) | | | — |
| | | | |||
Net change in cash | | | (852,845) | | | (1,057,791) |
Cash at beginning of period | | | 1,342,435 | | | 2,579,658 |
Cash at end of period | | | $489,590 | | | $1,521,867 |
| | | | |||
Non-cash financing activities: | | | | | ||
Excise tax on redemption of Class A common stock subject to possible redemption | | | $2,209,958 | | | $— |
Remeasurement of Class A common stock subject to possible redemption | | | $5,756,089 | | | $671,951 |
| | For the Three Months Ended September 30, 2023 | | | For the Three Months Ended September 30, 2022 | |||||||
| | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | | ||||
Allocation of net (loss) income | | | $(759,731) | | | $(813,605) | | | $198,095 | | | $49,524 |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 6,443,098 | | | 6,900,000 | | | 27,600,000 | | | 6,900,000 |
Basic and diluted net (loss) income per share | | | $(0.12) | | | $(0.12) | | | $0.01 | | | $0.01 |
| | For the Nine Months Ended September 30, 2023 | | | For the Nine Months Ended September 30, 2022 | |||||||
| | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | | ||||
Allocation of net income (loss) | | | $1,125,241 | | | $451,004 | | | $(300,344) | | | $(75,086) |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 17,215,294 | | | 6,900,000 | | | 27,600,000 | | | 6,900,000 |
Basic and diluted net income (loss) per share | | | $0.07 | | | $0.07 | | | $(0.01) | | | $(0.01) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per Public Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A common stock; |
• | upon a minimum of 30 days’ prior written notice of redemption; |
• | if, and only if, the last reported sale price of our Class A common stock equals or exceeds $10.00 per public share (as adjusted per stock subdivisions, stock dividends, reorganizations, recapitalizations and the like) on the trading day before the Company sends the notice of redemption to the warrant holders; and |
• | if, and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of Class A common stock) as the outstanding public warrants, as described above. |
Class A common stock subject to possible redemption at December 31, 2022 | | | $284,449,019 |
Re-measurement of carrying value to redemption value | | | 2,353,363 |
Class A common stock subject to possible redemption at March 31, 2023 | | | 286,802,382 |
Re-measurement of carrying value to redemption value | | | 1,930,447 |
Extension deposit | | | 480,000 |
Redemption | | | (220,995,813) |
Class A common stock subject to possible redemption at June 30, 2023 | | | 68,217,016 |
Re-measurement of carrying value to redemption value | | | 632,279 |
Extension deposit | | | 360,000 |
Class A common stock subject to possible redemption at September 30, 2023 | | | $69,209,295 |
Description | | | Level | | | December 31, 2022 | | | September 30, 2023 |
Assets: | | | | | | | |||
Marketable securities held in the Trust Account | | | 1 | | | $69,830,544 | | | $285,581,779 |
| | December 31, 2022 | | | December 31, 2021 | |
ASSETS | | | | | ||
Current assets: | | | | | ||
Cash | | | $1,342,435 | | | $2,579,658 |
Prepaid expenses | | | 467,021 | | | 993,608 |
Total current assets | | | 1,809,456 | | | 3,573,266 |
Investments held in Trust | | | 285,581,779 | | | 281,521,183 |
Total Assets | | | $287,391,235 | | | $285,094,449 |
| | | | |||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | ||
Current Liabilities: | | | | | ||
Accrued expenses | | | $905,676 | | | $159,622 |
Total current liabilities | | | 905,676 | | | 159,622 |
Deferred underwriting commission | | | — | | | 9,660,000 |
Total Liabilities | | | 905,676 | | | 9,819,622 |
| | | | |||
Commitments and contingencies (Note 5) | | | | | ||
| | | | |||
Temporary Equity: | | | | | ||
Class A Common Stock subject to possible redemption; $0.0001 par value; 27,600,000 shares at redemption value of $10.31 at December 31, 2022 and $10.20 at December 31, 2021 | | | 284,449,019 | | | 281,520,000 |
| | | | |||
Stockholders’ Equity (Deficit): | | | | | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | — | | | — |
Class A Common Stock, $0.0001 par value; 70,000,000 shares authorized; none issued and outstanding (excluding 27,600,000 shares subject to possible redemption) | | | — | | | — |
Class B Common Stock, $0.0001 par value; 12,500,000 shares authorized; 6,900,000 shares issued and outstanding | | | 690 | | | 690 |
Retained earnings (Accumulated deficit) | | | 2,035,850 | | | (6,245,863) |
Total Stockholders’ Equity (Deficit) | | | 2,036,540 | | | (6,245,173) |
Total Liabilities, Temporary Equity and Stockholders’ Equity (Deficit) | | | $287,391,235 | | | $285,094,449 |
| | Year Ended December 31, 2022 | | | For the period from March 16, 2021 (inception) through December 31, 2021 | |
Formation and operating expenses | | | $1,736,604 | | | $383,077 |
Operating loss | | | (1,736,604) | | | (383,077) |
| | | | |||
Interest income - investments held in Trust Account | | | 4,060,596 | | | 1,183 |
Other income | | | 4,060,596 | | | 1,183 |
Income (loss) before income tax | | | 2,323,992 | | | (381,894) |
Income tax expense | | | (773,259) | | | — |
Net income (loss) | | | $1,550,733 | | | $(381,894) |
Class A Common Stock - weighted average shares outstanding, basic and diluted | | | 27,600,000 | | | 2,810,182 |
Class A Common Stock - basic and diluted net income (loss) per share | | | $0.05 | | | $(0.04) |
Class B Common Stock - weighted average shares outstanding, basic and diluted(1) | | | 6,900,000 | | | 6,091,636 |
Class B Common Stock - basic and diluted net income (loss) per share | | | $0.05 | | | $(0.04) |
(1) | On November 30, 2021, the Company effected a 1.2:1 stock split for each outstanding share of Class B Common Stock, resulting in the Sponsor holding an aggregate number of 6,900,000 Founder Shares. All share amounts retroactively restated to account for the share split as discussed in Note 5. |
| | Class B Common Stock | | | Additional Paid-in Capital | | | Retained Earnings Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | ||||
| | Shares | | | Amount | | |||||||||
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
Remeasurement of Class A Common Stock to redemption value | | | — | | | — | | | — | | | (2,929,019) | | | (2,929,019) |
Gain on deferred underwriting commission | | | — | | | — | | | — | | | 9,660,000 | | | 9,660,000 |
Net income | | | — | | | — | | | — | | | 1,550,733 | | | 1,550,733 |
Balance, December 31, 2022 | | | 6,900,000 | | | $690 | | | $— | | | $2,035,850 | | | $2,036,540 |
| | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | ||||
| | Shares | | | Amount | | |||||||||
Balance, March 16, 2021 (inception) | | | — | | | $— | | | $— | | | $— | | | $— |
Issuance of Class B Common Stock to Sponsor(1) | | | 6,900,000 | | | 690 | | | 24,310 | | | — | | | 25,000 |
Private placement warrants proceeds in excess of fair value | | | — | | | — | | | | | 5,411,275 | | | 5,411,275 | |
Re-measurement of Class A Common Stock subject to possible redemption to redemption value | | | — | | | — | | | (24,310) | | | (11,275,244) | | | (11,299,554) |
Net loss | | | — | | | — | | | — | | | (381,894) | | | (381,894) |
Balance, December 31, 2021 | | | 6,900,000 | | | $690 | | | $— | | | $(6,245,863) | | | $(6,245,173) |
(1) | On November 30, 2021, the Company effected a 1.2:1 stock split for each outstanding share of Class B Common Stock, resulting in the Sponsor holding an aggregate number of 6,900,000 Founder Shares. All share amounts retroactively restated to account for the share split as discussed in Note 5. |
| | Year ended December 31, 2022 | | | Period From March 16, 2021 (inception) Through December 31, 2021 | |
Cash flows from operating activities: | | | | | ||
Net income (loss) | | | $1,550,733 | | | $(381,894) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | ||
Income earned on Trust assets | | | (4,060,596) | | | (1,183) |
Changes in operating assets and liabilities: | | | | | ||
Prepaid expenses | | | 526,586 | | | (993,608) |
Accrued expenses | | | 746,054 | | | 159,622 |
Net cash used in operating activities | | | (1,237,223) | | | (1,217,063) |
| | | | |||
Cash flows from investment activities: | | | | | ||
Funds deposited into Trust Account | | | — | | | (281,520,000) |
Net cash used in investing activities | | | — | | | (281,520,000) |
| | | | |||
Cash flows from financing activities: | | | | | ||
Proceeds from issuance of Class B ordinary shares to Sponsor | | | — | | | 25,000 |
Proceeds from sale of units | | | — | | | 276,000,000 |
Proceeds from sale of warrants | | | — | | | 15,226,000 |
Offering costs | | | — | | | (5,934,279) |
Proceeds from sponsor note | | | — | | | 110,000 |
Repayment of sponsor note | | | — | | | (110,000) |
Net cash provided by financing activities | | | — | | | 285,316,721 |
| | | | |||
Net change in cash | | | (1,237,223) | | | 2,579,658 |
Cash at beginning of period | | | 2,579,658 | | | — |
Cash at end of period | | | $1,342,435 | | | $2,579,658 |
| | | | |||
Non-cash financing activities: | | | | | ||
Deferred underwriting fee incurred (written off) | | | $(9,660,000) | | | $9,660,000 |
Re-measurement of Class A ordinary shares subject to possible redemption | | | $2,929,019 | | | $(11,299,554) |
Initial value of Class A Common Stock subject to possible redemption | | | $— | | | $281,520,000 |
| | As previously reported | | | Adjustments | | | As restated | |
March 31, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | $732,415 | | | $161,918 | | | $894,333 |
Total current assets | | | 2,950,517 | | | 161,918 | | | 3,112,435 |
Total assets | | | 284,498,465 | | | 161,918 | | | 284,660,383 |
Accumulated Deficit | | | (6,874,691) | | | 161,918 | | | (6,712,773) |
Total Stockholders’ Deficit | | | (6,874,001) | | | 161,918 | | | (6,712,083) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,498,465 | | | 161,918 | | | 284,660,383 |
| | | | | | ||||
Statement of changes in stockholders’ deficit for the three months ended March 31, 2022 | | | | | | | |||
Net loss | | | $(628,828) | | | $161,918 | | | $(466,910) |
Accumulated Deficit - March 31, 2022 | | | (6,874,691) | | | 161,918 | | | (6,712,773) |
Total Stockholders’ Deficit | | | (6,874,001) | | | 161,918 | | | (6,712,083) |
| | | | | | ||||
Statement of operations for the three months March 31, 2022 | | | | | | | |||
Formation and operating cost | | | $655,593 | | | $(161,918) | | | $493,675 |
Operating loss | | | (655,593) | | | 161,918 | | | (493,675) |
Net loss | | | (628,828) | | | 161,918 | | | (466,910) |
Class A Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
Class B Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
| | | | | | ||||
Statement of cash flows for the three months ended March 31, 2022 | | | | | | | |||
Net loss | | | $(628,828) | | | $161,918 | | | $(466,910) |
Change in prepaid expenses | | | 261,193 | | | (161,918) | | | 99,275 |
| | | | | | ||||
June 30, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | 459,537 | | | 282,008 | | | 741,545 |
Total current assets | | | 2,324,247 | | | 282,008 | | | 2,606,255 |
Total assets | | | 284,245,344 | | | 282,008 | | | 284,527,352 |
Accumulated Deficit | | | (7,292,517) | | | 282,008 | | | (7,010,509) |
Total Stockholders’ Deficit | | | (7,291,827) | | | 282,008 | | | (7,009,819) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,245,344 | | | 282,008 | | | 284,527,352 |
| | | | | | ||||
Statement of changes in stockholders’ deficit for the six months ended June 30, 2022 | | | | | | | |||
Net loss | | | $(905,058) | | | $282,008 | | | $(623,050) |
Accumulated Deficit - June 30, 2022 | | | (7,292,517) | | | 282,008 | | | (7,010,509) |
Total Stockholders’ Deficit | | | (7,291,827) | | | 282,008 | | | (7,009,819) |
| | | | | | ||||
Statement of operations for the three months June 30, 2022 | | | | | | | |||
Formation and operating cost | | | $619,518 | | | $(120,089) | | | $499,429 |
Operating loss | | | 619,518 | | | (120,089) | | | 499,429 |
Loss before income tax | | | (246,370) | | | 120,089 | | | (126,281) |
Net loss | | | (276,230) | | | 120,089 | | | (156,141) |
Class A Common Stock - basic and diluted net loss per share | | | (0.01) | | | 0.01 | | | — |
Class B Common Stock - basic and diluted net loss per share | | | (0.01) | | | 0.01 | | | — |
| | As previously reported | | | Adjustments | | | As restated | |
| | | | | | ||||
Statement of operations for the six months June 30, 2022 | | | | | | | |||
Formation and operating cost | | | $1,275,111 | | | $(282,008) | | | $993,103 |
Operating loss | | | 1,275,111 | | | (282,008) | | | 993,103 |
Loss before income tax | | | (875,197) | | | 282,008 | | | (593,189) |
Net loss | | | (905,058) | | | 282,008 | | | (623,050) |
Class A Common Stock - basic and diluted net loss per share | | | (0.03) | | | 0.01 | | | (0.02) |
Class B Common Stock - basic and diluted net loss per share | | | (0.03) | | | 0.01 | | | (0.02) |
| | | | | | ||||
Statement of cash flows for the six months ended June 30, 2022 | | | | | | | |||
Net loss | | | $(905,058) | | | $282,008 | | | $(623,050) |
Change in prepaid expenses | | | 534,070 | | | (282,008) | | | 252,062 |
| | | | | | ||||
September 30, 2022 balance sheet | | | | | | | |||
Prepaid expenses | | | $182,315 | | | $408,842 | | | $591,157 |
Total current assets | | | 1,704,182 | | | 408,842 | | | 2,113,024 |
Total assets | | | 284,382,102 | | | 408,842 | | | 284,790,944 |
Accumulated Deficit | | | (7,702,087) | | | 408,842 | | | (7,293,245) |
Total Stockholders’ Deficit | | | (7,701,397) | | | 408,842 | | | (7,292,555) |
Total Liabilities, Temporary Equity and Stockholders’ Deficit | | | 284,382,102 | | | 408,842 | | | 284,790,944 |
| | | | | | ||||
Statement of changes in stockholders’ deficit for the nine months ended September 30, 2022 | | | | | | | |||
Net loss | | | $(784,272) | | | $408,842 | | | $(375,430) |
Accumulated Deficit - September 30, 2022 | | | (7,702,087) | | | 408,842 | | | (7,293,245) |
Total Stockholders’ Deficit | | | (7,701,397) | | | 408,842 | | | (7,292,555) |
| | | | | | ||||
Statement of operations for the three months September 30, 2022 | | | | | | | |||
Formation and operating cost | | | $489,430 | | | $(126,834) | | | $362,596 |
Operating loss | | | (489,430) | | | 126,834 | | | (362,596) |
Income (loss) before income tax | | | 267,393 | | | 126,834 | | | 394,227 |
Net income | | | 120,785 | | | 126,834 | | | 247,619 |
Class A Common Stock - basic and diluted net loss per share | | | — | | | 0.01 | | | 0.01 |
Class B Common Stock - basic and diluted net loss per share | | | — | | | 0.01 | | | 0.01 |
| | | | | | ||||
Statement of operations for the nine months September 30, 2022 | | | | | | | |||
Formation and operating cost | | | $1,764,541 | | | $(408,842) | | | $1,355,699 |
Operating loss | | | (1,764,541) | | | 408,842 | | | (1,355,699) |
Income (loss) before income tax | | | (607,804) | | | 408,842 | | | (198,962) |
Net loss | | | (784,272) | | | 408,842 | | | (375,430) |
Class A Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
Class B Common Stock - basic and diluted net loss per share | | | (0.02) | | | 0.01 | | | (0.01) |
| | | | | | ||||
Statement of cash flows for the nine months ended September 30, 2022 | | | | | | | |||
Net loss | | | $(784,272) | | | $408,842 | | | $(375,430) |
Change in prepaid expenses | | | 811,292 | | | (408,842) | | | 402,450 |
| | For the Year Ended December 31, 2022 | | | For the period from March 16, 2021 (inception) through December 31, 2021 | |||||||
| | Class A | | | Class B | | | Class A | | | Class B | |
Basic and diluted net income per share | | | | | | | | | ||||
Numerator: | | | | | | | | | ||||
Allocation of net income (loss) | | | $1,240,586 | | | $310,147 | | | $(120,559) | | | $(261,335) |
Denominator: | | | | | | | | | ||||
Basic and diluted weighted average shares outstanding | | | 27,600,000 | | | 6,900,000 | | | 2,810,182 | | | 6,091,636 |
Basic and diluted net income (loss) per share | | | $0.05 | | | $0.05 | | | $(0.04) | | | $(0.04) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $0.01 per Public Warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A Common Stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
• | in whole and not in part; |
• | at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A Common Stock; |
• | upon a minimum of 30 days’ prior written notice of redemption; |
• | if, and only if, the last reported sale price of our Class A Common Stock equals or exceeds $10.00 per public share (as adjusted per stock subdivisions, stock dividends, reorganizations, recapitalizations and the like) on the trading day before the Company sends the notice of redemption to the warrant holders; and |
• | if, and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of Class A Common Stock) as the outstanding public warrants, as described above. |
Description | | | December 31, 2021 |
Gross proceeds | | | $276,000,000 |
Less: | | | |
Offering costs allocated to Class A Common Stock subject to possible redemption | | | (368,276) |
Private placement warrants proceeds in excess of fair value | | | (5,411,275) |
Plus: | | | |
Re-measurement of carrying value to redemption value | | | 11,299,544 |
Class A Common Stock subject to possible redemption at December 31, 2021 | | | 281,520,000 |
Re-measurement of carrying value to redemption value | | | 2,929,019 |
Class A Common Stock subject to possible redemption at December 31, 2022 | | | $284,449,019 |
Description | | | Level | | | December 31, 2022 | | | December 31, 2021 |
Assets: | | | | | | | |||
Marketable securities held in the Trust Account | | | 1 | | | $285,581,779 | | | $281,521,183 |
| | December 31, 2022 | | | December 31, 2021 | |
Deferred tax assets: | | | | | ||
Net operating losses | | | $— | | | $127,274 |
Start-up costs | | | 365,419 | | | 47,076 |
Total deferred tax assets | | | 365,419 | | | 174,350 |
Valuation Allowance | | | (365,419) | | | (174,350) |
Deferred tax asset, net of allowance | | | — | | | — |
Deferred tax liabilities: | | | | | ||
Accrued investment income | | | (317,423) | | | — |
Total deferred tax liabilities | | | (317,423) | | | — |
Deferred tax liability, net | | | $(317,423) | | | $— |
| | For the Year Ended December 31, 2022 | | | For the Period From March 16, 2021 (Inception) Through December 31, 2021 | |
Federal | | | | | ||
Current | | | $455,836 | | | $— |
Deferred | | | 126,354 | | | (174,350) |
State and local | | | | | ||
Current | | | — | | | — |
Deferred | | | — | | | — |
Change in valuation allowance | | | 191,069 | | | 174,350 |
Income tax provision | | | $773,259 | | | $— |
| | For the Year Ended December 31, 2022 | | | For the Period From March 16, 2021 (Inception) Through December 31, 2021 | |
U.S. federal statutory rate | | | 21.0% | | | 21.0% |
NOL true up | | | 4.0% | | | — |
Valuation allowance | | | 8.3% | | | (21.0)% |
Income tax provision | | | 33.3% | | | — |
Item 13. | Other Expenses of Issuance and Distribution.15 |
SEC registration fee | | | $ |
Legal fees and expenses | | | 60,000 |
Accounting fees and expenses | | | 40,000 |
Miscellaneous | | | 5,000 |
Total | | |
Item 14. | Indemnification of Directors and Officers. |
15 | NTD: To be calculated based on total amount registered. |
Item 15. | Recent Sales of Unregistered Securities. |
Item 16. | Exhibits and Financial Statement Schedules. |
(a) | Exhibits |
Exhibit No. | | | Description |
| | Business Combination Agreement, dated as of August 1, 2023, by and among PROOF Acquisition Corp I, PACI Merger Corp, Inc., and Volato, Inc. (included as Annex A to PROOF Acquisition Corp I’s Registration Statement on Form S-4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Second Amended and Restated Certificate of Incorporation of Volato Group, Inc. (included as Annex B to PROOF Acquisition Corp I’s Registration Statement on Form S-4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Second Amended and Restated Bylaws of PROOF Acquisition Corp I (incorporated by reference to Exhibit 3.5 to PROOF Acquisition Corp I’s Registration Statement on Form S-4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Specimen Class A Common Stock Certificate of Volato Group, Inc (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Specimen Warrant Certificate (Incorporated by reference to the corresponding exhibit the Company’s Registration Statement on Form S-l (File No. 333-261015), filed with the SEC on November 12, 2021). | |
| | ||
| | Warrant Agreement between the Company and Continental Stock Transfer & Trust Company, dated as of December 17, 2020 (Incorporated by reference to exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-41104), filed with the SEC on December 6, 2021). |
Exhibit No. | | | Description |
| | Opinion of Womble Bond Dickinson (US) LLP. | |
| | ||
| | Volato Group, Inc. 2023 Stock Incentive Plan (included as Annex C to PROOF Acquisition Corp I’s Registration Statement on Form S- 4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Volato, Inc. 2021 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to PROOF Acquisition Corp I’s Registration Statement on Form S-4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Nicholas Cooper (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Steven Drucker (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Mark Heinen (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Matthew Liotta (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Michael Prachar (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Employment Agreement, dated December 1, 2023, between Volato Group, Inc., Volato, Inc. and Keith Rabin (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Form of Amended and Restated Registration Rights Agreement, dated December 1, 2023, by and among PROOF Acquisition Corp I, PROOF Acquisition Sponsor I, LLC and certain other securities holders named therein (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Form of Lock-up Agreement ((incorporated by reference to Exhibit 10.13 to PROOF Acquisition Corp I’s Registration Statement on Form S-4 (File No. 333-274082), filed with the Securities and Exchange Commission on August 18, 2023). | |
| | ||
| | Amendment to Letter Agreement, dated November 30, 2023, by and between PROOF Acquisition Corp I and LSH Partners Securities LLC (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Amendment to Letter Agreement, dated December 1, 2023, by and among BTIG, LLC and Volato, Inc (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Amendment to Letter of Advisory Engagement, dated as of December 1, 2023, by and between Volato, Inc. and Roth Capital Partners, LLC (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| |
Exhibit No. | | | Description |
| | Pre-Delivery Payment Agreement, dated effective as of October 5, 2022, by and between Volato, Inc. and SAC Leasing V280, LLC (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | List of Subsidiaries (incorporated by reference herein from the Company’s Current Report on Form 8-K filed with the SEC on December 7, 2023). | |
| | ||
| | Consent of Marcum LLP. | |
| | ||
| | Consent of Rose Snyder Jacobs, LLP | |
| | ||
| | Consent of Womble Bond Dickinson (US) LLP (included as part of Exhibit 5.1). | |
| | ||
| | Power of Attorney (included on the signature page hereto). | |
| | ||
| | Filing Fee Table. |
# | Indicates management contract or compensatory plan or arrangement. |
* | To be filed by amendment. |
(b) | Financial Statements. The financial statements filed as part of this registration statement are listed in the index to the financial statements immediately preceding such financial statements, which index to the financial statements is incorporated herein by reference. |
Item 17. | Undertakings. |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act. |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement. |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement; |
(2) | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the Common Stock being registered which remain unsold at the termination of the offering. |
(4) | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the Registration Statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the Registration Statement or made in a document incorporated or deemed incorporated by reference |
(5) | That, for the purpose of determining our liability under the Securities Act to any purchaser in the initial distribution of the Common Stock, we undertake that in a primary offering of the Common Stock pursuant to this Registration Statement, regardless of the underwriting method used to sell the Common Stock to the purchaser, if the Common Stock is offered or sold to such purchaser by means of any of the following communications, we will be a seller to the purchaser and will be considered to offer or sell the Common Stock to such purchaser: |
(i) | Any preliminary prospectus or prospectus of us relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of us or used or referred to by us; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about us or the Common Stock provided by or on behalf of us; and |
(iv) | Any other communication that is an offer in the offering made by us to the purchaser. |
| | VOLATO GROUP, INC. | ||||
| | By: | | | /s/ Matthew Liotta | |
| | Name: | | | Matthew Liotta | |
| | Title: | | | Chief Executive Officer |
Name | | | Title | | | Date |
/s/ Matthew Liotta | | | Chief Executive Officer and Director (Principal Executive Officer) | | | January 12, 2024 |
Matthew Liotta | | |||||
| | | | |||
/s/ Mark Heinen | | | Chief Financial Officer (Principal Financial and Accounting Officer) | | | January 12, 2024 |
Mark Heinen | | |||||
| | | | |||
/s/ Katherine Arris-Wilson | | | Director | | | January 12, 2024 |
Katherine Arris-Wilson | | |||||
| | | | |||
/s/ Dana Born | | | Director | | | January 12, 2024 |
Dana Born | | |||||
| | | | |||
/s/ Nicholas Cooper | | | Chief Commercial Officer and Director | | | January 12, 2024 |
Nicholas Cooper | | |||||
| | | | |||
/s/ Joan Sullivan Garrett | | | Director | | | January 12, 2024 |
Joan Sullivan Garrett | | |||||
| | | | |||
/s/ Peter Mirabello | | | Director | | | January 12, 2024 |
Peter Mirabello | | |||||
| | | | |||
/s/ Michael Nichols | | | Director | | | January 12, 2024 |
Michael Nichols | |