- FLNC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1 Filing
Fluence Energy (FLNC) S-1IPO registration
Filed: 28 Sep 21, 7:33am
| Delaware | | | 3690 | | | 87-1304612 | |
| (State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification No.) | |
| Senet S. Bischoff Alison A. Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 Telephone: (212) 906-1200 Fax: (212) 751-4864 | | | Dennis Fehr Chief Financial Officer Francis A. Fuselier General Counsel 4601 Fairfax Drive, Suite 600 Arlington, Virginia 22203 Telephone: (833) 358-3623 | | | Alexander D. Lynch Michael B. Hickey Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, New York 10153 Telephone: (212) 310-8000 Fax: (212) 310-8007 | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☐ | |
| | | | Emerging growth company ☒ | |
| | ||||||||
Title of Each Class of Securities to be Registered | | | | Proposed Maximum Aggregate Offering Price(1)(2) | | | | Amount of Registration Fee | |
Class A common stock, $0.01 par value per share | | | | $100,000,000 | | | | $10,910.00 | |
| | | Per Share | | | Total | | ||||||
Initial public offering price | | | | $ | | | | | $ | | | ||
Underwriting discount(1) | | | | $ | | | | | $ | | | ||
Proceeds, before expenses, to Fluence Energy, Inc. | | | | $ | | | | | $ | | | |
| J.P. Morgan | | | Morgan Stanley | |
| Barclays | | | BofA Securities | |
| Citigroup Evercore ISI | | | Credit Suisse HSBC | | | UBS Investment Bank RBC Capital Markets | |
| Nomura Seaport Global Securities | | | Baird Penserra Securities LLC | | | Raymond James Siebert Williams Shank | |
| | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 25 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 72 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 77 | | | |
| | | | 84 | | | |
| | | | 111 | | | |
| | | | 128 | | | |
| | | | 135 | | | |
| | | | 147 | | | |
| | | | 162 | | | |
| | | | 164 | | | |
| | | | 170 | | | |
| | | | 173 | | | |
| | | | 177 | | | |
| | | | 186 | | | |
| | | | 186 | | | |
| | | | 186 | | | |
| | | | F-1 | | |
| | | Pro Forma As Adjusted(1) | | | Actual | | ||||||||||||
| | | Nine Months Ended June 30, 2021 | | | Nine Months Ended June 30, | | ||||||||||||
| | | 2021 | | | 2020 | | ||||||||||||
(in thousands, except unit and per unit amounts) | | ||||||||||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Total revenue | | | | $ | | | | | $ | 492,561 | | | | | $ | 321,859 | | | |
Cost of goods and services | | | | | | | | | | | 502,644 | | | | | | 325,944 | | |
Gross loss | | | | | | | | | | | (10,083) | | | | | | (4,085) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | | | | | | | 17,251 | | | | | | 8,546 | | |
Sales and marketing | | | | | | | | | | | 16,882 | | | | | | 12,262 | | |
General and administrative | | | | | | | | | | | 23,159 | | | | | | 12,691 | | |
Depreciation and amortization | | | | | | | | | | | 3,494 | | | | | | 2,249 | | |
Other expense, net | | | | | | | | | | | (1,061) | | | | | | (93) | | |
Loss before income taxes | | | | | | | | | | | (71,930) | | | | | | (39,926) | | |
Income tax expense | | | | | | | | | | | 2,874 | | | | | | 5,678 | | |
Net loss | | | | $ | | | | | | $ | (74,804) | | | | | $ | (45,604) | | |
Net loss attributable to non-controlling interest | | | | $ | | | | | | | | | | | |||||
Net loss attributable to Fluence Energy, Inc. | | | | $ | | | | | | | | | | | | | | | |
Per Share Data: | | | | | | | | | | | | | | | | | | | |
Pro forma net loss per share data (unaudited): | | | | | |||||||||||||||
Basic | | | | $ | | | | | | | | | | | | | | | |
Diluted | | | | $ | | | | | | | | | | | | | | | |
Pro forma weighted-average shares used to compute net loss per share: | | | | | |||||||||||||||
Basic | | | | | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | | | | | | |
| | | Pro Forma As Adjusted(1) | | | Actual | | ||||||||||||
| | | Fiscal Year Ended September 30, 2020 | | | Fiscal Year Ended September 30, | | ||||||||||||
| | | 2020 | | | 2019 | | ||||||||||||
(in thousands, except unit and per unit amounts) | | ||||||||||||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Total revenue | | | | $ | | | | | $ | 561,323 | | | | | $ | 92,151 | | | |
Cost of goods and services | | | | | | | | | | | 553,400 | | | | | | 100,068 | | |
Gross profit (loss) | | | | | | | | | | | 7,923 | | | | | | (7,917) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | | | | | | | 11,535 | | | | | | 9,871 | | |
Sales and marketing | | | | | | | | | | | 16,239 | | | | | | 14,963 | | |
General and administrative | | | | | | | | | | | 17,940 | | | | | | 13,950 | | |
Depreciation and amortization | | | | | | | | | | | 3,018 | | | | | | 2,891 | | |
Other income, net | | | | | | | | | | | 520 | | | | | | 1,833 | | |
Loss before income taxes | | | | | | | | | | | (40,289) | | | | | | (47,759) | | |
Income expense (benefit) | | | | | | | | | | | 6,421 | | | | | | (778) | | |
Net loss | | | | $ | | | | | | $ | (46,710) | | | | | $ | (46,981) | | |
Net loss attributable to non-controlling interest | | | | $ | | | | | | | | | | | | | | | |
Net loss attributable to Fluence Energy, Inc. | | | | $ | | | | | | | | | | | | | | | |
| | | Pro Forma As Adjusted(1) | | | Actual | | ||||||
| | | Fiscal Year Ended September 30, 2020 | | | Fiscal Year Ended September 30, | | ||||||
| | | 2020 | | | 2019 | | ||||||
(in thousands, except unit and per unit amounts) | | ||||||||||||
Per Share Data: | | | | | | | | | | | | | |
Pro forma net loss per share data (unaudited): | | | | | |||||||||
Basic | | | | $ | | | | | | | | | |
Diluted | | | | $ | | | | | | | | | |
Pro forma weighted-average shares used to compute net loss per share: | | | | | |||||||||
Basic | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | |
|
| | | Actual | | | Actual | | | Pro Forma As Adjusted for the June 30, 2021 | | ||||||||||||
| | | As of September 30, | | | As of June 30, 2021 | | |||||||||||||||
(in thousands) | | | 2020 | | | 2019 | | |||||||||||||||
| | | | | | (unaudited) | | |||||||||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 93,815 | | | | | $ | 84,113 | | | | | $ | 58,497 | | | | | |
Total assets | | | | | 364,025 | | | | | | 188,804 | | | | | | 692,976 | | | | | |
Total liabilities | | | | | 381,250 | | | | | | 163,299 | | | | | | 662,163 | | | | | |
Total members’ (deficit) equity | | | | | (17,225) | | | | | | 25,505 | | | | | | (86,459) | | | | | |
| | | Actual | | | Actual | | ||||||||||||||||||
| | | Fiscal Year Ended September 30, | | | Nine Months Ended June 30, | | ||||||||||||||||||
| | | 2020 | | | 2019 | | | 2021 | | | 2020 | | ||||||||||||
(in thousands) | | | | | | (unaudited) | | ||||||||||||||||||
Statement of Cash Flows Data: | | | | | | | | | | | | | | | | ||||||||||
Net cash (used in) provided by operating activities | | | | $ | (14,016) | | | | | $ | 27,682 | | | | | $ | (139,277) | | | | | $ | (75,865) | | |
Net cash provided by (used in) investing activities | | | | | 18,220 | | | | | | (22,736) | | | | | | (20,999) | | | | | | 18,293 | | |
Net cash provided by financing activities | | | | | 2,500 | | | | | | 10,000 | | | | | | 125,729 | | | | | | 10,500 | | |
| | | Actual | | | Actual | | ||||||||||||||||||
| | | Fiscal Year Ended September 30, | | | Nine Months Ended June 30, | | ||||||||||||||||||
| | | 2020 | | | 2019 | | | 2021 | | | 2020 | | ||||||||||||
($ in thousands) | | | | | | ||||||||||||||||||||
Non-GAAP Financial Measures (unaudited)(2): | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA | | | | $ | (35,883) | | | | | $ | (41,614) | | | | | $ | (49,385) | | | | | $ | (37,139) | | |
Adjusted Gross Profit (Loss) | | | | $ | 8,901 | | | | | $ | (3,437) | | | | | $ | 6,554 | | | | | $ | (3,091) | | |
Adjusted Gross Profit Margin | | | | | 1.6% | | | | | | (3.7)% | | | | | | 1.3% | | | | | | (1.0)% | | |
Adjusted Net Loss | | | | $ | (42,459) | | | | | $ | (40,022) | | | | | $ | (54,017) | | | | | $ | (42,750) | | |
Free Cash Flow | | | | $ | (15,796) | | | | | $ | 24,946 | | | | | $ | (142,276) | | | | | $ | (76,878) | | |
| | | As of June 30, 2021 (unaudited) | | ||||||||||||
(in thousands, except share and per share amounts) | | | Fluence Energy, LLC Actual | | | Fluence Energy, Inc. Pro Forma As Adjusted | | | ||||||||
Cash and cash equivalents | | | | $ | 58,497 | | | | | $ | | | | |||
Long-term debt | | | | | — | | | | | | | | | | ||
Mezzanine equity | | | | | 117,272 | | | | | | | | | | ||
Members’ equity: | | | | | | | | | | | | | | | ||
Total members’ (deficit) equity | | | | | (86,459) | | | | | | | | | | ||
Stockholders’ equity: | | | | | | | | | | | | | | | ||
Class A common stock – $0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis | | | | | | | | | | | | | | | ||
Class B-1 common stock – $0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis | | | | | | | | | | | | | | | ||
Class B-2 common stock – $0.01 par value per share, shares authorized on a pro forma basis, no shares issued and outstanding on a pro forma basis | | | | | | | | | | | | | | | ||
Additional paid in capital | | | | | | | | | | | | | | | ||
Accumulated deficit | | | | | | | | | | | | | | | ||
Total members’/stockholders’ (deficit) equity attributable to Fluence Energy, LLC/Fluence Energy, Inc. | | | | | (86,459) | | | | | | | | | | ||
Non-controlling interest | | | | | | | | | | | | | | | ||
Total capitalization | | | | $ | 30,813 | | | | | $ | | | |
| Assumed initial public offering price per share of common stock | | | | | | $ | |
| Pro forma net tangible book value per share as of June 30, 2021 | | | | | | | |
| Increase per share attributable to new investors purchasing shares of common stock in this offering | | | | | | | |
| Pro forma as adjusted net tangible book value per share immediately after this offering | | | | | | $ | |
| Dilution in pro forma as adjusted net tangible book value per share to new common stock investors in this offering | | | | | | $ | |
| | | Shares Purchased | | | Total Consideration | | | Average price per Share | | ||||||||||||
| | | Number | | | Percent | | | Amount | | | Percent | | |||||||||
Existing stockholders | | | | | | | | % | | | | $ | | | | | % | | | | $ | |
New investors | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | 100% | | | | $ | | | | | 100% | | | | | |
| | | Fluence Energy, LLC, Historical(1) | | | Pro Forma Transaction Adjustments | | | Pro Forma Fluence Energy, Inc. | | |||||||||
| | | | | |||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 58,497 | | | | | $ | (4)(7) | | | | | $ | | | |
Trade receivables | | | | | 61,456 | | | | | | | | | | | | | | |
Unbilled receivables | | | | | 122,994 | | | | | | | | | | | | | | |
Receivables from related parties | | | | | 24,574 | | | | | | | | | | | | | | |
Advances to suppliers | | | | | 14,135 | | | | | | | | | | | | | | |
Inventory, net | | | | | 333,417 | | | | | | | | | | | | | | |
Other current assets | | | | | 23,792 | | | | | | (6) | | | | | | | | |
Total current assets | | | | | 638,865 | | | | | | | | | | | | | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | |
Property and equipment, net | | | | | 7,602 | | | | | | | | | | | | | | |
Intangible assets, net | | | | | 36,953 | | | | | | | | | | | | | | |
Goodwill | | | | | 9,201 | | | | | | | | | | | | | | |
Other non-current assets | | | | | 355 | | | | | | | | | | | | | | |
Total non-current assets | | | | | 54,111 | | | | | | (7) | | | | | | | | |
Total assets | | | | $ | 692,976 | | | | | $ | | | | | $ | | | ||
Liabilities and members’ equity (deficit) | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | �� | | | | | | |
Accounts payable | | | | $ | 68,204 | | | | | $ | | | | | $ | | | ||
Deferred revenue | | | | | 140,386 | | | | | | | | | | | | | | |
Personnel related liabilities | | | | | 8,304 | | | | | | (5) | | | | | | | | |
Accruals and provisions | | | | | 266,823 | | | | | | | | | | | | | | |
Payables and deferred revenue with related parties | | | | | 166,502 | | | | | | | | | | | | | | |
Taxes payable | | | | | 5,997 | | | | | | | | | | | | | | |
Other current liabilities | | | | | 1,825 | | | | | | | | | | | | | | |
Total current liabilities | | | | | 658,041 | | | | | | | | | | | | | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | |
Personnel related liabilities | | | | | 3,150 | | | | | | | | | | | | | | |
Accruals and provisions | | | | | 257 | | | | | | | | | | | | | | |
Deferred income tax liability | | | | | 163 | | | | | | | | | | | | | | |
Other non-current liabilities | | | | | 552 | | | | | | | | | | | | | | |
Total non-current liabilities | | | | | 4,122 | | | | | | | | | | | | | | |
Total liabilities | | | | | 662,163 | | | | | | | | | | | | | | |
Mezzanine equity (1,250,000 Class B units issued and outstanding as of June 30, 2021) | | | | | 117,272 | | | | | | (2) | | | | | | | | |
Total mezzanine equity | | | | | 117,272 | | | | | | | | | | | | | | |
Members’ equity: | | | | | | | | | | | | | | | | | | | |
Capital contributions | | | | | 106,152 | | | | | | (3) | | | | | | | | |
Accumulated other comprehensive income (loss) | | | | | (509) | | | | | | (3) | | | | | | | | |
Deficit | | | | | (192,102) | | | | | | (3) | | | | | | | | |
Total members’ deficit | | | | | (86,459) | | | | | | | | | | | | | | |
| | | Fluence Energy, LLC, Historical(1) | | | Pro Forma Transaction Adjustments | | | Pro Forma Fluence Energy, Inc. | | |||||||||
| | | | | |||||||||||||||
Class A common stock—$0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis | | | | | | | | | | | (2)(4) | | | | | | | | |
Class B-1 common stock—$0.01 par value per share, shares authorized on a pro forma basis, shares issued and outstanding on a pro forma basis | | | | | | | (3) | | | | | | | | | ||||
Class B-2 common stock – $0.01 par value per share, shares authorized on a pro forma basis, no shares issued and outstanding on a pro forma basis | | | | | | | | | | | | | | | | | | | |
Additional paid in capital | | | | | | | | | | | (2) | | | | | | | | |
| | | | | | | | | | | (4) | | | | | | | | |
| | | | | | | | | | | (6) | | | | |||||
| | | | | |||||||||||||||
Accumulated deficit | | | | | | | | | | | (5) | | | | | | | | |
Total members’/stockholders’ equity attributable to Fluence Energy, LLC/Fluence Energy, Inc.(a) | | | | | (86,459) | | | | | | | | | | | | | | |
Non-controlling interest | | | | | — | | | | | | (3)(4) | | | | | | | | |
Total members’/stockholders’ deficit | | | | | (86,459) | | | | | | | | | | | | | | |
Total liabilities, members’ equity, and mezzanine equity | | | | $ | 692,976 | | | | | $ | | | | | $ | | | | |
|
| | | Units | | | Percentage | | |||
Interest in Fluence Energy, LLC held by Fluence Energy, Inc. | | | | | | | % | | | |
Non-controlling interest in Fluence Energy, LLC held by Continuing Equity Owners | | | | | | | | % | | |
| Members’ deficit | | | | $ | | | |
| Issuance of Class B-1 common stock at par value | | | | | | | |
| Adjustment to non-controlling interest | | | | | | | |
(In thousands except per share amounts) | | | Fluence Energy, LLC Historical(1) | | | Pro Forma Transaction Adjustments | | | Pro Forma Fluence Energy, Inc. | | |||||||||
Revenue | | | | $ | 430,397 | | | | | $ | | | | | $ | | | ||
Revenue from related parties | | | | | 62,164 | | | | | | | | | | | | | | |
Total revenue | | | | | 492,561 | | | | | | | | | | | | | | |
Cost of goods and services | | | | | 502,644 | | | | | | | | | | | | | | |
Gross (loss) | | | | | (10,083) | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses | | | | | 17,251 | | | | | | | | | | | | | | |
Sales and marketing expenses | | | | | 16,882 | | | | | | | | | | | | | | |
General and administrative expenses | | | | | 23,159 | | | | | | (2),(5) | | | | | | | | |
Depreciation and amortization | | | | | 3,494 | | | | | | | | | | | | | | |
Other expense, net | | | | | (1,061) | | | | | | | | | | | | | | |
Loss before income taxes | | | | | (71,930) | | | | | | | | | | | | | | |
Income tax expense | | | | | 2,874 | | | | | | (3) | | | | | | | | |
(In thousands except per share amounts) | | | Fluence Energy, LLC Historical(1) | | | Pro Forma Transaction Adjustments | | | Pro Forma Fluence Energy, Inc. | | |||||||||
Net loss | | | | | (74,804) | | | | | | | | | | | | | | |
Net loss attributable to non-controlling interest | | | | | — | | | | | | (4) | | | | |||||
Net loss attributable to Fluence Energy, Inc. | | | | $ | (74,804) | | | | | $ | | | | | $ | | | ||
Pro Forma Net loss per share data:(5) | | | | | |||||||||||||||
Net income available to Class A common stock per share: | | | | | |||||||||||||||
Basic | | | | | | | | | | | (6) | | | | | | | | |
Diluted | | | | | | | | | | | (6) | | | | | | | | |
Weighted-average shares of Class A common stock outstanding: | | | | | |||||||||||||||
Basic | | | | | | | | | | | (6) | | | | | | | | |
Diluted | | | | | | | | | | | (6) | | | | | | | | |
|
(In thousands except per share amounts) | | | Fluence Energy, LLC Historical(1) | | | Pro Forma Transaction Adjustments | | | Pro Forma Fluence Energy, Inc. | | |||||||||
Revenue | | | | $ | 401,676 | | | | | $ | | | | | $ | | | ||
Revenue from related parties | | | | | 159,647 | | | | | | | | | | | | | | |
Total revenue | | | | | 561,323 | | | | | | | | | | | | | | |
Cost of goods and services | | | | | 553,400 | | | | | | | | | | | | | | |
Gross profit (loss) | | | | | 7,923 | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses | | | | | 11,535 | | | | | | | | | | | | | | |
Sales and marketing expenses | | | | | 16,239 | | | | | | | | | | | | | | |
General and administrative expenses | | | | | 17,940 | | | | | | (2)(5) | | | | | | | | |
Depreciation and amortization | | | | | 3,018 | | | | | | | | | | | | | | |
Other income, net | | | | | 520 | | | | | | | | | | | | | | |
Loss before income taxes | | | | | (40,289) | | | | | | | | | | | | | | |
Income tax expense | | | | | 6,421 | | | | | | (3) | | | | | | | | |
Net loss | | | | | (46,710) | | | | | | | | | | | | | | |
Net loss attributable to non-controlling interest | | | | | — | | | | | | (4) | | | | | | | | |
Net loss attributable to Fluence Energy, Inc. | | | | $ | (46,710) | | | | | $ | | | | | $ | | | ||
Pro Forma Net loss per share data:(5) | | | | | | | | | | | | | | | | | | | |
Net income available to Class A common stock per share: | | | | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | (6) | | | | | $ | | | |
Diluted | | | | | | | | | | | (6) | | | | | $ | | | |
Weighted-average shares of Class A common stock outstanding: | | | | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | (6) | | | | | $ | | | |
Diluted | | | | | | | | | | | (6) | | | | | $ | | | |
| Expected volatility | | | | | 30.0% | | |
| Expected dividend yield | | | | | 0.0% | | |
| Expected term (in years) | | | | | 6.00 | | |
| Risk-free interest rate | | | | | 1.14% | | |
(amounts in MW) | | | As of June 30, 2021 | | | As of September 30, 2020 | | | As of September 30, 2019 | | | Change (June 30, 2021 vs September 30, 2020) | | | % Change | | | Change (September 30, 2020 vs September 30, 2019) | | | % Change | | |||||||||||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deployed | | | | | 942 | | | | | | 460 | | | | | | 418 | | | | | | 482 | | | | | | 104.8% | | | | | | 42 | | | | | | 10.0% | | |
Contracted Backlog | | | | | 1,896 | | | | | | 1,879 | | | | | | 1,077 | | | | | | 17 | | | | | | 0.9% | | | | | | 802 | | | | | | 74.5% | | |
Pipeline | | | | | 13,311 | | | | | | 11,320 | | | | | | 7,040 | | | | | | 1,991 | | | | | | 17.6% | | | | | | 4,280 | | | | | | 60.8% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset under Management | | | | | 743 | | | | | | 276 | | | | | | 264 | | | | | | 467 | | | | | | 169.2% | | | | | | 13 | | | | | | 4.7% | | |
Contracted Backlog | | | | | 1,198 | | | | | | 455 | | | | | | 236 | | | | | | 743 | | | | | | 163.3% | | | | | | 219 | | | | | | 92.8% | | |
Pipeline | | | | | 10,223 | | | | | | 7,889 | | | | | | 3,006 | | | | | | 2,334 | | | | | | 29.6% | | | | | | 4,883 | | | | | | 162.4% | | |
Digital Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset under Management | | | | | 2,458 | | | | | | — | | | | | | — | | | | | | 2,458 | | | | | | 100% | | | | | | — | | | | | | — | | |
Contracted Backlog | | | | | 1,269 | | | | | | — | | | | | | — | | | | | | 1,269 | | | | | | 100% | | | | | | — | | | | | | — | | |
Pipeline | | | | | 3,314 | | | | | | — | | | | | | — | | | | | | 3,314 | | | | | | 100% | | | | | | — | | | | | | — | | |
| | | For the Nine Months ended June 30, | | | | | | | | | | | | | | |||||||||
(amounts in MW) | | | 2021 | | | 2020 | | | Change | | | % Change | | ||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted | | | | | 490 | | | | | | 565 | | | | | | (75) | | | | | | (13.3)% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted | | | | | 1,210 | | | | | | 27 | | | | | | 1,183 | | | | | | 4,381.5% | | |
Digital Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted | | | | | 1,734 | | | | | | — | | | | | | 1,734 | | | | | | 100.0% | | |
| | | For the Fiscal Years Ended September 30, | | | | | | | | | | | | | | |||||||||
(amounts in MW) | | | 2020 | | | 2019 | | | Change | | | % Change | | ||||||||||||
Energy Storage Products | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted | | | | | 844 | | | | | | 832 | | | | | | 12 | | | | | | 1.4% | | |
Service Contracts | | | | | | | | | | | | | | | | | | | | | | | | | |
Contracted | | | | | 232 | | | | | | 106 | | | | | | 126 | | | | | | 118.9% | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Net loss | | | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | | | 901 | | | | | | (456) | | | | | | 1,357 | | | | | | 297.6 | | |
Income tax expense | | | | | 2,874 | | | | | | 5,678 | | | | | | (2,804) | | | | | | (49.4) | | |
Depreciation and amortization | | | | | 3,494 | | | | | | 2,249 | | | | | | 1,245 | | | | | | 55.4 | | |
Non-recurring (income) expenses(a) | | | | | 18,150 | | | | | | 994 | | | | | | 17,156 | | | | | | 1,726.0 | | |
Adjusted EBITDA | | | | $ | (49,385) | | | | | $ | (37,139) | | | | | $ | (12,246) | | | | | | (33.0)% | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs. FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Net loss | | | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income), net | | | | | (379) | | | | | | (1,226) | | | | | | 847 | | | | | | 69.1 | | |
Income tax expense (benefit) | | | | | 6,421 | | | | | | (778) | | | | | | 7,199 | | | | | | 925.3 | | |
Depreciation and amortization | | | | | 3,018 | | | | | | 2,891 | | | | | | 127 | | | | | | 4.4 | | |
Non-recurring (income) expenses(a) | | | | | 1,767 | | | | | | 4,480 | | | | | | (2,713) | | | | | | 60.6 | | |
Adjusted EBITDA | | | | $ | (35,883) | | | | | $ | (41,614) | | | | | $ | 5,731 | | | | | | 13.8% | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Total Revenue | | | | $ | 492,561 | | | | | $ | 321,859 | | | | | $ | 170,702 | | | | | | 53.0% | | |
Cost of goods and services | | | | | 502,644 | | | | | | 325,944 | | | | | | 176,700 | | | | | | 54.2 | | |
Gross (loss) profit | | | | | (10,083) | | | | | | (4,085) | | | | | | (5,998) | | | | | | (146.8) | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-recurring (income) expenses(a) | | | | | 16,637 | | | | | | 994 | | | | | | 15,643 | | | | | | 1,573.7 | | |
Adjusted Gross (Loss) Profit | | | | $ | 6,554 | | | | | $ | (3,091) | | | | | $ | 9,645 | | | | | | 312.0% | | |
Adjusted Gross Profit Margin % | | | | | 1.3% | | | | | | (1.0)% | | | | | | | | | | | | | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Net loss | | | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible | | | | | 2,637 | | | | | | 1,860 | | | | | | 777 | | | | | | 41.8 | | |
Non-recurring (income) expenses(a) | | | | | 18,150 | | | | | | 994 | | | | | | 17,156 | | | | | | 1,726.0 | | |
Adjusted Net Loss(b) | | | | $ | (54,017) | | | | | $ | (42,750) | | | | | $ | (11,267) | | | | | | (26.4)% | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs. FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Total Revenue | | | | $ | 561,323 | | | | | $ | 92,151 | | | | | | 469,172 | | | | | | 509.1% | | |
Cost of goods and services | | | | | 553,400 | | | | | | 100,068 | | | | | | 453,332 | | | | | | 453.0 | | |
Gross profit (loss) | | | | | 7,923 | | | | | | (7,917) | | | | | | 15,840 | | | | | | 200.1 | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-recurring (income) expenses(a) | | | | | 978 | | | | | | 4,480 | | | | | | (3,502) | | | | | | (78.2) | | |
Adjusted Gross Profit (Loss) | | | | $ | 8,901 | | | | | $ | (3,437) | | | | | $ | 12,338 | | | | | | 359.0% | | |
Adjusted Gross Profit Margin % | | | | | 1.6% | | | | | | (3.7)% | | | | | | | | | | | | | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs. FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Net loss | | | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible | | | | $ | 2,484 | | | | | $ | 2,479 | | | | | | 5 | | | | | | 0.2 | | |
Non-recurring (income) expenses(a) | | | | | 1,767 | | | | | | 4,480 | | | | | | (2,713) | | | | | | (60.6) | | |
Adjusted Net Loss | | | | $ | (42,459) | | | | | $ | (40,022) | | | | | $ | (2,437) | | | | | | (6.1)% | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | Change | | | % Change | | ||||||||||||
Net cash (used in) provided by operating activities . | | | | $ | (139,277) | | | | | $ | (75,865) | | | | | $ | (63,412) | | | | | | (83.6)% | | |
Less: Purchase of property and equipment | | | | | (2,999) | | | | | | (1,013) | | | | | | (1,986) | | | | | | (196.1) | | |
Free Cash Flow | | | | $ | (142,276) | | | | | $ | (76,878) | | | | | $ | (65,398) | | | | | | (85.1)% | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs. FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Net cash (used in) provided by operating activities | | | | $ | (14,016) | | | | | $ | 27,682 | | | | | $ | (41,698) | | | | | | (150.6)% | | |
Less: Purchase of property and equipment | | | | | (1,780) | | | | | | (2,736) | | | | | | 956 | | | | | | (34.9) | | |
Free Cash Flow | | | | $ | (15,796) | | | | | $ | 24,946 | | | | | $ | (40,742) | | | | | | (163.3)% | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Total revenue | | | | $ | 492,561 | | | | | $ | 321,859 | | | | | $ | 170,702 | | | | | | 53.0% | | |
Costs of goods and services | | | | | 502,644 | | | | | | 325,944 | | | | | | 176,700 | | | | | | 54.2 | | |
Gross (loss) profit | | | | | (10,083) | | | | | | (4,085) | | | | | | (5,998) | | | | | | (146.8) | | |
Gross profit % | | | | | (2.0)% | | | | | | (1.3)% | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 17,251 | | | | | | 8,546 | | | | | | 8,705 | | | | | | 101.9 | | |
Sales and marketing | | | | | 16,882 | | | | | | 12,262 | | | | | | 4,620 | | | | | | 37.7 | | |
General and administrative | | | | | 23,159 | | | | | | 12,691 | | | | | | 10,468 | | | | | | 82.5 | | |
Depreciation and amortization | | | | | 3,494 | | | | | | 2,249 | | | | | | 1,245 | | | | | | 55.4 | | |
Other expense, net | | | | | (1,061) | | | | | | (93) | | | | | | (968) | | | | | | (1,040.9) | | |
Loss before income taxes | | | | | (71,930) | | | | | | (39,926) | | | | | | (32,004) | | | | | | (80.2) | | |
Income tax expense | | | | | 2,874 | | | | | | 5,678 | | | | | | (2,804) | | | | | | (49.4) | | |
Net loss | | | | $ | (74,804) | | | | | $ | (45,604) | | | | | $ | (29,200) | | | | | | (64.0)% | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Total revenue | | | | $ | 561,323 | | | | | $ | 92,151 | | | | | $ | 469,172 | | | | | | 509.1% | | |
Costs of goods and services | | | | | 553,400 | | | | | | 100,068 | | | | | | 453,332 | | | | | | 453.0 | | |
Gross profit (loss) | | | | | 7,923 | | | | | | (7,917) | | | | | | 15,840 | | | | | | 200.1 | | |
Gross Profit % . . . . . . . . . . . . . . . . . . . . . . . . . . . | | | | | 1.4% | | | | | | (8.6)% | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 11,535 | | | | | | 9,871 | | | | | | 1,664 | | | | | | 16.9 | | |
Sales and marketing | | | | | 16,239 | | | | | | 14,963 | | | | | | 1,276 | | | | | | 8.5 | | |
General and administrative | | | | | 17,940 | | | | | | 13,950 | | | | | | 3,990 | | | | | | 28.6 | | |
Depreciation and amortization | | | | | 3,018 | | | | | | 2,891 | | | | | | 127 | | | | | | 4.4 | | |
Other income, net | | | | | 520 | | | | | | 1,833 | | | | | | (1,313) | | | | | | (71.6) | | |
Loss before income taxes | | | | | (40,289) | | | | | | (47,759) | | | | | | 7,470 | | | | | | 15.6 | | |
Income tax expense (benefit) | | | | | 6,421 | | | | | | (778) | | | | | | 7,199 | | | | | | 925.3 | | |
Net loss | | | | $ | (46,710) | | | | | $ | (46,981) | | | | | $ | 271 | | | | | | 0.6% | | |
| | | Nine Months Ended June 30, | | | YTD 2021 vs. YTD 2020 | | ||||||||||||||||||
($ in thousands) | | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Net cash (used in) operating activities | | | | $ | (139,277) | | | | | $ | (75,865) | | | | | | (63,412) | | | | | | (83.6)% | | |
Net cash (used in) provided by investing activities | | | | $ | (20,999) | | | | | $ | 18,293 | | | | | | (39,292) | | | | | | (214.8)% | | |
Net cash provided by financing activities | | | | $ | 125,729 | | | | | $ | 10,500 | | | | | | 115,229 | | | | | | 1,097.4% | | |
| | | Fiscal Year Ended September 30, | | | FY 2020 vs. FY 2019 | | ||||||||||||||||||
($ in thousands) | | | 2020 | | | 2019 | | | Change | | | Change % | | ||||||||||||
Net cash (used in) provided by operating activities | | | | $ | (14,016) | | | | | $ | 27,682 | | | | | | (41,698) | | | | | | (150.6)% | | |
Net cash provided by (used in) investing activities | | | | $ | 18,220 | | | | | $ | (22,736) | | | | | | 40,956 | | | | | | 180.1% | | |
Net cash provided by financing activities | | | | $ | 2,500 | | | | | $ | 10,000 | | | | | | (7,500) | | | | | | (75.0)% | | |
Name | | | Age | | | Position(s) | |
Manuel Perez Dubuc | | | 58 | | | Chief Executive Officer and Director | |
Dennis Fehr | | | 41 | | | Senior Vice President and Chief Financial Officer | |
Seyed Madaeni | | | 37 | | | Senior Vice President and Chief Digital Officer | |
Rebecca Boll | | | 49 | | | Senior Vice President and Chief Product Officer | |
Carol Couch | | | 58 | | | Senior Vice President and Chief Supply Chain and Manufacturing Officer | |
Julian Nebreda | | | 55 | | | Director | |
Lisa Krueger | | | 57 | | | Director | |
Barbara Humpton | | | 60 | | | Director | |
Emma Falck | | | 43 | | | Director | |
Axel Meier | | | 58 | | | Director | |
Chris Shelton | | | 50 | | | Director | |
Simon Smith | | | 47 | | | Director | |
Name and Principal Position | | | Year | | | Salary ($) | | | Stock Awards ($) | | | Option Awards ($) | | | Total(1) | | |||||||||||||||
Manuel Perez Dubuc Chief Executive Officer | | | | | 2021 | | | | | | 412,395 | | | | | | 673,992(2) | | | | | | 609,316 | | | | | | 1,695,703 | | |
Dennis Fehr Chief Financial Officer | | | | | 2021 | | | | | | 305,711 | | | | | | 302,808 | | | | | | 274,371 | | | | | | 882,890 | | |
Rebecca Boll Chief Product Officer | | | | | 2021 | | | | | | 306,557 | | | | | | 270,248 | | | | | | 243,192 | | | | | | 819,997 | | |
| | | Option Awards | | | Stock Awards | | |||||||||||||||||||||||||||||||||||||||
Name | | | Grant Date | | | Number of Securities Underlying Unexercised Options (#) Exercisable | | | Number of Securities Underlying Unexercised Options (#) Unexercisable | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | | | Option Exercise Price ($) | | | Option Expiration Date | | | Number of Shares or Units of Stock That Have Not Vested (#) | | | Market Value of Shares or Units of Stock That Have Not Vested ($) | | | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | | | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)(3) | | |||||||||||||||
Manuel Dubuc | | | | | 4/2/2021 | | | | | | | | | | | | 68,400(1) | | | | | | 36.17 | | | | | | 4/2/2031 | | | | | | | | | | | | | | | | | |
Dennis Fehr | | | | | 4/2/2021 | | | | | | | | | | | | 30,800(1) | | | | | | 36.17 | | | | | | 4/2/2031 | | | | | | | | | | | | | | | | | |
| | | 4/2/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,300(2) | | | | | |||
Rebecca Boll | | | | | 4/2/2021 | | | | | | | | | | | | 27,300(1) | | | | | | 36.17 | | | | | | 4/2/2031 | | | | | | | | | | | | | | | | | |
| | | 4/2/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,300(2) | | | | |
| | | Class A Common Stock Beneficially Owned(1) | | | Class B-1 Common Stock Beneficially Owned | | | Combined Voting Power(2) | | |||||||||||||||||||||||||||||||||
| | | After Giving Effect to the Transactions and Before this Offering | | | After Giving Effect to the Transactions and this Offering (No Exercise Option) | | | After Giving Effect to the Transactions and this Offering (With Full Exercise Option) | | | After Giving Effect to the Transactions and Before this Offering | | | After Giving Effect to the Transactions and this Offering (No Exercise Option) | | | After Giving Effect to the Transactions and this Offering (With Full Exercise Option) | | | After Giving Effect to the Transactions and this Offering (No Exercise Option) | | | After Giving Effect to the Transactions and this Offering (With Full Exercise Option) | | ||||||||||||||||||
Name of beneficial owner | | | Number | | | % | | | Number | | | % | | | Number | | | % | | | Number | | | % | | | Number | | | % | | | Number | | | % | | | % | | | % | |
5% Stockholders | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AES Grid Stability | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Siemens Industry | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The Blocker Shareholder | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Named Executive Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Manuel Perez Dubuc | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Julian Nebreda | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lisa Krueger | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Barbara Humpton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Emma Falck | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Axel Meier | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chris Shelton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Simon Smith | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All directors and executive officers as a group ( persons) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name | | | Number of Shares | | |||
J.P. Morgan Securities LLC | | | | | | | |
Morgan Stanley & Co. LLC. | | | | | | | |
Barclays Capital Inc. | | | | | | | |
BofA Securities, Inc. | | | | | | | |
Citigroup Global Markets Inc | | | | | | | |
Credit Suisse Securities (USA) LLC | | | | | | | |
UBS Securities, LLC | | | | | | | |
Evercore Group L.L.C. | | | | | | | |
HSBC Securities (USA) Inc. | | | | | | | |
RBC Capital Markets, LLC | | | | | | | |
Nomura Securities International, Inc. | | | | | | | |
Robert W. Baird & Co. Incorporated | | | | | | | |
Raymond James & Associates, Inc. | | | | | | | |
Seaport Global Securities LLC | | | | | | | |
Penserra Securities LLC | | | | | | | |
Siebert Williams Shank & Co., LLC | | | | | | | |
Total | | | | | | |
| | | | | | | | | Total | | |||||||||
| | | Per Share | | | No Exercise | | | Full Exercise | | |||||||||
Public offering price | | | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discounts and commissions | | | | $ | | | | | $ | | | | | $ | | | |||
Proceeds, before expenses, to us | | | | $ | | | | | $ | | | | | $ | | | |
| | | | | F-2 | | | |
| Consolidated Financial Statements for the fiscal years ended September 30, 2020 and 2019 | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| Unaudited Condensed Consolidated Financial Statements as of and for the nine months ended June 30, 2021 and 2020 | | | |||||
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | | | | F-27 | | | |
| | | | | F-28 | | |
| | | As of September 30, | | |||||||||
| 2020 | | | 2019 | | ||||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 93,815 | | | | | $ | 84,113 | | |
Trade receivables | | | | | 32,097 | | | | | | 6,948 | | |
Unbilled receivables | | | | | 100,037 | | | | | | 9,704 | | |
Receivables from related parties | | | | | 52,452 | | | | | | 6,672 | | |
Advances to suppliers | | | | | 2,876 | | | | | | 4,036 | | |
Inventory, net | | | | | 37,310 | | | | | | 10,684 | | |
Other current assets | | | | | 8,886 | | | | | | 26,138 | | |
Total current assets | | | | | 327,473 | | | | | | 148,295 | | |
Non-current assets: | | | | | | | | | | | | | |
Property and equipment, net | | | | | 5,170 | | | | | | 3,953 | | |
Intangible assets, net | | | | | 26,298 | | | | | | 28,753 | | |
Goodwill | | | | | 4,731 | | | | | | 4,698 | | |
Deferred income tax asset | | | | | — | | | | | | 1,616 | | |
Other non-current assets | | | | | 353 | | | | | | 1,489 | | |
Total non-current assets | | | | | 36,552 | | | | | | 40,509 | | |
Total assets | | | | $ | 364,025 | | | | | $ | 188,804 | | |
Liabilities and members’ (deficit) equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 78,132 | | | | | $ | 15,045 | | |
Deferred revenue | | | | | 123,841 | | | | | | 52,980 | | |
Personnel related liabilities | | | | | 8,534 | | | | | | 4,966 | | |
Accruals and provisions | | | | | 137,696 | | | | | | 17,802 | | |
Payables and deferred revenue with related parties | | | | | 22,464 | | | | | | 63,612 | | |
Taxes payable | | | | | 5,937 | | | | | | 5,175 | | |
Other current liabilities | | | | | 1,636 | | | | | | 1,135 | | |
Total current liabilities | | | | | 378,240 | | | | | | 160,715 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Personnel related liabilities | | | | | 1,829 | | | | | | 1,619 | | |
Accruals and provisions | | | | | 257 | | | | | | 85 | | |
Deferred income tax liability | | | | | 163 | | | | | | − | | |
Other non-current liabilities | | | | | 761 | | | | | | 880 | | |
Total non-current liabilities | | | | | 3,010 | | | | | | 2,584 | | |
Total liabilities | | | | | 381,250 | | | | | | 163,299 | | |
Commitments and Contingencies (Note 12) | | | | | | | | | | | | | |
Members’ (deficit) equity: | | | | | | | | | | | | | |
Capital contributions (7,920,000 units issued and outstanding as of September 30, 2020 and 2019) | | | | | 99,872 | | | | | | 97,372 | | |
Accumulated other comprehensive income (loss) | | | | | 201 | | | | | | (1,279) | | |
Deficit | | | | | (117,298) | | | | | | (70,588) | | |
Total members’ (deficit) equity | | | | | (17,225) | | | | | | 25,505 | | |
Total liabilities and members’ (deficit) equity | | | | $ | 364,025 | | | | | $ | 188,804 | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| 2020 | | | 2019 | | ||||||||
Revenue | | | | $ | 401,676 | | | | | $ | 44,982 | | |
Revenue from related parties | | | | | 159,647 | | | | | | 47,169 | | |
Total Revenue | | | | | 561,323 | | | | | | 92,151 | | |
Cost of goods and services | | | | | 553,400 | | | | | | 100,068 | | |
Gross profit (loss) | | | | | 7,923 | | | | | | (7,917) | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 11,535 | | | | | | 9,871 | | |
Sales and marketing | | | | | 16,239 | | | | | | 14,963 | | |
General and administrative | | | | | 17,940 | | | | | | 13,950 | | |
Depreciation and amortization | | | | | 3,018 | | | | | | 2,891 | | |
Other income, net | | | | | 520 | | | | | | 1,833 | | |
Loss before income taxes | | | | | (40,289) | | | | | | (47,759) | | |
Income tax expense (benefit) | | | | | 6,421 | | | | | | (778) | | |
Net loss | | | | $ | (46,710) | | | | | $ | (46,981) | | |
Loss Per Unit | | | | | | | | | | | | | |
Basic and Diluted | | | | $ | (5.90) | | | | | $ | (5.93) | | |
Weighted Average Number of Units | | | | | | | | | | | | | |
Basic and Diluted | | | | | 7,920,000 | | | | | | 7,920,000 | | |
Foreign currency translation gain (loss), net of income tax expense of $0 in each period | | | | | 1,270 | | | | | | (691) | | |
Actuarial gains/(losses) on pension liabilities, net of income tax expense of $0 in each period | | | | | 210 | | | | | | (263) | | |
Total other comprehensive income (loss) | | | | | 1,480 | | | | | | (954) | | |
Total comprehensive loss | | | | $ | (45,230) | | | | | $ | (47,935) | | |
| | | Limited Members’ Capital | | | Accumulated Other Comprehensive Income (Loss) | | | Total Members’ | | |||||||||||||||||||||
| Units | | | Amount | | | (Deficit) | | | (Deficit) Equity | | ||||||||||||||||||||
Balance October 1, 2018 | | | | | 7,920,000 | | | | | $ | 87,372 | | | | | $ | (325) | | | | | $ | (23,607) | | | | | $ | 63,440 | | |
Capital contribution | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 10,000 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (46,981) | | | | | | (46,981) | | |
Other comprehensive loss, net of income tax benefit of $0 | | | | | — | | | | | | — | | | | | | (954) | | | | | | — | | | | | | (954) | | |
Balance September 30, 2019 | | | | | 7,920,000 | | | | | | 97,372 | | | | | | (1,279) | | | | | | (70,588) | | | | | | 25,505 | | |
Capital contribution | | | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | | | | | 2,500 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (46,710) | | | | | | (46,710) | | |
Other comprehensive income, net of income tax benefit of $0 | | | | | — | | | | | | — | | | | | | 1,480 | | | | | | — | | | | | | 1,480 | | |
Balance September 30, 2020 | | | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | 201 | | | | | $ | (117,298) | | | | | $ | (17,225) | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| 2020 | | | 2019 | | ||||||||
Operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (46,710) | | | | | $ | (46,981) | | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 3,018 | | | | | | 2,891 | | |
Deferred income taxes | | | | | 1,900 | | | | | | (843) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Trade receivables | | | | | (25,149) | | | | | | (3,450) | | |
Unbilled receivables | | | | | (90,333) | | | | | | (4,634) | | |
Receivables from related parties | | | | | (45,781) | | | | | | (2,940) | | |
Advances to suppliers | | | | | 1,160 | | | | | | 1,272 | | |
Inventory, net | | | | | (26,626) | | | | | | (9,839) | | |
Other current assets | | | | | (4,420) | | | | | | (2,102) | | |
Other non-current assets | | | | | 2,468 | | | | | | (1,484) | | |
Accounts payable | | | | | 63,086 | | | | | | 12,433 | | |
Payables and deferred revenue with related parties | | | | | (41,147) | | | | | | 24,543 | | |
Deferred revenue | | | | | 70,861 | | | | | | 40,909 | | |
Current accruals and provisions | | | | | 119,894 | | | | | | 10,295 | | |
Taxes payable | | | | | 762 | | | | | | 2,676 | | |
Other current liabilities | | | | | 4,069 | | | | | | 2,915 | | |
Other non-current liabilities | | | | | (1,068) | | | | | | 2,021 | | |
Net cash (used in) provided by operating activities | | | | | (14,016) | | | | | | 27,682 | | |
Investing activities | | | | | | | | | | | | | |
Proceeds from (purchases of) short-term investments | | | | | 20,000 | | | | | | (20,000) | | |
Purchase of property and equipment | | | | | (1,780) | | | | | | (2,736) | | |
Net cash provided by (used in) investing activities | | | | | 18,220 | | | | | | (22,736) | | |
Financing activities | | | | | | | | | | | | | |
Capital contribution from Members | | | | | 2,500 | | | | | | 10,000 | | |
Borrowing from line of credit | | | | | 14,500 | | | | | | — | | |
Repayment to line of credit | | | | | (14,500) | | | | | | — | | |
Net cash provided by financing activities | | | | | 2,500 | | | | | | 10,000 | | |
Effect of exchange rate changes on cash and cash equivalents | | | | | 1,327 | | | | | | (815) | | |
Net increase in cash and cash equivalents | | | | | 8,031 | | | | | | 14,131 | | |
Cash, cash equivalents, and restricted cash as of the beginning of the period | | | | | 87,020 | | | | | | 72,889 | | |
Cash, cash equivalents, and restricted cash as of the end of the period | | | | $ | 95,051 | | | | | $ | 87,020 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for income taxes | | | | $ | 2,197 | | | | | $ | 851 | | |
| | | As of September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Cash and cash equivalents | | | | $ | 93,815 | | | | | $ | 84,113 | | |
Restricted cash included in other current assets | | | | | 1,236 | | | | | | 2,907 | | |
Total cash, cash equivalents and restricted cash shown in the statements of cash flows | | | | $ | 95,051 | | | | | $ | 87,020 | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Revenue from sale of battery-based energy storage products | | | | $ | 556,681 | | | | | $ | 88,830 | | |
Revenue from services | | | | | 3,773 | | | | | | 2,326 | | |
Other | | | | | 869 | | | | | | 995 | | |
| | | | $ | 561,323 | | | | | $ | 92,151 | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
United States of America | | | | $ | 318,920 | | | | | $ | 41,739 | | |
Philippines | | | | | 191,530 | | | | | | 663 | | |
United Kingdom | | | | | 4,489 | | | | | | 26,897 | | |
Chile | | | | | 12,103 | | | | | | 237 | | |
Ireland | | | | | 8,246 | | | | | | 360 | | |
Switzerland | | | | | 9,967 | | | | | | 75 | | |
Other | | | | | 16,068 | | | | | | 22,180 | | |
| | | | $ | 561,323 | | | | | $ | 92,151 | | |
| | | As of September 30 | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Deferred revenue beginning of period | | | | $ | 52,980 | | | | | $ | 12,071 | | |
Additions | | | | | 120,852 | | | | | | 51,129 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue | | | | | (49,991) | | | | | | (10,220) | | |
Deferred revenue end of period | | | | $ | 123,841 | | | | | $ | 52,980 | | |
| | | As of September 30 | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Deferred revenue from related parties beginning of period | | | | $ | 60,968 | | | | | $ | 36,895 | | |
Additions | | | | | 10,464 | | | | | | 46,922 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue | | | | | (60,007) | | | | | | (22,849) | | |
Deferred revenue from related parties end of period | | | | $ | 11,425 | | | | | $ | 60,968 | | |
| | | Cost | | | Provision | | | Net | | |||||||||
September 30, 2020 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment | | | | $ | 36,112 | | | | | $ | — | | | | | $ | 36,112 | | |
Cases, inverters and other major equipment | | | | | 1,102 | | | | | | — | | | | | | 1,102 | | |
Spare parts | | | | | 126 | | | | | | (30) | | | | | | 96 | | |
Total | | | | $ | 37,340 | | | | | $ | (30) | | | | | $ | 37,310 | | |
September 30, 2019 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment | | | | $ | 9,504 | | | | | $ | — | | | | | $ | 9,504 | | |
Cases, inverters and other major equipment | | | | | 1,081 | | | | | | — | | | | | | 1,081 | | |
Spare parts | | | | | 99 | | | | | | — | | | | | | 99 | | |
Total | | | | $ | 10,684 | | | | | $ | — | | | | | $ | 10,684 | | |
| | | As of September 30 | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Taxes recoverable | | | | $ | 2,167 | | | | | $ | 1,468 | | |
Prepaid expenses | | | | | 1,261 | | | | | | 767 | | |
Restricted cash | | | | | 1,236 | | | | | | 2,907 | | |
Land held for resale | | | | | 849 | | | | | | — | | |
Contract acquisition cost | | | | | 2,083 | | | | | | 768 | | |
Short-term investments | | | | | — | | | | | | 20,000 | | |
Other | | | | | 1,290 | | | | | | 228 | | |
Total | | | | $ | 8,886 | | | | | $ | 26,138 | | |
| | | As of September 30, | | |||||||||||||||||||||||||||||||||
| | | 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | | ||||||||||||||||||
| | | Cost | | | Accumulated Depreciation | | | Net | | |||||||||||||||||||||||||||
Machinery and Equipment | | | | $ | 1,865 | | | | | $ | 1,672 | | | | | $ | 510 | | | | | $ | 291 | | | | | $ | 1,355 | | | | | $ | 1,381 | | |
Construction in Progress | | | | | 2,689 | | | | | | 1,446 | | | | | | — | | | | | | — | | | | | | 2,689 | | | | | | 1,446 | | |
IT Equipment | | | | | 687 | | | | | | 385 | | | | | | 191 | | | | | | 74 | | | | | | 496 | | | | | | 311 | | |
Furniture and Fixtures | | | | | 254 | | | | | | 230 | | | | | | 89 | | | | | | 41 | | | | | | 165 | | | | | | 189 | | |
Leasehold Improvements | | | | | 730 | | | | | | 730 | | | | | | 286 | | | | | | 129 | | | | | | 444 | | | | | | 601 | | |
Other | | | | | 27 | | | | | | 29 | | | | | | 6 | | | | | | 4 | | | | | | 21 | | | | | | 25 | | |
Total | | | | $ | 6,252 | | | | | $ | 4,492 | | | | | $ | 1,082 | | | | | $ | 539 | | | | | $ | 5,170 | | | | | $ | 3,953 | | |
| Machinery and equipment | | | 10 years | |
| IT equipment | | | 5 years | |
| Furniture and fixtures | | | 5 years | |
| Leasehold Improvements | | | 10 years, or lease term if shorter | |
| Other | | | 5 years | |
| | | Weighted Average Estimated Useful Lives | | | As of September 30, | | |||||||||||||||||||||||||||||||||
| 2020 | | | 2019 | | | 2020 | | | 2019 | | | 2020 | | | 2019 | | |||||||||||||||||||||||
| Cost | | | Accumulated Amortization | | | Net | | ||||||||||||||||||||||||||||||||
Patents and licenses | | | 14 years | | | | $ | 33,100 | | | | | $ | 33,100 | | | | | $ | 6,851 | | | | | $ | 4,377 | | | | | $ | 26,249 | | | | | $ | 28,723 | | |
Other | | | 3 years | | | | | 65 | | | | | | 36 | | | | | | 16 | | | | | | 6 | | | | | | 49 | | | | | | 30 | | |
Total | | | | | | | $ | 33,165 | | | | | $ | 33,136 | | | | | $ | 6,867 | | | | | $ | 4,383 | | | | | $ | 26,298 | | | | | $ | 28,753 | | |
| Year 1 | | | | $ | 2,495 | | |
| Year 2 | | | | | 2,491 | | |
| Year 3 | | | | | 2,482 | | |
| Year 4 | | | | | 2,474 | | |
| Year 5 | | | | | 2,474 | | |
| Thereafter | | | | | 13,882 | | |
| Total | | | | $ | 26,298 | | |
| Goodwill, October 1, 2018 | | | | $ | 4,727 | | |
| Foreign currency adjustment | | | | | (29) | | |
| Goodwill, September 30, 2019 | | | | $ | 4,698 | | |
| Foreign currency adjustment | | | | | 33 | | |
| Goodwill, September 30, 2020 | | | | $ | 4,731 | | |
| | | As of September 30 | | |||||||||
| 2020 | | | 2019 | | ||||||||
Accruals | | | | $ | 133,899 | | | | | $ | 11,636 | | |
Provisions for expected projects losses | | | | | 3,019 | | | | | | 5,966 | | |
Other projects related provisions | | | | | 1,035 | | | | | | 285 | | |
Total | | | | | 137,953 | | | | | | 17,887 | | |
Less: non-current portion | | | | | (257) | | | | | | (85) | | |
Current portion | | | | $ | 137,696 | | | | | $ | 17,802 | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Domestic | | | | $ | (34,929) | | | | | $ | (35,391) | | |
Foreign | | | | | (5,360) | | | | | | (12,368) | | |
Loss before income taxes | | | | $ | (40,289) | | | | | $ | (47,759) | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| 2020 | | | 2019 | | ||||||||
Current income tax expense (benefit): | | | | | | | | | | | | | |
Foreign | | | | $ | 1,099 | | | | | $ | — | | |
Deferred income tax expense (benefit): | | | | | | | | | | | | | |
Foreign | | | | | 1,900 | | | | | | (843) | | |
Withholding income tax expense: | | | | | | | | | | | | | |
Foreign | | | | | 3,422 | | | | | | 65 | | |
Total income tax expense (benefit) | | | | $ | 6,421 | | | | | $ | (778) | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| 2020 | | | 2019 | | ||||||||
Statutory rate | | | | | 21.0% | | | | | | 21.0% | | |
Flow-through losses | | | | | (18.2)% | | | | | | (15.6)% | | |
Foreign rate differential | | | | | 1.4% | | | | | | 2.5% | | |
Withholding taxes | | | | | (8.5)% | | | | | | (0.1)% | | |
Valuation allowance | | | | | (10.0)% | | | | | | (6.1)% | | |
Permanent differences | | | | | (1.2)% | | | | | | — | | |
Other items, net | | | | | (0.4)% | | | | | | (0.1)% | | |
Effective Tax Rate | | | | | (15.9)% | | | | | | 1.6% | | |
| | | As of September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Deferred Tax Assets | | | | | | | | | | | | | |
Inventory | | | | $ | 1,530 | | | | | $ | 3,204 | | |
Deferred revenue | | | | | 1,074 | | | | | | 1,662 | | |
Tax loss carryforwards | | | | | 7,879 | | | | | | 4,470 | | |
Trade receivables | | | | | 1,607 | | | | | | — | | |
Other deferred taxes | | | | | — | | | | | | 7 | | |
Total deferred tax assets | | | | | 12,090 | | | | | | 9,343 | | |
Valuation allowance | | | | | (8,014) | | | | | | (3,524) | | |
Net deferred tax assets | | | | | 4,076 | | | | | | 5,819 | | |
Deferred Tax Liabilities | | | | | | | | | | | | | |
Trade receivables | | | | | — | | | | | | (1,852) | | |
Intangible assets | | | | | (151) | | | | | | (141) | | |
Accrued and other liabilities | | | | | (3,775) | | | | | | (2,210) | | |
Unrealized foreign exchange gains/losses | | | | | (313) | | | | | | — | | |
Total deferred tax liabilities | | | | $ | (4,239) | | | | | $ | (4,203) | | |
Total net deferred tax assets (liabilities) | | | | $ | (163) | | | | | $ | 1,616 | | |
| | | Fiscal Year Ended September 30, 2020 | | |||
Year 1 | | | | $ | 1,289 | | |
Year 2 | | | | | 1,189 | | |
Year 3 | | | | | 961 | | |
Year 4 | | | | | 221 | | |
Year 5 and thereafter | | | | | 265 | | |
| | | | $ | 3,925 | | |
| Year 1 | | | | $ | 281,800 | | |
| Year 2 | | | | | 338,750 | | |
| Year 3 | | | | | — | | |
| Year 4 | | | | | — | | |
| Year 5 | | | | | — | | |
| | | | | $ | 620,550 | | |
| | | As of September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Accounts receivable | | | | $ | 14,216 | | | | | $ | 5,338 | | |
Unbilled receivables | | | | | 38,236 | | | | | | 1,334 | | |
Total receivables from related parties | | | | $ | 52,452 | | | | | $ | 6,672 | | |
Accounts payable | | | | $ | 9,461 | | | | | $ | 1,427 | | |
Deferred revenue | | | | | 11,425 | | | | | | 60,968 | | |
Accrued liabilities | | | | | 1,578 | | | | | | 1,217 | | |
Total payables and deferred revenue with related parties | | | | $ | 22,464 | | | | | $ | 63,612 | | |
| | | Fiscal Year Ended September 30, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Revenue | | | | $ | 159,647 | | | | | $ | 47,169 | | |
Cost of goods and services | | | | | (14,399) | | | | | | (5,603) | | |
Research and development expenses | | | | | (511) | | | | | | (995) | | |
Sales and marketing expenses | | | | | (2,105) | | | | | | (2,529) | | |
General and administrative expenses | | | | | (1,656) | | | | | | (1,111) | | |
| | | June 30, 2021 | | | September 30, 2020 | | ||||||
| | | (Unaudited) | | | | | | | | |||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 58,497 | | | | | $ | 93,815 | | |
Trade receivables | | | | | 61,456 | | | | | | 32,097 | | |
Unbilled receivables | | | | | 122,994 | | | | | | 100,037 | | |
Receivables from related parties | | | | | 24,574 | | | | | | 52,452 | | |
Advances to suppliers | | | | | 14,135 | | | | | | 2,876 | | |
Inventory, net | | | | | 333,417 | | | | | | 37,310 | | |
Other current assets | | | | | 23,792 | | | | | | 8,886 | | |
Total current assets | | | | | 638,865 | | | | | | 327,473 | | |
Non-current assets: | | | | | | | | | | | | | |
Property and equipment, net | | | | | 7,602 | | | | | | 5,170 | | |
Intangible assets, net | | | | | 36,953 | | | | | | 26,298 | | |
Goodwill | | | | | 9,201 | | | | | | 4,731 | | |
Other non-current assets | | | | | 355 | | | | | | 353 | | |
Total non-current assets | | | | | 54,111 | | | | | | 36,552 | | |
Total assets | | | | $ | 692,976 | | | | | $ | 364,025 | | |
Liabilities and members’ (deficit) equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 68,204 | | | | | $ | 78,132 | | |
Deferred revenue | | | | | 140,386 | | | | | | 123,841 | | |
Personnel related liabilities | | | | | 8,304 | | | | | | 8,534 | | |
Accruals and provisions | | | | | 266,823 | | | | | | 137,696 | | |
Payables and deferred revenue with related parties | | | | | 166,502 | | | | | | 22,464 | | |
Taxes payable | | | | | 5,997 | | | | | | 5,937 | | |
Other current liabilities | | | | | 1,825 | | | | | | 1,636 | | |
Total current liabilities | | | | | 658,041 | | | | | | 378,240 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Personnel related liabilities | | | | | 3,150 | | | | | | 1,829 | | |
Accruals and provisions | | | | | 257 | | | | | | 257 | | |
Deferred income tax liability | | | | | 163 | | | | | | 163 | | |
Other non-current liabilities | | | | | 552 | | | | | | 761 | | |
Total non-current liabilities | | | | | 4,122 | | | | | | 3,010 | | |
Total liabilities | | | | | 662,163 | | | | | | 381,250 | | |
Commitments and contingencies (Note 12) | | | | | | | | | | | | | |
Mezzanine equity (1,250,000, and 0 Class B units issued and outstanding as of June 30, 2021 and September 30, 2020, respectively) | | | | | 117,272 | | | | | | — | | |
Total mezzanine equity | | | | | 117,272 | | | | | | — | | |
Members’ deficit | | | | | | | | | | | | | |
Capital contributions (7,920,000 Class A units issued and outstanding as of June 30, 2021 and September 30, 2020, respectively) | | | | | 106,152 | | | | | | 99,872 | | |
Accumulated other comprehensive (loss) income | | | | | (509) | | | | | | 201 | | |
Deficit | | | | | (192,102) | | | | | | (117,298) | | |
Total members’ deficit | | | | | (86,459) | | | | | | (17,225) | | |
Total liabilities, members’ deficit, and mezzanine equity | | | | $ | 692,976 | | | | | $ | 364,025 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Revenue | | | | $ | 430,397 | | | | | $ | 177,125 | | |
Revenue from related parties | | | | | 62,164 | | | | | | 144,734 | | |
Total revenue | | | | | 492,561 | | | | | | 321,859 | | |
Cost of goods and services | | | | | 502,644 | | | | | | 325,944 | | |
Gross loss | | | | | (10,083) | | | | | | (4,085) | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 17,251 | | | | | | 8,546 | | |
Sales and marketing | | | | | 16,882 | | | | | | 12,262 | | |
General and administrative | | | | | 23,159 | | | | | | 12,691 | | |
Depreciation and amortization | | | | | 3,494 | | | | | | 2,249 | | |
Other expense, net | | | | | (1,061) | | | | | | (93) | | |
Loss before income taxes | | | | | (71,930) | | | | | | (39,926) | | |
Income tax expense | | | | | 2,874 | | | | | | 5,678 | | |
Net loss | | | | | (74,804) | | | | | | (45,604) | | |
Loss per unit | | | | | | | | | | | | | |
Basic and diluted – Class A units | | | | $ | (9.44) | | | | | $ | (5.76) | | |
Weighted average number of units | | | | | | | | | | | | | |
Basic and diluted – Class A units | | | | | 7,920,000 | | | | | | 7,920,000 | | |
Foreign currency translation (loss) gain, net of income tax expense of $0 in each period | | | | | (710) | | | | | | 990 | | |
Total other comprehensive (loss) income | | | | | (710) | | | | | | 990 | | |
Total comprehensive loss | | | | $ | (75,514) | | | | | $ | (44,614) | | |
| | | Mezzanine Equity | | | Limited Members’ Capital | | | Accumulated Other Comprehensive | | | Total Members’ | | ||||||||||||||||||||||||||||||
| | | Units | | | Amount | | | Units | | | Amount | | | (Loss) Income | | | (Deficit) | | | Equity (Deficit) | | |||||||||||||||||||||
Balance September 30, 2019 | | | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 97,372 | | | | | $ | (1,279) | | | | | $ | (70,588) | | | | | $ | 25,505 | | |
Capital contribution | | | | | — | | | | | | — | | | | | | — | | | | | | 2,500 | | | | | | — | | | | | | — | | | | | | 2,500 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,604) | | | | | | (45,604) | | |
Other comprehensive income, net of income tax benefit of $0 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 990 | | | | | | — | | | | | | 990 | | |
Balance June 30, 2020 | | | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | (289) | | | | | $ | (116,192) | | | | | $ | (16,609) | | |
Balance September 30, 2020 | | | | | — | | | | | | — | | | | | | 7,920,000 | | | | | $ | 99,872 | | | | | $ | 201 | | | | | $ | (117,298) | | | | | $ | (17,225) | | |
Capital contribution | | | | | — | | | | | | — | | | | | | — | | | | | | 6,280 | | | | | | — | | | | | | — | | | | | | 6,280 | | |
Issuance of Class B membership units, net | | | | | 1,250,000 | | | | | | 117,272 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (74,804) | | | | | | (74,804) | | |
Other comprehensive loss, net of income tax benefit of $0 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (710) | | | | | | — | | | | | | (710) | | |
Balance June 30, 2021 | | | | | 1,250,000 | | | | | $ | 117,272 | | | | | | 7,920,000 | | | | | $ | 106,152 | | | | | $ | (509) | | | | | $ | (192,102) | | | | | $ | (86,459) | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (74,804) | | | | | $ | (45,604) | | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 3,494 | | | | | | 2,249 | | |
Inventory provision | | | | | 23,839 | | | | | | — | | |
Deferred income taxes | | | | | — | | | | | | 1,630 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Trade receivables | | | | | (29,359) | | | | | | (37,538) | | |
Unbilled receivables | | | | | (22,957) | | | | | | (17,108) | | |
Receivables from related parties | | | | | 24,689 | | | | | | (68,816) | | |
Advances to suppliers | | | | | (11,259) | | | | | | (26,052) | | |
Inventory | | | | | (319,946) | | | | | | (40,510) | | |
Other current assets | | | | | (13,885) | | | | | | (2,046) | | |
Other non-current assets | | | | | (2) | | | | | | 1,147 | | |
Accounts payable | | | | | (9,928) | | | | | | 46,557 | | |
Payables and deferred revenue with related parties | | | | | 144,038 | | | | | | (39,720) | | |
Deferred revenue | | | | | 16,545 | | | | | | 30,144 | | |
Current accruals and provisions | | | | | 129,127 | | | | | | 115,629 | | |
Taxes payable | | | | | 60 | | | | | | 1,096 | | |
Other current liabilities | | | | | (41) | | | | | | 2,054 | | |
Other non-current liabilities | | | | | 1,112 | | | | | | 1,023 | | |
Net cash used in operating activities | | | | | (139,277) | | | | | | (75,865) | | |
Investing activities | | | | | | | | | | | | | |
Proceeds from short-term investments | | | | | — | | | | | | 19,306 | | |
Cash paid for business acquisition | | | | | (18,000) | | | | | | — | | |
Purchase of property and equipment | | | | | (2,999) | | | | | | (1,013) | | |
Net cash (used in) provided by investing activities | | | | | (20,999) | | | | | | 18,293 | | |
Financing activities | | | | | | | | | | | | | |
Capital contribution from Members | | | | | 6,280 | | | | | | 2,500 | | |
Proceeds from issuance of Class B membership units | | | | | 125,000 | | | | | | — | | |
Payment of transaction cost related to issuance of Class B membership units | | | | | (7,728) | | | | | | — | | |
Borrowing from promissory notes – related parties | | | | | 75,000 | | | | | | — | | |
Repayment of promissory notes – related parties | | | | | (75,000) | | | | | | — | | |
Borrowing from line of credit | | | | | 50,000 | | | | | | 8,000 | | |
Repayment to line of credit | | | | | (50,000) | | | | | | — | | |
Payments of deferred equity issuance costs | | | | | (1,012) | | | | | | — | | |
Other | | | | | 3,189 | | | | | | — | | |
Net cash provided by financing activities | | | | | 125,729 | | | | | | 10,500 | | |
Effect of exchange rate changes on cash and cash equivalents | | | | | (763) | | | | | | 949 | | |
Net decrease in cash and cash equivalents | | | | | (35,310) | | | | | | (46,123) | | |
Cash, cash equivalents, and restricted cash as of the beginning of the period | | | | | 95,051 | | | | | | 87,020 | | |
Cash, cash equivalents, and restricted cash as of the end of the period | | | | $ | 59,741 | | | | | $ | 40,897 | | |
| | | As of June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash and cash equivalents | | | | $ | 58,497 | | | | | $ | 38,972 | | |
Restricted cash included in other current assets | | | | | 1,244 | | | | | | 1,925 | | |
Total cash, cash equivalents and restricted cash | | | | $ | 59,741 | | | | | $ | 40,897 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Revenue from sale of battery-based energy storage products | | | | $ | 487,953 | | | | | $ | 319,199 | | |
Revenue from services | | | | | 3,704 | | | | | | 2,059 | | |
Revenue from digital applications and solutions | | | | | 534 | | | | | | — | | |
Other | | | | | 370 | | | | | | 601 | | |
| | | | $ | 492,561 | | | | | $ | 321,859 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
United States of America | | | | $ | 357,058 | | | | | $ | 230,552 | | |
Philippines | | | | | 102,742 | | | | | | 55,210 | | |
United Kingdom | | | | | 13,871 | | | | | | 1,523 | | |
Ireland | | | | | 8,394 | | | | | | 4,593 | | |
Belgium | | | | | 5,721 | | | | | | 604 | | |
Finland | | | | | 1,935 | | | | | | — | | |
Chile | | | | | 856 | | | | | | 12,235 | | |
Germany | | | | | 690 | | | | | | 4,217 | | |
Canada | | | | | 226 | | ��� | | | | 2,211 | | |
Switzerland | | | | | 19 | | | | | | 9,143 | | |
Other | | | | | 1,049 | | | | | | 1,571 | | |
| | | | $ | 492,561 | | | | | $ | 321,859 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred revenue beginning of period | | | | $ | 123,841 | | | | | $ | 52,980 | | |
Additions | | | | | 128,963 | | | | | | 66,450 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue | | | | | (112,418) | | | | | | (36,306) | | |
Deferred revenue end of period | | | | $ | 140,386 | | | | | $ | 83,124 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred revenue from related parties beginning of period | | | | $ | 11,425 | | | | | $ | 60,968 | | |
Additions | | | | | 150,758 | | | | | | 15,170 | | |
Revenue recognized related to amounts that were included in beginning balance of deferred revenue | | | | | (3,239) | | | | | | (59,636) | | |
Deferred revenue from related parties end of period | | | | $ | 158,944 | | | | | $ | 16,502 | | |
| | | Fair Value | | | Estimated Useful Life | | |||
Intangible assets – Developed technology | | | | $ | 12,600 | | | | 12 years | |
Intangible assets – Customer relationships | | | | | 780 | | | | 6 years | |
Property and equipment | | | | | 171 | | | | various | |
Goodwill | | | | | 4,449 | | | | | |
Cash paid for acquisition | | | | $ | 18,000 | | | | | |
| | | Cost | | | Provision | | | Net | | |||||||||
June 30, 2021 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment | | | | $ | 356,447 | | | | | $ | (23,838) | | | | | $ | 332,609 | | |
Cases, inverters and other major equipment | | | | | 289 | | | | | | — | | | | | | 289 | | |
Non-projected related raw material and supplies | | | | | 419 | | | | | | | | | | | | 419 | | |
Spare parts | | | | | 131 | | | | | | (31) | | | | | | 100 | | |
Total | | | | $ | 357,286 | | | | | $ | (23,869) | | | | | $ | 333,417 | | |
| | | Cost | | | Provision | | | Net | | |||||||||
September 30, 2020 | | | | | | | | | | | | | | | | | | | |
Batteries and equipment | | | | $ | 36,112 | | | | | $ | — | | | | | $ | 36,112 | | |
Cases, inverters and other major equipment | | | | | 1,102 | | | | | | — | | | | | | 1,102 | | |
Spare parts | | | | | 126 | | | | | | (30) | | | | | | 96 | | |
Total | | | | $ | 37,340 | | | | | $ | (30) | | | | | $ | 37,310 | | |
| | | June 30, 2021 | | | September 30, 2020 | | ||||||
Receivable from insurance | | | | $ | 10,000 | | | | | $ | — | | |
Deferred equity issuance costs | | | | | 3,421 | | | | | | 590 | | |
Taxes recoverable | | | | | 4,437 | | | | | | 2,167 | | |
Prepaid expenses | | | | | 1,670 | | | | | | 1,261 | | |
Restricted cash | | | | | 1,244 | | | | | | 1,236 | | |
Land held for resale | | | | | 849 | | | | | | 849 | | |
Contract acquisition cost | | | | | 173 | | | | | | 2,083 | | |
Other | | | | | 1,998 | | | | | | 700 | | |
Total | | | | $ | 23,792 | | | | | $ | 8,886 | | |
| | | June 30, 2021 | | | Sep 30, 2020 | | | June 30, 2021 | | | Sep 30, 2020 | | | June 30, 2021 | | | Sep 30, 2020 | | ||||||||||||||||||
| | | Cost | | | Accumulated Amortization | | | Net | | |||||||||||||||||||||||||||
Patents and licenses | | | | $ | 32,981 | | | | | $ | 33,100 | | | | | $ | 8,588 | | | | | $ | 6,851 | | | | | $ | 24,393 | | | | | $ | 26,249 | | |
Developed technology | | | | | 12,600 | | | | | | — | | | | | | 787 | | | | | | — | | | | | | 11,813 | | | | | | — | | |
Other | | | | | 876 | | | | | | 65 | | | | | | 129 | | | | | | 16 | | | | | | 747 | | | | | | 49 | | |
Total | | | | $ | 46,457 | | | | | $ | 33,165 | | | | | $ | 9,504 | | | | | $ | 6,867 | | | | | $ | 36,953 | | | | | $ | 26,298 | | |
| 2021 (remaining 3 months) | | | | $ | 920 | | |
| 2022 | | | | | 3,676 | | |
| 2023 | | | | | 3,667 | | |
| 2024 | | | | | 3,659 | | |
| 2025 | | | | | 3,659 | | |
| Thereafter | | | | | 21,372 | | |
| Total | | | | $ | 36,953 | | |
| Goodwill, September 30, 2019 | | | | $ | 4,698 | | |
| Foreign currency adjustment | | | | | 33 | | |
| Goodwill, September 30, 2020 | | | | $ | 4,731 | | |
| Foreign currency adjustment | | | | | 21 | | |
| Acquisition related goodwill | | | | | 4,449 | | |
| Goodwill, June 30, 2021 | | | | $ | 9,201 | | |
| | | June 30, 2021 | | | September 30, 2020 | | ||||||
Accruals | | | | $ | 260,429 | | | | | $ | 133,899 | | |
Provisions for expected projects losses | | | | | 6,023 | | | | | | 3,019 | | |
Other projects related provisions | | | | | 628 | | | | | | 1,035 | | |
Total | | | | | 267,080 | | | | | | 137,953 | | |
Less: non-current portion | | | | | (257) | | | | | | (257) | | |
Current portion | | | | $ | 266,823 | | | | | $ | 137,696 | | |
| | | Purchase Commitments | | | Liquidated Damages | | ||||||
2021 (remaining 3 months) | | | | $ | 141,202 | | | | | $ | — | | |
2022 | | | | | 730,291 | | | | | | 173,112 | | |
2023 | | | | | 1,131,140 | | | | | | 135,695 | | |
2024 | | | | | 762,318 | | | | | | 118,339 | | |
2025 | | | | | 112,492 | | | | | | 22,498 | | |
| | | | $ | 2,877,443 | | | | | $ | 449,644 | | |
| | | June 30, 2021 | | | September 30, 2020 | | ||||||
Accounts receivable | | | | $ | 16,838 | | | | | $ | 14,216 | | |
Unbilled receivables | | | | | 7,736 | | | | | | 38,236 | | |
Total receivables from related parties | | | | $ | 24,574 | | | | | $ | 52,452 | | |
Accounts payable | | | | $ | 4,804 | | | | | $ | 9,461 | | |
Deferred revenue | | | | | 158,944 | | | | | | 11,425 | | |
Accrued liabilities | | | | | 2,754 | | | | | | 1,578 | | |
Total payables and deferred revenue with related parties | | | | $ | 166,502 | | | | | $ | 22,464 | | |
| | | Nine Months Ended June 30, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Revenues | | | | $ | 62,164 | | | | | $ | 144,734 | | |
Cost of goods and services | | | | | (15,755) | | | | | | (6,596) | | |
Research and development expenses | | | | | (103) | | | | | | (486) | | |
Sales and marketing expenses | | | | | (2,570) | | | | | | (1,608) | | |
General and administrative expenses | | | | | (670) | | | | | | (920) | | |
| Unit Price (reflects 10% discount for lack of marketability) | | | $32.56 | |
| Volatility | | | 30% | |
| Expected term | | | 6 years | |
| Risk-free Rate | | | 1.14% | |
| Exercise Price | | | $36.17 | |
| | | Number (Units) | | | Weighted-Average Exercise Price (U.S. Dollars) | | | Aggregate Intrinsic Value (000s) | | | Weighted Average Estimated Useful Life (Years) | | ||||||||||||
Outstanding – As of the inception of the Unit Option Plan | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Options granted | | | | | 873,490 | | | | | $ | 36.17 | | | | | | | | | | | | 6 | | |
Outstanding – As of June 30, 2021 | | | | | 873,490 | | | | | $ | 36.17 | | | | | | — | | | | | | 6 | | |
Exercisable as of June 30, 2021 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Number (Units) | | | Weighted-Average Exercise Price ( U.S. Dollars) | | | Aggregate Intrinsic Value (000s) | | | Weighted Average Estimated Useful Life ( Years) | | ||||||||||||
Outstanding – As of the inception of the Phantom Unit Plan | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Units granted | | | | | 177,150 | | | | | | — | | | | | | | | | | | | 2 | | |
Outstanding – As of June 30, 2021 | | | | | 177,150 | | | | | | — | | | | | | 5,768 | | | | | | 2 | | |
Exercisable as of June 30, 2021 | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
| (Lead bookrunners listed in alphabetical order by row) | | ||||||
| J.P. Morgan | | | | | | Morgan Stanley | |
| Barclays | | | | | | BofA Securities | |
| Citigroup | | | Credit Suisse | | | UBS Investment Bank | |
| Evercore ISI | | | HSBC | | | RBC Capital Markets | |
| | | | | | | | |
| | | | Co-Managers | | | | |
| Nomura | | | Baird | | | Raymond James | |
| Seaport Global Securities | | | Penserra Securities LLC | | | Siebert Williams Shank | |
| SEC registration fee | | | | $ | 10,910.00 | | |
| FINRA filing fee | | | | | * | | |
| Nasdaq listing fee | | | | | 150,000.00 | | |
| Printing and engraving expenses | | | | | 750,000.00 | | |
| Legal fees and expenses | | | | | * | | |
| Accounting fees and expenses | | | | | * | | |
| Miscellaneous fees and expenses | | | | | * | | |
| Total | | | | $ | * | | |
| Exhibit No. | | | | |
| 1.1* | | | Form of Underwriting Agreement. | |
| 3.1 | | | | |
| 3.2* | | | Form of Amended and Restated Certificate of Incorporation of Fluence Energy, Inc., to be in effect upon the consummation of the Transactions. | |
| 3.3 | | | | |
| 3.4* | | | Form of Amended and Restated Bylaws of Fluence Energy, Inc. to be in effect upon the consummation of the Transactions. | |
| 4.1* | | | Specimen Stock Certificate evidencing the shares of Class A common stock. | |
| 5.1* | | | Opinion of Latham & Watkins LLP. | |
| 10.1* | | | Form of Tax Receivable Agreement, to be effective upon the consummation of the Transactions. | |
| 10.2* | | | Form of Third Amended and Restated LLC Agreement of Fluence Energy, LLC, to be effective upon the consummation of the Transactions. | |
| 10.3* | | | Form of Stockholders Agreement, to be effective upon the consummation of the Transactions. | |
| 10.4* | | | Form of Registration Rights Agreement, to be effective upon the consummation of the Transactions. | |
| 10.5* | | | 2021 Incentive Award Plan and forms of agreements thereunder. | |
| 10.6* | | | Form Restricted Stock Unit Award Agreement | |
| 10.7 | | | | |
| 10.8 | | | | |
| 10.9 | | | | |
| 10.10 | | | | |
| 10.11 | | | | |
| 10.12* | | | Non-Employee Independent Director Compensation Policy | |
| 10.13* | | | Form of Indemnification Agreement | |
| 10.14* | | | Form of Revolving Credit Agreement, by and among Fluence Energy, LLC, as the borrower, Fluence Energy, Inc., as a parent guarantor, the subsidiary guarantors party thereto, the lenders party thereto and JP Morgan Chase Bank, N.A., as administrative agent and collateral agent, to be effective upon consummation of the Transactions. | |
| 10.15 | | | | |
| 10.16 | | | | |
| 10.17* | | | Form of Amended and Restated Siemens License Agreement, by and among Fluence Energy, LLC and Siemens Aktiengesellschaft, to be effective upon consummation of the Transactions. | |
| Exhibit No. | | | | |
| 10.18* | | | Form of Amended and Restated Siemens Industry License Agreement, by and among and Siemens Industry, Inc. and Fluence Energy, LLC, to be effective upon consummation of the Transactions. | |
| 10.19* | | | Intellectual Property Assignment, dated September 9, 2021, amongst the AES Corporation and Fluence Energy, LLC. | |
| 10.20* | | | License Agreement, dated September 9, 2021, by and between Fluence Energy, LLC and The AES Corporation. | |
| 10.21* | | | Form of Amended and Restated Equipment and Services Purchase Agreement, by and among Siemens Industry, Inc. and Fluence Energy, LLC, to be effective upon consummation of the Transactions. | |
| 10.22* | | | Form of Amended and Restated Storage Core Frame Purchase Agreement, by and among AES Grid Stability, LLC and Fluence Energy, LLC, to be effective upon consummation of the Transactions. | |
| 10.23* | | | Form of Amended and Restated Storage Core Frame Purchase Agreement, by and among Siemens Industry, Inc. and Fluence Energy, LLC, to be effective upon consummation of the Transactions. | |
| 10.24* | | | Form of Amended and Restated Trademark Agreement, by and among Fluence Energy, LLC and AES Grid Stability, LLC, to be effective upon consummation of the Transactions. | |
| 10.25* | | | Form of Amended and Restated Trademark Agreement, by and among Fluence Energy, LLC and Siemens Industry, Inc., to be effective upon consummation of the Transactions. | |
| 10.26* | | | Form of Amended and Restated Master Sales Cooperation Agreement, by and among Fluence Energy, LLC and Siemens Industry, Inc., to be effective upon consummation of the Transactions. | |
| 10.27* | | | Form of Amended and Restated AES Cooperation Agreement, by and among Fluence Energy, LLC and AES Grid Stability, LLC, to be effective upon consummation of the Transactions. | |
| 10.28 | | | | |
| 10.29 | | | | |
| 10.30* | | | Global Paying Services Agreement between Fluence Energy, LLC as the borrower, and Citibank, N.A. | |
| 21.1 | | | | |
| 23.1 | | | | |
| 23.2* | | | Consent of Latham & Watkins LLP (contained in its opinion filed as Exhibit 5.1 hereto). | |
| 24.1 | | | |
| | | | Fluence Energy, Inc. | | |||
| | | | By: | | | /s/ Manuel Perez Dubuc Manuel Perez Dubuc Chief Executive Officer | |
| Signature | | | Title | | | Date | |
| /s/ Manuel Perez Dubuc Manuel Perez Dubuc | | | Chief Executive Officer and Director (Principal Executive Officer) | | | September 28, 2021 | |
| /s/ Dennis Fehr Dennis Fehr | | | Chief Financial Officer (Principal Financial Officer) | | | September 28, 2021 | |
| /s/ Amrita Chatterjee Amrita Chatterjee | | | Corporate Controller (Principal Corporate Controller) | | | September 28, 2021 | |
| /s/ Julian Nebreda Julian Nebreda | | | Director | | | September 28, 2021 | |
| /s/ Lisa Krueger Lisa Krueger | | | Director | | | September 28, 2021 | |
| /s/ Barbara Humpton Barbara Humpton | | | Director | | | September 28, 2021 | |
| Signature | | | Title | | | Date | |
| /s/ Emma Falck Emma Falck | | | Director | | | September 28, 2021 | |
| /s/ Axel Meier Axel Meier | | | Director | | | September 28, 2021 | |
| /s/ Chris Shelton Chris Shelton | | | Director | | | September 28, 2021 | |
| /s/ Simon Smith Simon Smith | | | Director | | | September 28, 2021 | |