Fairway Private Equity & Venture Capital Opportunities Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
December 31, 2023 |
Shares | | | | | | | | | % of Net Assets | | Fair Value |
| | COMMON STOCK - 13.2% | | | | | | | | |
| | PUBLIC MANAGERS - 13.2% | | | | | | | | |
6,600 | | Apollo Global Management | | | | | | | 4.1% | | $ 615,054 |
5,300 | | Blackstone Group LP (The) | | | | | | | 4.6% | | 693,876 |
8,200 | | KKR & Company, Inc. | | | | | | | 4.5% | | 679,370 |
| | TOTAL COMMON STOCK (Cost - $1,574,861) | | | | | 13.2% | | $ 1,988,300 |
| | | | | | | | | | | |
| | DIRECT INVESTMENTS - 21.1% | | | | | | | | |
| | Homebrew SL Fund, LLC(a)(b)(c) | | | | | | 1.7% | | $ 250,000 |
| | MXV SPV Master LP 1(a)(b)(c) | | | | | | | 10.2% | | 1,538,000 |
| | MXV SPV Master LP 2(a)(b)(c) | | | | | | | 7.5% | | 1,137,000 |
| | MXV SPV Master LP 4(a)(b)(c) | | | | | | | 1.7% | | 250,000 |
| | TOTAL DIRECT INVESTMENTS (Cost - $2,536,013) | | | | 21.1% | | $ 3,175,000 |
| | | | | | | | | | | |
| | PORTFOLIO FUNDS - 62.9% | | | | | | | | |
| | Adams Street Private Credit Fund II-B LP(a)(b)(c) | | | | | | 9.6% | | $ 1,443,415 |
| | Bain Capital Ventures 2022 Fund, LP(a)(b)(c) | | | | | | 2.5% | | 380,626 |
| | Battery Ventures XIV, LP(a)(b)(c) | | | | | | 3.4% | | 516,587 |
| | CRV Select Fund II, LP(a)(b)(c) | | | | | | | 2.8% | | 417,448 |
| | CRV XIX, LP(a)(b)(c) | | | | | | | 2.0% | | 305,160 |
| | Green Equity Investors IX, LP(a)(b)(c) | | | | | | 0.2% | | 36,756 |
| | Kelso Investment Associates XI, LP(a)(b)(c) | | | | | | 4.4% | | 662,080 |
| | Mango Capital Opportunities 2022 LP(a)(b)(c) | | | | | | 5.7% | | 859,048 |
| | NextView All Access Fund I, LP(a)(b)(c) | | | | | | 0.9% | | 141,906 |
| | Nextview Ventures V, LP(a)(b)(c) | | | | | | 1.5% | | 227,815 |
| | Primary Select Fund III, LP(a)(b)(c) | | | | | | 0.2% | | 37,391 |
| | PVP Fund IV, LP(a)(b)(c) | | | | | | | 0.5% | | 77,009 |
| | Thoma Bravo Fund XV-A, LP(a)(b)(c) | | | | | | 14.6% | | 2,195,000 |
| | Threshold Ventures IV, LP(a)(b)(c) | | | | | | 1.1% | | 160,026 |
| | Threshold Ventures Select I, LP(a)(b)(c) | | | | | | 3.3% | | 499,157 |
| | Work-Bench Ventures Select Fund, LP(a)(b)(c) | | | | | | 4.0% | | 599,187 |
| | WP DVT, LP(a)(b)(c) | | | | | | | 6.2% | | 927,618 |
| | TOTAL PORTFOLIO FUNDS (Cost - $9,419,283) | | | | 62.9% | | $ 9,486,229 |
| | | | | | | | | | | |
| | SHORT-TERM INVESTMENT - 2.1% | | | | | | | | |
| | MONEY MARKET FUND - 2.1% | | | | | | | | |
321,039 | | Morgan Stanley Institutional Liquidity Fund - Government Fund - Institutional Class, 5.27%(d) | | 2.1% | | $ 321,039 |
| | TOTAL SHORT-TERM INVESTMENT (Cost - $321,039) | | | | 2.1% | | $ 321,039 |
| | | | | | | | | | | |
| | TOTAL INVESTMENTS - 99.3% (Cost - $13,851,196) | | | | 99.3% | | $ 14,970,568 |
| | ASSETS IN EXCESS OF OTHER LIABILITIES - 0.7% | | | | | | 103,292 |
| | NET ASSETS - 100.0% | | | | | | | | | $ 15,073,860 |
| | | | | | | | | | | |
| | | | | | | | | | | |
LP - Limited Partnership | | | | | | | | | |
(a) Non-income producing security. | | | | | | | | | |
(b) Illiquid security. The total fair value of these securities as of December 31, 2023 was $12,661,229, which represents 84.0% of total net assets. |
(c) The value of this investment has been determined in good faith under policies adopted by the Board of Trustees. | | | |
(d) Money market fund; interest rate reflects seven-day effective yield on December 31, 2023. | | | | | | |