Fairway Private Equity & Venture Capital Opportunities Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2024 |
Shares | | | | | | | | | % of Net Assets | | Fair Value |
| | COMMON STOCK - 3.1% | | | | | | | | | |
| | PUBLIC MANAGERS - 3.1% | | | | | | | | |
1,450 | | Apollo Global Management | | | | | | | 1.0% | | $ 171,201 |
1,300 | | Blackstone Group LP (The) | | | | | | | 1.0% | | 160,940 |
1,650 | | KKR & Company, Inc. | | | | | | | 1.1% | | 173,646 |
| | TOTAL COMMON STOCK (Cost - $320,425) | | | | | | 3.1% | | $ 505,787 |
| | | | | | | | | | | |
| | DIRECT INVESTMENTS - 18.7% | | | | | | | | |
| | Homebrew SL Fund, LLC(a)(b)(c) | | | | | | 1.6% | | $ 250,000 |
| | MXV SPV Master LP 1(a)(b)(c) | | | | | | | 8.2% | | 1,324,000 |
| | MXV SPV Master LP 2(a)(b)(c) | | | | | | | 7.4% | | 1,195,000 |
| | MXV SPV Master LP 4(a)(b)(c) | | | | | | | 1.5% | | 250,000 |
| | TOTAL DIRECT INVESTMENTS (Cost - $2,536,014) | | | | 18.7% | | $ 3,019,000 |
| | | | | | | | | | | |
| | PORTFOLIO FUNDS - 76.5% | | | | | | | | |
| | Adams Street Private Credit Fund II-B LP(a)(b)(c) | | | | | | 8.1% | | $ 1,308,057 |
| | Bain Capital Ventures 2022 Fund, LP(a)(b)(c) | | | | | | 5.0% | | 807,148 |
| | Battery Ventures XIV, LP(a)(b)(c) | | | | | | 4.9% | | 784,329 |
| | CRV Select Fund II, LP(a)(b)(c) | | | | | | | 3.5% | | 559,100 |
| | CRV XIX, LP(a)(b)(c) | | | | | | | 2.4% | | 388,440 |
| | Green Equity Investors IX, LP(a)(b)(c) | | | | | | 6.4% | | 1,028,539 |
| | Kelso Investment Associates XI, LP(a)(b)(c) | | | | | | 5.1% | | 824,304 |
| | Mango Capital Opportunities 2022 LP(a)(b)(c) | | | | | | 5.1% | | 823,777 |
| | NextView All Access Fund I, LP(a)(b)(c) | | | | | | 1.1% | | 186,853 |
| | Nextview Ventures V, LP(a)(b)(c) | | | | | | 1.4% | | 220,602 |
| | Primary Select Fund III, LP(a)(b)(c) | | | | | | 1.1% | | 182,668 |
| | PVP Fund IV, LP(a)(b)(c) | | | | | | | 1.4% | | 226,021 |
| | Thoma Bravo Fund XV-A, LP(a)(b)(c) | | | | | | 15.4% | | 2,481,405 |
| | Threshold Ventures IV, LP(a)(b)(c) | | | | | | 1.7% | | 283,177 |
| | Threshold Ventures Select I, LP(a)(b)(c) | | | | | | 4.0% | | 641,027 |
| | Work-Bench Ventures Select Fund, LP(a)(b)(c) | | | | | | 3.7% | | 593,130 |
| | WP DVT, LP(a)(b)(c) | | | | | | | 6.2% | | 1,003,173 |
| | TOTAL PORTFOLIO FUNDS (Cost - $11,588,722) | | | | 76.5% | | $ 12,341,750 |
| | | | | | | | | | | |
| | SHORT-TERM INVESTMENT - 0.0%(e) | | | | | | | | |
| | MONEY MARKET FUND - 0.0%(e) | | | | | | | | |
766 | | Morgan Stanley Institutional Liquidity Fund - Government Fund - Institutional Class, 5.22%(d) | | 0.0% | | $ 766 |
| | TOTAL SHORT-TERM INVESTMENT (Cost - $766) | | | | 0.0% | | $ 766 |
| | | | | | | | | | | |
| | TOTAL INVESTMENTS - 98.3% (Cost - $14,445,927) | | | | 98.3% | | $ 15,867,303 |
| | ASSETS IN EXCESS OF OTHER LIABILITIES - 1.7% | | | | | | 266,704 |
| | NET ASSETS - 100.0% | | | | | | | | | $ 16,134,007 |
| | | | | | | | | | | |
| | | | | | | | | | | |
LP - Limited Partnership | | | | | | | | | |
(a) Non-income producing security. | | | | | | | | | |
(b) Illiquid security. The total fair value of these securities as of June 30, 2024 was $15,360,750, which represents 95.2% of total net assets. |
(c) The value of this investment has been determined in good faith under policies adopted by the Board of Trustees. |
(d) Money market fund; interest rate reflects seven-day effective yield on June 30, 2024. |
(e) Percentage rounds to less than 0.1%. | | | | | | | | | |