Free Writing Prospectus
Dated September 14, 2021
Filed Pursuant to Rule 433(d)
Registration No. 333-228379
Registration No. 333-228379-12
**PX DETAILS** $1.40BN CarMax (CARMX 2021-4) Prime Loan
Joint Leads: Barclays (str), RBC, SMBC, Wells Fargo
Co-Managers: CIBC, Mizuho, Scotia, TD
-ANTICIPATED CAPITAL STRUCTURE-
| | | | | | | | | | | | | | | | | | | | | | |
CLS | | TOTAL(mm) | | WAL* | | Moody’s/S&P | | PWIN | | E.FNL | | L.FNL | | BENCH | | SPRD | | YLD% | | CPN | | PRICE |
A-1 | | 208.170 | | 0.26 | | P-1/A1+ | | 1-6 | | 3/22 | | 9/22 | | Int.L | | -1 | | 0.10920% | | 0.10920% | | 100 |
A-2A | | 443.680 | | 1.13 | | Aaa/AAA | | 6-22 | | 7/23 | | 11/24 | | EDSF | | +7 | | 0.241% | | 0.24% | | 99.99901 |
A-2B | | 50.000 | | 1.13 | | Aaa/AAA | | 6-22 | | 7/23 | | 11/24 | | 1mL | | +7 | | L+0.07% | | 100 |
A-3 | | 493.680 | | 2.66 | | Aaa/AAA | | 22-44 | | 5/25 | | 9/26 | | IntS | | +10 | | 0.565% | | 0.56% | | 99.98858 |
A-4 | | 130.080 | | 3.95 | | Aaa/AAA | | 44-49 | | 10/25 | | 4/27 | | IntS | | +10 | | 0.826% | | 0.82% | | 99.98221 |
B | | 23.860 | | 4.06 | | Aa2/AA+ | | 49-49 | | 10/25 | | 5/27 | | IntS | | +30 | | 1.044% | | 1.04% | | 99.99310 |
C | | 32.980 | | 4.06 | | A2/A+ | | 49-49 | | 10/25 | | 7/27 | | IntS | | +65 | | 1.394% | | 1.38% | | 99.96065 |
D | | 17.550 | | 4.06 | | Baa1/BBB+ | | 49-49 | | 10/25 | | 3/28 | | IntS | | +75 | | 1.494% | | 1.48% | | 99.96308 |
* Pricing Speed: 1.3 ABS to 10% Clean-Up Call
-TRANSACTION DETAILS-
* Offered Size : $1.40bn
* Registration : SEC REG
* ERISA Eligible : Yes
* RR Compliance: US – Yes, EU – No
* Min Denoms: $5k x $1k
* Expected Ratings : Moody’s / S&P
* Bloomberg Ticker : CARMX 2021-4
* Expected Pricing : PRICED
* Expected Settlement: 9/22/2021
-MARKETING MATERIALS-
Preliminary Prospectus & CDI File: Attached **updated CDI attached**
IntexNet: Dealname: bcgcarmax_21-4 | Password: XJK4