EQUITY | NOTE 4 – EQUITY a. Share capital In September 2022, the Company completed the IPO, in which it issued 3,750,000 Ordinary Shares and warrants to purchase 8,625,000 Ordinary Shares. The warrants have been exercisable immediately upon issuance, at an exercise price of $4.00 per Ordinary Share and are exercisable until September 12, 2027. On September 16, 2022, 40,000 warrants were exercised into 40,000 Ordinary Shares. On December 14, 2022, the exercise price of the warrants was adjusted to $2.00 per Ordinary Share (the “Exercise Price Adjustment”). Following the Exercise Price Adjustment, on February 16, 2023, as a result of the IPO, the Company issued an aggregate of 169,125 Ordinary Shares to certain holders who invested in the Company in April 2021. In June 2023, 724,139 warrants were exercised into 724,139 Ordinary Shares at an exercise price of $2.00 per Ordinary Share. During November 2023, the Company completed a follow-on public offering for gross proceeds of $2 million, in which the Company issued 4,444,444 Ordinary Shares priced to the public at $0.45 per share. On June 6, 2024, the Company entered into the SEPA with YA. According to the SEPA, the Company will have the sole right in its discretion to sell shares to YA from time to time by issuing advance notices to YA following the effectiveness of a registration statement with the Securities and Exchange Commission registering the Ordinary Shares issuable pursuant to the SEPA and the satisfaction of other customary conditions (See also note 5). During June 2024, the Company issued 500,000 Ordinary Shares pursuant to the SEPA for proceeds of $267 thousand. b. Share-based compensation: Equity Warrants to investors and associated with the IPO, as of June 30, 2024: Number of warrants/ options Issuance date Exercise price Exercise ratio Expiration date Notes 7,860,861 September 13, 2022 $ 2.00 Each warrant is exercisable into 1 Ordinary Share 5 years following the issuance date Registered for trading 187,500 September 15, 2022 $ 5.31 Each warrant is exercisable into 1 Ordinary Share 5 years following the issuance date Owned by underwriter 23,640 September 15, 2022 $ 4.23 Each warrant is exercisable into 1 Ordinary Share 10 years following the issuance date Owned by the legal advisor The reported sale prices of Company’s Ordinary Shares and warrants on Nasdaq was $0.276 and $0.0106, respectively, as of September 20, 2024. Options to employees Below is a summary of the Company’s option activity and related information with respect to options outstanding at the beginning and end of each period: Number of Options Weighted-average exercise price Outstanding as of January 1, 2024 1,454,764 $ 0.777 Expired or forfeited (5,000 ) $ 1.317 Outstanding as of June 30, 2024 1,449,764 $ 0.775 Exercisable as of June 30, 2024 956,042 $ 0.586 During the six month period ended June 30, 2024, the Company did not grant any new options to purchase Ordinary Shares. Options to consultants The Company’s outstanding options to consultants as of June 30, 2024 were as follows: Issuance date In connection with No. of options issued Exercise price No. of options exercisable 2015 Services rendered 110,655 $ 0.003 110,655 2017 Services rendered 36,885 $ 0.003 36,885 2021 Services rendered 69,090 $ 0.003 - $2.25 69,090 2023 Services rendered 100,000 $ 0.546 51,111 |