| Summary of Significant Accounting Policies | 2
– Summary of Significant Accounting Policies Basis
of Presentation The
accompanying unaudited financial statements have been prepared by the Company in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information, and pursuant to the instructions
to Form 10-Q and Article 10 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly,
they do not include all of the information and footnotes required by U.S. GAAP for complete financial statement presentation.
However, the Company believes that the disclosures are adequate to make the information presented not misleading. In the opinion
of management, all adjustments (consisting primarily of normal recurring accruals) considered necessary for a fair presentation
have been included. Operating
results for the three- and six-month periods ended June 30, 2024 and 2023 are not necessarily indicative of the results that may
be expected for the year ending December 31, 2024. The unaudited interim financial statements should be read in conjunction with
our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 28, 2024. Unless
otherwise noted, all references to shares and stockholders in the accompanying financial statements have been restated retrospectively,
to reflect the equity structure of the C corporation as of the beginning of the first period presented. Reclassification
of Prior Year Presentation Certain
prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect
on the reported results of operations. Going
Concern, Liquidity and Capital Resources The
Company’s activities are subject to significant risks and uncertainties, including failing to secure additional funding
before the Company achieves sustainable revenues and profit from operations. The Company expects to continue to incur additional
losses for the foreseeable future, and the Company may need to raise additional debt or equity financing to expand its presence
in the marketplace, develop new products, achieve operating efficiencies, and accomplish its long-term business plan over the
next several years. There can be no assurance as to the availability or terms upon which such financing and capital might be available. As
presented in the accompanying financial statements, the Company has sustained recurring losses and negative cash flows from operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern within 12 months after
the date that the financial statements for the three and six months ended June 30, 2024 are issued. However, management is working
to address its cash flow challenges, including raising additional capital, managing inventory levels, identifying alternative
supply chain resources, and managing operational expenses. Historically,
the Company’s growth has been funded through a combination of sales of equity interests, third-party debt, and working capital
loans. The Company’s sales for the three months ended June 30, 2024 decreased 25.9% and sales for the six months ended June
30, 2024 decreased 30.4% compared to the same period in 2023, as the overall RV market experienced a severe slowdown. Through
June 30, 2024, the Company distributed $4 for the settlement of fractional shares related to warrant exercises compared to receiving
net proceeds of $49,777 from warrant exercises during the same period in 2023. On February 9, 2024, a registration statement on
Form S-1 (File No. 333-276663) was declared effective for the resale, from time to time, of up to 1,781,978 shares of the Company’s
common stock by a selling stockholder in connection with an equity line of credit financing. During the three months ended June
30, 2024, the Company sold 395,367 shares of common stock to the stockholder under the equity line of credit and received proceeds
of $703,339 compared to $0 in the same prior year period. During the six months ended June 30, 2024, the Company sold 433,591
shares of common stock to the stockholder under the equity line of credit and received proceeds of $828,492 compared to $0 in
the same prior year period. In addition, during the three months ended June 30, 2024, the Company issued 15,327 shares of common
stock to satisfy interest payments to a note holder in connection with a short-term convertible note, totaling $34,561. During
the six months ended June 30, 2024, the Company issued 26,025 shares of common stock to satisfy interest payments to a note holder
in connection with a short-term convertible note, totaling $75,811 and issued 7,936 shares of common stock for payment on accrued
compensation totaling $36,029, compared to zero shares issued during the same prior year period. Management believes that these
factors will contribute to achieving operating efficiency and profitability. However, there can be no assurance that the Company
will be successful in achieving its objectives, including achieving operating efficiency and profitability. The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the settlement of liabilities and commitments in the normal course of business; however, the above
conditions raise substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of
liabilities that may result should the Company be unable to continue as a going concern. Use
of Estimates The
preparation of the Company’s financial statements in conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management
bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements,
and other factors that management believes to be reasonable. In addition, the Company has considered the potential impact of macroeconomic
factors, including inflation, changes in interest rates, changes in commodity pricing, and recessionary concerns on its business
and operations. Although the full impact of these factors is unknown and cannot be reasonably estimated, the Company believes
it has made appropriate accounting estimates and assumptions based on the facts and circumstances available as of the reporting
date. However, actual results could vary materially from the estimates and assumptions that were used, which may result in material
effects on the Company’s financial condition, results of operations, and liquidity. The Company’s significant accounting
estimates include the carrying value of accounts receivable and inventory, the depreciable lives of fixed assets, and stock-based
compensation. To the extent there are differences between these estimates and actual results, the Company’s financial statements
may be materially affected. Cash
and Cash Equivalents The
Company considers all cash amounts which are not subject to withdrawal restrictions or penalties and all highly liquid investments
purchased with an original maturity of three months or less from the date of purchase to be cash equivalents. The Company maintains
its cash balances with high-quality financial institutions located in the United States. Cash accounts are secured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $250,000 per institution. At times, balances may exceed federally insured
limits. Investment accounts are placed in funds consisting of US Treasury-related ultra-short paper. The Company has not experienced
any losses in such accounts and management believes that the Company is not exposed to any significant credit risk with respect
to its cash and cash equivalents. As of June 30, 2024, cash balances exceeded FDIC limits by $102,933 and investment accounts
totaling $521,214 are invested in US Treasury related ultra-short paper. Accounts
Receivable Accounts
receivable are recorded at the invoiced amount, are due within a year or less, and generally do not bear any interest. The Company
performs ongoing credit evaluations of its customers and generally requires no collateral. An allowance for uncollectible accounts
is recorded to reduce accounts receivable to the estimated amount that will be collected. The allowance is based upon management’s
review of the accounts receivable aging and specific identification of potentially uncollectible balances. Recoveries of accounts
previously written off and adjustments to the allowance for uncollectible accounts are recorded as adjustments to bad debt expense.
For the three months ended June 30, 2024 and 2023, the Company wrote off $0 and $0 to bad debt expense. For the six months ended
June 30, 2024 and 2023, the Company collected $0 and $800 of bad debt that had been written off previously. There was no allowance
for doubtful accounts as of June 30, 2024 or December 31, 2023, as management believed all outstanding amounts to be fully collectible. Customer
Deposits As
of June 30, 2024 and December 31, 2023, the Company had customer deposits totaling $ 14,094 17,423 Inventory Inventory
is stated at the lower of cost (first in, first out) or net realizable value and consists of batteries and accessories, resale
items, components, and related landing costs. As of June 30, 2024 and December 31, 2023, the Company had inventory that consisted
of finished assemblies totaling $2,306,036 and $2,967,021, respectively, and raw materials (inventory components, parts, and packaging)
totaling $1,055,796 and $858,369, respectively. The valuation of inventory includes fixed production overhead costs based on normal
capacity of the assembly warehouse. The
Company periodically reviews its inventory for evidence of slow-moving or obsolete inventory and provides for an allowance when considered
necessary. The Company determined that no such reserve was necessary as of June 30, 2024 or December 31, 2023. The Company prepays for
inventory purchases from foreign suppliers. Prepaid inventory totaled $ 719,286
and $ 163,948
as of June 30, 2024 and December 31, 2023, Vendor
and Foreign Concentrations of Inventory Suppliers During
the three months ended June 30, 2024 and 2023, respectively, approximately 83% and 74%, respectively, of inventory purchases were
made from foreign suppliers in Asia. During the six months ended June 30, 2024 and 2023, respectively, approximately 79% and 80%,
respectively, of inventory purchases were made from foreign suppliers in Asia. Any adverse change in either the economic or political
conditions abroad could negatively impact the Company’s supply chain. The inability to obtain product to meet sales demand
could adversely affect results of operations. However, the Company has secured a secondary source for lithium iron phosphate cells
used in its batteries from a supplier in Europe, enabling the Company to source materials outside of Asia in the event it becomes
necessary to do so. Property
and Equipment Property
and equipment are stated at cost less depreciation calculated on the straight-line basis over the estimated useful lives of the
related assets as follows:
Schedule
of estimated useful lives
Vehicles
and transportation equipment 5 7
Office
furniture and equipment 3 7
Manufacturing
equipment 3 10
Warehouse
equipment 3 10
QA
equipment 3 10
Tooling
and molds 3 10 Leasehold
improvements are amortized over the shorter of the lease term or their estimated useful lives. Betterments,
renewals, and extraordinary repairs that extend the lives of the assets are capitalized; other repairs and maintenance charges
are expensed as incurred. The cost and related accumulated depreciation and amortization applicable to assets retired are removed
from the accounts, and the gain or loss on disposition is recognized in the Statements of Operations. Leases The
Company determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets represent
the Company’s right to use an underlying asset during the lease term, and operating lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. Operating leases are included in ROU assets, current operating lease
liabilities, and long-term operating lease liabilities on the Company’s Balance Sheets. The Company does not have any finance
leases. Lease
ROU assets and lease liabilities are initially recognized based on the present value of the future minimum lease payments over
the lease term at commencement date calculated using the Company’s incremental borrowing rate applicable to the lease asset,
unless the implicit rate is readily determinable. ROU assets also include any lease payments made at or before lease commencement
and exclude any lease incentives received. The Company’s lease terms may include options to extend or terminate the lease
when it is reasonably certain that the Company will exercise that option. Leases with a term of 12 months or less are not recognized
on the Company’s Balance Sheet. The Company’s leases do not contain any residual value guarantees. Lease expense for
minimum lease payments is recognized on a straight-line basis over the lease term. The
Company accounts for lease and non-lease components as a single lease component for all its leases. Impairment
of Long-Lived Assets Long-lived
assets consist primarily of property and equipment. When events or circumstances indicate the carrying value of a long-lived asset
may be impaired, the Company estimates the future undiscounted cash flows to be derived from the use and eventual disposition
of the asset to assess whether or not a potential impairment exists. If the carrying value exceeds the estimate of future undiscounted
cash flows, the impairment is calculated as the excess of the carrying value of the asset over the estimate of its fair value.
Fair value is determined primarily using the estimated cash flows discounted at a rate commensurate with the risk involved. No
long-lived asset impairment was recognized during the three or six months ended June 30, 2024 or 2023. Product
Warranties The
Company sells the majority of its products to customers along with conditional repair or replacement warranties. The Company’s
branded DC mobile chargers are warrantied for two years from the date of sale and its branded VPR 4EVER Classic and Platinum batteries
are warrantied at gradually lesser levels over a 12-year period from date of sale. The Company determines its estimated liability
for warranty claims based on the Company’s experience of the amount of claims actually made. Management estimates no liability
as of June 30, 2024 and December 31, 2023 because, historically, there have been very few claims and costs for repairs or replacement
parts have been nominal. It is possible that the Company’s estimate of liability for product liability claims will change
in the near term. Liability
for Refunds The
Company does not have a formal return policy but does accept returns under its warranty policies. Returns have historically been
minimal. No refund liability was recognized as of June 30, 2024 or December 31, 2023. Revenue is recorded net of this amount.
Any returns of discontinued product are not added back to inventory and therefore related costs are nominal and not recorded as
an asset. Revenue
Recognition The
Company’s revenue is generated from the sale of products consisting primarily of batteries and accessories. The Company
recognizes revenue when control of goods or services is transferred to its customers in an amount that reflects the consideration
it is expected to be entitled to in exchange for those goods or services. To determine revenue recognition, the Company performs
the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract;
(iii) determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and
(v) recognize revenue when (or as) the performance obligation(s) are satisfied. Revenue is recognized upon shipment or delivery
to the customer, as that is when the customer obtains control of the promised goods and the Company’s performance obligation
is considered satisfied. As such, accounts receivable is recorded at the time of shipment or will call, when the Company’s
right to the consideration becomes unconditional and the Company determines there are no uncertainties regarding payment terms
or transfer of control. Concentration
of Major Customers A
customer is considered a major customer when net revenue attributable to the customer exceeds 10% of total revenue for the period
or outstanding receivable balances exceed 10% of total receivables. During
the three months ended June 30, 2024, sales to one customer totaled $232,513, comprising approximately 19% of total sales. This
customer represented 12% of total accounts receivable as of June 30, 2023. During the six months ended June 30, 2024, sales to
one customer totaled $284,571, comprising approximately 12% of total sales. This customer represented 12% of total accounts receivable
as of June 30, 2024. Accounts receivable from two additional customers totaled $134,362, representing approximately 38% of accounts
receivable as of June 30, 2024. During
the three months ended June 30, 2023, sales to two customers totaled $504,334, comprising approximately 30% of total sales. These
customers represented 29% of total accounts receivable as of June 30, 2023. During the six months ended June 30, 2023, sales to
two customers totaled $708,042, comprising approximately 22% of total sales. These customers represented 29% of total accounts
receivable as of June 30, 2023. Accounts receivable from one additional customer totaled $63,388, representing approximately 16%
of accounts receivable as of June 30, 2023. Shipping
and Handling Costs Shipping
and handling fees billed to customers are classified on the Statement of Operations as “Net sales” and totaled $ 29,199 15,365 51,889 24,898 59,651 48,549 102,694 91,757 Advertising
and Marketing Costs The
Company expenses advertising and marketing costs as incurred. Advertising and marketing expense totaled $ 228,308 297,673 468,384 452,832 Research
and Development Research
and development costs are expensed as incurred. Research and development costs charged to expense amounted to $ 84,663 94,078 160,165 171,258 Income
Taxes The Company is a C corporation and its deferred tax
assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
amounts of exiting assets and liabilities and their respective tax basis. Deferred tax assets, including tax loss and credit carryforwards,
and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that included the enactment date. Deferred income tax expense represents the change during the period in the deferred tax
assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is
more likely than not that some portion or all of the deferred tax assets will not be realized. Fair
Value of Financial Instruments The
Company accounts for its financial assets and liabilities in accordance with ASC Topic 820, Fair Value Measurement. ASC Topic
820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value, as follows: Level
1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.
The fair value hierarchy gives the highest priority to Level 1 inputs. Level
2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data. These inputs include
quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level
3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority
to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize
the use of unobservable inputs to the extent possible, as well as consider counterparty credit risk in the assessment of fair
value. The
Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable,
short-term revolving loans, stockholder promissory notes, and long-term debt. The fair value of cash and cash equivalents, accounts
receivable, accounts payable, and short-term revolving loans approximates their respective carrying values because of the short-term
nature of those instruments. The fair value of the stockholder promissory notes, convertible notes, and long-term debt approximates
their respective carrying values because the interest rate approximates market rates available to the Company for similar obligations
with the same maturities. Segment
Reporting The
Company currently operates in one reportable segment. An operating segment is defined as a component of an enterprise for which
discrete financial information is available and is reviewed regularly by the Chief Operating Decision Maker (“CODM”)
to evaluate performance and make operating decisions. The Company has identified its Chief Executive Officer as the CODM. Basic
and Diluted Net Loss Per Share The
basic net loss per share is calculated by dividing the net loss by the weighted average number of shares outstanding during the
period. Diluted earnings or loss per share adjusts the basic earnings or loss per share for the potentially dilutive impact of
securities (e.g., options and warrants). We
calculate basic and diluted net loss per share using the weighted average number of common shares outstanding during the periods
presented. In periods of a net loss position, basic and diluted weighted average common shares are the same. For the diluted earnings
per share calculation, we adjust the weighted average number of common shares outstanding to include dilutive stock options, warrants,
unvested restricted stock units and shares associated with the conversion of any convertible notes or preferred stock, when applicable.
We use the if-converted method for calculating any potential dilutive effect of convertible notes and convertible preferred stock
on diluted net loss per share. The
following shows the amounts used in computing net loss per share:
Schedule of net loss per share
Three Months Ended June 30, Six Month Ended June 30,
2024 2023 2024 2023
Net loss $ (2,220,232 ) $ (1,478,788 ) $ (4,413,172 ) $ (3,456,066 )
Weighted average common shares outstanding – basic and diluted 7,357,300 6,910,491 7,182,121 6,862,747
Basic and diluted net loss per share $ (0.30 ) $ (0.21 ) $ (0.61 ) $ (0.50 ) As
of June 30, 2024 and December 31, 2023, the Company has outstanding warrants, options, and RSUs convertible into 2,010,346 1,914,415
Schedule of anti-dilutive share As of
June 30, 2024 December 31, 2023
Warrants 795,295 802,830
Stock Options 1,174,500 1,075,000
RSUs 40,551 36,585
2,010,346 1,914,415 Stock-Based
Compensation The
Company accounts for stock-based compensation in accordance with ASC 718 “Compensation—Stock Compensation,”
which requires compensation costs to be recognized at grant date fair value over the requisite service period of each of the awards.
The Company recognizes forfeitures of awards as they occur. The
fair value of stock options is determined using the Black-Scholes-Merton (“Black-Scholes”) option pricing model. In
order to calculate the fair value of the options, certain assumptions are made regarding the components of the model, including
risk-free interest rate, volatility, expected dividend yield and expected life. Changes to assumptions could cause significant
adjustments to the valuation. New
Accounting Pronouncements In
July 2023, the FASB issued ASU 2023-03, amending “Presentation of Financial Statements (Topic 205),” “Income
Statement – Reporting Comprehensive Income (Topic 220),” “Distinguishing Liabilities from Equity (Topic 480),”
“Equity (Topic 505),” and “Compensation – Stock Compensation (Topic 718).” The Company adopted this
standard effective December 15, 2023, and the adoption of this guidance did not have an impact on the Company’s financial
statements or disclosures. In
March 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Updated (“ASU”)
2023-02, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures
Using the Proportional Amortization Method.” This ASU was issued to allow reporting entities to consistently account for
equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits. ASU 2023-02 is
effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years.
The Company adopted this standard effective January 1, 2024, and the adoption of this guidance did not have an impact on the Company’s
financial statements or disclosures. In
June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities
Subject to Contractual Sale Restrictions,” which amends the guidance in Topic 820, Fair Value Measurement, to clarify that
a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security
and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit
of account, recognize and measure a contractual sale restriction. In addition, the ASU introduces new disclosure requirements
for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 is effective for fiscal
years beginning after December 15, 2023, including interim periods within those fiscal years for public business entities. The
Company adopted this standard, effective January 1, 2024, and the adoption of this guidance did not have an impact on the Company’s
financial statements or disclosures. Accounting
Guidance Issued but Not Yet Adopted In
March 2024, the FASB issued ASU 2024-02, “Codification Improvements—Amendments to Remove References to the Concepts
Statements,” to address suggestions received from stakeholders. The Company is currently evaluating the impact of this standard
on its financial statements. In
March 2024, the FASB issued ASU 2024-01, “Compensation—Stock Compensation,” which adds an illustrative example
to demonstrate how to apply the guidance in paragraph 718-10-15-3. The Company is currently evaluating the impact of this standard
on its financial statements. In October 2023, the FASB issued ASU 2023-06, “Disclosure
Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative,” which affects
a variety of Topics in the Codification. The Company is currently evaluating the impact of this standard on its financial statements. |
