RESTATEMENT OF COMPARATIVE PERIOD FIGURES | Note 13 — RESTATEMENT OF COMPARATIVE PERIOD FIGURES The Group has restated its unaudited condensed consolidated financial statements for the six months ended April 30, 2023. During the interim review of the Group’s financial results for the six months ended April 30, 2024 and 2023, the Audit Committee and management concluded there were errors identified in the previously disclosed the balance sheet as of April 30, 2023 and the operating results for the six months ended April 30, 2023 due to inappropriate consolidation and lack of appropriate cutoff procedures on revenue, costs and expenses during the period end close. The impacts of these restatements are as follow: Unaudited condensed consolidated statement of operation and comprehensive income for the six months ended April 30, 2023 For the Six months ended April 30, 2023 Previous reported Effect of restatement Restated Revenue Ocean freight revenue $ 45,093,336 $ 4,236,957 $ 49,330,293 Vessel service revenue 8,800 206,318 215,118 Total revenue 45,102,136 4,443,275 49,545,411 Cost of revenues 41,713,652 12,526,618 54,240,270 Gross profit (loss) 3,388,484 (8,083,343 ) (4,694,859 ) Operating expenses: General and administrative expenses 2,023,855 79,464 2,103,319 Total operating expenses 2,023,855 79,464 2,103,319 Income (loss) from operations 1,364,629 (8,162,807 ) (6,798,178 ) Other (expense) income Interest income 942 12 954 Interest expense (51,992 ) (5,046 ) (57,038 ) Other income (expense), net 36,124 (230,353 ) (194,229 ) Total other expense, net (14,926 ) (235,387 ) (250,313 ) Income (loss) before income taxes 1,349,703 (8,398,194 ) (7,048,491 ) Provision for income taxes - 2,542 2,542 Net income (loss) 1,349,703 (8,400,736 ) (7,051,033 ) Less: Net income (loss) attributable to non-controlling interests 611,750 (3,343,984 ) (2,732,234 ) Net income (loss) attributable to the Company $ 737,953 $ (5,056,752 ) $ (4,318,799 ) Comprehensive income(loss) 1,349,703 (8,400,736 ) (7,051,033 ) Less: Comprehensive income (loss) attributable to non-controlling interests 611,750 (3,343,984 ) (2,732,234 ) Comprehensive income (loss) attributable to the Company $ 737,953 $ (5,056,752 ) $ (4,318,799 ) Earnings (loss)per share attributable to the Company - Basic and diluted $ 0.01 $ (0.09 ) $ (0.08 ) Weighted Average Shares Outstanding - Basic and diluted 50,000,000 2,068,190 52,068,190 Unaudited condensed consolidated balance sheet as of April 30, 2023. As of April 30, 2023 Previous Effect of Restated ASSETS Current Assets: Cash and cash equivalents $ 9,618,961 $ (14,303 ) $ 9,604,658 Accounts receivable 1,120,891 (461,104 ) 659,787 Prepayments and other current assets 20,247,842 (18,413,811 ) 1,834,031 Total Current Assets 30,987,694 (18,889,218 ) 12,098,476 Property and equipment, net 593,781 (10,753 ) 583,028 Prepayment and other non-current assets 1,513,809 (667,101 ) 846,708 Operating lease right of use asset, net - 189,039 189,039 Total Assets $ 33,095,284 $ (19,378,033 ) $ 13,717,251 LIABILITIES AND EQUITY (DEFICIT) Current Liabilities: Current maturity of long-term bank loan $ 290,835 $ 1,081,202 $ 1,372,037 Accounts payable 467,040 (84,107 ) 382,933 Advance from customers 14,646,609 (10,537,701 ) 4,108,908 Accrued expenses and other liabilities 2,695,541 (1,077,135 ) 1,618,406 Operating lease liability-current - 124,500 124,500 Taxes payable 3,549 52,612 56,161 Due to related parties 3,126,270 (230,718 ) 2,895,552 Total Current Liabilities 21,229,844 (10,671,347 ) 10,558,497 Long-term bank loans 2,491,167 (859,033 ) 1,632,134 Operating lease liability-noncurrent - 64,538 64,538 Deferred tax liability 217 - 217 Total Liabilities 23,721,228 (11,465,842 ) 12,255,386 COMMITMENTS AND CONTINGENCIES Total Equity (deficit): Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 52,774,579 and 50,000,000 shares issued and outstanding at April 30, 2023 5,000 278 5,278 Additional paid-in capital 152,550 (609,733 ) (457,183 ) Retained earnings 3,114,651 (3,056,752 ) 57,899 Total Shareholders’ Equity (Deficit) 3,272,201 (3,666,207 ) (394,006 ) Non-controlling interest 6,101,855 (4,245,984 ) 1,855,871 Total Equity (Deficit) 9,374,056 (7,912,191 ) 1,461,865 Total Liabilities and Equity (Deficit) $ 33,095,284 $ (19,378,033 ) $ 13,717,251 |