Segment Information | 9 . Segment Information The Company evaluates performance based on operating income before divestiture & other related costs, share-based compensation, restructuring and other charges including the Operational Improvement Plan costs, interest expense, and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation. The Company determines its operating segments based on information utilized by its chief operating decision maker to allocate resources and assess performance. The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, and other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for use in foods, beverages, pharmaceuticals, and nutraceuticals; colors and other ingredients for cosmetics, such as active ingredients, solubilizers, and surface treated pigments; pharmaceutical and nutraceutical excipients, such as colors, flavors, coatings, and nutraceutical ingredients; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color and flavor products for the Asia Pacific countries. The Company’s corporate expenses, divestiture & other related costs, share-based compensation, operational improvement plan expenses, and other costs are included in the “Corporate & Other” category. Divestiture & other related costs and restructuring and other costs, including the Operational Improvement Plan costs, for the three and nine months ended September 30, 2021, are further described in Note 2, Divestitures Operational Improvement Plan Operating results by segment for the periods presented are as follows: (In thousands) Flavors & Extracts Color Asia Pacific Corporate & Other Consolidated Three months ended September 30 2022 Revenue from external customers $ 181,397 $ 144,570 $ 35,109 $ - $ 361,076 Intersegment revenue 5,649 6,899 112 - 12,660 Total revenue $ 187,046 $ 151,469 $ 35,221 $ - $ 373,736 Operating income (loss) $ 26,337 $ 28,200 $ 6,952 $ (13,996 ) $ 47,493 Interest expense - - - 3,672 3,672 Earnings (loss) before income taxes $ 26,337 $ 28,200 $ 6,952 $ (17,668 ) $ 43,821 Three months ended September 30 2021 Revenue from external customers $ 175,690 $ 135,395 $ 33,202 $ - $ 344,287 Intersegment revenue 5,977 3,844 240 - 10,061 Total revenue $ 181,667 $ 139,239 $ 33,442 $ - $ 354,348 Operating income (loss) $ 25,164 $ 27,253 $ 6,601 $ (12,060 ) $ 46,958 Interest expense - - - 3,037 3,037 Earnings (loss) before income taxes $ 25,164 $ 27,253 $ 6,601 $ (15,097 ) $ 43,921 (In thousands) Flavors & Extracts Color Asia Pacific Corporate & Other Consolidated Nine September 30 2022 Revenue from external customers $ 539,014 $ 440,568 $ 108,721 $ - $ 1,088,303 Intersegment revenue 20,096 15,607 293 - 35,996 Total revenue $ 559,110 $ 456,175 $ 109,014 $ - $ 1,124,299 Operating income (loss) $ 83,929 $ 90,035 $ 22,877 $ (41,315 ) $ 155,526 Interest expense - - - 9,748 9,748 Earnings (loss) before income taxes $ 83,929 $ 90,035 $ 22,877 $ (51,063 ) $ 145,778 Nine September 30 2021 Revenue from external customers $ 545,050 $ 395,426 $ 99,340 $ - $ 1,039,816 Intersegment revenue 16,929 12,740 259 - 29,928 Total revenue $ 561,979 $ 408,166 $ 99,599 $ - $ 1,069,744 Operating income (loss) $ 76,718 $ 79,462 $ 19,146 $ (45,718 ) $ 129,608 Interest expense - - - 9,792 9,792 Earnings (loss) before income taxes $ 76,718 $ 79,462 $ 19,146 $ (55,510 ) $ 119,816 Product Lines (In thousands) Flavors & Extracts Color Asia Pacific Consolidated Three months ended September 30 2022 Flavors, Extracts & Flavor Ingredients $ 123,945 $ - $ - $ 123,945 Natural Ingredients 63,101 - - 63,101 Food & Pharmaceutical Colors - 111,194 - 111,194 Personal Care - 39,689 - 39,689 Inks - 586 - 586 Asia Pacific - - 35,221 35,221 Intersegment Revenue (5,649 ) (6,899 ) (112 ) (12,660 ) Total revenue from external customers $ 181,397 $ 144,570 $ 35,109 $ 361,076 Three months ended September 30 2021 Flavors, Extracts & Flavor Ingredients $ 116,140 $ - $ - $ 116,140 Natural Ingredients 64,215 - - 64,215 Yogurt Fruit Preparations 1,312 - - 1,312 Food & Pharmaceutical Colors - 99,688 - 99,688 Personal Care - 39,241 - 39,241 Inks - 310 - 310 Asia Pacific - - 33,442 33,442 Intersegment Revenue (5,977 ) (3,844 ) (240 ) (10,061 ) Total revenue from external customers $ 175,690 $ 135,395 $ 33,202 $ 344,287 (In thousands) Flavors & Extracts Color Asia Pacific Consolidated Nine September 30 2022 Flavors, Extracts & Flavor Ingredients $ 381,041 $ - $ - $ 381,041 Natural Ingredients 178,069 - - 178,069 Food & Pharmaceutical Colors - 328,087 - 328,087 Personal Care - 126,651 - 126,651 Inks - 1,437 - 1,437 Asia Pacific - - 109,014 109,014 Intersegment Revenue (20,096 ) (15,607 ) (293 ) (35,996 ) Total revenue from external customers $ 539,014 $ 440,568 $ 108,721 $ 1,088,303 Nine months ended September 30, 2021: Flavors, Extracts & Flavor Ingredients $ 347,642 $ - $ - $ 347,642 Natural Ingredients 186,721 - - 186,721 Fragrances 22,739 - - 22,739 Yogurt Fruit Preparations 4,877 - - 4,877 Food & Pharmaceutical Colors - 287,565 - 287,565 Personal Care - 119,079 - 119,079 Inks - 1,522 - 1,522 Asia Pacific - - 99,599 99,599 Intersegment Revenue (16,929 ) (12,740 ) (259 ) (29,928 ) Total revenue from external customers $ 545,050 $ 395,426 $ 99,340 $ 1,039,816 Geographic Markets (In thousands) Flavors & Extracts Color Asia Pacific Consolidated Three months ended September 30 2022 North America $ 142,097 $ 74,220 $ 27 $ 216,344 Europe 26,795 34,591 44 61,430 Asia Pacific 7,091 16,770 34,433 58,294 Other 5,414 18,989 605 25,008 Total revenue from external customers $ 181,397 $ 144,570 $ 35,109 $ 361,076 Three months ended September 30 2021 North America $ 131,855 $ 67,830 $ 5 $ 199,690 Europe 30,241 37,004 30 67,275 Asia Pacific 6,410 14,451 32,511 53,372 Other 7,184 16,110 656 23,950 Total revenue from external customers $ 175,690 $ 135,395 $ 33,202 $ 344,287 (In thousands) Flavors & Extracts Color Asia Pacific Consolidated Nine September 30 2022 North America $ 407,684 $ 223,508 $ 87 $ 631,279 Europe 90,565 116,184 175 206,924 Asia Pacific 23,628 49,199 105,222 178,049 Other 17,137 51,677 3,237 72,051 Total revenue from external customers $ 539,014 $ 440,568 $ 108,721 $ 1,088,303 Nine September 30 2021 North America $ 390,163 $ 188,764 $ 67 $ 578,994 Europe 107,463 112,188 106 219,757 Asia Pacific 24,288 47,832 96,863 168,983 Other 23,136 46,642 2,304 72,082 Total revenue from external customers $ 545,050 $ 395,426 $ 99,340 $ 1,039,816 |