Exhibit 99.2
Apple Computer, Inc.
Q3 2005 Unaudited Summary Data
| | Q2 2005 Actual | | Q3 2004 Actual | | Q3 2005 Actual | | Sequential Change | | Year/Year Change | |
Operating Segments | | CPU Units k | | Rev $m | | CPU Units k | | Rev $m | | CPU Units k | | Rev $m | | Units | | Revenue | | Units | | Revenue | |
Americas | | 477 | | $ | 1,443 | | 472 | | $ | 1,018 | | 595 | | $ | 1,739 | | 25% | | 21% | | 26% | | 71% | |
Europe | | 276 | | 705 | | 191 | | 408 | | 283 | | 742 | | 3% | | 5% | | 48% | | 82% | |
Japan | | 102 | | 284 | | 82 | | 172 | | 76 | | 227 | | -25% | | -20% | | -7% | | 32% | |
Retail | | 144 | | 571 | | 73 | | 270 | | 144 | | 555 | | 0% | | -3% | | 97% | | 106% | |
Other Segments (1) | | 71 | | 240 | | 58 | | 146 | | 84 | | 257 | | 18% | | 7% | | 45% | | 76% | |
Total Operating Segments | | 1,070 | | $ | 3,243 | | 876 | | $ | 2,014 | | 1,182 | | $ | 3,520 | | 10% | | 9% | | 35% | | 75% | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Sequential Change | | Year/Year Change | |
| | Units k | | Rev $m | | Units k | | Rev $m | | Units k | | Rev $m | | Units | | Revenue | | Units | | Revenue | |
Product Summary | | | | | | | | | | | | | | | | | | | | | |
Desktops (2) | | 608 | | $ | 803 | | 416 | | $ | 567 | | 687 | | $ | 845 | | 13% | | 5% | | 65% | | 49% | |
Portables (3) | | 462 | | 691 | | 460 | | 696 | | 495 | | 720 | | 7% | | 4% | | 8% | | 3% | |
Subtotal CPUs | | 1,070 | | 1,494 | | 876 | | 1,263 | | 1,182 | | 1,565 | | 10% | | 5% | | 35% | | 24% | |
| | | | | | | | | | | | | | | | | | | | | |
iPod | | 5,311 | | 1,014 | | 860 | | 249 | | 6,155 | | 1,103 | | 16% | | 9% | | 616% | | 343% | |
Other Music Products (4) | | NM | | 216 | | NM | | 73 | | NM | | 241 | | NM | | 12% | | NM | | 230% | |
Peripherals & Other HW | | NM | | 280 | | NM | | 219 | | NM | | 266 | | NM | | -5% | | NM | | 21% | |
Software & Other | | NM | | 239 | | NM | | 210 | | NM | | 345 | | NM | | 44% | | NM | | 64% | |
Total Apple | | | | $ | 3,243 | | | | $ | 2,014 | | | | $ | 3,520 | | | | 9% | | | | 75% | |
(1) Other Segments include Asia Pacific and FileMaker.
(2) Includes iMac, eMac, Mac mini, PowerMac and Xserve product lines.
(3) Includes iBook and PowerBook product lines.
(4) Other Music Products consists of iTunes Music Store sales and iPod related services and accessories.
NM: Not Meaningful