EXHIBIT 99.1
Press Release
For Immediate Release
For Details Contact: | 40W267 Keslinger Road | |
Edward J. Richardson | Robert J. Ben | PO BOX 393 |
Chairman and CEO | EVP & CFO | LaFox, IL 60147-0393 USA |
Phone: (630) 208-2320 | (630) 208-2203 | (630) 208-2200 | Fax: (630) 208-2550 |
|
|
|
RICHARDSON ELECTRONICS REPORTS FOURTH QUARTER AND FISCAL YEAR 2024 RESULTS; DECLARES QUARTERLY CASH DIVIDEND
First year-over-year reduction in inventory since fiscal 2017, reflecting management’s efforts to improve working capital levels
Fourth quarter gross margin improved 320 basis points year-over-year
Generated $7.2 million in operating cash flow during the fourth quarter, helping the Company end the year with $24.3 million in cash and cash equivalents and no debt
Management expects to return to year-over-year sales growth and higher profitability in fiscal 2025
LaFox, IL, JULY 24, 2024: Richardson Electronics, Ltd. (NASDAQ: RELL) today reported financial results for its fourth quarter and fiscal year ended June 1, 2024. The Company also announced that its Board of Directors declared a $0.06 per share quarterly cash dividend.
“Fiscal 2024 was a difficult year for Richardson Electronics, as a result of challenging conditions within our semiconductor wafer fab market and program delays across several of our emerging GES opportunities. While these trends impacted sales and profitability during the year, our teams focused on maintaining gross margins, reducing inventory levels, strengthening our strong balance sheet, and investing in our long-term strategic growth opportunities. In fact, the fourth quarter marked the second consecutive quarter we experienced a decline in inventory and the first year-over-year decline in inventory since fiscal 2017. In addition, the Company generated $7.2 million in operating cash flow during the fourth quarter and we ended the year with no debt and $24.3 million in cash and cash equivalents,” said Edward J. Richardson, Chairman, Chief Executive Officer, and President.
“As we look to fiscal 2025, we remain focused on pursuing significant long-term growth opportunities within our global GES markets. In addition, we are starting to see early indications of improving demand within our semiconductor wafer fab markets. As a result, we believe we will return to year-over-year sales growth and higher profitability in fiscal 2025,” concluded Mr. Richardson.
Fourth Quarter Results
Net sales for the fourth quarter of fiscal 2024 was $47.4 million, compared to net sales of $58.8 million in the prior year’s fourth quarter. The 19.5% year-over-year decline in net sales was due to lower sales in PMT, GES and Canvys. PMT sales decreased $1.0 million from last year’s fourth quarter primarily due to lower sales of RF and Microwave products. GES sales decreased $10.6 million from last year’s fourth quarter, which included a large sale of EV locomotive battery modules that did not recur in fiscal 2024. Canvys sales decreased by $0.5 million, primarily due to economic conditions impacting medical OEM sales in North America. Richardson Healthcare sales increased $0.7 million from the fourth quarter of fiscal 2023 as a result of higher systems, CT tube and parts demand.
Backlog totaled $147.8 million at the end of the fourth quarter of fiscal 2024 versus $147.7 million at the end of the third quarter of fiscal 2024. The sequential increase was in GES, partially offset by decreases primarily in PMT and Canvys, which remain healthy. GES backlog of $42.3 million increased by $5.5 million from the third quarter of fiscal 2024.
Gross margin was 31.1% of net sales during the fourth quarter of fiscal 2024, compared to 27.9% during the fourth quarter of fiscal 2023. PMT gross margin increased to 31.1% from 29.0% due to a favorable product mix. GES gross margin increased to 25.5% from 23.4% due to product mix. Healthcare gross margin increased to 32.5% in the fourth quarter of fiscal 2024 compared to 23.7% in the prior year’s fourth quarter as a result of an improved product mix and lower scrap costs. Canvys’ gross margin increased to 33.5% from 32.9% primarily because of product mix.
Operating expenses were $14.8 million, compared to $15.0 million in the fourth quarter of fiscal 2023. The decrease in operating expenses resulted from lower incentives expense, partially offset by higher R&D expense.
The Company reported an operating loss of $0.1 million for the fourth quarter of fiscal 2024, compared to operating income of $1.4 million in the prior year’s fourth quarter. Other expense for the fourth quarter of fiscal 2024, including interest income and foreign exchange, was less than $0.1 million, compared to other income of $0.1 million in the fourth quarter of fiscal 2023.
Income tax benefit was less than $0.1 million and non-GAAP income tax benefit* was $0.4 million for the fourth quarter of fiscal 2024, versus an income tax benefit of $2.6 million and non-GAAP income tax benefit* of $0.2 million in the prior year’s fourth quarter. The fourth quarter of fiscal 2024 included $0.4 million for an R&D tax credit for the current fiscal year and a one-time total credit of $0.5 million for fiscal years 2020 through 2023. In addition, the fourth quarter of fiscal 2024 included $0.9 million in income tax expense for the establishment of an Illinois state tax valuation allowance related to the limitation of NOLs.
Net loss for the fourth quarter of fiscal 2024 was $0.1 million and non-GAAP net income* was $0.3 million, compared to net income of $4.1 million and non-GAAP net income* of $1.8 million in the fourth quarter of fiscal 2023. Loss per common share (diluted) was $0.01 and non-GAAP earnings per common share (diluted)* were $0.02 in the fourth quarter of fiscal 2024 compared to earnings per common share (diluted) of $0.27 and non-GAAP earnings per common share (diluted)* of $0.11 in the fourth quarter of fiscal 2023.
Cash and investments were $24.3 million as of June 1, 2024, versus $18.9 million on March 2, 2024, and $25.0 million on May 27, 2023. The generation of cash during the fourth quarter of fiscal 2024 related to lower inventory and accounts receivable, partially offset by lower accounts payable. The Company invested $1.0 million during the quarter in capital expenditures primarily related to its facilities and IT systems and $4.0 million for fiscal 2024, versus $2.4 million during last year’s fourth quarter and $7.4 million for fiscal 2023.
Fiscal 2024 Results
Net sales for fiscal 2024 were $196.5 million, a decrease of 25.2%, compared to net sales of $262.7 million during fiscal 2023. Sales decreased by $35.6 million or 21.7% for PMT, $24.4 million or 51.2% for GES and $6.9 million or 17.5% for Canvys. Sales increased by $0.7 million, or 5.7% for Richardson Healthcare.
Gross margin was 30.5% of net sales during fiscal 2024, compared to 31.9% during fiscal 2023 primarily because of product mix and manufacturing under absorption in PMT, product mix in GES, as well as increased manufacturing under absorption in Healthcare, partially offset by a favorable product mix and lower freight costs in Canvys.
Operating expenses increased to $59.5 million for fiscal 2024, compared to $58.7 million for fiscal 2023. The increase in operating expenses resulted from higher R&D and salaries expenses, partially offset by lower incentives expenses.
Operating income during fiscal 2024 was $0.3 million, compared to an operating income of $25.0 million during fiscal 2023.
Other expenses for fiscal 2024, including interest income and foreign exchange, were $0.2 million, as compared to other income of less than $0.1 million in fiscal 2023.
Income tax expense was $0.1 million and non-GAAP income tax benefit* was $0.3 million for fiscal 2024. The income tax expense of $0.1 million for fiscal 2024 resulted from the $0.9 million establishment of an Illinois state tax valuation allowance, offset by both current year R&D tax credit of $0.4 million and prior years’ R&D tax credits of $0.5 million. The income tax expense was $2.7 million and non-GAAP income tax expense* was $5.0 million for fiscal 2023.
Net income for fiscal 2024 was $0.1 million and non-GAAP net income* was $0.5 million, versus net income of $22.3 million and non-GAAP net income* of $20.0 million during fiscal 2023.
Earnings per common share (diluted) were $0.00 and non-GAAP earnings per common share (diluted)* were $0.03 for fiscal 2024, compared to earnings per common share (diluted) of $1.55 and non-GAAP earnings per common share (diluted)* of $1.39 for fiscal 2023.
*Please refer to Unaudited Reconciliation between GAAP and non-GAAP Financial Measures below for a reconciliation of non-GAAP items to the comparable GAAP measures.
CASH DIVIDEND DECLARED
The Board of Directors of Richardson Electronics declared a $0.06 quarterly cash dividend per share to holders of common stock and a $0.054 cash dividend per share to holders of Class B common stock. The dividend will be payable on August 28, 2024, to common stockholders of record as of August 9, 2024.
NON-GAAP FINANCIAL MEASURES
In addition to the results reported in accordance with generally accepted accounting principles in the United States (GAAP) included throughout this press release, the Company has provided information regarding “Non-GAAP income tax benefit or expense,” “Non-GAAP net income,” and “Non-GAAP earnings per common share (diluted)” (each, a Non-GAAP financial measure). Each of these non-GAAP financial measures reflects the exclusion of a one-time tax benefit or expense related to the reversal or establishment of a tax valuation allowance and a one-time total R&D Tax Credit from prior fiscal years from the most directly comparable financial measure calculated and presented in accordance with GAAP income tax benefit or expense, GAAP net (loss) income, and GAAP (loss) earnings per common share (diluted). Detailed reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.
Management believes that the disclosure of these non-GAAP financial measures provides useful information to investors in assessing the Company’s financial performance excluding items that are not considered by the Company to be indicative of the Company’s ongoing results. Our management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating our financial performance and when planning, forecasting and analyzing future periods. The non-GAAP financial measures presented herein, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. The non-GAAP financial measures incorporated herein are not intended to be used as a substitute for the related GAAP measurements. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.
CONFERENCE CALL INFORMATION
The Company will host a conference call and question-and-answer session on Thursday, July 25, 2024, at 9:00 a.m. Central Time, to discuss its fourth quarter and fiscal-year 2024 results.
Participants may register for the call here. While not required, it is recommended you join 10 minutes prior to the event start. A replay of the call will be available beginning at 1:00 p.m. Central Time on July 25, 2024, for seven days. Registration instructions are also on our website at www.rell.com.
In addition, the webcast link is available here.
FORWARD-LOOKING STATEMENTS
This release includes certain “forward-looking” statements as defined by the Securities and Exchange Commission. Statements in this press release regarding the Company’s business that are not historical facts represent “forward-looking” statements that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K filed on July 31, 2023, and other reports we file with the Securities and Exchange Commission. The Company assumes no responsibility to update the “forward-looking” statements in this release as a result of new information, future events or otherwise.
ABOUT RICHARDSON ELECTRONICS, LTD.
Richardson Electronics, Ltd. is a leading global manufacturer of engineered solutions, green energy products, power grid and microwave tubes, and related consumables; power conversion and RF and microwave components including green energy solutions; high-value replacement parts, tubes, and service training for diagnostic imaging equipment; and customized display solutions. Nearly 55% of our products are manufactured in LaFox, Illinois, Marlborough, Massachusetts, or Donaueschingen, Germany, or by one of our manufacturing partners throughout the world. All our partners manufacture to our strict specifications and per our supplier code of conduct. We serve customers in the alternative energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The Company’s strategy is to provide specialized technical expertise and “engineered solutions” based on our core engineering and manufacturing capabilities. The Company provides solutions and adds value through design-in support, systems integration, prototype design and manufacturing, testing, logistics, and aftermarket technical service and repair through its global infrastructure. More information is available at www.rell.com.
Richardson Electronics common stock trades on the NASDAQ Global Select Market under the ticker symbol RELL
Richardson Electronics, Ltd.
Consolidated Balance Sheets
(in thousands, except per share amounts)
|
| June 1, 2024 |
|
| May 27, 2023 |
| ||
Assets |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 24,263 |
|
| $ | 24,981 |
|
Accounts receivable, less allowance of $323 and $191, respectively |
|
| 24,845 |
|
|
| 30,067 |
|
Inventories, net |
|
| 110,149 |
|
|
| 110,402 |
|
Prepaid expenses and other assets |
|
| 2,397 |
|
|
| 2,633 |
|
Total current assets |
|
| 161,654 |
|
|
| 168,083 |
|
Non-current assets: |
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
| 20,681 |
|
|
| 20,823 |
|
Intangible assets, net |
|
| 1,641 |
|
|
| 1,892 |
|
Right of use lease assets |
|
| 2,760 |
|
|
| 2,457 |
|
Deferred income taxes |
|
| 5,500 |
|
|
| 4,526 |
|
Other non-current assets |
|
| 209 |
|
|
| 267 |
|
Total non-current assets |
|
| 30,791 |
|
|
| 29,965 |
|
Total assets |
| $ | 192,445 |
|
| $ | 198,048 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
|
| ||
Accounts payable |
| $ | 15,458 |
|
| $ | 23,535 |
|
Accrued liabilities |
|
| 15,404 |
|
|
| 12,026 |
|
Lease liability current |
|
| 1,169 |
|
|
| 1,028 |
|
Total current liabilities |
|
| 32,031 |
|
|
| 36,589 |
|
Non-current liabilities: |
|
|
|
|
|
| ||
Deferred income tax liabilities |
|
| 90 |
|
|
| 98 |
|
Lease liability non-current |
|
| 1,591 |
|
|
| 1,429 |
|
Other non-current liabilities |
|
| 781 |
|
|
| 612 |
|
Total non-current liabilities |
|
| 2,462 |
|
|
| 2,139 |
|
Total liabilities |
|
| 34,493 |
|
|
| 38,728 |
|
Stockholders’ Equity |
|
|
|
|
|
| ||
Common stock, $0.05 par value; 12,254 shares issued and outstanding |
|
| 613 |
|
|
| 607 |
|
Class B common stock, convertible, $0.05 par value; 2,049 shares issued |
|
| 102 |
|
|
| 103 |
|
Preferred stock, $1.00 par value, no shares issued and outstanding |
|
| — |
|
|
| — |
|
Additional paid-in-capital |
|
| 72,744 |
|
|
| 70,951 |
|
Retained earnings |
|
| 83,729 |
|
|
| 87,044 |
|
Accumulated other comprehensive income |
|
| 764 |
|
|
| 615 |
|
Total stockholders’ equity |
|
| 157,952 |
|
|
| 159,320 |
|
Total liabilities and stockholders’ equity |
| $ | 192,445 |
|
| $ | 198,048 |
|
Richardson Electronics, Ltd.
Consolidated Statements of Comprehensive (Loss) Income
(in thousands, except per share amounts)
|
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
|
| June 1, 2024 |
|
| May 27, 2023 |
|
| June 1, 2024 |
|
| May 27, 2023 |
| ||||
Net sales |
| $ | 47,374 |
|
| $ | 58,832 |
|
| $ | 196,460 |
|
| $ | 262,658 |
|
Cost of sales, exclusive of depreciation and amortization |
|
| 32,650 |
|
|
| 42,426 |
|
|
| 136,494 |
|
|
| 178,969 |
|
Gross profit |
|
| 14,724 |
|
|
| 16,406 |
|
|
| 59,966 |
|
|
| 83,689 |
|
Selling, general and administrative expenses, |
|
| 14,838 |
|
|
| 15,009 |
|
|
| 59,548 |
|
|
| 58,713 |
|
Loss (gain) on disposal of assets |
|
| — |
|
|
| 5 |
|
|
| 70 |
|
|
| (7 | ) |
Operating (loss) income |
|
| (114 | ) |
|
| 1,392 |
|
|
| 348 |
|
|
| 24,983 |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investment/interest income |
|
| (60 | ) |
|
| (116 | ) |
|
| (284 | ) |
|
| (295 | ) |
Foreign exchange loss (gain) |
|
| 89 |
|
|
| (27 | ) |
|
| 436 |
|
|
| 278 |
|
Other, net |
|
| (4 | ) |
|
| (1 | ) |
|
| 39 |
|
|
| (30 | ) |
Total other expense (income) |
|
| 25 |
|
|
| (144 | ) |
|
| 191 |
|
|
| (47 | ) |
(Loss) income before income taxes |
|
| (139 | ) |
|
| 1,536 |
|
|
| 157 |
|
|
| 25,030 |
|
Income tax (benefit) provision |
|
| (20 | ) |
|
| (2,584 | ) |
|
| 96 |
|
|
| 2,697 |
|
Net (loss) income |
|
| (119 | ) |
|
| 4,120 |
|
|
| 61 |
|
|
| 22,333 |
|
Foreign currency translation (loss) gain, net of tax |
|
| (236 | ) |
|
| 525 |
|
|
| 149 |
|
|
| (185 | ) |
Comprehensive (loss) income |
| $ | (355 | ) |
| $ | 4,645 |
|
| $ | 210 |
|
| $ | 22,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common shares - Basic |
| $ | (0.01 | ) |
| $ | 0.29 |
| $ |
| 0.00 |
|
| $ | 1.62 |
|
Class B common shares - Basic |
|
| (0.01 | ) |
|
| 0.27 |
|
|
| 0.00 |
|
|
| 1.46 |
|
Common shares - Diluted |
|
| (0.01 | ) |
|
| 0.27 |
|
|
| 0.00 |
|
|
| 1.55 |
|
Class B common shares - Diluted |
|
| (0.01 | ) |
|
| 0.25 |
|
|
| 0.00 |
|
|
| 1.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common shares - Basic |
|
| 12,233 |
|
|
| 12,092 |
|
|
| 12,214 |
|
|
| 11,943 |
|
Class B common shares - Basic |
|
| 2,050 |
|
|
| 2,052 |
|
|
| 2,051 |
|
|
| 2,052 |
|
Common shares - Diluted |
|
| 12,406 |
|
|
| 12,599 |
|
|
| 12,464 |
|
|
| 12,542 |
|
Class B common shares - Diluted |
|
| 2,050 |
|
|
| 2,052 |
|
|
| 2,051 |
|
|
| 2,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Richardson Electronics, Ltd.
Consolidated Statements of Cash Flows
(in thousands)
|
| Fiscal Year Ended |
| |||||
|
| June 1, 2024 |
|
| May 27, 2023 |
| ||
Operating activities: |
|
|
|
|
|
| ||
Net income |
| $ | 61 |
|
| $ | 22,333 |
|
Adjustments to reconcile net income to cash provided by (used in) |
|
|
|
|
|
| ||
Depreciation and amortization |
|
| 4,307 |
|
|
| 3,671 |
|
Inventory provisions |
|
| 606 |
|
|
| 466 |
|
Loss (gain) on disposal of assets |
|
| 70 |
|
|
| (7 | ) |
Share-based compensation expense |
|
| 1,326 |
|
|
| 936 |
|
Deferred income taxes |
|
| (1,004 | ) |
|
| (138 | ) |
Change in assets and liabilities: |
|
|
|
|
|
| ||
Accounts receivable |
|
| 5,297 |
|
|
| (363 | ) |
Inventories |
|
| 66 |
|
|
| (30,452 | ) |
Prepaid expenses and other assets |
|
| 250 |
|
|
| (519 | ) |
Accounts payable |
|
| (8,124 | ) |
|
| (439 | ) |
Accrued liabilities |
|
| 3,396 |
|
|
| (4,006 | ) |
Other |
|
| 273 |
|
|
| 319 |
|
Net cash provided by (used in) operating activities |
|
| 6,524 |
|
|
| (8,199 | ) |
Investing activities: |
|
|
|
|
|
| ||
Capital expenditures |
|
| (4,041 | ) |
|
| (7,378 | ) |
Proceeds from sale of property, plant & equipment |
|
| — |
|
|
| 194 |
|
Proceeds from maturity of investments |
|
| — |
|
|
| 5,000 |
|
Net cash used in investing activities |
|
| (4,041 | ) |
|
| (2,184 | ) |
Financing activities: |
|
|
|
|
|
| ||
Proceeds from issuance of common stock |
|
| 591 |
|
|
| 3,778 |
|
Cash dividends paid on Common and Class B Common shares |
|
| (3,376 | ) |
|
| (3,320 | ) |
Proceeds from revolving credit facility |
|
| 3,744 |
|
|
| — |
|
Repayment of revolving credit facility |
|
| (3,744 | ) |
|
| — |
|
Other |
|
| (120 | ) |
|
| (69 | ) |
Net cash (used in) provided by financing activities |
|
| (2,905 | ) |
|
| 389 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| (296 | ) |
|
| (520 | ) |
Decrease in cash and cash equivalents |
|
| (718 | ) |
|
| (10,514 | ) |
Cash and cash equivalents at beginning of period |
|
| 24,981 |
|
|
| 35,495 |
|
Cash and cash equivalents at end of period |
| $ | 24,263 |
|
| $ | 24,981 |
|
Richardson Electronics, Ltd.
Net Sales and Gross Profit
For the Fourth Quarter and Fiscal 2024 and 2023
($ in thousands)
By Strategic Business Unit: |
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
| Three Months Ended |
|
| FY24 vs. FY23 |
| |||||||
|
|
|
|
| June 1, 2024 |
|
| May 27, 2023 |
|
| % Change |
| ||||
PMT |
|
|
|
| $ | 30,498 |
|
| $ | 31,538 |
|
|
| -3.3 | % | |
GES |
|
|
|
|
| 4,699 |
|
|
| 15,321 |
|
|
| -69.3 | % | |
Canvys |
|
|
|
|
| 8,674 |
|
|
| 9,154 |
|
|
| -5.2 | % | |
Healthcare |
|
|
|
|
| 3,503 |
|
|
| 2,819 |
|
|
| 24.3 | % | |
Total |
|
|
|
| $ | 47,374 |
|
| $ | 58,832 |
|
|
| -19.5 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
| Twelve Months Ended |
|
| FY24 vs. FY23 |
| |||||||
|
|
|
|
| June 1, 2024 |
|
| May 27, 2023 |
|
| % Change |
| ||||
PMT |
|
|
|
| $ | 128,697 |
|
| $ | 164,299 |
|
|
| -21.7 | % | |
GES |
|
|
|
|
| 23,233 |
|
|
| 47,596 |
|
|
| -51.2 | % | |
Canvys |
|
|
|
|
| 32,444 |
|
|
| 39,331 |
|
|
| -17.5 | % | |
Healthcare |
|
|
|
|
| 12,086 |
|
|
| 11,432 |
|
|
| 5.7 | % | |
Total |
|
|
|
| $ | 196,460 |
|
| $ | 262,658 |
|
|
| -25.2 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit |
|
|
| |||||||||||||
|
| Three Months Ended |
| |||||||||||||
|
| June 1, 2024 |
|
| % of Net Sales |
|
| May 27, 2023 |
|
| % of Net Sales |
| ||||
PMT |
| $ | 9,486 |
|
|
| 31.1 | % |
| $ | 9,139 |
|
|
| 29.0 | % |
GES |
|
| 1,196 |
|
|
| 25.5 | % |
|
| 3,587 |
|
|
| 23.4 | % |
Canvys |
|
| 2,903 |
|
|
| 33.5 | % |
|
| 3,011 |
|
|
| 32.9 | % |
Healthcare |
|
| 1,139 |
|
|
| 32.5 | % |
|
| 669 |
|
|
| 23.7 | % |
Total |
| $ | 14,724 |
|
|
| 31.1 | % |
| $ | 16,406 |
|
|
| 27.9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| Twelve Months Ended |
| |||||||||||||
|
| June 1, 2024 |
|
| % of Net Sales |
|
| May 27, 2023 |
|
| % of Net Sales |
| ||||
PMT |
| $ | 38,717 |
|
|
| 30.1 | % |
| $ | 54,089 |
|
|
| 32.9 | % |
GES |
|
| 6,607 |
|
|
| 28.4 | % |
|
| 13,719 |
|
|
| 28.8 | % |
Canvys |
|
| 10,973 |
|
|
| 33.8 | % |
|
| 12,375 |
|
|
| 31.5 | % |
Healthcare |
|
| 3,669 |
|
|
| 30.4 | % |
|
| 3,506 |
|
|
| 30.7 | % |
Total |
| $ | 59,966 |
|
|
| 30.5 | % |
| $ | 83,689 |
|
|
| 31.9 | % |
Richardson Electronics, Ltd.
Unaudited Reconciliation Between GAAP and Non-GAAP Financial Measures
For the Fourth Quarter and Fiscal 2024 and 2023
(in thousands, except per share amounts)
|
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
|
| June 1, 2024 |
|
| May 27, 2023 |
|
| June 1, 2024 |
|
| May 27, 2023 |
| ||||
(Loss) income before income taxes |
| $ | (139 | ) |
| $ | 1,536 |
|
| $ | 157 |
|
| $ | 25,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax (benefit) provision reconciliation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax (benefit) provision |
| $ | (20 | ) |
| $ | (2,584 | ) |
| $ | 96 |
|
| $ | 2,697 |
|
Prior years' R&D credit |
|
| 462 |
|
|
| 580 |
|
|
| 462 |
|
|
| 580 |
|
Valuation allowance adjustment |
|
| (861 | ) |
|
| 1,755 |
|
|
| (861 | ) |
|
| 1,755 |
|
Non-GAAP income tax (benefit) provision |
| $ | (419 | ) |
| $ | (249 | ) |
| $ | (303 | ) |
| $ | 5,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) reconciliation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income |
| $ | (119 | ) |
| $ | 4,120 |
|
| $ | 61 |
|
| $ | 22,333 |
|
Prior years' R&D credit |
|
| 462 |
|
|
| 580 |
|
|
| 462 |
|
|
| 580 |
|
Valuation allowance adjustment |
|
| (861 | ) |
|
| 1,755 |
|
|
| (861 | ) |
|
| 1,755 |
|
Non-GAAP net income |
| $ | 280 |
|
| $ | 1,785 |
|
| $ | 460 |
|
| $ | 19,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share (diluted) reconciliation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income per share (diluted) |
| $ | (0.01 | ) |
| $ | 0.27 |
|
| $ | 0.00 |
|
| $ | 1.55 |
|
VA adjustment and prior years' R&D credit |
|
| 0.03 |
|
|
| (0.16 | ) |
|
| 0.03 |
|
|
| (0.16 | ) |
Non-GAAP net income per share (diluted) |
| $ | 0.02 |
|
| $ | 0.11 |
|
| $ | 0.03 |
|
| $ | 1.39 |
|