- MVIS Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
MicroVision (MVIS) 8-KMicroVision Announces Third Quarter 2024 Results
Filed: 7 Nov 24, 4:17pm
Exhibit 99.1
MicroVision Announces Third Quarter 2024 Results
REDMOND, WA / ACCESSWIRE / November 7, 2024 / MicroVision, Inc. (NASDAQ:MVIS), a leader in MEMS-based solid-state automotive lidar and ADAS solutions, today announced its third quarter 2024 results.
Key Business Highlights for Q3 2024
● | Actively engaged with top-tier global automotive OEMs, with seven high-volume RFQs for passenger vehicles and custom development opportunities. | |
● | Actively engaged with multiple leading industrial companies for the opportunity to provide an integrated lidar hardware and software solution in the heavy equipment vertical. | |
● | Sequential improvement in cash burn in the third quarter of 2024 positioned the Company well to leverage near-term hardware and software sales to industrial customers. |
“We believe the recently executed $75 million capital commitment positions us well to secure additional revenue opportunities for 2025 and beyond with our integrated MOVIA L and software solution with multiple industrial customers in the heavy equipment segment,” said Sumit Sharma, MicroVision’s Chief Executive Officer. “In addition, MAVIN and MOVIA S, combined with our integrated perception software, continue to offer compelling solutions to automotive OEMs at attractive price points. Given automotive OEMs’ latest start-of-production timelines, the opportunity to ramp revenues in 2025 with our industrial customers puts MicroVision in a strong position in the marketplace.”
“With a watchful eye on our operating expenses, we are pleased with the steady improvement in our cash burn, showing sequential reductions for the first three quarters of 2024,” continued Sharma. “We expect to continue scaling resources, both internally and with third party vendors and suppliers, as we remain engaged with automotive OEMs and responsive to their evolving timelines.”
Key Financial Highlights for Q3 2024
● | Revenue for the third quarter of 2024 was $0.2 million, compared to $1.0 million for the third quarter of 2023, with the year-over-year fluctuation driven by a delayed order, as well as the 2023 sale of MOSAIK software to a leading Asian automotive OEM. | |
● | Net loss for the third quarter of 2024 was $15.5 million, or $0.07 per share, which includes $2.4 million of non-cash, share-based compensation expense, compared to a net loss of $23.5 million, or $0.12 per share, which includes $4.7 million of non-cash, share-based compensation expense, for the third quarter of 2023. | |
● | Adjusted EBITDA for the third quarter of 2024 was an $11.7 million loss, compared to a $16.9 million loss for the third quarter of 2023. | |
● | Cash used in operations in the third quarter of 2024 was $14.1 million, compared to cash used in operations in the third quarter of 2023 of $20.4 million. | |
● | The Company ended the third quarter of 2024 with $43.2 million in cash and cash equivalents, including investment securities, compared to $73.8 million at December 31, 2023. |
Subsequent to the third quarter, the Company strengthened its financial position by closing on a two-year $75.0 million senior secured convertible note facility in October 2024. After giving effect to the net proceeds from the first $45.0 million tranche of the financing transaction, the Company expects to have approximately $81 million in cash and cash equivalents and access to $153 million of additional capital, including $123 million under its existing ATM, or at-the-market, facility and $30 million from the remaining commitment pursuant to the convertible note facility.
Conference Call and Webcast: Q3 2024 Results
MicroVision will host a conference call and webcast, consisting of prepared remarks by management, a slide presentation, and a question-and-answer session at 1:30 PM PT/4:30 PM ET on Thursday, November 7, 2024 to discuss the financial results and provide a business update. Analysts and investors may pose questions to management during the live webcast on November 7, 2024.
The live webcast and slide presentation can be accessed on the Company’s Investor Relations website under the Events tab at https://ir.microvision.com/events. The webcast will be archived on the website for future viewing.
About MicroVision
With offices in the U.S. and Germany, MicroVision is a pioneering company in MEMS-based laser beam scanning technology that integrates MEMS, lasers, optics, hardware, algorithms and machine learning software into its proprietary technology to address existing and emerging markets. The Company’s integrated approach uses its proprietary technology to provide automotive lidar sensors and solutions for advanced driver-assistance systems (ADAS) and for non-automotive applications including industrial, smart infrastructure and robotics. The Company has been leveraging its experience building augmented reality micro-display engines, interactive display modules, and consumer lidar modules.
For more information, visit the Company’s website at www.microvision.com, on Facebook at www.facebook.com/microvisioninc, and LinkedIn at https://www.linkedin.com/company/microvision/.
MicroVision, MAVIN, MOSAIK, and MOVIA are trademarks of MicroVision, Inc. in the United States and other countries. All other trademarks are the properties of their respective owners.
Non-GAAP information
To supplement MicroVision’s condensed financial statements presented in accordance with GAAP, the Company presents investors with the non-GAAP financial measures “adjusted EBITDA” and “adjusted Gross Profit.” Adjusted EBITDA consists of GAAP net income (loss) excluding the impact of the following: interest income and interest expense; income tax expense; depreciation and amortization; bargain purchase gain; share-based compensation; impairment charges; and restructuring costs. Adjusted Gross Profit is calculated as GAAP gross profit before share-based compensation expense and the amortization of acquired intangibles included in cost of revenue.
MicroVision believes that the presentation of adjusted EBITDA and adjusted Gross Profit provides important supplemental information to management and investors regarding financial and business trends, provides consistency and comparability with MicroVision’s past financial reports, and facilitates comparisons with other companies in the Company’s industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Internally, management uses these non-GAAP measures when evaluating operating performance because the exclusion of the items described above provides an additional useful measure of the Company’s operating results and facilitates comparisons of the Company’s core operating performance against prior periods and its business objectives. Externally, the Company believes that adjusted EBITDA and adjusted Gross Profit are useful to investors in their assessment of MicroVision’s operating performance and the valuation of the Company.
Adjusted EBITDA and adjusted Gross Profit are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of MicroVision’s business as determined in accordance with GAAP. The Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from its non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.
The Company compensates for limitations of the adjusted EBITDA measure by prominently disclosing GAAP net income (loss), which the Company believes is the most directly comparable GAAP measure, and providing investors with a reconciliation from GAAP net income (loss) to adjusted EBITDA.
Similarly for adjusted Gross Profit, the Company compensates for limitations of the measure by prominently disclosing GAAP gross profit which is the difference between Revenue and Cost of revenue, which the Company believes is the most directly comparable GAAP measure, and providing investors with a reconciliation by backing out share-based compensation expense and the amortization of acquired intangibles included in cost of revenue.
Forward-Looking Statements
Certain statements contained in this release, including customer engagement and the likelihood of success; opportunities for revenue and cash; expense reduction; market position; product portfolio; product and manufacturing capabilities; capital-raising opportunities; and expected revenue, expenses and cash usage are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include the risk its ability to operate with limited cash or to raise additional capital when needed; market acceptance of its technologies and products or for products incorporating its technologies; the failure of its commercial partners to perform as expected under its agreements; its financial and technical resources relative to those of its competitors; its ability to keep up with rapid technological change; government regulation of its technologies; its ability to enforce its intellectual property rights and protect its proprietary technologies; the ability to obtain customers and develop partnership opportunities; the timing of commercial product launches and delays in product development; the ability to achieve key technical milestones in key products; dependence on third parties to develop, manufacture, sell and market its products; potential product liability claims; its ability to maintain its listing on The Nasdaq Stock Market, and other risk factors identified from time to time in the Company’s SEC reports, including the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports filed with the SEC. These factors are not intended to represent a complete list of the general or specific factors that may affect the Company. It should be recognized that other factors, including general economic factors and business strategies, may be significant, now or in the future, and the factors set forth in this release may affect the Company to a greater extent than indicated. Except as expressly required by federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changes in circumstances or any other reason.
Investor Relations Contact
Jeff Christensen
Darrow Associates Investor Relations
MVIS@darrowir.com
Media Contact
Marketing@MicroVision.com
Source: MicroVision, Inc.
Microvision, Inc.
Consolidated Balance Sheet
(In thousands)
(Unaudited)
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 16,523 | $ | 45,167 | ||||
Investment securities, available-for-sale | 26,679 | 28,611 | ||||||
Restricted cash, current | 270 | 3,263 | ||||||
Accounts receivable, net of allowances | 232 | 949 | ||||||
Inventory | 4,486 | 3,874 | ||||||
Other current assets | 4,857 | 4,890 | ||||||
Total current assets | 53,047 | 86,754 | ||||||
Property and equipment, net | 7,668 | 9,032 | ||||||
Operating lease right-of-use assets | 12,090 | 13,758 | ||||||
Restricted cash, net of current portion | 1,572 | 961 | ||||||
Intangible assets, net | 12,563 | 17,235 | ||||||
Other assets | 1,322 | 1,895 | ||||||
Total assets | $ | 88,262 | $ | 129,635 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 1,487 | $ | 2,271 | ||||
Accrued liabilities | 5,893 | 8,640 | ||||||
Accrued liability for Ibeo business combination | - | 6,300 | ||||||
Contract liabilities | 180 | 300 | ||||||
Operating lease liabilities, current | 2,149 | 2,323 | ||||||
Other current liabilities | 902 | 669 | ||||||
Total current liabilities | 10,611 | 20,503 | ||||||
Operating lease liabilities, net of current portion | 11,662 | 12,714 | ||||||
Other long-term liabilities | 134 | 614 | ||||||
Total liabilities | 22,407 | 33,831 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ Equity | ||||||||
Common stock at par value | 213 | 195 | ||||||
Additional paid-in capital | 896,424 | 860,765 | ||||||
Accumulated other comprehensive income | 344 | 210 | ||||||
Accumulated deficit | (831,126 | ) | (765,366 | ) | ||||
Total shareholders’ equity | 65,855 | 95,804 | ||||||
Total liabilities and shareholders’ equity | $ | 88,262 | $ | 129,635 |
MicroVision, Inc.
Consolidated Statement of Operations
(In thousands, except earnings per share data)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | 190 | $ | 1,047 | $ | 3,046 | $ | 2,158 | ||||||||
Cost of revenue | 583 | 625 | 3,414 | 1,870 | ||||||||||||
Gross profit (loss) | (393 | ) | 422 | (368 | ) | 288 | ||||||||||
Research and development expense | 8,736 | 15,584 | 40,251 | 42,127 | ||||||||||||
Sales, marketing, general and administrative expense | 6,599 | 8,743 | 23,423 | 27,172 | ||||||||||||
Impairment of intangible assets | - | - | 3,027 | - | ||||||||||||
Gain on disposal of fixed assets | (22 | ) | (10 | ) | (22 | ) | (25 | ) | ||||||||
Total operating expenses | 15,313 | 24,317 | 66,679 | 69,274 | ||||||||||||
Loss from operations | (15,706 | ) | (23,895 | ) | (67,047 | ) | (68,986 | ) | ||||||||
Bargain purchase gain, net of tax | - | - | - | 1,706 | ||||||||||||
Other income, net | 297 | 637 | 1,713 | 4,846 | ||||||||||||
Net loss before taxes | $ | (15,409 | ) | $ | (23,258 | ) | $ | (65,334 | ) | $ | (62,434 | ) | ||||
Income tax expense | (108 | ) | (211 | ) | (426 | ) | (671 | ) | ||||||||
Net loss | $ | (15,517 | ) | $ | (23,469 | ) | $ | (65,760 | ) | $ | (63,105 | ) | ||||
Net loss per share - basic and diluted | $ | (0.07 | ) | $ | (0.12 | ) | $ | (0.32 | ) | $ | (0.35 | ) | ||||
Weighted-average shares outstanding - basic and diluted | 213,004 | 188,306 | 206,164 | 180,156 |
Microvision, Inc.
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
Nine months ended September 30, | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (65,760 | ) | $ | (63,105 | ) | ||
Adjustments to reconcile net loss to net cash used in operations | ||||||||
Depreciation and amortization | 5,246 | 6,288 | ||||||
Bargain purchase gain, net of tax | - | (1,706 | ) | |||||
Gain on disposal of fixed assets | (22 | ) | (25 | ) | ||||
Impairment of intangible assets | 3,027 | - | ||||||
Impairment of operating lease right-of-use assets | 406 | - | ||||||
Impairment of property and equipment | - | 12 | ||||||
Inventory write-down | 127 | 61 | ||||||
Share-based compensation expense | 9,522 | 11,506 | ||||||
Net accretion of premium on short-term investments | (776 | ) | (986 | ) | ||||
Change in: | ||||||||
Accounts receivable | 717 | (740 | ) | |||||
Inventory | (723 | ) | (619 | ) | ||||
Other current and non-current assets | 606 | (3,214 | ) | |||||
Accounts payable | (784 | ) | 896 | |||||
Accrued liabilities | (2,747 | ) | 4,321 | |||||
Contract liabilities and other current liabilities | 109 | (1,405 | ) | |||||
Operating lease liabilities | (1,944 | ) | (1,813 | ) | ||||
Other long-term liabilities | (488 | ) | 17 | |||||
Net cash used in operating activities | (53,484 | ) | (50,512 | ) | ||||
Cash flows from investing activities | ||||||||
Sales of investment securities | 28,311 | 61,700 | ||||||
Purchases of investment securities | (25,570 | ) | (27,101 | ) | ||||
Cash paid for Ibeo business combination | (6,300 | ) | (11,233 | ) | ||||
Purchases of property and equipment | (271 | ) | (1,981 | ) | ||||
Net cash (used in) provided by investing activities | (3,830 | ) | 21,385 | |||||
Cash flows from financing activities | ||||||||
Principal payments under finance leases | - | (19 | ) | |||||
Proceeds from stock option exercises | 62 | 175 | ||||||
Net proceeds from issuance of common stock | 26,093 | 60,607 | ||||||
Net cash provided by financing activities | 26,155 | 60,763 | ||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 133 | - | ||||||
Net increase (decrease) in cash and cash equivalents | (31,026 | ) | 31,636 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 49,391 | 21,954 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 18,365 | $ | 53,590 |
The following table provides a reconciliation of the cash, cash equivalents, and restricted cash balances as of September 30, 2024 and 2023:
September 30, | September 30, | |||||||
2024 | 2023 | |||||||
Cash and cash equivalents | $ | 16,523 | $ | 49,366 | ||||
Restricted cash, current | 270 | 3,263 | ||||||
Restricted cash, net of current portion | 1,572 | 961 | ||||||
Cash, cash equivalents and restricted cash | $ | 18,365 | $ | 53,590 |
MicroVision, Inc.
Reconciliation of GAAP to Non-GAAP Measures
(In thousands)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Reconciliation of Non-GAAP Gross Profit (Loss): | ||||||||||||||||
Gross profit (loss) | $ | (393 | ) | $ | 422 | $ | (368 | ) | $ | 288 | ||||||
Share-based compensation expense | - | - | - | - | ||||||||||||
Amortization of acquired intangibles | 361 | 387 | 1,135 | 1,029 | ||||||||||||
Adjusted Gross Profit (Loss) | $ | (32 | ) | $ | 809 | $ | 767 | $ | 1,317 | |||||||
Reconciliation of Non-GAAP Loss: | ||||||||||||||||
GAAP Net loss | $ | (15,517 | ) | $ | (23,469 | ) | $ | (65,760 | ) | $ | (63,105 | ) | ||||
Interest, net | (462 | ) | (509 | ) | (1,570 | ) | (1,725 | ) | ||||||||
Income taxes | 108 | 211 | 426 | 671 | ||||||||||||
Depreciation and amortization | 1,676 | 2,137 | 5,246 | 6,288 | ||||||||||||
Bargain purchase gain, net of tax | - | - | - | (1,706 | ) | |||||||||||
Share-based compensation expense | 2,426 | 4,691 | 9,522 | 11,506 | ||||||||||||
Impairment of operating lease right-of-use assets | 13 | - | 406 | - | ||||||||||||
Impairment of intangible assets | - | - | 3,027 | - | ||||||||||||
Restructuring costs | 90 | - | 5,804 | - | ||||||||||||
Adjusted EBITDA | $ | (11,666 | ) | $ | (16,939 | ) | $ | (42,899 | ) | $ | (48,071 | ) |