Loans and Allowance for Credit Losses | 90 days, but still accruing — — — 407 407
Troubled debt restructurings 689 — — 122 811
Total $ 4,384 $ 3,917 $ — $ 661 $ 8,962 It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status; as such, the Company did no t record any interest income on non-accrual loans during the years ended December 31, 2021 and December 31, 2020. Troubled Debt Restructurings (“TDRs”) Loans are considered restructured in a troubled debt restructuring when the Company has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring a loan in lieu of aggressively enforcing the collection of the loan may benefit the Company by increasing the ultimate probability of collection. Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans which are already on non-accrual status at the time of the restructuring generally remain on non-accrual status for approximately six months or longer before management considers such loans for return to accruing status. Accruing restructured loans are placed into non-accrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term. TDRs are individually evaluated for credit losses. There were no new TDRs during the year ended December 31, 2021. There was one new TDR during the year ended December 31, 2020. At December 31, 2021 , four loans were determined to be TDRs with a total carrying value of $ 758,000 . There were no TDR defaults during the year ended December 31, 2021. As of December 31, 2020 , four loans were determined to be TDRs with a total carrying value of $ 811,000 . There were no TDR defaults during the year ended December 31, 2020. The allowance for credit losses includes a specific reserve for TDRs of approximately $ 85,000 and $ 90,000 as of December 31, 2021 and December 31, 2020, respectively. As of December 31, 2021 and December 31, 2020 , there were no significant commitments to lend additional funds to borrowers whose loans were restructured. Pursuant to Section 4013 of the CARES Act, financial institutions could suspend the requirements under U.S. GAAP related to TDRs for modifications made before December 31, 2020 to loans that were current as of December 31, 2019. On January 3, 2021, the President of the United State of America signed into law the Consolidated Appropriations Act, 2021 (the “CAA”). As a result of the CAA, the suspension of TDR accounting was extended to January 1, 2022. The requirement that a loan be not more than 30 days past due as of December 31, 2019 is still applicable. In response to the COVID-19 pandemic and its economic impact to customers, a short-term modification program that complies with the CARES Act was implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Under recently issued guidance, provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at December 31, 2021 and will not be reported as past due during the deferral period. As of December 31, 2021, the Company had $ 4.7 million of loans in deferral. Loans by Credit Quality Indicator. The following tables contain period-end balances of loans receivable disaggregated by credit quality indicator:
Credit Quality Indicator - by Origination Year as of December 31, 2021
2021 2020 2019 2018 2017 Prior Revolving loans amortized cost basis Total
(dollars in thousands)
Residential Mortgage:
Current $ 535,071 $ 329,501 $ 135,139 $ 101,108 $ 77,702 $ 232,129 $ — $ 1,410,650
Non-performing — 151 — 330 54 3,894 — 4,429
Total $ 535,071 $ 329,652 $ 135,139 $ 101,438 $ 77,756 $ 236,023 $ — $ 1,415,079
Home equity:
Current $ — $ 719 $ 3,088 $ 4,469 $ 5,060 $ 5,475 $ 68,926 $ 87,737
Non-performing — — 223 — — — — 223
Total $ — $ 719 $ 3,311 $ 4,469 $ 5,060 $ 5,475 $ 68,926 $ 87,960
Consumer:
Current $ 14,427 $ 8,758 $ 1,544 $ 3,168 $ 1,838 $ 5,357 $ 527 $ 35,619
Non-performing — — — — — — — —
Total $ 14,427 $ 8,758 $ 1,544 $ 3,168 $ 1,838 $ 5,357 $ 527 $ 35,619
Credit Quality Indicator - by Origination Year as of December 31, 2021
2021 2020 2019 2018 2017 Prior Revolving loans amortized cost basis Total
(dollars in thousands)
Commercial Mortgage:
Credit risk profile by internally
1-6 (Pass) $ 319,633 $ 248,691 $ 320,189 $ 158,462 $ 93,016 $ 298,791 $ — $ 1,438,782
7 (Special Mention) — 1,096 40,879 22,471 2,913 4,131 — 71,490
8 (Substandard) — — — — — 730 — 730
9 (Doubtful) — — — — — — — —
10 (Loss) — — — — — — — —
Total $ 319,633 $ 249,787 $ 361,068 $ 180,933 $ 95,929 $ 303,652 $ — $ 1,511,002
Commercial and Industrial:
Credit risk profile by internally
1-6 (Pass) $ 83,614 $ 77,073 $ 38,299 $ 34,360 $ 19,727 $ 4,622 $ 353 $ 258,048
7 (Special Mention) 318 350 5,523 406 161 859 10 7,627
8 (Substandard) — 792 2,331 504 — 144 — 3,771
9 (Doubtful) — — — — — — — —
10 (Loss) — — — — — — — —
Total $ 83,932 $ 78,215 $ 46,153 $ 35,270 $ 19,888 $ 5,625 $ 363 $ 269,446
Credit Quality Indicator - by Origination Year as of December 31, 2020
2020 2019 2018 2017 2016 Prior Revolving loans amortized cost basis Total
(dollars in thousands)
Residential Mortgage:
Current $ 398,267 $ 221,019 $ 158,962 $ 144,256 $ 106,360 $ 265,620 $ — $ 1,294,484
Non-performing — — 782 58 1,454 2,090 — 4,384
Total $ 398,267 $ 221,019 $ 159,744 $ 144,314 $ 107,814 $ 267,710 $ — $ 1,298,868
Home equity:
Current $ 2,131 $ 6,024 $ 7,997 $ 6,976 $ 2,119 $ 5,191 $ 75,756 $ 106,194
Non-performing — — — — — — — —
Total $ 2,131 $ 6,024 $ 7,997 $ 6,976 $ 2,119 $ 5,191 $ 75,756 $ 106,194
Consumer:
Current $ 16,192 $ 5,819 $ 3,652 $ 2,643 $ 4,879 $ 8,032 $ 552 $ 41,769
Non-performing — — — — — — — —
Total $ 16,192 $ 5,819 $ 3,652 $ 2,643 $ 4,879 $ 8,032 $ 552 $ 41,769
Credit Quality Indicator - by Origination Year as of December 31, 2020
2020 2019 2018 2017 2016 Prior Revolving loans amortized cost basis Total
(dollars in thousands)
Commercial Mortgage:
Credit risk profile by internally
1-6 (Pass) $ 282,870 $ 396,026 $ 197,473 $ 106,489 $ 126,537 $ 221,257 $ — $ 1,330,652
7 (Special Mention) — 872 13,445 1,270 85 8,304 — 23,976
8 (Substandard) — 145 — — 215 3,300 — 3,660
9 (Doubtful) — — — — — 674 — 674
10 (Loss) — — — — — — — —
Total $ 282,870 $ 397,043 $ 210,918 $ 107,759 $ 126,837 $ 233,535 $ — $ 1,358,962
Commercial and Industrial:
Credit risk profile by internally
1-6 (Pass) $ 210,356 $ 51,424 $ 37,286 $ 23,700 $ 2,920 $ 7,373 $ 416 $ 333,475
7 (Special Mention) 534 3,407 3,725 420 180 1,001 10 9,277
8 (Substandard) 1,333 1,116 544 — 1,907 203 — 5,103
9 (Doubtful) — — — — — — — —
10 (Loss) — — — — — — — —
Total $ 212,223 $ 55,947 $ 41,555 $ 24,120 $ 5,007 $ 8,577 $ 426 $ 347,855 With respect to residential real estate mortgages, home equity, and consumer loans, the Company utilizes the following categories as indicators of credit quality: • Performing – These loans are accruing and are considered having low to moderate risk. • Non-performing – These loans are on non-accrual or are past due more than 90 days but are still accruing or are restructured. These loans may contain greater than average risk. With respect to commercial mortgages and commercial loans, the Company utilizes a 10-grade internal loan rating system as an indicator of credit quality. The grades are as follows: • Loans rated 1-6 (Pass) – These loans are considered “pass” rated with low to moderate risk. • Loans rated 7 (Special Mention) – These loans have potential weaknesses warranting close attention, which, if left uncorrected, may result in deterioration of the credit at some future date. • Loans rated 8 (Substandard) – These loans have well-defined weaknesses that jeopardize the orderly liquidation of the debt under the original loan terms. Loss potential exists but is not identifiable in any one customer. • Loans rated 9 (Doubtful) – These loans have pronounced weaknesses that make full collection highly questionable and improbable. • Loans rated 10 (Loss) – These loans are considered uncollectible and continuance as a bankable asset is not warranted. Delinquencies The past due status of a loan is determined in accordance with its contractual repayment terms. All loan types are reported past due when one scheduled payment is due and unpaid for 30 days or more. Loan delinquencies can be attributed to many factors, such as but not limited to, a continuing weakness in, or deteriorating, economic conditions in the region in which the collateral is located, the loss of a tenant or lower lease rates for commercial borrowers, or the loss of income for consumers and the resulting liquidity impacts on the borrowers. The following tables contain period-end balances of loans receivable disaggregated by past due status:
December 31, 2021
30-59 Days 60-89 Days 90 Days or greater Total Past Due Current Loans Total Amortized Cost 90+ Days Past Due and Accruing
(dollars in thousands)
Residential mortgages $ 8,470 $ 415 $ 1,488 $ 10,373 $ 1,404,706 $ 1,415,079 $ —
Commercial mortgages 476 — — 476 1,510,526 1,511,002 —
Home equity 314 643 — 957 87,003 87,960 —
Commercial and Industrial 5 437 — 442 269,004 269,446 —
Consumer loans — — — — 35,619 35,619 —
Total $ 9,265 $ 1,495 $ 1,488 $ 12,248 $ 3,306,858 $ 3,319,106 $ —
December 31, 2020
30-59 Days 60-89 Days 90 Days Total Current Total Amortized Cost 90+ Days Past Due and Accruing
(dollars in thousands)
Residential mortgages $ 12,647 $ 2,450 $ 2,335 $ 17,432 $ 1,281,436 $ 1,298,868 $ —
Commercial mortgages 1,080 — 674 1,754 1,357,208 1,358,962 —
Home equity 843 353 — 1,196 104,998 106,194 —
Commercial and Industrial 276 1,917 409 2,602 345,253 347,855 407
Consumer loans 3,120 — — 3,120 38,649 41,769 —
Total $ 17,966 $ 4,720 $ 3,418 $ 26,104 $ 3,127,544 $ 3,153,648 $ 407 There were no significant commitments to lend additional funds to borrowers whose loans were on non-accrual status at December 31, 2021 and December 31, 2020. Allowance for Credit Losses The following tables contain changes in the allowance for credit losses disaggregated by loan category:
For the Year Ended December 31, 2021
Residential Commercial Home Commercial and Consumer Unfunded Commitments Total
(dollars in thousands)
Allowance for credit loss:
Allowance for credit losses - loan portfolio:
Balance at December 31, 2020 $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ — $ 36,016
Charge-offs ( 4 ) — — ( 41 ) ( 42 ) — ( 87 )
Recoveries — 30 — 181 30 — 241
Provision for (Release of) 320 ( 1,461 ) ( 146 ) ( 460 ) 73 — ( 1,674 )
Allowance for credit losses - loan portfolio $ 13,383 $ 17,133 $ 406 $ 2,989 $ 585 $ — $ 34,496
Allowance for credit losses -
Balance at December 31, 2020 $ — $ — $ — $ — $ — $ 1,004 $ 1,004
Provision for credit losses - unfunded commitments — — — — — 380 380
Allowance for credit losses- unfunded commitments $ — $ — $ — $ — $ — $ 1,384 $ 1,384
Total allowance for credit loss $ 13,383 $ 17,133 $ 406 $ 2,989 $ 585 $ 1,384 $ 35,880
For the Year Ended December 31, 2020
Residential Commercial Home Commercial & Consumer Unfunded Commitments Total
(dollars in thousands)
Allowance for credit loss:
Allowance for credit losses - loan portfolio:
Balance at December 31, 2019 $ 5,141 $ 10,905 $ 461 $ 1,475 $ 198 $ — $ 18,180
Adoption of ASC 326 2,061 ( 1,447 ) ( 205 ) ( 492 ) 288 — 205
Provision for acquired loans 2,880 3,625 188 1,577 12 — 8,282
Initial allowance for PCD 35 382 — 20 — — 437
Charge-offs — ( 264 ) — ( 400 ) ( 40 ) — ( 704 )
Recoveries — — — 250 15 — 265
Provision for credit losses loan portfolio 2,950 5,363 108 879 51 — 9,351
Allowance for credit losses - loan portfolio $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ — $ 36,016
Allowance for credit losses - unfunded commitments:
Balance at December 31, 2019 $ — $ — $ — $ — $ — $ 50 $ 50
Adoption of ASC 326 — — — — — 276 276
Acquired loan commitments — — — — — 356 356
Provision for credit losses- unfunded commitments — — — — — 322 322
Allowance for credit losses-unfunded commitments — — — — — 1,004 1,004
Total allowance for credit loss $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ 1,004 $ 37,020 " id="sjs-B4" xml:space="preserve">7. LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans outstanding are detailed by category as follows: December 31, 2021 December 31, 2020 (dollars in thousands) Residential mortgage Mortgages - fixed rate $ 716,456 $ 535,804 Mortgages - adjustable rate 679,675 734,593 Construction 13,012 25,495 Deferred costs, net of unearned fees 5,936 2,976 Total residential mortgages 1,415,079 1,298,868 Commercial mortgage Mortgages - non-owner occupied 1,272,135 1,064,317 Mortgages - owner occupied 150,632 153,474 Construction 86,246 139,075 Deferred costs, net of unearned fees 1,989 2,096 Total commercial mortgages 1,511,002 1,358,962 Home equity Home equity - lines of credit 85,639 102,460 Home equity - term loans 2,017 3,503 Deferred costs, net of unearned fees 304 231 Total home equity 87,960 106,194 Commercial and industrial Commercial and industrial 247,024 223,415 PPP loans 22,856 126,227 Unearned fees, net of deferred costs ( 434 ) ( 1,787 ) Total commercial and industrial 269,446 347,855 Consumer Secured 34,308 41,409 Unsecured 1,303 341 Deferred costs, net of unearned fees 8 19 Total consumer 35,619 41,769 Total loans $ 3,319,106 $ 3,153,648 The Coronavirus Aid, Relief, and Economic Security Act, (the "CARES Act"), was signed into law on March 27, 2020, and provided emergency economic relief to individuals and businesses impacted by the novel coronavirus (“COVID-19”) pandemic. The CARES Act authorized the SBA to temporarily guarantee loans under a new 7(a) loan program called the PPP. As a qualified SBA lender, the Company was authorized to originate PPP loans. In the first round of the PPP, which ended in August of 2020, an eligible business could apply for a PPP loan up to the lesser of: (1) 2.5 times its average monthly “payroll costs”, or (2) $10.0 million. In the second round of the PPP, which ended on May 31, 2021, PPP loans were available both to first-time borrowers and to borrowers that previously received funding in the first round. The maximum PPP loan size remained the same for the second round for first-time borrowers, but, for borrowers that received a PPP loan in the first round, the maximum size of a PPP loan was the lesser of: (1) 2.5 times its average monthly “payroll costs” or (2) $ 2.0 million. Eligibility requirements during the second round of PPP were also more restrictive for borrowers that received a PPP loan in the first round, therefore, not all previous recipients of PPP loans in the first round qualified for a second PPP loan. PPP loans have: (a) an interest rate of 1.0%, (b) a two year or five-year loan term to maturity; and (c) principal and interest payments deferred until the SBA remits the forgiven amount to the Company or 10 months from the end of the covered period, as defined. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are used for payroll expense, with the remaining 40% of the loan proceeds used for other qualifying expenses. The Company did not record an allowance for credit losses for PPP loans at December 31, 2021 or 2020 due to the SBA guarantee. Directors and officers of the Company and their associates are customers of, and have other transactions with, the Company in the normal course of business. All loans and commitments included in such transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than normal risk of collection or present other unfavorable features. Asset Quality The Company’s philosophy toward managing its loan portfolios is predicated upon careful monitoring, which stresses early detection and response to delinquent and default situations. The Company seeks to make arrangements to resolve any delinquent or default situation over the shortest possible time frame. As a general rule, loans more than 90 days past due with respect to principal or interest are classified as non-accrual loans. The Company may use discretion regarding other loans over 90 days past due if the loan is well secured and/or in process of collection. The following tables set forth information regarding non-performing loans disaggregated by loan category: December 31, 2021 Residential Commercial Home Commercial and Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 3,777 $ 517 $ 223 $ 111 $ 4,628 Troubled debt restructurings 652 — — 106 758 Total $ 4,429 $ 517 $ 223 $ 217 $ 5,386 December 31, 2020 Residential Commercial Home Commercial and Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 3,695 $ 3,917 $ — $ 132 $ 7,744 Loans past due >90 days, but still accruing — — — 407 407 Troubled debt restructurings 689 — — 122 811 Total $ 4,384 $ 3,917 $ — $ 661 $ 8,962 It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status; as such, the Company did no t record any interest income on non-accrual loans during the years ended December 31, 2021 and December 31, 2020. Troubled Debt Restructurings (“TDRs”) Loans are considered restructured in a troubled debt restructuring when the Company has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring a loan in lieu of aggressively enforcing the collection of the loan may benefit the Company by increasing the ultimate probability of collection. Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans which are already on non-accrual status at the time of the restructuring generally remain on non-accrual status for approximately six months or longer before management considers such loans for return to accruing status. Accruing restructured loans are placed into non-accrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term. TDRs are individually evaluated for credit losses. There were no new TDRs during the year ended December 31, 2021. There was one new TDR during the year ended December 31, 2020. At December 31, 2021 , four loans were determined to be TDRs with a total carrying value of $ 758,000 . There were no TDR defaults during the year ended December 31, 2021. As of December 31, 2020 , four loans were determined to be TDRs with a total carrying value of $ 811,000 . There were no TDR defaults during the year ended December 31, 2020. The allowance for credit losses includes a specific reserve for TDRs of approximately $ 85,000 and $ 90,000 as of December 31, 2021 and December 31, 2020, respectively. As of December 31, 2021 and December 31, 2020 , there were no significant commitments to lend additional funds to borrowers whose loans were restructured. Pursuant to Section 4013 of the CARES Act, financial institutions could suspend the requirements under U.S. GAAP related to TDRs for modifications made before December 31, 2020 to loans that were current as of December 31, 2019. On January 3, 2021, the President of the United State of America signed into law the Consolidated Appropriations Act, 2021 (the “CAA”). As a result of the CAA, the suspension of TDR accounting was extended to January 1, 2022. The requirement that a loan be not more than 30 days past due as of December 31, 2019 is still applicable. In response to the COVID-19 pandemic and its economic impact to customers, a short-term modification program that complies with the CARES Act was implemented to provide temporary payment relief to those borrowers directly impacted by COVID-19. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date. Under recently issued guidance, provided these loans were current as of either year end or the date of the modification, these loans are not considered TDR loans at December 31, 2021 and will not be reported as past due during the deferral period. As of December 31, 2021, the Company had $ 4.7 million of loans in deferral. Loans by Credit Quality Indicator. The following tables contain period-end balances of loans receivable disaggregated by credit quality indicator: Credit Quality Indicator - by Origination Year as of December 31, 2021 2021 2020 2019 2018 2017 Prior Revolving loans amortized cost basis Total (dollars in thousands) Residential Mortgage: Current $ 535,071 $ 329,501 $ 135,139 $ 101,108 $ 77,702 $ 232,129 $ — $ 1,410,650 Non-performing — 151 — 330 54 3,894 — 4,429 Total $ 535,071 $ 329,652 $ 135,139 $ 101,438 $ 77,756 $ 236,023 $ — $ 1,415,079 Home equity: Current $ — $ 719 $ 3,088 $ 4,469 $ 5,060 $ 5,475 $ 68,926 $ 87,737 Non-performing — — 223 — — — — 223 Total $ — $ 719 $ 3,311 $ 4,469 $ 5,060 $ 5,475 $ 68,926 $ 87,960 Consumer: Current $ 14,427 $ 8,758 $ 1,544 $ 3,168 $ 1,838 $ 5,357 $ 527 $ 35,619 Non-performing — — — — — — — — Total $ 14,427 $ 8,758 $ 1,544 $ 3,168 $ 1,838 $ 5,357 $ 527 $ 35,619 Credit Quality Indicator - by Origination Year as of December 31, 2021 2021 2020 2019 2018 2017 Prior Revolving loans amortized cost basis Total (dollars in thousands) Commercial Mortgage: Credit risk profile by internally 1-6 (Pass) $ 319,633 $ 248,691 $ 320,189 $ 158,462 $ 93,016 $ 298,791 $ — $ 1,438,782 7 (Special Mention) — 1,096 40,879 22,471 2,913 4,131 — 71,490 8 (Substandard) — — — — — 730 — 730 9 (Doubtful) — — — — — — — — 10 (Loss) — — — — — — — — Total $ 319,633 $ 249,787 $ 361,068 $ 180,933 $ 95,929 $ 303,652 $ — $ 1,511,002 Commercial and Industrial: Credit risk profile by internally 1-6 (Pass) $ 83,614 $ 77,073 $ 38,299 $ 34,360 $ 19,727 $ 4,622 $ 353 $ 258,048 7 (Special Mention) 318 350 5,523 406 161 859 10 7,627 8 (Substandard) — 792 2,331 504 — 144 — 3,771 9 (Doubtful) — — — — — — — — 10 (Loss) — — — — — — — — Total $ 83,932 $ 78,215 $ 46,153 $ 35,270 $ 19,888 $ 5,625 $ 363 $ 269,446 Credit Quality Indicator - by Origination Year as of December 31, 2020 2020 2019 2018 2017 2016 Prior Revolving loans amortized cost basis Total (dollars in thousands) Residential Mortgage: Current $ 398,267 $ 221,019 $ 158,962 $ 144,256 $ 106,360 $ 265,620 $ — $ 1,294,484 Non-performing — — 782 58 1,454 2,090 — 4,384 Total $ 398,267 $ 221,019 $ 159,744 $ 144,314 $ 107,814 $ 267,710 $ — $ 1,298,868 Home equity: Current $ 2,131 $ 6,024 $ 7,997 $ 6,976 $ 2,119 $ 5,191 $ 75,756 $ 106,194 Non-performing — — — — — — — — Total $ 2,131 $ 6,024 $ 7,997 $ 6,976 $ 2,119 $ 5,191 $ 75,756 $ 106,194 Consumer: Current $ 16,192 $ 5,819 $ 3,652 $ 2,643 $ 4,879 $ 8,032 $ 552 $ 41,769 Non-performing — — — — — — — — Total $ 16,192 $ 5,819 $ 3,652 $ 2,643 $ 4,879 $ 8,032 $ 552 $ 41,769 Credit Quality Indicator - by Origination Year as of December 31, 2020 2020 2019 2018 2017 2016 Prior Revolving loans amortized cost basis Total (dollars in thousands) Commercial Mortgage: Credit risk profile by internally 1-6 (Pass) $ 282,870 $ 396,026 $ 197,473 $ 106,489 $ 126,537 $ 221,257 $ — $ 1,330,652 7 (Special Mention) — 872 13,445 1,270 85 8,304 — 23,976 8 (Substandard) — 145 — — 215 3,300 — 3,660 9 (Doubtful) — — — — — 674 — 674 10 (Loss) — — — — — — — — Total $ 282,870 $ 397,043 $ 210,918 $ 107,759 $ 126,837 $ 233,535 $ — $ 1,358,962 Commercial and Industrial: Credit risk profile by internally 1-6 (Pass) $ 210,356 $ 51,424 $ 37,286 $ 23,700 $ 2,920 $ 7,373 $ 416 $ 333,475 7 (Special Mention) 534 3,407 3,725 420 180 1,001 10 9,277 8 (Substandard) 1,333 1,116 544 — 1,907 203 — 5,103 9 (Doubtful) — — — — — — — — 10 (Loss) — — — — — — — — Total $ 212,223 $ 55,947 $ 41,555 $ 24,120 $ 5,007 $ 8,577 $ 426 $ 347,855 With respect to residential real estate mortgages, home equity, and consumer loans, the Company utilizes the following categories as indicators of credit quality: • Performing – These loans are accruing and are considered having low to moderate risk. • Non-performing – These loans are on non-accrual or are past due more than 90 days but are still accruing or are restructured. These loans may contain greater than average risk. With respect to commercial mortgages and commercial loans, the Company utilizes a 10-grade internal loan rating system as an indicator of credit quality. The grades are as follows: • Loans rated 1-6 (Pass) – These loans are considered “pass” rated with low to moderate risk. • Loans rated 7 (Special Mention) – These loans have potential weaknesses warranting close attention, which, if left uncorrected, may result in deterioration of the credit at some future date. • Loans rated 8 (Substandard) – These loans have well-defined weaknesses that jeopardize the orderly liquidation of the debt under the original loan terms. Loss potential exists but is not identifiable in any one customer. • Loans rated 9 (Doubtful) – These loans have pronounced weaknesses that make full collection highly questionable and improbable. • Loans rated 10 (Loss) – These loans are considered uncollectible and continuance as a bankable asset is not warranted. Delinquencies The past due status of a loan is determined in accordance with its contractual repayment terms. All loan types are reported past due when one scheduled payment is due and unpaid for 30 days or more. Loan delinquencies can be attributed to many factors, such as but not limited to, a continuing weakness in, or deteriorating, economic conditions in the region in which the collateral is located, the loss of a tenant or lower lease rates for commercial borrowers, or the loss of income for consumers and the resulting liquidity impacts on the borrowers. The following tables contain period-end balances of loans receivable disaggregated by past due status: December 31, 2021 30-59 Days 60-89 Days 90 Days or greater Total Past Due Current Loans Total Amortized Cost 90+ Days Past Due and Accruing (dollars in thousands) Residential mortgages $ 8,470 $ 415 $ 1,488 $ 10,373 $ 1,404,706 $ 1,415,079 $ — Commercial mortgages 476 — — 476 1,510,526 1,511,002 — Home equity 314 643 — 957 87,003 87,960 — Commercial and Industrial 5 437 — 442 269,004 269,446 — Consumer loans — — — — 35,619 35,619 — Total $ 9,265 $ 1,495 $ 1,488 $ 12,248 $ 3,306,858 $ 3,319,106 $ — December 31, 2020 30-59 Days 60-89 Days 90 Days Total Current Total Amortized Cost 90+ Days Past Due and Accruing (dollars in thousands) Residential mortgages $ 12,647 $ 2,450 $ 2,335 $ 17,432 $ 1,281,436 $ 1,298,868 $ — Commercial mortgages 1,080 — 674 1,754 1,357,208 1,358,962 — Home equity 843 353 — 1,196 104,998 106,194 — Commercial and Industrial 276 1,917 409 2,602 345,253 347,855 407 Consumer loans 3,120 — — 3,120 38,649 41,769 — Total $ 17,966 $ 4,720 $ 3,418 $ 26,104 $ 3,127,544 $ 3,153,648 $ 407 There were no significant commitments to lend additional funds to borrowers whose loans were on non-accrual status at December 31, 2021 and December 31, 2020. Allowance for Credit Losses The following tables contain changes in the allowance for credit losses disaggregated by loan category: For the Year Ended December 31, 2021 Residential Commercial Home Commercial and Consumer Unfunded Commitments Total (dollars in thousands) Allowance for credit loss: Allowance for credit losses - loan portfolio: Balance at December 31, 2020 $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ — $ 36,016 Charge-offs ( 4 ) — — ( 41 ) ( 42 ) — ( 87 ) Recoveries — 30 — 181 30 — 241 Provision for (Release of) 320 ( 1,461 ) ( 146 ) ( 460 ) 73 — ( 1,674 ) Allowance for credit losses - loan portfolio $ 13,383 $ 17,133 $ 406 $ 2,989 $ 585 $ — $ 34,496 Allowance for credit losses - Balance at December 31, 2020 $ — $ — $ — $ — $ — $ 1,004 $ 1,004 Provision for credit losses - unfunded commitments — — — — — 380 380 Allowance for credit losses- unfunded commitments $ — $ — $ — $ — $ — $ 1,384 $ 1,384 Total allowance for credit loss $ 13,383 $ 17,133 $ 406 $ 2,989 $ 585 $ 1,384 $ 35,880 For the Year Ended December 31, 2020 Residential Commercial Home Commercial & Consumer Unfunded Commitments Total (dollars in thousands) Allowance for credit loss: Allowance for credit losses - loan portfolio: Balance at December 31, 2019 $ 5,141 $ 10,905 $ 461 $ 1,475 $ 198 $ — $ 18,180 Adoption of ASC 326 2,061 ( 1,447 ) ( 205 ) ( 492 ) 288 — 205 Provision for acquired loans 2,880 3,625 188 1,577 12 — 8,282 Initial allowance for PCD 35 382 — 20 — — 437 Charge-offs — ( 264 ) — ( 400 ) ( 40 ) — ( 704 ) Recoveries — — — 250 15 — 265 Provision for credit losses loan portfolio 2,950 5,363 108 879 51 — 9,351 Allowance for credit losses - loan portfolio $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ — $ 36,016 Allowance for credit losses - unfunded commitments: Balance at December 31, 2019 $ — $ — $ — $ — $ — $ 50 $ 50 Adoption of ASC 326 — — — — — 276 276 Acquired loan commitments — — — — — 356 356 Provision for credit losses- unfunded commitments — — — — — 322 322 Allowance for credit losses-unfunded commitments — — — — — 1,004 1,004 Total allowance for credit loss $ 13,067 $ 18,564 $ 552 $ 3,309 $ 524 $ 1,004 $ 37,020 |