OMB APPROVAL
OMB Number: 3235-0570
Expires: July 31, 2022
Estimated average burden hours per response...20.6
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM N-CSRS
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-04815
Ultra Series Fund
(Exact name of registrant as specified in charter)
550 Science Drive, Madison, WI 53711
(Address of principal executive offices)(Zip code)
Steven J. Fredricks
Chief Legal Officer & Chief Compliance Officer
Madison Asset Management, LLC
550 Science Drive
Madison, WI 53711
(Name and address of agent for service)
Registrant's telephone number, including area code: 608-274-0300
Date of fiscal year end: December 31
Date of reporting period: June 30, 2021
Form N-CSRS is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSRS in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSRS, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSRS unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Certified Financial Statement
Semi-annual Report
June 30, 2021
ULTRA SERIES FUND
Conservative Allocation Fund
Moderate Allocation Fund
Aggressive Allocation Fund
Core Bond Fund
High Income Fund
Diversified Income Fund
Large Cap Value Fund
Large Cap Growth Fund
Mid Cap Fund
International Stock Fund
Madison Target Retirement 2020 Fund
Madison Target Retirement 2030 Fund
Madison Target Retirement 2040 Fund
Madison Target Retirement 2050 Fund
Ultra Series Fund|June 30, 2021
Table of Contents
| | | | | |
| Page |
Economic Overview | 2 |
Review of Period | |
Allocation Funds Summary | 3 |
Conservative Allocation Fund | 3 |
Moderate Allocation Fund | 3 |
Aggressive Allocation Fund | 4 |
Core Bond Fund | 4 |
High Income Fund | 4 |
Diversified Income Fund | 5 |
Large Cap Value Fund | 5 |
Large Cap Growth Fund | 6 |
Mid Cap Fund | 6 |
International Stock Fund | 7 |
Madison Target Retirement 2020 Fund | 7 |
Madison Target Retirement 2030 Fund | 8 |
Madison Target Retirement 2040 Fund | 8 |
Madison Target Retirement 2050 Fund | 8 |
Benchmark Descriptions | 10 |
Portfolios of Investments | |
Conservative Allocation Fund | 12 |
Moderate Allocation Fund | 13 |
Aggressive Allocation Fund | 14 |
Core Bond Fund | 15 |
High Income Fund | 21 |
Diversified Income Fund | 23 |
Large Cap Value Fund | 29 |
Large Cap Growth Fund | 30 |
Mid Cap Fund | 31 |
International Stock Fund | 32 |
Madison Target Retirement 2020 Fund | 34 |
Madison Target Retirement 2030 Fund | 34 |
Madison Target Retirement 2040 Fund | 35 |
Madison Target Retirement 2050 Fund | 35 |
Financial Statements | |
Statements of Assets and Liabilities | 36 |
Statements of Operations | 38 |
Statements of Changes in Net Assets | 40 |
Financial Highlights for a Share of Beneficial Interest Outstanding | 47 |
Notes to Financial Statements | 59 |
Other Information | 75 |
Nondeposit investment products are not federally insured, involve investment risk, may lose value and are not obligations of or guaranteed by any financial institution. For more complete information about Ultra Series Fund, including charges and expenses, request a prospectus from your financial advisor or from CMFG Life Insurance Company, 2000 Heritage Way, Waverly, IA 50677. Consider the investment objectives, risks, and charges and expenses of any fund carefully before investing. The prospectus contains this and other information about the investment company. For more current Ultra Series Fund performance information, please call 1-800-SEC-0330. Current performance may be lower or higher than the performance data quoted within. Performance data shown represents past performance, past performance does not guarantee future results. Nothing in this report represents a recommendation of a security by the investment adviser. Portfolio holdings may have changed since the date of this report.
1
Ultra Series Fund|June 30, 2021
Supported by unprecedented levels of fiscal stimulus, ongoing global central bank accommodation, and quickly recovering corporate profits, risk assets surprised even the most bullish expectations over the first half of 2021. For the six-months ended June 30, 2021, U.S. equities (Russell 3000) rose 15.1% while foreign equities (MSCI ACWI-ex U.S.) climbed 9.2%. U.S. bonds (Barclays U.S. Aggregate) dropped -1.6% as interest rates rose over the period. The largest U.S. companies as represented by the S&P 500 rose 15.3%.
Over the first three months of the year, equity markets were propelled higher by the cyclical/reopening driven inertia generated from the late 2020 vaccine news and massive stimulus announcements. Value leaning sectors like energy, materials, and financials, as well as higher beta and smaller cap stocks vastly outperformed their growth and large cap counterparts. Interest rates and inflation expectations rose as investors priced in an explosive scenario for economic growth.
However, by mid-March the environment changed as value and small cap stocks began to underperform growth and large caps. The reversion was pronounced. After leading large caps (S&P 500 Index) 19.3% to 5.3% through March 12th, small caps (Russell 2000 Index) then experienced a decline of -1.5% vs. the large caps 9.4% advance to June 30th. The reversal in value (Russell 3000 Value Index) vs. growth (Russell 3000 Growth Index) was equally striking as value returned 9.6% vs. -4.1% for growth through March 8th, only to underperform growth 7.3% to 17.6% by the end of June.
Reversals in fortune weren’t just limited to stocks. The US bond market experienced one of the worst starts to a year in history. From December 31, 2020 to March 31, 2021, the interest rate on the US 10-Year Treasury Note rose from 0.9% to 1.75%, resulting in a -3.4% return on the benchmark Bloomberg Barclays US Aggregate Bond Index. However, that marked a near-term peak in rates and the index regained 1.8% over the next three months as the 10-Year rate settled back in at 1.4%.
Inflation dominated the headlines throughout the period. The increases in interest rates and the vast outperformance of reflation beneficiaries in the stock market indicated that investors were preparing for a big uptick in the Consumer Price Index (CPI). The upturn arrived in mid-May with a reported 4.2% year-over-year rise in headline CPI, followed by a 5.0% y/y jump in June. Big gains were to be expected given the very low CPI readings during the economic shutdowns and
quarantines in the spring of 2020. However, the readings were clearly above and beyond expectations, driven by supply chain shortages/bottlenecks, car prices, air fare and hotel room rates. Interestingly, market inflation expectations peaked on the day of the May announcement and moved lower the rest of the period despite the continued upside surprises in realized CPI.
The evolution of inflation over the remainder of the year will be critical. The market message over the back half of the period, with declining interest rates and growth/large cap outperformance, seems to align with the Federal Reserves belief that inflation will only be “transitory”, and that the Fed will be able to be slow in removing their immense accommodation. The message also appears to align with concerns over peak US GDP growth as stimulus measures end and consumer spending normalizes. Should the “transitory” inflation narrative prove false, interest rates and volatility would likely rise quickly. Value stocks and commodities would also likely outperform.
The first half of 2021 was a pleasant surprise for risky assets. Many of the positive tailwinds appear to be fading, as economic growth and earnings expectations are likely heading lower from today’s lofty levels. The US economy remains in a good place, however we think the rewards of unbridled risk-taking have likely peaked and that investors will be rewarded by being more discerning over the remainder of the year.
2
Ultra Series Fund|June 30, 2021
| | |
Review of Period (unaudited) |
ALLOCATION FUNDS SUMMARY
The Ultra Series Conservative Allocation, Moderate Allocation and Aggressive Allocation Funds (the “Funds”) invest primarily in shares of registered investment companies (the “Underlying Funds”). The Funds will be diversified among a number of asset classes and their allocation among Underlying Funds will be based on an asset allocation model developed by Madison Asset Management, LLC (“Madison”), the Funds’ investment adviser. The team may use multiple analytical approaches to determine the appropriate asset allocation, including:
• Asset allocation optimization analysis – considers the degree to which returns in different asset classes do or do not move together, and the Funds’ aim to achieve a favorable overall risk profile for any targeted portfolio return.
• Scenario analysis– historical and expected return data is analyzed to model how individual asset classes and combinations of asset classes would affect the Funds under different economic and market conditions.
• Fundamental analysis – draws upon Madison’s investment teams to judge each asset class against current and forecasted market conditions. Economic, industry and security analysis is used to develop return and risk expectations that may influence asset class selection. In addition, Madison has a flexible mandate which permits the Funds, at the sole discretion of Madison, to materially reduce equity risk exposures when and if conditions are deemed to warrant such an action.
CONSERVATIVE ALLOCATION FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
Under normal circumstances, the Ultra Series Conservative Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 35% equity investments and 65% fixed income investments. Underlying Funds in which the Fund invests may include funds advised by Madison and/or
its affiliates, including the Madison Funds (the “Affiliated Underlying Funds”). Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.
PERFORMANCE DISCUSSION
The Ultra Series Conservative Allocation Fund (Class I) returned 2.10% over the 6-month period, underperforming the Conservative Allocation Fund Custom Index return of 3.44%. The Fund also underperformed the Morningstar U.S. Allocation 30-50% Equity Category peer group, which returned 5.34%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 2.4% |
Bond Funds | 61.0% |
Foreign Stock Funds | 11.0% |
Short-Term Investments | 5.5% |
Stock Funds | 21.7% |
Net Other Assets and Liabilities | (1.6)% |
MODERATE ALLOCATION FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
Under normal circumstances, the Ultra Series Moderate Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including those whose shares trade on a stock exchange (exchange traded funds or “ETFs”), with target allocations over time of approximately 60% equity investments and 40% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of the Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.
PERFORMANCE DISCUSSION
The Ultra Series Moderate Allocation Fund (Class I) returned 4.82% over the 6-month period, underperforming the Moderate Allocation Fund Custom Index return of 7.16%. The Fund also underperformed the Morningstar U.S Allocation 50-70% Equity Category peer group, which returned 8.10%.
3
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 3.9% |
Bond Funds | 37.3% |
Foreign Stock Funds | 20.4% |
Short-Term Investments | 4.7% |
Stock Funds | 36.3% |
Net Other Assets and Liabilities | (2.6)% |
AGGRESSIVE ALLOCATION FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
Under normal circumstances, the Ultra Series Aggressive Allocation Fund’s total net assets will be allocated among various asset classes and Underlying Funds, including ETFs, with target allocations over time of approximately 80% equity investments and 20% fixed income investments. Underlying Funds in which the Fund invests may include Affiliated Underlying Funds. Generally, Madison will not invest more than 75% of Fund’s net assets, at the time of purchase, in Affiliated Underlying Funds.
PERFORMANCE DISCUSSION
The Ultra Series Aggressive Allocation Fund (Class I) returned 7.03% over the 6-month period, underperforming the Aggressive Allocation Fund Custom Index return of 10.21%. The Fund also underperformed the Morningstar U.S. Allocation 70-85% Equity Category peer group, which returned 10.59%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 5.2% |
Bond Funds | 17.1% |
Foreign Stock Funds | 30.2% |
Short-Term Investments | 7.6% |
Stock Funds | 45.5% |
Net Other Assets and Liabilities | (5.6)% |
CORE BOND FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
Under normal circumstances, the Ultra Series Core Bond Fund invests at least 80% of its net assets in bonds. To keep current income relatively stable and to limit share price volatility, the Fund emphasizes investment grade securities and maintains an intermediate (typically 3-7 year) average portfolio duration, with the
goal of being between 85-115% of the market benchmark duration. The Fund also strives to add incremental return in the portfolio by making strategic decisions relating to credit risk, sector exposure and yield curve positioning. The Fund may invest in corporate debt securities, U.S. Government debt securities, foreign government debt securities, non-rated debt securities, and asset-backed, mortgage-backed and commercial mortgage-backed securities.
PERFORMANCE DESCRIPTION
The Ultra Series Core Bond Fund (Class I) returned -1.40% over the 6-month period, slightly outperforming the Fund’s benchmark, the Barclays U.S. Aggregate Bond Index, which returned -1.60%. The Morningstar Intermediate Core Bond peer group returned -1.27% for the period.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Asset Backed Securities | 3.9% |
Collateralized Mortgage Obligations | 4.7% |
Commercial Mortgage-Backed Securities | 1.8% |
Corporate Notes and Bonds | 44.5% |
Long Term Municipal Bonds | 2.0% |
Mortgage Backed Securities | 19.3% |
Short-Term Investments | 4.6% |
U.S. Government and Agency Obligations | 19.1% |
Net Other Assets and Liabilities | 0.1% |
HIGH INCOME FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series High Income Fund invests primarily in lower-rated, higher-yielding income bearing securities, such as “junk” bonds. Because the performance of these securities has historically been strongly influenced by economic conditions, the Fund may rotate securities selection by business sector according to the economic outlook. Under normal market conditions, the Fund invests at least 80% of its net assets in bonds rated lower than investment grade (BBB/Baa) and their unrated equivalents or other high-yielding securities.
PERFORMANCE DISCUSSION
The Ultra Series High Income Fund (Class I) returned 3.49% during the period, underperforming the ICE Bank of America Merrill Lynch U.S. High Yield Constrained Index’s 3.70% return. The Fund also slightly underperformed its Morningstar High Yield Bond Category peer group, which returned 3.59%.
4
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Communication Services | 13.1% |
Consumer Discretionary | 20.9% |
Consumer Staples | 8.5% |
Energy | 5.3% |
Exchange Traded Funds | 3.1% |
Financials | 19.1% |
Health Care | 5.2% |
Industrials | 14.0% |
Information Technology | 4.1% |
Materials | 2.1% |
Short-Term Investments | 5.7% |
Utilities | 1.4% |
Net Other Assets and Liabilities | (2.5)% |
DIVERSIFIED INCOME FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series Diversified Income Fund seeks income by investing in a broadly diversified array of securities including bonds, common stocks, real estate securities, foreign market bonds and stocks and money market instruments. Bonds, stock and cash components will vary, reflecting the portfolio managers’ judgments of the relative availability of attractively yielding and priced stocks and bonds; however, under normal market conditions, the Fund’s portfolio managers generally attempt to target a 40% bond and 60% stock investment allocation. Nevertheless, bonds (including investment grade, high yield and mortgage- or asset-backed) may constitute up to 80% of the Fund’s assets, stocks (including common stocks, preferred stocks and convertible bonds) may constitute up to 70% of the Fund’s assets, real estate securities may constitute up to 25% of the Fund’s assets, foreign (including American Depositary Receipts (“ADRs”) and emerging market) stocks and bonds may constitute up to 25% of the Fund’s assets, and money market instruments may constitute up to 25% of the Fund’s assets.Although the Fund is permitted to invest up to 80% of its assets in lower credit quality bonds, under normal circumstances, the Fund intends to limit the investment in lower credit quality bonds to less than 50% of the Fund’s assets. The balance between the two strategies of the Fund (fixed income and equity investing) is determined after reviewing the risks associated with each type of investment, with the goal of meaningful risk reduction as market conditions demand.
PERFORMANCE DISCUSSIONS
For the six-month period, the Ultra Series Diversified Income Fund (Class I) returned 8.22% outperforming its custom blended benchmark (50% S&P 500® Index and 50% Bank of America Merrill Lynch U.S. Corporate Government and Mortgage Index) return of 6.53%. The Fund’s Morningstar peer group, the U.S. Allocation 50-70% Equity, returned 8.10% over the same period.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Asset Backed Securities | 1.1% |
Collateralized Mortgage Obligations | 1.5% |
Commercial Mortgage-Backed Securities | 0.4% |
Common Stocks | 68.6% |
Corporate Notes and Bonds | 12.0% |
Long Term Municipal Bonds | 0.6% |
Mortgage Backed Securities | 5.2% |
Short-Term Investments | 3.0% |
U.S. Government and Agency Obligations | 7.5% |
Net Other Assets and Liabilities | 0.1% |
LARGE CAP VALUE FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series Large Cap Value Fund will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund follows a “value” approach, meaning the portfolio managers seek to invest in stocks at prices below their perceived intrinsic value as estimated based on fundamental analysis of the issuing company and its prospects. By investing in value stocks, the Fund attempts to limit the downside risk over time but may also produce smaller gains than other stock funds if their intrinsic values are not realized by the market or if growth-oriented investments are favored by investors. The Fund will diversify its holdings among various industries and among companies within those industries.
PERFORMANCE DISCUSSIONS
For the past six months, the Ultra Series Large Cap Value Fund (Class I) returned 12.57%, trailing the Russell 1000® Value Index return of 17.05%. The Fund underperformed its Morningstar peer group, the Morningstar Large Value Category, which returned 17.47% for the period.
5
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
| | | | | |
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Communication Services | 7.1% |
Consumer Discretionary | 7.2% |
Consumer Staples | 9.8% |
Energy | 4.1% |
Financials | 18.8% |
Health Care | 13.7% |
Industrials | 12.1% |
Information Technology | 13.4% |
Materials | 8.1% |
Real Estate | 2.0% |
Short-Term Investments | 1.9% |
Utilities | 1.8% |
LARGE CAP GROWTH FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series Large Cap Growth Fund invests primarily in common stocks of larger companies and will, under normal market conditions, maintain at least 80% of its net assets in large cap stocks. The Fund invests in well-established companies with competitive advantages that have demonstrated patterns of consistent growth. To a lesser extent, the Fund may invest in the stocks of less established companies that may offer more rapid growth potential. The Fund invests when a stock trades at a good price in relation to underlying value and the Fund looks to sell or trim a stock when the portfolio manager deems a stock to be overpriced compared to underlying value.
PERFORMANCE DISCUSSION
The Ultra Series Large Cap Growth Fund (Class I) returned 11.92% for semi-annual period, lagging the Russell 1000® Large Cap Growth Index return of 12.99%. The Fund also lagged its peer group, the Morningstar Large Growth Category, which returned 13.29% for the same period.
| | | | | |
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Communication Services | 13.2% |
Consumer Discretionary | 10.6% |
Financials | 21.8% |
Health Care | 13.6% |
Industrials | 9.9% |
Information Technology | 20.2% |
Materials | 5.4% |
Real Estate | 2.5% |
Short-Term Investments | 2.9% |
Net Other Assets and Liabilities | (0.1)% |
MID CAP FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series Mid Cap Fund generally invests in common stocks of midsize companies and will, under normal market conditions, maintain at least 80% of its net assets in mid cap securities. The Fund seeks attractive long-term returns through bottom-up security selection based on fundamental analysis in a diversified portfolio of high-quality companies with attractive valuations. These will typically be industry leading companies in niches with strong growth prospects. The Fund’s portfolio managers believe in selecting stocks for the Fund that show steady, sustainable growth and reasonable valuations. As a result, stocks of issuers that are believed to have a blend of both value and growth potential will be selected for investment.
PERFORMANCE DISCUSSION
The Ultra Series Mid Cap Fund (Class I) returned 12.58% for the semi-annual period, underperforming its benchmark Russell Midcap® Index’s 16.25% return. The Fund lagged its peer group, the Morningstar Mid-Cap Blend category, which returned 17.46%.
| | | | | |
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Communication Services | 6.4% |
Consumer Discretionary | 11.7% |
Consumer Staples | 1.1% |
Financials | 28.7% |
Health Care | 4.3% |
Industrials | 22.2% |
Information Technology | 19.0% |
Short-Term Investments | 6.7% |
Net Other Assets and Liabilities | (0.1)% |
6
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
INTERNATIONAL STOCK FUND
| | |
INVESTMENT STRATEGY HIGHLIGHTS |
The Ultra Series International Stock Fund will invest, under normal market conditions, at least 80% of its net assets in the stock of foreign companies. Typically, a majority of the Fund’s assets are invested in relatively large cap stocks of companies located or operating in developed countries. The Fund may also invest up to 30% of its assets in securities of companies whose principal business activities are located in emerging market countries. The portfolio managers typically maintain this segment of the Fund’s portfolio in such stocks which it believes have a low market price relative to their perceived value based on fundamental analysis of the issuing company and its prospects. The Fund may also invest in foreign debt and other income bearing securities at times when it believes that income bearing securities have greater capital appreciation potential than equity securities.
PERFORMANCE DISCUSSION
The Ultra Series International Stock Fund (Class I) returned 1.70% for the past six months lagging the MSCI ACWI ex-USA (net) Index return of 9.16%. The Fund underperformed its peer group, the Morningstar Foreign Large Blend Category, which returned 9.25%.
| | | | | |
SECTOR ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Communication Services | 5.6% |
Consumer Discretionary | 13.8% |
Consumer Staples | 11.9% |
Energy | 2.9% |
Financials | 19.4% |
Health Care | 8.2% |
Industrials | 12.2% |
Information Technology | 16.8% |
Materials | 7.9% |
Short-Term Investments | 2.8% |
Net Other Assets and Liabilities | (1.5)% |
| | | | | |
GEOGRAPHICAL ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Japan | 13.5% |
United Kingdom | 10.1% |
France | 9.0% |
China | 8.9% |
Germany | 7.4% |
India | 6.3% |
Switzerland | 6.3% |
Canada | 4.6% |
Netherlands | 4.4% |
Australia | 4.3% |
Mexico | 4.2% |
Brazil | 3.1% |
United States | 2.8% |
Ireland | 2.4% |
Denmark | 2.2% |
Sweden | 2.0% |
Taiwan | 1.8% |
Hong Kong | 1.5% |
Singapore | 1.4% |
Spain | 1.4% |
Israel | 1.3% |
Italy | 1.3% |
South Korea | 1.2% |
Guernsey | 0.1% |
Other Net Assets and Liabilities | (1.5)% |
| | |
MADISON TARGET RETIREMENT 2020 FUND |
INVESTMENT STRATEGY HIGHLIGHTS
The Ultra Series Madison Target Retirement 2020 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2020. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
7
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
PERFORMANCE DISCUSSION
The Ultra Series Madison Target Retirement 2020 Fund (Class I) returned 0.51% in the 6-month period, underperforming the S&P Target Date® To 2020 Index which returned 4.18%, and the Morningstar Target Date 2020 Category peer group which returned 5.03%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 2.0% |
Bond Funds | 73.2% |
Foreign Stock Funds | 4.0% |
Stock Funds | 16.0% |
Net Other Assets and Liabilities | 4.8% |
| | |
MADISON TARGET RETIREMENT 2030 FUND |
INVESTMENT STRATEGY HIGHLIGHTS
The Ultra Series Madison Target Retirement 2030 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2030. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
PERFORMANCE DISCUSSION
The Ultra Series Madison Target Retirement 2030 Fund (Class I) returned 4.54% in the 6-month period, underperforming the S&P Target Date® To 2030 Index, which returned 7.59%, and the Morningstar Target Date 2030 Category peer group, which returned 7.61%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 4.0% |
Bond Funds | 43.9% |
Foreign Stock Funds | 12.9% |
Stock Funds | 34.1% |
Net Other Assets and Liabilities | 5.1% |
| | |
MADISON TARGET RETIREMENT 2040 FUND |
INVESTMENT STRATEGY HIGHLIGHTS
The Ultra Series Madison Target Retirement 2040 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2040. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
PERFORMANCE DISCUSSION
The Ultra Series Madison Target Retirement 2040 Fund (Class I) returned 6.06% in the 6-month period, underperforming the S&P Target Date® To 2040 Index which returned 1.37%, and the Morningstar Target Date 2040 Category peer group, which returned 9.82%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 5.0% |
Bond Funds | 32.9% |
Foreign Stock Funds | 16.5% |
Stock Funds | 40.6% |
Net Other Assets and Liabilities | 5.0% |
| | |
MADISON TARGET RETIREMENT 2050 FUND |
INVESTMENT STRATEGY HIGHLIGHTS
The Ultra Series Madison Target Retirement 2050 Fund invests primarily in shares of registered investment companies according to an asset allocation strategy developed by the Fund’s investment adviser for investors planning to retire in or within a few years of 2050. Over time, the Fund’s asset allocation will gradually shift until it reaches the more conservative allocation target of approximately 10-30% in stock funds and 70-90% in bond funds. The asset allocation strategy is
designed to reduce the volatility of investment returns in the later years while still providing the potential for higher total returns over the target period.
8
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
PERFORMANCE DISCUSSION
The Ultra Series Madison Target Retirement 2050 Fund (Class I) returned 7.21% in the 6-month period, underperforming the S&P Target Date® To 2050 Index which returned 11.70%, and the Morningstar Target Date 2050 Category peer group, which returned 11.22%.
| | | | | |
PORTFOLIO ALLOCATION AS A PERCENTAGE OF NET ASSETS AS OF 6/30/21 |
Alternative Funds | 6.0% |
Bond Funds | 23.0% |
Foreign Stock Funds | 19.9% |
Stock Funds | 46.2% |
Net Other Assets and Liabilities | 4.9% |
9
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
Allocation Fund Indexes*
The Conservative Allocation Fund Custom Index consists of 65% Bloomberg Barclays US Aggregate Bond Index, 24.5% Russell 3000® Index and 10.5% MSCI ACWI ex-USA Index (net). See market index descriptions below.
The Moderate Allocation Fund Custom Index consists of 40% Bloomberg Barclays US Aggregate Bond Index, 42% Russell 3000® Index and 18% MSCI ACWI ex-USA Index (net). See market index descriptions below.
The Aggressive Allocation Fund Custom Index consists of 20% Bloomberg Barclays US Aggregate Bond Index, 56% Russell 3000® Index and 24% MSCI ACWI ex-USA Index (net). See market index descriptions below.
Hybrid Fund Custom Indexes*
The Custom Blended Index consists of 50% S&P 500® Index and 50% ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index. See market indexes descriptions below.
*The Custom Indexes are calculated using a monthly re-balancing frequency (i.e., rebalanced back to original constituent weight every calendar month-end).
Market Indexes
The ICE Bank of America Merrill Lynch U.S. Corporate, Government & Mortgage Index is a broad-based measure of the total rate of return performance of the U.S. investment-grade bond markets. The index is a capitalization-weighted aggregation of outstanding U.S. treasury, agency and supranational mortgage pass-through, and investment-grade corporate bonds meeting specified selection criteria.
The ICE Bank of America Merrill Lynch U.S. High Yield Constrained Index tracks the performance of below investment grade U.S. dollar denominated corporate bonds publicly issued in the U.S. domestic market, but limits any individual issuer to a maximum weighting of 2%.
The Bloomberg Barclays U.S. Aggregate Bond Index is a broad-based flagship benchmark that measures the investment grade, U.S. dollar-denominated, fixed-rate taxable bond market. The index includes Treasuries, government-related and corporate securities, mortgage backed securities, asset backed securities and commercial mortgage-backed securities.
The MSCI EAFE (Europe, Australasia & Far East) Index (net) is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the U.S. and Canada. The MSCI EAFE Index (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.
The MSCI ACWI ex USA Index (net) is a free float-adjusted market capitalization weighted index that is designed to measure the equity market performance of developed and emerging markets. The MSCI ACWI ex USA (net) is calculated on a total return basis with dividends reinvested after the deduction of withholding taxes.
The Russell 1000® Growth Index is a large-cap market index which measures the performance of those Russell 1000 companies with higher price-to-book ratios and higher forecasted growth values.
The Russell 1000® Value Index is a large-cap market index which measures the performance of those Russell 1000 companies with lower price-to-book ratios and lower forecasted growth values.
The Russell 3000® Index measures the performance of the 3,000 largest U.S. companies based on total market capitalization, which represents 98% of the investable U.S. equity market.
The Russell Midcap® Index is a mid-cap market index which measures the performance of the mid-cap segment of the U.S. equity universe.
The S&P 500® Index is a large-cap market index which measures the performance of a representative sample of 500 leading companies in leading industries in the U.S.
© Morningstar, Inc. All Rights Reserved. The Morningstar related information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
10
Ultra Series Fund|Review of Period (unaudited) - continued|June 30, 2021
Morningstar Percentile rankings note: 1st percentile is top, 99th percentile is bottom.
Russell Investment Group is the source and owner of the trademarks, service marks and copyrights related to the Russell Indexes. Russell® is a trademark of Russell Investment Group.
The S&P Target Date® To Index Series
The S&P Target Date® “To” Index Series consists of multi-asset class indices, and corresponds to specific target retirement dates. The series reflects the consensus asset allocation and glide path of a subset of target date funds that generally pursue investment policies characterized by static total equity exposure after retirement and a relatively conservative total equity exposure near retirement. As the overall universe becomes more conservative with the approach of each target date year, so will the index. The asset allocation is based on market observations through an annual survey of “to” target date fund managers, and is categorized by S&P Dow Jones Indices.
• The S&P Target Date® To 2020 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2020.
• The S&P Target Date® To 2030 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2030.
• The S&P Target Date® To 2040 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2040.
• The S&P Target Date® To 2050 Index is a benchmark for multi-class asset portfolios that corresponds to the target retirement date 2050.
11
Ultra Series Fund|June 30, 2021
Conservative Allocation Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 96.1% | | |
Alternative Funds - 2.4% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 189,175 | $ 3,800,526 |
Bond Funds - 61.0% | | |
Baird Aggregate Bond Fund Institutional Shares | 1,043,166 | 11,985,974 |
iShares 20+ Year Treasury Bond ETF (A) | 78,282 | 11,300,007 |
iShares 3-7 Year Treasury Bond ETF | 48,679 | 6,354,070 |
iShares MBS ETF | 73,395 | 7,943,541 |
Madison Core Bond Fund Class I (B) | 3,750,150 | 39,114,067 |
Vanguard Short-Term Corporate Bond ETF | 246,589 | 20,395,376 |
| | 97,093,035 |
Foreign Stock Funds - 11.0% | | |
iShares MSCI Emerging Markets Asia ETF | 59,469 | 5,499,098 |
iShares MSCI United Kingdom ETF (A) | 50,850 | 1,662,795 |
JPMorgan BetaBuilders Japan ETF | 14,134 | 798,430 |
Vanguard FTSE All World ex-U.S. Small-Cap ETF (A) | 13,165 | 1,796,364 |
Vanguard FTSE All-World ex-U.S. ETF | 123,468 | 7,826,637 |
| | 17,583,324 |
Stock Funds - 21.7% | | |
Invesco S&P 500 Quality ETF | 66,344 | 3,224,318 |
Madison Dividend Income Fund Class I (B) | 227,318 | 7,492,409 |
Madison Investors Fund Class R6 (B) | 364,657 | 10,101,016 |
Schwab U.S. Dividend Equity ETF | 59,072 | 4,467,025 |
VanEck Vectors Gold Miners ETF | 124,714 | 4,237,782 |
Vanguard Information Technology ETF | 8,753 | 3,490,434 |
Vanguard S&P Mid-Cap 400 Growth ETF | 7,375 | 1,480,378 |
| | 34,493,362 |
Total Investment Companies (Cost $139,722,275) | | 152,970,247 |
SHORT-TERM INVESTMENTS - 5.5% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (C) | 6,136,201 | 6,136,201 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (C) (D) | 2,665,104 | 2,665,104 |
Total Short-Term Investments (Cost $8,801,305) | | 8,801,305 |
TOTAL INVESTMENTS - 101.6% (Cost $148,523,580**) | 161,771,552 |
NET OTHER ASSETS AND LIABILITIES - (1.6%) | (2,624,638) |
TOTAL NET ASSETS - 100.0% | $159,146,914 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $148,681,390. |
(A) | All or a portion of these securities, with an aggregate fair value of $6,311,759, are on loan as part of a securities lending program. See footnote (D) and Note 10 for details on the securities lending program. |
(B) | Affiliated Company (see Note 12). |
(C) | 7-day yield. |
(D) | Represents investments of cash collateral received in connection with securities lending. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
See accompanying Notes to Financial Statements.
12
Ultra Series Fund|June 30, 2021
Moderate Allocation Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 97.9% | | |
Alternative Funds - 3.9% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 350,819 | $ 7,047,954 |
Bond Funds - 37.3% | | |
Baird Aggregate Bond Fund Institutional Shares | 465,465 | 5,348,190 |
iShares 20+ Year Treasury Bond ETF | 64,970 | 9,378,420 |
iShares 3-7 Year Treasury Bond ETF | 40,797 | 5,325,232 |
iShares MBS ETF | 49,209 | 5,325,890 |
Madison Core Bond Fund Class I (A) | 2,552,420 | 26,621,743 |
Vanguard Short-Term Corporate Bond ETF | 173,570 | 14,355,975 |
| | 66,355,450 |
Foreign Stock Funds - 20.4% | | |
iShares MSCI China ETF | 11,053 | 911,209 |
iShares MSCI Emerging Markets Asia ETF | 132,130 | 12,218,061 |
iShares MSCI United Kingdom ETF (B) | 107,024 | 3,499,685 |
JPMorgan BetaBuilders Japan ETF | 39,754 | 2,245,704 |
Vanguard FTSE All World ex-U.S. Small-Cap ETF (B) | 40,158 | 5,479,559 |
Vanguard FTSE All-World ex-U.S. ETF | 186,696 | 11,834,659 |
| | 36,188,877 |
Stock Funds - 36.3% | | |
Invesco S&P 500 Quality ETF | 56,273 | 2,734,868 |
Madison Dividend Income Fund Class I (A) | 503,141 | 16,583,517 |
Madison Investors Fund Class R6 (A) | 825,594 | 22,868,947 |
Madison Mid Cap Fund Class R6 (A) | 141,886 | 2,006,263 |
Schwab U.S. Dividend Equity ETF | 37,576 | 2,841,497 |
VanEck Vectors Gold Miners ETF | 253,277 | $ 8,606,353 |
Vanguard Information Technology ETF | 15,730 | 6,272,652 |
Vanguard S&P Mid-Cap 400 Growth ETF | 12,548 | 2,518,751 |
| | 64,432,848 |
Total Investment Companies (Cost $145,097,142) | | 174,025,129 |
SHORT-TERM INVESTMENTS - 4.7% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (C) | 3,290,627 | 3,290,627 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (C) (D) | 5,008,532 | 5,008,532 |
Total Short-Term Investments (Cost $8,299,159) | | 8,299,159 |
TOTAL INVESTMENTS - 102.6% (Cost $153,396,301**) | 182,324,288 |
| | | | | | | | |
NET OTHER ASSETS AND LIABILITIES - (2.6%) | (4,690,379) |
TOTAL NET ASSETS - 100.0% | $177,633,909 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $$153,535,201. |
(A) | Affiliated Company (see Note 12). |
(B) | All or a portion of these securities, with an aggregate fair value of $8,088,238, are on loan as part of a securities lending program. See footnote (D) and Note 10 for details on the securities lending program. |
(C) | 7-day yield. |
(D) | Represents investments of cash collateral received in connection with securities lending. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
See accompanying Notes to Financial Statements.
13
Ultra Series Fund|June 30, 2021
Aggressive Allocation Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 98.0% | | |
Alternative Funds - 5.2% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 144,236 | $ 2,897,701 |
Bond Funds - 17.1% | | |
Baird Aggregate Bond Fund Institutional Shares | 21,646 | 248,714 |
iShares 20+ Year Treasury Bond ETF (A) | 13,291 | 1,918,556 |
iShares 3-7 Year Treasury Bond ETF | 4,273 | 557,755 |
iShares MBS ETF | 5,154 | 557,817 |
Madison Core Bond Fund Class I (B) | 347,482 | 3,624,237 |
Vanguard Short-Term Corporate Bond ETF | 32,252 | 2,667,563 |
| | 9,574,642 |
Foreign Stock Funds - 30.2% | | |
iShares MSCI China ETF | 6,956 | 573,453 |
iShares MSCI Emerging Markets Asia ETF | 55,320 | 5,115,440 |
iShares MSCI United Kingdom ETF (A) | 53,714 | 1,756,448 |
JPMorgan BetaBuilders Japan ETF | 20,002 | 1,129,913 |
SPDR S&P Emerging Asia Pacific ETF (A) | 5,454 | 733,699 |
Vanguard FTSE All World ex-U.S. Small-Cap ETF (A) | 22,772 | 3,107,239 |
Vanguard FTSE All-World ex-U.S. ETF | 70,522 | 4,470,390 |
| | 16,886,582 |
Stock Funds - 45.5% | | |
Invesco S&P 500 Quality ETF | 20,573 | 999,848 |
Madison Dividend Income Fund Class I (B) | 199,798 | 6,585,332 |
Madison Investors Fund Class R6 (B) | 294,351 | 8,153,532 |
Madison Mid Cap Fund Class R6 (B) | 54,830 | 775,298 |
Schwab U.S. Dividend Equity ETF | 19,750 | $ 1,493,495 |
VanEck Vectors Gold Miners ETF | 107,304 | 3,646,190 |
Vanguard Information Technology ETF | 7,056 | 2,813,721 |
Vanguard S&P Mid-Cap 400 Growth ETF | 4,540 | 911,311 |
| | 25,378,727 |
Total Investment Companies (Cost $43,461,251) | | 54,737,652 |
SHORT-TERM INVESTMENTS - 7.6% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (C) | 1,084,985 | 1,084,985 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (C) (D) | 3,132,486 | 3,132,486 |
Total Short-Term Investments (Cost $4,217,471) | | 4,217,471 |
| | | | | | | | |
TOTAL INVESTMENTS - 105.6% (Cost $47,678,722**) | 58,955,123 |
NET OTHER ASSETS AND LIABILITIES - (5.6%) | (3,116,503) |
TOTAL NET ASSETS - 100.0% | $ 55,838,620 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $47,701,694. |
(A) | All or a portion of these securities, with an aggregate fair value of $6,109,507, are on loan as part of a securities lending program. See footnote (D) and Note 10 for details on the securities lending program. |
(B) | Affiliated Company (see Note 12). |
(C) | 7-day yield. |
(D) | Represents investments of cash collateral received in connection with securities lending. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
See accompanying Notes to Financial Statements.
14
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Par Value | Value (Note 2,3) |
ASSET BACKED SECURITIES - 3.9% | | |
CCG Receivables Trust, Series 2020-1, Class A2 (A), 0.54%, 12/14/27 | $ 263,785 | $ 264,413 |
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31 | 100,000 | 102,713 |
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30 | 28,988 | 29,026 |
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30 | 44,321 | 44,673 |
Chesapeake Funding II LLC, Series 2018-2A, Class B (A), 3.52%, 8/15/30 | 150,000 | 151,762 |
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26 | 225,000 | 234,560 |
Dell Equipment Finance Trust, Series 2019-2, Class A3 (A), 1.91%, 10/22/24 | 350,000 | 353,040 |
Donlen Fleet Lease Funding LLC, Series 2021-2, Class A2 (A), 0.56%, 12/11/34 | 450,000 | 450,497 |
Enterprise Fleet Financing LLC, Series 2019-3, Class A2 (A), 2.06%, 5/20/25 | 301,243 | 305,260 |
GreatAmerica Leasing Receivables Funding LLC, Series 2020-1, Class A2 (A), 1.76%, 6/15/22 | 127,910 | 128,420 |
JPMorgan Chase Bank NA , Series 2021-1, Class B (A), 0.875%, 9/25/28 | 250,000 | 250,168 |
JPMorgan Chase Bank NA, Series 2020-2, Class B (A), 0.84%, 2/25/28 | 204,182 | 204,447 |
Santander Consumer Auto Receivables Trust, Series 2020-BA, Class A3 (A), 0.46%, 8/15/24 | 250,000 | 250,440 |
Santander Revolving Auto Loan Trust, Series 2019-A, Class C (A), 3%, 1/26/32 | 300,000 | 315,870 |
Synchrony Credit Card Master Note Trust, Series 2018-2, Class C, 3.87%, 5/15/26 | 500,000 | 528,939 |
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23 | 197,432 | 198,791 |
Verizon Owner Trust, Series 2020-A, Class B, 1.98%, 7/22/24 | 250,000 | 256,648 |
Wheels SPV LLC, Series 2019-1A, Class A3 (A), 2.35%, 5/22/28 | 200,000 | 204,339 |
Total Asset Backed Securities (Cost $4,241,867) | | 4,274,006 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 4.7% | | |
Bunker Hill Loan Depositary Trust, Series 2019-2, Class A1 (A) (B), 2.879%, 7/25/49 | 206,887 | 209,935 |
Fannie Mae REMICS, Series 2015-12, Class NI, IO, 3.5%, 3/25/30 | 961,424 | 91,760 |
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31 | 201,391 | 217,234 |
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31 | 294,432 | 322,513 |
| Par Value | Value (Note 2,3) |
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35 | $ 272,442 | $ 317,172 |
Fannie Mae REMICS, Series 2020-44, Class TI, IO, 5.5%, 12/25/35 | 2,419,765 | 442,147 |
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42 | 185,817 | 188,959 |
Freddie Mac REMICS, Series 4066, Class DI, IO, 3%, 6/15/27 | 1,077,756 | 59,887 |
Freddie Mac STACR REMIC Trust, Series 2021-DNA3, Class M1, (SOFR + 0.750%) (A) (C), 0.768%, 10/25/33 | 500,000 | 500,800 |
| | | | | | | | |
Government National Mortgage Association, Series 2015-53, Class IL, IO, 3%, 9/20/44 | 246,484 | 4,895 |
JPMorgan Mortgage Trust, Series 2019-5, Class A3 (A) (C) (D), 4%, 11/25/49 | 67,990 | 69,273 |
JPMorgan Mortgage Trust, Series 2019-7, Class A3 (A) (C) (D), 3.5%, 2/25/50 | 153,766 | 156,275 |
JPMorgan Mortgage Trust, Series 2021-1, Class A3 (A) (C) (D), 2.5%, 6/25/51 | 462,471 | 471,288 |
JPMorgan Mortgage Trust, Series 2021-6, Class A4 (A) (C) (D), 2.5%, 10/25/51 | 487,445 | 499,131 |
JPMorgan Wealth Management, Series 2020-ATR1, Class A3 (A) (C) (D), 3%, 2/25/50 | 262,059 | 268,006 |
Onslow Bay Mortgage Loan Trust, Series 2015-1, Class 2A4 (A) (C) (D), 3%, 11/25/45 | 119,356 | 123,121 |
PSMC Trust, Series 2019-2, Class A1 (A) (C) (D), 3.5%, 10/25/49 | 43,554 | 43,871 |
PSMC Trust, Series 2020-2, Class A2 (A) (C) (D), 3%, 5/25/50 | 187,746 | 190,071 |
PSMC Trust, Series 2021-1, Class A11 (A) (C) (D), 2.5%, 3/25/51 | 243,159 | 249,304 |
Sequoia Mortgage Trust, Series 2013-7, Class A2 (C) (D), 3%, 6/25/43 | 362,213 | 366,512 |
Towd Point HE Trust, Series 2021-HE1, Class A1 (A) (C) (D), 0.918%, 2/25/63 | 403,031 | 402,917 |
Wells Fargo Mortgage Backed Securities Trust, Series 2019-2, Class A1 (A) (C) (D), 4%, 4/25/49 | 36,578 | 36,838 |
Total Collateralized Mortgage Obligations (Cost $5,428,267) | | 5,231,909 |
COMMERCIAL MORTGAGE-BACKED SECURITIES - 1.8% | | |
Fannie Mae-Aces, Series 2017-M15, Class ATS2 (C) (D), 3.196%, 11/25/27 | 250,000 | 268,091 |
FHLMC Multifamily Structured Pass Through Certificates, Series K718, Class X1, IO (C) (D), 0.68%, 1/25/22 | 19,302,363 | 17,523 |
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25 | 276,564 | 295,704 |
See accompanying Notes to Financial Statements.
15
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
COMMERCIAL MORTGAGE-BACKED SECURITIES - continued | | |
FHLMC Multifamily Structured Pass Through Certificates, Series K059, Class X1, IO (C) (D), 0.429%, 9/25/26 | $11,746,113 | $ 168,058 |
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27 | 650,000 | 717,832 |
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (C) (D), 3.673%, 11/25/47 | 500,000 | 515,846 |
Total Commercial Mortgage-Backed Securities (Cost $1,876,196) | | 1,983,054 |
CORPORATE NOTES AND BONDS - 44.5% | | |
Communication Services - 5.7% | | |
Alibaba Group Holding Ltd. (E), 2.125%, 2/9/31 | 500,000 | 491,997 |
Amazon.com Inc., 1.65%, 5/12/28 | 500,000 | 504,497 |
AT&T Inc., 2.25%, 2/1/32 | 500,000 | 491,350 |
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 4.75%, 3/1/30 | 200,000 | 211,250 |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22 | 400,000 | 414,104 |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 3.85%, 4/1/61 | 200,000 | 196,472 |
Comcast Corp., 4.7%, 10/15/48 | 250,000 | 324,250 |
Discovery Communications LLC, 5%, 9/20/37 | 500,000 | 607,164 |
eBay Inc., 1.9%, 3/11/25 | 325,000 | 335,998 |
Expedia Group Inc., 3.25%, 2/15/30 | 350,000 | 365,953 |
Lumen Technologies Inc. (A), 4.5%, 1/15/29 | 125,000 | 121,994 |
T-Mobile USA Inc., 2.625%, 4/15/26 | 200,000 | 204,500 |
Verizon Communications Inc., 4.329%, 9/21/28 | 347,000 | 403,383 |
Verizon Communications Inc., 3.875%, 2/8/29 | 300,000 | 341,223 |
Verizon Communications Inc., 4.4%, 11/1/34 | 300,000 | 357,850 |
Verizon Communications Inc., 3.7%, 3/22/61 | 300,000 | 321,616 |
Vodafone Group PLC (E), 5%, 5/30/38 | 250,000 | 314,913 |
Walt Disney Co./The, 3.8%, 3/22/30 | 300,000 | 342,950 |
| | 6,351,464 |
Consumer Discretionary - 3.8% | | |
7-Eleven Inc. (A), 1.8%, 2/10/31 | 300,000 | 287,118 |
American Airlines Inc. / AAdvantage Loyalty IP Ltd. (A) (E), 5.5%, 4/20/26 | 200,000 | 211,750 |
Hilton Domestic Operating Co. Inc. (A), 5.375%, 5/1/25 | 200,000 | 210,500 |
Lowe’s Cos. Inc., 3%, 10/15/50 | 500,000 | 493,380 |
McDonald’s Corp., MTN, 2.125%, 3/1/30 | $ 250,000 | $ 253,002 |
McDonald’s Corp., MTN, 4.875%, 12/9/45 | 400,000 | 515,613 |
McDonald’s Corp., MTN, 4.2%, 4/1/50 | 150,000 | 180,879 |
Performance Food Group Inc. (A), 5.5%, 10/15/27 | 100,000 | 105,250 |
| | | | | | | | |
Picasso Finance Sub Inc. (A), 6.125%, 6/15/25 | 135,000 | 142,729 |
QVC Inc., 4.75%, 2/15/27 | 225,000 | 238,423 |
Southwest Airlines Co., 5.25%, 5/4/25 | 350,000 | 399,474 |
Southwest Airlines Co., 5.125%, 6/15/27 | 500,000 | 589,080 |
Tractor Supply Co., 1.75%, 11/1/30 | 200,000 | 190,769 |
Vail Resorts Inc. (A), 6.25%, 5/15/25 | 150,000 | 160,557 |
Walgreens Boots Alliance Inc., 3.45%, 6/1/26 | 176,000 | 191,720 |
| | 4,170,244 |
Consumer Staples - 2.3% | | |
Estee Lauder Cos. Inc./The, 2.6%, 4/15/30 | 200,000 | 211,345 |
General Mills Inc., 2.875%, 4/15/30 | 200,000 | 212,080 |
Hormel Foods Corp., 1.8%, 6/11/30 | 200,000 | 198,779 |
Keurig Dr Pepper Inc., 3.8%, 5/1/50 | 300,000 | 338,331 |
Kimberly-Clark Corp., 3.1%, 3/26/30 | 225,000 | 248,555 |
Mars Inc. (A), 3.875%, 4/1/39 | 350,000 | 412,275 |
Mars Inc. (A), 2.375%, 7/16/40 | 350,000 | 337,229 |
Square Inc. (A), 2.75%, 6/1/26 | 300,000 | 305,250 |
Sysco Corp., 5.95%, 4/1/30 | 199,000 | 255,469 |
| | 2,519,313 |
Energy - 5.1% | | |
Eastern Gas Transmission & Storage Inc., 3%, 11/15/29 | 150,000 | 157,544 |
Energy Transfer L.P., 5.25%, 4/15/29 | 300,000 | 354,655 |
EnLink Midstream Partners L.P., 5.45%, 6/1/47 | 550,000 | 488,125 |
Enterprise Products Operating LLC, 3.75%, 2/15/25 | 500,000 | 545,552 |
Helmerich & Payne Inc., 4.65%, 3/15/25 | 200,000 | 222,517 |
Kinder Morgan Inc., 5.55%, 6/1/45 | 550,000 | 712,489 |
Marathon Petroleum Corp., 4.7%, 5/1/25 | 275,000 | 310,243 |
MPLX L.P. (F), 4.8%, 2/15/29 | 250,000 | 293,586 |
MPLX L.P., 2.65%, 8/15/30 | 200,000 | 202,074 |
Occidental Petroleum Corp., 3.5%, 8/15/29 | 450,000 | 450,000 |
Occidental Petroleum Corp., 4.4%, 8/15/49 | 200,000 | 192,000 |
ONEOK Inc., 5.85%, 1/15/26 | 100,000 | 118,272 |
Phillips 66, 2.15%, 12/15/30 | 500,000 | 492,097 |
Pioneer Natural Resources Co., 2.15%, 1/15/31 | 200,000 | 196,089 |
Sabine Pass Liquefaction LLC, 4.5%, 5/15/30 | 250,000 | 288,226 |
Valero Energy Partners L.P., 4.5%, 3/15/28 | 500,000 | 569,218 |
| | 5,592,687 |
See accompanying Notes to Financial Statements.
16
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - continued | |
Financials - 14.8% | | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust (E), 1.75%, 1/30/26 | $ 300,000 | $ 296,426 |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust (E), 4.625%, 10/15/27 | 200,000 | 224,142 |
Affiliated Managers Group Inc., 4.25%, 2/15/24 | 500,000 | 543,329 |
Aflac Inc., 4.75%, 1/15/49 | 400,000 | 528,007 |
Air Lease Corp., 1.875%, 8/15/26 | 250,000 | 250,308 |
Ally Financial Inc., Series B, (5 year CMT + 3.868%) (C), 4.7%, 5/15/26 | 250,000 | 258,175 |
American International Group Inc., 4.75%, 4/1/48 | 200,000 | 254,358 |
Avolon Holdings Funding Ltd. (A) (E), 2.125%, 2/21/26 | 300,000 | 298,919 |
Belrose Funding Trust (A), 2.33%, 8/15/30 | 200,000 | 196,209 |
Capital One Financial Corp., 3.3%, 10/30/24 | 400,000 | 430,848 |
Capital One Financial Corp., (5 year CMT + 3.157%) (C), 3.95%, 9/1/26 | 500,000 | 510,625 |
Cboe Global Markets Inc., 3.65%, 1/12/27 | 365,000 | 406,188 |
Charles Schwab Corp./The, (10 year CMT + 3.079%) (C), 4%, 12/1/30 | 550,000 | 562,650 |
Citigroup Inc., (3M USD LIBOR + 1.192%) (C), 4.075%, 4/23/29 | 450,000 | 510,781 |
Discover Bank, 3.45%, 7/27/26 | 75,000 | 81,830 |
Empower Finance L.P. (A), 3.075%, 9/17/51 | 125,000 | 126,601 |
Fifth Third Bancorp, 2.55%, 5/5/27 | 175,000 | 185,097 |
Goldman Sachs BDC Inc., 2.875%, 1/15/26 | 200,000 | 207,072 |
Goldman Sachs Group Inc./The, (3M USD LIBOR + 1.201%) (C), 3.272%, 9/29/25 | 400,000 | 427,964 |
Goldman Sachs Group Inc./The, 3.5%, 11/16/26 | 500,000 | 543,914 |
Healthpeak Properties Inc., 3.25%, 7/15/26 | 250,000 | 271,343 |
Host Hotels & Resorts L.P., 3.5%, 9/15/30 | 200,000 | 210,092 |
Huntington Bancshares Inc., 2.55%, 2/4/30 | 250,000 | 260,446 |
Huntington National Bank/The, 3.55%, 10/6/23 | 250,000 | 266,563 |
Intercontinental Exchange Inc., 3.75%, 9/21/28 | 200,000 | 225,239 |
Iron Mountain Inc. (A), 4.5%, 2/15/31 | 100,000 | 101,250 |
JPMorgan Chase & Co., Series II, (SOFR + 2.745%) (C), 4%, 4/1/25 | 400,000 | 405,280 |
JPMorgan Chase & Co., (SOFR + 0.695%) (C), 1.04%, 2/4/27 | 400,000 | 393,594 |
KKR Group Finance Co. VIII LLC (A), 3.5%, 8/25/50 | 250,000 | 261,784 |
Liberty Mutual Group Inc. (A), 4.25%, 6/15/23 | 166,000 | 177,279 |
Liberty Mutual Group Inc. (A), 4.569%, 2/1/29 | 400,000 | 467,671 |
Liberty Mutual Group Inc. (A), 3.95%, 5/15/60 | 150,000 | 164,959 |
M&T Bank Corp., 3.55%, 7/26/23 | $ 250,000 | $ 265,595 |
MetLife Inc., Series G, (5 year CMT + 3.576%) (C), 3.85%, 9/15/25 | 350,000 | 366,996 |
Morgan Stanley, (SOFR + 1.990%) (C), 2.188%, 4/28/26 | 175,000 | 181,767 |
| | | | | | | | |
Morgan Stanley, (SOFR + 0.879%) (C), 1.593%, 5/4/27 | 250,000 | 251,666 |
Morgan Stanley, MTN, (SOFR + 1.020%) (C), 1.928%, 4/28/32 | 500,000 | 486,598 |
Nasdaq Inc., 1.65%, 1/15/31 | 250,000 | 236,444 |
Old Republic International Corp., 3.85%, 6/11/51 | 250,000 | 265,696 |
Omega Healthcare Investors Inc., 3.375%, 2/1/31 | 225,000 | 231,388 |
PNC Bank NA, 2.7%, 10/22/29 | 125,000 | 132,497 |
Prudential Financial Inc., (5 year CMT + 3.035%) (C), 3.7%, 10/1/50 | 250,000 | 260,625 |
Regions Financial Corp., 2.25%, 5/18/25 | 500,000 | 520,833 |
Royal Bank of Canada, MTN (E), 1.15%, 6/10/25 | 500,000 | 502,856 |
SBA Communications Corp., Series WI, 3.875%, 2/15/27 | 250,000 | 256,726 |
State Street Corp., (SOFR + 1.490%) (C), 3.031%, 11/1/34 | 125,000 | 133,228 |
STORE Capital Corp., 4.5%, 3/15/28 | 200,000 | 226,114 |
Teachers Insurance & Annuity Association of America (A), 3.3%, 5/15/50 | 300,000 | 309,707 |
Truist Bank, 2.25%, 3/11/30 | 325,000 | 329,867 |
Truist Financial Corp., MTN, (SOFR + 0.609%) (C), 1.267%, 3/2/27 | 300,000 | 299,800 |
UBS Group AG, (5 year CMT + 3.313%) (A) (C) (E), 4.375%, 2/10/31 | 200,000 | 204,340 |
USAA Capital Corp. (A), 2.125%, 5/1/30 | 175,000 | 177,072 |
Wells Fargo & Co., (5 year CMT + 3.453%) (C), 3.9%, 3/15/26 | 250,000 | 258,825 |
Wells Fargo & Co., MTN, (SOFR + 2.100%) (C), 2.393%, 6/2/28 | 250,000 | 259,411 |
Western Union Co./The, 2.85%, 1/10/25 | 125,000 | 132,192 |
| | 16,339,186 |
Health Care - 3.9% | | |
AbbVie Inc., 5%, 12/15/21 | 250,000 | 252,377 |
Anthem Inc., 2.375%, 1/15/25 | 300,000 | 314,236 |
Centene Corp., 2.45%, 7/15/28 | 300,000 | 304,050 |
Cigna Corp., 4.375%, 10/15/28 | 50,000 | 58,200 |
Cigna Corp., 4.9%, 12/15/48 | 200,000 | 257,754 |
CVS Health Corp., 5.125%, 7/20/45 | 750,000 | 976,508 |
Health Care Service Corp. A Mutual Legal Reserve Co. (A), 2.2%, 6/1/30 | 250,000 | 251,025 |
Royalty Pharma PLC (A) (E), 2.2%, 9/2/30 | 250,000 | 245,389 |
Royalty Pharma PLC (A) (E), 3.55%, 9/2/50 | 250,000 | 248,858 |
See accompanying Notes to Financial Statements.
17
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - continued | |
Health Care - continued | | |
STERIS Irish FinCo UnLtd Co. (E), 3.75%, 3/15/51 | $ 350,000 | $ 371,850 |
Viatris Inc. (A), 2.7%, 6/22/30 | 400,000 | 404,896 |
Zoetis Inc., 3%, 9/12/27 | 300,000 | 323,397 |
Zoetis Inc., 3%, 5/15/50 | 250,000 | 258,000 |
| | 4,266,540 |
Industrials - 3.3% | | |
Boeing Co./The, 3.625%, 2/1/31 | 200,000 | 215,337 |
Boeing Co./The, 5.805%, 5/1/50 | 350,000 | 471,648 |
Carlisle Cos. Inc., 3.5%, 12/1/24 | 200,000 | 215,853 |
Carrier Global Corp., 3.577%, 4/5/50 | 150,000 | 159,196 |
DAE Funding LLC (A), 5.25%, 11/15/21 | 200,000 | 201,288 |
Otis Worldwide Corp., 2.565%, 2/15/30 | 300,000 | 311,010 |
Quanta Services Inc., 2.9%, 10/1/30 | 250,000 | 259,483 |
Textron Inc., 2.45%, 3/15/31 | 250,000 | 250,494 |
TransDigm Inc. (A), 6.25%, 3/15/26 | 200,000 | 211,000 |
Vulcan Materials Co. (F), 3.5%, 6/1/30 | 500,000 | 551,712 |
WRKCo Inc., 3.9%, 6/1/28 | 450,000 | 508,486 |
Xylem Inc., 2.25%, 1/30/31 | 350,000 | 352,733 |
| | 3,708,240 |
Information Technology - 3.1% | | |
Broadcom Inc., 4.15%, 11/15/30 | 250,000 | 280,645 |
Citrix Systems Inc., 4.5%, 12/1/27 | 105,000 | 119,078 |
Dell International LLC / EMC Corp., 8.35%, 7/15/46 | 250,000 | 408,968 |
HP Inc. (A), 2.65%, 6/17/31 | 400,000 | 400,913 |
Intuit Inc., 1.65%, 7/15/30 | 250,000 | 245,623 |
Lam Research Corp., 1.9%, 6/15/30 | 350,000 | 351,910 |
Marvell Technology Inc. (A), 4.2%, 6/22/23 | 400,000 | 425,197 |
Micron Technology Inc., 2.497%, 4/24/23 | 250,000 | 258,378 |
NXP BV / NXP Funding LLC / NXP USA Inc. (A) (E), 3.15%, 5/1/27 | 200,000 | 214,052 |
Oracle Corp., 4%, 7/15/46 | 250,000 | 271,902 |
Oracle Corp., 3.95%, 3/25/51 | 400,000 | 437,840 |
| | 3,414,506 |
Materials - 0.9% | | |
DuPont de Nemours Inc., 4.725%, 11/15/28 | 300,000 | 357,972 |
International Flavors & Fragrances Inc. (A), 1.832%, 10/15/27 | 250,000 | 249,431 |
LYB International Finance III LLC, 3.625%, 4/1/51 | 400,000 | 422,600 |
| | 1,030,003 |
| | | | | | | | |
Utilities - 1.6% | | |
AES Corp./The (A), 1.375%, 1/15/26 | 450,000 | 445,772 |
Berkshire Hathaway Energy Co., 1.65%, 5/15/31 | 200,000 | 192,191 |
Duke Energy Corp., 3.75%, 9/1/46 | $ 650,000 | $ 694,747 |
Interstate Power and Light Co., 3.5%, 9/30/49 | 225,000 | 242,840 |
Wisconsin Electric Power Co., 1.7%, 6/15/28 | 250,000 | 250,992 |
| | 1,826,542 |
Total Corporate Notes and Bonds (Cost $45,789,767) | | 49,218,725 |
LONG TERM MUNICIPAL BONDS - 2.0% | | |
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31 | 1,000,000 | 1,310,312 |
Washington County Hillsboro School District #1J, General Obligation, 4.355%, 6/30/34 | 800,000 | 880,173 |
Total Long Term Municipal Bonds (Cost $2,055,207) | | 2,190,485 |
MORTGAGE BACKED SECURITIES - 19.3% | | |
Fannie Mae - 12.1% | | |
3%, 9/1/30 Pool # 890696 | 592,002 | 626,735 |
3%, 12/1/30 Pool # AL8924 | 248,229 | 261,522 |
7%, 11/1/31 Pool # 607515 | 15,001 | 16,891 |
3.5%, 12/1/31 Pool # MA0919 | 64,414 | 68,698 |
6.5%, 3/1/32 Pool # 631377 | 20,664 | 23,156 |
7%, 5/1/32 Pool # 644591 | 5,471 | 5,691 |
6.5%, 6/1/32 Pool # 545691 | 145,830 | 166,026 |
3.5%, 8/1/32 Pool # MA3098 | 77,436 | 83,314 |
5.5%, 11/1/33 Pool # 555880 | 190,114 | 217,612 |
7%, 7/1/34 Pool # 792636 | 32,815 | 34,226 |
4%, 2/1/35 Pool # MA2177 | 666,691 | 724,098 |
5%, 8/1/35 Pool # 829670 | 242,058 | 277,443 |
5%, 9/1/35 Pool # 820347 | 313,784 | 360,003 |
5%, 9/1/35 Pool # 835699 | 252,979 | 284,405 |
3.5%, 12/1/35 Pool # MA2473 | 389,939 | 418,190 |
5%, 12/1/35 Pool # 850561 | 79,669 | 91,418 |
4%, 6/1/36 Pool # AL8618 | 187,479 | 203,919 |
5.5%, 10/1/36 Pool # 901723 | 195,733 | 226,384 |
6.5%, 10/1/36 Pool # 894118 | 241,490 | 276,918 |
6%, 11/1/36 Pool # 902510 | 260,030 | 308,764 |
6%, 10/1/37 Pool # 947563 | 266,355 | 316,331 |
6.5%, 8/1/38 Pool # 987711 | 415,698 | 503,946 |
3%, 11/1/39 Pool # MA3831 | 96,717 | 100,936 |
4%, 1/1/41 Pool # AB2080 | 672,226 | 734,768 |
2.5%, 5/1/41 Pool # MA4334 | 496,075 | 516,583 |
4.5%, 7/1/41 Pool # AB3274 | 268,440 | 299,660 |
| | | | | | | | |
5.5%, 7/1/41 Pool # AL6588 | 584,255 | 676,533 |
4%, 9/1/41 Pool # AJ1406 | 348,911 | 380,118 |
3.5%, 6/1/42 Pool # AO4136 | 703,393 | 758,165 |
4%, 6/1/42 Pool # MA1087 | 191,601 | 209,764 |
3.5%, 8/1/42 Pool # AP2133 | 311,661 | 335,928 |
3.5%, 9/1/42 Pool # AB6228 | 598,097 | 644,592 |
4%, 10/1/42 Pool # AP7363 | 449,822 | 494,642 |
See accompanying Notes to Financial Statements.
18
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
MORTGAGE BACKED SECURITIES - continued | |
Fannie Mae - continued | | |
3.5%, 3/1/43 Pool # AT0310 | $ 396,251 | $ 429,517 |
4%, 1/1/45 Pool # AS4257 | 94,030 | 102,740 |
4.5%, 2/1/45 Pool # MA2193 | 348,847 | 380,900 |
3.5%, 11/1/45 Pool # BA4907 | 214,805 | 229,178 |
3.5%, 12/1/45 Pool # AS6309 | 147,854 | 158,875 |
4.5%, 10/1/46 Pool # MA2783 | 46,764 | 50,994 |
4%, 12/1/46 Pool # BD2379 | 150,451 | 161,739 |
3%, 1/1/47 Pool # BE0108 | 292,724 | 311,171 |
2.5%, 12/1/47 Pool # FM3165 | 625,956 | 653,132 |
4%, 7/1/48 Pool # MA3415 | 215,750 | 230,005 |
| | 13,355,630 |
Freddie Mac - 7.1% | | |
4.5%, 2/1/25 Pool # J11722 | 54,452 | 57,475 |
4.5%, 5/1/25 Pool # J12247 | 101,923 | 107,724 |
8%, 6/1/30 Pool # C01005 | 7,073 | 8,348 |
7%, 3/1/31 Pool # C48129 | 36,959 | 37,463 |
2.5%, 2/1/32 Pool # ZS8641 | 158,984 | 166,585 |
5.5%, 11/1/34 Pool # A28282 | 286,642 | 322,386 |
2.5%, 6/1/35 Pool # RC1421 | 258,507 | 270,008 |
5.5%, 1/1/37 Pool # G04593 | 115,579 | 134,032 |
2%, 3/1/41 Pool # RB5105 | 490,183 | 501,080 |
4%, 10/1/41 Pool # Q04092 | 324,256 | 356,818 |
3%, 9/1/42 Pool # C04233 | 823,477 | 876,486 |
3%, 4/1/43 Pool # V80025 | 1,042,813 | 1,109,784 |
3%, 4/1/43 Pool # V80026 | 1,010,335 | 1,075,080 |
3.5%, 8/1/44 Pool # Q27927 | 287,610 | 311,327 |
3%, 7/1/45 Pool # G08653 | 380,440 | 401,343 |
3.5%, 8/1/45 Pool # Q35614 | 514,080 | 554,529 |
3%, 10/1/46 Pool # G60722 | 561,764 | 596,732 |
4%, 3/1/47 Pool # Q46801 | 215,944 | 231,829 |
3.5%, 12/1/47 Pool # Q52955 | 206,367 | 218,574 |
2.5%, 4/1/48 Pool # QA2240 | 542,625 | 562,894 |
| | 7,900,497 |
Ginnie Mae - 0.1% | | |
6.5%, 2/20/29 Pool # 2714 | 27,426 | 31,401 |
6.5%, 4/20/31 Pool # 3068 | 19,505 | 22,709 |
| | 54,110 |
| | | | | | | | |
Total Mortgage Backed Securities (Cost $20,264,718) | | 21,310,237 |
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 19.1% | | |
U.S. Treasury Bonds - 8.7% | | |
6.625%, 2/15/27 | 2,000,000 | 2,620,625 |
4.500%, 5/15/38 | 2,000,000 | 2,795,156 |
3.750%, 8/15/41 | 750,000 | 974,736 |
3.000%, 5/15/45 | $1,250,000 | $ 1,475,049 |
2.500%, 5/15/46 | 500,000 | 542,012 |
3.375%, 11/15/48 | 500,000 | 638,691 |
1.250%, 5/15/50 | 750,000 | 612,803 |
| | 9,659,072 |
U.S. Treasury Notes - 10.4% | | |
2.125%, 3/31/24 | 1,500,000 | 1,570,371 |
2.250%, 11/15/25 | 2,000,000 | 2,128,438 |
0.375%, 1/31/26 | 1,500,000 | 1,470,527 |
1.500%, 8/15/26 | 3,500,000 | 3,605,546 |
2.375%, 5/15/27 | 1,500,000 | 1,615,605 |
2.875%, 5/15/28 | 1,000,000 | 1,111,602 |
| | 11,502,089 |
Total U.S. Government and Agency Obligations (Cost $19,168,961) | | 21,161,161 |
| Shares | |
SHORT-TERM INVESTMENTS - 4.6% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (G) | 4,509,613 | 4,509,613 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (G) (H) | 576,063 | 576,063 |
Total Short-Term Investments (Cost $5,085,676) | | 5,085,676 |
TOTAL INVESTMENTS - 99.9% (Cost $103,910,659**) | 110,455,253 |
NET OTHER ASSETS AND LIABILITIES - 0.1% | 164,101 |
TOTAL NET ASSETS - 100.0% | $110,619,354 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $103,910,659. |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.” |
(B) | Stepped rate security. Rate shown is as of June 30, 2021. |
(C) | Floating rate or variable rate note. Rate shown is as of June 30, 2021. |
(D) | Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end. |
(E) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 3.3% of total net assets. |
(F) | All or a portion of these securities, with an aggregate fair value of $566,471, are on loan as part of a securities lending program. See footnote (H) and Note 10 for details on the securities lending program. |
(G) | 7-day yield. |
(H) | Represents investments of cash collateral received in connection with securities lending. |
See accompanying Notes to Financial Statements.
19
Ultra Series Fund|June 30, 2021
Core Bond Fund Portfolio of Investments (unaudited) - continued
| | | | | |
CMT | Constant Maturity Treasury. |
DAC | Designated Activity Company. |
FHLMC | Federal Home Loan Mortgage Corp or Freddie Mac. |
FREMF | Freddie Mac Multifamily. |
IO | Interest Only. |
LIBOR | London Interbank Offered Rate. |
LLC | Limited Liability Company. |
MTN | Medium Term Note. |
PLC | Public Limited Company. |
REMIC | Real Estate Mortgage Investment Conduit. |
SOFR | Secured Overnight Financing Rate. |
STACR | Structured Agency Credit Risk. |
USD | United States Dollar. |
See accompanying Notes to Financial Statements.
20
Ultra Series Fund|June 30, 2021
High Income Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - 91.1% | | |
Communication Services - 13.1% | | |
Advantage Sales & Marketing Inc. (A), 6.5%, 11/15/28 | $ 150,000 | $ 157,862 |
Cars.com Inc. (A), 6.375%, 11/1/28 | 150,000 | 159,981 |
CCO Holdings LLC / CCO Holdings Capital Corp. (A), 4.75%, 3/1/30 | 110,000 | 116,187 |
Diamond Sports Group LLC / Diamond Sports Finance Co. (A), 5.375%, 8/15/26 | 125,000 | 81,088 |
Frontier Communications Holdings LLC (A), 5%, 5/1/28 | 225,000 | 232,612 |
GrubHub Holdings Inc. (A), 5.5%, 7/1/27 | 200,000 | 210,250 |
Hughes Satellite Systems Corp., 5.25%, 8/1/26 | 225,000 | 252,000 |
Lamar Media Corp., 4.875%, 1/15/29 | 150,000 | 158,250 |
Level 3 Financing Inc. (A), 4.25%, 7/1/28 | 100,000 | 101,476 |
Netflix Inc., 6.375%, 5/15/29 | 100,000 | 127,725 |
Sprint Corp., 7.125%, 6/15/24 | 275,000 | 317,281 |
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC (A), 3.36%, 3/20/23 | 9,375 | 9,422 |
Telesat Canada / Telesat LLC (A) (B), 6.5%, 10/15/27 | 160,000 | 152,400 |
ViaSat Inc. (A), 6.5%, 7/15/28 | 150,000 | 159,969 |
| | 2,236,503 |
Consumer Discretionary - 18.3% | | |
American Airlines Inc. / AAdvantage Loyalty IP Ltd. (A) (B), 5.5%, 4/20/26 | 300,000 | 317,625 |
Delta Air Lines Inc., 7.375%, 1/15/26 | 225,000 | 264,098 |
Diamond Resorts International Inc. (A), 7.75%, 9/1/23 | 250,000 | 257,000 |
Ford Motor Co., 9%, 4/22/25 | 300,000 | 369,861 |
Genting New York LLC / GENNY Capital Inc. (A), 3.3%, 2/15/26 | 200,000 | 201,973 |
Murphy Oil USA Inc., 5.625%, 5/1/27 | 400,000 | 422,000 |
NCL Corp. Ltd. (A) (B), 12.25%, 5/15/24 | 125,000 | 150,963 |
Performance Food Group Inc. (A), 5.5%, 10/15/27 | 175,000 | 184,188 |
Picasso Finance Sub Inc. (A), 6.125%, 6/15/25 | 100,000 | 105,725 |
Royal Caribbean Cruises Ltd. (A) (B), 9.125%, 6/15/23 | 200,000 | 219,500 |
Scientific Games International Inc. (A), 5%, 10/15/25 | 275,000 | 283,937 |
United Airlines Inc. (A), 4.375%, 4/15/26 | 125,000 | 129,375 |
Vail Resorts Inc. (A), 6.25%, 5/15/25 | 200,000 | 214,076 |
| | 3,120,321 |
Consumer Staples - 8.5% | | |
ADT Security Corp./The, 4.125%, 6/15/23 | 225,000 | 236,812 |
Avis Budget Car Rental LLC / Avis Budget Finance Inc. (A), 5.25%, 3/15/25 | $ 157,000 | $ 158,963 |
B&G Foods Inc., 5.25%, 9/15/27 | 150,000 | 156,231 |
| | | | | | | | |
Brink’s Co./The (A), 5.5%, 7/15/25 | 125,000 | 132,500 |
Edgewell Personal Care Co. (A), 5.5%, 6/1/28 | 125,000 | 132,500 |
Lamb Weston Holdings Inc. (A), 4.875%, 5/15/28 | 125,000 | 138,281 |
RR Donnelley & Sons Co. (A), 6.125%, 11/1/26 | 300,000 | 316,132 |
US Foods Inc. (A), 6.25%, 4/15/25 | 175,000 | 185,719 |
| | 1,457,138 |
Energy - 5.3% | | |
Berry Petroleum Co. LLC (A), 7%, 2/15/26 | 125,000 | 126,875 |
Buckeye Partners L.P. (A), 4.125%, 3/1/25 | 150,000 | 155,438 |
Callon Petroleum Co., 6.25%, 4/15/23 | 375,000 | 375,435 |
Occidental Petroleum Corp., 2.7%, 2/15/23 | 97,000 | 99,153 |
Sunoco L.P. / Sunoco Finance Corp., 5.5%, 2/15/26 | 150,000 | 154,575 |
| | 911,476 |
Financials - 19.1% | | |
Alliance Data Systems Corp. (A), 4.75%, 12/15/24 | 500,000 | 513,750 |
Credit Acceptance Corp. (A), 5.125%, 12/31/24 | 200,000 | 207,250 |
Diversified Healthcare Trust, 9.75%, 6/15/25 | 150,000 | 166,125 |
Enact Holdings, Inc. (A), 6.5%, 8/15/25 | 250,000 | 275,550 |
Home Point Capital Inc. (A), 5%, 2/1/26 | 260,000 | 242,450 |
Iron Mountain Inc. (A), 4.875%, 9/15/27 | 250,000 | 259,399 |
MGIC Investment Corp., 5.25%, 8/15/28 | 200,000 | 212,000 |
MPT Operating Partnership L.P. / MPT Finance Corp., 5%, 10/15/27 | 400,000 | 423,200 |
MPT Operating Partnership L.P. / MPT Finance Corp., 3.5%, 3/15/31 | 150,000 | 151,498 |
NFP Corp. (A), 6.875%, 8/15/28 | 125,000 | 131,589 |
Quicken Loans LLC / Quicken Loans Co-Issuer Inc. (A), 3.875%, 3/1/31 | 200,000 | 200,412 |
RHP Hotel Properties L.P. / RHP Finance Corp. (A), 4.5%, 2/15/29 | 100,000 | 100,082 |
RLJ Lodging Trust L.P. (A), 3.75%, 7/1/26 | 150,000 | 151,500 |
SBA Communications Corp., Series WI, 3.875%, 2/15/27 | 208,000 | 213,596 |
| | 3,248,401 |
Health Care - 5.2% | | |
HCA Inc., 5.875%, 2/15/26 | 250,000 | 289,219 |
Legacy LifePoint Health LLC (A), 6.75%, 4/15/25 | 150,000 | 159,562 |
Mallinckrodt International Finance S.A. / Mallinckrodt CB LLC (A) (B) (C), 10%, 4/15/25 | 425,000 | 429,250 |
| | 878,031 |
See accompanying Notes to Financial Statements.
21
Ultra Series Fund|June 30, 2021
High Income Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - continued | |
Industrials - 14.0% | | |
Berry Global Inc. (D), 5.125%, 7/15/23 | $ 105,000 | $ 105,105 |
DAE Funding LLC (A), 5.25%, 11/15/21 | 250,000 | 251,610 |
DAE Funding LLC (A), 5%, 8/1/24 | 250,000 | 256,725 |
Energizer Holdings Inc. (A), 4.75%, 6/15/28 | 150,000 | 153,713 |
EnerSys (A), 4.375%, 12/15/27 | 125,000 | 130,086 |
Sealed Air Corp. (A), 5.125%, 12/1/24 | 300,000 | 326,625 |
Spirit AeroSystems Inc. (A), 5.5%, 1/15/25 | 250,000 | 265,625 |
Spirit AeroSystems Inc. (A), 7.5%, 4/15/25 | 250,000 | 266,875 |
TransDigm Inc. (A), 6.25%, 3/15/26 | 275,000 | 290,125 |
US Concrete Inc. (A), 5.125%, 3/1/29 | 100,000 | 109,250 |
Waste Pro USA Inc. (A), 5.5%, 2/15/26 | 225,000 | 232,256 |
| | 2,387,995 |
Information Technology - 4.1% | | |
BY Crown Parent LLC / BY Bond Finance Inc. (A), 4.25%, 1/31/26 | 100,000 | 104,750 |
Donnelley Financial Solutions Inc., 8.25%, 10/15/24 | 275,000 | 285,312 |
Pitney Bowes Inc. (A), 6.875%, 3/15/27 | 210,000 | 221,813 |
Playtika Holding Corp. (A), 4.25%, 3/15/29 | 80,000 | 79,945 |
| | 691,820 |
Materials - 2.1% | | |
Arconic Corp. (A), 6.125%, 2/15/28 | 125,000 | 134,090 | |
Kraton Polymers LLC / Kraton Polymers Capital Corp. (A), 4.25%, 12/15/25 | 225,000 | 229,500 |
| | 363,590 |
Utilities - 1.4% | | |
AmeriGas Partners L.P. / AmeriGas Finance Corp., 5.875%, 8/20/26 | 100,000 | 111,909 | |
Calpine Corp. (A), 3.75%, 3/1/31 | 125,000 | 119,044 |
| | 230,953 |
Total Corporate Notes and Bonds | | |
(Cost $14,971,642) | | 15,526,228 | |
| | |
FOREIGN CORPORATE BONDS - 2.6% | | |
Consumer Discretionary - 2.6% | | |
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. (A) (B), 5.75%, 1/20/26 | 175,000 | 188,125 | |
International Game Technology PLC (A) (B), 4.125%, 4/15/26 | 250,000 | | 260,313 | |
Total Foreign Corporate Bonds | | |
(Cost $441,735) | | 448,438 | |
| | |
| | | | | | | | |
| Par Value | Value (Note 2,3) |
EXCHANGE TRADED FUNDS - 3.1% | | |
Bond Funds - 3.1% | | |
iShares iBoxx High Yield Corporate Bond ETF (D) | $ 5,900 | $ 519,436 |
Total Exchange Traded Funds | | |
(Cost $508,730) | | 519,436 | |
| Shares | |
SHORT-TERM INVESTMENTS - 5.7% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (E) | 350,630 | | 350,630 | |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (E) (F) | 626,970 | | 626,970 | |
Total Short-Term Investments | | |
(Cost $977,600) | | 977,600 | |
TOTAL INVESTMENTS - 102.5% (Cost $16,899,707**) | | 17,471,702 | |
NET OTHER ASSETS AND LIABILITIES - (2.5%) | | (431,899) | |
TOTAL NET ASSETS - 100.0% | | $ 17,039,803 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $16,900,000. |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.” |
(B) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 10.1% of total net assets. |
(C) | In default. Issuer is bankrupt. |
(D) | All or a portion of these securities, with an aggregate fair value of $613,545, are on loan as part of a securities lending program. See footnote (F) and Note 10 for details on the securities lending program. |
(E) | 7-day yield. |
(F) | Represents investments of cash collateral received in connection with securities lending. |
ETF | Exchange Traded Fund. |
PLC | Public Limited Company. |
See accompanying Notes to Financial Statements.
22
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - 68.6% | | |
Communication Services - 4.9% | | |
Comcast Corp., Class A | 110,500 | $ 6,300,710 |
Verizon Communications Inc. | 88,500 | 4,958,655 |
| | 11,259,365 |
Consumer Discretionary - 5.6% | | |
Home Depot Inc./The | 17,500 | 5,580,575 |
McDonald’s Corp. | 18,575 | 4,290,639 |
Starbucks Corp. | 26,600 | 2,974,146 |
| | 12,845,360 |
Consumer Staples - 7.2% | | |
Archer-Daniels-Midland Co. | 38,900 | 2,357,340 |
Coca-Cola Co./The | 45,500 | 2,462,005 |
Colgate-Palmolive Co. | 29,750 | 2,420,163 |
Hershey Co./The | 10,500 | 1,828,890 |
PepsiCo Inc. | 28,300 | 4,193,211 |
Procter & Gamble Co./The | 23,500 | 3,170,855 |
| | 16,432,464 |
Energy - 3.0% | | |
Baker Hughes Co. | 156,400 | 3,576,868 |
EOG Resources Inc. | 38,100 | 3,179,064 |
| | 6,755,932 |
Financials - 13.3% | | |
Aflac Inc. | 57,700 | 3,096,182 |
BlackRock Inc. | 7,525 | 6,584,149 |
CME Group Inc. | 15,300 | 3,254,004 |
JPMorgan Chase & Co. | 30,200 | 4,697,308 |
Northern Trust Corp. | 44,500 | 5,145,090 |
Travelers Cos. Inc./The | 33,500 | 5,015,285 |
US Bancorp | 44,900 | 2,557,953 |
| | 30,349,971 |
Health Care - 10.1% | | |
AmerisourceBergen Corp. | 13,900 | 1,591,411 |
Amgen Inc. | 10,400 | 2,535,000 |
Bristol-Myers Squibb Co. | 69,500 | 4,643,990 |
CVS Health Corp. | 45,500 | 3,796,520 |
Johnson & Johnson | 34,100 | 5,617,634 |
Medtronic PLC | 20,400 | 2,532,252 |
Pfizer Inc. | 59,500 | 2,330,020 |
| | | | | | | | |
| | 23,046,827 |
Industrials - 8.5% | | |
3M Co. | 19,000 | 3,773,970 |
Caterpillar Inc. | 11,123 | 2,420,698 |
Emerson Electric Co. | 38,494 | 3,704,663 |
Fastenal Co. | 63,800 | 3,317,600 |
Honeywell International Inc. | 7,800 | 1,710,930 |
Lockheed Martin Corp. | 4,600 | $ 1,740,410 |
Union Pacific Corp. | 12,700 | 2,793,111 |
| | 19,461,382 |
Information Technology - 9.4% | | |
Analog Devices Inc. | 19,900 | 3,425,984 |
Automatic Data Processing Inc. | 9,700 | 1,926,614 |
Cisco Systems Inc. | 103,700 | 5,496,100 |
Oracle Corp. | 31,000 | 2,413,040 |
Paychex Inc. | 29,800 | 3,197,540 |
Texas Instruments Inc. | 26,100 | 5,019,030 |
| | 21,478,308 |
Materials - 3.8% | | |
Linde PLC | 9,125 | 2,638,038 |
Nucor Corp. | 62,500 | 5,995,625 |
| | 8,633,663 |
Real Estate - 1.5% | | |
American Tower Corp., REIT | 12,600 | 3,403,764 |
Utilities - 1.3% | | |
Dominion Energy Inc. | 41,000 | 3,016,370 |
Total Common Stocks (Cost $98,554,860) | | 156,683,406 |
| Par Value | |
ASSET BACKED SECURITIES - 1.1% | | |
CarMax Auto Owner Trust, Series 2018-3, Class A3, 3.13%, 6/15/23 | $ 69,669 | 70,320 |
CCG Receivables Trust, Series 2020-1, Class A2 (A), 0.54%, 12/14/27 | 87,928 | 88,138 |
Chesapeake Funding II LLC, Series 2018-3A, Class B (A), 3.62%, 1/15/31 | 100,000 | 102,713 |
Chesapeake Funding II LLC, Series 2018-1A, Class A1 (A), 3.04%, 4/15/30 | 73,436 | 73,532 |
Chesapeake Funding II LLC, Series 2018-2A, Class A1 (A), 3.23%, 8/15/30 | 44,321 | 44,673 |
CNH Equipment Trust, Series 2019-A, Class A4, 3.22%, 1/15/26 | 130,000 | 135,523 |
Dell Equipment Finance Trust, Series 2019-2, Class A3 (A), 1.91%, 10/22/24 | 300,000 | 302,606 |
Donlen Fleet Lease Funding LLC, Series 2021-2, Class A2 (A), 0.56%, 12/11/34 | 200,000 | 200,221 |
Enterprise Fleet Financing LLC, Series 2019-3, Class A2 (A), 2.06%, 5/20/25 | 301,243 | 305,260 |
| | | | | | | | |
GreatAmerica Leasing Receivables Funding LLC, Series 2020-1, Class A2 (A), 1.76%, 6/15/22 | 85,274 | 85,613 |
JPMorgan Chase Bank NA , Series 2021-1, Class B (A), 0.875%, 9/25/28 | 250,000 | 250,168 |
JPMorgan Chase Bank NA, Series 2020-2, Class B (A), 0.84%, 2/25/28 | 204,182 | 204,447 |
See accompanying Notes to Financial Statements.
23
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
ASSET BACKED SECURITIES - continued | | |
Santander Consumer Auto Receivables Trust, Series 2020-BA, Class A3 (A), 0.46%, 8/15/24 | $ 250,000 | $ 250,440 |
Santander Revolving Auto Loan Trust, Series 2019-A, Class C (A), 3%, 1/26/32 | 200,000 | 210,580 |
Verizon Owner Trust, Series 2018-A, Class A1A, 3.23%, 4/20/23 | 114,923 | 115,714 |
Verizon Owner Trust, Series 2020-A, Class B, 1.98%, 7/22/24 | 150,000 | 153,989 |
Wheels SPV LLC, Series 2019-1A, Class A2 (A), 2.3%, 5/22/28 | 66,046 | 66,481 |
Total Asset Backed Securities (Cost $2,638,283) | | 2,660,418 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.5% | | |
Fannie Mae REMICS, Series 2011-31, Class DB, 3.5%, 4/25/31 | 187,965 | 202,752 |
Fannie Mae REMICS, Series 2011-36, Class QB, 4%, 5/25/31 | 283,244 | 310,257 |
Fannie Mae REMICS, Series 2005-79, Class LT, 5.5%, 9/25/35 | 248,603 | 289,420 |
Fannie Mae REMICS, Series 2020-44, Class TI, IO, 5.5%, 12/25/35 | 1,231,109 | 224,952 |
Fannie Mae REMICS, Series 2016-21, Class BA, 3%, 3/25/42 | 111,490 | 113,375 |
Freddie Mac REMICS, Series 4037, Class B, 3%, 4/15/27 | 408,167 | 427,463 |
Freddie Mac STACR REMIC Trust, Series 2021-DNA3, Class M1, (SOFR + 0.750%) (A) (B), 0.768%, 10/25/33 | 275,000 | 275,440 |
JPMorgan Mortgage Trust, Series 2019-7, Class A3 (A) (B) (C), 3.5%, 2/25/50 | 97,851 | 99,448 |
JPMorgan Mortgage Trust, Series 2021-1, Class A3 (A) (B) (C), 2.5%, 6/25/51 | 416,224 | 424,159 |
JPMorgan Mortgage Trust, Series 2021-6, Class A4 (A) (B) (C), 2.5%, 10/25/51 | 243,723 | 249,565 |
JPMorgan Wealth Management, Series 2020-ATR1, Class A3 (A) (B) (C), 3%, 2/25/50 | 78,618 | 80,402 |
Onslow Bay Mortgage Loan Trust, Series 2015-1, Class 2A4 (A) (B) (C), 3%, 11/25/45 | 119,356 | 123,121 |
PSMC Trust, Series 2019-2, Class A1 (A) (B) (C), 3.5%, 10/25/49 | 26,133 | 26,323 |
PSMC Trust, Series 2021-1, Class A11 (A) (B) (C), 2.5%, 3/25/51 | 145,895 | 149,583 |
Sequoia Mortgage Trust, Series 2013-7, Class A2 (B) (C), 3%, 6/25/43 | 203,193 | 205,604 |
Towd Point HE Trust, Series 2021-HE1, Class A1 (A) (B) (C), 0.918%, 2/25/63 | 201,515 | 201,458 |
Total Collateralized Mortgage Obligations (Cost $3,343,117) | | 3,403,322 |
| Par Value | Value (Note 2,3) |
COMMERCIAL MORTGAGE-BACKED SECURITIES - 0.4% | | |
FHLMC Multifamily Structured Pass Through Certificates, Series KJ17, Class A2, 2.982%, 11/25/25 | $ 184,376 | $ 197,136 |
FHLMC Multifamily Structured Pass Through Certificates, Series K066, Class A2, 3.117%, 6/25/27 | 300,000 | 331,307 |
| | | | | | | | |
FREMF Mortgage Trust, Series 2015-K721, Class B (A) (B) (C), 3.673%, 11/25/47 | 400,000 | 412,677 |
Total Commercial Mortgage-Backed Securities (Cost $888,436) | | 941,120 |
CORPORATE NOTES AND BONDS - 12.0% | | |
Communication Services - 1.7% | | |
Amazon.com Inc., 1.65%, 5/12/28 | 400,000 | 403,597 |
AT&T Inc., 2.25%, 2/1/32 | 200,000 | 196,540 |
AT&T Inc., 4.75%, 5/15/46 | 500,000 | 607,672 |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 4.464%, 7/23/22 | 300,000 | 310,578 |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp., 3.85%, 4/1/61 | 100,000 | 98,236 |
Comcast Corp., 4.15%, 10/15/28 | 275,000 | 318,827 |
Discovery Communications LLC, 5%, 9/20/37 | 300,000 | 364,298 |
eBay Inc., 1.9%, 3/11/25 | 50,000 | 51,692 |
eBay Inc., 2.6%, 5/10/31 | 250,000 | 254,502 |
Expedia Group Inc., 3.25%, 2/15/30 | 250,000 | 261,395 |
T-Mobile USA Inc., 2.625%, 4/15/26 | 100,000 | 102,250 |
Thomson Reuters Corp. (D), 4.3%, 11/23/23 | 200,000 | 215,454 |
Verizon Communications Inc., 4.329%, 9/21/28 | 309,000 | 359,209 |
Verizon Communications Inc., 3.7%, 3/22/61 | 250,000 | 268,014 |
Walt Disney Co./The, 3.8%, 3/22/30 | 150,000 | 171,475 |
| | 3,983,739 |
Consumer Discretionary - 0.7% | | |
7-Eleven Inc. (A), 1.8%, 2/10/31 | 125,000 | 119,632 |
Hilton Domestic Operating Co. Inc. (A), 5.375%, 5/1/25 | 100,000 | 105,250 |
Lowe’s Cos. Inc., 3%, 10/15/50 | 300,000 | 296,028 |
McDonald’s Corp., MTN, 2.125%, 3/1/30 | 100,000 | 101,201 |
Performance Food Group Inc. (A), 5.5%, 10/15/27 | 50,000 | 52,625 |
Picasso Finance Sub Inc. (A), 6.125%, 6/15/25 | 90,000 | 95,153 |
Southwest Airlines Co., 5.25%, 5/4/25 | 75,000 | 85,602 |
Southwest Airlines Co., 5.125%, 6/15/27 | 300,000 | 353,448 |
Tractor Supply Co., 1.75%, 11/1/30 | 125,000 | 119,230 |
See accompanying Notes to Financial Statements.
24
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - continued | |
Consumer Discretionary - continued | | |
Vail Resorts Inc. (A), 6.25%, 5/15/25 | $ 100,000 | $ 107,038 |
Walgreens Boots Alliance Inc. (E), 3.45%, 6/1/26 | 123,000 | 133,986 |
| | 1,569,193 |
Consumer Staples - 0.5% | | |
Hormel Foods Corp., 1.8%, 6/11/30 | 75,000 | 74,542 |
Keurig Dr Pepper Inc., 3.8%, 5/1/50 | 100,000 | 112,777 |
Kimberly-Clark Corp., 3.1%, 3/26/30 | 125,000 | 138,086 |
Mars Inc. (A), 3.875%, 4/1/39 | 150,000 | 176,689 |
Mars Inc. (A), 2.375%, 7/16/40 | 250,000 | 240,878 |
Square Inc. (A), 2.75%, 6/1/26 | 200,000 | 203,500 |
Sysco Corp., 5.95%, 4/1/30 | 83,000 | 106,553 |
| | 1,053,025 |
Energy - 2.0% | | |
Energy Transfer L.P., 5.25%, 4/15/29 | 100,000 | 118,218 |
Enterprise Products Operating LLC, 3.75%, 2/15/25 | 250,000 | 272,776 |
Exxon Mobil Corp., 4.114%, 3/1/46 | 500,000 | 590,190 |
Kinder Morgan Inc., 5.55%, 6/1/45 | 250,000 | 323,859 |
Marathon Petroleum Corp., 4.7%, 5/1/25 | 125,000 | 141,020 |
MPLX L.P. (E), 4.8%, 2/15/29 | 150,000 | 176,151 |
MPLX L.P., 2.65%, 8/15/30 | 100,000 | 101,037 |
Occidental Petroleum Corp., 3.5%, 8/15/29 | 200,000 | 200,000 |
Phillips 66, 2.15%, 12/15/30 | 250,000 | 246,049 |
Phillips 66, 4.65%, 11/15/34 | 500,000 | 600,958 |
Pioneer Natural Resources Co., 2.15%, 1/15/31 | 125,000 | 122,556 |
Sabine Pass Liquefaction LLC, 4.5%, 5/15/30 | 100,000 | 115,290 |
Schlumberger Holdings Corp. (A), 4%, 12/21/25 | 26,000 | 28,847 |
Schlumberger Holdings Corp. (A), 3.9%, 5/17/28 | 390,000 | 435,835 |
Valero Energy Corp., 6.625%, 6/15/37 | 500,000 | 685,927 |
Valero Energy Partners L.P., 4.5%, 3/15/28 | 350,000 | 398,453 |
| | 4,557,166 |
Financials - 3.5% | | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust (D), 1.75%, 1/30/26 | 200,000 | 197,617 |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust (D), 4.625%, 10/15/27 | 150,000 | 168,107 |
Air Lease Corp., 1.875%, 8/15/26 | 150,000 | 150,185 |
Avolon Holdings Funding Ltd. (A) (D), 2.125%, 2/21/26 | 200,000 | 199,279 |
| | | | | | | | |
Bank of America Corp., (SOFR + 0.910%) (B), 1.658%, 3/11/27 | 200,000 | 201,676 |
Bank of America Corp., MTN, (SOFR + 1.060%) (B), 2.087%, 6/14/29 | $ 200,000 | $ 201,732 |
Belrose Funding Trust (A), 2.33%, 8/15/30 | 100,000 | 98,105 |
Brixmor Operating Partnership L.P., 3.65%, 6/15/24 | 100,000 | 107,749 |
Capital One Financial Corp., 3.3%, 10/30/24 | 400,000 | 430,848 |
Capital One Financial Corp., (5 year CMT + 3.157%) (B), 3.95%, 9/1/26 | 250,000 | 255,312 |
Cboe Global Markets Inc., 3.65%, 1/12/27 | 300,000 | 333,853 |
Charles Schwab Corp./The, (10 year CMT + 3.079%) (B), 4%, 12/1/30 | 175,000 | 179,025 |
Empower Finance L.P. (A), 3.075%, 9/17/51 | 75,000 | 75,961 |
Fifth Third Bancorp, 2.55%, 5/5/27 | 125,000 | 132,212 |
Goldman Sachs BDC Inc., 2.875%, 1/15/26 | 100,000 | 103,536 |
Goldman Sachs Group Inc./The, (3M USD LIBOR + 1.201%) (B), 3.272%, 9/29/25 | 250,000 | 267,477 |
Healthpeak Properties Inc., 3.25%, 7/15/26 | 200,000 | 217,074 |
Host Hotels & Resorts L.P., 3.5%, 9/15/30 | 100,000 | 105,046 |
Huntington Bancshares Inc., 2.55%, 2/4/30 | 150,000 | 156,268 |
Iron Mountain Inc. (A), 4.5%, 2/15/31 | 100,000 | 101,250 |
JPMorgan Chase & Co., Series II, , (SOFR + 2.745%) (B), 4%, 4/1/25 | 350,000 | 354,620 |
JPMorgan Chase & Co.(SOFR + 0.695%) (B), 1.04%, 2/4/27 | 250,000 | 245,996 |
KKR Group Finance Co. VIII LLC (A), 3.5%, 8/25/50 | 125,000 | 130,892 |
Liberty Mutual Group Inc. (A), 3.95%, 5/15/60 | 50,000 | 54,986 |
Markel Corp., (5 year CMT + 5.662%) (B), 6%, 6/1/25 | 125,000 | 139,687 |
Morgan Stanley, MTN, 3.875%, 1/27/26 | 200,000 | 223,614 |
Morgan Stanley, (SOFR + 0.879%) (B), 1.593%, 5/4/27 | 150,000 | 151,000 |
Morgan Stanley, MTN, (SOFR + 1.020%) (B), 1.928%, 4/28/32 | 500,000 | 486,598 |
Nasdaq Inc., 1.65%, 1/15/31 | 400,000 | 378,310 |
Omega Healthcare Investors Inc., 3.375%, 2/1/31 | 200,000 | 205,678 |
Prudential Financial Inc., (5 year CMT + 3.035%) (B), 3.7%, 10/1/50 | 125,000 | 130,313 |
Regions Financial Corp., 2.25%, 5/18/25 | 125,000 | 130,208 |
STORE Capital Corp., 4.5%, 3/15/28 | 200,000 | 226,114 |
Synchrony Financial, 3.7%, 8/4/26 | 250,000 | 272,682 |
Teachers Insurance & Annuity Association of America (A), 3.3%, 5/15/50 | 100,000 | 103,236 |
Truist Bank, 2.25%, 3/11/30 | 50,000 | 50,749 |
Truist Financial Corp., MTN, (SOFR + 0.609%) (B), 1.267%, 3/2/27 | 200,000 | 199,867 |
UBS Group AG, (5 year CMT + 3.313%) (A) (B) (D), 4.375%, 2/10/31 | 200,000 | 204,340 |
See accompanying Notes to Financial Statements.
25
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
CORPORATE NOTES AND BONDS - continued | |
Financial - continued | | |
Wells Fargo & Co., (5 year CMT + 3.453%) (B), 3.9%, 3/15/26 | $ 150,000 | $ 155,295 |
Wells Fargo & Co., MTN, (SOFR + 2.100%) (B), 2.393%, 6/2/28 | 175,000 | 181,588 |
Welltower Inc., 2.05%, 1/15/29 | 150,000 | 150,345 |
Western Union Co./The, 2.85%, 1/10/25 | 200,000 | 211,508 |
| | 8,069,938 |
Health Care - 0.9% | | |
Anthem Inc., 2.375%, 1/15/25 | 200,000 | 209,490 |
Cigna Corp., 4.375%, 10/15/28 | 50,000 | 58,200 |
Cigna Corp., 4.9%, 12/15/48 | 100,000 | 128,877 |
CVS Health Corp., 5.125%, 7/20/45 | 400,000 | 520,804 |
Health Care Service Corp. A Mutual Legal Reserve Co. (A), 2.2%, 6/1/30 | 75,000 | 75,307 |
Royalty Pharma PLC (A) (D), 2.2%, 9/2/30 | 200,000 | 196,312 |
Royalty Pharma PLC (A) (D), 3.55%, 9/2/50 | 200,000 | 199,086 |
UnitedHealth Group Inc., 3.7%, 8/15/49 | 150,000 | 171,859 |
Viatris Inc. (A), 2.7%, 6/22/30 | 200,000 | 202,448 |
Zoetis Inc., 3%, 9/12/27 | 225,000 | 242,548 |
Zoetis Inc., 3%, 5/15/50 | 175,000 | 180,600 |
| | 2,185,531 |
Industrials - 0.9% | | |
Boeing Co./The, 2.196%, 2/4/26 | 150,000 | 151,567 |
Boeing Co./The, 3.625%, 2/1/31 | 125,000 | 134,586 |
Boeing Co./The, 5.805%, 5/1/50 | 75,000 | 101,067 |
DAE Funding LLC (A), 5.25%, 11/15/21 | 100,000 | 100,644 |
Martin Marietta Materials Inc., 3.2%, 7/15/51 | 300,000 | 300,434 |
Quanta Services Inc., 2.9%, 10/1/30 | 150,000 | 155,690 |
Textron Inc., 2.45%, 3/15/31 | 150,000 | 150,296 |
TransDigm Inc. (A), 6.25%, 3/15/26 | 100,000 | 105,500 |
Vulcan Materials Co. (E), 3.5%, 6/1/30 | 325,000 | 358,613 |
WRKCo Inc., 3.9%, 6/1/28 | 175,000 | 197,745 |
WRKCo Inc., 3%, 6/15/33 | 100,000 | 104,823 |
Xylem Inc., 2.25%, 1/30/31 | 100,000 | 100,781 |
| | 1,961,746 |
Information Technology - 1.2% | | |
Broadcom Inc., 4.15%, 11/15/30 | 100,000 | 112,258 |
Broadridge Financial Solutions Inc., 2.9%, 12/1/29 | 300,000 | 317,520 |
Citrix Systems Inc., 4.5%, 12/1/27 | 85,000 | 96,396 |
| | | | | | | | |
Dell International LLC / EMC Corp., 8.35%, 7/15/46 | 175,000 | 286,277 |
HP Inc. (A), 2.65%, 6/17/31 | 300,000 | 300,685 |
Intel Corp., 3.734%, 12/8/47 | 435,000 | 495,557 |
Intuit Inc., 1.65%, 7/15/30 | 100,000 | 98,249 |
Lam Research Corp., 1.9%, 6/15/30 | 75,000 | 75,409 |
| Par Value | Value (Note 2,3) |
Micron Technology Inc., 2.497%, 4/24/23 | $ 175,000 | $ 180,865 |
Oracle Corp., 4%, 7/15/46 | 300,000 | 326,282 |
Oracle Corp., 3.95%, 3/25/51 | 200,000 | 218,920 |
Salesforce.com Inc., 2.9%, 7/15/51 | 150,000 | 151,225 |
| | 2,659,643 |
Materials - 0.3% | | |
DuPont de Nemours Inc., 4.725%, 11/15/28 | 295,000 | 352,006 |
EI du Pont de Nemours and Co., 1.7%, 7/15/25 | 50,000 | 51,305 |
International Flavors & Fragrances Inc. (A), 1.832%, 10/15/27 | 250,000 | 249,431 |
| | 652,742 |
Utilities - 0.3% | | |
AES Corp./The (A), 1.375%, 1/15/26 | 250,000 | 247,651 |
Berkshire Hathaway Energy Co., 1.65%, 5/15/31 | 125,000 | 120,120 |
Interstate Power and Light Co., 3.5%, 9/30/49 | 150,000 | 161,893 |
Wisconsin Electric Power Co., 1.7%, 6/15/28 | 100,000 | 100,397 |
| | 630,061 |
Total Corporate Notes and Bonds (Cost $25,250,154) | | 27,322,784 |
LONG TERM MUNICIPAL BONDS - 0.6% | | |
Metropolitan Transportation Authority Revenue, 6.548%, 11/15/31 | 1,000,000 | 1,310,312 |
University of Massachusetts Building Authority Revenue, 6.573%, 5/1/39 | 70,000 | 70,279 |
Total Long Term Municipal Bonds (Cost $1,302,340) | | 1,380,591 |
MORTGAGE BACKED SECURITIES - 5.2% | | |
Fannie Mae - 3.3% | | |
3%, 9/1/30 Pool # 890696 | 280,422 | 296,875 |
3%, 12/1/30 Pool # AL8924 | 198,583 | 209,218 |
7%, 11/1/31 Pool # 607515 | 15,001 | 16,891 |
3.5%, 12/1/31 Pool # MA0919 | 80,517 | 85,873 |
7%, 5/1/32 Pool # 644591 | 3,008 | 3,128 |
3.5%, 8/1/32 Pool # MA3098 | 77,436 | 83,314 |
5.5%, 10/1/33 Pool # 254904 | 80,149 | 92,596 |
5.5%, 11/1/33 Pool # 555880 | 190,114 | 217,612 |
5%, 5/1/34 Pool # 780890 | 259,913 | 298,109 |
7%, 7/1/34 Pool # 792636 | 15,707 | 16,382 |
4%, 2/1/35 Pool # MA2177 | 320,525 | 348,124 |
5%, 9/1/35 Pool # 820347 | 128,245 | 147,135 |
| | | | | | | | |
5%, 9/1/35 Pool # 835699 | 105,894 | 119,049 |
5%, 12/1/35 Pool # 850561 | 33,328 | 38,242 |
5.5%, 9/1/36 Pool # 831820 | 181,875 | 209,060 |
5.5%, 10/1/36 Pool # 901723 | 73,400 | 84,894 |
5.5%, 12/1/36 Pool # 903059 | 146,004 | 165,087 |
4%, 1/1/41 Pool # AB2080 | 298,767 | 326,563 |
2.5%, 5/1/41 Pool # MA4334 | 248,037 | 258,292 |
See accompanying Notes to Financial Statements.
26
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Par Value | Value (Note 2,3) |
MORTGAGE BACKED SECURITIES - continued | | |
Fannie Mae - continued | | |
4.5%, 7/1/41 Pool # AB3274 | $ 84,617 | $ 94,458 |
5.5%, 7/1/41 Pool # AL6588 | 337,070 | 390,308 |
4%, 9/1/41 Pool # AJ1406 | 155,072 | 168,942 |
4%, 10/1/41 Pool # AJ4046 | 293,239 | 325,359 |
3.5%, 6/1/42 Pool # AO4134 | 243,720 | 264,194 |
3.5%, 6/1/42 Pool # AO4136 | 263,772 | 284,312 |
3.5%, 8/1/42 Pool # AP2133 | 259,717 | 279,940 |
4%, 10/1/42 Pool # AP7363 | 236,748 | 260,338 |
3%, 2/1/43 Pool # AB8486 | 468,381 | 496,295 |
3%, 2/1/43 Pool # AL3072 | 443,696 | 474,196 |
3.5%, 3/1/43 Pool # AT0310 | 252,160 | 273,329 |
4%, 1/1/45 Pool # AS4257 | 67,911 | 74,201 |
4.5%, 2/1/45 Pool # MA2193 | 196,998 | 215,099 |
3.5%, 4/1/45 Pool # MA2229 | 198,346 | 212,407 |
3.5%, 11/1/45 Pool # BA4907 | 214,805 | 229,178 |
3.5%, 12/1/45 Pool # AS6309 | 55,445 | 59,578 |
2.5%, 12/1/47 Pool # FM3165 | 156,489 | 163,283 |
4%, 7/1/48 Pool # MA3415 | 161,813 | 172,504 |
| | 7,454,365 |
Freddie Mac - 1.9% | | |
4.5%, 2/1/25 Pool # J11722 | 32,671 | 34,485 |
4.5%, 5/1/25 Pool # J12247 | 28,666 | 30,297 |
8%, 6/1/30 Pool # C01005 | 5,658 | 6,678 |
6.5%, 1/1/32 Pool # C62333 | 56,193 | 63,285 |
2.5%, 6/1/35 Pool # RC1421 | 226,194 | 236,257 |
3.5%, 11/1/40 Pool # G06168 | 120,105 | 129,425 |
2%, 3/1/41 Pool # RB5105 | 490,183 | 501,080 |
4.5%, 9/1/41 Pool # Q03516 | 234,517 | 261,931 |
4%, 10/1/41 Pool # Q04092 | 324,256 | 356,818 |
3%, 9/1/42 Pool # C04233 | 263,513 | 280,476 |
3%, 4/1/43 Pool # V80025 | 417,125 | 443,914 |
3%, 4/1/43 Pool # V80026 | 404,134 | 430,032 |
3%, 7/1/45 Pool # G08653 | 228,264 | 240,806 |
3.5%, 8/1/45 Pool # Q35614 | 342,720 | 369,686 |
3%, 10/1/46 Pool # G60722 | 310,763 | 330,107 |
4%, 3/1/47 Pool # Q46801 | 172,755 | 185,463 |
| | | | | | | | |
2.5%, 4/1/48 Pool # QA2240 | 406,969 | 422,170 |
| | 4,322,910 |
Ginnie Mae - 0.0% | | |
6.5%, 4/20/31 Pool # 3068 | $ 16,063 | $ 18,701 |
Total Mortgage Backed Securities (Cost $11,256,541) | | 11,795,976 |
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 7.5% | | |
U.S. Treasury Bonds - 2.5% | | |
6.625%, 2/15/27 | 1,500,000 | 1,965,469 |
3.000%, 5/15/42 | 1,250,000 | 1,464,160 |
2.500%, 2/15/45 | 750,000 | 812,022 |
2.500%, 5/15/46 | 500,000 | 542,012 |
2.250%, 8/15/46 | 500,000 | 517,324 |
3.000%, 5/15/47 | 200,000 | 237,922 |
1.250%, 5/15/50 | 60,000 | 49,024 |
| | 5,587,933 |
U.S. Treasury Notes - 5.0% | | |
2.250%, 11/15/25 | 4,000,000 | 4,256,875 |
1.500%, 8/15/26 | 3,000,000 | 3,090,469 |
2.375%, 5/15/27 | 1,000,000 | 1,077,070 |
0.375%, 9/30/27 | 1,000,000 | 955,899 |
2.875%, 5/15/28 | 1,500,000 | 1,667,402 |
0.625%, 8/15/30 | 500,000 | 466,191 |
| | 11,513,906 |
Total U.S. Government and Agency Obligations (Cost $16,473,088) | | 17,101,839 |
| Shares | |
SHORT-TERM INVESTMENTS - 3.0% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (F) | 6,238,909 | 6,238,909 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (F) (G) | 589,388 | 589,388 |
Total Short-Term Investments (Cost $6,828,297) | | 6,828,297 |
TOTAL INVESTMENTS - 99.9% (Cost $166,535,116**) | 228,117,753 |
NET OTHER ASSETS AND LIABILITIES - 0.1% | 127,670 |
TOTAL NET ASSETS - 100.0% | $228,245,423 |
See accompanying Notes to Financial Statements.
27
Ultra Series Fund|June 30, 2021
Diversified Income Fund Portfolio of Investments (unaudited) - continued
| | | | | |
** | Aggregate cost for Federal tax purposes was $167,175,497. |
(A) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.” |
(B) | Floating rate or variable rate note. Rate shown is as of June 30, 2021. |
(C) | Coupon rate may change based on changes of the underlying collateral or prepayments of principal. The coupon rate shown represents the rate at period end. |
(D) | Notes and bonds, issued by foreign entities, denominated in U.S. dollars. The aggregate of these securities is 0.6% of total net assets. |
(E) | All or a portion of these securities, with an aggregate fair value of $579,479, are on loan as part of a securities lending program. See footnote (D) and Note 10 for details on the securities lending program. |
(F) | 7-day yield. |
(G) | Represents investments of cash collateral received in connection with securities lending. |
| | | | | |
CMT | Constant Maturity Treasury. |
DAC | Designated Activity Company. |
FHLMC | Federal Home Loan Mortgage Corp or Freddie Mac. |
FREMF | Freddie Mac Multifamily. |
IO | Interest Only. |
LIBOR | London Interbank Offered Rate. |
LLC | Limited Liability Company. |
MTN | Medium Term Note. |
PLC | Public Limited Company. |
REIT | Real Estate Investment Trust. |
REMIC | Real Estate Mortgage Investment Conduit. |
SOFR | Secured Overnight Financing Rate. |
STACR | Structured Agency Credit Risk. |
USD | United States Dollar. |
See accompanying Notes to Financial Statements.
28
Ultra Series Fund|June 30, 2021
Large Cap Value Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - 98.1% | | |
Communication Services - 7.1% | | |
Comcast Corp., Class A | $ 166,500 | $ 9,493,830 |
Verizon Communications Inc. | 131,000 | 7,339,930 |
| | 16,833,760 |
Consumer Discretionary - 7.2% | | |
Home Depot Inc./The | 25,000 | 7,972,250 |
McDonald’s Corp. | 26,000 | 6,005,740 |
Starbucks Corp. | 28,000 | 3,130,680 |
| | 17,108,670 |
Consumer Staples - 9.8% | | |
Archer-Daniels-Midland Co. | 58,000 | 3,514,800 |
Coca-Cola Co./The | 66,000 | 3,571,260 |
Colgate-Palmolive Co. | 38,000 | 3,091,300 |
Hershey Co./The | 14,000 | 2,438,520 |
PepsiCo Inc. | 42,000 | 6,223,140 |
Procter & Gamble Co./The | 33,000 | 4,452,690 |
| | 23,291,710 |
Energy - 4.1% | | |
Baker Hughes Co. | 230,000 | 5,260,100 |
EOG Resources Inc. | 53,000 | 4,422,320 |
| | 9,682,420 |
Financials - 18.8% | | |
Aflac Inc. | 75,000 | 4,024,500 |
BlackRock Inc. | 11,000 | 9,624,670 |
CME Group Inc. | 23,000 | 4,891,640 |
JPMorgan Chase & Co. | 45,000 | 6,999,300 |
Northern Trust Corp. | 65,000 | 7,515,300 |
Travelers Cos. Inc./The | 51,500 | 7,710,065 |
US Bancorp | 66,500 | 3,788,505 |
| | 44,553,980 |
Health Care - 13.7% | | |
AmerisourceBergen Corp. | 19,000 | 2,175,310 |
Amgen Inc. | 15,500 | 3,778,125 |
Bristol-Myers Squibb Co. | 104,000 | 6,949,280 |
CVS Health Corp. | 60,500 | 5,048,120 |
Johnson & Johnson | 48,500 | 7,989,890 |
Medtronic PLC | 27,000 | 3,351,510 |
Pfizer Inc. | 80,000 | 3,132,800 |
| | | | | | | | |
| | 32,425,035 |
Industrials - 12.1% | | |
3M Co. | 29,000 | 5,760,270 |
Caterpillar Inc. | 16,000 | 3,482,080 |
Emerson Electric Co. | $ 54,500 | $ 5,245,080 |
Fastenal Co. | 92,500 | 4,810,000 |
Honeywell International Inc. | 12,000 | 2,632,200 |
Lockheed Martin Corp. | 6,500 | 2,459,275 |
Union Pacific Corp. | 19,500 | 4,288,635 |
| | 28,677,540 |
Information Technology - 13.4% | | |
Analog Devices Inc. | 29,000 | 4,992,640 |
Automatic Data Processing Inc. | 14,000 | 2,780,680 |
Cisco Systems Inc. | 149,000 | 7,897,000 |
Oracle Corp. | 44,500 | 3,463,880 |
Paychex Inc. | 46,000 | 4,935,800 |
Texas Instruments Inc. | 39,500 | 7,595,850 |
| | 31,665,850 |
Materials - 8.1% | | |
Barrick Gold Corp. | 112,000 | 2,316,160 |
Franco-Nevada Corp. | 28,000 | 4,061,960 |
Linde PLC | 14,000 | 4,047,400 |
Nucor Corp. | 91,000 | 8,729,630 |
| | 19,155,150 |
Real Estate - 2.0% | | |
American Tower Corp., REIT | 17,000 | 4,592,380 |
Utilities - 1.8% | | |
Dominion Energy Inc. | 58,500 | 4,303,845 |
Total Common Stocks (Cost $172,784,449) | | 232,290,340 |
SHORT-TERM INVESTMENTS - 1.9% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (A) | 4,529,393 | 4,529,393 |
Total Short-Term Investments (Cost $4,529,393) | | 4,529,393 |
TOTAL INVESTMENTS - 100.0% (Cost $177,313,842**) | 236,819,733 |
NET OTHER ASSETS AND LIABILITIES - 0.0% | (64,043) |
TOTAL NET ASSETS - 100.0% | $236,755,690 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $177,313,842. |
(A) | 7-day yield. |
PLC | Public Limited Company. |
REIT | Real Estate Investment Trust. |
See accompanying Notes to Financial Statements.
29
Ultra Series Fund|June 30, 2021
Large Cap Growth Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - 97.2% | | |
Communication Services - 13.2% | | |
Alphabet Inc., Class C * | 4,815 | $ 12,067,931 |
Facebook Inc., Class A * | 18,592 | 6,464,624 |
Liberty Broadband Corp., Class C * | 63,159 | 10,968,192 |
| | 29,500,747 |
Consumer Discretionary - 10.6% | | |
Dollar Tree Inc. * | 69,700 | 6,935,150 |
Lowe’s Cos. Inc. | 48,378 | 9,383,881 |
TJX Cos. Inc./The | 108,011 | 7,282,101 |
| | 23,601,132 |
Financials - 21.8% | | |
Arch Capital Group Ltd. * | 174,612 | 6,799,391 |
Berkshire Hathaway Inc., Class B * | 28,598 | 7,947,956 |
Brookfield Asset Management Inc., Class A | 163,963 | 8,358,834 |
Brookfield Asset Management Reinsurance Partners Ltd., Class A * | 1,131 | 58,823 |
Marsh & McLennan Cos. Inc. | 57,144 | 8,039,018 |
Progressive Corp./The | 94,906 | 9,320,718 |
US Bancorp | 143,469 | 8,173,429 |
| | 48,698,169 |
Health Care - 13.6% | | |
Alcon Inc. | 92,838 | 6,522,798 |
Becton Dickinson and Co. | 40,772 | 9,915,342 |
Danaher Corp. | 21,038 | 5,645,758 |
Novartis AG, ADR | 90,809 | 8,285,413 |
| | 30,369,311 |
Industrials - 9.9% | | |
Copart Inc. * | 48,174 | 6,350,779 |
Jacobs Engineering Group Inc. | 66,378 | 8,856,153 |
PACCAR Inc. | 78,141 | 6,974,084 |
| | 22,181,016 |
Information Technology - 20.2% | | |
Accenture PLC, Class A | 23,950 | $ 7,060,221 |
Adobe Inc. * | 9,508 | 5,568,265 |
Analog Devices Inc. | 47,150 | 8,117,344 |
Fiserv Inc. * | 90,187 | 9,640,089 |
TE Connectivity Ltd. | 49,649 | 6,713,041 |
Visa Inc., Class A | 34,943 | 8,170,372 |
| | 45,269,332 |
| | | | | | | | |
Materials - 5.4% | | |
Linde PLC | 15,186 | 4,390,273 |
PPG Industries Inc. | 45,851 | 7,784,124 |
| | 12,174,397 |
Real Estate - 2.5% | | |
American Tower Corp., REIT | 20,798 | 5,618,372 |
Total Common Stocks (Cost $125,370,782) | | 217,412,476 |
SHORT-TERM INVESTMENTS - 2.9% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (A) | 6,461,314 | 6,461,314 |
Total Short-Term Investments (Cost $6,461,314) | | 6,461,314 |
TOTAL INVESTMENTS - 100.1% (Cost $131,832,096**) | 223,873,790 |
NET OTHER ASSETS AND LIABILITIES - (0.1%) | (257,060) |
TOTAL NET ASSETS - 100.0% | $223,616,730 |
| | | | | |
* | Non-income producing. |
** | Aggregate cost for Federal tax purposes was $132,429,713. |
(A) | 7-day yield. |
ADR | American Depositary Receipt. |
PLC | Public Limited Company. |
REIT | Real Estate Investment Trust. |
See accompanying Notes to Financial Statements.
30
Ultra Series Fund|June 30, 2021
Mid Cap Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - 93.4% | | |
Communication Service - 6.4% | | |
Liberty Broadband Corp., Class C * | 65,954 | $ 11,453,572 |
Consumer Discretionary - 11.7% | | |
CarMax Inc. * | 55,365 | 7,150,390 |
Dollar Tree Inc. * | 83,026 | 8,261,087 |
Ross Stores Inc. | 43,829 | 5,434,796 |
| | 20,846,273 |
Consumer Staples - 1.1% | | |
Brown-Forman Corp., Class B | 26,484 | 1,984,711 |
| | |
Financials - 28.7% | | |
Capital Markets - 4.8% | | |
Brookfield Asset Management Inc., Class A | 103,932 | 5,298,453 |
Brookfield Asset Management Reinsurance Partners Ltd., Class A * | 717 | 37,287 |
Moelis & Co., Class A | 56,183 | 3,196,251 |
| | 8,531,991 |
Commercial Banks - 1.9% | | |
Glacier Bancorp Inc. | 61,765 | 3,402,016 |
Diversified Financial Services - 1.6% | | |
Cannae Holdings Inc. * | 85,466 | 2,898,152 |
Insurance - 20.4% | | |
Arch Capital Group Ltd. * | 208,464 | 8,117,588 |
Brown & Brown Inc. | 127,835 | 6,793,152 |
Kemper Corp. | 39,176 | 2,895,106 |
Markel Corp. * | 6,652 | 7,893,995 |
Progressive Corp./The | 68,118 | 6,689,869 |
W R Berkley Corp. | 56,445 | 4,201,201 |
| | 36,590,911 |
| | 51,423,070 |
Health Care - 4.3% | | |
Laboratory Corp. of America Holdings * | 27,916 | 7,700,629 |
Industrials - 22.2% | | |
Armstrong World Industries Inc. | 34,826 | $ 3,735,437 |
Carlisle Cos. Inc. | 38,751 | 7,416,166 |
Clarivate PLC * | 216,134 | 5,950,169 |
Copart Inc. * | 48,823 | 6,436,336 |
Dun & Bradstreet Holdings Inc. * | 175,324 | 3,746,674 |
Expeditors International of Washington Inc. | 32,160 | 4,071,456 |
| | | | | | | | |
IHS Markit Ltd. | 42,210 | 4,755,379 |
PACCAR Inc. | 39,757 | 3,548,312 |
| | 39,659,929 |
Information Technology - 19.0% | | |
Amphenol Corp., Class A | 73,112 | 5,001,592 |
Arista Networks Inc. * | 18,929 | 6,858,166 |
CDW Corp. | 35,161 | 6,140,869 |
Gartner Inc. * | 44,569 | 10,794,612 |
Vontier Corp. | 158,732 | 5,171,488 |
| | 33,966,727 |
Total Common Stocks (Cost $80,132,555) | | 167,034,911 |
SHORT-TERM INVESTMENTS - 6.7% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (A) | 11,987,825 | 11,987,825 |
Total Short-Term Investments (Cost $11,987,825) | | 11,987,825 |
TOTAL INVESTMENTS - 100.1% (Cost $92,120,380**) | 179,022,736 |
NET OTHER ASSETS AND LIABILITIES - (0.1%) | (131,550) |
TOTAL NET ASSETS - 100.0% | $178,891,186 |
| | | | | |
* | Non-income producing. |
** | Aggregate cost for Federal tax purposes was $92,287,510. |
(A) | 7-day yield. |
PLC | Public Limited Company. |
See accompanying Notes to Financial Statements.
31
Ultra Series Fund|June 30, 2021
International Stock Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - 98.6% | | |
Australia - 4.3% | | |
CSL Ltd. | 1,265 | $ 270,556 |
Macquarie Group Ltd. | 2,933 | 344,084 |
Treasury Wine Estates Ltd. | 68,829 | 602,902 |
| | 1,217,542 |
Brazil - 3.1% | | |
Itau Unibanco Holding S.A., ADR | 61,773 | 371,256 |
Pagseguro Digital Ltd., Class A * | 9,166 | 512,562 |
| | 883,818 |
Canada - 4.6% | | |
Cameco Corp. | 17,882 | 342,977 |
Canadian Pacific Railway Ltd. | 4,555 | 350,325 |
Manulife Financial Corp. | 31,243 | 615,487 |
| | 1,308,789 |
China - 8.9% | | |
Alibaba Group Holding Ltd., ADR * | 3,516 | 797,358 |
Ping An Insurance Group Co. of China Ltd., Class H | 58,521 | 573,203 |
TAL Education Group, ADR * | 12,972 | 327,284 |
Tencent Holdings Ltd. | 10,900 | 819,855 |
| | 2,517,700 |
Denmark - 2.2% | | |
Chr Hansen Holding A/S | 3,702 | 334,117 |
Genmab A/S * | 699 | 286,009 |
| | 620,126 |
France - 9.0% | | |
Airbus SE * | 4,867 | 625,812 |
Air Liquide S.A. | 2,384 | 417,410 |
EssilorLuxottica S.A. | 1,801 | 332,375 |
Hermes International | 218 | 317,559 |
Iliad S.A. (A) | 3,405 | 498,225 |
LVMH Moet Hennessy Louis Vuitton SE | 455 | 356,782 |
| | 2,548,163 |
Germany - 7.4% | | |
adidas AG | 1,215 | 452,231 |
KION Group AG | 4,316 | 459,979 |
SAP SE, ADR | 2,149 | 301,849 |
Siemens AG | 3,635 | 575,929 |
Symrise AG | 2,220 | 309,303 |
| | | | | | | | |
| | 2,099,291 |
Hong Kong - 1.5% | | |
AIA Group Ltd. | 35,220 | 437,738 |
India - 6.3% | | |
HDFC Bank Ltd., ADR * | 8,829 | $ 645,577 |
Infosys Ltd., ADR | 16,554 | 350,779 |
Larsen & Toubro Ltd., GDR | 38,804 | 779,960 |
| | 1,776,316 |
Ireland - 2.4% | | |
Kerry Group PLC, Class A | 2,448 | 341,940 |
Ryanair Holdings PLC, ADR * | 3,275 | 354,388 |
| | 696,328 |
Israel - 1.3% | | |
CyberArk Software Ltd. * | 2,795 | 364,105 |
Italy - 1.3% | | |
Ferrari N.V. | 1,799 | 370,684 |
Japan - 13.5% | | |
CyberAgent Inc. | 14,100 | 302,700 |
Disco Corp. | 900 | 275,035 |
Keyence Corp. | 600 | 302,822 |
Murata Manufacturing Co. Ltd. | 4,200 | 320,666 |
Nidec Corp. | 2,900 | 336,086 |
Seven & I Holdings Co. Ltd. | 11,400 | 543,551 |
Shiseido Co. Ltd. | 4,200 | 308,909 |
Sony Group Corp. | 4,900 | 477,011 |
Toray Industries Inc. | 76,200 | 506,948 |
Toyota Motor Corp. | 5,400 | 471,975 |
| | 3,845,703 |
Mexico - 4.2% | | |
Grupo Mexico S.A.B. de C.V., Series B | 138,763 | 654,067 |
Wal-Mart de Mexico S.A.B. de C.V., ADR (A) | 16,195 | 530,224 |
| | 1,184,291 |
Netherlands - 4.4% | | |
ASML Holding N.V. | 981 | 677,714 |
NXP Semiconductors N.V. | 2,752 | 566,142 |
| | 1,243,856 |
Singapore - 1.4% | | |
DBS Group Holdings Ltd. | 18,500 | 410,117 |
South Korea - 1.2% | | |
LG Household & Health Care Ltd. | 223 | 348,911 |
Spain - 1.4% | | |
Grifols S.A. | 14,755 | 399,603 |
| | | | | | | | |
Sweden - 2.0% | | |
Telefonaktiebolaget LM Ericsson, Class B | 46,170 | 580,274 |
See accompanying Notes to Financial Statements.
32
Ultra Series Fund|June 30, 2021
International Stock Fund Portfolio of Investments (unaudited) - continued
| | | | | | | | |
| Shares | Value (Note 2,3) |
COMMON STOCKS - continued | | |
Switzerland - 6.3% | | |
Credit Suisse Group AG | 63,618 | $ 666,399 |
Nestle S.A. | 2,505 | 311,944 |
Novartis AG | 5,431 | 494,938 |
Partners Group Holding AG | 205 | 310,519 |
| | 1,783,800 |
Taiwan - 1.8% | | |
Taiwan Semiconductor Manufacturing Co. Ltd., ADR | 4,303 | 517,048 |
United Kingdom - 10.1% | | |
AstraZeneca PLC | 7,404 | 889,309 |
Diageo PLC | 8,229 | 393,972 |
London Stock Exchange Group PLC | 3,825 | 421,702 |
Prudential PLC | 35,448 | 673,499 |
Royal Dutch Shell PLC, Class B | 24,880 | 481,487 |
| | 2,859,969 |
Total Common Stocks (Cost $27,484,642) | | 28,014,172 |
CORPORATE NOTES AND BONDS - 0.1% | | |
Guernsey - 0.1% | | |
Credit Suisse Group Guernsey VII Ltd. (B) | 21,000 | 25,422 |
Total Corporate Notes and Bonds (Cost $23,124) | | 25,422 |
Short-Term Investments - 2.8% | | |
State Street Institutional U.S. Government Money Market Fund, 0.03%, Premier Class (C) | 278,175 | 278,175 |
State Street Navigator Securities Lending Government Money Market Portfolio, 0.02% (C) (D) | 511,609 | 511,609 |
| | 789,784 |
Total Short-Term Investments (Cost $789,784) | | 789,784 |
| Value (Note 2,3) |
TOTAL INVESTMENTS - 101.5% (Cost $28,297,550**) | $ 28,829,378 |
NET OTHER ASSETS AND LIABILITIES - (1.5%) | (421,054) |
TOTAL NET ASSETS - 100.0% | $ 28,408,324 |
| | | | | |
* | Non-income producing. |
** | Aggregate cost for Federal tax purposes was $28,328,855. |
(A) | All or a portion of these securities, with an aggregate fair value of $553,783, are on loan as part of a securities lending program. See footnote (D) and Note 10 for details on the securities lending program. |
(B) | Security sold within terms of a private placement memorandum exempt from registration under section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional investors.” The securities have been determined to be liquid under guidelines established by the Board of Trustees. |
(C) | 7-day yield. |
(D) | Represents investments of cash collateral received in connection with securities lending. |
ADR | American Depositary Receipt. |
GDR | Global Depositary Receipt. |
PLC | Public Limited Company. |
See accompanying Notes to Financial Statements.
33
Ultra Series Fund|June 30, 2021
Madison Target Retirement 2020 Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 95.2% | | |
Alternative Funds - 2.0% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 29,718 | $ 597,035 |
Bond Funds - 73.2% | | |
iShares MBS ETF (A) | 100,051 | 10,828,520 |
Schwab Intermediate-Term U.S. Treasury ETF (B) | 126,859 | 7,214,471 |
Vanguard Extended Duration Treasury ETF | 26,559 | 3,594,761 |
Vanguard Long-Term Corporate Bond ETF | 2,828 | 302,426 |
| | 21,940,178 |
Foreign Stock Funds - 4.0% | | |
Franklin FTSE United Kingdom ETF | 12,029 | 297,717 |
iShares MSCI Emerging Markets Min Vol Factor ETF | 4,444 | 285,127 |
iShares MSCI Japan Small-Cap ETF | 4,027 | 321,707 |
SPDR S&P China ETF | 2,244 | 297,779 |
| | 1,202,330 |
Stock Funds - 16.0% | | |
Distillate U.S. Fundamental Stability & Value ETF | 13,984 | 582,993 |
Global X MLP ETF | 7,927 | $ 306,378 |
Global X Silver Miners ETF | 7,067 | 301,761 |
Global X US Infrastructure Development ETF | 17,869 | 460,127 |
iShares Nasdaq Biotechnology ETF | 3,671 | 600,759 |
VanEck Vectors Gold Miners ETF | 17,652 | 599,815 |
Vanguard Financials ETF | 8,548 | 773,167 |
Vanguard Information Technology ETF | 2,990 | 1,192,322 |
| | 4,817,322 |
TOTAL INVESTMENTS - 95.2% (Cost $27,434,607**) | 28,556,865 |
NET OTHER ASSETS AND LIABILITIES - 4.8% | 1,429,839 |
TOTAL NET ASSETS - 100.0% | $ 29,986,704 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $27,557,864. |
(A) | Greater than 25% of the portfolio. For more information refer the website https://www.ishares.com/us/products/239465/ishares-mbs-etf. |
(B) | Greater than 25% of the portfolio. For more information refer the website https://www.schwabassetmanagement.com/products/schr |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
Madison Target Retirement 2030 Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 94.9% | | |
Alternative Funds – 4.0% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 145,225 | $ 2,917,570 |
Bond Funds - 43.9% | | |
iShares MBS ETF | 107,722 | 11,658,752 |
Schwab Intermediate-Term U.S. Treasury ETF | 230,507 | 13,108,933 |
Vanguard Extended Duration Treasury ETF | 48,112 | 6,511,959 |
Vanguard Long-Term Corporate Bond ETF | 6,827 | 730,080 |
| | 32,009,724 |
Foreign Stock Funds - 12.9% | | |
Franklin FTSE United Kingdom ETF | 29,055 | 719,111 |
iShares MSCI Emerging Markets Asia ETF | 15,732 | 1,454,738 |
iShares MSCI Emerging Markets Min Vol Factor ETF | 44,943 | 2,883,543 |
iShares MSCI Japan Small-Cap ETF | 9,218 | 736,403 |
iShares MSCI Switzerland ETF | 29,985 | 1,458,171 |
JPMorgan BetaBuilders Japan ETF | 25,706 | 1,452,132 |
SPDR S&P China ETF | 5,489 | 728,390 |
| | 9,432,488 |
Stock Funds - 34.1% | | |
Distillate U.S. Fundamental Stability & Value ETF | 104,975 | $ 4,376,408 |
Global X MLP ETF | 38,241 | 1,478,015 |
Global X Silver Miners ETF | 34,242 | 1,462,133 |
Global X US Infrastructure Development ETF | 85,144 | 2,192,458 |
iShares MSCI Global Metals & Mining Producers ETF | 16,131 | 728,557 |
iShares Nasdaq Biotechnology ETF | 17,711 | 2,898,405 |
VanEck Vectors Gold Miners ETF | 64,629 | 2,196,093 |
Vanguard Financials ETF | 24,374 | 2,204,628 |
Vanguard Information Technology ETF | 18,331 | 7,309,853 |
| | 24,846,550 |
TOTAL INVESTMENTS - 94.9% (Cost $61,979,033**) | 69,206,332 |
NET OTHER ASSETS AND LIABILITIES - 5.1% | 3,714,625 |
TOTAL NET ASSETS -100.0% | $ 72,920,957 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $62,622,518. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
See accompanying Notes to Financial Statements.
34
Ultra Series Fund|June 30, 2021
Madison Target Retirement 2040 Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 95.0% | | |
Alternative Funds - 5.0% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 104,647 | $ 2,102,358 |
Bond Funds - 32.9% | | |
iShares MBS ETF | 39,253 | 4,248,352 |
Schwab Intermediate-Term U.S. Treasury ETF | 111,081 | 6,317,177 |
Vanguard Extended Duration Treasury ETF | 21,743 | 2,942,915 |
Vanguard Long-Term Corporate Bond ETF | 3,944 | 421,771 |
| | 13,930,215 |
Foreign Stock Funds - 16.5% | | |
Franklin FTSE United Kingdom ETF | 25,153 | 622,537 |
iShares MSCI Emerging Markets Asia ETF | 11,418 | 1,055,822 |
iShares MSCI Emerging Markets Min Vol Factor ETF | 33,018 | 2,118,435 |
iShares MSCI Japan Small-Cap ETF | 5,458 | 436,026 |
iShares MSCI Switzerland ETF | 17,402 | 846,259 |
JPMorgan BetaBuilders Japan ETF | 22,473 | 1,269,500 |
SPDR S&P China ETF | 4,754 | 630,856 |
| | 6,979,435 |
Stock Funds - 40.6% | | |
Distillate U.S. Fundamental Stability & Value ETF | 71,995 | $ 3,001,472 |
Global X MLP ETF | 33,355 | 1,289,171 |
Global X Silver Miners ETF | 19,879 | 848,833 |
Global X US Infrastructure Development ETF | 49,326 | 1,270,144 |
iShares MSCI Global Metals & Mining Producers ETF | 13,688 | 618,219 |
iShares Nasdaq Biotechnology ETF | 12,883 | 2,108,303 |
VanEck Vectors Gold Miners ETF | 49,681 | 1,688,160 |
Vanguard Financials ETF | 14,006 | 1,266,843 |
Vanguard Information Technology ETF | 12,730 | 5,076,342 |
| | 17,167,487 |
TOTAL INVESTMENTS - 95.0% (Cost $35,096,024**) | 40,179,495 |
NET OTHER ASSETS AND LIABILITIES - 5.0% | 2,129,838 |
TOTAL NET ASSETS - 100.0% | $ 42,309,333 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $35,481,286. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
Madison Target Retirement 2050 Fund Portfolio of Investments (unaudited)
| | | | | | | | |
| Shares | Value (Note 2,3) |
INVESTMENT COMPANIES - 95.1% | | |
Alternative Funds - 6.0% | | |
Invesco Optimum Yield Diversified Commodity Strategy | 99,297 | $ 1,994,877 |
Bond Funds - 23.0% | | |
iShares MBS ETF | 12,482 | 1,350,927 |
Schwab Intermediate-Term U.S. Treasury ETF | 69,834 | 3,971,460 |
Vanguard Extended Duration Treasury ETF | 14,640 | 1,981,524 |
Vanguard Long-Term Corporate Bond ETF | 3,125 | 334,187 |
| | 7,638,098 |
Foreign Stock Funds - 19.9% | | |
Franklin FTSE United Kingdom ETF | 26,361 | 652,435 |
iShares MSCI Emerging Markets Asia ETF | 10,775 | 996,364 |
iShares MSCI Emerging Markets Min Vol Factor ETF | 31,044 | 1,991,783 |
iShares MSCI Japan Small-Cap ETF | 4,152 | 331,693 |
iShares MSCI Switzerland ETF | 13,694 | 665,939 |
JPMorgan BetaBuilders Japan ETF | 23,421 | 1,323,052 |
SPDR S&P China ETF | 5,012 | 665,093 |
| | 6,626,359 |
| Shares | Value (Note 2,3) |
Stock Funds - 46.2% | | |
Distillate U.S. Fundamental Stability & Value ETF | 64,035 | $ 2,669,619 |
Global X MLP ETF | 26,255 | 1,014,756 |
Global X Silver Miners ETF | 15,581 | 665,309 |
Global X US Infrastructure Development ETF | 39,030 | 1,005,022 |
iShares MSCI Global Metals & Mining Producers ETF | 14,703 | 664,061 |
iShares Nasdaq Biotechnology ETF | 12,129 | 1,984,911 |
VanEck Vectors Gold Miners ETF | 49,177 | 1,671,034 |
Vanguard Financials ETF | 11,154 | 1,008,879 |
Vanguard Information Technology ETF | 11,748 | 4,684,750 |
| | 15,368,341 |
TOTAL INVESTMENTS - 95.1% (Cost $27,295,831**) | 31,627,675 |
NET OTHER ASSETS AND LIABILITIES - 4.9% | 1,639,174 |
TOTAL NET ASSETS - 100.0% | $ 33,266,849 |
| | | | | |
** | Aggregate cost for Federal tax purposes was $27,634,566. |
ETF | Exchange Traded Fund. |
FTSE | The Financial Times Stock Exchange. |
See accompanying Notes to Financial Statements.
35
Ultra Series Fund|June 30, 2021
Statements of Assets and Liabilities as of June 30, 2021 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Conservative Allocation Fund | Moderate Allocation Fund | Aggressive Allocation Fund | Core Bond Fund | High Income Fund | Diversified Income Fund | Large Cap Value Fund |
Assets: | | | | | | | |
Investments in unaffiliated securities, at fair value†§ | $105,064,060 | $114,243,818 | $ 39,816,724 | $110,455,253 | $ 17,471,702 | $228,117,753 | $236,819,733 |
Investments in affiliated securities, at fair value‡1 | 56,707,492 | 68,080,470 | 19,138,399 | – | – | – | – |
Cash | – | – | – | 449,404 | – | – | – |
Receivables: | | | | | | | |
Investments sold | – | – | – | – | – | 754,429 | – |
Fund shares sold | 10,712 | 260,423 | 998 | 25,466 | 5,359 | 14,034 | – |
Dividends and interest | 88,240 | 103,091 | 30,264 | 637,044 | 207,420 | 564,720 | 232,701 |
Due from Adviser | 13,113 | 14,695 | 4,624 | – | – | – | – |
Total assets | 161,883,617 | 182,702,497 | 58,991,009 | 111,567,167 | 17,684,481 | 229,450,936 | 237,052,434 |
Liabilities: | | | | | | | |
Payables: | | | | | | | |
Investments purchased | – | – | – | 300,000 | – | 447,173 | – |
Fund shares repurchased | 19,827 | 1,208 | 2,364 | 10,234 | 5,202 | 16,010 | 163,538 |
Upon return of securities loaned | 2,665,104 | 5,008,532 | 3,132,486 | 576,063 | 626,970 | 589,388 | – |
Advisory agreement fees | 39,340 | 44,085 | 13,872 | 49,816 | 10,511 | 132,758 | 118,499 |
Audit and trustee fees | 8,559 | 11,265 | 3,487 | 7,244 | 1,107 | 14,016 | 14,034 |
Distribution fees - Class II | 3,873 | 3,498 | 180 | 4,456 | 713 | 6,168 | 673 |
Due to Custodian | – | – | – | – | 175 | – | – |
Total liabilities | 2,736,703 | 5,068,588 | 3,152,389 | 947,813 | 644,678 | 1,205,513 | 296,744 |
Net assets applicable to outstanding capital stock | $159,146,914 | $177,633,909 | $ 55,838,620 | $110,619,354 | $ 17,039,803 | $228,245,423 | $236,755,690 |
Net assets consist of: | | | | | | | |
Paid-in capital in excess of par | $143,581,329 | $143,659,436 | $ 42,560,046 | $101,819,547 | $ 18,570,303 | $146,679,197 | $176,400,789 |
Accumulated distributable earnings (loss) | 15,565,585 | 33,974,473 | 13,278,574 | 8,799,807 | (1,530,500) | 81,566,226 | 60,354,901 |
Net Assets | $159,146,914 | $177,633,909 | $ 55,838,620 | $110,619,354 | $ 17,039,803 | $228,245,423 | $236,755,690 |
Class I Shares: | | | | | | | |
Net Assets | $140,258,315 | $160,633,523 | $ 54,966,440 | $ 88,851,043 | $ 13,558,783 | $198,418,942 | $233,600,593 |
Shares of beneficial interest outstanding | 13,295,957 | 15,193,392 | 5,862,710 | 8,792,290 | 1,597,639 | 9,520,170 | 8,905,285 |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value and redemption price per share | $ 10.55 | $ 10.57 | $ 9.38 | $ 10.11 | $ 8.49 | $ 20.84 | $ 26.23 |
Class II Shares: | | | | | | | |
Net Assets | 18,888,599 | 17,000,386 | 872,180 | 21,768,311 | 3,481,020 | 29,826,481 | 3,155,097 |
Shares of beneficial interest outstanding | 1,787,874 | 1,607,575 | 93,384 | 2,166,412 | 410,271 | 1,447,959 | 122,257 |
Net Asset Value and redemption price per share | $ 10.56 | $ 10.58 | $ 9.34 | $ 10.05 | $ 8.48 | $ 20.60 | $ 25.81 |
| | | | | | | |
† Cost of Investments in unaffiliated securities | $ 99,732,085 | $103,785,197 | $ 35,195,450 | $103,910,659 | $ 16,899,707 | $166,535,116 | $177,313,842 |
‡ Cost of investments in affiliated securities | $ 48,791,495 | $ 49,611,104 | $ 12,483,272 | $ – | $ – | $ – | $ – |
§ Fair Value of securities on loan | $ 6,311,759 | $ 8,088,238 | $ 6,109,507 | $ 566,471 | $ 613,545 | $ 579,479 | $ – |
1See Note 12 for information on affiliated issuers. | | | | |
See accompanying Notes to Financial Statements.
36
Ultra Series Fund|June 30, 2021
Statements of Assets and Liabilities as of June 30, 2021 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Large Cap Growth Fund | Mid Cap Fund | International Stock Fund | Madison Target Retirement 2020 Fund | Madison Target Retirement 2030 Fund | Madison Target Retirement 2040 Fund | Madison Target Retirement 2050 Fund |
Assets: | | | | | | | |
Investments in unaffiliated securities, at fair value† | $223,873,790 | $179,022,736 | $ 28,829,378 | $ 28,556,865 | $ 69,206,332 | $ 40,179,495 | $ 31,627,675 |
Cash | 66,545 | 42,322 | – | 1,367,926 | 3,598,247 | 2,323,258 | 1,642,179 |
Foreign currency (cost of $5,068) (Note 2) | – | – | 5,042 | – | – | – | – |
Receivables: | | | | | | | |
Investments sold | – | – | 14 | 204,914 | 926,094 | 691,865 | 788,489 |
Fund shares sold | – | – | 3,230 | – | 38,091 | – | – |
Dividends and interest | 243,652 | 59,279 | 122,957 | 2,083 | 12,186 | 7,124 | 5,420 |
Total assets | 224,183,987 | 179,124,337 | 28,960,621 | 30,131,788 | 73,780,950 | 43,201,742 | 34,063,763 |
Liabilities: | | | | | | | |
Payables: | | | | | | | |
Investments purchased | – | – | – | 68,259 | 842,001 | 877,598 | 747,477 |
Fund shares repurchased | 404,130 | 90,347 | 7,227 | 69,292 | – | 4,444 | 41,231 |
Upon return of securities loaned | – | – | 511,609 | – | – | – | – |
Advisory agreement fees | 146,676 | 130,740 | 27,143 | 6,262 | 15,007 | 8,644 | 6,845 |
Administrative services agreement fees | – | – | – | 1,271 | 2,985 | 1,723 | 1,361 |
Audit and trustee fees | 13,365 | 10,721 | 1,901 | – | – | – | – |
Distribution fees - Class II | 3,086 | 1,343 | 1,608 | – | – | – | – |
Due to Custodian | – | – | 2,809 | – | – | – | – |
Total liabilities | 567,257 | 233,151 | 552,297 | 145,084 | 859,993 | 892,409 | 796,914 |
Net assets applicable to outstanding capital stock | $223,616,730 | $178,891,186 | $ 28,408,324 | $ 29,986,704 | $ 72,920,957 | $ 42,309,333 | $ 33,266,849 |
Net assets consist of: | | | | | | | |
Paid-in capital in excess of par | $122,921,823 | $ 80,563,777 | $ 25,740,414 | $ 28,236,247 | $ 63,699,482 | $ 35,708,531 | $ 27,879,525 |
Accumulated distributable earnings (loss) | 100,694,907 | 98,327,409 | 2,667,910 | 1,750,457 | 9,221,475 | 6,600,802 | 5,387,324 |
Net Assets | $223,616,730 | $178,891,186 | $ 28,408,324 | $ 29,986,704 | $ 72,920,957 | $ 42,309,333 | $ 33,266,849 |
Class I Shares: | | | | | | | |
Net Assets | $208,642,244 | $172,330,444 | $ 20,688,729 | $ 29,986,704 | $ 72,920,957 | $ 42,309,333 | $ 33,266,849 |
Shares of beneficial interest outstanding | 8,941,086 | 8,702,625 | 1,607,376 | 3,824,249 | 8,586,943 | 5,352,330 | 2,411,200 |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value and redemption price per share | $ 23.34 | $ 19.80 | $ 12.87 | $ 7.84 | $ 8.49 | $ 7.90 | $ 13.80 |
Class II Shares: | | | | | | | |
Net Assets | $ 14,974,486 | $ 6,560,742 | $ 7,719,595 | | | | |
Shares of beneficial interest outstanding | 659,441 | 345,709 | 604,160 | | | | |
Net Asset Value and redemption price per share | $ 22.71 | $ 18.98 | $ 12.78 | | | | |
| | | | | | | |
† Cost of Investments in unaffiliated securities | $131,832,096 | $ 92,120,380 | $ 28,297,550 | $ 27,434,607 | $ 61,979,033 | $ 35,096,024 | $ 27,295,831 |
‡ Cost of investments in affiliated securities | $ – | $ – | $ – | $ – | $ – | $ – | $ – |
§ Fair Value of securities on loan | $ – | $ – | $ 553,783 | $ – | $ – | – | $ – |
1See Note 12 for information on affiliated issuers. | | | | |
See accompanying Notes to Financial Statements.
37
Ultra Series Fund|June 30, 2021
Statements of Operations for the Period Ended June 30, 2021 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Conservative Allocation Fund | Moderate Allocation Fund | Aggressive Allocation Fund | Core Bond Fund | High Income Fund | Diversified Income Fund | Large Cap Value Fund |
Investment Income: | | | | | | | |
Interest | $ 736 | $ 1,176 | $ 484 | $ 1,440,001 | $ 426,376 | $ 776,494 | $ 629 |
Dividends | | | | | | | |
Unaffiliated issuers | 689,516 | 600,462 | 176,379 | – | 8,871 | 1,824,195 | 2,646,256 |
Affiliated issuers1 | 406,182 | 365,652 | 82,794 | – | – | – | – |
Less: Foreign taxes withheld/reclaimed | – | – | – | – | – | 1,616 | (8,130) |
Income from securities lending | 26,413 | 27,653 | 13,821 | 823 | 1,719 | 480 | – |
Total investment income | 1,122,847 | 994,943 | 273,478 | 1,440,824 | 436,966 | 2,602,785 | 2,638,755 |
Expenses:1 | | | | | | | |
Advisory agreement fees | 238,870 | 266,294 | 83,646 | 303,791 | 64,257 | 785,079 | 687,515 |
Administrative services agreement fees | – | – | – | – | – | – | – |
Audit fees | 8,798 | 11,270 | 3,494 | 7,224 | 1,106 | 14,031 | 14,070 |
Trustee fees | 3,596 | 4,606 | 1,428 | 2,952 | 452 | 5,734 | 5,750 |
Distribution fees – Class II | 23,373 | 21,429 | 1,117 | 27,583 | 4,437 | 36,447 | 4,197 |
Other expenses | 175 | 194 | 61 | 121 | 19 | 235 | 235 |
Total expenses before reimbursement/waiver | 274,812 | 303,793 | 89,746 | 341,671 | 70,271 | 841,526 | 711,767 |
Less reimbursement/waiver1 | (79,623) | (88,765) | (27,882) | – | – | – | – |
Total expenses net of reimbursement/waiver | 195,189 | 215,028 | 61,864 | 341,671 | 70,271 | 841,526 | 711,767 |
Net Investment Income | 927,658 | 779,915 | 211,614 | 1,099,153 | 366,695 | 1,761,259 | 1,926,988 |
Net Realized and Unrealized Gain (Loss) on Investments | | | | | | | |
Net realized gain (loss) on investments (including net realized gain (loss) on foreign currency related transactions) | | | | | | | |
Unaffiliated issuers | 1,104,085 | 4,187,573 | 1,774,937 | 1,156,250 | 116,624 | 18,945,198 | 16,446,983 |
Affiliated issuers2 | 458,690 | 190,242 | 62,683 | – | – | – | – |
| | | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation )on investments (including net unrealized appreciation (depreciation) on foreign currency related transactions) | | | | | | | |
Unaffiliated issuers | 178,727 | (418,974) | 229,693 | (3,931,976) | 104,613 | (2,938,425) | 8,780,069 |
Affiliated issuers2 | 598,709 | 3,659,590 | 1,506,190 | – | – | – | – |
Net Realized and Unrealized Gain (Loss) on Investments | 2,340,211 | 7,618,431 | 3,573,503 | (2,775,726) | 221,237 | 16,006,773 | 25,227,052 |
Net Increase (Decrease) in Net Assets from Operations | $ 3,267,869 | $ 8,398,346 | $ 3,785,117 | $(1,676,573) | $ 587,932 | $ 17,768,032 | $ 27,154,040 |
| | | | | |
1 | See Note 4 for information on expense, including any waivers. |
2 | See Note 12 for information on affiliated issuers. |
See accompanying Notes to Financial Statements.
38
Ultra Series Fund|June 30, 2021
Statements of Operations for the Period Ended June 30, 2021 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Large Cap Growth Fund | Mid Cap Fund | International Stock Fund | Madison Target Retirement 2020 Fund | Madison Target Retirement 2030 Fund | Madison Target Retirement 2040 Fund | Madison Target Retirement 2050 Fund |
Investment Income: | | | | | | | |
Interest | $ 837 | $ 1,596 | $ 43 | $ – | $ – | – | $ – |
Dividends | | | | | | | |
Unaffiliated issuers | 1,635,397 | 972,644 | 418,978 | 181,467 | 357,153 | 196,384 | 139,812 |
Less: Foreign taxes withheld/reclaimed | (46,300) | (4,255) | (33,982) | – | – | – | – |
Income from securities lending | – | 33 | 804 | – | – | – | – |
Total investment income | 1,589,934 | 970,018 | 385,843 | 181,467 | 357,153 | 196,384 | 139,812 |
Expenses:1 | | | | | | | |
Advisory agreement fees | 865,507 | 778,080 | 167,769 | 40,234 | 88,818 | 52,068 | 39,428 |
Administrative services agreement fees | – | – | – | 8,047 | 17,764 | 10,414 | 7,886 |
Audit fees | 13,394 | 10,740 | 1,898 | – | – | – | – |
Trustee fees | 5,473 | 4,388 | 775 | 906 | 1,796 | 1,075 | 788 |
Distribution fees – Class II | 19,201 | 8,483 | 10,263 | – | – | – | – |
Other expenses | 228 | 183 | 33 | 36 | 78 | 45 | 33 |
Total expenses | 903,803 | 801,874 | 180,738 | 49,223 | 108,456 | 63,602 | 48,135 |
Net Investment Income (Loss) | 686,131 | 168,144 | 205,105 | 132,244 | 248,697 | 132,782 | 91,677 |
Net Realized and Unrealized Gain (Loss) on Investments | | | | | | | |
Net realized gain (loss) on investments (including net realized gain (loss) on foreign currency related transactions) | | | | | | | |
Unaffiliated issuers | 8,670,368 | 11,370,068 | 6,655,103 | 893,823 | 2,602,334 | 1,957,824 | 1,352,786 |
Net change in unrealized appreciation (depreciation )on investments (including net unrealized appreciation (depreciation) on foreign currency related transactions) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated issuers | 15,183,644 | 9,069,482 | (6,383,001) | (915,156) | 305,720 | 356,799 | 751,458 |
Net Realized and Unrealized Gain (Loss) on Investments | 23,854,012 | 20,439,550 | 272,102 | (21,333) | 2,908,054 | 2,314,623 | 2,104,244 |
Net Increase (Decrease) in Net Assets from Operations | $ 24,540,143 | $ 20,607,694 | $ 477,207 | $ 110,911 | $ 3,156,751 | $ 2,447,405 | $ 2,195,921 |
| | | | | |
1 | See Note 4 for information on expense, including any waivers. |
See accompanying Notes to Financial Statements.
39
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Conservative Allocation Fund | Moderate Allocation Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $165,422,761 | $130,995,821 | $179,989,672 | $189,854,850 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 927,658 | 1,945,869 | 779,915 | 2,308,092 |
Net realized gain | 1,562,775 | 6,684,949 | 4,377,815 | 11,284,289 |
Net change in unrealized appreciation | 777,436 | 3,093,223 | 3,240,616 | 3,045,547 |
Net increase in net assets from operations | 3,267,869 | 11,724,041 | 8,398,346 | 16,637,928 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | – | (8,061,564) | – | (12,984,705) |
Class II | – | (1,068,491) | – | (1,444,763) |
Return of capital | – | (1,905,258) | – | (5,552,711) |
Total distributions | – | (11,035,313) | – | (19,982,179) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 2,806,305 | 46,191,515 | 4,099,967 | 6,043,791 |
Issued to shareholders in reinvestment of distributions | – | 9,783,820 | – | 18,033,122 |
Shares redeemed | (11,466,033) | (19,113,313) | (13,016,496) | (30,150,980) |
Net increase (decrease) from capital stock transactions | (8,659,728) | 36,862,022 | (8,916,529) | (6,074,067) |
Class II Shares | | | | |
Shares sold | 634,606 | 585,685 | 708,561 | 442,855 |
Issued to shareholders in reinvestment of distributions | – | 1,251,493 | – | 1,949,057 |
Shares redeemed | (1,518,594) | (4,960,988) | (2,546,141) | (2,838,772) |
Net decrease from capital stock transactions | (883,988) | (3,123,810) | (1,837,580) | (446,860) |
Total increase (decrease) from capital stock transactions | (9,543,716) | 33,738,212 | (10,754,109) | (6,520,927) |
Total increase (decrease) in net assets | (6,275,847) | 34,426,940 | (2,355,763) | (9,865,178) |
Net Assets at end of period | $159,146,914 | $165,422,761 | $177,633,909 | $179,989,672 |
Capital Share transactions: | | | | |
| | | | | | | | | | | | | | |
Class I Shares | | | | |
Shares sold | 269,969 | 4,235,789 | 397,582 | 583,269 |
Issued to shareholders in reinvestment of distributions | – | 948,316 | – | 1,790,635 |
Shares redeemed | (1,107,204) | (1,816,927) | (1,260,588) | (2,906,367) |
Net increase (decrease) from capital shares transactions | (837,235) | 3,367,178 | (863,006) | (532,463) |
Class II Shares | | | | |
Shares sold | 60,708 | 59,489 | 68,486 | 44,465 |
Issued to shareholders in reinvestment of distributions | – | 120,975 | – | 193,249 |
Shares redeemed | (146,068) | (475,294) | (247,451) | (272,965) |
Net decrease from capital shares transactions | (85,360) | (294,830) | (178,965) | (35,251) |
See accompanying Notes to Financial Statements.
40
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Aggressive Allocation Fund | Core Bond Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $ 55,567,094 | $ 62,398,638 | $116,192,174 | $122,533,850 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 211,614 | 634,435 | 1,099,153 | 2,629,604 |
Net realized gain | 1,837,620 | 3,478,534 | 1,156,250 | 2,570,295 |
Net change in unrealized appreciation (depreciation) | 1,735,883 | 783,313 | (3,931,976) | 5,133,873 |
Net increase (decrease) in net assets from operations | 3,785,117 | 4,896,282 | (1,676,573) | 10,333,772 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | – | (4,388,799) | (419,452) | (4,088,653) |
Class II | – | (88,439) | (103,175) | (1,011,953) |
Return of capital | – | (2,445,604) | – | – |
Total distributions | – | (6,922,842) | (522,627) | (5,100,606) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 2,734,593 | 4,342,614 | 2,977,268 | 4,851,949 |
Issued to shareholders in reinvestment of distributions | – | 6,789,524 | 419,452 | 4,088,653 |
Shares redeemed | (5,964,620) | (15,833,495) | (5,291,759) | (16,261,381) |
Net decrease from capital stock transactions | (3,230,027) | (4,701,357) | (1,895,039) | (7,320,779) |
Class II Shares | | | | |
Shares sold | 21,722 | 64,245 | 823,747 | 346,728 |
Issued to shareholders in reinvestment of distributions | – | 133,318 | 103,175 | 1,011,953 |
Shares redeemed | (305,286) | (301,190) | (2,405,503) | (5,612,744) |
Net decrease from capital stock transactions | (283,564) | (103,627) | (1,478,581) | (4,254,063) |
Total decrease from capital stock transactions | (3,513,591) | (4,804,984) | (3,373,620) | (11,574,842) |
Total increase (decrease) in net assets | 271,526 | (6,831,544) | (5,572,820) | (6,341,676) |
Net Assets at end of period | $ 55,838,620 | $ 55,567,094 | $110,619,354 | $116,192,174 |
Capital Share transactions: | | | | |
Class I Shares | | | | |
Shares sold | 301,191 | 481,026 | 296,341 | 471,492 |
| | | | | | | | | | | | | | |
Issued to shareholders in reinvestment of distributions | – | 777,102 | 41,620 | 398,126 |
Shares redeemed | (657,116) | (1,763,678) | (525,324) | (1,568,063) |
Net decrease from capital shares transactions | (355,925) | (505,550) | (187,363) | (698,445) |
Class II Shares | | | | |
Shares sold | 2,441 | 8,270 | 82,344 | 33,611 |
Issued to shareholders in reinvestment of distributions | – | 15,296 | 10,295 | 99,004 |
Shares redeemed | (34,369) | (38,658) | (239,963) | (546,940) |
Net decrease from capital shares transactions | (31,928) | (15,092) | (147,324) | (414,325) |
See accompanying Notes to Financial Statements.
41
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| High Income Fund | Diversified Income Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $ 17,681,974 | $ 19,839,129 | $224,564,622 | $240,580,948 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 366,695 | 850,580 | 1,761,259 | 4,371,142 |
Net realized gain (loss) | 116,624 | (408,086) | 18,945,198 | 7,922,195 |
Net change in unrealized appreciation (depreciation) | 104,613 | 480,879 | (2,938,425) | 2,978,973 |
Net increase in net assets from operations | 587,932 | 923,373 | 17,768,032 | 15,272,310 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | (66,300) | (684,346) | (2,236,661) | (10,536,109) |
Class II | (16,894) | (172,973) | (338,287) | (1,531,595) |
Total distributions | (83,194) | (857,319) | (2,574,948) | (12,067,704) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 169,581 | 134,222 | 1,680,562 | 5,201,696 |
Issued to shareholders in reinvestment of distributions | 66,300 | 684,346 | 2,236,661 | 10,536,109 |
Shares redeemed | (1,069,471) | (2,547,534) | (14,207,013) | (29,851,046) |
Net decrease from capital stock transactions | (833,590) | (1,728,966) | (10,289,790) | (14,113,241) |
Class II Shares | | | | |
Shares sold | 71,837 | 97,374 | 78,074 | 335,127 |
Issued to shareholders in reinvestment of distributions | 16,894 | 172,973 | 338,287 | 1,531,595 |
Shares redeemed | (402,050) | (764,590) | (1,638,854) | (6,974,413) |
Net decrease from capital stock transactions | (313,319) | (494,243) | (1,222,493) | (5,107,691) |
Total decrease from capital stock transactions | (1,146,909) | (2,223,209) | (11,512,283) | (19,220,932) |
Total increase (decrease) in net assets | (642,171) | (2,157,155) | 3,680,801 | (16,016,326) |
Net Assets at end of period | $ 17,039,803 | $ 17,681,974 | $228,245,423 | $224,564,622 |
Capital Share transactions: | | | | |
| | | | | | | | | | | | | | |
Class I Shares | | | | |
Shares sold | 20,195 | 16,592 | 81,871 | 280,302 |
Issued to shareholders in reinvestment of distributions | 7,831 | 83,829 | 105,949 | 554,777 |
Shares redeemed | (127,799) | (318,526) | (704,284) | (1,617,695) |
Net decrease from capital shares transactions | (99,773) | (218,105) | (516,464) | (782,616) |
Class II Shares | | | | |
Shares sold | 8,557 | 11,954 | 4,007 | 19,791 |
Issued to shareholders in reinvestment of distributions | 1,996 | 21,147 | 16,212 | 81,433 |
Shares redeemed | (48,003) | (96,345) | (82,152) | (377,411) |
Net decrease from capital shares transactions | (37,450) | (63,244) | (61,933) | (276,187) |
See accompanying Notes to Financial Statements.
42
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Large Cap Value Fund | Large Cap Growth Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $223,906,583 | $261,058,864 | $214,460,395 | $215,344,635 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 1,926,988 | 3,777,682 | 686,131 | 814,152 |
Net realized gain (loss) | 16,446,983 | (17,524,375) | 8,670,368 | 14,625,132 |
Net change in unrealized appreciation (depreciation) | 8,780,069 | 1,249,332 | 15,183,644 | 9,941,338 |
Net increase (decrease) in net assets from operations | 27,154,040 | (12,497,361) | 24,540,143 | 25,380,622 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | (394,440) | (6,515,226) | (2,558,822) | (15,708,675) |
Class II | (5,465) | (92,566) | (189,580) | (1,286,764) |
Total distributions | (399,905) | (6,607,792) | (2,748,402) | (16,995,439) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 2,269,715 | 4,984,565 | 2,173,583 | 4,946,490 |
Issued to shareholders in reinvestment of distributions | 394,440 | 6,515,226 | 2,558,822 | 15,708,675 |
Shares redeemed | (15,938,459) | (29,012,440) | (14,906,701) | (27,716,662) |
Net decrease from capital stock transactions | (13,274,304) | (17,512,649) | (10,174,296) | (7,061,497) |
Class II Shares | | | | |
Shares sold | 73,718 | 219,678 | 63,841 | 101,423 |
Issued to shareholders in reinvestment of distributions | 5,465 | 92,566 | 189,580 | 1,286,764 |
Shares redeemed | (709,907) | (846,723) | (2,714,531) | (3,596,113) |
Net decrease from capital stock transactions | (630,724) | (534,479) | (2,461,110) | (2,207,926) |
Total decrease from capital stock transactions | (13,905,028) | (18,047,128) | (12,635,406) | (9,269,423) |
Total increase (decrease) in net assets | 12,849,107 | (37,152,281) | 9,156,335 | (884,240) |
Net Assets at end of period | $236,755,690 | $223,906,583 | $223,616,730 | $214,460,395 |
| | | | | | | | | | | | | | |
Capital Share transactions: | | | | |
Class I Shares | | | | |
Shares sold | 92,837 | 234,168 | 99,261 | 258,629 |
Issued to shareholders in reinvestment of distributions | 14,722 | 302,138 | 110,350 | 781,630 |
Shares redeemed | (649,992) | (1,325,104) | (675,297) | (1,437,940) |
Net decrease from capital shares transactions | (542,433) | (788,798) | (465,686) | (397,681) |
Class II Shares | | | | |
Shares sold | 3,130 | 10,538 | 3,045 | 5,380 |
Issued to shareholders in reinvestment of distributions | 207 | 4,355 | 8,401 | 65,727 |
Shares redeemed | (28,438) | (40,847) | (124,877) | (189,413) |
Net decrease from capital shares transactions | (25,101) | (25,954) | (113,431) | (118,306) |
See accompanying Notes to Financial Statements.
43
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Mid Cap Fund | International Stock Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $171,137,657 | $175,164,079 | $ 30,771,546 | $ 32,412,306 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income (loss) | 168,144 | (122,297) | 205,105 | 227,591 |
Net realized gain | 11,370,068 | 17,517,141 | 6,655,103 | 335,208 |
Net change in unrealized appreciation (depreciation) | 9,069,482 | (3,063,310) | (6,383,001) | 1,530,515 |
Net increase in net assets from operations | 20,607,694 | 14,331,534 | 477,207 | 2,093,314 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | (3,601,887) | (17,497,375) | (14,672) | (196,448) |
Class II | (143,889) | (791,033) | (5,534) | (59,972) |
Total distributions | (3,745,776) | (18,288,408) | (20,206) | (256,420) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 1,146,236 | 4,895,185 | 180,529 | 425,633 |
Issued to shareholders in reinvestment of distributions | 3,601,887 | 17,497,375 | 14,672 | 196,448 |
Shares redeemed | (12,688,904) | (21,746,811) | (1,696,223) | (2,819,650) |
Net increase (decrease) from capital stock transactions | (7,940,781) | 645,749 | (1,501,022) | (2,197,569) |
Class II Shares | | | | |
Shares sold | 18,975 | 62,167 | 21,803 | 175,000 |
Issued to shareholders in reinvestment of distributions | 143,889 | 791,033 | 5,534 | 59,972 |
Shares redeemed | (1,330,472) | (1,568,497) | (1,346,538) | (1,515,057) |
Net decrease from capital stock transactions | (1,167,608) | (715,297) | (1,319,201) | (1,280,085) |
Total decrease from capital stock transactions | (9,108,389) | (69,548) | (2,820,223) | (3,477,654) |
Total increase (decrease) in net assets | 7,753,529 | (4,026,422) | (2,363,222) | (1,640,760) |
Net Assets at end of period | $178,891,186 | $171,137,657 | $ 28,408,324 | $ 30,771,546 |
Capital Share transactions: | | | | |
Class I Shares | | | | |
| | | | | | | | | | | | | | |
Shares sold | 61,201 | 301,172 | 14,075 | 43,615 |
Issued to shareholders in reinvestment of distributions | 185,134 | 1,011,890 | 1,125 | 16,423 |
Shares redeemed | (674,345) | (1,275,079) | (133,177) | (260,578) |
Net increase (decrease) from capital shares transactions | (428,010) | 37,983 | (117,977) | (200,540) |
Class II Shares | | | | |
Shares sold | 1,065 | 3,944 | 1,739 | 18,139 |
Issued to shareholders in reinvestment of distributions | 7,716 | 47,583 | 427 | 4,944 |
Shares redeemed | (72,694) | (95,974) | (106,519) | (141,043) |
Net decrease from capital shares transactions | (63,913) | (44,447) | (104,353) | (117,960) |
See accompanying Notes to Financial Statements.
44
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Madison Target Retirement 2020 Fund | Madison Target Retirement 2030 Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $ 35,684,515 | $ 35,602,465 | $ 70,124,885 | $ 62,469,250 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 132,244 | 401,413 | 248,697 | 709,760 |
Net realized gain | 893,823 | 1,841,351 | 2,602,334 | 3,375,312 |
Net change in unrealized appreciation (depreciation) | (915,156) | 650,973 | 305,720 | 3,258,761 |
Net increase in net assets from operations | 110,911 | 2,893,737 | 3,156,751 | 7,343,833 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | (252,153) | (2,786,408) | (487,945) | (5,000,043) |
Total distributions | (252,153) | (2,786,408) | (487,945) | (5,000,043) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 2,607,321 | 6,752,000 | 7,232,956 | 12,555,412 |
Issued to shareholders in reinvestment of distributions | 252,153 | 2,786,408 | 487,945 | 5,000,043 |
Shares redeemed | (8,416,043) | (9,563,687) | (7,593,635) | (12,243,610) |
Net increase (decrease) from capital stock transactions | (5,556,569) | (25,279) | 127,266 | 5,311,845 |
Total increase (decrease) from capital stock transactions | (5,556,569) | (25,279) | 127,266 | 5,311,845 |
Total increase (decrease) in net assets | (5,697,811) | 82,050 | 2,796,072 | 7,655,635 |
Net Assets at end of period | $ 29,986,704 | $ 35,684,515 | $ 72,920,957 | $ 70,124,885 |
Capital Share transactions: | | | | |
Class I Shares | | | | |
Shares sold | 334,233 | 836,050 | 871,295 | 1,547,706 |
Issued to shareholders in reinvestment of distributions | 32,050 | 353,983 | 57,090 | 617,363 |
Shares redeemed | (1,078,401) | (1,198,171) | (915,784) | (1,506,434) |
Net increase (decrease) from capital shares transactions | (712,118) | (8,138) | 12,601 | 658,635 |
See accompanying Notes to Financial Statements.
45
Ultra Series Fund|June 30, 2021
Statements of Changes in Net Assets
| | | | | | | | | | | | | | |
| Madison Target Retirement 2040 Fund | Madison Target Retirement 2050 Fund |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 | (unaudited) Six-Months Ended 6/30/21 | Year Ended 12/31/20 |
Net Assets at beginning of period | $ 41,990,185 | $ 37,060,493 | $ 30,436,863 | $ 24,850,285 |
Increase (decrease) in net assets from operations: | | | | |
Net investment income | 132,782 | 422,173 | 91,677 | 293,394 |
Net realized gain | 1,957,824 | 2,114,325 | 1,352,786 | 1,478,303 |
Net change in unrealized appreciation | 356,799 | 2,226,384 | 751,458 | 1,773,669 |
Net increase in net assets from operations | 2,447,405 | 4,762,882 | 2,195,921 | 3,545,366 |
Distributions to shareholders from: | | | | |
Accumulated earnings (combined net investment income and net realized gains): | | | | |
Class I | (384,358) | (3,032,319) | (339,555) | (2,048,394) |
Total distributions | (384,358) | (3,032,319) | (339,555) | (2,048,394) |
Capital Stock transactions: | | | | |
Class I Shares | | | | |
Shares sold | 3,556,475 | 6,385,501 | 3,368,115 | 5,898,896 |
Issued to shareholders in reinvestment of distributions | 384,358 | 3,032,319 | 339,555 | 2,048,394 |
Shares redeemed | (5,684,732) | (6,218,691) | (2,734,050) | (3,857,684) |
Net increase (decrease) from capital stock transactions | (1,743,899) | 3,199,129 | 973,620 | 4,089,606 |
Total increase (decrease) from capital stock transactions | (1,743,899) | 3,199,129 | 973,620 | 4,089,606 |
Total increase in net assets | 319,148 | 4,929,692 | 2,829,986 | 5,586,578 |
Net Assets at end of period | $ 42,309,333 | $ 41,990,185 | $ 33,266,849 | $ 30,436,863 |
Capital Share transactions: | | | | |
Class I Shares | | | | |
Shares sold | 460,158 | 861,370 | 250,103 | 471,175 |
Issued to shareholders in reinvestment of distributions | 48,200 | 408,051 | 24,370 | 159,960 |
Shares redeemed | (738,616) | (825,376) | (204,569) | (298,160) |
Net increase (decrease) from capital shares transactions | (230,258) | 444,045 | 69,904 | 332,975 |
See accompanying Notes to Financial Statements.
46
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
CONSERVATIVE ALLOCATION FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.33 | $10.13 | $9.21 | $10.22 | $9.74 | $9.56 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.06 | 0.12 | 0.202 | 0.25 | 0.21 | 0.171 |
Net realized and unrealized gain (loss) on investments | 0.16 | 0.83 | 1.00 | (0.51) | 0.77 | 0.36 |
Total from investment operations | 0.22 | 0.95 | 1.20 | (0.26) | 0.98 | 0.53 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.22) | (0.19) | (0.25) | (0.22) | (0.20) |
Capital gains | – | (0.41) | (0.09) | (0.50) | (0.28) | (0.15) |
Return of capital | – | (0.12) | – | – | – | – |
Total distributions | – | (0.75) | (0.28) | (0.75) | (0.50) | (0.35) |
Net increase (decrease) in net asset value | 0.22 | 0.20 | 0.92 | (1.01) | 0.48 | 0.18 |
Net Asset Value at end of period | $10.55 | $10.33 | $10.13 | $9.21 | $10.22 | $9.74 |
Total Return (%)3 | 2.104 | 9.46 | 12.97 | (2.49) | 10.17 | 5.48 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $140,258 | $146,016 | $109,012 | $96,763 | $120,703 | $121,351 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.325 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
After waiver of expenses by Adviser (%) | 0.225 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Ratio of net investment income to average net assets (%) | 1.195 | 1.56 | 2.15 | 2.13 | 2.06 | 1.71 |
Portfolio turnover (%)6 | 164 | 73 | 57 | 54 | 49 | 83 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.36 | $10.14 | $9.22 | $10.22 | $9.73 | $9.55 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.04 | 0.13 | 0.172 | 0.19 | 0.18 | 0.141 |
Net realized and unrealized gain (loss) on investments | 0.16 | 0.80 | 1.00 | (0.47) | 0.78 | 0.36 |
Total from investment operations | 0.20 | 0.93 | 1.17 | (0.28) | 0.96 | 0.50 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.18) | (0.16) | (0.22) | (0.19) | (0.17) |
Capital gains | – | (0.41) | (0.09) | (0.50) | (0.28) | (0.15) |
Return of capital | – | (0.12) | – | – | – | – |
| | | | | | | | | | | | | | | | | | | | |
Total distributions | – | (0.71) | (0.25) | (0.72) | (0.47) | (0.32) |
Net increase (decrease) in net asset value | 0.20 | 0.22 | 0.92 | (1.00) | 0.49 | 0.18 |
Net Asset Value at end of period | $10.56 | $10.36 | $10.14 | $9.22 | $10.22 | $9.73 |
Total Return (%)3 | 1.984 | 9.18 | 12.69 | (2.73) | 9.90 | 5.21 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $18,889 | $19,406 | $21,984 | $22,527 | $29,772 | $31,116 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.575 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
After waiver of expenses by Adviser (%) | 0.475 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
Ratio of net investment income to average net assets (%) | 0.955 | 1.30 | 1.86 | 1.88 | 1.78 | 1.42 |
Portfolio turnover (%)6 | 164 | 73 | 57 | 54 | 49 | 83 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
47
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
MODERATE ALLOCATION FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.09 | $10.31 | $9.20 | $10.85 | $10.18 | $9.92 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.05 | 0.15 | 0.222 | 0.21 | 0.22 | 0.151 |
Net realized and unrealized gain (loss) on investments | 0.43 | 0.89 | 1.30 | (0.69) | 1.29 | 0.58 |
Total from investment operations | 0.48 | 1.04 | 1.52 | (0.48) | 1.51 | 0.73 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.17) | (0.23) | (0.12) | (0.23) | (0.20) |
Capital gains | – | (0.78) | (0.18) | (1.05) | (0.61) | (0.27) |
Return of capital | – | (0.31) | – | – | – | – |
Total distributions | – | (1.26) | (0.41) | (1.17) | (0.84) | (0.47) |
Net increase (decrease) in net asset value | 0.48 | (0.22) | 1.11 | (1.65) | 0.67 | 0.26 |
Net Asset Value at end of period | $10.57 | $10.09 | $10.31 | $9.20 | $10.85 | $10.18 |
Total Return (%)3 | 4.824 | 10.06 | 16.56 | (4.36) | 14.80 | 7.39 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $160,634 | $161,944 | $171,065 | $175,785 | $217,301 | $235,182 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.325 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
After waiver of expenses by Adviser (%) | 0.225 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Ratio of net investment income to average net assets (%) | 0.905 | 1.32 | 1.87 | 1.85 | 1.80 | 1.49 |
Portfolio turnover (%)6 | 164 | 79 | 62 | 67 | 39 | 91 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.10 | $10.31 | $9.19 | $10.83 | $10.16 | $9.90 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.03 | 0.11 | 0.152 | 0.15 | 0.16 | 0.121 |
Net realized and unrealized gain (loss) on investments | 0.45 | 0.90 | 1.34 | (0.65) | 1.31 | 0.58 |
Total from investment operations | 0.48 | 1.01 | 1.49 | (0.50) | 1.47 | 0.70 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.13) | (0.19) | (0.09) | (0.19) | (0.17) |
Capital gains | – | (0.78) | (0.18) | (1.05) | (0.61) | (0.27) |
Return of capital | – | (0.31) | – | – | – | – |
| | | | | | | | | | | | | | | | | | | | |
Total distributions | – | (1.22) | (0.37) | (1.14) | (0.80) | (0.44) |
Net increase (decrease) in net asset value | 0.48 | (0.21) | 1.12 | (1.64) | 0.67 | 0.26 |
Net Asset Value at end of period | $10.58 | $10.10 | $10.31 | $9.19 | $10.83 | $10.16 |
Total Return (%)3 | 4.704 | 9.78 | 16.27 | (4.60) | 14.52 | 7.12 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $17,000 | $18,046 | $18,790 | $20,302 | $26,764 | $27,870 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.575 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
After waiver of expenses by Adviser (%) | 0.475 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
Ratio of net investment income to average net assets (%) | 0.655 | 1.07 | 1.62 | 1.58 | 1.54 | 1.18 |
Portfolio turnover (%)6 | 164 | 79 | 62 | 67 | 39 | 91 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
48
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
AGGRESSIVE ALLOCATION FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $8.76 | $9.09 | $7.97 | $10.12 | $9.30 | $8.85 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.04 | 0.12 | 0.162 | 0.18 | 0.17 | 0.121 |
Net realized and unrealized gain (loss) on investments | 0.58 | 0.79 | 1.40 | (0.80) | 1.54 | 0.66 |
Total from investment operations | 0.62 | 0.91 | 1.56 | (0.62) | 1.71 | 0.78 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.13) | (0.15) | (0.19) | (0.18) | (0.17) |
Capital gains | – | (0.72) | (0.29) | (1.34) | (0.71) | (0.16) |
Return of capital | – | (0.39) | – | – | – | – |
Total distributions | – | (1.24) | (0.44) | (1.53) | (0.89) | (0.33) |
Net increase (decrease) in net asset value | 0.62 | (0.33) | 1.12 | (2.15) | 0.82 | 0.45 |
Net Asset Value at end of period | $9.38 | $8.76 | $9.09 | $7.97 | $10.12 | $9.30 |
Total Return (%)3 | 7.034 | 10.08 | 19.69 | (6.16) | 18.52 | 8.87 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $54,966 | $54,472 | $61,127 | $61,777 | $84,217 | $88,917 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.325 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
After waiver of expenses by Adviser (%) | 0.225 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Ratio of net investment income to average net assets (%) | 0.765 | 1.14 | 1.71 | 1.55 | 1.57 | 1.34 |
Portfolio turnover (%)6 | 154 | 93 | 78 | 69 | 36 | 89 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $8.74 | $9.06 | $7.94 | $10.09 | $9.27 | $8.82 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.02 | 0.08 | 0.132 | 0.13 | 0.15 | 0.131 |
Net realized and unrealized gain (loss) on investments | 0.58 | 0.80 | 1.41 | (0.78) | 1.53 | 0.62 |
Total from investment operations | 0.60 | 0.88 | 1.54 | (0.65) | 1.68 | 0.75 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.09) | (0.13) | (0.16) | (0.15) | (0.14) |
Capital gains | – | (0.72) | (0.29) | (1.34) | (0.71) | (0.16) |
Return of capital | – | (0.39) | – | – | – | – |
Total distributions | – | (1.20) | (0.42) | (1.50) | (0.86) | (0.30) |
| | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net asset value | 0.60 | (0.32) | 1.12 | (2.15) | 0.82 | 0.45 |
Net Asset Value at end of period | $9.34 | $8.74 | $9.06 | $7.94 | $10.09 | $9.27 |
Total Return (%)3 | 6.904 | 9.81 | 19.39 | (6.39) | 18.22 | 8.60 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $872 | $1,095 | $1,272 | $1,527 | $2,267 | $2,032 |
Ratios of expenses to average net assets: | | | | | | |
Before waiver of expenses by Adviser (%) | 0.575 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
After waiver of expenses by Adviser (%) | 0.475 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |
Ratio of net investment income to average net assets (%) | 0.505 | 0.90 | 1.41 | 1.01 | 1.53 | 1.42 |
Portfolio turnover (%)6 | 154 | 93 | 78 | 69 | 36 | 89 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
49
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
CORE BOND FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.30 | $9.89 | $9.39 | $9.76 | $9.75 | $9.80 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.11 | 0.26 | 0.312 | 0.32 | 0.29 | 0.261 |
Net realized and unrealized gain (loss) on investments | (0.25) | 0.62 | 0.48 | (0.38) | 0.02 | (0.01) |
Total from investment operations | (0.14) | 0.88 | 0.79 | (0.06) | 0.31 | 0.25 |
Less Distributions From: | | | | | | |
Net investment income | (0.03) | (0.28) | (0.28) | (0.31) | (0.30) | (0.30) |
Capital gains | (0.02) | (0.19) | (0.01) | – | – | – |
Total distributions | (0.05) | (0.47) | (0.29) | (0.31) | (0.30) | (0.30) |
Net increase (decrease) in net asset value | (0.19) | 0.41 | 0.50 | (0.37) | 0.01 | (0.05) |
Net Asset Value at end of period | $10.11 | $10.30 | $9.89 | $9.39 | $9.76 | $9.75 |
Total Return (%)3 | (1.40)4 | 8.97 | 8.36 | (0.62) | 3.11 | 2.67 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $88,851 | $92,471 | $95,679 | $104,781 | $129,429 | $146,780 |
Ratios of expenses to average net assets (%) | 0.575 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
Ratio of net investment income to average net assets (%) | 2.045 | 2.23 | 2.67 | 2.70 | 2.54 | 2.53 |
Portfolio turnover (%)6 | 224 | 44 | 26 | 24 | 16 | 39 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $10.25 | $9.84 | $9.36 | $9.73 | $9.73 | $9.78 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.05 | 0.11 | 0.172 | 0.19 | 0.22 | 0.231 |
Net realized and unrealized gain (loss) on investments | (0.20) | 0.74 | 0.58 | (0.27) | 0.06 | – |
Total from investment operations | (0.15) | 0.85 | 0.75 | (0.08) | 0.28 | 0.23 |
Less Distributions From: | | | | | | |
Net investment income | (0.03) | (0.25) | (0.26) | (0.29) | (0.28) | (0.28) |
Capital gains | (0.02) | (0.19) | (0.01) | – | – | – |
Total distributions | (0.05) | (0.44) | (0.27) | (0.29) | (0.28) | (0.28) |
Net increase (decrease) in net asset value | (0.20) | 0.41 | 0.48 | (0.37) | – | (0.05) |
Net Asset Value at end of period | $10.05 | $10.25 | $9.84 | $9.36 | $9.73 | $9.73 |
Total Return (%)3 | (1.52)4 | 8.70 | 8.09 | (0.87) | 2.85 | 2.41 |
| | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $21,768 | $23,721 | $26,855 | $29,713 | $35,252 | $38,165 |
Ratios of expenses to average net assets (%) | 0.825 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
Ratio of net investment income to average net assets (%) | 1.795 | 1.98 | 2.43 | 2.45 | 2.29 | 2.28 |
Portfolio turnover (%)6 | 224 | 44 | 26 | 24 | 16 | 39 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
50
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
HIGH INCOME FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $8.24 | $8.17 | $7.91 | $8.66 | $8.56 | $8.05 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.20 | 0.46 | 0.492 | 0.49 | 0.47 | 0.421 |
Net realized and unrealized gain (loss) on investments | 0.09 | 0.03 | 0.19 | (0.77) | 0.08 | 0.55 |
Total from investment operations | 0.29 | 0.49 | 0.68 | (0.28) | 0.55 | 0.97 |
Less Distributions From: | | | | | | |
Net investment income | (0.04) | (0.42) | (0.42) | (0.47) | (0.45) | (0.46) |
Net increase (decrease) in net asset value | 0.25 | 0.07 | 0.26 | (0.75) | 0.10 | 0.51 |
Net Asset Value at end of period | $8.49 | $8.24 | $8.17 | $7.91 | $8.66 | $8.56 |
Total Return (%)3 | 3.494 | 5.98 | 8.64 | (3.20) | 6.32 | 12.15 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $13,559 | $13,989 | $15,658 | $17,466 | $20,601 | $22,093 |
Ratios of expenses to average net assets (%) | 0.775 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
Ratio of net investment income to average net assets (%) | 4.335 | 4.77 | 4.96 | 5.12 | 4.72 | 4.91 |
Portfolio turnover (%)6 | 344 | 55 | 17 | 22 | 39 | 58 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $8.25 | $8.18 | $7.92 | $8.67 | $8.57 | $8.05 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.07 | 0.26 | 0.312 | 0.37 | 0.43 | 0.401 |
Net realized and unrealized gain (loss) on investments | 0.20 | 0.21 | 0.35 | (0.67) | 0.09 | 0.56 |
Total from investment operations | 0.27 | 0.47 | 0.66 | (0.30) | 0.52 | 0.96 |
Less Distributions From: | | | | | | |
Net investment income | (0.04) | (0.40) | (0.40) | (0.45) | (0.42) | (0.44) |
Net increase (decrease) in net asset value | 0.23 | 0.07 | 0.26 | (0.75) | 0.10 | 0.52 |
Net Asset Value at end of period | $8.48 | $8.25 | $8.18 | $7.92 | $8.67 | $8.57 |
Total Return (%)3 | 3.364 | 5.71 | 8.36 | (3.44) | 6.06 | 11.87 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $3,481 | $3,693 | $4,181 | $4,605 | $5,562 | $5,314 |
Ratios of expenses to average net assets (%) | 1.025 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
| | | | | | | | | | | | | | | | | | | | |
Ratio of net investment income to average net assets (%) | 4.085 | 4.52 | 4.71 | 4.87 | 4.47 | 4.66 |
Portfolio turnover (%)6 | 344 | 55 | 17 | 22 | 39 | 58 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
51
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
DIVERSIFIED INCOME FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $19.47 | $19.11 | $17.26 | $19.55 | $18.40 | $18.64 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.17 | 0.40 | 0.432 | 0.47 | 0.45 | 0.441 |
Net realized and unrealized gain (loss) on investments | 1.44 | 1.04 | 2.96 | (0.65) | 2.00 | 1.24 |
Total from investment operations | 1.61 | 1.44 | 3.39 | (0.18) | 2.45 | 1.68 |
Less Distributions From: | | | | | | |
Net investment income | (0.05) | (0.41) | (0.40) | (0.48) | (0.45) | (0.49) |
Capital gains | (0.19) | (0.67) | (1.14) | (1.63) | (0.85) | (1.43) |
Total distributions | (0.24) | (1.08) | (1.54) | (2.11) | (1.30) | (1.92) |
Net increase (decrease) in net asset value | 1.37 | 0.36 | 1.85 | (2.29) | 1.15 | (0.24) |
Net Asset Value at end of period | $20.84 | $19.47 | $19.11 | $17.26 | $19.55 | $18.40 |
Total Return (%)3 | 8.224 | 7.77 | 19.68 | (0.76) | 13.31 | 8.99 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $198,419 | $195,463 | $206,780 | $201,421 | $239,212 | $245,490 |
Ratios of expenses to average net assets (%) | 0.725 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
Ratio of net investment income to average net assets (%) | 1.605 | 2.04 | 2.10 | 2.17 | 2.13 | 2.25 |
Portfolio turnover (%)6 | 234 | 31 | 28 | 26 | 16 | 34 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $19.27 | $18.92 | $17.12 | $19.41 | $18.31 | $18.57 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.11 | 0.27 | 0.342 | 0.38 | 0.37 | 0.391 |
Net realized and unrealized gain (loss) on investments | 1.46 | 1.12 | 2.97 | (0.60) | 2.00 | 1.23 |
Total from investment operations | 1.57 | 1.39 | 3.31 | (0.22) | 2.37 | 1.62 |
Less Distributions From: | | | | | | |
Net investment income | (0.05) | (0.37) | (0.37) | (0.44) | (0.42) | (0.45) |
Capital gains | (0.19) | (0.67) | (1.14) | (1.63) | (0.85) | (1.43) |
Total distributions | (0.24) | (1.04) | (1.51) | (2.07) | (1.27) | (1.88) |
Net increase (decrease) in net asset value | 1.33 | 0.35 | 1.80 | (2.29) | 1.10 | (0.26) |
Net Asset Value at end of period | $20.60 | $19.27 | $18.92 | $17.12 | $19.41 | $18.31 |
Total Return (%)3 | 8.084 | 7.50 | 19.38 | (1.01) | 13.03 | 8.72 |
| | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $29,826 | $29,102 | $33,801 | $32,925 | $40,526 | $40,548 |
Ratios of expenses to average net assets (%) | 0.975 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
Ratio of net investment income to average net assets (%) | 1.355 | 1.79 | 1.85 | 1.92 | 1.88 | 1.99 |
Portfolio turnover (%)6 | 234 | 31 | 28 | 26 | 16 | 34 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
52
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
LARGE CAP VALUE FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $23.34 | $25.08 | $21.85 | $28.48 | $26.56 | $27.06 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.21 | 0.40 | 0.412 | 0.50 | 0.69 | 0.421 |
Net realized and unrealized gain (loss) on investments | 2.72 | (1.46) | 5.01 | (4.09) | 3.60 | 3.13 |
Total from investment operations | 2.93 | (1.06) | 5.42 | (3.59) | 4.29 | 3.55 |
Less Distributions From: | | | | | | |
Net investment income | (0.04) | (0.38) | (0.37) | (0.46) | (0.69) | (0.44) |
Capital gains | – | (0.30) | (1.82) | (2.01) | (1.68) | (3.61) |
Return of capital | – | – | – | (0.57) | – | – |
Total distributions | (0.04) | (0.68) | (2.19) | (3.04) | (2.37) | (4.05) |
Net increase (decrease) in net asset value | 2.89 | (1.74) | 3.23 | (6.63) | 1.92 | (0.50) |
Net Asset Value at end of period | $26.23 | $23.34 | $25.08 | $21.85 | $28.48 | $26.56 |
Total Return (%)3 | 12.574 | (3.99) | 24.93 | (12.59) | 16.23 | 13.01 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $233,601 | $220,518 | $256,775 | $243,697 | $341,213 | $347,993 |
Ratios of expenses to average net assets (%) | 0.625 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
Ratio of net investment income to average net assets (%) | 1.685 | 1.74 | 1.49 | 1.54 | 2.28 | 1.50 |
Portfolio turnover (%)6 | 224 | 87 | 76 | 83 | 77 | 93 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $22.99 | $24.72 | $21.56 | $28.17 | $26.32 | $26.87 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.05 | 0.23 | 0.302 | 0.36 | 0.65 | 0.341 |
Net realized and unrealized gain (loss) on investments | 2.81 | (1.33) | 4.98 | (3.98) | 3.52 | 3.11 |
Total from investment operations | 2.86 | (1.10) | 5.28 | (3.62) | 4.17 | 3.45 |
Less Distributions From: | | | | | | |
Net investment income | (0.04) | (0.33) | (0.30) | (0.41) | (0.64) | (0.39) |
Capital gains | – | (0.30) | (1.82) | (2.01) | (1.68) | (3.61) |
Return of capital | – | – | – | (0.57) | – | – |
Total distributions | (0.04) | (0.63) | (2.12) | (2.99) | (2.32) | (4.00) |
Net increase (decrease) in net asset value | 2.82 | (1.73) | 3.16 | (6.61) | 1.85 | (0.55) |
| | | | | | | | | | | | | | | | | | | | |
Net Asset Value at end of period | $25.81 | $22.99 | $24.72 | $21.56 | $28.17 | $26.32 |
Total Return (%)3 | 12.434 | (4.23) | 24.61 | (12.81) | 15.94 | 12.73 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $3,155 | $3,388 | $4,284 | $3,829 | $5,539 | $4,709 |
Ratios of expenses to average net assets (%) | 0.875 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
Ratio of net investment income to average net assets (%) | 1.445 | 1.48 | 1.24 | 1.29 | 2.08 | 1.24 |
Portfolio turnover (%)6 | 224 | 87 | 76 | 83 | 77 | 93 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
53
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
LARGE CAP GROWTH FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $ 21.11 | $ 20.17 | $ 17.19 | $ 26.54 | $ 24.84 | $ 25.12 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.08 | 0.09 | 0.122 | 0.20 | 0.22 | 0.201 |
Net realized and unrealized gain (loss) on investments | 2.44 | 2.61 | 5.20 | (0.52) | 5.32 | 1.23 |
Total from investment operations | 2.52 | 2.70 | 5.32 | (0.32) | 5.54 | 1.43 |
Less Distributions From: | | | | | | |
Net investment income | (0.01) | (0.09) | (0.12) | (0.19) | (0.22) | (0.22) |
Capital gains | (0.28) | (1.67) | (2.22) | (8.84) | (3.62) | (1.49) |
Total distributions | (0.29) | (1.76) | (2.34) | (9.03) | (3.84) | (1.71) |
Net increase (decrease) in net asset value | 2.23 | 0.94 | 2.98 | (9.35) | 1.70 | (0.28) |
Net Asset Value at end of period | $ 23.34 | $ 21.11 | $ 20.17 | $ 17.19 | $ 26.54 | $ 24.84 |
Total Return (%)3 | 11.924 | 13.94 | 31.13 | (0.28) | 22.28 | 5.74 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $ 208,642 | $ 198,560 | $ 197,776 | $ 184,508 | $ 232,362 | $ 223,450 |
Ratios of expenses to average net assets (%) | 0.825 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 |
Ratio of net investment income to average net assets (%) | 0.655 | 0.43 | 0.52 | 0.70 | 0.75 | 0.80 |
Portfolio turnover (%)6 | 84 | 29 | 18 | 73 | 22 | 13 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $ 20.57 | $ 19.71 | $ 16.85 | $ 26.22 | $ 24.60 | $ 24.92 |
Income from Investment Operations: | | | | | | |
Net investment income | (0.02) | (0.01) | 0.022 | 0.19 | 0.14 | 0.141 |
Net realized and unrealized gain (loss) on investments | 2.45 | 2.59 | 5.14 | (0.56) | 5.28 | 1.21 |
Total from investment operations | 2.43 | 2.58 | 5.16 | (0.37) | 5.42 | 1.35 |
Less Distributions From: | | | | | | |
Net investment income | (0.01) | (0.05) | (0.08) | (0.16) | (0.18) | (0.18) |
Capital gains | (0.28) | (1.67) | (2.22) | (8.84) | (3.62) | (1.49) |
Total distributions | (0.29) | (1.72) | (2.30) | (9.00) | (3.80) | (1.67) |
Net increase (decrease) in net asset value | 2.14 | 0.86 | 2.86 | (9.37) | 1.62 | (0.32) |
Net Asset Value at end of period | $ 22.71 | $ 20.57 | $ 19.71 | $ 16.85 | $ 26.22 | $ 24.60 |
Total Return (%)3 | 11.784 | 13.65 | 30.80 | (0.53) | 21.98 | 5.47 |
| | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $ 14,974 | $ 15,900 | $ 17,569 | $ 17,704 | $ 23,445 | $ 23,774 |
Ratios of expenses to average net assets (%) | 1.075 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
Ratio of net investment income to average net assets (%) | 0.425 | 0.19 | 0.27 | 0.45 | 0.50 | 0.55 |
Portfolio turnover (%)6 | 84 | 29 | 18 | 73 | 22 | 13 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
54
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
MID CAP FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $17.97 | $18.38 | $15.19 | $18.97 | $18.11 | $17.65 |
Income from Investment Operations: | | | | | | |
Net investment income (loss) | 0.02 | (0.01) | (0.03)1 | – | (0.01) | 0.012 |
Net realized and unrealized gain (loss) on investments | 2.23 | 1.66 | 5.22 | (0.37) | 2.85 | 2.22 |
Total from investment operations | 2.25 | 1.65 | 5.19 | (0.37) | 2.84 | 2.23 |
Less Distributions From: | | | | | | |
Net investment income | – | – | – | – | – | (0.00)3 |
Capital gains | (0.42) | (2.06) | (2.00) | (3.41) | (1.98) | (1.77) |
Total distributions | (0.42) | (2.06) | (2.00) | (3.41) | (1.98) | (1.77) |
Net increase (decrease) in net asset value | 1.83 | (0.41) | 3.19 | (3.78) | 0.86 | 0.46 |
Net Asset Value at end of period | $19.80 | $17.97 | $18.38 | $15.19 | $18.97 | $18.11 |
Total Return (%)4 | 12.585 | 9.69 | 34.27 | (1.50) | 15.74 | 12.84 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $172,330 | $164,068 | $167,094 | $152,077 | $192,140 | $203,076 |
Ratios of expenses to average net assets (%) | 0.926 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Ratio of net investment (loss) to average net assets (%) | 0.206 | (0.07) | (0.18) | (0.03) | (0.07) | 0.04 |
Portfolio turnover (%)7 | 125 | 24 | 16 | 25 | 22 | 21 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $17.26 | $17.77 | $14.77 | $18.59 | $17.83 | $17.44 |
Income from Investment Operations: | | | | | | |
Net investment loss | (0.00)3 | (0.10) | (0.14)1 | (0.07) | (0.08) | (0.04)2 |
Net realized and unrealized (loss) on investments | 2.14 | 1.65 | 5.14 | (0.34) | 2.82 | 2.20 |
Total from investment operations | 2.14 | 1.55 | 5.00 | (0.41) | 2.74 | 2.16 |
Less Distributions From: | | | | | | |
Capital gains | (0.42) | (2.06) | (2.00) | (3.41) | (1.98) | (1.77) |
Net increase (decrease) in net asset value | 1.72 | (0.51) | 3.00 | (3.82) | 0.76 | 0.39 |
Net Asset Value at end of period | $18.98 | $17.26 | $17.77 | $14.77 | $18.59 | $17.83 |
Total Return (%)4 | 12.445 | 9.41 | 33.93 | (1.75) | 15.45 | 12.55 |
Ratios/Supplemental Data: | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Assets at end of period (in 000’s) | $6,561 | $7,069 | $8,070 | $7,921 | $10,509 | $11,142 |
Ratios of expenses to average net assets (%) | 1.176 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
Ratio of net investment (loss) to average net assets (%) | (0.03)6 | (0.31) | (0.43) | (0.28) | (0.32) | (0.21) |
Portfolio turnover (%)7 | 125 | 24 | 16 | 25 | 22 | 21 |
| | | | | |
1 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
2 | Based on average shares outstanding during the year. |
3 | Amounts represent less than $(0.005) per share. |
4 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
5 | Not annualized. |
6 | Annualized. |
7 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
55
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
INTERNATIONAL STOCK FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $12.67 | $11.80 | $9.93 | $11.73 | $9.69 | $10.16 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.11 | 0.12 | 0.232 | 0.21 | 0.17 | 0.181 |
Net realized and unrealized gain (loss) on investments | 0.10 | 0.86 | 1.84 | (1.82) | 2.01 | (0.47) |
Total from investment operations | 0.21 | 0.98 | 2.07 | (1.61) | 2.18 | (0.29) |
Less Distributions From: | | | | | | |
Net investment income | (0.01) | (0.11) | (0.20) | (0.19) | (0.14) | (0.18) |
Net increase (decrease) in net asset value | 0.20 | 0.87 | 1.87 | (1.80) | 2.04 | (0.47) |
Net Asset Value at end of period | $12.87 | $12.67 | $11.80 | $9.93 | $11.73 | $9.69 |
Total Return (%)3 | 1.704 | 8.36 | 20.81 | (13.69) | 22.54 | (2.91) |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $20,689 | $21,852 | $22,721 | $21,130 | $27,516 | $26,809 |
Ratios of expenses to average net assets (%) | 1.175 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
Ratio of net investment income to average net assets (%) | 1.475 | 0.88 | 1.83 | 1.59 | 1.27 | 1.84 |
Portfolio turnover (%)6 | 1084 | 33 | 31 | 33 | 28 | 98 |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS II | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $12.59 | $11.73 | $9.88 | $11.67 | $9.65 | $10.14 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.01 | 0.01 | 0.152 | 0.11 | 0.08 | 0.161 |
Net realized and unrealized gain (loss) on investments | 0.19 | 0.93 | 1.88 | (1.73) | 2.06 | (0.49) |
Total from investment operations | 0.20 | 0.94 | 2.03 | (1.62) | 2.14 | (0.33) |
Less Distributions From: | | | | | | |
Net investment income | (0.01) | (0.08) | (0.18) | (0.17) | (0.12) | (0.16) |
Net increase (decrease) in net asset value | 0.19 | 0.86 | 1.85 | (1.79) | 2.02 | (0.49) |
Net Asset Value at end of period | $12.78 | $12.59 | $11.73 | $9.88 | $11.67 | $9.65 |
Total Return (%)3 | 1.574 | 8.09 | 20.51 | (13.91) | 22.24 | (3.16) |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $7,720 | $8,919 | $9,691 | $9,219 | $13,257 | $12,796 |
Ratios of expenses to average net assets (%) | 1.425 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
| | | | | | | | | | | | | | | | | | | | |
Ratio of net investment income to average net assets (%) | 1.245 | 0.63 | 1.60 | 1.35 | 1.02 | 1.58 |
Portfolio turnover (%)6 | 1084 | 33 | 31 | 33 | 28 | 98 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
56
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
MADISON TARGET RETIREMENT 2020 FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $7.87 | $7.83 | $7.38 | $7.93 | $8.06 | $8.04 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.03 | 0.09 | 0.162 | 0.16 | 0.19 | 0.151 |
Net realized and unrealized gain (loss) on investments | 0.01 | 0.60 | 0.70 | (0.32) | 0.48 | 0.32 |
Total from investment operations | 0.04 | 0.69 | 0.86 | (0.16) | 0.67 | 0.47 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.13) | (0.14) | (0.19) | (0.37) | (0.18) |
Capital gains | (0.07) | (0.52) | (0.27) | (0.10) | (0.43) | (0.27) |
Return of capital | – | – | – | (0.10) | – | – |
Total distributions | (0.07) | (0.65) | (0.41) | (0.39) | (0.80) | (0.45) |
Net increase (decrease) in net asset value | (0.03) | 0.04 | 0.45 | (0.55) | (0.13) | 0.02 |
Net Asset Value at end of period | $7.84 | $7.87 | $7.83 | $7.38 | $7.93 | $8.06 |
Total Return (%)3 | 0.514 | 8.80 | 11.76 | (2.11) | 8.34 | 5.68 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $29,987 | $35,685 | $35,602 | $38,523 | $47,510 | $51,485 |
Ratios of expenses to average net assets (%) | 0.315 | 0.30 | 0.30 | 0.036 | 0.006,7 | 0.006,7 |
Ratio of net investment income to average net assets (%) | 0.825 | 1.14 | 2.00 | 1.756 | 1.896 | 1.806 |
Portfolio turnover (%)8 | 1454 | 318 | 276 | 35 | 9 | 7 |
| | | | | | | | | | | | | | | | | | | | |
MADISON TARGET RETIREMENT 2030 FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $8.18 | $7.89 | $7.34 | $8.16 | $8.26 | $8.08 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.03 | 0.09 | 0.162 | 0.17 | 0.19 | 0.161 |
Net realized and unrealized gain (loss) on investments | 0.43 | 0.82 | 1.08 | (0.50) | 0.89 | 0.44 |
Total from investment operations | 0.46 | 0.91 | 1.24 | (0.33) | 1.08 | 0.60 |
Less Distributions From: | | | | | | |
Net investment income | (0.09) | (0.12) | (0.14) | (0.21) | (0.38) | (0.17) |
Capital gains | (0.06) | (0.50) | (0.55) | (0.28) | (0.80) | (0.25) |
Total distributions | (0.15) | (0.62) | (0.69) | (0.49) | (1.18) | (0.42) |
Net increase (decrease) in net asset value | 0.31 | 0.29 | 0.55 | (0.82) | (0.10) | 0.18 |
Net Asset Value at end of period | $8.49 | $8.18 | $7.89 | $7.34 | $8.16 | $8.26 |
Total Return (%)3 | 4.544 | 11.77 | 17.10 | (4.04) | 13.18 | 7.35 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $72,921 | $70,125 | $62,469 | $62,556 | $74,415 | $75,564 |
Ratios of expenses to average net assets (%) | 0.315 | 0.30 | 0.30 | 0.036 | 0.006,7 | 0.006,7 |
Ratio of net investment income to average net assets (%) | 0.705 | 1.09 | 1.97 | 1.886 | 1.786 | 1.956 |
Portfolio turnover (%)8 | 1364 | 372 | 244 | 33 | 13 | 6 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
4 | Not annualized. |
5 | Annualized. |
6 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. |
7 | Amounts represent less than 0.01%. |
8 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
57
Ultra Series Fund|June 30, 2021
Financial Highlights for a Share of Beneficial Interest Outstanding
| | | | | | | | | | | | | | | | | | | | |
MADISON TARGET RETIREMENT 2040 FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $7.52 | $7.21 | $6.66 | $7.55 | $7.66 | $7.54 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.02 | 0.08 | 0.152 | 0.16 | 0.19 | 0.161 |
Net realized and unrealized gain (loss) on investments | 0.43 | 0.81 | 1.09 | (0.52) | 0.97 | 0.46 |
Total from investment operations | 0.45 | 0.89 | 1.24 | (0.36) | 1.16 | 0.62 |
Less Distributions From: | | | | | | |
Net investment income | (0.00)3 | (0.10) | (0.14) | (0.21) | (0.38) | (0.19) |
Capital gains | (0.07) | (0.48) | (0.55) | (0.32) | (0.89) | (0.31) |
Total distributions | (0.07) | (0.58) | (0.69) | (0.53) | (1.27) | (0.50) |
Net increase (decrease) in net asset value | 0.38 | 0.31 | 0.55 | (0.89) | (0.11) | 0.12 |
Net Asset Value at end of period | $7.90 | $7.52 | $7.21 | $6.66 | $7.55 | $7.66 |
Total Return (%)4 | 6.065 | 12.51 | 18.86 | (4.88) | 15.16 | 8.31 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $42,309 | $41,990 | $37,060 | $38,424 | $49,909 | $49,515 |
Ratios of expenses to average net assets (%) | 0.316 | 0.30 | 0.30 | 0.037 | 0.007,8 | 0.007,8 |
Ratio of net investment income to average net assets (%) | 0.646 | 1.08 | 1.94 | 1.697 | 1.767 | 2.017 |
Portfolio turnover (%)9 | 1275 | 367 | 258 | 30 | 16 | 7 |
| | | | | | | | | | | | | | | | | | | | |
MADISON TARGET RETIREMENT 2050 FUND |
| (unaudited) Six-Months Ended 6/30/21 | Year Ended December 31, |
CLASS I | 2020 | 2019 | 2018 | 2017 | 2016 |
Net Asset Value at beginning of period | $13.00 | $12.37 | $12.03 | $13.60 | $12.57 | $12.19 |
Income from Investment Operations: | | | | | | |
Net investment income | 0.04 | 0.13 | 0.262 | 0.26 | 0.27 | 0.261 |
Net realized and unrealized gain (loss) on investments | 0.90 | 1.43 | 2.10 | (1.06) | 1.87 | 0.84 |
Total from investment operations | 0.94 | 1.56 | 2.36 | (0.80) | 2.14 | 1.10 |
Less Distributions From: | | | | | | |
Net investment income | – | (0.18) | (0.22) | (0.38) | (0.54) | (0.31) |
Capital gains | (0.14) | (0.75) | (1.80) | (0.39) | (0.57) | (0.41) |
Total distributions | (0.14) | (0.93) | (2.02) | (0.77) | (1.11) | (0.72) |
Net increase (decrease) in net asset value | 0.80 | 0.63 | 0.34 | (1.57) | 1.03 | 0.38 |
Net Asset Value at end of period | $13.80 | $13.00 | $12.37 | $12.03 | $13.60 | $12.57 |
Total Return (%)4 | 7.215 | 12.80 | 20.55 | (5.85) | 16.99 | 8.97 |
Ratios/Supplemental Data: | | | | | | |
Net Assets at end of period (in 000’s) | $33,267 | $30,437 | $24,850 | $23,081 | $28,231 | $23,442 |
Ratios of expenses to average net assets (%) | 0.306 | 0.30 | 0.30 | 0.037 | 0.007,8 | 0.007,8 |
Ratio of net investment income to average net assets (%) | 0.586 | 1.07 | 1.95 | 1.617 | 1.797 | 2.087 |
Portfolio turnover (%)9 | 1375 | 390 | 292 | 37 | 8 | 6 |
| | | | | |
1 | Based on average shares outstanding during the year. |
2 | Net investment income (loss) calculated excluding permanent tax adjustments to undistributed net investment income. |
3 | Amounts represent less than $(0.005) per share. |
4 | These returns are after all charges at the mutual fund level have been subtracted. These returns are higher than the returns at the separate account level because charges made at the separate account level have not been subtracted. Total returns are not annualized for periods less than one year. |
5 | Not annualized. |
6 | Annualized. |
7 | Amount does not include income or expenses of the underlying GS Target Date Portfolio, nor the underlying expenses of the funds held by the GS Target Date Portfolio. |
8 | Amounts represent less than 0.01%. |
9 | Portfolio turnover is calculated at the fund level and represents the entire fiscal year or period. |
See accompanying Notes to Financial Statements.
58
Ultra Series Fund|June 30, 2021
| | |
Notes to Financial Statements (unaudited) |
1. ORGANIZATION
The Ultra Series Fund (the “Trust”), a Massachusetts business trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, open-end management investment company. The Trust is a series trust with 14 investment portfolios (individually, a “fund,” and collectively, the “funds”), each with different investment objectives and policies. The funds are the Core Bond Fund, High Income Fund, Diversified Income Fund, Large Cap Value Fund, Large Cap Growth Fund, Mid Cap Fund and International Stock Fund (collectively, the “Core Funds”), the Conservative Allocation Fund, Moderate Allocation Fund and Aggressive Allocation Fund (collectively, the “Target Allocation Funds”) and the Madison Target Retirement 2020 Fund, Madison Target Retirement 2030 Fund, Madison Target Retirement 2040 Fund, and Madison Target Retirement 2050 Fund, (collectively, the “Target Date Funds”). Madison Asset Management, LLC (the “Investment Adviser” or “Madison”) serves as the funds’ investment adviser.
The Declaration of Trust permits the Board of Trustees to issue an unlimited number of full and fractional shares of the Trust without par value. All funds, except the Target Date Funds, offer Class I and II shares. The Target Date Funds only offer a single class of shares, Class I shares. Each class of shares represents an interest in the assets of the respective fund and has identical voting, dividend, liquidation and other rights, except that each class of shares bears its own distribution fee, if any, and its proportional share of fund level expenses, and has exclusive voting rights on matters pertaining to Rule 12b-1 under the 1940 Act as it relates to that class and other class specific matters. Shares are offered to separate accounts (the “Accounts”) of CMFG Life Insurance Company and to qualified pension and retirement plans of CMFG Life Insurance Company or its affiliates (“CUNA Mutual Group”). The Trust may, in the future, offer other share classes to separate accounts of insurance companies and to qualified pension and retirement plans that are not affiliated with CUNA Mutual Group. The Trust does not offer shares directly to the general public.
2. SIGNIFICANT ACCOUNTING POLICIES
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reported period. Actual results could differ from those estimates.
The funds are investment companies that apply the accounting and reporting guidance in the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946, Financial Services-Investment Companies (ASC 946). The following is a summary of significant accounting policies consistently followed by each fund in the preparation of its financial statements.
Portfolio Valuation: The Trust and each series of the Trust, referred to individually as a fund, values securities and other investments as follows: Equity securities, including closed-end investment companies, American Depositary Receipts (“ADRs”),Global Depositary Receipts (“GDRs”) and exchange-traded funds (“ETFs”) listed on any U.S. or foreign stock exchange or quoted on the National Association of Securities Dealers Automated Quotation System (“NASDAQ’’) are valued at the last quoted sale price or official closing price on that exchange or NASDAQ on the valuation day (provided that, for securities traded on NASDAQ, the funds utilize the NASDAQ Official Closing Price (“NOCP”). If no sale occurs, equities traded on a U.S. exchange, foreign exchange or on NASDAQ are valued at the bid price. Debt securities (other than short-term obligations) purchased with a remaining maturity of 61 days or more are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrixes, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments.
59
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
Municipal debt securities are traded via a network among dealers and brokers that connect buyers and sellers. They are valued on the basis of last available bid prices or current market quotations provided by dealers or pricing services approved by the Trust. There may be little trading in the secondary market for the particular bonds and other debt securities, making them more difficult to value or sell. Asset-backed and mortgage-backed securities are valued by independent pricing services using models that consider estimated cash flows of each tranche of the security, establish a benchmark yield and develop an estimated tranche specific spread to the benchmark yield based on the unique attributes of the tranche.
Investments in shares of open-end mutual funds, including money market funds, are valued at their daily net asset value (“NAV”) which is calculated as of the close of regular trading on the New York Stock Exchange (the “NYSE”) usually 4:00 p.m. Eastern Standard Time on each day on which the NYSE is open for business. NAV per share is determined by dividing each fund’s total net assets by the number of shares of such fund outstanding at the time of calculation. Because the assets of each Target Allocation Fund and each Target Date Fund consist primarily of shares of other registered investment companies (the “Underlying Funds”), the NAV of each fund is determined based on the NAVs of the Underlying Funds. Total net assets are determined by adding the total current value of portfolio securities, cash, receivables, and other assets and subtracting liabilities. Short-term instruments having maturities of 60 days or less are valued on an amortized cost basis, which approximates fair value.
Over-the-counter securities not listed or traded on NASDAQ are valued at the last sale price on the valuation day. If no sale occurs on the valuation day, an over-the-counter security is valued at the last bid price. Exchange-traded options are valued at the mean of the best bid and ask prices across all option exchanges. Over-the-counter options are valued based upon prices provided by market makers in such securities or dealers in such currencies. Financial futures contracts generally are valued at the settlement price established by the exchange(s) on which the contracts are primarily traded. Spot and forward foreign currency exchange contracts are valued based on quotations supplied by dealers in such contracts. Overnight repurchase agreements are valued at cost, and term repurchase agreements (i.e., those whose maturity exceeds seven days), swaps, caps, collars and floors, if any, are valued at the average of the closing bids obtained daily from at least one dealer.
Through the end of this reporting period, the value of all assets and liabilities expressed in foreign currencies was converted into U.S. dollar values using the then-current exchange rate at the close of regular trading on the NYSE.
All other securities for which either quotations are not readily available, no other sales have occurred, or in the Investment Adviser’s opinion, do not reflect the current fair value, are appraised at their fair values as determined in good faith by the Investment Adviser’s Pricing Committee (the “Committee”) and under the general supervision of the Board of Trustees. When fair value pricing of securities is employed, the prices of securities used by the funds to calculate NAV may differ from market quotations or NOCP. Because the Target Allocation Funds and Target Date Funds primarily invest in Underlying Funds, government securities and short-term paper, it is not anticipated that the Investment Adviser will need to “fair value” any of the investments of these funds. However, an Underlying Fund may need to “fair value” one or more of its investments, which may, in turn, require a Target Allocation Fund or Target Date Fund to do the same because of delays in obtaining the Underlying Fund’s NAV.
A fund’s investments will be valued at fair value if, in the judgment of the Committee, an event impacting the value of an investment occurred between the closing time of a security’s primary market or exchange (for example, a foreign exchange or market) and the time the fund’s share price is calculated as of the close of regular trading on the NYSE. Significant events may include, but are not limited to, the following: (1) significant fluctuations in domestic markets, foreign markets or foreign currencies; (2) occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant government actions; and (3) major announcements affecting a single issuer or an entire market or market sector. In responding to a significant event, the Committee would determine the fair value of affected securities considering factors including, but not limited to: fundamental analytical data relating to the investment; the nature and duration of
60
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
any restrictions on the disposition of the investment; and the forces influencing the market(s) in which the investment is purchased or sold.
In addition to the fair value decisions made by the Committee noted above, the Committee also engages an independent fair valuation service to adjust the valuations of foreign equity securities based on specific market-movement parameters established by the Committee and approved by the Board of Trustees. Such adjustments to the valuation of foreign securities are applied automatically upon market close if the parameters established are exceeded. A foreign security is also automatically fair valued if the exchange it is traded on is on holiday.
Recently Issued Accounting Pronouncements: In March 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-04, which provides optional expedients and exceptions for contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The adoption of the ASU is elective. At this time, management is evaluating the implications of these changes on the financial statements.
In October 2020, the U.S. Securities and Exchange Commission (“SEC”) adopted new regulations governing the use of derivatives by registered investment companies. Rule 18f-4 will impose limits on the amount of derivatives a fund could enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, and require funds whose use of derivatives is more than a limited specified exposure to establish and maintain a derivatives risk management program and appoint a derivatives risk manager. While the new rule became effective February 19, 2021, funds will not be required to fully comply with the new rule until August 19, 2022. It is not currently clear what impact, if any, the new rule will have on the availability, liquidity or performance of derivatives. When fully implemented, the new rule may require changes in how a Fund will use derivatives, may adversely affect a Fund’s performance and may increase costs related to a Fund’s use of derivatives.
Security Transactions and Investment Income: Security transactions are accounted for on a trade date basis. Net realized gains or losses on sales are determined by the identified cost method. Net realized gain on investments in the Statements of Operations also includes realized gain distributions received from the underlying exchange-listed funds. Distributions of net realized gains are recorded on the fund’s ex-distribution date. Dividend income is recorded on ex-dividend date, except that certain dividends from foreign securities may be recorded after the ex-dividend date based on when the funds are informed of the dividend. Interest
income is recorded on an accrual basis and is increased by the accretion of discount and decreased by the amortization of premium. Amortization and accretion are recorded on the effective yield method.
Expenses: Expenses that are directly related to one fund are charged directly to that fund. Other operating expenses are prorated to the funds on the basis of relative net assets. Class-specific expenses are borne by that class.
Classes: Income and realized and unrealized gains/losses are allocated to the respective classes on the basis of relative net assets.
Repurchase Agreements: Each fund may engage in repurchase agreements. In a repurchase agreement, a security is purchased for a relatively short period (usually not more than seven days) subject to the obligation to sell it back to the issuer at a fixed time and price plus accrued interest. The funds will enter into repurchase agreements only with members of the Federal Reserve System, U.S. Central Credit Union and with “primary dealers” in U.S. government securities.
The Trust has established a procedure providing that the securities serving as collateral for each repurchase agreement must be delivered to the Trust’s custodian either physically or in book-entry form and that the collateral must be marked to market daily to ensure that each repurchase agreement is fully collateralized at all times. In the event of bankruptcy or other default by a seller of a repurchase agreement, a fund could experience one of the following: delays in liquidating the underlying securities during the period in which the fund seeks to enforce its rights thereto, possible decreased levels of income, declines
61
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
in value of the underlying securities, or lack of access to income during this period and the expense of enforcing its rights. As of June 30, 2021, none of the funds held open repurchase agreements.
Foreign Currency Transactions: The Trust’s books and records are maintained in U.S. dollars. Foreign currency-denominated transactions (i.e., investment securities, assets and liabilities, purchases and sales of investment securities, and income and expenses) are translated into U.S. dollars at the current rate of exchange. The funds enter into contracts on the trade date to settle any securities transactions denominated in foreign currencies on behalf of the funds at the spot rate at settlement.
Each fund reports certain foreign currency-related transactions as components of realized gains or losses for financial reporting purposes, whereas such components are treated as ordinary income for federal income tax purposes. Realized gains or losses associated with currency transactions are included in the Statements of Operations under the heading “Net realized gain (loss) on investments.” For the period ended, June 30, 2021, The International Stock Fund had net realized losses of $12,452 foreign currency transactions. As of June 30, 2021, only the International Stock Fund had open foreign currency transactions.
The funds do not isolate the portion of gains and losses on investments in securities that is due to changes in the foreign exchange rates from that which is due to change in market prices of securities. Such amounts are categorized as gain or loss on investments for financial reporting purposes.
Forward Foreign Currency Exchange Contracts: Each fund may purchase and sell forward foreign currency exchange contracts for defensive or hedging purposes. When entering into forward foreign currency exchange contracts, the funds agree to receive or deliver a fixed quantity of foreign currency for an agreed-upon price on an agreed future date. These contracts are valued daily. The funds’ net assets reflect unrealized gains or losses on the contracts as measured by the difference between the forward foreign currency exchange rates at the dates of entry into the contracts and the forward rates at the reporting date. The funds realize a gain or a loss at the time the forward foreign currency exchange contracts are settled or closed out with an offsetting contract. Contracts are traded over-the-counter directly with a counterparty. Realized and unrealized gains and losses are included in the Statements of Operations. As of June 30, 2021, none of the funds had open forward foreign currency exchange contracts.
If a fund enters into a forward foreign currency exchange contract to buy foreign currency for any purpose, the fund will be required to place cash or other liquid assets in a segregated account with the fund’s custodian in an amount equal to the value of the fund’s total assets committed to the consummation of the forward contract. If the value of the securities in the segregated account declines, additional cash or securities will be placed in the segregated account so that the value of the account will equal the amount of the fund’s commitment with respect to the contract.
Cash Concentration: At times, the funds maintain cash balances at financial institutions in excess of federally insured limits. The funds monitor this credit risk and have not experienced any losses related to this risk.
Illiquid Securities: Each fund currently limits investments in illiquid investments, as defined by Rule 22e-4 under the 1940 Act, to 15% of net assets at the time of purchase. An illiquid investment is generally defined as a security that a fund reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the security. At June 30, 2021, there were no illiquid securities held in the funds.
Delayed Delivery Securities: Each fund may purchase securities on a when-issued or delayed delivery basis. “When-issued” refers to securities whose terms are available and for which a market exists, but that have not been issued. For when- issued or delayed delivery transactions, no payment is made until delivery date, which is typically longer than the normal course of settlement. When a fund enters into an agreement to purchase securities on a when-issued or delayed delivery
62
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
basis, the fund segregates cash or other liquid securities, of any type or maturity, equal in value to the fund’s commitment. Losses may arise due to changes in the fair value of the underlying securities, if the counterparty does not perform under the contract, or if the issuer does not issue the securities due to political, economic or other factors. As of June 30, 2021, none of the funds had entered into such transactions.
Indemnifications: Under the funds’ organizational documents, the funds’ officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the funds. In the normal course of business, the funds enter into contracts that contain a variety of representations and provide general indemnifications. The funds’ maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the funds. However, based on experience, management expects the risk of loss to be remote.
3. FAIR VALUE MEASUREMENTS
Each fund has adopted FASB guidance on fair value measurements. Fair value is defined as the price that each fund would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data “inputs” and minimize the use of unobservable “inputs” and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk (for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs used in the valuation technique). Inputs may be observable or unobservable.
Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad Levels listed below:
Level 1 - unadjusted quoted prices in active markets for identical investments
Level 2 - other significant observable inputs (including quoted prices for similar investments, interest rate volatilities, prepayment speeds, credit risk, benchmark
yields, transactions, bids, offers, new issues, spreads, and other relationships observed in the markets among comparable securities, underlying equity of the issuer; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance, and other reference data, etc.)
Level 3 - significant unobservable inputs (including the fund’s own assumptions in determining the fair value of investments)
The valuation techniques used by the funds to measure fair value for the period ended June 30, 2021 maximized the use of observable inputs and minimized the use of unobservable inputs. The funds utilized the following fair value techniques: multi-dimensional relational pricing model and option adjusted spread pricing; the funds estimated the price that would have prevailed in a liquid market for an international equity security given information available at the time of valuation. As of June 30, 2021, none of the funds held securities deemed as a Level 3, and there were no transfers between classification levels.
63
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
The following is a summary of the inputs used as of June 30, 2021, in valuing the funds’ investments carried at fair value:
| | | | | | | | | | | | | | |
Fund1 | Quoted Prices in Active Markets for Identical Investments (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Value at 6/30/21 |
Conservative Allocation | | | | |
Investment Companies | $152,970,247 | $ – | $ – | $152,970,247 |
Short-Term Investments | 8,801,305 | – | – | 8,801,305 |
| 161,771,552 | – | – | 161,771,552 |
Moderate Allocation | | | | |
Investment Companies | 174,025,129 | – | – | 174,025,129 |
Short-Term Investments | 8,299,159 | – | – | 8,299,159 |
| 182,324,288 | – | – | 182,324,288 |
Aggressive Allocation | | | | |
Investment Companies | 54,737,652 | – | – | 54,737,652 |
Short-Term Investments | 4,217,471 | – | – | 4,217,471 |
| 58,955,123 | – | – | 58,955,123 |
Core Bond | | | | |
Asset Backed Securities | – | 4,274,006 | – | 4,274,006 |
Collateralized Mortgage Obligations | – | 5,231,909 | – | 5,231,909 |
Commercial Mortgage-Backed Securities | – | 1,983,054 | – | 1,983,054 |
Corporate Notes and Bonds | – | 49,218,725 | – | 49,218,725 |
Long-Term Municipal Bonds | – | 2,190,485 | – | 2,190,485 |
Mortgage Backed Securities | – | 21,310,237 | – | 21,310,237 |
U.S. Government and Agency Obligations | – | 21,161,161 | – | 21,161,161 |
Short-Term Investments | 5,085,676 | – | – | 5,085,676 |
| 5,085,676 | 105,369,577 | – | 110,455,253 |
High Income | | | | |
Corporate Notes and Bonds | – | 15,526,228 | – | 15,526,228 |
Foreign Corporate Bonds | – | 448,438 | – | 448,438 |
Exchange Traded Funds | 519,436 | – | – | 519,436 |
Short-Term Investments | 977,600 | – | – | 977,600 |
| 1,497,036 | 15,974,666 | – | 17,471,702 |
Diversified Income | | | | |
Common Stocks | 156,683,406 | – | – | 156,683,406 |
Asset Backed Securities | – | 2,660,418 | – | 2,660,418 |
Collateralized Mortgage Obligations | – | 3,403,322 | – | 3,403,322 |
Commercial Mortgage-Backed Securities | – | 941,120 | – | 941,120 |
| | | | | | | | | | | | | | |
Corporate Notes and Bonds | – | 27,322,784 | – | 27,322,784 |
Long-Term Municipal Bonds | – | 1,380,591 | – | 1,380,591 |
Mortgage Backed Securities | – | 11,795,976 | – | 11,795,976 |
U.S. Government and Agency Obligations | – | 17,101,839 | – | 17,101,839 |
Short-Term Investments | 6,828,297 | – | – | 6,828,297 |
| 163,511,703 | 64,606,050 | – | 228,117,753 |
Large Cap Value | | | | |
Common Stocks | 232,290,340 | – | – | 232,290,340 |
Short-Term Investments | 4,529,393 | – | – | 4,529,393 |
| 236,819,733 | – | – | 236,819,733 |
Large Cap Growth | | | | |
Common Stocks | 217,412,476 | – | – | 217,412,476 |
Short-Term Investments | 6,461,314 | – | – | 6,461,314 |
| 223,873,790 | – | – | 223,873,790 |
64
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
| | | | | | | | | | | | | | |
Fund1 | Quoted Prices in Active Markets for Identical Investments (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Value at 6/30/21 |
Mid Cap | | | | |
Common Stocks | $167,034,911 | $ – | $ – | $167,034,911 |
Short-Term Investments | 11,987,825 | – | – | 11,987,825 |
| 179,022,736 | – | – | 179,022,736 |
International Stock | | | | |
Common Stocks | | | | |
Australia | – | 1,217,542 | – | 1,217,542 |
Brazil | 883,818 | – | – | 883,818 |
Canada | 1,308,789 | – | – | 1,308,789 |
China | 1,124,642 | 1,393,058 | – | 2,517,700 |
Denmark | – | 620,126 | – | 620,126 |
France | – | 1,922,351 | – | 1,922,351 |
Germany | 301,849 | 1,797,442 | – | 2,099,291 |
Hong Kong | – | 437,738 | – | 437,738 |
India | 1,776,316 | – | – | 1,776,316 |
Ireland | 354,388 | 341,940 | – | 696,328 |
Israel | 364,105 | – | – | 364,105 |
Italy | 370,684 | – | – | 370,684 |
Japan | – | 3,845,703 | – | 3,845,703 |
Mexico | 530,224 | 654,067 | – | 1,184,291 |
Netherlands | 1,243,856 | 625,812 | – | 1,869,668 |
Singapore | – | 410,117 | – | 410,117 |
South Korea | – | 348,911 | – | 348,911 |
Spain | – | 399,603 | – | 399,603 |
Sweden | – | 580,274 | – | 580,274 |
Switzerland | – | 1,783,800 | – | 1,783,800 |
Taiwan | 517,048 | – | – | 517,048 |
United Kingdom | – | 2,859,969 | – | 2,859,969 |
Corporate Notes and Bonds | – | 25,422 | – | 25,422 |
Short-Term Investments | 789,784 | – | – | 789,784 |
| 9,565,503 | 19,263,875 | – | 28,829,378 |
Madison Target Retirement 2020 | 28,556,865 | – | – | 28,556,865 |
Madison Target Retirement 2030 | 69,206,332 | – | – | 69,206,332 |
Madison Target Retirement 2040 | 40,179,495 | – | – | 40,179,495 |
| | | | | | | | | | | | | | |
Madison Target Retirement 2050 | 31,627,675 | – | – | 31,627,675 |
1 See respective portfolio of investments for underlying holdings in each fund. For additional information on the underlying funds held in the Conservative, Moderate and Aggressive Allocation funds including shareholder prospectuses and financial reports, please visit each underlying funds website or visit the securities and exchange commission website http://www.sec.gov. |
65
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
4. ADVISORY, DISTRIBUTION, ADMINISTRATIVE SERVICES AGREEMENTS AND OTHER EXPENSES
Investment Advisory Agreements: For the investment advisory services to the funds under their respective Investment Advisory Agreements, the Investment Adviser is entitled to receive an advisory fee, which is calculated daily and paid monthly, at an annual rate based upon the following percentages of average daily net assets of each fund as follows as of June 30, 2021:
| | | | | | | | | | | |
Fund | Advisory Fee | Fund | Advisory Fee |
Conservative Allocation | 0.30% | Large Cap Growth | 0.80% |
Moderate Allocation | 0.30% | Mid Cap | 0.90% |
Aggressive Allocation | 0.30% | International Stock | 1.15% |
Core Bond | 0.55% | Madison Target Retirement 2020 | 0.25% |
High Income | 0.75% | Madison Target Retirement 2030 | 0.25% |
Diversified Income | 0.70% | Madison Target Retirement 2040 | 0.25% |
Large Cap Value | 0.60% | Madison Target Retirement 2050 | 0.25% |
The Investment Advisory Agreement for the Core Funds and the Target Allocation Funds is structured as a “unitary fee arrangement” and, as such, requires the Investment Adviser to provide or arrange to provide overall management of the funds, including but not limited to, investment management services, custody, transfer agency, dividend disbursing, legal, accounting and administrative services. The unitary fee arrangement with these funds does not cover, and therefore these funds pay directly for, the following fees and expenses: (i) fees and expenses of the independent Trustees; (ii) fees and expenses of independent counsel to the independent Trustees; (iii) fees and expenses of the Trust’s independent registered public accountant; (iv) brokerage commissions and other expenses incurred in the acquisition or disposition of any securities or other investments; (v) costs of borrowing money, overdrafts (if any) and any potential taxes owed; and (vi) extraordinary expenses (including litigation and/or and consulting expenses) as approved by a majority of the independent Trustees. As a result, for these funds, audit and trustee fees and expenses are broken out separately from “other expenses” on the Statements of Operations.
In contrast, the Investment Advisory Agreement for the Target Date Funds is not structured as a “unitary fee arrangement.” Accordingly, under the Investment Advisory Agreement for these funds, the Investment Adviser is only responsible for
providing investment management services to the funds. Other services performed by the Investment Adviser for the Target Date Funds are covered under a separate Administrative Services Agreement (discussed below).
Effective March 1, 2021, the Investment Adviser had taken over management of the International Stock Fund from Lazard Asset Management, LLC, the Sub-Adviser and currently manages the funds without the use a subadviser.
The Investment Adviser may from time to time, contractually or voluntarily, agree to waive a portion of its fees or expenses related to the funds. Fee waiver agreements may be modified or terminated at any time or for any reason, but only with fund Board approval. During the period ended June 30, 2021, the Investment Adviser contractually agreed to waive 0.10% of its investment advisory fee for Target Allocation Funds until at least April 30, 2022. Fees waived for the period ended June 30, 2021, reflected as “fees waived” in the accompanying Statements of Operations, were as follows:
| | | | | | | | | | | |
Waived Fees or Expenses* |
Fund | Class I | Class II | Total Waivers |
Conservative Allocation | $70,271 | $9,352 | $79,623 |
Moderate Allocation | 80,196 | 8,569 | 88,765 |
Aggressive Allocation | 27,436 | 446 | 27,882 |
*The Investment Adviser does not have the right to recoup these waived fees. |
66
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
Administrative Services Agreement - Target Date Funds: With respect to the Target Date Funds only, in addition to the advisory fee, the Investment Adviser is entitled to receive an administrative services fee from the Target Date Funds pursuant to the terms of a separate Services Agreement. Under the Services Agreement, Madison provides or arranges for the Target Date Funds to have all operational and support services needed by the funds, for which Madison is entitled to receive a fee of 0.05% annually based upon the average daily net assets of each fund, which is computed and accrued daily and paid monthly. Expenses included under the fee agreement are: (i) fees and expenses of independent counsel to the independent Trustees; and (ii) fees and expenses of the Trust’s independent registered public accountant. Expenses that are not included under this fee agreement are: (i) transaction-related expenses including, but not limited to, brokerage commissions paid in connection with fund transactions, interest or fees in connection with fund indebtedness or taxes paid in connection with portfolio securities held, (ii) Rule 12b-1 distribution and service fees, (iii) acquired fund fees, if any, and (iv) any extraordinary or nonrecurring expenses (such as fees and expenses relating to any temporary line of credit the funds maintain for emergency or extraordinary purposes).
Certain officers and Trustees of the Fund may also be officers, directors and/or employees of the Adviser or its affiliates. The Fund does not compensate its officers or Trustees who are officers, directors and/or employees of the Adviser or its affiliates. The Independent Trustees fees are a direct expense of the Fund which is included in the “Trustee fees” line item on the Statement of Operations for the period ended June 30, 2021.
Distribution Agreement: MFD Distributor, LLC (“MFD”) serves as distributor of the funds. The Trust adopted a distribution and service plan with respect to the Trust’s Class II shares pursuant to Rule 12b-1 under the 1940 Act. Under the plan, the Trust will pay a service fee with regard to Class II shares at an annual rate of 0.25% each fund’s daily net assets.
MFD may from time to time voluntarily agree to waive a portion of its fees or expenses related to the funds. For the period ended June 30, 2021, no fees were waived. MFD does not have the right to recoup waived fees.
Other Expenses: As noted above, because of the “unitary fee arrangement” in place with respect to the Core Funds and the Target Allocation Funds, and the Services Agreement arrangement in place with respect to the Target Date Funds, the former group of funds is directly responsible for certain fees and expenses that
differ somewhat from the fees and expenses for which the latter group is directly responsible. See discussion above for more information.
Officers and Trustees: Certain officers and trustees of the Trust are also officers of the Investment Adviser. The funds do not compensate their officers or affiliated trustees. Independent Trustees are compensated and the fees paid to the Trustees are paid for by the funds. The Nominating and Governance Committee of the Board reviews fees paid to Independent Trustees periodically, and may change such fees at any time.
5. DIVIDENDS FROM NET INCOME AND DISTRIBUTIONS OF CAPITAL GAINS
The funds declare dividends from net investment income and net realized gains from investment transactions, if any, annually, which are reinvested in additional full and fractional shares of the respective funds.
Income and capital gain distributions, if any, are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. Taxable distributions from income and realized capital gains of the funds may differ from book amounts earned during the period due to differences in the timing of capital gains recognition, and due to the reclassification of certain gains or losses from capital to income. Dividends from net investment income are determined on a class level. Capital gains are determined on a fund level.
67
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
6. SECURITIES TRANSACTIONS
For the period ended June 30, 2021, aggregate cost of purchases and proceeds from sales of securities, other than short-term investment, were as follows:
| | | | | | | | | | | | | | |
| U.S. Government Securities | Other Investment Securities |
Fund | Purchases | Sales | Purchases | Sales |
Conservative Allocation | $ – | $ – | $25,363,359 | $32,965,067 |
Moderate Allocation | – | – | 28,258,096 | 31,815,657 |
Aggressive Allocation | – | – | 7,765,201 | 8,505,288 |
Core Bond | 10,410,446 | 12,260,012 | 13,299,949 | 15,942,925 |
High Income | – | – | 5,592,187 | 5,856,510 |
Diversified Income | 12,548,898 | 6,856,287 | 37,657,822 | 56,111,895 |
Large Cap Value | – | – | 49,829,809 | 61,824,858 |
Large Cap Growth | – | – | 16,183,211 | 31,617,292 |
Mid Cap | – | – | 19,778,142 | 30,496,478 |
International Stock | – | – | 30,731,168 | 33,313,674 |
Madison Target Retirement 2020 | | | 44,325,001 | 50,304,053 |
Madison Target Retirement 2030 | | | 91,128,204 | 90,858,925 |
Madison Target Retirement 2040 | | | 49,766,951 | 51,622,828 |
Madison Target Retirement 2050 | | | 41,251,732 | 40,509,356 |
7. DERIVATIVES
The FASB issued guidance intended to enhance financial statement disclosure for derivative instruments and enable investors to understand: a) how and why a fund uses derivative investments, b) how derivative instruments are accounted for, and c) how derivative instruments affect a fund’s financial position, and results of operations. As of June 30, 2021, the funds did not hold any derivatives.
8. FUTURES CONTRACTS AND OPTIONS ON FUTURES CONTRACTS
The Core Bond Fund (for purposes of this Note, the “Fund”), may purchase and sell futures contracts and purchase and write options on futures contracts on a limited basis. The Fund may purchase and sell futures contracts based on various securities (such as U.S. Government securities), securities indices, foreign currencies and other financial instruments and indices. The Fund will engage in futures or related options transactions on a limited basis only for bona fide hedging purposes or for purposes of seeking to increase total returns to the extent permitted by regulations of the Commodity Futures Trading Commission.
Futures Contracts. The Fund may use futures contracts to manage its exposure to the securities markets or to movements in interest rates and currency values. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in fair value of the securities held by the Fund and the prices of futures contracts and the possibility of an illiquid market. Futures contracts are valued based upon their quoted daily settlement prices. Upon entering into a futures contract, the Fund is required to deposit with its futures broker an amount of cash, U.S. government and agency obligations, or other liquid assets, in accordance with the initial margin requirements of the broker or exchange. Futures contracts are marked to market daily and based on such movements in the price of the contracts, an appropriate payable or receivable for the change in value may be posted or collected by the Fund (“variation margin”). Gains or losses are recognized but not considered realized until the contracts expire or close. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed within exchange traded or centrally cleared financial derivative instruments on the Statements of Assets and Liabilities. During the period ended June 30, 2021, the Fund did not enter into any futures contracts.
68
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
Options on Futures Contracts. The acquisition of put and call options on futures contracts will give the Fund the right (but not the obligation) for a specified price, to sell or to purchase, respectively, the underlying futures contract at any time during the option period. As the purchaser of an option on a futures contract, the Fund obtains the benefit of the futures position if prices move in a favorable direction but limits its risk of loss in the event of an unfavorable price movement to the loss of the premium and transaction costs.
The writing of a call option on a futures contract generates a premium which may partially offset a decline in the value of the Fund’s assets. By writing a call option, the Fund becomes obligated, in exchange for the premium, to sell a futures contract which may have a value higher than the exercise price. Conversely, the writing of a put option on a futures contract generates a premium, which may partially offset an increase in the price of securities that the Fund intends to purchase. However, the Fund becomes obligated to purchase a futures contract, which may have a value lower than the exercise price. Thus, the loss incurred by the Fund in writing options on futures is potentially unlimited and may exceed the amount of the premium received. During the period ended June 30, 2021, the Fund did not enter into any options on futures contracts.
9. FOREIGN SECURITIES
Each fund may invest in foreign securities. Foreign securities are defined as securities that are: (i) issued by companies organized outside the U.S. or whose principal operations are outside the U.S., or issued by foreign governments or their agencies or instrumentalities (“foreign issuers”); (ii) principally traded outside of the U.S.; and/or (iii) quoted or denominated in a foreign currency (“non-dollar securities”). Foreign securities include American Depositary Receipts (“ADRs”), European Depositary Receipts (“EDRs”), Global Depositary Receipts (“GDRs”), Swedish Depositary Receipts (“SDRs”) and foreign money market securities. U.S. dollar-denominated securities that are part of the Merrill Lynch U.S. Domestic Master Index are not considered a foreign security.
Certain of the funds have reclaimed receivable balances, in which the funds are due a reclaim on the taxes that have been paid to some foreign jurisdictions. The values of all reclaims are not significant for any of the funds and are reflected in other assets on the Statements of Assets and Liabilities. These receivables are reviewed to ensure the current receivable balance is reflective of the amount deemed to be collectable.
10. SECURITIES LENDING
The Board of Trustees has authorized the funds, other than the USF Target Date Funds, to engage in securities lending with State Street Bank and Trust Company as securities lending agent pursuant to a Securities Lending Authorization Agreement (the “Agreement”) and subject to the Trust’s securities lending policies and procedures. Under the terms of the Agreement, and subject to the policies and procedures, the authorized funds may lend portfolio securities to qualified borrowers in order to generate additional income, while managing risk associated with the securities lending program. The Agreement requires that loans are collateralized at all times by cash or U.S. government securities, initially equal to at least 102% of the value of domestic securities and 105% of non-domestic securities, based upon the prior days market value for securities loaned. The loaned securities and collateral are marked to market daily to maintain collateral at 102% and 105% for non-domestic security of the total loaned portfolio for each broker/borrower. Amounts earned as interest on investments of cash collateral, net of rebates and fees, if any, are included in the Statements of Operations. The primary risk associated with securities lending is loss associated with investment of cash and non-cash collateral. A secondary risk is if the borrower defaults on its obligation to return the securities loaned because of insolvency or other reasons. The funds could experience delays and costs in recovering securities loaned or in gaining access to the collateral. Under the Agreement, the securities lending agent has provided a limited indemnification in the event of a borrower default. The funds do not have a master netting agreement.
69
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
As of June 30, 2021, the aggregate fair value of securities on loan for the Trust was $22,822,782. Cash collateral received for such loans is reinvested into the State Street Navigator Securities Lending Government Money Market Portfolio. Non-cash collateral is comprised of U.S. treasuries or government securities. See below for fair value on loan and collateral breakout for each fund and each respective fund’s portfolio of investments for individual securities identified on loan.
| | | | | | | | | | | |
| Fair Value on Loan | Cash Collateral | Non-Cash Collateral |
Conservative Allocation | $6,311,759 | $2,665,104 | $3,799,108 |
Moderate Allocation | 8,088,238 | 5,008,532 | 3,288,147 |
Aggressive Allocation | 6,109,507 | 3,132,486 | 3,132,050 |
Core Bond | 566,471 | 576,063 | _ |
High Income | 613,545 | 626,970 | _ |
Diversified Income | 579,479 | 589,388 | _ |
International Stock | 553,783 | 511,609 | 69,453 |
* Collateral represents minimum 102% of the value of domestic securities and 105% of non-domestic securities on loan, based upon the prior days market value for securities loaned. |
The following table provides increased transparency about the types of collateral pledged for securities lending transactions that are accounted for as secured borrowing. Non-cash collateral is not reflected in the table because the Funds cannot repledge or resell this collateral.
| | | | | | | | | | | | | | | | | |
Remaining Contractual Maturity of the Agreements As of June 30, 2021 |
Securities Lending Transactions(1) | Overnight and Continuous | <30 days | Between 30 & 90 days | >90 days | Total |
Conservative Allocation | | | | | |
Government Money Market | $2,665,104 | $ – | $ – | $ – | $2,665,104 |
Total Borrowings | $2,665,104 | $ – | $ – | $ – | $2,665,104 |
Gross amount of recognized liabilities for securities lending transactions | $2,665,104 |
Moderate Allocation | | | | | |
Government Money Market | $5,008,532 | $ – | $ – | $ – | $5,008,532 |
Total Borrowings | $5,008,532 | $ – | $ – | $ – | $5,008,532 |
Gross amount of recognized liabilities for securities lending transactions | $5,008,532 |
Aggressive Allocation | | | | | |
Government Money Market | $3,132,486 | $ – | $ – | $ – | $3,132,486 |
Total Borrowings | $3,132,486 | $ – | $ – | $ – | $3,132,486 |
Gross amount of recognized liabilities for securities lending transactions | $3,132,486 |
Core Bond | | | | | |
Government Money Market | $ 576,063 | $ – | $ – | $ – | $ 576,063 |
Total Borrowings | $ 576,063 | $ – | $ – | $ – | $ 576,063 |
Gross amount of recognized liabilities for securities lending transactions | $ 576,063 |
High Income | | | | | |
Government Money Market | $ 626,970 | $ – | $ – | $ – | $ 626,970 |
Total Borrowings | $ 626,970 | $ – | $ – | $ – | $ 626,970 |
Gross amount of recognized liabilities for securities lending transactions | $ 626,970 |
Diversified Income | | | | | |
Government Money Market | $ 589,388 | $ – | $ – | $ – | $ 589,388 |
Total Borrowings | $ 589,388 | $ – | $ – | $ – | $ 589,388 |
Gross amount of recognized liabilities for securities lending transactions | $ 589,388 |
International Stock | | | | | |
Government Money Market | $ 511,609 | $ – | $ – | $ – | $ 511,609 |
Total Borrowings | $ 511,609 | $ – | $ – | $ – | $ 511,609 |
Gross amount of recognized liabilities for securities lending transactions | $ 511,609 |
(1) Amounts represent the payable for cash collateral received on securities on loan. This will generally be in the “Overnight and Continuous” column as the securities are typically callable on demand. The payable will be allocated into categories of securities based on the market value of the securities on loan.
70
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
11. FEDERAL INCOME TAX INFORMATION
It is each fund’s policy to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended applicable to regulated investment companies and to distribute all its taxable income to its shareholders and any net realized capital gains at least annually. Accordingly, no provisions for federal income taxes are recorded in the accompanying statements.
The funds have not recorded any liabilities for material unrecognized tax benefits as of June 30, 2021. It is each fund’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes, as appropriate. Tax years that remain open to examination by major tax jurisdictions include tax years ended December 31, 2017 through December 31, 2020.
For federal income tax purposes, the Funds listed below have capital loss carryforwards as of December 31, 2020, which are available to offset future capital gains, if any, realized through the fiscal year listed:
| | | | | | | | |
| No Expiration Date |
Fund | Short-Term | Long-Term |
High Income | $ 571,148 | $2,023,861 |
Large Cap Value | 17,297,841 | – |
International Stock | 2,413,317 | 2,244,255 |
At June 30, 2021, the aggregate gross unrealized appreciation (depreciation) and net unrealized appreciation (depreciation) for all securities as computed on a federal income tax basis for each fund were as follows:
| | | | | | | | | | | |
Fund | Appreciation | Depreciation | Net |
Conservative Allocation | $13,943,422 | $ 853,260 | $13,090,162 |
Moderate Allocation | 29,425,392 | 636,305 | 28,789,087 |
Aggressive Allocation | 11,381,048 | 127,619 | 11,253,429 |
Core Bond | 7,013,233 | 468,639 | 6,544,594 |
High Income | 672,069 | 100,367 | 571,702 |
Diversified Income | 61,952,330 | 1,010,074 | 60,942,256 |
Large Cap Value | 60,474,996 | 969,105 | 59,505,891 |
Large Cap Growth | 92,742,834 | 1,298,757 | 91,444,077 |
Mid Cap | 88,007,416 | 1,272,190 | 86,735,226 |
International Stock | 2,108,391 | 1,607,868 | 500,523 |
Madison Target Retirement 2020 | 1,045,376 | 46,375 | 999,001 |
Madison Target Retirement 2030 | 6,813,710 | 229,896 | 6,583,814 |
Madison Target Retirement 2040 | 4,806,064 | 107,855 | 4,698,209 |
Madison Target Retirement 2050 | 4,078,548 | 85,439 | 3,993,109 |
12. CAPITAL SHARES AND AFFILIATED OWNERSHIP
All capital shares outstanding at June 30, 2021, are owned by separate investment accounts and/or pension plans of CMFG Life Insurance Company.
The Target Allocation Funds invest in Underlying Funds, including the Madison Funds (the “Affiliated Underlying Funds”), which may be deemed to be under common control because of the same or investment adviser and membership in a common family of investment companies. Madison Funds’ historical financial information is available to you at no cost on the
71
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
SEC’s website at www.sec.gov, by calling 1-800-877-6089 or by visiting the Madison Funds’ website at www.madisonfunds.com. A summary of the transactions with each Affiliated Underlying Fund during the period ended June 30, 2021 follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fund/Underlying Fund | Beginning Value as of 12/31/2020 | Gross Additions | Gross Sales | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value at 6/30/2021 | Shares | Dividend Income | Distributions Received1 |
Conservative Allocation Fund | | | | | | | | | |
Madison Core Bond Fund Class Y2 | $38,943,656 | $ – | $(37,108,924) | $ – | $(1,834,732) | $ – | – | $109,602 | – |
Madison Core Bond Fund Class I | – | 38,108,924 | – | – | 1,005,143 | 39,114,067 | 3,750,150 | 238,513 | – |
Madison Dividend Income Fund Class I3 | 6,675,501 | 30,134 | – | – | 786,774 | 7,492,409 | 227,318 | 58,067 | – |
Madison Investors Fund Class R64 | 9,028,923 | – | – | (678) | 1,072,771 | 10,101,016 | 364,657 | – | – |
Madison Mid Cap Fund Class R64 | 1,312,662 | – | (1,340,783) | 459,368 | (431,247) | - | – | – | – |
Totals | $55,960,742 | $38,139,058 | $(38,449,707) | $458,690 | $598,709 | $56,707,492 | | $406,182 | – |
| | | | | | | | | |
Moderate Allocation Fund | | | | | | | | | |
Madison Core Bond Fund Class Y2 | $26,537,385 | $ – | $(24,350,584) | $ – | $(2,186,801) | $ – | - | $ 74,687 | – |
Madison Core Bond Fund Class I | – | 25,000,584 | – | - | 1,621,159 | 26,621,743 | 2,552,420 | 162,442 | – |
Madison Dividend Income Fund Class I3 | 14,775,394 | 66,698 | – | - | 1,741,425 | 16,583,517 | 503,141 | 128,523 | – |
Madison Investors Fund Class R64 | 20,441,701 | – | – | 404 | 2,426,842 | 22,868,947 | 825,594 | – | – |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Madison Mid Cap Fund Class R64 | 2,255,689 | – | (496,229) | 189,838 | 56,965 | 2,006,263 | 141,886 | – | – |
Totals | $64,010,169 | $25,067,282 | $(24,846,813) | $190,242 | $3,659,590 | $68,080,470 | | $365,652 | – |
| | | | | | | | | |
Aggressive Allocation Fund | | | | | | | | | |
Madison Core Bond Fund Class Y2 | $ 3,594,509 | $ – | $ (3,427,252) | $ 3,340 | $ (170,597) | $ – | - | $ 10,116 | – |
Madison Core Bond Fund Class I | – | 3,532,482 | – | – | 91,755 | 3,624,237 | 347,482 | 21,641 | – |
Madison Dividend Income Fund Class I3 | 5,867,325 | 26,486 | – | – | 691,521 | 6,585,332 | 199,798 | 51,037 | – |
Madison Investors Fund Class R64 | 7,288,139 | – | – | 195 | 865,198 | 8,153,532 | 294,351 | – | – |
Madison Mid Cap Fund Class R64 | 837,481 | – | (149,644) | 59,148 | 28,313 | 775,298 | 54,830 | – | – |
Totals | $17,587,454 | $ 3,558,968 | $(3,576,896) | $ 62,683 | $1,506,190 | $19,138,399 | | $ 82,794 | – |
| | | | | |
1 | Distributions received include distributions from net investment income and from capital gains from the underlying funds. |
2 | During the six month period ended June 30, 2021, all Class Y shares were exchanged tax-free into Class I shares. |
3 | During the year ended December 31, 2020, all Class Y shares were exchanged tax-free into Class I shares. |
4 | During the year ended December 31, 2020, all Class Y shares were exchanged tax-free into Class R6 shares. |
72
Ultra Series Fund|Notes to Financial Statements (unaudited) - continued|June 30, 2021
13. CONCENTRATION OF RISKS
Investing in certain financial instruments, including forward foreign currency contracts, involves certain risks. Risks associated with these instruments include potential for an illiquid secondary market for the instruments or inability of counterparties to perform under the terms of the contracts, changes in the value of foreign currency relative to the U.S. dollar and volatility resulting from an imperfect correlation between the movements in the prices of the instruments and the prices of the underlying securities and interest rates being hedged. The International Stock Fund may enter into these contracts primarily to protect the fund from adverse currency movements.
Investing in foreign securities involves certain risks not necessarily found in U.S. markets. These include risks associated with adverse changes in economic, political, regulatory and other conditions, changes in currency exchange rates, exchange control regulations, expropriation of assets or nationalization, imposition of withholding taxes on dividend or interest payments or capital gains, and possible difficulty in obtaining and enforcing judgments against foreign entities. Further, issuers of foreign securities are subject to different, and often less comprehensive, accounting, reporting and disclosure requirements than domestic issuers.
The Core Bond Fund is subject to derivatives risk, which is the risk that loss may result from investments in options, forwards, futures, swaps and other derivatives instruments. These instruments may be illiquid, difficult to price and leveraged so that small changes in the value of the underlying instruments may produce disproportionate losses to the fund. Derivatives are also subject to counterparty risk, which is the risk that the other party to the transaction will not fulfill its contractual obligations
The High Income Fund invests in securities offering high current income which generally will include bonds in the below investment grade categories of recognized rating agencies (so-called “junk bonds”). These securities generally involve more credit risk than securities in the higher rating categories. In addition, the trading market for high yield securities may be relatively less liquid than the market for higher-rated securities. The fund generally invests at least 80% of its net assets in high yield securities.
The Target Allocation Funds and Target Date Funds are fund of funds, meaning that each invests primarily in Underlying Funds, including ETFs. Thus, each fund’s investment performance and its ability to achieve its investment goal are directly related to the performance of the Underlying Funds in which it invests; and the
Underlying Fund’s performance, in turn, depends on the particular securities in which that Underlying Fund invests and the expenses of that fund. Accordingly, these funds are subject to the risks of the Underlying Funds in direct proportion to the allocation of their respective assets among the Underlying Funds.
Additionally, the Target Allocation Funds and Target Date Funds are subject to asset allocation risk and manager risk. Manager risk (i.e., fund selection risk) is the risk that the Underlying Fund(s) selected to fulfill a particular asset class underperforms their peers. Asset allocation risk is the risk that the allocation of the Fund’s assets among the various asset classes and market segments will cause the fund to underperform other funds with a similar investment objective.
The funds may be subject to interest rate risk which is the risk that the value of your investment will fluctuate with changes in interest rates. Typically, a rise in interest rates causes a decline in the fair value of income-bearing securities. When interest rates rise, bond prices fall; generally the longer a bond’s maturity, the more sensitive it is to risk. Federal Reserve policy changes may expose fixed-income and related markets to heightened volatility and may reduce liquidity for certain fund investments, which could cause the value of a fund’s investments and share price to decline. The Core Bond Fund may invest in derivatives tied to fixed-income markets and may be more substantially exposed to these risks than a fund that does not invest in derivatives.
73
Ultra Series Fund|Notes to Financial Statements (unaudited) - concluded|June 30, 2021
The funds are also subject to cybersecurity risk, which include the risks associated with computer systems, networks and devices to carry out routine business operations. These systems, networks and devices employ a variety of protections that are designed to prevent cyberattacks. Despite the various cyber protections utilized by the funds, the Investment Adviser, and other service providers, their systems, networks, or devices could potentially be breached. The funds, their shareholders, and the Investment Adviser could be negatively impacted as a result of a cybersecurity breach. The funds cannot control the cybersecurity plans and systems put in place by service providers or any other third parties whose operations may affect the funds.
In addition to the other risks described above and in the Prospectus, you should understand what we refer to as “unknown market risks.” While investments in securities have been keystones in wealth building and management, at times these investments have produced surprises. Those who enjoyed growth and income of their investments generally were rewarded for the risks they took by investing in the markets. Although the Investment Adviser seeks to appropriately address and manage the risks identified and disclosed to you in connection with the management of the securities in the funds, you should understand that the very nature of the securities markets includes the possibility that there may be additional risks of which we are not aware. We certainly seek to identify all applicable risks and then appropriately address them, take appropriate action to reasonably manage them and to make you aware of them so you can determine if they exceed your risk tolerance. Nevertheless, the often volatile nature of the securities markets and the global economy in which we work suggests that the risk of the unknown is something to consider in connection with an investment in securities. Unforeseen events could under certain circumstances produce a material loss of the value of some or all of the securities we manage for you in the funds.
14. IMPACTS OF COVID-19
The global outbreak of COVID-19 has disrupted financial markets and the prolonged economic impact is uncertain. The performance of the funds’ investments depends on future developments, including the duration and spread of the outbreak and the creation, distribution and efficacy of a vaccine. Events related to COVID-19 may result in further global economic disruption and market volatility which in turn may impact the value of each of the fund’s investments.
15. SUBSEQUENT EVENTS
Management has evaluated the impact of all subsequent events on the funds through the date the financial statements were available for issue. No other events have taken place that meet the definition of a subsequent event that require adjustment to, or disclosure in the financial statements.
74
Ultra Series Fund|June 30, 2021
| | |
Other Information (unaudited) |
FUND EXPENSES PAID BY SHAREHOLDERS
As a shareholder of the funds, you pay no transaction costs, but do incur ongoing costs which include, among other things, investment management fees; 12b-1 fees (Class II only); brokerage commissions and other expenses incurred in connection with the acquisition or disposition of investments; and costs of borrowing money. The examples in the table that follows are intended to help you understand your ongoing costs (in dollars) of investing in the funds and to compare these costs with the ongoing costs of investing in other mutual funds.
The examples below are based on an investment of $1,000 invested for the six-month period ended June 30, 2021. Expenses paid during the period in the table below are equal to each fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half fiscal year period).
Actual Expenses
The table below provides information about actual account values using actual expenses for the funds. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table for the fund you own under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| ACTUAL EXPENSES |
| CLASS I | | CLASS II |
Fund | Beginning Account Value | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period |
Conservative Allocation* | $1,000 | $1,021.00 | 0.22% | $1.10 | | $1,019.80 | 0.47% | $2.35 |
Moderate Allocation* | 1,000 | 1,048.20 | 0.22% | 1.12 | | 1,047.00 | 0.47% | 2.39 |
Aggressive Allocation* | 1,000 | 1,070.30 | 0.22% | 1.13 | | 1,069.00 | 0.47% | 2.41 |
Core Bond | 1,000 | 986.00 | 0.57% | 2.81 | | 984.80 | 0.82% | 4.04 |
High Income | 1,000 | 1,034.90 | 0.77% | 3.88 | | 1,033.60 | 1.02% | 5.14 |
Diversified Income | 1,000 | 1,082.20 | 0.72% | 3.72 | | 1,080.80 | 0.97% | 5.00 |
Large Cap Value | 1,000 | 1,125.70 | 0.62% | 3.27 | | 1,124.30 | 0.87% | 4.58 |
Large Cap Growth | 1,000 | 1,119.20 | 0.82% | 4.31 | | 1,117.80 | 1.07% | 5.62 |
Mid Cap | 1,000 | 1,125.80 | 0.92% | 4.85 | | 1,124.40 | 1.17% | 6.16 |
International Stock | 1,000 | 1,017.00 | 1.17% | 5.85 | | 1,015.70 | 1.42% | 7.10 |
Target Retirement 2020 | 1,000 | 1,005.10 | 0.31% | 1.54 | | N/A | N/A | N/A |
Target Retirement 2030 | 1,000 | 1,045.40 | 0.31% | 1.57 | | N/A | N/A | N/A |
Target Retirement 2040 | 1,000 | 1,060.60 | 0.31% | 1.58 | | N/A | N/A | N/A |
Target Retirement 2050 | 1,000 | 1,072.10 | 0.30% | 1.54 | | N/A | N/A | N/A |
Hypothetical Example for Comparison Purposes
The table below provides information about hypothetical account values and hypothetical expenses based on the funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which are not the funds’ actual returns. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the funds and other funds. To do so, compare the 5% hypothetical example of the funds you own with the 5% hypothetical examples that appear in the shareholder reports of other similar funds.
75
Ultra Series Fund|Other Information (unaudited) - concluded|June 30, 2021
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| HYPOTHETICAL EXPENSES |
| | CLASS I | | CLASS II |
Fund | Beginning Account Value | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period | | Ending Account Value | Annual Expense Ratio | Expenses Paid During Period |
Conservative Allocation* | $1,000 | $1,023.70 | 0.22% | $1.10 | | $1,022.46 | 0.47% | $2.36 |
Moderate Allocation* | 1,000 | 1,023.70 | 0.22% | 1.10 | | 1,022.46 | 0.47% | 2.36 |
Aggressive Allocation* | 1,000 | 1,023.70 | 0.22% | 1.10 | | 1,022.46 | 0.47% | 2.36 |
Core Bond | 1,000 | 1,021.97 | 0.57% | 2.86 | | 1,020.73 | 0.82% | 4.11 |
High Income | 1,000 | 1,020.98 | 0.77% | 3.86 | | 1,019.74 | 1.02% | 5.11 |
Diversified Income | 1,000 | 1,021.22 | 0.72% | 3.61 | | 1,019.98 | 0.97% | 4.86 |
Large Cap Value | 1,000 | 1,021.72 | 0.62% | 3.11 | | 1,020.48 | 0.87% | 4.36 |
Large Cap Growth | 1,000 | 1,020.73 | 0.82% | 4.11 | | 1,019.49 | 1.07% | 5.36 |
Mid Cap | 1,000 | 1,020.23 | 0.92% | 4.61 | | 1,018.99 | 1.17% | 5.86 |
International Stock | 1,000 | 1,018.99 | 1.17% | 5.86 | | 1,017.75 | 1.42% | 7.10 |
Target Retirement 2020 | 1,000 | 1,023.26 | 0.31% | 1.56 | | N/A | N/A | N/A |
Target Retirement 2030 | 1,000 | 1,023.26 | 0.31% | 1.56 | | N/A | N/A | N/A |
Target Retirement 2040 | 1,000 | 1,023.26 | 0.31% | 1.56 | | N/A | N/A | N/A |
Target Retirement 2050 | 1,000 | 1,023.31 | 0.30% | 1.51 | | N/A | N/A | N/A |
* The annual expense ratio does not include the expenses of the underlying funds. |
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any separate account fees, charges, or expenses imposed by the variable annuity or variable life insurance contracts, or retirement and pension plans that use the funds. The information provided in the hypothetical example table is useful in comparing ongoing fund costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees, charges or expenses were included, your costs would have been higher.
AVAILABILITY OF QUARTERLY PORTFOLIO SCHEDULES
The Trust files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT-EX. Form N-PORT-EX is available to shareholders at no cost by calling 1-800-877-6089or on the SEC’s website at www.sec.gov. Form N-PORT-EX may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. More information on the operation of the Public Reference Room may be obtained by callng 1-800-SEC-0330.
PROXY VOTING POLICIES, PROCEDURES AND RECORDS
A description of the policies and procedures used by the Trust to vote proxies related to portfolio securities is available to shareholders, upon request, at no cost by calling 1-800-877-6089,or on the SEC’s website at www.sec.gov and is also located in the funds’ Statement of Additional Information. The proxy voting records for the Trust for the most recent twelve-month period ended June 30 is available to shareholders, upon request, at no cost by calling 1-800-SEC-0330, or on the SEC’s website at www.sec.gov.
FORWARD-LOOKING STATEMENT DISCLOSURE
One of our most important responsibilities as investment company managers is to communicate with shareholders in an open and direct manner. Some of our comments in the “Management’s Discussion of Fund Performance” are based on current management expectations and are considered “forward-looking statements.” Actual future results, however, may prove to be different from our expectations. You can identify forward-looking statements by words such as “estimate,” “may”, “will,” “expect,” “believe,” “plan” and other similar terms. We cannot promise future returns. Our opinions are a reflection of our best judgment at the time this report is compiled, and we disclaim any obligation to update or after forward-looking statements as a result of new information, future events, or otherwise.
SEC File Number: 811-04815
76
This page was intentionally left blank.
This page was intentionally left blank.
Item 2. Code of Ethics.
Not applicable in semi-annual report.
Item 3. Audit Committee Financial Expert.
Not applicable in semi-annual report.
Item 4. Principal Accountant Fees and Services.
Not applicable in semi-annual report.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Schedule of Investments.
Included in report to shareholders (Item 1) above.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
Included in report to shareholders (Item 1) above. Otherwise, no changes. The Trust does not normally hold shareholder meetings.
Item 11. Controls and Procedures.
(a) The Trust’s principal executive officer and principal financial officers determined that the Trust’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) are effective, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 within 90 days of the date of this report. There were no significant changes in the Trust’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. The officers identified no significant deficiencies or material weaknesses.
(b) There were no changes in the Trust’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 13. Exhibits.
(a) (1) Code of Ethics – See Item 2
(3) Not applicable
(4) There was no change in the registrant’s independent accountant for the period covered by this report
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Ultra Series Fund
/s/ Steven J. Fredricks
Steven J. Fredricks, Chief Compliance Officer
Date: August 26, 2021
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ Patrick F. Ryan
Patrick F. Ryan, Principal Executive Officer
Date: August 26, 2021
/s/ Greg Hoppe
Greg Hoppe, Principal Financial Officer and Principal Accounting Officer
Date: August 26, 2021