UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-3990
Northwestern Mutual Series Fund, Inc.
(Exact name of registrant as specified in charter)
720 East Wisconsin Avenue,
Milwaukee Wisconsin 53202
(Address of principal executive offices) (Zip code)
Barbara E. Courtney, Controller and Chief Accounting Officer Northwestern Mutual Series Fund, Inc.
(Name and address of agent for service)
Registrant’s telephone number, including area code: 414-271-1444
Date of fiscal year end: December 31
Date of reporting period: June 30, 2020
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
REPORT ON FORM N-CSR
RESPONSES FOR NORTHWESTERN MUTUAL SERIES FUND, INC.
Item 1. | Reports to Stockholders |
[Attached EDGARIZED SEMI-ANNUAL REPORT]
Semi-Annual Report June 30, 2020
Northwestern Mutual Series Fund, Inc.
A Series Fund Offering 27 Portfolios
| | |
· Growth Stock Portfolio | | · International Growth Portfolio |
· Focused Appreciation Portfolio | | · Research International Core Portfolio |
· Large Cap Core Stock Portfolio | | · International Equity Portfolio |
· Large Cap Blend Portfolio | | · Emerging Markets Equity Portfolio |
· Index 500 Stock Portfolio | | · Government Money Market Portfolio |
· Large Company Value Portfolio | | · Short-Term Bond Portfolio |
· Domestic Equity Portfolio | | · Select Bond Portfolio |
· Equity Income Portfolio | | · Long-Term U.S. Government Bond Portfolio |
· Mid Cap Growth Stock Portfolio | | · Inflation Protection Portfolio |
· Index 400 Stock Portfolio | | · High Yield Bond Portfolio |
· Mid Cap Value Portfolio | | · Multi-Sector Bond Portfolio |
· Small Cap Growth Stock Portfolio | | · Balanced Portfolio |
· Index 600 Stock Portfolio | | · Asset Allocation Portfolio |
· Small Cap Value Portfolio | | |
Beginning on or after January 1, 2021 as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of the Fund’s shareholder reports like this one will no longer be sent by mail unless you specifically request paper copies of the reports from us at (888) 455-2232, free of charge. Instead, your Fund annual and semi- annual reports will be made available on a website and you will be notified by mail each time a report is posted and provided with a website link to access the report.
If you already elected to receive shareholder reports electronically, you will not be affected by this change, will continue to receive reports electronically, and you need not take any action. You may elect to receive shareholder reports (and other communications) electronically by signing up for eDelivery at NorthwesternMutal.com/Paperless.
You may elect to receive all future reports in paper free of charge. You can inform the Fund that you wish to continue receiving paper copies of your shareholder reports by contacting us at (888) 455-2232. Your election to receive reports in paper will apply to all future shareholder reports.
Northwestern Mutual Series Fund, Inc.
Table of Contents
Mason Street Advisors, LLC (“Mason Street Advisors”), adviser to the Northwestern Mutual Series Fund, Inc., is a wholly owned subsidiary of The Northwestern Mutual Life Insurance Company. Mason Street Advisors is the principal investment adviser for all the Portfolios of the Northwestern Mutual Series Fund, Inc., and has engaged and oversees sub-advisers who provide day-to-day management for certain of the Portfolios. Each sub-adviser may be replaced without the approval of shareholders. Please see the Series Fund prospectus for more information.
The views expressed in the portfolio manager commentaries set forth in the following pages reflect those of the portfolio managers only through the end of the period covered by this report and do not necessarily represent the views of any affiliated organization. The views expressed are not guarantees of future performance or economic results and involve certain risks, uncertainties and assumptions that could cause actual outcomes and results to differ materially from the views expressed herein. These views are subject to change at any time based upon market conditions or other events and should not be relied upon as investment advice. Mason Street Advisors disclaims any responsibility to update these views.
Expense Examples (unaudited)
EXAMPLE
As a shareholder of each Portfolio, you incur two types of costs: (1) transaction costs and (2) ongoing costs, including management fees and other Portfolio expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Portfolios and to compare these costs with the ongoing costs of investing in other mutual funds.
The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (January 1, 2020 to June 30, 2020).
ACTUAL EXPENSES
The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES
The second line of the table below for each Portfolio provides information about hypothetical account values and hypothetical expenses based on each Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in a Portfolio and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs or separate account charges. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs or separate account charges were included, your costs would have been higher.
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2020 | | | Ending Account Value June 30, 2020 | | Expenses Paid During Period January 1, 2020 to June 30, 2020* | | Annualized Expense Ratio | |
| | | | |
Growth Stock Portfolio Actual | | | $1,000.00 | | | | $1,112.02 | | | | $2.21 | | | | 0.42% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.77 | | | | 2.11 | | | | 0.42 | |
| | | | |
Focused Appreciation Portfolio Actual | | | 1,000.00 | | | | 1,100.19 | | | | 3.29 | | | | 0.63 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.73 | | | | 3.17 | | | | 0.63 | |
Large Cap Core Stock Portfolio Actual | | | 1,000.00 | | | | 990.12 | | | | 2.23 | | | | 0.45 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.63 | | | | 2.26 | | | | 0.45 | |
| | | | |
Large Cap Blend Portfolio Actual | | | 1,000.00 | | | | 883.42 | | | | 3.84 | | | | 0.82 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,020.79 | | | | 4.12 | | | | 0.82 | |
| | | | |
Index 500 Stock Portfolio Actual | | | 1,000.00 | | | | 968.37 | | | | 0.98 | | | | 0.20 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.87 | | | | 1.01 | | | | 0.20 | |
1
Expense Examples (unaudited)
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2020 | | | Ending Account Value June 30, 2020 | | Expenses Paid During Period January 1, 2020 to June 30, 2020* | | Annualized Expense Ratio | |
| | | | |
Large Company Value Portfolio Actual | | | $1,000.00 | | | | $850.92 | | | | $3.50 | | | | 0.76% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.08 | | | | 3.82 | | | | 0.76 | |
| | | | |
Domestic Equity Portfolio Actual | | | 1,000.00 | | | | 849.71 | | | | 2.44 | | | | 0.53 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.23 | | | | 2.66 | | | | 0.53 | |
| | | | |
Equity Income Portfolio Actual | | | 1,000.00 | | | | 811.59 | | | | 2.75 | | | | 0.61 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.83 | | | | 3.07 | | | | 0.61 | |
| | | | |
Mid Cap Growth Stock Portfolio Actual | | | 1,000.00 | | | | 950.06 | | | | 2.62 | | | | 0.54 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.18 | | | | 2.72 | | | | 0.54 | |
| | | | |
Index 400 Stock Portfolio Actual | | | 1,000.00 | | | | 871.66 | | | | 1.21 | | | | 0.26 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.57 | | | | 1.31 | | | | 0.26 | |
| | | | |
Mid Cap Value Portfolio Actual | | | 1,000.00 | | | | 835.55 | | | | 3.42 | | | | 0.75 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.13 | | | | 3.77 | | | | 0.75 | |
| | | | |
Small Cap Growth Stock Portfolio Actual | | | 1,000.00 | | | | 953.01 | | | | 2.77 | | | | 0.57 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.03 | | | | 2.87 | | | | 0.57 | |
| | | | |
Index 600 Stock Portfolio Actual | | | 1,000.00 | | | | 819.96 | | | | 1.40 | | | | 0.31 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.32 | | | | 1.56 | | | | 0.31 | |
| | | | |
Small Cap Value Portfolio Actual | | | 1,000.00 | | | | 822.96 | | | | 4.03 | | | | 0.89 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,020.44 | | | | 4.47 | | | | 0.89 | |
| | | | |
International Growth Portfolio Actual | | | 1,000.00 | | | | 975.14 | | | | 3.14 | | | | 0.64 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.68 | | | | 3.22 | | | | 0.64 | |
| | | | |
Research International Core Portfolio Actual | | | 1,000.00 | | | | 937.15 | | | | 3.71 | | | | 0.77 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.03 | | | | 3.87 | | | | 0.77 | |
| | | | |
International Equity Portfolio Actual | | | 1,000.00 | | | | 843.64 | | | | 2.52 | | | | 0.55 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.13 | | | | 2.77 | | | | 0.55 | |
| | | | |
Emerging Markets Equity Portfolio Actual | | | 1,000.00 | | | | 898.31 | | | | 4.63 | | | | 0.98 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,019.99 | | | | 4.92 | | | | 0.98 | |
2
Expense Examples (unaudited)
| | | | | | | | | | | | | | | | |
| | Beginning Account Value January 1, 2020 | | | Ending Account Value June 30, 2020 | | Expenses Paid During Period January 1, 2020 to June 30, 2020* | | Annualized Expense Ratio | |
| | | | |
Government Money Market Portfolio Actual | | | $1,000.00 | | | | $1,003.09 | | | | $1.64 | | | | 0.33% | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.22 | | | | 1.66 | | | | 0.33 | |
| | | | |
Short-Term Bond Portfolio Actual | | | 1,000.00 | | | | 1,025.59 | | | | 1.96 | | | | 0.39 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.92 | | | | 1.96 | | | | 0.39 | |
| | | | |
Select Bond Portfolio Actual | | | 1,000.00 | | | | 1,067.13 | | | | 1.59 | | | | 0.31 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,023.32 | | | | 1.56 | | | | 0.31 | |
| | | | |
Long-Term U.S. Government Bond Portfolio Actual | | | 1,000.00 | | | | 1,208.22 | | | | 6.64 | | | | 1.21 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,018.85 | | | | 6.07 | | | | 1.21 | |
| | | | |
Inflation Protection Portfolio Actual | | | 1,000.00 | | | | 1,035.43 | | | | 2.78 | | | | 0.55 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.13 | | | | 2.77 | | | | 0.55 | |
| | | | |
High Yield Bond Portfolio Actual | | | 1,000.00 | | | | 965.19 | | | | 2.20 | | | | 0.45 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,022.63 | | | | 2.26 | | | | 0.45 | |
| | | | |
Multi-Sector Bond Portfolio Actual | | | 1,000.00 | | | | 987.72 | | | | 3.61 | | | | 0.73 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,021.23 | | | | 3.67 | | | | 0.73 | |
| | | | |
Balanced Portfolio Actual | | | 1,000.00 | | | | 996.64 | | | | 0.30 | | | | 0.06 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,024.57 | | | | 0.30 | | | | 0.06 | |
| | | | |
Asset Allocation Portfolio Actual | | | 1,000.00 | | | | 972.06 | | | | 0.44 | | | | 0.09 | |
Hypothetical (5% return before expenses) | | | 1,000.00 | | | | 1,024.42 | | | | 0.45 | | | | 0.09 | |
* Expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 182/366 (to reflect the one-half year period). Expenses are based on the direct expenses of the Portfolio and do not include the effect of the underlying Portfolios’ expenses which are disclosed in the Fee and Expense table and described more fully in a footnote to that table in the Prospectus.
3
Growth Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 37.2% | |
| | | | |
Consumer Discretionary | | | 20.4% | |
| | | | |
Communication Services | | | 20.1% | |
| | | | |
Health Care | | | 14.4% | |
| | | | |
Financials | | | 3.8% | |
| | | | |
Industrials | | | 3.0% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.5% | |
| | | | |
Materials | | | 0.4% | |
| | | | |
Consumer Staples | | | 0.1% | |
| | | | |
Utilities | | | 0.1% | |
| | | | |
Real Estate | | | 0.0% | |
| | | | |
Energy | | | 0.0% | |
Sector Allocation is subject to change. | |
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
4
Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (99.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (20.1%) | |
Alphabet, Inc. - Class A * | | | 9,516 | | | | 13,494 | |
Alphabet, Inc. - Class C * | | | 42,751 | | | | 60,433 | |
Electronic Arts, Inc. * | | | 2,585 | | | | 341 | |
Facebook, Inc. - Class A * | | | 328,806 | | | | 74,662 | |
IAC/InterActiveCorp* | | | 25,222 | | | | 8,157 | |
Match Group, Inc. * | | | 1,128 | | | | 121 | |
Netflix, Inc. * | | | 60,463 | | | | 27,513 | |
Sea, Ltd. * | | | 60,700 | | | | 6,509 | |
Snap, Inc. * | | | 137,400 | | | | 3,228 | |
Spotify Technology SA * | | | 23,022 | | | | 5,944 | |
Tencent Holdings, Ltd. | | | 503,000 | | | | 32,310 | |
Total | | | | | | | 232,712 | |
| |
Consumer Discretionary (20.4%) | | | | | |
Alibaba Group Holding, Ltd., ADR * | | | 215,615 | | | | 46,508 | |
Amazon.com, Inc. * | | | 49,180 | | | | 135,679 | |
Aptiv PLC | | | 2,039 | | | | 159 | |
Booking Holdings, Inc. * | | | 5,848 | | | | 9,312 | |
Chipotle Mexican Grill, Inc. * | | | 3,921 | | | | 4,126 | |
Dollar General Corp. | | | 73,519 | | | | 14,006 | |
Dollar Tree, Inc. * | | | 6,698 | | | | 621 | |
Etsy, Inc. * | | | 14,300 | | | | 1,519 | |
Hilton Worldwide Holdings, Inc. | | | 14,547 | | | | 1,068 | |
Lululemon Athletica, Inc. * | | | 25,779 | | | | 8,043 | |
Marriott International, Inc. - Class A | | | 32,185 | | | | 2,759 | |
McDonald’s Corp. | | | 3,248 | | | | 599 | |
NIKE, Inc. - Class B | | | 8,241 | | | | 808 | |
Restaurant Brands International, Inc. | | | 4,252 | | | | 232 | |
Ross Stores, Inc. | | | 81,260 | | | | 6,927 | |
The TJX Cos., Inc. | | | 27,824 | | | | 1,407 | |
Trip.com Group, Ltd. * | | | 4,962 | | | | 129 | |
Wynn Resorts, Ltd. | | | 2,051 | | | | 153 | |
Yum! Brands, Inc. | | | 25,217 | | | | 2,192 | |
Total | | | | | | | 236,247 | |
| |
Consumer Staples (0.1%) | | | | | |
Constellation Brands, Inc. - Class A | | | 5,896 | | | | 1,032 | |
Total | | | | | | | 1,032 | |
| | |
Energy (0.0%) | | | | | | | | |
Pioneer Natural Resources Co. | | | 2,877 | | | | 281 | |
Total | | | | | | | 281 | |
| | | | | | | | |
Common Stocks (99.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials (3.8%) | | | | | | | | |
American International Group, Inc. | | | 47,981 | | | | 1,496 | |
The Charles Schwab Corp. | | | 44,820 | | | | 1,512 | |
Chubb, Ltd. | | | 11,476 | | | | 1,453 | |
The Goldman Sachs Group, Inc. | | | 23,573 | | | | 4,658 | |
Intercontinental Exchange, Inc. | | | 58,142 | | | | 5,326 | |
Marsh & McLennan Cos., Inc. | | | 38,143 | | | | 4,095 | |
Morgan Stanley | | | 104,296 | | | | 5,038 | |
MSCI, Inc. | | | 3,800 | | | | 1,269 | |
S&P Global, Inc. | | | 25,779 | | | | 8,494 | |
State Street Corp. | | | 8,296 | | | | 527 | |
Willis Towers Watson PLC | | | 49,435 | | | | 9,736 | |
|
Total | | | | | | | 43,604 | |
| | |
Health Care (14.4%) | | | | | | | | |
AbbVie, Inc. | | | 2,571 | | | | 252 | |
Agilent Technologies, Inc. | | | 986 | | | | 87 | |
Alexion Pharmaceuticals, Inc. * | | | 23,331 | | | | 2,619 | |
Anthem, Inc. | | | 34,589 | | | | 9,096 | |
Becton Dickinson and Co. | | | 26,776 | | | | 6,407 | |
Centene Corp. * | | | 131,511 | | | | 8,358 | |
Cigna Corp. | | | 101,677 | | | | 19,080 | |
Danaher Corp. | | | 84,131 | | | | 14,877 | |
Exact Sciences Corp. * | | | 24,269 | | | | 2,110 | |
HCA Healthcare, Inc. | | | 12,586 | | | | 1,222 | |
Humana, Inc. | | | 6,900 | | | | 2,675 | |
Incyte Corp. * | | | 49,700 | | | | 5,167 | |
Intuitive Surgical, Inc. * | | | 25,826 | | | | 14,716 | |
Regeneron Pharmaceuticals, Inc. * | | | 1,900 | | | | 1,185 | |
Seattle Genetics, Inc. * | | | 6,688 | | | | 1,136 | |
Stryker Corp. | | | 83,915 | | | | 15,121 | |
Teleflex, Inc. | | | 291 | | | | 106 | |
Thermo Fisher Scientific, Inc. | | | 35,134 | | | | 12,730 | |
UnitedHealth Group, Inc. | | | 76,836 | | | | 22,663 | |
Veeva Systems, Inc. - Class A * | | | 13,237 | | | | 3,103 | |
Vertex Pharmaceuticals, Inc. * | | | 73,589 | | | | 21,364 | |
Zoetis, Inc. | | | 23,405 | | | | 3,207 | |
Total | | | | | | | 167,281 | |
| | |
Industrials (3.0%) | | | | | | | | |
The Boeing Co. | | | 506 | | | | 93 | |
| | | | | | | | |
Common Stocks (99.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | | | | | |
Canadian Pacific Railway, Ltd. | | | 9,091 | | | | 2,321 | |
Cintas Corp. | | | 9,706 | | | | 2,585 | |
CoStar Group, Inc. * | | | 10,237 | | | | 7,275 | |
Equifax, Inc. | | | 29,308 | | | | 5,037 | |
Fortive Corp. | | | 26,956 | | | | 1,824 | |
General Electric Co. | | | 18,823 | | | | 128 | |
Honeywell International, Inc. | | | 504 | | | | 73 | |
IHS Markit, Ltd. | | | 2,970 | | | | 224 | |
Kansas City Southern | | | 15,752 | | | | 2,352 | |
L3Harris Technologies, Inc. | | | 4,179 | | | | 709 | |
Norfolk Southern Corp. | | | 8,281 | | | | 1,454 | |
Northrop Grumman Corp. | | | 503 | | | | 155 | |
Roper Technologies, Inc. | | | 18,124 | | | | 7,037 | |
Union Pacific Corp. | | | 20,072 | | | | 3,394 | |
United Continental Holdings, Inc. * | | | 573 | | | | 20 | |
Total | | | | | | | 34,681 | |
| |
Information Technology (37.2%) | | | | | |
Advanced Micro Devices, Inc. * | | | 92,700 | | | | 4,877 | |
Apple, Inc. | | | 123,308 | | | | 44,983 | |
Applied Materials, Inc. | | | 75,316 | | | | 4,553 | |
Atlassian Corp. PLC * | | | 21,030 | | | | 3,791 | |
Automatic Data Processing, Inc. | | | 802 | | | | 119 | |
Citrix Systems, Inc. | | | 10,900 | | | | 1,612 | |
Coupa Software, Inc. * | | | 2,785 | | | | 772 | |
DocuSign, Inc. * | | | 33,253 | | | | 5,727 | |
Fidelity National Information Services, Inc. | | | 132,638 | | | | 17,785 | |
Fiserv, Inc. * | | | 140,688 | | | | 13,734 | |
FleetCor Technologies, Inc. * | | | 8,993 | | | | 2,262 | |
Global Payments, Inc. | | | 118,827 | | | | 20,155 | |
Intuit, Inc. | | | 76,165 | | | | 22,559 | |
KLA-Tencor Corp. | | | 2,636 | | | | 513 | |
Lam Research Corp. | | | 10,839 | | | | 3,506 | |
Marvell Technology Group, Ltd. | | | 208,924 | | | | 7,325 | |
Mastercard, Inc. - Class A | | | 106,220 | | | | 31,409 | |
Maxim Integrated Products, Inc. | | | 20,385 | | | | 1,236 | |
Microsoft Corp. | | | 328,648 | | | | 66,883 | |
Motorola Solutions, Inc. | | | 565 | | | | 79 | |
NVIDIA Corp. | | | 35,680 | | | | 13,555 | |
Paycom Software, Inc. * | | | 7,673 | | | | 2,377 | |
PayPal Holdings, Inc. * | | | 164,569 | | | | 28,673 | |
QUALCOMM, Inc. | | | 39,990 | | | | 3,648 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
5
Growth Stock Portfolio
| | | | | | | | |
Common Stocks (99.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
salesforce.com, Inc. * | | | 118,561 | | | | 22,210 | |
ServiceNow, Inc. * | | | 69,371 | | | | 28,099 | |
Splunk, Inc. * | | | 53,021 | | | | 10,535 | |
Synopsys, Inc. * | | | 39,126 | | | | 7,630 | |
Texas Instruments, Inc. | | | 13,856 | | | | 1,759 | |
Twilio, Inc. - Class A * | | | 2,800 | | | | 614 | |
Visa, Inc. - Class A | | | 198,702 | | | | 38,383 | |
VMware, Inc. - Class A * | | | 14,585 | | | | 2,259 | |
Wix.com, Ltd. * | | | 21,413 | | | | 5,487 | |
Workday, Inc. - Class A * | | | 53,925 | | | | 10,103 | |
Zoom Video Communications, Inc. * | | | 7,700 | | | | 1,952 | |
Total | | | | | | | 431,164 | |
| | |
Materials (0.4%) | | | | | | | | |
Air Products and Chemicals, Inc. | | | 476 | | | | 115 | |
Linde PLC | | | 16,376 | | | | 3,473 | |
The Sherwin-Williams Co. | | | 2,064 | | | | 1,193 | |
Total | | | | | | | 4,781 | |
| | |
Real Estate (0.0%) | | | | | | | | |
American Tower Corp. | | | 1,152 | | | | 298 | |
Total | | | | | | | 298 | |
| | |
Utilities (0.1%) | | | | | | | | |
Sempra Energy | | | 6,091 | | | | 714 | |
Total | | | | | | | 714 | |
| |
Total Common Stocks (Cost: $839,458) | | | | 1,152,795 | |
| | |
Short-Term Investments (0.5%) | | | | | | |
Money Market Funds (0.5%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 5,281,248 | | | | 5,281 | |
Total | | | | | | | 5,281 | |
| |
Total Short-Term Investments (Cost: $5,281) | | | | 5,281 | |
| |
Total Investments (100.0%) (Cost: $844,739)@ | | | | 1,158,076 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | (149 | ) |
| |
Net Assets (100.0%) | | | | 1,157,927 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
The Accompanying Notes are an Integral Part of the Financial Statements.
6
Growth Stock Portfolio
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $844,739 and the net unrealized appreciation of investments based on that cost was $313,337 which is comprised of $327,833 aggregate gross unrealized appreciation and $14,496 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | | | | | | | |
Communication Services | | | | $ | 200,402 | | | | | | | $ | 32,310 | | | | | | | $ | — | |
All Others | | | | | 920,083 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 5,281 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 1,125,766 | | | | | | | $ | 32,310 | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
7
Focused Appreciation Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 35.1% | |
| | | | |
Consumer Discretionary | | | 17.3% | |
| | | | |
Health Care | | | 15.8% | |
| | | | |
Communication Services | | | 13.5% | |
| | | | |
Industrials | | | 8.6% | |
| | | | |
Consumer Staples | | | 4.8% | |
| | | | |
Financials | | | 3.4% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.8% | |
| | | | |
Energy | | | 0.7% | |
Sector Allocation is subject to change. | |
As a non-diversified portfolio, the Portfolio may hold fewer securities because of its focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
8
Focused Appreciation Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (13.5%) | |
Alphabet, Inc. - Class A * | | | 20,974 | | | | 29,742 | |
Alphabet, Inc. - Class C * | | | 21,029 | | | | 29,727 | |
Facebook, Inc. - Class A * | | | 277,279 | | | | 62,962 | |
The Walt Disney Co. | | | 178,024 | | | | 19,851 | |
Total | | | | | | | 142,282 | |
| |
Consumer Discretionary (17.3%) | | | | | |
Alibaba Group Holding, Ltd., ADR * | | | 269,330 | | | | 58,094 | |
Amazon.com, Inc. * | | | 29,760 | | | | 82,103 | |
Starbucks Corp. | | | 248,624 | | | | 18,296 | |
Yum China Holdings, Inc. | | | 216,601 | | | | 10,412 | |
Yum! Brands, Inc. | | | 154,282 | | | | 13,409 | |
Total | | | | | | | 182,314 | |
| |
Consumer Staples (4.8%) | | | | | |
Colgate-Palmolive Co. | | | 228,330 | | | | 16,727 | |
Monster Beverage Corp. * | | | 490,675 | | | | 34,014 | |
Total | | | | | | | 50,741 | |
| | |
Energy (0.7%) | | | | | | | | |
Schlumberger, Ltd. | | | 419,421 | | | | 7,713 | |
Total | | | | | | | 7,713 | |
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials (3.4%) | | | | | | | | |
FactSet Research Systems, Inc. | | | 56,507 | | | | 18,561 | |
SEI Investments Co. | | | 316,389 | | | | 17,395 | |
Total | | | | | | | 35,956 | |
| | |
Health Care (15.8%) | | | | | | | | |
Cerner Corp. | | | 278,484 | | | | 19,090 | |
Illumina, Inc. * | | | 48,329 | | | | 17,899 | |
Intuitive Surgical, Inc. * | | | 21,611 | | | | 12,315 | |
Novartis AG, ADR | | | 225,168 | | | | 19,666 | |
Novo Nordisk A/S, ADR | | | 168,017 | | | | 11,002 | |
Regeneron Pharmaceuticals, Inc. * | | | 71,162 | | | | 44,380 | |
Roche Holding AG, ADR | | | 820,699 | | | | 35,602 | |
Varian Medical Systems, Inc. * | | | 53,137 | | | | 6,510 | |
Total | | | | | | | 166,464 | |
| | |
Industrials (8.6%) | | | | | | | | |
The Boeing Co. | | | 201,863 | | | | 37,002 | |
Deere & Co. | | | 189,337 | | | | 29,754 | |
Expeditors International of Washington, Inc. | | | 304,901 | | | | 23,185 | |
Total | | | | | | | 89,941 | |
| |
Information Technology (35.1%) | | | | | |
Autodesk, Inc. * | | | 222,793 | | | | 53,290 | |
Automatic Data Processing, Inc. | | | 50,036 | | | | 7,450 | |
Cisco Systems, Inc. | | | 477,366 | | | | 22,264 | |
| | | | | | | | |
Common Stocks (99.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Microsoft Corp. | | | 235,961 | | | | 48,020 | |
NVIDIA Corp. | | | 120,341 | | | | 45,719 | |
Oracle Corp. | | | 794,224 | | | | 43,897 | |
QUALCOMM, Inc. | | | 242,844 | | | | 22,150 | |
Salesforce.com, Inc. * | | | 230,126 | | | | 43,109 | |
Visa, Inc. - Class A | | | 350,494 | | | | 67,705 | |
Workday, Inc. - Class A * | | | 82,183 | | | | 15,398 | |
Total | | | | | | | 369,002 | |
| |
Total Common Stocks (Cost: $601,402) | | | | 1,044,413 | |
|
Short-Term Investments (0.8%) | |
Money Market Funds (0.8%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 8,034,372 | | | | 8,034 | |
Total | | | | | | | 8,034 | |
| |
Total Short-Term Investments (Cost: $8,034) | | | | 8,034 | |
| |
Total Investments (100.0%) (Cost: $609,436)@ | | | | 1,052,447 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | (109 | ) |
| |
Net Assets (100.0%) | | | | 1,052,338 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $609,436 and the net unrealized appreciation of investments based on that cost was $443,011 which is comprised of $465,382 aggregate gross unrealized appreciation and $22,371 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
9
Focused Appreciation Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
| | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 1,044,413 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 8,034 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 1,052,447 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
10
Large Cap Core Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 24.0% | |
| | | | |
Health Care | | | 14.3% | |
| | | | |
Communication Services | | | 12.3% | |
| | | | |
Consumer Discretionary | | | 11.2% | |
| | | | |
Industrials | | | 9.2% | |
| | | | |
Financials | | | 9.1% | |
| | | | |
Consumer Staples | | | 5.4% | |
| | | | |
Real Estate | | | 3.5% | |
| | | | |
Utilities | | | 3.3% | |
| | | | |
Energy | | | 3.2% | |
| | | | |
Materials | | | 2.6% | |
| | | | |
Investment Companies | | | 1.2% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.7% | |
Sector Allocation is subject to change. | |
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
11
Large Cap Core Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (12.3%) | |
Alphabet, Inc. - Class A * | | | 15,716 | | | | 22,286 | |
Charter Communications, Inc. - Class A * | | | 21,094 | | | | 10,759 | |
Electronic Arts, Inc. * | | | 23,325 | | | | 3,080 | |
Facebook, Inc. - Class A * | | | 64,725 | | | | 14,697 | |
Match Group, Inc. * | | | 41,144 | | | | 4,405 | |
Netflix, Inc. * | | | 17,126 | | | | 7,793 | |
Omnicom Group, Inc. | | | 55,021 | | | | 3,004 | |
Snap, Inc. * | | | 146,964 | | | | 3,452 | |
Spotify Technology SA * | | | 6,572 | | | | 1,697 | |
T-Mobile US, Inc. * | | | 14,906 | | | | 1,552 | |
The Walt Disney Co. | | | 19,953 | | | | 2,225 | |
Total | | | | | | | 74,950 | |
|
Consumer Discretionary (11.2%) | |
Amazon.com, Inc. * | | | 13,279 | | | | 36,634 | |
AutoZone, Inc. * | | | 4,307 | | | | 4,859 | |
D.R. Horton, Inc. | | | 92,566 | | | | 5,133 | |
Dollar General Corp. | | | 37,730 | | | | 7,188 | |
Las Vegas Sands Corp. | | | 35,340 | | | | 1,609 | |
Lennar Corp. - Class A | | | 15,366 | | | | 947 | |
McDonald’s Corp. | | | 22,987 | | | | 4,240 | |
The TJX Cos., Inc. | | | 141,761 | | | | 7,168 | |
Total | | | | | | | 67,778 | |
| |
Consumer Staples (5.4%) | | | | | |
The Coca-Cola Co. | | | 172,307 | | | | 7,699 | |
The Kroger Co. | | | 52,430 | | | | 1,775 | |
Mondelez International, Inc. | | | 154,632 | | | | 7,906 | |
The Procter & Gamble Co. | | | 129,889 | | | | 15,531 | |
Total | | | | | | | 32,911 | |
| | |
Energy (3.2%) | | | | | | | | |
BP PLC, ADR | | | 39,098 | | | | 912 | |
Chevron Corp. | | | 47,961 | | | | 4,280 | |
Concho Resources, Inc. | | | 9,700 | | | | 500 | |
Diamondback Energy, Inc. | | | 12,610 | | | | 527 | |
EOG Resources, Inc. | | | 66,570 | | | | 3,372 | |
Exxon Mobil Corp. | | | 107,920 | | | | 4,826 | |
Marathon Petroleum Corp. | | | 55,297 | | | | 2,067 | |
Noble Energy, Inc. | | | 58,413 | | | | 523 | |
Pioneer Natural Resources Co. | | | 6,972 | | | | 681 | |
Schlumberger, Ltd. | | | 57,024 | | | | 1,049 | |
TC Energy Corp. | | | 18,076 | | | | 775 | |
Total | | | | | | | 19,512 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials (9.1%) | | | | | | | | |
American Express Co. | | | 19,675 | | | | 1,873 | |
American International Group, Inc. | | | 70,732 | | | | 2,206 | |
Athene Holding, Ltd. - Class A * | | | 71,259 | | | | 2,223 | |
Bank of America Corp. | | | 597,135 | | | | 14,182 | |
Berkshire Hathaway, Inc. - Class B * | | | 16,343 | | | | 2,917 | |
BlackRock, Inc. | | | 3,211 | | | | 1,747 | |
The Blackstone Group, Inc. - Class A | | | 107,336 | | | | 6,082 | |
The Charles Schwab Corp. | | | 103,498 | | | | 3,492 | |
CME Group, Inc. | | | 1,126 | | | | 183 | |
Equitable Holdings, Inc. | | | 168,215 | | | | 3,245 | |
The Goldman Sachs Group, Inc. | | | 583 | | | | 115 | |
The Hartford Financial Services Group, Inc. | | | 79,620 | | | | 3,069 | |
Marsh & McLennan Cos., Inc. | | | 42,911 | | | | 4,607 | |
The Progressive Corp. | | | 46,621 | | | | 3,735 | |
S&P Global, Inc. | | | 10,908 | | | | 3,594 | |
TD Ameritrade Holding Corp. | | | 48,911 | | | | 1,779 | |
Total | | | | | | | 55,049 | |
| | |
Health Care (14.3%) | | | | | | | | |
Anthem, Inc. | | | 16,491 | | | | 4,337 | |
AstraZeneca PLC, ADR | | | 189,226 | | | | 10,008 | |
Boston Scientific Corp. * | | | 135,991 | | | | 4,775 | |
Centene Corp. * | | | 36,069 | | | | 2,292 | |
Danaher Corp. | | | 29,617 | | | | 5,237 | |
Edwards Lifesciences Corp. * | | | 49,339 | | | | 3,410 | |
Eli Lilly & Co. | | | 64,572 | | | | 10,601 | |
HCA Healthcare, Inc. | | | 26,739 | | | | 2,595 | |
IDEXX Laboratories, Inc. * | | | 7,416 | | | | 2,449 | |
Incyte Corp. * | | | 4,884 | | | | 508 | |
Intuitive Surgical, Inc. * | | | 6,436 | | | | 3,667 | |
McKesson Corp. | | | 12,648 | | | | 1,941 | |
Pfizer, Inc. | | | 393,424 | | | | 12,865 | |
Regeneron Pharmaceuticals, Inc. * | | | 1,729 | | | | 1,078 | |
Royalty Pharma PLC * | | | 18,615 | | | | 904 | |
Seattle Genetics, Inc. * | | | 11,936 | | | | 2,028 | |
Teleflex, Inc. | | | 8,098 | | | | 2,948 | |
Thermo Fisher Scientific, Inc. | | | 17,816 | | | | 6,455 | |
UnitedHealth Group, Inc. | | | 22,176 | | | | 6,541 | |
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Vertex Pharmaceuticals, Inc. * | | | 6,580 | | | | 1,910 | |
Total | | | | | | | 86,549 | |
| | |
Industrials (9.2%) | | | | | | | | |
3M Co. | | | 973 | | | | 152 | |
The Boeing Co. | | | 10,306 | | | | 1,889 | |
Dover Corp. | | | 3,946 | | | | 381 | |
Equifax, Inc. | | | 9,579 | | | | 1,646 | |
FedEx Corp. | | | 33,964 | | | | 4,762 | |
Fortive Corp. | | | 59,260 | | | | 4,010 | |
General Electric Co. | | | 4,644 | | | | 32 | |
Honeywell International, Inc. | | | 25,773 | | | | 3,726 | |
IHS Markit, Ltd. | | | 29,667 | | | | 2,240 | |
Illinois Tool Works, Inc. | | | 1,953 | | | | 341 | |
Ingersoll-Rand, Inc. * | | | 110,019 | | | | 3,094 | |
J.B. Hunt Transport Services, Inc. | | | 50,136 | | | | 6,033 | |
Lockheed Martin Corp. | | | 16,680 | | | | 6,087 | |
Northrop Grumman Corp. | | | 16,455 | | | | 5,059 | |
Parker Hannifin Corp. | | | 5,023 | | | | 921 | |
Raytheon Co. | | | 54,335 | | | | 3,348 | |
Rockwell Automation, Inc. | | | 11,136 | | | | 2,372 | |
Southwest Airlines Co. | | | 38,537 | | | | 1,317 | |
Stanley Black & Decker, Inc. | | | 7,021 | | | | 979 | |
Trane Technologies PLC | | | 28,843 | | | | 2,566 | |
Uber Technologies, Inc. * | | | 84,897 | | | | 2,639 | |
Wabtec Corp. | | | 42,679 | | | | 2,457 | |
Total | | | | | | | 56,051 | |
|
Information Technology (24.0%) | |
Adobe Systems, Inc. * | | | 5,246 | | | | 2,284 | |
Advanced Micro Devices, Inc. * | | | 97,787 | | | | 5,145 | |
Apple, Inc. | | | 91,426 | | | | 33,352 | |
Corning, Inc. | | | 96,479 | | | | 2,499 | |
FleetCor Technologies, Inc. * | | | 22,115 | | | | 5,563 | |
Global Payments, Inc. | | | 51,833 | | | | 8,792 | |
Intel Corp. | | | 25,699 | | | | 1,537 | |
KLA-Tencor Corp. | | | 18,355 | | | | 3,570 | |
Marvell Technology Group, Ltd. | | | 147,614 | | | | 5,175 | |
Micron Technology, Inc. * | | | 71,217 | | | | 3,669 | |
Microsoft Corp. | | | 172,776 | | | | 35,162 | |
PayPal Holdings, Inc. * | | | 33,670 | | | | 5,866 | |
salesforce.com, Inc. * | | | 30,392 | | | | 5,693 | |
ServiceNow, Inc. * | | | 5,844 | | | | 2,367 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
12
Large Cap Core Stock Portfolio
| | | | | | | | |
Common Stocks (98.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Slack Technologies, Inc. - Class A * | | | 25,829 | | | | 803 | |
Splunk, Inc. * | | | 7,990 | | | | 1,588 | |
SS&C Technologies Holdings, Inc. | | | 46,660 | | | | 2,635 | |
Taiwan Semiconductor Manufacturing Co., Ltd., ADR | | | 49,199 | | | | 2,793 | |
Texas Instruments, Inc. | | | 41,265 | | | | 5,239 | |
Visa, Inc. - Class A | | | 46,865 | | | | 9,053 | |
Workday, Inc. - Class A * | | | 14,132 | | | | 2,648 | |
Total | | | | | | | 145,433 | |
| | |
Materials (2.6%) | | | | | | | | |
Ball Corp. | | | 37,658 | | | | 2,617 | |
Celanese Corp. - Class A | | | 33,540 | | | | 2,896 | |
Crown Holdings, Inc. * | | | 24,211 | | | | 1,577 | |
FMC Corp. | | | 29,709 | | | | 2,960 | |
Linde PLC | | | 15,395 | | | | 3,265 | |
PPG Industries, Inc. | | | 26,052 | | | | 2,763 | |
Total | | | | | | | 16,078 | |
| | |
Real Estate (3.5%) | | | | | | | | |
Alexandria Real Estate Equities, Inc. | | | 19,316 | | | | 3,134 | |
American Tower Corp. | | | 27,589 | | | | 7,133 | |
Boston Properties, Inc. | | | 19,101 | | | | 1,726 | |
Equinix, Inc. | | | 7,153 | | | | 5,023 | |
Prologis, Inc. | | | 43,198 | | | | 4,032 | |
Total | | | | | | | 21,048 | |
| | |
Utilities (3.3%) | | | | | | | | |
Duke Energy Corp. | | | 67,308 | | | | 5,377 | |
Edison International | | | 61,907 | | | | 3,362 | |
Exelon Corp. | | | 186,941 | | | | 6,784 | |
NRG Energy, Inc. | | | 64,632 | | | | 2,105 | |
Sempra Energy | | | 22,697 | | | | 2,661 | |
Total | | | | | | | 20,289 | |
| |
Total Common Stocks (Cost: $500,863) | | | | 595,648 | |
|
Investment Companies (1.2%) | |
Investment Companies (1.2%) | | | | | |
SPDR S&P 500 ETF Trust | | | 23,898 | | | | 7,369 | |
Total | | | | | | | 7,369 | |
| |
Total Investment Companies (Cost: $7,234) | | | | 7,369 | |
| | | | | | | | |
Short-Term Investments (0.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (0.6%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 3,392,892 | | | | 3,393 | |
Total | | | | | | | 3,393 | |
| |
Total Short-Term Investments (Cost: $3,393) | | | | 3,393 | |
| |
Total Investments (99.9%) (Cost: $511,490)@ | | | | 606,410 | |
| |
Other Assets, Less Liabilities (0.1%) | | | | 484 | |
| |
Net Assets (100.0%) | | | | 606,894 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $511,490 and the net unrealized appreciation of investments based on that cost was $94,920 which is comprised of $124,881 aggregate gross unrealized appreciation and $29,961 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
13
Large Cap Core Stock Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 595,648 | | | | | | | $ | — | | | | | | | $ | — | |
Investment Companies | | | | | 7,369 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 3,393 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 606,410 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
14
Large Cap Blend Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 20.4% | |
| | | | |
Industrials | | | 19.9% | |
| | | | |
Consumer Discretionary | | | 18.7% | |
| | | | |
Health Care | | | 14.4% | |
| | | | |
Consumer Staples | | | 9.5% | |
| | | | |
Communication Services | | | 6.1% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 4.1% | |
| | | | |
Information Technology | | | 2.8% | |
| | | | |
Materials | | | 2.6% | |
| | | | |
Energy | | | 1.5% | |
Sector Allocation is subject to change. | | | | |
The Portfolio may hold fewer securities than other diversified portfolios because of its more focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
15
Large Cap Blend Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (95.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (6.1%) | | | | | |
Comcast Corp. - Class A | | | 133,600 | | | | 5,208 | |
Omnicom Group, Inc. | | | 73,285 | | | | 4,001 | |
Total | | | | | | | 9,209 | |
|
Consumer Discretionary (18.7%) | |
Booking Holdings, Inc. * | | | 3,622 | | | | 5,768 | |
Dollar General Corp. | | | 39,280 | | | | 7,483 | |
Dollar Tree, Inc. * | | | 58,160 | | | | 5,390 | |
Sony Corp., ADR | | | 76,715 | | | | 5,303 | |
The TJX Cos., Inc. | | | 87,670 | | | | 4,433 | |
Total | | | | | | | 28,377 | |
| |
Consumer Staples (9.5%) | | | | | |
Nestle SA, ADR | | | 38,900 | | | | 4,296 | |
PepsiCo, Inc. | | | 33,038 | | | | 4,370 | |
Unilever PLC, ADR | | | 105,295 | | | | 5,778 | |
Total | | | | | | | 14,444 | |
| | |
Energy (1.5%) | | | | | | | | |
Schlumberger, Ltd. | | | 119,820 | | | | 2,204 | |
Total | | | | | | | 2,204 | |
| | |
Financials (20.4%) | | | | | | | | |
Berkshire Hathaway, Inc. - Class B * | | | 50,796 | | | | 9,068 | |
The Charles Schwab Corp. | | | 122,950 | | | | 4,148 | |
| | | | | | | | |
Common Stocks (95.9%) | | Shares/ Par + | �� | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Chubb, Ltd. | | | 43,672 | | | | 5,530 | |
JPMorgan Chase & Co. | | | 48,586 | | | | 4,570 | |
Northern Trust Corp. | | | 51,881 | | | | 4,116 | |
The Progressive Corp. | | | 43,905 | | | | 3,517 | |
Total | | | | | | | 30,949 | |
| | |
Health Care (14.4%) | | | | | | | | |
Koninklijke Philips NV | | | 108,385 | | | | 5,077 | |
Quest Diagnostics, Inc. | | | 63,898 | | | | 7,282 | |
Smith & Nephew PLC, ADR | | | 97,595 | | | | 3,720 | |
UnitedHealth Group, Inc. | | | 19,323 | | | | 5,699 | |
Total | | | | | | | 21,778 | |
| | |
Industrials (19.9%) | | | | | | | | |
Eaton Corp. PLC | | | 49,618 | | | | 4,340 | |
Emerson Electric Co. | | | 28,355 | | | | 1,759 | |
Expeditors International of Washington, Inc. | | | 47,200 | | | | 3,589 | |
HD Supply Holdings, Inc. * | | | 101,750 | | | | 3,526 | |
Honeywell International, Inc. | | | 32,821 | | | | 4,745 | |
Masco Corp. | | | 154,125 | | | | 7,739 | |
PACCAR, Inc. | | | 58,505 | | | | 4,379 | |
Total | | | | | | | 30,077 | |
| | | | | | | | |
Common Stocks (95.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology (2.8%) | |
Accenture PLC - Class A | | | 19,754 | | | | 4,242 | |
Total | | | | | | | 4,242 | |
| | |
Materials (2.6%) | | | | | | | | |
PPG Industries, Inc. | | | 36,628 | | | | 3,885 | |
Total | | | | | | | 3,885 | |
| |
Total Common Stocks (Cost: $127,797) | | | | 145,165 | |
|
Short-Term Investments (4.0%) | |
Money Market Funds (4.0%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 6,024,419 | | | | 6,024 | |
Total | | | | | | | 6,024 | |
| |
Total Short-Term Investments (Cost: $6,024) | | | | 6,024 | |
| |
Total Investments (99.9%) (Cost: $133,821)@ | | | | 151,189 | |
| |
Other Assets, Less Liabilities (0.1%) | | | | 117 | |
| |
Net Assets (100.0%) | | | | 151,306 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $133,821 and the net unrealized appreciation of investments based on that cost was $17,368 which is comprised of $27,669 aggregate gross unrealized appreciation and $10,301 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 145,165 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 6,024 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 151,189 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
16
Index 500 Stock Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 27.1% | |
| | | | |
Health Care | | | 14.4% | |
| | | | |
Consumer Discretionary | | | 10.7% | |
| | | | |
Communication Services | | | 10.7% | |
| | | | |
Financials | | | 10.0% | |
| | | | |
Industrials | | | 7.9% | |
| | | | |
Consumer Staples | | | 6.9% | |
| | | | |
Utilities | | | 3.0% | |
| | | | |
Real Estate | | | 2.8% | |
| | | | |
Energy | | | 2.8% | |
| | | | |
Materials | | | 2.5% | |
| | | | |
Investment Companies | | | 0.6% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.6% | |
Sector Allocation is subject to change. | |
“Standard & Poor’s®”, “S&P®”, “S&P 500” and “Standard & Poor’s 500” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
The Portfolio may invest in derivative instruments, such as futures and, to a lesser extent, swap agreements, to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
17
Index 500 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (10.7%) | |
Activision Blizzard, Inc. | | | 109,998 | | | | 8,349 | |
Alphabet, Inc. - Class A * | | | 42,836 | | | | 60,744 | |
Alphabet, Inc. - Class C * | | | 41,753 | | | | 59,023 | |
AT&T, Inc. | | | 1,017,194 | | | | 30,750 | |
CenturyLink, Inc. | | | 141,015 | | | | 1,414 | |
Charter Communications, Inc. - Class A * | | | 21,517 | | | | 10,975 | |
Comcast Corp. - Class A | | | 650,250 | | | | 25,347 | |
Discovery Communications, Inc. - Class A * | | | 22,845 | | | | 482 | |
Discovery Communications, Inc. - Class C * | | | 45,163 | | | | 870 | |
DISH Network Corp. - Class A * | | | 36,712 | | | | 1,267 | |
Electronic Arts, Inc. * | | | 41,215 | | | | 5,442 | |
Facebook, Inc. - Class A * | | | 343,283 | | | | 77,949 | |
Fox Corp. - Class A | | | 48,916 | | | | 1,312 | |
Fox Corp. - Class B | | | 22,736 | | | | 610 | |
The Interpublic Group of Companies, Inc. | | | 55,622 | | | | 955 | |
Live Nation Entertainment, Inc. * | | | 20,283 | | | | 899 | |
Netflix, Inc. * | | | 62,788 | | | | 28,571 | |
News Corp. - Class A | | | 55,516 | | | | 658 | |
News Corp. - Class B | | | 17,383 | | | | 208 | |
Omnicom Group, Inc. | | | 30,592 | | | | 1,670 | |
Take-Two Interactive Software, Inc. * | | | 16,267 | | | | 2,270 | |
T-Mobile US, Inc. * | | | 135,986 | | | | 8,476 | |
Twitter, Inc. * | | | 112,017 | | | | 3,337 | |
Verizon Communications, Inc. | | | 590,757 | | | | 32,568 | |
ViacomCBS, Inc. | | | 77,176 | | | | 1,800 | |
The Walt Disney Co. | | | 257,870 | | | | 28,755 | |
Total | | | | | | | 394,701 | |
|
Consumer Discretionary (10.7%) | |
Advance Auto Parts, Inc. | | | 9,865 | | | | 1,405 | |
Amazon.com, Inc. * | | | 59,814 | | | | 165,016 | |
Aptiv PLC | | | 38,287 | | | | 2,983 | |
AutoZone, Inc. * | | | 3,333 | | | | 3,760 | |
Best Buy Co., Inc. | | | 32,452 | | | | 2,832 | |
Booking Holdings, Inc. * | | | 5,843 | | | | 9,304 | |
BorgWarner, Inc. | | | 29,596 | | | | 1,045 | |
CarMax, Inc. * | | | 23,234 | | | | 2,081 | |
Carnival Corp. | | | 67,636 | | | | 1,111 | |
Chipotle Mexican Grill, Inc. * | | | 3,663 | | | | 3,855 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
D.R. Horton, Inc. | | | 47,229 | | | | 2,619 | |
Darden Restaurants, Inc. | | | 18,542 | | | | 1,405 | |
Dollar General Corp. | | | 35,937 | | | | 6,846 | |
Dollar Tree, Inc. * | | | 33,868 | | | | 3,139 | |
Domino’s Pizza, Inc. | | | 5,585 | | | | 2,063 | |
eBay, Inc. | | | 94,299 | | | | 4,946 | |
Expedia, Inc. | | | 19,339 | | | | 1,590 | |
Ford Motor Co. | | | 557,663 | | | | 3,391 | |
The Gap, Inc. | | | 30,390 | | | | 383 | |
Garmin, Ltd. | | | 20,725 | | | | 2,021 | |
General Motors Co. | | | 179,789 | | | | 4,549 | |
Genuine Parts Co. | | | 20,595 | | | | 1,791 | |
H&R Block, Inc. | | | 27,478 | | | | 392 | |
Hanesbrands, Inc. | | | 49,687 | | | | 561 | |
Hasbro, Inc. | | | 18,191 | | | | 1,363 | |
Hilton Worldwide Holdings, Inc. | | | 39,583 | | | | 2,907 | |
The Home Depot, Inc. | | | 153,546 | | | | 38,465 | |
Kohl’s Corp. | | | 22,520 | | | | 468 | |
L Brands, Inc. | | | 33,319 | | | | 499 | |
Las Vegas Sands Corp. | | | 47,975 | | | | 2,185 | |
Leggett & Platt, Inc. | | | 18,888 | | | | 664 | |
Lennar Corp. - Class A | | | 39,206 | | | | 2,416 | |
LKQ Corp. * | | | 43,396 | | | | 1,137 | |
Lowe’s Companies, Inc. | | | 107,787 | | | | 14,564 | |
Marriott International, Inc. - Class A | | | 38,423 | | | | 3,294 | |
McDonald’s Corp. | | | 106,153 | | | | 19,582 | |
MGM Resorts International | | | 70,414 | | | | 1,183 | |
Mohawk Industries, Inc. * | | | 8,493 | | | | 864 | |
Newell Brands, Inc. | | | 54,493 | | | | 865 | |
NIKE, Inc. - Class B | | | 177,030 | | | | 17,358 | |
Norwegian Cruise Line Holdings, Ltd. * | | | 36,596 | | | | 601 | |
NVR, Inc. * | | | 494 | | | | 1,610 | |
O’Reilly Automotive, Inc. * | | | 10,597 | | | | 4,468 | |
PulteGroup, Inc. | | | 35,985 | | | | 1,225 | |
PVH Corp. | | | 10,128 | | | | 487 | |
Ralph Lauren Corp. | | | 6,821 | | | | 495 | |
Ross Stores, Inc. | | | 50,736 | | | | 4,325 | |
Royal Caribbean Cruises, Ltd. | | | 24,512 | | | | 1,233 | |
Starbucks Corp. | | | 166,763 | | | | 12,272 | |
Tapestry, Inc. | | | 39,417 | | | | 523 | |
Target Corp. | | | 71,384 | | | | 8,561 | |
Tiffany & Co. | | | 15,592 | | | | 1,901 | |
The TJX Cos., Inc. | | | 171,014 | | | | 8,646 | |
Tractor Supply Co. | | | 16,508 | | | | 2,176 | |
Ulta Beauty, Inc. * | | | 8,039 | | | | 1,635 | |
Under Armour, Inc. - Class A * | | | 26,905 | | | | 262 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Under Armour, Inc. - Class C * | | | 28,055 | | | | 248 | |
VF Corp. | | | 45,522 | | | | 2,774 | |
Whirlpool Corp. | | | 8,875 | | | | 1,150 | |
Wynn Resorts, Ltd. | | | 13,860 | | | | 1,032 | |
Yum! Brands, Inc. | | | 42,970 | | | | 3,734 | |
Total | | | | | | | 396,260 | |
| |
Consumer Staples (6.9%) | | | | | |
Altria Group, Inc. | | | 265,308 | | | | 10,413 | |
Archer-Daniels-Midland Co. | | | 79,305 | | | | 3,164 | |
Brown-Forman Corp. - Class B | | | 26,036 | | | | 1,657 | |
Campbell Soup Co. | | | 24,157 | | | | 1,199 | |
Church & Dwight Co., Inc. | | | 35,105 | | | | 2,714 | |
The Clorox Co. | | | 17,860 | | | | 3,918 | |
The Coca-Cola Co. | | | 551,841 | | | | 24,656 | |
Colgate-Palmolive Co. | | | 122,282 | | | | 8,958 | |
Conagra Brands, Inc. | | | 69,537 | | | | 2,446 | |
Constellation Brands, Inc. - Class A | | | 23,978 | | | | 4,195 | |
Costco Wholesale Corp. | | | 63,034 | | | | 19,113 | |
Coty, Inc. - Class A | | | 42,488 | | | | 190 | |
The Estee Lauder Cos., Inc. - Class A | | | 32,088 | | | | 6,054 | |
General Mills, Inc. | | | 86,535 | | | | 5,335 | |
The Hershey Co. | | | 21,043 | | | | 2,728 | |
Hormel Foods Corp. | | | 40,010 | | | | 1,931 | |
The J.M. Smucker Co. | | | 16,281 | | | | 1,723 | |
Kellogg Co. | | | 35,713 | | | | 2,359 | |
Kimberly-Clark Corp. | | | 48,618 | | | | 6,872 | |
The Kraft Heinz Co. | | | 88,961 | | | | 2,837 | |
The Kroger Co. | | | 112,240 | | | | 3,799 | |
Lamb Weston Holdings, Inc. | | | 20,849 | | | | 1,333 | |
McCormick & Co., Inc. | | | 17,652 | | | | 3,167 | |
Molson Coors Brewing Co. - Class B | | | 26,847 | | | | 922 | |
Mondelez International, Inc. | | | 203,790 | | | | 10,420 | |
Monster Beverage Corp. * | | | 53,372 | | | | 3,700 | |
PepsiCo, Inc. | | | 198,085 | | | | 26,199 | |
Philip Morris International, Inc. | | | 222,302 | | | | 15,575 | |
The Procter & Gamble Co. | | | 353,433 | | | | 42,260 | |
Sysco Corp. | | | 72,470 | | | | 3,961 | |
Tyson Foods, Inc. - Class A | | | 42,017 | | | | 2,509 | |
Walgreens Boots Alliance, Inc. | | | 105,198 | | | | 4,459 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
18
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Staples continued | | | | | |
Walmart, Inc. | | | 202,151 | | | | 24,214 | |
Total | | | | | | | 254,980 | |
| | |
Energy (2.8%) | | | | | | | | |
Apache Corp. | | | 53,882 | | | | 727 | |
Baker Hughes | | | 93,515 | | | | 1,439 | |
Cabot Oil & Gas Corp. | | | 56,903 | | | | 978 | |
Chevron Corp. | | | 266,537 | | | | 23,783 | |
Concho Resources, Inc. | | | 28,082 | | | | 1,446 | |
ConocoPhillips | | | 153,104 | | | | 6,433 | |
Devon Energy Corp. | | | 54,635 | | | | 620 | |
Diamondback Energy, Inc. | | | 22,530 | | | | 942 | |
EOG Resources, Inc. | | | 83,095 | | | | 4,210 | |
Exxon Mobil Corp. | | | 603,637 | | | | 26,995 | |
Halliburton Co. | | | 125,245 | | | | 1,626 | |
Hess Corp. | | | 37,272 | | | | 1,931 | |
HollyFrontier Corp. | | | 21,263 | | | | 621 | |
Kinder Morgan, Inc. | | | 277,659 | | | | 4,212 | |
Marathon Oil Corp. | | | 112,828 | | | | 690 | |
Marathon Petroleum Corp. | | | 92,834 | | | | 3,470 | |
National Oilwell Varco, Inc. | | | 55,424 | | | | 679 | |
Noble Energy, Inc. | | | 68,486 | | | | 614 | |
Occidental Petroleum Corp. | | | 128,490 | | | | 2,351 | |
ONEOK, Inc. | | | 62,786 | | | | 2,086 | |
Phillips 66 | | | 62,342 | | | | 4,482 | |
Pioneer Natural Resources Co. | | | 23,536 | | | | 2,299 | |
Schlumberger, Ltd. | | | 198,129 | | | | 3,644 | |
TechnipFMC PLC | | | 60,046 | | | | 411 | |
Valero Energy Corp. | | | 58,205 | | | | 3,424 | |
The Williams Cos., Inc. | | | 173,201 | | | | 3,294 | |
Total | | | | | | | 103,407 | |
| | |
Financials (10.0%) | | | | | | | | |
AFLAC, Inc. | | | 102,434 | | | | 3,691 | |
The Allstate Corp. | | | 44,844 | | | | 4,349 | |
American Express Co. | | | 94,235 | | | | 8,971 | |
American International Group, Inc. | | | 122,961 | | | | 3,834 | |
Ameriprise Financial, Inc. | | | 17,465 | | | | 2,620 | |
Aon PLC | | | 32,991 | | | | 6,354 | |
Arthur J. Gallagher & Co. | | | 27,071 | | | | 2,639 | |
Assurant, Inc. | | | 8,516 | | | | 880 | |
Bank of America Corp. | | | 1,114,709 | | | | 26,474 | |
The Bank of New York Mellon Corp. | | | 115,033 | | | | 4,446 | |
Berkshire Hathaway, Inc. - Class B * | | | 277,537 | | | | 49,543 | |
BlackRock, Inc. | | | 22,023 | | | | 11,983 | |
Capital One Financial Corp. | | | 65,002 | | | | 4,069 | |
CBOE Holdings, Inc. | | | 15,664 | | | | 1,461 | |
The Charles Schwab Corp. | | | 163,579 | | | | 5,519 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Chubb, Ltd. | | | 64,437 | | | | 8,159 | |
Cincinnati Financial Corp. | | | 21,541 | | | | 1,379 | |
Citigroup, Inc. | | | 297,207 | | | | 15,187 | |
Citizens Financial Group, Inc. | | | 60,906 | | | | 1,537 | |
CME Group, Inc. | | | 51,193 | | | | 8,321 | |
Comerica, Inc. | | | 19,849 | | | | 756 | |
Discover Financial Services | | | 43,729 | | | | 2,190 | |
E*TRADE Financial Corp. | | | 31,557 | | | | 1,569 | |
Everest Re Group, Ltd. | | | 5,709 | | | | 1,177 | |
Fifth Third Bancorp | | | 101,636 | | | | 1,960 | |
First Republic Bank | | | 24,480 | | | | 2,595 | |
Franklin Resources, Inc. | | | 39,599 | | | | 830 | |
Globe Life, Inc. | | | 13,980 | | | | 1,038 | |
The Goldman Sachs Group, Inc. | | | 44,185 | | | | 8,732 | |
The Hartford Financial Services Group, Inc. | | | 51,120 | | | | 1,971 | |
Huntington Bancshares, Inc. | | | 144,794 | | | | 1,308 | |
Intercontinental Exchange, Inc. | | | 78,124 | | | | 7,156 | |
Invesco, Ltd. | | | 53,721 | | | | 578 | |
JPMorgan Chase & Co. | | | 435,005 | | | | 40,917 | |
KeyCorp | | | 139,253 | | | | 1,696 | |
Lincoln National Corp. | | | 27,585 | | | | 1,015 | |
Loews Corp. | | | 34,553 | | | | 1,185 | |
M&T Bank Corp. | | | 18,313 | | | | 1,904 | |
MarketAxess Holdings, Inc. | | | 5,412 | | | | 2,711 | |
Marsh & McLennan Cos., Inc. | | | 72,841 | | | | 7,821 | |
MetLife, Inc. | | | 110,135 | | | | 4,022 | |
Moody’s Corp. | | | 23,021 | | | | 6,325 | |
Morgan Stanley | | | 170,960 | | | | 8,257 | |
MSCI, Inc. | | | 12,137 | | | | 4,052 | |
Nasdaq, Inc. | | | 16,396 | | | | 1,959 | |
Northern Trust Corp. | | | 29,702 | | | | 2,357 | |
People’s United Financial, Inc. | | | 60,625 | | | | 701 | |
PNC Financial Services Group, Inc. | | | 60,569 | | | | 6,372 | |
Principal Financial Group, Inc. | | | 36,362 | | | | 1,511 | |
The Progressive Corp. | | | 83,559 | | | | 6,694 | |
Prudential Financial, Inc. | | | 56,392 | | | | 3,434 | |
Raymond James Financial, Inc. | | | 17,411 | | | | 1,198 | |
Regions Financial Corp. | | | 136,625 | | | | 1,519 | |
S&P Global, Inc. | | | 34,392 | | | | 11,332 | |
State Street Corp. | | | 50,247 | | | | 3,193 | |
SVB Financial Group * | | | 7,354 | | | | 1,585 | |
Synchrony Financial | | | 76,666 | | | | 1,699 | |
T. Rowe Price Group, Inc. | | | 32,486 | | | | 4,012 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
The Travelers Cos., Inc. | | | 36,096 | | | | 4,117 | |
Truist Financial Corp. | | | 192,370 | | | | 7,224 | |
U.S. Bancorp | | | 195,690 | | | | 7,205 | |
Unum Group | | | 29,042 | | | | 482 | |
W.R. Berkley Corp. | | | 20,157 | | | | 1,155 | |
Wells Fargo & Co. | | | 532,652 | | | | 13,636 | |
Willis Towers Watson PLC | | | 18,379 | | | | 3,620 | |
Zions Bancorporation | | | 23,394 | | | | 795 | |
Total | | | | | | | 368,981 | |
| | |
Health Care (14.4%) | | | | | | | | |
Abbott Laboratories | | | 252,527 | | | | 23,089 | |
AbbVie, Inc. | | | 251,599 | | | | 24,702 | |
ABIOMED, Inc. * | | | 6,418 | | | | 1,550 | |
Agilent Technologies, Inc. | | | 44,082 | | | | 3,896 | |
Alexion Pharmaceuticals, Inc. * | | | 31,526 | | | | 3,539 | |
Align Technology, Inc. * | | | 10,233 | | | | 2,808 | |
AmerisourceBergen Corp. | | | 21,198 | | | | 2,136 | |
Amgen, Inc. | | | 83,981 | | | | 19,808 | |
Anthem, Inc. | | | 35,993 | | | | 9,465 | |
Baxter International, Inc. | | | 72,644 | | | | 6,255 | |
Becton Dickinson and Co. | | | 42,098 | | | | 10,073 | |
Biogen, Inc. * | | | 23,297 | | | | 6,233 | |
Bio-Rad Laboratories, Inc. - Class A * | | | 3,051 | | | | 1,378 | |
Boston Scientific Corp. * | | | 203,966 | | | | 7,161 | |
Bristol-Myers Squibb Co. | | | 323,031 | | | | 18,994 | |
Cardinal Health, Inc. | | | 41,685 | | | | 2,176 | |
Centene Corp. * | | | 82,679 | | | | 5,254 | |
Cerner Corp. | | | 43,450 | | | | 2,979 | |
Cigna Corp. | | | 52,677 | | | | 9,885 | |
The Cooper Cos., Inc. | | | 7,014 | | | | 1,989 | |
CVS Health Corp. | | | 186,606 | | | | 12,124 | |
Danaher Corp. | | | 89,834 | | | | 15,885 | |
DaVita, Inc. * | | | 12,172 | | | | 963 | |
Dentsply Sirona, Inc. | | | 31,277 | | | | 1,378 | |
Dexcom, Inc. * | | | 13,177 | | | | 5,342 | |
Edwards Lifesciences Corp. * | | | 88,466 | | | | 6,114 | |
Eli Lilly & Co. | | | 120,235 | | | | 19,740 | |
Gilead Sciences, Inc. | | | 179,026 | | | | 13,774 | |
HCA Healthcare, Inc. | | | 37,596 | | | | 3,649 | |
Henry Schein, Inc. * | | | 20,380 | | | | 1,190 | |
Hologic, Inc. * | | | 36,863 | | | | 2,101 | |
Humana, Inc. | | | 18,874 | | | | 7,318 | |
IDEXX Laboratories, Inc. * | | | 12,125 | | | | 4,003 | |
Illumina, Inc. * | | | 20,986 | | | | 7,772 | |
Incyte Corp. * | | | 25,757 | | | | 2,678 | |
Intuitive Surgical, Inc. * | | | 16,649 | | | | 9,487 | |
IQVIA Holdings, Inc. * | | | 25,354 | | | | 3,597 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
19
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Johnson & Johnson | | | 376,125 | | | | 52,894 | |
Laboratory Corp. of America Holdings * | | | 13,877 | | | | 2,305 | |
McKesson Corp. | | | 23,107 | | | | 3,545 | |
Medtronic PLC | | | 191,457 | | | | 17,557 | |
Merck & Co., Inc. | | | 360,351 | | | | 27,866 | |
Mettler-Toledo International, Inc. * | | | 3,413 | | | | 2,749 | |
Mylan NV * | | | 73,802 | | | | 1,187 | |
PerkinElmer, Inc. | | | 15,902 | | | | 1,560 | |
Perrigo Co. PLC | | | 19,461 | | | | 1,076 | |
Pfizer, Inc. | | | 793,030 | | | | 25,932 | |
Quest Diagnostics, Inc. | | | 19,092 | | | | 2,176 | |
Regeneron Pharmaceuticals, Inc. * | | | 14,400 | | | | 8,981 | |
ResMed, Inc. | | | 20,653 | | | | 3,965 | |
STERIS PLC | | | 12,128 | | | | 1,861 | |
Stryker Corp. | | | 46,020 | | | | 8,292 | |
Teleflex, Inc. | | | 6,628 | | | | 2,412 | |
Thermo Fisher Scientific, Inc. | | | 56,385 | | | | 20,431 | |
UnitedHealth Group, Inc. | | | 135,395 | | | | 39,935 | |
Universal Health Services, Inc. - Class B | | | 11,088 | | | | 1,030 | |
Varian Medical Systems, Inc. * | | | 12,965 | | | | 1,589 | |
Vertex Pharmaceuticals, Inc. * | | | 37,015 | | | | 10,746 | |
Waters Corp. * | | | 8,838 | | | | 1,594 | |
West Pharmaceutical Services, Inc. | | | 10,508 | | | | 2,387 | |
Zimmer Biomet Holdings, Inc. | | | 29,524 | | | | 3,524 | |
Zoetis, Inc. | | | 67,804 | | | | 9,292 | |
Total | | | | | | | 535,371 | |
| | |
Industrials (7.9%) | | | | | | | | |
3M Co. | | | 82,117 | | | | 12,809 | |
A.O. Smith Corp. | | | 19,287 | | | | 909 | |
Alaska Air Group, Inc. | | | 17,501 | | | | 635 | |
Allegion PLC | | | 13,166 | | | | 1,346 | |
American Airlines Group, Inc. | | | 70,960 | | | | 927 | |
AMETEK, Inc. | | | 32,755 | | | | 2,927 | |
The Boeing Co. | | | 76,537 | | | | 14,029 | |
C.H. Robinson Worldwide, Inc. | | | 19,217 | | | | 1,519 | |
Carrier Global Corp. | | | 116,237 | | | | 2,583 | |
Caterpillar, Inc. | | | 77,269 | | | | 9,775 | |
Cintas Corp. | | | 12,032 | | | | 3,205 | |
Copart, Inc. * | | | 29,496 | | | | 2,456 | |
CSX Corp. | | | 109,281 | | | | 7,621 | |
Cummins, Inc. | | | 21,062 | | | | 3,649 | |
Deere & Co. | | | 44,665 | | | | 7,019 | |
Delta Air Lines, Inc. | | | 81,042 | | | | 2,273 | |
Dover Corp. | | | 20,551 | | | | 1,984 | |
Eaton Corp. PLC | | | 57,106 | | | | 4,996 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | |
Emerson Electric Co. | | | 85,298 | | | | 5,291 | |
Equifax, Inc. | | | 17,329 | | | | 2,978 | |
Expeditors International of Washington, Inc. | | | 23,760 | | | | 1,807 | |
Fastenal Co. | | | 81,778 | | | | 3,503 | |
FedEx Corp. | | | 34,313 | | | | 4,811 | |
Flowserve Corp. | | | 18,578 | | | | 530 | |
Fortive Corp. | | | 42,320 | | | | 2,863 | |
Fortune Brands Home & Security, Inc. | | | 19,945 | | | | 1,275 | |
General Dynamics Corp. | | | 33,173 | | | | 4,958 | |
General Electric Co. | | | 1,248,768 | | | | 8,529 | |
Honeywell International, Inc. | | | 100,199 | | | | 14,488 | |
Howmet Aerospace, Inc. | | | 54,788 | | | | 868 | |
Huntington Ingalls Industries, Inc. | | | 5,778 | | | | 1,008 | |
IDEX Corp. | | | 10,763 | | | | 1,701 | |
IHS Markit, Ltd. | | | 56,951 | | | | 4,300 | |
Illinois Tool Works, Inc. | | | 41,044 | | | | 7,177 | |
Ingersoll-Rand, Inc. * | | | 49,364 | | | | 1,388 | |
J.B. Hunt Transport Services, Inc. | | | 12,045 | | | | 1,449 | |
Jacobs Engineering Group, Inc. | | | 18,574 | | | | 1,575 | |
Johnson Controls International PLC | | | 106,197 | | | | 3,626 | |
Kansas City Southern | | | 13,565 | | | | 2,025 | |
L3Harris Technologies, Inc. | | | 30,818 | | | | 5,229 | |
Lockheed Martin Corp. | | | 35,232 | | | | 12,857 | |
Masco Corp. | | | 37,654 | | | | 1,891 | |
Nielsen Holdings PLC | | | 50,893 | | | | 756 | |
Norfolk Southern Corp. | | | 36,573 | | | | 6,421 | |
Northrop Grumman Corp. | | | 22,133 | | | | 6,805 | |
Old Dominion Freight Line, Inc. | | | 13,471 | | | | 2,285 | |
Otis Worldwide Corp. | | | 58,118 | | | | 3,305 | |
PACCAR, Inc. | | | 49,357 | | | | 3,694 | |
Parker Hannifin Corp. | | | 18,326 | | | | 3,359 | |
Pentair PLC | | | 23,660 | | | | 899 | |
Quanta Services, Inc. | | | 19,651 | | | | 771 | |
Raytheon Co. | | | 209,975 | | | | 12,939 | |
Republic Services, Inc. | | | 29,993 | | | | 2,461 | |
Robert Half International, Inc. | | | 16,361 | | | | 864 | |
Rockwell Automation, Inc. | | | 16,535 | | | | 3,522 | |
Rollins, Inc. | | | 20,121 | | | | 853 | |
Roper Technologies, Inc. | | | 14,904 | | | | 5,787 | |
Snap-on, Inc. | | | 7,760 | | | | 1,075 | |
Southwest Airlines Co. | | | 76,570 | | | | 2,617 | |
Stanley Black & Decker, Inc. | | | 22,004 | | | | 3,067 | |
Teledyne Technologies, Inc. * | | | 5,234 | | | | 1,628 | |
Textron, Inc. | | | 32,500 | | | | 1,070 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | |
Trane Technologies PLC | | | 34,150 | | | | 3,039 | |
TransDigm Group, Inc. | | | 7,179 | | | | 3,173 | |
Union Pacific Corp. | | | 96,875 | | | | 16,379 | |
United Continental Holdings, Inc. * | | | 36,073 | | | | 1,248 | |
United Parcel Service, Inc. - Class B | | | 100,523 | | | | 11,176 | |
United Rentals, Inc. * | | | 10,286 | | | | 1,533 | |
Verisk Analytics, Inc. | | | 23,165 | | | | 3,943 | |
W.W. Grainger, Inc. | | | 6,183 | | | | 1,942 | |
Wabtec Corp. | | | 25,808 | | | | 1,486 | |
Waste Management, Inc. | | | 55,430 | | | | 5,871 | |
Xylem, Inc. | | | 25,685 | | | | 1,668 | |
Total | | | | | | | 292,425 | |
|
Information Technology (27.1%) | |
Accenture PLC - Class A | | | 90,945 | | | | 19,528 | |
Adobe Systems, Inc. * | | | 68,784 | | | | 29,942 | |
Advanced Micro Devices, Inc. * | | | 167,204 | | | | 8,797 | |
Akamai Technologies, Inc. * | | | 23,167 | | | | 2,481 | |
Amphenol Corp. - Class A | | | 42,243 | | | | 4,047 | |
Analog Devices, Inc. | | | 52,598 | | | | 6,451 | |
ANSYS, Inc. * | | | 12,265 | | | | 3,578 | |
Apple, Inc. | | | 581,660 | | | | 212,190 | |
Applied Materials, Inc. | | | 130,841 | | | | 7,909 | |
Arista Networks, Inc. * | | | 7,674 | | | | 1,612 | |
Autodesk, Inc. * | | | 31,293 | | | | 7,485 | |
Automatic Data Processing, Inc. | | | 61,356 | | | | 9,135 | |
Broadcom, Inc. | | | 57,076 | | | | 18,014 | |
Broadridge Financial Solutions, Inc. | | | 16,392 | | | | 2,069 | |
Cadence Design Systems, Inc. * | | | 39,858 | | | | 3,825 | |
CDW Corp. | | | 20,318 | | | | 2,361 | |
Cisco Systems, Inc. | | | 605,445 | | | | 28,238 | |
Citrix Systems, Inc. | | | 16,567 | | | | 2,450 | |
Cognizant Technology Solutions Corp. - Class A | | | 77,176 | | | | 4,385 | |
Corning, Inc. | | | 108,358 | | | | 2,806 | |
DXC Technology Co. | | | 36,227 | | | | 598 | |
F5 Networks, Inc. * | | | 8,694 | | | | 1,213 | |
Fidelity National Information Services, Inc. | | | 88,204 | | | | 11,827 | |
Fiserv, Inc. * | | | 80,286 | | | | 7,838 | |
FleetCor Technologies, Inc. * | | | 11,964 | | | | 3,009 | |
FLIR Systems, Inc. | | | 18,680 | | | | 758 | |
Fortinet, Inc. * | | | 19,154 | | | | 2,629 | |
Gartner, Inc. * | | | 12,731 | | | | 1,545 | |
Global Payments, Inc. | | | 42,702 | | | | 7,243 | |
Hewlett Packard Enterprise Co. | | | 183,417 | | | | 1,785 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
20
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
HP, Inc. | | | 204,146 | | | | 3,558 | |
Intel Corp. | | | 604,463 | | | | 36,165 | |
International Business Machines Corp. | | | 126,759 | | | | 15,309 | |
Intuit, Inc. | | | 37,229 | | | | 11,027 | |
IPG Photonics Corp. * | | | 5,072 | | | | 814 | |
Jack Henry & Associates, Inc. | | | 10,938 | | | | 2,013 | |
Juniper Networks, Inc. | | | 47,306 | | | | 1,081 | |
Keysight Technologies, Inc. * | | | 26,702 | | | | 2,691 | |
KLA-Tencor Corp. | | | 22,136 | | | | 4,305 | |
Lam Research Corp. | | | 20,724 | | | | 6,703 | |
Leidos Holdings, Inc. | | | 19,062 | | | | 1,786 | |
Mastercard, Inc. - Class A | | | 126,176 | | | | 37,310 | |
Maxim Integrated Products, Inc. | | | 38,065 | | | | 2,307 | |
Microchip Technology, Inc. | | | 35,025 | | | | 3,688 | |
Micron Technology, Inc. * | | | 158,780 | | | | 8,180 | |
Microsoft Corp. | | | 1,082,643 | | | | 220,329 | |
Motorola Solutions, Inc. | | | 24,279 | | | | 3,402 | |
NetApp, Inc. | | | 31,576 | | | | 1,401 | |
NortonLifeLock, Inc. | | | 77,365 | | | | 1,534 | |
NVIDIA Corp. | | | 87,819 | | | | 33,363 | |
Oracle Corp. | | | 297,144 | | | | 16,423 | |
Paychex, Inc. | | | 45,578 | | | | 3,453 | |
Paycom Software, Inc. * | | | 6,888 | | | | 2,133 | |
PayPal Holdings, Inc. * | | | 167,628 | | | | 29,206 | |
Qorvo, Inc. * | | | 16,380 | | | | 1,810 | |
QUALCOMM, Inc. | | | 160,599 | | | | 14,648 | |
salesforce.com, Inc. * | | | 128,630 | | | | 24,096 | |
Seagate Technology PLC | | | 32,240 | | | | 1,561 | |
ServiceNow, Inc. * | | | 27,226 | | | | 11,028 | |
Skyworks Solutions, Inc. | | | 23,818 | | | | 3,045 | |
Synopsys, Inc. * | | | 21,527 | | | | 4,198 | |
TE Connectivity, Ltd. | | | 47,090 | | | | 3,840 | |
Texas Instruments, Inc. | | | 131,025 | | | | 16,636 | |
Tyler Technologies, Inc. * | | | 5,677 | | | | 1,969 | |
VeriSign, Inc. * | | | 14,515 | | | | 3,002 | |
Visa, Inc. - Class A | | | 240,859 | | | | 46,527 | |
Western Digital Corp. | | | 42,786 | | | | 1,889 | |
Western Union Co. | | | 58,662 | | | | 1,268 | |
Xerox Holdings Corp. | | | 26,144 | | | | 400 | |
Xilinx, Inc. | | | 34,715 | | | | 3,416 | |
Zebra Technologies Corp. - Class A * | | | 7,580 | | | | 1,940 | |
Total | | | | | | | 1,005,202 | |
| | |
Materials (2.5%) | | | | | | | | |
Air Products and Chemicals, Inc. | | | 31,530 | | | | 7,613 | |
Albemarle Corp. | | | 15,178 | | | | 1,172 | |
Amcor PLC | | | 224,772 | | | | 2,295 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Materials continued | | | | | | | | |
Avery Dennison Corp. | | | 11,892 | | | | 1,357 | |
Ball Corp. | | | 46,541 | | | | 3,234 | |
Celanese Corp. - Class A | | | 16,879 | | | | 1,457 | |
CF Industries Holdings, Inc. | | | 30,522 | | | | 859 | |
Corteva, Inc. | | | 106,840 | | | | 2,862 | |
Dow, Inc. | | | 105,750 | | | | 4,310 | |
DuPont de Nemours, Inc. | | | 104,760 | | | | 5,566 | |
Eastman Chemical Co. | | | 19,401 | | | | 1,351 | |
Ecolab, Inc. | | | 35,305 | | | | 7,024 | |
FMC Corp. | | | 18,481 | | | | 1,841 | |
Freeport-McMoRan, Inc. | | | 207,290 | | | | 2,398 | |
International Flavors & Fragrances, Inc. | | | 15,254 | | | | 1,868 | |
International Paper Co. | | | 56,112 | | | | 1,976 | |
Linde PLC | | | 74,977 | | | | 15,903 | |
LyondellBasell Industries NV - Class A | | | 36,684 | | | | 2,411 | |
Martin Marietta Materials, Inc. | | | 8,886 | | | | 1,836 | |
The Mosaic Co. | | | 49,783 | | | | 623 | |
Newmont Mining Corp. | | | 114,580 | | | | 7,074 | |
Nucor Corp. | | | 42,991 | | | | 1,780 | |
Packaging Corp. of America | | | 13,540 | | | | 1,351 | |
PPG Industries, Inc. | | | 33,681 | | | | 3,572 | |
Sealed Air Corp. | | | 22,223 | | | | 730 | |
The Sherwin-Williams Co. | | | 11,537 | | | | 6,667 | |
Vulcan Materials Co. | | | 18,907 | | | | 2,191 | |
WestRock Co. | | | 37,012 | | | | 1,046 | |
Total | | | | | | | 92,367 | |
| | |
Real Estate (2.8%) | | | | | | | | |
Alexandria Real Estate Equities, Inc. | | | 18,016 | | | | 2,923 | |
American Tower Corp. | | | 63,288 | | | | 16,362 | |
Apartment Investment & Management Co. - Class A | | | 21,252 | | | | 800 | |
AvalonBay Communities, Inc. | | | 20,091 | | | | 3,107 | |
Boston Properties, Inc. | | | 20,629 | | | | 1,864 | |
CBRE Group, Inc. * | | | 47,850 | | | | 2,164 | |
Crown Castle International Corp. | | | 59,497 | | | | 9,957 | |
Digital Realty Trust, Inc. | | | 38,305 | | | | 5,444 | |
Duke Realty Corp. | | | 52,592 | | | | 1,861 | |
Equinix, Inc. | | | 12,637 | | | | 8,875 | |
Equity Residential | | | 49,939 | | | | 2,937 | |
Essex Property Trust, Inc. | | | 9,339 | | | | 2,140 | |
Extra Space Storage, Inc. | | | 18,429 | | | | 1,702 | |
Federal Realty Investment Trust | | | 10,042 | | | | 856 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate continued | |
Healthpeak Properties, Inc. | | | 76,845 | | | | 2,118 | |
Host Hotels & Resorts, Inc. | | | 100,641 | | | | 1,086 | |
Iron Mountain, Inc. | | | 41,100 | | | | 1,073 | |
Kimco Realty Corp. | | | 61,748 | | | | 793 | |
Mid-America Apartment Communities, Inc. | | | 16,325 | | | | 1,872 | |
Prologis, Inc. | | | 105,443 | | | | 9,841 | |
Public Storage | | | 21,461 | | | | 4,118 | |
Realty Income Corp. | | | 49,027 | | | | 2,917 | |
Regency Centers Corp. | | | 24,217 | | | | 1,111 | |
SBA Communications Corp. | | | 15,936 | | | | 4,748 | |
Simon Property Group, Inc. | | | 43,650 | | | | 2,985 | |
SL Green Realty Corp. | | | 10,927 | | | | 539 | |
UDR, Inc. | | | 42,099 | | | | 1,574 | |
Ventas, Inc. | | | 53,262 | | | | 1,950 | |
Vornado Realty Trust | | | 22,645 | | | | 865 | |
Welltower, Inc. | | | 59,601 | | | | 3,084 | |
Weyerhaeuser Co. | | | 106,531 | | | | 2,393 | |
Total | | | | | | | 104,059 | |
| | |
Utilities (3.0%) | | | | | | | | |
The AES Corp. | | | 94,925 | | | | 1,375 | |
Alliant Energy Corp. | | | 35,620 | | | | 1,704 | |
Ameren Corp. | | | 35,247 | | | | 2,480 | |
American Electric Power Co., Inc. | | | 70,751 | | | | 5,635 | |
American Water Works Co., Inc. | | | 25,844 | | | | 3,325 | |
Atmos Energy Corp. | | | 17,462 | | | | 1,739 | |
CenterPoint Energy, Inc. | | | 77,763 | | | | 1,452 | |
CMS Energy Corp. | | | 40,862 | | | | 2,387 | |
Consolidated Edison, Inc. | | | 47,698 | | | | 3,431 | |
Dominion Resources, Inc. | | | 119,815 | | | | 9,727 | |
DTE Energy Co. | | | 27,498 | | | | 2,956 | |
Duke Energy Corp. | | | 104,911 | | | | 8,381 | |
Edison International | | | 53,956 | | | | 2,930 | |
Entergy Corp. | | | 28,576 | | | | 2,681 | |
Evergy, Inc. | | | 32,370 | | | | 1,919 | |
Eversource Energy | | | 48,032 | | | | 4,000 | |
Exelon Corp. | | | 139,111 | | | | 5,048 | |
FirstEnergy Corp. | | | 77,343 | | | | 2,999 | |
NextEra Energy, Inc. | | | 69,876 | | | | 16,782 | |
NiSource, Inc. | | | 54,649 | | | | 1,243 | |
NRG Energy, Inc. | | | 34,846 | | | | 1,135 | |
Pinnacle West Capital Corp. | | | 16,060 | | | | 1,177 | |
PPL Corp. | | | 109,752 | | | | 2,836 | |
Public Service Enterprise Group, Inc. | | | 72,185 | | | | 3,549 | |
Sempra Energy | | | 41,763 | | | | 4,896 | |
The Southern Co. | | | 150,753 | | | | 7,816 | |
WEC Energy Group, Inc. | | | 45,033 | | | | 3,947 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
21
Index 500 Stock Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Xcel Energy, Inc. | | | 74,955 | | | | 4,685 | |
Total | | | | | | | 112,235 | |
| |
Total Common Stocks (Cost: $1,605,704) | | | | 3,659,988 | |
| |
Investment Companies (0.6%) | | | | |
Investment Companies (0.6%) | | | | | |
iShares Core S&P 500 ETF | | | 76,720 | | | | 23,802 | |
Total | | | | | | | 23,802 | |
| |
Total Investment Companies (Cost: $23,932) | | | | 23,802 | |
| | |
Short-Term Investments (0.4%) | | | | | | |
Commercial Paper (0.2%) | | | | | |
Exxon Mobil Corp. | | | | | | | | |
0.000%, 7/6/20 | | | 1,500,000 | | | | 1,500 | |
0.000%, 7/9/20 | | | 1,000,000 | | | | 1,000 | |
0.000%, 7/29/20 | | | 1,000,000 | | | | 1,000 | |
0.000%, 10/6/20 | | | 1,500,000 | | | | 1,499 | |
The Walt Disney Co. 0.000%, 7/22/20 144A | | | 3,000,000 | | | | 3,000 | |
Total | | | | | | | 7,999 | |
| |
Money Market Funds (0.1%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 2,124,061 | | | | 2,124 | |
Total | | | | | | | 2,124 | |
|
US Government & Agencies (0.1%) | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/20/20 ß | | | 2,000,000 | | | | 2,000 | |
0.000%, 9/16/20 ß | | | 1,000,000 | | | | 1,000 | |
Total | | | | | | | 3,000 | |
| |
Total Short-Term Investments (Cost: $13,119) | | | | 13,123 | |
| |
Total Investments (99.8%) (Cost: $1,642,755)@ | | | | 3,696,913 | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 5,581 | |
| |
Net Assets (100.0%) | | | | 3,702,494 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
22
Index 500 Stock Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | | USD | | | | 5 | | | | 108 | | | | 9/20 | | | $ | 16,687 | | | $ | (151 | ) | | $ | 230 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (151 | ) | | $ | 230 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 230 | | | $ | 230 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $3,000 representing 0.1% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
ß | Cash or securities with an aggregate value of $3,000 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,642,755 and the net unrealized appreciation of investments based on that cost was $2,054,007 which is comprised of $2,187,585 aggregate gross unrealized appreciation and $133,578 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 3,659,988 | | | | | | | $ | — | | | | | | | $ | — | |
Investment Companies | | | | | 23,802 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | 2,124 | | | | | | | | — | | | | | | | | — | |
All Others | | | | | — | | | | | | | | 10,999 | | | | | | | | — | |
Total Assets: | | | | $ | 3,685,914 | | | | | | | $ | 10,999 | | | | | | | $ | — | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Futures | | | | | (151 | ) | | | | | | | — | | | | | | | | — | |
Total Liabilities: | | | | $ | (151 | ) | | | | | | $ | — | | | | | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
23
Large Company Value Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | |
Sector | | | % of Net Assets | |
| | | | |
Health Care | | | 19.5% | |
| | | | |
Financials | | | 19.3% | |
| | | | |
Consumer Staples | | | 13.0% | |
| | | | |
Industrials | | | 12.7% | |
| | | | |
Information Technology | | | 10.5% | |
| | | | |
Utilities | | | 5.4% | |
| | | | |
Communication Services | | | 5.0% | |
| | | | |
Energy | | | 4.8% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 2.8% | |
| | | | |
Investment Companies | | | 2.6% | |
| | | | |
Consumer Discretionary | | | 2.0% | |
| | | | |
Materials | | | 1.8% | |
| | | | |
Real Estate | | | 0.6% | |
Sector Allocation is subject to change. | |
The Portfolio may invest in derivative instruments for cash management purposes or to hedge foreign currency exposure. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The Portfolio may invest in a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
24
Large Company Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (94.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (5.0%) | |
Verizon Communications, Inc. | | | 108,620 | | | | 5,988 | |
The Walt Disney Co. | | | 23,780 | | | | 2,652 | |
Total | | | | | | | 8,640 | |
| |
Consumer Discretionary (2.0%) | | | | | |
Advance Auto Parts, Inc. | | | 10,630 | | | | 1,514 | |
Honda Motor Co., Ltd., ADR | | | 50,250 | | | | 1,284 | |
PulteGroup, Inc. | | | 22,710 | | | | 773 | |
Total | | | | | | | 3,571 | |
| |
Consumer Staples (13.0%) | | | | | |
Colgate-Palmolive Co. | | | 36,050 | | | | 2,641 | |
Kimberly-Clark Corp. | | | 29,690 | | | | 4,197 | |
Koninklijke Ahold Delhaize NV | | | 56,420 | | | | 1,536 | |
Mondelez International, Inc. | | | 56,800 | | | | 2,904 | |
PepsiCo, Inc. | | | 16,870 | | | | 2,231 | |
The Procter & Gamble Co. | | | 17,120 | | | | 2,047 | |
Unilever NV | | | 77,640 | | | | 4,136 | |
Walmart, Inc. | | | 24,860 | | | | 2,978 | |
Total | | | | | | | 22,670 | |
| | |
Energy (4.8%) | | | | | | | | |
Chevron Corp. | | | 37,100 | | | | 3,311 | |
ConocoPhillips | | | 44,700 | | | | 1,878 | |
Total SA, ADR | | | 82,890 | | | | 3,188 | |
Total | | | | | | | 8,377 | |
| | |
Financials (19.3%) | | | | | | | | |
AFLAC, Inc. | | | 76,860 | | | | 2,769 | |
Ameriprise Financial, Inc. | | | 9,440 | | | | 1,416 | |
Bank of America Corp. | | | 34,910 | | | | 829 | |
The Bank of New York Mellon Corp. | | | 141,310 | | | | 5,462 | |
Berkshire Hathaway, Inc. - Class B * | | | 40,650 | | | | 7,257 | |
BlackRock, Inc. | | | 2,790 | | | | 1,518 | |
Chubb, Ltd. | | | 35,190 | | | | 4,456 | |
JPMorgan Chase & Co. | | | 37,680 | | | | 3,544 | |
PNC Financial Services Group, Inc. | | | 15,090 | | | | 1,588 | |
Truist Financial Corp. | | | 63,260 | | | | 2,375 | |
U.S. Bancorp | | | 44,030 | | | | 1,621 | |
Wells Fargo & Co. | | | 33,870 | | | | 867 | |
Total | | | | | | | 33,702 | |
| | |
Health Care (19.5%) | | | | | | | | |
Cerner Corp. | | | 36,990 | | | | 2,536 | |
Hologic, Inc. * | | | 31,980 | | | | 1,823 | |
Johnson & Johnson | | | 60,270 | | | | 8,476 | |
McKesson Corp. | | | 9,820 | | | | 1,507 | |
| | | | | | | | |
Common Stocks (94.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Medtronic PLC | | | 73,490 | | | | 6,739 | |
Merck & Co., Inc. | | | 27,640 | | | | 2,137 | |
Pfizer, Inc. | | | 183,470 | | | | 5,999 | |
Quest Diagnostics, Inc. | | | 13,150 | | | | 1,499 | |
Zimmer Biomet Holdings, Inc. | | | 27,650 | | | | 3,300 | |
Total | | | | | | | 34,016 | |
| | |
Industrials (12.7%) | | | | | | | | |
ABB, Ltd. | | | 68,940 | | | | 1,550 | |
Cummins, Inc. | | | 7,940 | | | | 1,376 | |
Emerson Electric Co. | | | 66,180 | | | | 4,105 | |
General Dynamics Corp. | | | 8,740 | | | | 1,306 | |
Johnson Controls International PLC | | | 79,180 | | | | 2,703 | |
Norfolk Southern Corp. | | | 13,120 | | | | 2,304 | |
Raytheon Co. | | | 29,770 | | | | 1,834 | |
Republic Services, Inc. | | | 16,210 | | | | 1,330 | |
Siemens AG | | | 26,270 | | | | 3,086 | |
United Parcel Service, Inc. - Class B | | | 23,460 | | | | 2,608 | |
Total | | | | | | | 22,202 | |
| |
Information Technology (10.5%) | | | | | |
Applied Materials, Inc. | | | 21,110 | | | | 1,276 | |
Cisco Systems, Inc. | | | 114,960 | | | | 5,362 | |
Intel Corp. | | | 41,800 | | | | 2,501 | |
Maxim Integrated Products, Inc. | | | 40,380 | | | | 2,447 | |
Oracle Corp. | | | 40,760 | | | | 2,253 | |
TE Connectivity, Ltd. | | | 22,570 | | | | 1,841 | |
Texas Instruments, Inc. | | | 21,190 | | | | 2,690 | |
Total | | | | | | | 18,370 | |
| | |
Materials (1.8%) | | | | | | | | |
Martin Marietta Materials, Inc. | | | 8,310 | | | | 1,717 | |
Mondi PLC * | | | 80,780 | | | | 1,509 | |
Total | | | | | | | 3,226 | |
| | |
Real Estate (0.6%) | | | | | | | | |
Weyerhaeuser Co. | | | 43,260 | | | | 972 | |
Total | | | | | | | 972 | |
| | |
Utilities (5.4%) | | | | | | | | |
Eversource Energy | | | 41,340 | | | | 3,442 | |
Pinnacle West Capital Corp. | | | 41,300 | | | | 3,027 | |
Xcel Energy, Inc. | | | 45,880 | | | | 2,868 | |
Total | | | | | | | 9,337 | |
| |
Total Common Stocks (Cost: $167,148) | | | | 165,083 | |
| | | | | | | | |
Investment Companies (2.6%) | | Shares/ Par + | | | Value $ (000’s) | |
Investment Companies (2.6%) | | | | | |
iShares Russell 1000 Value Index Fund | | | 39,880 | | | | 4,491 | |
Total | | | | | | | 4,491 | |
| |
Total Investment Companies (Cost: $4,755) | | | | 4,491 | |
| |
Short-Term Investments (2.0%) | | | | |
Money Market Funds (2.0%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 3,559,971 | | | | 3,560 | |
Total | | | | 3,560 | |
| |
Total Short-Term Investments (Cost: $3,560) | | | | 3,560 | |
| |
Total Investments (99.2%) (Cost: $175,463)@ | | | | 173,134 | |
| |
Other Assets, Less Liabilities (0.8%) | | | | 1,351 | |
| |
Net Assets (100.0%) | | | | 174,485 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
25
Large Company Value Portfolio
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) |
Sell | | Morgan Stanley Capital Services, Inc. | | | CHF | | | | 1,231 | | | | 1,302 | | | | 9/30/20 | | | $ | —p | | | $ | — | | | $ | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | | EUR | | | | 9,248 | | | | 10,411 | | | | 9/30/20 | | | | 25 | | | | — | | | | 25 | |
Buy | | Morgan Stanley Capital Services, Inc. | | | GBP | | | | 34 | | | | 42 | | | | 9/30/20 | | | | —p | | | | — | | | | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | | GBP | | | | 1,077 | | | | 1,336 | | | | 9/30/20 | | | | 8 | | | | —p | | | | 8 | |
Buy | | Morgan Stanley Capital Services, Inc. | | | JPY | | | | 3,516 | | | | 33 | | | | 9/30/20 | | | | — | | | | —p | | | | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | | JPY | | | | 119,491 | | | | 1,108 | | | | 9/30/20 | | | | 12 | | | | — | | | | 12 | |
| | | | | | | | | | | | | | | | | | | | $ | 45 | | | $ | —p | | | $ | 45 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 45 | | | | — | | | $ | 45 | | | | — | | | | — | | | | — | | | | — | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $175,463 and the net unrealized depreciation of investments based on that cost was $2,284 which is comprised of $7,821 aggregate gross unrealized appreciation and $10,105 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | | | | | | | |
Consumer Staples | | | | $ | 21,134 | | | | | | | $ | 1,536 | | | | | | | $ | — | |
Industrials | | | | | 17,566 | | | | | | | | 4,636 | | | | | | | | — | |
Materials | | | | | 1,717 | | | | | | | | 1,509 | | | | | | | | — | |
All Others | | | | | 116,985 | | | | | | | | — | | | | | | | | — | |
Investment Companies | | | | | 4,491 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | 3,560 | | | | | | | | — | | | | | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | 45 | | | | | | | | — | |
Total Assets: | | | | $ | 165,453 | | | | | | | $ | 7,726 | | | | | | | $ | — | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | | | | | —p | | | | | | | | — | |
Total Liabilities: | | | | $ | — | | | | | | | $ | —p | | | | | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
26
Domestic Equity Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Health Care | | | 20.6% | |
| | | | |
Information Technology | | | 15.5% | |
| | | | |
Financials | | | 14.7% | |
| | | | |
Communication Services | | | 11.3% | |
| | | | |
Consumer Staples | | | 8.9% | |
| | | | |
Industrials | | | 8.6% | |
| | | | |
Consumer Discretionary | | | 7.3% | |
| | | | |
Materials | | | 3.5% | |
| | | | |
Energy | | | 3.2% | |
| | | | |
Utilities | | | 2.6% | |
| | | | |
Real Estate | | | 2.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.3% | |
Sector Allocation is subject to change.
The Portfolio may hold fewer securities than other diversified portfolios because of its more focused investment strategy. Holding fewer securities increases the risk that the value of the Portfolio could go down because of the poor performance of a single investment.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
27
Domestic Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (98.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (11.3%) | |
AT&T, Inc. | | | 706,600 | | | | 21,360 | |
Comcast Corp. - Class A | | | 590,511 | | | | 23,018 | |
Verizon Communications, Inc. | | | 399,800 | | | | 22,041 | |
The Walt Disney Co. | | | 207,136 | | | | 23,098 | |
Total | | | | | | | 89,517 | |
|
Consumer Discretionary (7.3%) | |
Dollar Tree, Inc. * | | | 299,600 | | | | 27,767 | |
Lowe’s Companies, Inc. | | | 221,400 | | | | 29,916 | |
Total | | | | | | | 57,683 | |
|
Consumer Staples (8.9%) | |
Archer-Daniels-Midland Co. | | | 576,600 | | | | 23,006 | |
Conagra Brands, Inc. | | | 720,733 | | | | 25,348 | |
Mondelez International, Inc. | | | 438,500 | | | | 22,421 | |
Total | | | | | | | 70,775 | |
| | |
Energy (3.2%) | | | | | | | | |
ConocoPhillips | | | 609,600 | | | | 25,615 | |
Total | | | | | | | 25,615 | |
| | |
Financials (14.7%) | | | | | | | | |
The Allstate Corp. | | | 224,200 | | | | 21,745 | |
American International Group, Inc. | | | 787,500 | | | | 24,554 | |
The Bank of New York Mellon Corp. | | | 598,100 | | | | 23,117 | |
| | | | | | | | |
Common Stocks (98.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
Marsh & McLennan Cos., Inc. | | | 235,600 | | | | 25,296 | |
Truist Financial Corp. | | | 587,600 | | | | 22,065 | |
Total | | | | | | | 116,777 | |
|
Health Care (20.6%) | |
Abbott Laboratories | | | 272,600 | | | | 24,924 | |
Cardinal Health, Inc. | | | 461,500 | | | | 24,086 | |
Cigna Corp. | | | 120,903 | | | | 22,687 | |
CVS Health Corp. | | | 385,700 | | | | 25,059 | |
Johnson & Johnson | | | 168,400 | | | | 23,682 | |
Merck & Co., Inc. | | | 287,400 | | | | 22,225 | |
Pfizer, Inc. | | | 637,200 | | | | 20,836 | |
Total | | | | | | | 163,499 | |
|
Industrials (8.6%) | |
Caterpillar, Inc. | | | 196,639 | | | | 24,875 | |
Northrop Grumman | | | | | | | | |
Corp. | | | 66,000 | | | | 20,291 | |
Raytheon Co. | | | 370,979 | | | | 22,860 | |
Total | | | | | | | 68,026 | |
|
Information Technology (15.5%) | |
Broadcom, Inc. | | | 86,600 | | | | 27,332 | |
Cisco Systems, Inc. | | | 561,800 | | | | 26,202 | |
Cognizant Technology | | | | | | | | |
Solutions Corp. - Class A | | | 411,218 | | | | 23,365 | |
Intel Corp. | | | 363,900 | | | | 21,772 | |
Oracle Corp. | | | 442,800 | | | | 24,474 | |
Total | | | | | | | 123,145 | |
| | | | | | | | |
Common Stocks (98.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Materials (3.5%) | |
DuPont de Nemours, Inc. | | | 514,784 | | | | 27,351 | |
Total | | | | | | | 27,351 | |
| | |
Real Estate (2.5%) | | | | | | | | |
Equity Residential | | | 335,495 | | | | 19,734 | |
Total | | | | | | | 19,734 | |
| | |
Utilities (2.6%) | | | | | | | | |
Edison International | | | 381,300 | | | | 20,708 | |
Total | | | | | | | 20,708 | |
| |
Total Common Stocks (Cost: $627,476) | | | | 782,830 | |
|
Short-Term Investments (1.2%) | |
Money Market Funds (1.2%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 9,619,104 | | | | 9,619 | |
Total | | | | | | | 9,619 | |
| |
Total Short-Term Investments (Cost: $9,619) | | | | 9,619 | |
| |
Total Investments (99.9%) (Cost: $637,095)@ | | | | 792,449 | |
| |
Other Assets, Less Liabilities (0.1%) | | | | 523 | |
| |
Net Assets (100.0%) | | | | 792,972 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $637,095 and the net unrealized appreciation of investments based on that cost was $155,354 which is comprised of $176,525 aggregate gross unrealized appreciation and $21,171 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
28
Domestic Equity Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | | | | |
| | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 782,830 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 9,619 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 792,449 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
29
Equity Income Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 19.6% | |
| | | | |
Health Care | | | 14.7% | |
| | | | |
Industrials | | | 11.0% | |
| | | | |
Utilities | | | 9.2% | |
| | | | |
Information Technology | | | 9.0% | |
| | | | |
Energy | | | 8.4% | |
| | | | |
Consumer Staples | | | 8.1% | |
| | | | |
Communication Services | | | 5.4% | |
| | | | |
Materials | | | 5.2% | |
| | | | |
Real Estate | | | 4.1% | |
| | | | |
Consumer Discretionary | | | 2.8% | |
| | | | |
| | | | |
Short-Term Investments & Other Net Assets | | | 2.5% | |
Sector Allocation is subject to change.
The Portfolio invests with an emphasis on larger capitalization stocks with a strong track record of paying dividends or that are believed to be undervalued. The Portfolio may underperform similar funds that invest without an emphasis on dividend-paying stocks. Dividend-paying stocks may not participate in a broad market advance to the same degree as other stocks.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates or economic downturn could cause a company to unexpectedly reduce or eliminate its dividend.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
30
Equity Income Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (95.3%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (5.4%) | |
AT&T, Inc. | | | 46,262 | | | | 1,398 | |
Comcast Corp. - Class A | | | 268,685 | | | | 10,473 | |
Fox Corp. - Class B | | | 270,001 | | | | 7,247 | |
News Corp. - Class A | | | 541,645 | | | | 6,424 | |
Verizon Communications, Inc. | | | 85,708 | | | | 4,725 | |
The Walt Disney Co. | | | 44,836 | | | | 5,000 | |
Total | | | | | | | 35,267 | |
|
Consumer Discretionary (2.8%) | |
General Motors Co. | | | 43,700 | | | | 1,106 | |
Kohl’s Corp. | | | 128,359 | | | | 2,666 | |
Las Vegas Sands Corp. | | | 128,315 | | | | 5,843 | |
Mattel, Inc. * | | | 319,803 | | | | 3,092 | |
McDonald’s Corp. | | | 8,200 | | | | 1,513 | |
MGM Resorts International | | | 47,600 | | | | 800 | |
Royal Caribbean Cruises, Ltd. | | | 10,400 | | | | 523 | |
Volkswagen Group of America Finance LLC * | | | 175,586 | | | | 2,676 | |
Total | | | | | | | 18,219 | |
|
Consumer Staples (8.1%) | |
Altria Group, Inc. | | | 20,000 | | | | 785 | |
Bunge, Ltd. | | | 43,700 | | | | 1,797 | |
Conagra Brands, Inc. | | | 301,358 | | | | 10,599 | |
Kimberly-Clark Corp. | | | 80,900 | | | | 11,435 | |
Mondelez International, Inc. | | | 14,300 | | | | 731 | |
Philip Morris International, Inc. | | | 168,989 | | | | 11,839 | |
Tyson Foods, Inc. - Class A | | | 199,993 | | | | 11,942 | |
Walmart, Inc. | | | 33,000 | | | | 3,953 | |
Total | | | | | | | 53,081 | |
| | |
Energy (8.4%) | | | | | | | | |
Chevron Corp. | | | 20,100 | | | | 1,794 | |
Enbridge, Inc. | | | 197,260 | | | | 6,001 | |
EOG Resources, Inc. | | | 39,800 | | | | 2,016 | |
Exxon Mobil Corp. | | | 144,300 | | | | 6,453 | |
Halliburton Co. | | | 273,800 | | | | 3,554 | |
Hess Corp. | | | 22,600 | | | | 1,171 | |
Occidental Petroleum Corp. | | | 138,900 | | | | 2,542 | |
Pioneer Natural | | | | | | | | |
Resources Co. | | | 21,000 | | | | 2,052 | |
Targa Resources Corp. | | | 211,126 | | | | 4,237 | |
TC Energy Corp. | | | 230,059 | | | | 9,860 | |
Total SA, ADR | | | 389,899 | | | | 14,995 | |
Total | | | | | | | 54,675 | |
| | | | | | | | |
Common Stocks (95.3%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials (19.4%) | | | | | |
American International Group, Inc. | | | 379,960 | | | | 11,847 | |
Bank of America Corp. | | | 69,323 | | | | 1,646 | |
Chubb, Ltd. | | | 115,800 | | | | 14,663 | |
Equitable Holdings, Inc. | | | 234,126 | | | | 4,516 | |
Fifth Third Bancorp | | | 482,187 | | | | 9,296 | |
Franklin Resources, Inc. | | | 122,928 | | | | 2,578 | |
JPMorgan Chase & Co. | | | 92,546 | | | | 8,705 | |
Loews Corp. | | | 231,761 | | | | 7,947 | |
Marsh & McLennan Cos., Inc. | | | 18,347 | | | | 1,970 | |
MetLife, Inc. | | | 318,500 | | | | 11,632 | |
Morgan Stanley | | | 290,891 | | | | 14,050 | |
Northern Trust Corp. | | | 14,000 | | | | 1,111 | |
PNC Financial Services Group, Inc. | | | 38,900 | | | | 4,093 | |
Raymond James Financial, Inc. | | | 56,900 | | | | 3,916 | |
State Street Corp. | | | 143,000 | | | | 9,088 | |
Wells Fargo & Co. | | | 683,973 | | | | 17,510 | |
Willis Towers Watson PLC | | | 9,616 | | | | 1,894 | |
Total | | | | | | | 126,462 | |
| |
Health Care (14.2%) | | | | | |
AbbVie, Inc. | | | 130,800 | | | | 12,842 | |
Anthem, Inc. | | | 37,949 | | | | 9,980 | |
Becton Dickinson and Co. | | | 36,626 | | | | 8,764 | |
Bristol-Myers Squibb Co. | | | 22,700 | | | | 1,335 | |
CVS Health Corp. | | | 176,738 | | | | 11,483 | |
Gilead Sciences, Inc. | | | 92,700 | | | | 7,132 | |
GlaxoSmithKline PLC | | | 148,184 | | | | 3,002 | |
GlaxoSmithKline PLC, ADR | | | 35,800 | | | | 1,460 | |
Johnson & Johnson | | | 82,846 | | | | 11,651 | |
Medtronic PLC | | | 102,145 | | | | 9,367 | |
Merck & Co., Inc. | | | 31,800 | | | | 2,459 | |
Pfizer, Inc. | | | 299,026 | | | | 9,778 | |
Zimmer Biomet Holdings, Inc. | | | 26,100 | | | | 3,115 | |
Total | | | | | | | 92,368 | |
| |
Industrials (11.0%) | | | | | |
Alaska Air Group, Inc. | | | 52,355 | | | | 1,898 | |
The Boeing Co. | | | 53,200 | | | | 9,752 | |
Emerson Electric Co. | | | 67,400 | | | | 4,181 | |
Flowserve Corp. ß | | | 14,981 | | | | 427 | |
General Electric Co. | | | 1,845,600 | | | | 12,606 | |
Johnson Controls International PLC | | | 95,898 | | | | 3,274 | |
L3Harris Technologies, Inc. | | | 50,752 | | | | 8,611 | |
Nielsen Holdings PLC | | | 306,456 | | | | 4,554 | |
nVent Electric PLC | | | 43,800 | | | | 820 | |
| | | | | | | | |
Common Stocks (95.3%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | |
PACCAR, Inc. | | | 45,800 | | | | 3,428 | |
Snap-on, Inc. | | | 26,300 | | | | 3,643 | |
Stericycle, Inc. * | | | 92,199 | | | | 5,161 | |
United Parcel Service, Inc. - Class B | | | 120,300 | | | | 13,375 | |
Total | | | | | | | 71,730 | |
|
Information Technology (9.0%) | |
Applied Materials, Inc. | | | 119,417 | | | | 7,219 | |
Cisco Systems, Inc. | | | 216,500 | | | | 10,097 | |
Corning, Inc. | | | 52,500 | | | | 1,360 | |
Microsoft Corp. | | | 48,222 | | | | 9,814 | |
NXP Semiconductors NV | | | 16,386 | | | | 1,869 | |
QUALCOMM, Inc. | | | 210,681 | | | | 19,216 | |
TE Connectivity, Ltd. | | | 14,600 | | | | 1,191 | |
Texas Instruments, Inc. | | | 56,000 | | | | 7,110 | |
Western Digital Corp. | | | 17,000 | | | | 750 | |
Total | | | | | | | 58,626 | |
| | |
Materials (5.2%) | | | | | | | | |
Akzo Nobel NV, ADR | | | 43,977 | | | | 1,314 | |
CF Industries Holdings, Inc. | | | 294,384 | | | | 8,284 | |
DuPont de Nemours, Inc. | | | 259,334 | | | | 13,778 | |
International Paper Co. | | | 254,237 | | | | 8,952 | |
PPG Industries, Inc. | | | 13,900 | | | | 1,474 | |
Total | | | | | | | 33,802 | |
|
Real Estate (4.1%) | |
Equity Residential | | | 133,000 | | | | 7,823 | |
Rayonier, Inc. | | | 208,406 | | | | 5,166 | |
SL Green Realty Corp. | | | 83,744 | | | | 4,128 | |
Weyerhaeuser Co. | | | 428,744 | | | | 9,630 | |
Total | | | | | | | 26,747 | |
| | |
Utilities (7.7%) | | | | | | | | |
Ameren Corp. | | | 24,800 | | | | 1,745 | |
CenterPoint Energy, Inc. | | | 125,700 | | | | 2,347 | |
Edison International | | | 129,912 | | | | 7,056 | |
NextEra Energy, Inc. | | | 21,822 | | | | 5,241 | |
NiSource, Inc. | | | 534,891 | | | | 12,163 | |
Sempra Energy | | | 39,907 | | | | 4,678 | |
The Southern Co. | | | 331,192 | | | | 17,172 | |
Total | | | | | | | 50,402 | |
| | |
Total Common Stocks (Cost: $628,192) | | | | | | | 621,379 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
31
Equity Income Portfolio
| | | | | | | | |
Preferred Stocks (1.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care (0.5%) | | | | | | | | |
Becton Dickinson and Co., %, * | | | 59,093 | | | | 3,144 | |
Total | | | | | | | 3,144 | |
| | |
Utilities (0.7%) | | | | | | | | |
NextEra Energy, Inc., 5.279%, 3/1/23 | | | 49,295 | | | | 2,092 | |
The Southern Co., 6.750%, 8/1/22 | | | 66,083 | | | | 2,912 | |
Total | | | | | | | 5,004 | |
| |
Total Preferred Stocks (Cost: $8,653) | | | | 8,148 | |
|
Convertible Corporate Bonds (0.2%) | |
Financials (0.2%) | | | | | | | | |
AXA SA, 7.250%, 5/15/21 144A | | | 1,561,000 | | | | 1,425 | |
Total | | | | | | | 1,425 | |
| |
Total Convertible Corporate Bonds (Cost: $1,561) | | | | 1,425 | |
|
Convertible Preferred Stocks (0.8%) | |
Utilities (0.8%) | | | | | | | | |
Sempra Energy, 6.000%, 1/15/21 | | | 38,737 | | | | 3,786 | |
Sempra Energy, 6.750%, 7/15/21 | | | 11,807 | | | | 1,160 | |
Total | | | | | | | 4,946 | |
| |
Total Convertible Preferred Stocks (Cost: $5,056) | | | | 4,946 | |
|
Short-Term Investments (2.6%) | |
Money Market Funds (2.6%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 17,216,755 | | | | 17,217 | |
Total | | | | | | | 17,217 | |
| |
Total Short-Term Investments (Cost: $17,217) | | | | 17,217 | |
| |
Total Investments (100.1%) (Cost: $660,679)@ | | | | 653,115 | |
| |
Other Assets, Less Liabilities (-0.1%) | | | | (958 | ) |
| |
Net Assets (100.0%) | | | | 652,157 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
32
Equity Income Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | | USD | | | | 2 | | | | 34 | | | | 9/20 | | | $ | 5,253 | | | $ | 119 | | | $ | 72 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | 119 | | | $ | 72 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 72 | | | $ | 72 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
ß | Cash or securities with an aggregate value of $427 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $1,425 representing 0.2% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $660,679 and the net unrealized depreciation of investments based on that cost was $7,444 which is comprised of $78,118 aggregate gross unrealized appreciation and $85,562 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Preferred Stocks | | $ | 8,148 | | | $ | — | | | $ | — | |
Common Stocks | | | | | | | | | | | | |
Health Care | | | 89,366 | | | | 3,002 | | | | — | |
All Others | | | 529,011 | | | | — | | | | — | |
Convertible Corporate Bonds | | | — | | | | 1,425 | | | | — | |
Convertible Preferred Stocks | | | 4,946 | | | | — | | | | — | |
Other Financial Instruments^ | | | | |
Futures | | | 119 | | | | — | | | | — | |
Total Assets: | | $ | 631,590 | | | $ | 4,427 | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
33
Mid Cap Growth Stock Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 28.7% | |
| | | | |
Health Care | | | 19.6% | |
| | | | |
Industrials | | | 16.0% | |
| | | | |
Consumer Discretionary | | | 11.7% | |
| | | | |
Financials | | | 10.5% | |
| | | | |
Communication Services | | | 3.2% | |
| | | | |
Real Estate | | | 3.0% | |
| | | | |
Materials | | | 2.9% | |
| | | | |
Utilities | | | 2.0% | |
| | | | |
Consumer Staples | | | 1.7% | |
| | | | |
Energy | | | 0.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 0.2% | |
Sector Allocation is subject to change.
Investing in medium-sized companies involves a greater degree of risk than investing in large company stocks.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
34
Mid Cap Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (3.2%) | |
Cable One, Inc. | | | 8,293 | | | | 14,719 | |
CarGurus, Inc. * | | | 266,747 | | | | 6,762 | |
Roku, Inc. * | | | 91,144 | | | | 10,621 | |
Zynex, Inc. * | | | 248,449 | | | | 2,370 | |
Total | | | | | | | 34,472 | |
|
Consumer Discretionary (11.7%) | |
CarMax, Inc. * | | | 114,877 | | | | 10,287 | |
Carter’s, Inc. | | | 126,846 | | | | 10,237 | |
Choice Hotels International, Inc. | | | 181,666 | | | | 14,333 | |
Etsy, Inc. * | | | 184,847 | | | | 19,636 | |
Hyatt Hotels Corp. - Class A | | | 79,977 | | | | 4,022 | |
NVR, Inc. * | | | 5,022 | | | | 16,365 | |
PVH Corp. | | | 251,790 | | | | 12,099 | |
Service Corp. International | | | 209,138 | | | | 8,133 | |
Under Armour, Inc. - Class C * | | | 467,592 | | | | 4,134 | |
Wayfair, Inc. - Class A * | | | 49,793 | | | | 9,840 | |
YETI Holdings, Inc. * | | | 368,019 | | | | 15,725 | |
Total | | | | | | | 124,811 | |
| |
Consumer Staples (1.7%) | | | | | |
Lamb Weston Holdings, Inc. | | | 116,653 | | | | 7,457 | |
Performance Food Group Co. * | | | 361,898 | | | | 10,546 | |
Total | | | | | | | 18,003 | |
| | |
Energy (0.5%) | | | | | | | | |
Cabot Oil & Gas Corp. | | | 283,174 | | | | 4,865 | |
Total | | | | | | | 4,865 | |
| | |
Financials (10.5%) | | | | | | | | |
Alleghany Corp. | | | 11,043 | | | | 5,402 | |
Credit Acceptance Corp. * | | | 32,274 | | | | 13,523 | |
Cullen / Frost Bankers, Inc. | | | 115,088 | | | | 8,598 | |
Erie Indemnity Co. | | | 28,254 | | | | 5,422 | |
FactSet Research Systems, Inc. | | | 8,843 | | | | 2,905 | |
First Citizens BancShares, Inc. - Class A | | | 18,263 | | | | 7,397 | |
First Republic Bank | | | 118,001 | | | | 12,507 | |
FNF Group | | | 186,644 | | | | 5,723 | |
Hamilton Lane, Inc. | | | 14,475 | | | | 975 | |
M&T Bank Corp. | | | 66,854 | | | | 6,951 | |
Markel Corp. * | | | 15,840 | | | | 14,623 | |
Prosperity Bancshares, Inc. | | | 159,049 | | | | 9,444 | |
South State Corp. | | | 107,372 | | | | 5,117 | |
W.R. Berkley Corp. | | | 108,840 | | | | 6,235 | |
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
White Mountains Insurance Group, Ltd. | | | 8,733 | | | | 7,755 | |
Total | | | | | | | 112,577 | |
| | |
Health Care (19.6%) | | | | | | | | |
Amedisys, Inc. * | | | 21,302 | | | | 4,229 | |
Apellis Pharmaceuticals, Inc. * | | | 209,269 | | | | 6,835 | |
Bio-Techne Corp. | | | 40,667 | | | | 10,739 | |
ChemoCentryx, Inc. * | | | 172,122 | | | | 9,904 | |
Encompass Health Corp. | | | 224,784 | | | | 13,921 | |
Hill-Rom Holdings, Inc. | | | 163,393 | | | | 17,937 | |
Integra LifeSciences Holdings Corp. * | | | 244,877 | | | | 11,507 | |
Ionis Pharmaceuticals, Inc. * | | | 90,803 | | | | 5,354 | |
LHC Group, Inc. * | | | 6,400 | | | | 1,116 | |
Masimo Corp. * | | | 45,809 | | | | 10,444 | |
Mettler-Toledo International, Inc. * | | | 8,629 | | | | 6,951 | |
Molina Healthcare, Inc. * | | | 52,545 | | | | 9,352 | |
NuVasive, Inc. * | | | 208,622 | | | | 11,612 | |
PRA Health Sciences, Inc. * | | | 135,370 | | | | 13,170 | |
PTC Therapeutics, Inc. * | | | 276,439 | | | | 14,027 | |
Reata Pharmaceuticals, Inc. * | | | 97,618 | | | | 15,230 | |
Repligen Corp. * | | | 52,985 | | | | 6,549 | |
STERIS PLC | | | 10,540 | | | | 1,617 | |
Tandem Diabetes Care, Inc. * | | | 135,801 | | | | 13,433 | |
Teleflex, Inc. | | | 28,740 | | | | 10,461 | |
Varian Medical Systems, Inc. * | | | 119,881 | | | | 14,688 | |
Total | | | | | | | 209,076 | |
| | |
Industrials (16.0%) | | | | | | | | |
AMERCO | | | 28,401 | | | | 8,582 | |
Axon Enterprise, Inc. * | | | 106,063 | | | | 10,408 | |
CoStar Group, Inc. * | | | 9,133 | | | | 6,491 | |
Fastenal Co. | | | 282,947 | | | | 12,121 | |
GFL Environmental, Inc. | | | 419,016 | | | | 7,865 | |
Healthcare Services Group, Inc. | | | 219,067 | | | | 5,358 | |
HEICO Corp. - Class A | | | 69,567 | | | | 5,652 | |
IAA Spinco, Inc. * | | | 302,631 | | | | 11,672 | |
IDEX Corp. | | | 110,312 | | | | 17,434 | |
Ingersoll-Rand, Inc. * | | | 661,745 | | | | 18,608 | |
KAR Auction Services, Inc. | | | 875,346 | | | | 12,045 | |
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | |
Knight-Swift Transportation Holdings, Inc. | | | 257,678 | | | | 10,748 | |
Lennox International, Inc. | | | 67,994 | | | | 15,842 | |
Lincoln Electric Holdings, Inc. | | | 128,192 | | | | 10,799 | |
PACCAR, Inc. | | | 117,403 | | | | 8,788 | |
Watsco, Inc. | | | 47,793 | | | | 8,493 | |
Total | | | | | | | 170,906 | |
|
Information Technology (28.7%) | |
Aspen Technology, Inc. * | | | 81,565 | | | | 8,451 | |
Black Knight, Inc. * | | | 138,583 | | | | 10,056 | |
Blackbaud, Inc. | | | 157,415 | | | | 8,985 | |
CDW Corp. | | | 102,210 | | | | 11,875 | |
Coherent, Inc. * | | | 117,230 | | | | 15,355 | |
CommScope Holding Co., Inc. * | | | 1,117,122 | | | | 9,306 | |
EPAM Systems, Inc. * | | | 2,436 | | | | 614 | |
F5 Networks, Inc. * | | | 103,820 | | | | 14,481 | |
Fair Isaac Corp. * | | | 36,825 | | | | 15,394 | |
First Solar, Inc. * | | | 258,457 | | | | 12,794 | |
Flex, Ltd. * | | | 1,203,224 | | | | 12,333 | |
Genpact, Ltd. | | | 651,131 | | | | 23,779 | |
Guidewire Software, Inc. * | | | 122,087 | | | | 13,533 | |
II-VI, Inc. * | | | 487,831 | | | | 23,035 | |
Lumentum Holdings, Inc. * | | | 236,510 | | | | 19,259 | |
MKS Instruments, Inc. | | | 143,701 | | | | 16,273 | |
Monolithic Power Systems | | | 82,773 | | | | 19,617 | |
National Instruments Corp. | | | 318,681 | | | | 12,336 | |
Q2 Holdings, Inc. * | | | 131,595 | | | | 11,290 | |
Silicon Laboratories, Inc. * | | | 131,171 | | | | 13,153 | |
Teradata Corp. * | | | 576,024 | | | | 11,981 | |
WEX, Inc. * | | | 134,419 | | | | 22,180 | |
Total | | | | | | | 306,080 | |
| | |
Materials (2.9%) | | | | | | | | |
Ball Corp. | | | 149,089 | | | | 10,360 | |
Element Solutions, Inc. * | | | 471,839 | | | | 5,119 | |
Packaging Corp. of America | | | 82,669 | | | | 8,250 | |
Silgan Holdings, Inc. | | | 218,664 | | | | 7,083 | |
Total | | | | | | | 30,812 | |
| | |
Real Estate (3.0%) | | | | | | | | |
Douglas Emmett, Inc. | | | 210,856 | | | | 6,465 | |
Equity Commonwealth | | | 237,187 | | | | 7,638 | |
PS Business Parks, Inc. | | | 23,461 | | | | 3,106 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
35
Mid Cap Growth Stock Portfolio
| | | | | | | | |
Common Stocks (99.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate continued | |
Redfin Corp. * | | | 356,721 | | | | 14,950 | |
Total | | | | | | | 32,159 | |
| | |
Utilities (2.0%) | | | | | | | | |
Black Hills Corp. | | | 82,323 | | | | 4,664 | |
NiSource, Inc. | | | 156,184 | | | | 3,552 | |
UGI Corp. | | | 425,141 | | | | 13,519 | |
Total | | | | | | | 21,735 | |
| |
Total Common Stocks (Cost: $1,002,243) | | | | 1,065,496 | |
| | |
Short-Term Investments (0.2%) | | | | | | |
Money Market Funds (0.2%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 2,072,027 | | | | 2,072 | |
Total | | | | | | | 2,072 | |
| |
Total Short-Term Investments (Cost: $2,072) | | | | 2,072 | |
| |
Total Investments (100.0%) (Cost: $1,004,315)@ | | | | 1,067,568 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | (261 | ) |
| |
Net Assets (100.0%) | | | | 1,067,307 | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,004,315 and the net unrealized appreciation of investments based on that cost was $63,253 which is comprised of $157,355 aggregate gross unrealized appreciation and $94,102 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 1,065,496 | | | $ | — | | | $ | — | |
Short-Term Investments | | | 2,072 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 1,067,568 | | | $ | — | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
36
Index 400 Stock Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Information Technology | | | 15.8% | |
| | | | |
Industrials | | | 15.6% | |
| | | | |
Financials | | | 14.7% | |
| | | | |
Consumer Discretionary | | | 14.1% | |
| | | | |
Health Care | | | 10.9% | |
| | | | |
Real Estate | | | 9.6% | |
| | | | |
Materials | | | 5.8% | |
| | | | |
Utilities | | | 4.0% | |
| | | | |
Consumer Staples | | | 3.7% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 2.6% | |
| | | | |
Communication Services | | | 1.8% | |
| | | | |
Energy | | | 1.4% | |
Sector Allocation is subject to change.
“Standard & Poor’s®”, “S&P®”, “S&P MidCap 400 Index” and “Standard & Poor’s MidCap 400 Index” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
Investing in medium-sized companies involves a greater degree of risk than investing in large company stocks.
The Portfolio may invest in derivative instruments such as futures and, to a lesser extent, swap agreements to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
37
Index 400 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (1.8%) | |
AMC Networks, Inc. - Class A * | | | 22,225 | | | | 520 | |
Cable One, Inc. | | | 2,883 | | | | 5,117 | |
Cinemark Holdings, Inc. | | | 58,640 | | | | 677 | |
John Wiley & Sons, Inc. - Class A | | | 23,938 | | | | 934 | |
The New York Times Co. - Class A | | | 79,075 | | | | 3,323 | |
TEGNA, Inc. | | | 119,753 | | | | 1,334 | |
Telephone and Data Systems, Inc. | | | 53,495 | | | | 1,063 | |
TripAdvisor, Inc. | | | 55,214 | | | | 1,050 | |
World Wrestling Entertainment, Inc.- Class A | | | 25,381 | | | | 1,103 | |
Yelp, Inc. * | | | 35,850 | | | | 829 | |
Total | | | | | | | 15,950 | |
|
Consumer Discretionary (14.1%) | |
Aaron’s, Inc. | | | 37,026 | | | | 1,681 | |
Adient PLC * | | | 47,844 | | | | 786 | |
Adtalem Global Education, Inc. * | | | 28,387 | | | | 884 | |
American Eagle Outfitters, Inc. | | | 85,252 | | | | 929 | |
AutoNation, Inc. * | | | 31,544 | | | | 1,185 | |
Boyd Gaming Corp. | | | 43,895 | | | | 917 | |
Brunswick Corp. | | | 43,362 | | | | 2,776 | |
Caesars Entertainment Corp. * | | | 307,361 | | | | 3,728 | |
Carter’s, Inc. | | | 23,899 | | | | 1,929 | |
Choice Hotels International, Inc. | | | 17,291 | | | | 1,364 | |
Churchill Downs, Inc. | | | 19,233 | | | | 2,561 | |
Columbia Sportswear Co. | | | 15,580 | | | | 1,255 | |
Cracker Barrel Old Country Store, Inc. | | | 12,984 | | | | 1,440 | |
Dana Holding Corp. | | | 79,175 | | | | 965 | |
Deckers Outdoor Corp. * | | | 15,343 | | | | 3,013 | |
Delphi Technologies PLC * | | | 47,319 | | | | 672 | |
Dick’s Sporting Goods, Inc. | | | 35,705 | | | | 1,473 | |
Dunkin’ Brands Group, Inc. | | | 44,997 | | | | 2,935 | |
Eldorado Resorts, Inc. * | | | 45,638 | | | | 1,828 | |
Etsy, Inc. * | | | 65,035 | | | | 6,909 | |
Five Below, Inc. * | | | 30,542 | | | | 3,265 | |
Foot Locker, Inc. | | | 57,096 | | | | 1,665 | |
Gentex Corp. | | | 134,189 | | | | 3,458 | |
The Goodyear Tire & Rubber Co. | | | 127,512 | | | | 1,141 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Graham Holdings Co. - Class B | | | 2,342 | | | | 803 | |
Grand Canyon Education, Inc. * | | | 25,927 | | | | 2,347 | |
GrubHub, Inc. * | | | 50,391 | | | | 3,542 | |
Harley-Davidson, Inc. | | | 83,938 | | | | 1,995 | |
Helen of Troy, Ltd. * | | | 13,834 | | | | 2,609 | |
Jack in the Box, Inc. | | | 12,424 | | | | 921 | |
KB Home | | | 47,682 | | | | 1,463 | |
Lear Corp. | | | 29,881 | | | | 3,258 | |
Marriott Vacations Worldwide Corp. | | | 20,022 | | | | 1,646 | |
Mattel, Inc. * | | | 190,098 | | | | 1,838 | |
Murphy USA, Inc. * | | | 15,030 | | | | 1,692 | |
Nordstrom, Inc. | | | 59,364 | | | | 920 | |
Ollie’s Bargain Outlet Holdings, Inc. * | | | 30,988 | | | | 3,026 | |
Papa John’s International, Inc. | | | 12,207 | | | | 969 | |
Penn National Gaming, Inc. * | | | 70,783 | | | | 2,162 | |
Polaris Industries, Inc. | | | 31,550 | | | | 2,920 | |
Pool Corp. | | | 21,885 | | | | 5,950 | |
Restoration Hardware, Inc. * | | | 9,091 | | | | 2,263 | |
Sally Beauty Holdings, Inc. * | | | 61,853 | | | | 775 | |
Scientific Games Corp. - Class A * | | | 30,028 | | | | 464 | |
Service Corp. International | | | 97,622 | | | | 3,797 | |
Six Flags Entertainment Corp. | | | 43,159 | | | | 829 | |
Skechers USA, Inc. - Class A * | | | 74,623 | | | | 2,342 | |
Strategic Education, Inc. | | | 12,174 | | | | 1,871 | |
Taylor Morrison Home Corp. * | | | 71,020 | | | | 1,370 | |
Tempur Sealy International, Inc. * | | | 23,724 | | | | 1,707 | |
Texas Roadhouse, Inc. | | | 35,703 | | | | 1,877 | |
Thor Industries, Inc. | | | 30,249 | | | | 3,222 | |
Toll Brothers, Inc. | | | 63,337 | | | | 2,064 | |
TopBuild Corp. * | | | 18,140 | | | | 2,064 | |
TRI Pointe Homes, Inc. * | | | 71,370 | | | | 1,048 | |
Urban Outfitters, Inc. * | | | 38,579 | | | | 587 | |
Visteon Corp. * | | | 15,248 | | | | 1,045 | |
Weight Watchers International, Inc. * | | | 25,536 | | | | 648 | |
The Wendy’s Co. | | | 97,628 | | | | 2,126 | |
Williams-Sonoma, Inc. | | | 42,612 | | | | 3,495 | |
Wyndham Destinations, Inc. | | | 46,654 | | | | 1,315 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Wyndham Hotels & Resorts, Inc. | | | 51,014 | | | | 2,174 | |
Total | | | | | | | 123,903 | |
| |
Consumer Staples (3.7%) | | | | | |
BJ’s Wholesale Club Holdings, Inc. * | | | 67,601 | | | | 2,519 | |
The Boston Beer Co., Inc. - Class A * | | | 5,291 | | | | 2,839 | |
Casey’s General Stores, Inc. | | | 20,163 | | | | 3,015 | |
Darling Ingredients, Inc. * | | | 89,893 | | | | 2,213 | |
Edgewell Personal Care Co. * | | | 29,778 | | | | 928 | |
Energizer Holdings, Inc. | | | 34,888 | | | | 1,657 | |
Flowers Foods, Inc. | | | 105,507 | | | | 2,359 | |
Grocery Outlet Holding Corp. * | | | 34,670 | | | | 1,415 | |
The Hain Celestial Group, Inc. * | | | 43,020 | | | | 1,356 | |
Ingredion, Inc. | | | 36,701 | | | | 3,046 | |
Lancaster Colony Corp. | | | 10,855 | | | | 1,682 | |
Nu Skin Enterprises, Inc. | | | 28,440 | | | | 1,087 | |
Pilgrim’s Pride Corp. * | | | 28,395 | | | | 480 | |
Post Holdings, Inc. * | | | 35,119 | | | | 3,077 | |
Sanderson Farms, Inc. | | | 10,847 | | | | 1,257 | |
Sprouts Farmers Market, Inc. * | | | 64,547 | | | | 1,652 | |
Tootsie Roll Industries, Inc. | | | 9,371 | | | | 321 | |
TreeHouse Foods, Inc. * | | | 30,926 | | | | 1,355 | |
Total | | | | | | | 32,258 | |
| | |
Energy (1.4%) | | | | | | | | |
Antero Midstream Corp. | | | 154,060 | | | | 786 | |
ChampionX Corp. * | | | 101,796 | | | | 993 | |
Cimarex Energy Co. | | | 55,951 | | | | 1,538 | |
CNX Resources Corp. * | | | 102,507 | | | | 887 | |
EQT Corp. | | | 140,042 | | | | 1,666 | |
Equitrans Midstream Corp. | | | 222,720 | | | | 1,851 | |
Murphy Oil Corp. | | | 80,043 | | | | 1,105 | |
PBF Energy, Inc. | | | 55,890 | | | | 572 | |
Transocean, Ltd. * | | | 316,580 | | | | 579 | |
World Fuel Services Corp. | | | 34,698 | | | | 894 | |
WPX Energy, Inc. * | | | 223,782 | | | | 1,428 | |
Total | | | | | | | 12,299 | |
| | |
Financials (14.7%) | | | | | | | | |
Affiliated Managers Group, Inc. | | | 25,886 | | | | 1,930 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
38
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | |
Alleghany Corp. | | | 7,842 | | | | 3,836 | |
American Financial Group, Inc. | | | 40,863 | | | | 2,593 | |
Associated Banc-Corp. | | | 84,213 | | | | 1,152 | |
BancorpSouth Bank | | | 53,269 | | | | 1,211 | |
Bank of Hawaii Corp. | | | 21,926 | | | | 1,346 | |
Bank OZK | | | 66,245 | | | | 1,555 | |
Brighthouse Financial, Inc. * | | | 51,426 | | | | 1,431 | |
Brown & Brown, Inc. | | | 128,903 | | | | 5,254 | |
Cathay General Bancorp | | | 41,416 | | | | 1,089 | |
CIT Group, Inc. | | | 53,905 | | | | 1,117 | |
CNO Financial Group, Inc. | | | 78,701 | | | | 1,225 | |
Commerce Bancshares, Inc. | | | 55,008 | | | | 3,271 | |
Cullen / Frost Bankers, Inc. | | | 31,194 | | | | 2,331 | |
East West Bancorp, Inc. | | | 77,534 | | | | 2,810 | |
Eaton Vance Corp. | | | 62,433 | | | | 2,410 | |
Essent Group Ltd. | | | 60,621 | | | | 2,199 | |
Evercore, Inc. - Class A | | | 22,214 | | | | 1,309 | |
F.N.B. Corp. | | | 177,036 | | | | 1,328 | |
FactSet Research Systems, Inc. | | | 20,754 | | | | 6,817 | |
Federated Investors, Inc. - Class B | | | 52,548 | | | | 1,245 | |
First American Financial Corp. | | | 61,058 | | | | 2,932 | |
First Financial Bankshares, Inc. | | | 77,843 | | | | 2,249 | |
First Horizon National Corp. | | | 170,900 | | | | 1,702 | |
FirstCash, Inc. | | | 22,709 | | | | 1,532 | |
Fulton Financial Corp. | | | 88,662 | | | | 934 | |
Genworth Financial, Inc. - Class A * | | | 275,816 | | | | 637 | |
Glacier Bancorp, Inc. | | | 48,620 | | | | 1,716 | |
Hancock Holding Co. | | | 47,283 | | | | 1,002 | |
Hanover Insurance Group, Inc. | | | 20,823 | | | | 2,110 | |
Home BancShares, Inc. | | | 84,166 | | | | 1,294 | |
Interactive Brokers Group, Inc. - Class A | | | 42,060 | | | | 1,757 | |
International Bancshares Corp. | | | 30,512 | | | | 977 | |
Janus Henderson Group PLC | | | 84,106 | | | | 1,780 | |
Jefferies Financial Group, Inc. | | | 123,747 | | | | 1,924 | |
Kemper Corp. | | | 33,612 | | | | 2,438 | |
Legg Mason, Inc. | | | 45,819 | | | | 2,279 | |
LendingTree, Inc. * | | | 4,224 | | | | 1,223 | |
Mercury General Corp. | | | 14,865 | | | | 606 | |
Navient Corp. | | | 93,465 | | | | 657 | |
New York Community Bancorp, Inc. | | | 254,235 | | | | 2,593 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
Old Republic International Corp. | | | 156,592 | | | | 2,554 | |
PacWest Bancorp | | | 63,831 | | | | 1,258 | |
Pinnacle Financial Partners, Inc. | | | 39,071 | | | | 1,641 | |
Primerica, Inc. | | | 22,347 | | | | 2,606 | |
Prosperity Bancshares, Inc. | | | 50,778 | | | | 3,015 | |
Reinsurance Group of America, Inc. | | | 37,166 | | | | 2,915 | |
RenaissanceRe Holdings, Ltd. | | | 27,565 | | | | 4,714 | |
RLI Corp. | | | 21,910 | | | | 1,799 | |
SEI Investments Co. | | | 68,096 | | | | 3,744 | |
Selective Insurance Group, Inc. | | | 32,720 | | | | 1,726 | |
Signature Bank | | | 29,356 | | | | 3,139 | |
SLM Corp. | | | 205,552 | | | | 1,445 | |
Sterling Bancorp | | | 106,561 | | | | 1,249 | |
Stifel Financial Corp. | | | 37,544 | | | | 1,781 | |
Synovus Financial Corp. | | | 80,712 | | | | 1,657 | |
TCF Financial Corp. | | | 83,355 | | | | 2,452 | |
Texas Capital Bancshares, Inc. * | | | 27,633 | | | | 853 | |
Trustmark Corp. | | | 34,755 | | | | 852 | |
UMB Financial Corp. | | | 23,214 | | | | 1,197 | |
Umpqua Holdings Corp. | | | 120,677 | | | | 1,284 | |
United Bankshares, Inc. | | | 69,697 | | | | 1,928 | |
Valley National Bancorp | | | 214,643 | | | | 1,679 | |
Washington Federal, Inc. | | | 41,487 | | | | 1,114 | |
Webster Financial Corp. | | | 49,413 | | | | 1,414 | |
Wintrust Financial Corp. | | | 31,548 | | | | 1,376 | |
Total | | | | | | | 129,193 | |
|
Health Care (10.9%) | |
Acadia Healthcare Co., Inc. * | | | 48,740 | | | | 1,224 | |
Amedisys, Inc. * | | | 17,744 | | | | 3,523 | |
Arrowhead Pharmaceuticals, Inc. * | | | 55,771 | | | | 2,409 | |
Avanos Medical, Inc. * | | | 26,171 | | | | 769 | |
Bio-Techne Corp. | | | 20,946 | | | | 5,531 | |
Cantel Medical Corp. | | | 20,328 | | | | 899 | |
Catalent, Inc. * | | | 89,019 | | | | 6,525 | |
Charles River Laboratories International, Inc. * | | | 27,119 | | | | 4,728 | |
Chemed Corp. | | | 8,699 | | | | 3,924 | |
Encompass Health Corp. | | | 54,474 | | | | 3,374 | |
Exelixis, Inc. * | | | 168,048 | | | | 3,989 | |
Globus Medical, Inc. - Class A * | | | 41,464 | | | | 1,978 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | | | | | |
Haemonetics Corp. * | | | 27,612 | | | | 2,473 | |
HealthEquity, Inc. * | | | 39,126 | | | | 2,296 | |
Hill-Rom Holdings, Inc. | | | 36,472 | | | | 4,004 | |
ICU Medical, Inc. * | | | 10,617 | | | | 1,957 | |
Integra LifeSciences Holdings Corp. * | | | 38,590 | | | | 1,813 | |
LHC Group, Inc. * | | | 16,272 | | | | 2,837 | |
Ligand Pharmaceuticals, Inc. - Class B * | | | 8,795 | | | | 984 | |
LivaNova PLC * | | | 26,624 | | | | 1,281 | |
Masimo Corp. * | | | 27,282 | | | | 6,220 | |
MEDNAX, Inc. * | | | 46,804 | | | | 800 | |
Molina Healthcare, Inc. * | | | 32,441 | | | | 5,774 | |
Nektar Therapeutics * | | | 97,538 | | | | 2,259 | |
NuVasive, Inc. * | | | 28,084 | | | | 1,563 | |
Patterson Cos., Inc. | | | 47,251 | | | | 1,040 | |
Penumbra, Inc. * | | | 18,118 | | | | 3,240 | |
PRA Health Sciences, Inc. * | | | 34,867 | | | | 3,392 | |
Prestige Brands Holdings, Inc. * | | | 27,446 | | | | 1,031 | |
Quidel Corp. * | | | 20,944 | | | | 4,686 | |
Repligen Corp. * | | | 25,797 | | | | 3,189 | |
Syneos Health, Inc. * | | | 34,251 | | | | 1,995 | |
Tenet Healthcare Corp. * | | | 57,383 | | | | 1,039 | |
United Therapeutics Corp. * | | | 24,118 | | | | 2,918 | |
Total | | | | | | | 95,664 | |
|
Industrials (15.6%) | |
Acuity Brands, Inc. | | | 21,723 | | | | 2,080 | |
AECOM * | | | 87,726 | | | | 3,297 | |
AGCO Corp. | | | 34,053 | | | | 1,889 | |
ASGN, Inc. * | | | 28,770 | | | | 1,918 | |
Avis Budget Group, Inc. * | | | 29,350 | | | | 672 | |
Axon Enterprise, Inc. * | | | 34,381 | | | | 3,374 | |
The Brink’s Co. | | | 27,666 | | | | 1,259 | |
Carlisle Cos., Inc. | | | 30,092 | | | | 3,601 | |
Clean Harbors, Inc. * | | | 28,021 | | | | 1,681 | |
Colfax Corp. * | | | 46,038 | | | | 1,284 | |
CoreLogic, Inc. | | | 43,517 | | | | 2,925 | |
Crane Co. | | | 27,006 | | | | 1,606 | |
Curtiss-Wright Corp. | | | 22,825 | | | | 2,038 | |
Deluxe Corp. | | | 22,924 | | | | 540 | |
Donaldson Co., Inc. | | | 69,118 | | | | 3,215 | |
Dycom Industries, Inc. * | | | 17,336 | | | | 709 | |
EMCOR Group, Inc. | | | 30,055 | | | | 1,988 | |
EnerSys | | | 23,263 | | | | 1,498 | |
Fluor Corp. | | | 76,815 | | | | 928 | |
FTI Consulting, Inc. * | | | 20,330 | | | | 2,329 | |
GATX Corp. | | | 19,125 | | | | 1,166 | |
Generac Holdings, Inc. * | | | 34,348 | | | | 4,188 | |
Graco, Inc. | | | 91,295 | | | | 4,381 | |
Healthcare Services Group, Inc. | | | 40,780 | | | | 997 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
39
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | | | | | |
Herman Miller, Inc. | | | 32,206 | | | | 760 | |
Hexcel Corp. | | | 45,753 | | | | 2,069 | |
HNI Corp. | | | 23,370 | | | | 714 | |
Hubbell, Inc. | | | 29,702 | | | | 3,723 | |
Insperity, Inc. | | | 19,969 | | | | 1,293 | |
ITT, Inc. | | | 47,292 | | | | 2,778 | |
JetBlue Airways Corp. * | | | 147,799 | | | | 1,611 | |
KAR Auction Services, Inc. | | | 70,809 | | | | 974 | |
Kennametal, Inc. | | | 45,436 | | | | 1,304 | |
Kirby Corp. * | | | 32,901 | | | | 1,762 | |
Knight-Swift Transportation Holdings, Inc. | | | 67,005 | | | | 2,795 | |
Landstar System, Inc. | | | 21,027 | | | | 2,362 | |
Lennox International, Inc. | | | 19,073 | | | | 4,444 | |
Lincoln Electric Holdings, Inc. | | | 32,544 | | | | 2,741 | |
ManpowerGroup, Inc. | | | 31,811 | | | | 2,187 | |
MasTec, Inc. * | | | 31,929 | | | | 1,433 | |
Mercury Systems, Inc. * | | | 30,468 | | | | 2,397 | |
The Middleby Corp. * | | | 30,458 | | | | 2,404 | |
MSA Safety, Inc. | | | 19,586 | | | | 2,241 | |
MSC Industrial Direct Co., Inc. - Class A | | | 24,894 | | | | 1,812 | |
Nordson Corp. | | | 28,132 | | | | 5,337 | |
nVent Electric PLC | | | 85,631 | | | | 1,604 | |
Oshkosh Corp. | | | 37,303 | | | | 2,672 | |
Owens Corning, Inc. | | | 59,096 | | | | 3,295 | |
Regal Beloit Corp. | | | 22,205 | | | | 1,939 | |
Ryder System, Inc. | | | 29,447 | | | | 1,105 | |
Stericycle, Inc. * | | | 50,096 | | | | 2,804 | |
Terex Corp. | | | 34,938 | | | | 656 | |
Tetra Tech, Inc. | | | 29,606 | | | | 2,342 | |
The Timken Co. | | | 37,022 | | | | 1,684 | |
The Toro Co. | | | 58,731 | | | | 3,896 | |
Trex Co., Inc. * | | | 31,703 | | | | 4,124 | |
Trinity Industries, Inc. | | | 51,658 | | | | 1,100 | |
Univar Solutions, Inc. * | | | 75,897 | | | | 1,280 | |
Valmont Industries, Inc. | | | 11,704 | | | | 1,330 | |
Watsco, Inc. | | | 17,952 | | | | 3,190 | |
Werner Enterprises, Inc. | | | 31,428 | | | | 1,368 | |
Woodward, Inc. | | | 31,063 | | | | 2,409 | |
XPO Logistics, Inc. * | | | 49,937 | | | | 3,858 | |
Total | | | | | | | 137,360 | |
|
Information Technology (15.8%) | |
ACI Worldwide, Inc. * | | | 63,537 | | | | 1,715 | |
Alliance Data Systems Corp. | | | 23,229 | | | | 1,048 | |
Arrow Electronics, Inc. * | | | 43,110 | | | | 2,961 | |
Avnet, Inc. | | | 54,121 | | | | 1,509 | |
Belden, Inc. | | | 20,968 | | | | 683 | |
Blackbaud, Inc. | | | 27,192 | | | | 1,552 | |
Cabot Microelectronics Corp. | | | 15,926 | | | | 2,222 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
CACI International, Inc. - Class A * | | | 13,747 | | | | 2,981 | |
CDK Global, Inc. | | | 66,597 | | | | 2,758 | |
Ceridian HCM Holding, Inc. * | | | 55,630 | | | | 4,410 | |
Ciena Corp. * | | | 84,195 | | | | 4,560 | |
Cirrus Logic, Inc. * | | | 31,990 | | | | 1,976 | |
Cognex Corp. | | | 94,084 | | | | 5,619 | |
Coherent, Inc. * | | | 13,291 | | | | 1,741 | |
CommVault Systems, Inc. * | | | 23,277 | | | | 901 | |
Cree, Inc. * | | | 59,271 | | | | 3,508 | |
Enphase Energy, Inc. * | | | 44,600 | | | | 2,122 | |
Fair Isaac Corp. * | | | 15,894 | | | | 6,644 | |
First Solar, Inc. * | | | 41,786 | | | | 2,068 | |
II-VI, Inc. * | | | 48,005 | | | | 2,267 | |
InterDigital, Inc. | | | 16,852 | | | | 954 | |
j2 Global, Inc. * | | | 24,840 | | | | 1,570 | |
Jabil Circuit, Inc. | | | 75,159 | | | | 2,411 | |
KBR, Inc. | | | 77,978 | | | | 1,758 | |
Littelfuse, Inc. | | | 13,304 | | | | 2,270 | |
LiveRamp Holdings, Inc. * | | | 35,808 | | | | 1,521 | |
LogMeIn, Inc. | | | 26,726 | | | | 2,266 | |
Lumentum Holdings, Inc. * | | | 41,045 | | | | 3,342 | |
Manhattan Associates, Inc. * | | | 34,796 | | | | 3,278 | |
MAXIMUS, Inc. | | | 33,599 | | | | 2,367 | |
MKS Instruments, Inc. | | | 30,069 | | | | 3,405 | |
Monolithic Power Systems | | | 22,801 | | | | 5,404 | |
National Instruments Corp. | | | 64,409 | | | | 2,493 | |
NCR Corp. * | | | 70,034 | | | | 1,213 | |
NetScout Systems, Inc. * | | | 34,828 | | | | 890 | |
Paylocity Holding Corp. * | | | 19,711 | | | | 2,876 | |
Perspecta, Inc. | | | 74,799 | | | | 1,738 | |
PTC, Inc. * | | | 57,060 | | | | 4,439 | |
Qualys, Inc. * | | | 18,361 | | | | 1,910 | |
Sabre Corp. | | | 150,985 | | | | 1,217 | |
Science Applications International Corp. | | | 27,072 | | | | 2,103 | |
Semtech Corp. * | | | 35,703 | | | | 1,864 | |
Silicon Laboratories, Inc. * | | | 23,940 | | | | 2,401 | |
SolarEdge Technologies, Inc. * | | | 27,198 | | | | 3,775 | |
Synaptics, Inc. * | | | 18,652 | | | | 1,121 | |
SYNNEX Corp. | | | 22,567 | | | | 2,703 | |
Teradata Corp. * | | | 59,457 | | | | 1,237 | |
Teradyne, Inc. | | | 90,840 | | | | 7,677 | |
Trimble Navigation, Ltd. * | | | 136,869 | | | | 5,911 | |
Universal Display Corp. | | | 23,233 | | | | 3,476 | |
ViaSat, Inc. * | | | 32,013 | | | | 1,228 | |
Vishay Intertechnology, Inc. | | | 72,636 | | | | 1,109 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
WEX, Inc. * | | | 23,844 | | | | 3,935 | |
Total | | | | | | | 139,107 | |
| | |
Materials (5.8%) | | | | | | | | |
Allegheny Technologies, Inc. * | | | 69,393 | | | | 707 | |
AptarGroup, Inc. | | | 35,174 | | | | 3,939 | |
Ashland Global Holdings, Inc. | | | 33,130 | | | | 2,289 | |
Cabot Corp. | | | 30,936 | | | | 1,146 | |
Carpenter Technology Corp. | | | 26,197 | | | | 636 | |
The Chemours Co. | | | 89,991 | | | | 1,381 | |
Commercial Metals Co. | | | 65,246 | | | | 1,331 | |
Compass Minerals International, Inc. | | | 18,580 | | | | 906 | |
Domtar Corp. | | | 30,245 | | | | 639 | |
Eagle Materials, Inc. | | | 22,806 | | | | 1,601 | |
Grief, Inc. - Class A | | | 14,490 | | | | 499 | |
Ingevity Corp. * | | | 22,582 | | | | 1,187 | |
Louisiana-Pacific Corp. | | | 61,489 | | | | 1,577 | |
Minerals Technologies, Inc. | | | 18,693 | | | | 877 | |
NewMarket Corp. | | | 3,956 | | | | 1,584 | |
O-I Glass, Inc. | | | 85,800 | | | | 771 | |
Olin Corp. | | | 86,502 | | | | 994 | |
PolyOne Corp. | | | 50,085 | | | | 1,314 | |
Reliance Steel & Aluminum Co. | | | 34,875 | | | | 3,311 | |
Royal Gold, Inc. | | | 35,938 | | | | 4,468 | |
RPM International, Inc. | | | 70,961 | | | | 5,326 | |
The Scotts Miracle-Gro Co. - Class A | | | 21,595 | | | | 2,904 | |
Sensient Technologies Corp. | | | 23,212 | | | | 1,211 | |
Silgan Holdings, Inc. | | | 42,530 | | | | 1,378 | |
Sonoco Products Co. | | | 54,980 | | | | 2,875 | |
Steel Dynamics, Inc. | | | 115,261 | | | | 3,007 | |
United States Steel Corp. | | | 120,542 | | | | 870 | |
Valvoline, Inc. | | | 101,396 | | | | 1,960 | |
Worthington Industries, Inc. | | | 20,090 | | | | 749 | |
Total | | | | | | | 51,437 | |
| | |
Real Estate (9.6%) | | | | | | | | |
American Campus Communities, Inc. | | | 75,406 | | | | 2,636 | |
Brixmor Property Group, Inc. | | | 162,453 | | | | 2,083 | |
Camden Property Trust | | | 53,364 | | | | 4,868 | |
CoreCivic, Inc. | | | 65,556 | | | | 614 | |
CoreSite Realty Corp. | | | 22,088 | | | | 2,674 | |
Corporate Office Properties Trust | | | 61,468 | | | | 1,558 | |
Cousins Properties, Inc. | | | 81,399 | | | | 2,428 | |
CyrusOne, Inc. | | | 63,129 | | | | 4,593 | |
Douglas Emmett, Inc. | | | 90,339 | | | | 2,770 | |
EastGroup Properties, Inc. | | | 21,402 | | | | 2,538 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
40
Index 400 Stock Portfolio
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate continued | | | | | | | | |
EPR Properties | | | 42,459 | | | | 1,407 | |
First Industrial Realty Trust, Inc. | | | 69,710 | | | | 2,680 | |
The GEO Group, Inc. | | | 66,506 | | | | 787 | |
Healthcare Realty Trust, Inc. | | | 73,942 | | | | 2,166 | |
Highwoods Properties, Inc. | | | 56,929 | | | | 2,125 | |
Hudson Pacific Properties, Inc. | | | 84,006 | | | | 2,114 | |
JBG SMITH Properties | | | 64,427 | | | | 1,905 | |
Jones Lang LaSalle, Inc. | | | 28,294 | | | | 2,927 | |
Kilroy Realty Corp. | | | 58,015 | | | | 3,405 | |
Lamar Advertising Co. - Class A | | | 47,313 | | | | 3,159 | |
Life Storage, Inc. | | | 25,707 | | | | 2,441 | |
The Macerich Co. | | | 63,716 | | | | 571 | |
Mack-Cali Realty Corp. | | | 49,647 | | | | 759 | |
Medical Properties Trust, Inc. | | | 289,524 | | | | 5,443 | |
National Retail Properties, Inc. | | | 94,235 | | | | 3,343 | |
OMEGA Healthcare Investors, Inc. | | | 124,341 | | | | 3,697 | |
Park Hotels & Resorts, Inc. | | | 129,105 | | | | 1,277 | |
Pebblebrook Hotel Trust | | | 71,654 | | | | 979 | |
Physicians Realty Trust | | | 111,001 | | | | 1,945 | |
Potlatch Corp. | | | 36,689 | | | | 1,395 | |
PS Business Parks, Inc. | | | 10,993 | | | | 1,455 | |
Rayonier, Inc. | | | 75,878 | | | | 1,881 | |
Sabra Health Care REIT, Inc. | | | 112,646 | | | | 1,625 | |
Service Properties Trust | | | 90,182 | | | | 639 | |
Spirit Realty Capital, Inc. | | | 56,411 | | | | 1,966 | |
Store Capital Corp. | | | 121,929 | | | | 2,903 | |
Taubman Centers, Inc. | | | 33,761 | | | | 1,275 | |
Urban Edge Properties | | | 60,667 | | | | 720 | |
Weingarten Realty Investors | | | 65,988 | | | | 1,249 | |
Total | | | | | | | 85,000 | |
| | |
Utilities (4.0%) | | | | | | | | |
ALLETE, Inc. | | | 28,379 | | | | 1,550 | |
Black Hills Corp. | | | 34,387 | | | | 1,948 | |
Essential Utilities, Inc. | | | 122,196 | | | | 5,162 | |
Hawaiian Electric Industries, Inc. | | | 59,811 | | | | 2,157 | |
IDACORP, Inc. | | | 27,649 | | | | 2,416 | |
MDU Resources Group, Inc. | | | 109,885 | | | | 2,437 | |
National Fuel Gas Co. | | | 49,518 | | | | 2,076 | |
New Jersey Resources Corp. | | | 52,472 | | | | 1,713 | |
NorthWestern Corp. | | | 27,671 | | | | 1,509 | |
OGE Energy Corp. | | | 109,692 | | | | 3,330 | |
| | | | | | | | |
Common Stocks (97.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
ONE Gas, Inc. | | | 28,970 | | | | 2,232 | |
PNM Resources, Inc. | | | 43,650 | | | | 1,678 | |
Southwest Gas Holdings, Inc. | | | 30,204 | | | | 2,086 | |
Spire, Inc. | | | 28,077 | | | | 1,845 | |
UGI Corp. | | | 114,129 | | | | 3,629 | |
Total | | | | | | | 35,768 | |
| |
Total Common Stocks (Cost: $767,495) | | | | 857,939 | |
| | |
Short-Term Investments (2.4%) | | | | | | |
Commercial Paper (0.7%) | | | | | |
Chevron Corp. 0.000%, 8/27/20 144A | | | 1,500,000 | | | | 1,499 | |
Exxon Mobil Corp. 0.000%, 7/6/20 | | | 750,000 | | | | 750 | |
0.000%, 8/12/20 | | | 1,000,000 | | | | 1,000 | |
Pfizer, Inc. | | | | | | | | |
0.000%, 7/1/20 144A | | | 800,000 | | | | 800 | |
0.000%, 10/5/20 144A | | | 700,000 | | | | 700 | |
The Walt Disney Co. 0.000%, 7/22/20 144A | | | 1,500,000 | | | | 1,500 | |
Total | | | | | | | 6,249 | |
| |
Money Market Funds (1.2%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 10,140,028 | | | | 10,140 | |
Total | | | | | | | 10,140 | |
|
US Government & Agencies (0.5%) | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/20/20 ß | | | 3,000,000 | | | | 3,000 | |
0.000%, 9/16/20 ß | | | 1,500,000 | | | | 1,499 | |
Total | | | | | | | 4,499 | |
| |
Total Short-Term Investments (Cost: $20,886) | | | | 20,888 | |
| |
Total Investments (99.8%) (Cost: $788,381)@ | | | | 878,827 | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 1,687 | |
| |
Net Assets (100.0%) | | | | 880,514 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
41
Index 400 Stock Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
S&P 400 Mini Index Futures | | | Long | | | | USD | | | | 12 | | | | 123 | | | | 9/20 | | | $ | 21,883 | | | $ | (10 | ) | | $ | 297 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (10 | ) | | $ | 297 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 297 | | | $ | 297 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $4,499 representing 0.5% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
ß | Cash or securities with an aggregate value of $4,499 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $788,381 and the net unrealized appreciation of investments based on that cost was $90,436 which is comprised of $211,077 aggregate gross unrealized appreciation and $120,641 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | $ | 857,939 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | |
Money Market Funds | | | 10,140 | | | | — | | | | — | |
All Others | | | — | | | | 10,748 | | | | — | |
Total Assets: | | $ | 868,079 | | | $ | 10,748 | | | $ | — | |
Liabilities: | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | (10 | ) | | | — | | | | — | |
Total Liabilities: | | $ | (10 | ) | | $ | — | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
42
Mid Cap Value Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Industrials | | | 20.7% | |
| | | | |
Financials | | | 15.7% | |
| | | | |
Health Care | | | 13.5% | |
| | | | |
Utilities | | | 9.5% | |
| | | | |
Consumer Staples | | | 8.7% | |
| | | | |
Information Technology | | | 7.0% | |
| | | | |
Consumer Discretionary | | | 6.3% | |
| | | | |
Materials | | | 4.7% | |
| | | | |
Real Estate | | | 3.6% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 3.1% | |
| | | | |
Investment Companies | | | 2.8% | |
| | | | |
Energy | | | 2.4% | |
| | | | |
Communication Services | | | 2.0% | |
Sector Allocation is subject to change.
Investing in medium-sized companies involves a greater degree of risk than investing in large company stocks. The value of securities acquired in an IPO may rise or fall more rapidly than investments in more established issuers.
The Portfolio may invest in derivative instruments for cash management purposes or to hedge foreign currency exposure. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
43
Mid Cap Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (94.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (2.0%) | |
Fox Corp. - Class B | | | 185,620 | | | | 4,982 | |
Rogers Communications, Inc. | | | 124,574 | | | | 5,006 | |
Total | | | | | | | 9,988 | |
|
Consumer Discretionary (6.3%) | |
Advance Auto Parts, Inc. | | | 50,951 | | | | 7,258 | |
Aptiv PLC | | | 45,393 | | | | 3,537 | |
BorgWarner, Inc. | | | 96,349 | | | | 3,401 | |
Genuine Parts Co. | | | 70,156 | | | | 6,101 | |
Honda Motor Co., Ltd., ADR | | | 157,010 | | | | 4,013 | |
Sodexo SA | | | 70,457 | | | | 4,759 | |
Target Corp. | | | 14,842 | | | | 1,780 | |
Thor Industries, Inc. | | | 5,920 | | | | 631 | |
Total | | | | | | | 31,480 | |
|
Consumer Staples (8.7%) | |
Conagra Brands, Inc. | | | 214,098 | | | | 7,530 | |
The J.M. Smucker Co. | | | 61,722 | | | | 6,531 | |
Kellogg Co. | | | 73,086 | | | | 4,828 | |
Kimberly-Clark Corp. | | | 26,879 | | | | 3,799 | |
Koninklijke Ahold Delhaize NV | | | 285,403 | | | | 7,772 | |
Mondelez International, Inc. | | | 77,637 | | | | 3,970 | |
Orkla ASA | | | 495,530 | | | | 4,343 | |
Sysco Corp. | | | 94,969 | | | | 5,191 | |
Total | | | | | | | 43,964 | |
| | |
Energy (2.4%) | | | | | | | | |
Baker Hughes | | | 152,820 | | | | 2,352 | |
Cimarex Energy Co. | | | 60,419 | | | | 1,661 | |
ConocoPhillips | | | 153,451 | | | | 6,448 | |
Noble Energy, Inc. | | | 181,838 | | | | 1,629 | |
Total | | | | | | | 12,090 | |
| | |
Financials (15.7%) | | | | | | | | |
AFLAC, Inc. | | | 135,509 | | | | 4,882 | |
Ameriprise Financial, Inc. | | | 39,216 | | | | 5,884 | |
Arthur J. Gallagher & Co. | | | 40,699 | | | | 3,968 | |
The Bank of New York Mellon Corp. | | | 100,808 | | | | 3,896 | |
BlackRock, Inc. | | | 2,090 | | | | 1,137 | |
Brown & Brown, Inc. | | | 23,267 | | | | 948 | |
Capitol Federal Financial, Inc. | | | 374,725 | | | | 4,126 | |
Chubb, Ltd. | | | 90,586 | | | | 11,470 | |
Commerce Bancshares, Inc. | | | 104,269 | | | | 6,201 | |
M&T Bank Corp. | | | 19,084 | | | | 1,984 | |
Northern Trust Corp. | | | 185,286 | | | | 14,701 | |
ProAssurance Corp. | | | 62,699 | | | | 907 | |
| | | | | | | | |
Common Stocks (94.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
Reinsurance Group of America, Inc. | | | 55,502 | | | | 4,354 | |
State Street Corp. | | | 49,639 | | | | 3,154 | |
T. Rowe Price Group, Inc. | | | 21,222 | | | | 2,621 | |
Truist Financial Corp. | | | 126,371 | | | | 4,745 | |
Westamerica Bancorporation | | | 75,038 | | | | 4,309 | |
Total | | | | | | | 79,287 | |
| |
Health Care (13.5%) | | | | | |
Cardinal Health, Inc. | | | 118,897 | | | | 6,205 | |
Cerner Corp. | | | 92,145 | | | | 6,317 | |
Envista Holdings Corp. * | | | 302,645 | | | | 6,383 | |
Henry Schein, Inc. * | | | 98,080 | | | | 5,727 | |
Hologic, Inc. * | | | 59,925 | | | | 3,416 | |
McKesson Corp. | | | 46,997 | | | | 7,210 | |
Quest Diagnostics, Inc. | | | 70,766 | | | | 8,064 | |
Siemens Healthineers AG | | | 42,827 | | | | 2,051 | |
Universal Health Services, Inc. - Class B | | | 83,022 | | | | 7,712 | |
Zimmer Biomet Holdings, Inc. | | | 126,443 | | | | 15,092 | |
Total | | | | | | | 68,177 | |
| |
Industrials (20.7%) | | | | | |
ABB, Ltd. | | | 179,010 | | | | 4,024 | |
BAE Systems PLC | | | 629,767 | | | | 3,767 | |
Cummins, Inc. | | | 40,875 | | | | 7,082 | |
Emerson Electric Co. | | | 176,686 | | | | 10,960 | |
General Dynamics Corp. | | | 33,928 | | | | 5,071 | |
Heartland Express, Inc. | | | 235,889 | | | | 4,911 | |
Hubbell, Inc. | | | 75,004 | | | | 9,403 | |
IMI, PLC | | | 436,771 | | | | 4,986 | |
Johnson Controls International PLC | | | 266,652 | | | | 9,103 | |
Lincoln Electric Holdings, Inc. | | | 9,626 | | | | 811 | |
MSC Industrial Direct Co., Inc. - Class A | | | 84,803 | | | | 6,175 | |
Norfolk Southern Corp. | | | 33,626 | | | | 5,904 | |
nVent Electric PLC | | | 444,714 | | | | 8,329 | |
PACCAR, Inc. | | | 86,054 | | | | 6,441 | |
Republic Services, Inc. | | | 101,663 | | | | 8,341 | |
Southwest Airlines Co. | | | 135,640 | | | | 4,636 | |
Textron, Inc. | | | 141,231 | | | | 4,648 | |
Total | | | | | | | 104,592 | |
|
Information Technology (7.0%) | |
Applied Materials, Inc. | | | 141,337 | | | | 8,544 | |
F5 Networks, Inc. * | | | 44,324 | | | | 6,182 | |
HP, Inc. | | | 303,994 | | | | 5,299 | |
| | | | | | | | |
Common Stocks (94.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Maxim Integrated Products, Inc. | | | 107,400 | | | | 6,510 | |
Microchip Technology, Inc. | | | 31,262 | | | | 3,292 | |
TE Connectivity, Ltd. | | | 66,953 | | | | 5,460 | |
Total | | | | | | | 35,287 | |
| |
Materials (4.7%) | | | | | |
Graphic Packaging | | | | | | | | |
Holding Co. | | | 200,187 | | | | 2,801 | |
Mondi PLC | | | 290,793 | | | | 5,434 | |
Packaging Corp. of America | | | 61,035 | | | | 6,091 | |
Sonoco Products Co. | | | 140,641 | | | | 7,354 | |
WestRock Co. | | | 78,074 | | | | 2,206 | |
Total | | | | | | | 23,886 | |
| |
Real Estate (3.6%) | | | | | |
MGM Growth Properties LLC - Class A | | | 156,368 | | | | 4,255 | |
Piedmont Office Realty Trust, Inc. - Class A | | | 151,938 | | | | 2,524 | |
Welltower, Inc. | | | 81,195 | | | | 4,202 | |
Weyerhaeuser Co. | | | 327,707 | | | | 7,360 | |
Total | | | | | | | 18,341 | |
| | |
Utilities (9.5%) | | | | | | | | |
Ameren Corp. | | | 35,418 | | | | 2,492 | |
Atmos Energy Corp. | | | 36,255 | | | | 3,610 | |
CMS Energy Corp. | | | 32,346 | | | | 1,890 | |
Edison International | | | 128,399 | | | | 6,973 | |
Evergy, Inc. | | | 70,343 | | | | 4,171 | |
Eversource Energy | | | 40,974 | | | | 3,412 | |
NorthWestern Corp. | | | 124,702 | | | | 6,799 | |
Pinnacle West Capital Corp. | | | 110,081 | | | | 8,068 | |
Spire, Inc. | | | 73,936 | | | | 4,858 | |
Xcel Energy, Inc. | | | 87,407 | | | | 5,463 | |
Total | | | | | | | 47,736 | |
| |
Total Common Stocks (Cost: $483,114) | | | | 474,828 | |
|
Investment Companies (2.8%) | |
Investment Companies (2.8%) | | | | | |
iShares Russell Midcap Value Index Fund | | | 189,365 | | | | 14,492 | |
Total | | | | | | | 14,492 | |
| |
Total Investment Companies (Cost: $13,501) | | | | 14,492 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
44
Mid Cap Value Portfolio
| | | | | | | | |
Short-Term Investments (2.3%) | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (2.3%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 11,391,999 | | | | 11,392 | |
Total | | | | | | | 11,392 | |
| |
Total Short-Term Investments (Cost: $11,392) | | | | 11,392 | |
| |
Total Investments (99.2%) (Cost: $508,007)@ | | | | 500,712 | |
| |
Other Assets, Less Liabilities (0.8%) | | | | 3,906 | |
| |
Net Assets (100.0%) | | | | 504,618 | |
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) |
Buy | | Morgan Stanley Capital Services, Inc. | | CAD | | 145 | | | 107 | | | | 9/30/20 | | | $ | —p | | | $ | — | | | $ | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | CAD | | 5,999 | | | 4,419 | | | | 9/30/20 | | | | 13 | | | | — | | | | 13 | |
Buy | | Morgan Stanley Capital Services, Inc. | | CHF | | 194 | | | 205 | | | | 9/30/20 | | | | — | | | | (1 | ) | | | (1 | ) |
Sell | | Morgan Stanley Capital Services, Inc. | | CHF | | 3,342 | | | 3,537 | | | | 9/30/20 | | | | —p | | | | — | | | | —p | |
Buy | | Morgan Stanley Capital Services, Inc. | | EUR | | 487 | | | 548 | | | | 9/30/20 | | | | ���p | | | | — | | | | —p | |
Sell | | Morgan Stanley Capital Services, Inc. | | EUR | | 11,610 | | | 13,069 | | | | 9/30/20 | | | | 31 | | | | — | | | | 31 | |
Buy | | Morgan Stanley Capital Services, Inc. | | GBP | | 280 | | | 348 | | | | 9/30/20 | | | | — | | | | (1 | ) | | | (1 | ) |
Sell | | Morgan Stanley Capital Services, Inc. | | GBP | | 10,179 | | | 12,619 | | | | 9/30/20 | | | | 73 | | | | (1 | ) | | | 72 | |
Buy | | Morgan Stanley Capital Services, Inc. | | JPY | | 40,528 | | | 376 | | | | 9/30/20 | | | | — | | | | (2 | ) | | | (2 | ) |
Sell | | Morgan Stanley Capital Services, Inc. | | JPY | | 302,330 | | | 2,803 | | | | 9/30/20 | | | | 28 | | | | — | | | | 28 | |
Sell | | Goldman Sachs International | | NOK | | 35,448 | | | 3,685 | | | | 9/30/20 | | | | 13 | | | | —p | | | | 13 | |
| | | | | | | | | | | | | | | | $ | 158 | | | $ | (5 | ) | | $ | 153 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 158 | | | | — | | | $ | 158 | | | $ | (5) | | | | — | | | | — | | | $ | (5) | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
The Accompanying Notes are an Integral Part of the Financial Statements.
45
Mid Cap Value Portfolio
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $508,007 and the net unrealized depreciation of investments based on that cost was $7,142 which is comprised of $29,352 aggregate gross unrealized appreciation and $36,494 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Consumer Discretionary | | $ | 26,721 | | | $ | 4,759 | | | $ | — | |
Consumer Staples | | | 31,849 | | | | 12,115 | | | | — | |
Health Care | | | 66,126 | | | | 2,051 | | | | — | |
Industrials | | | 91,815 | | | | 12,777 | | | | — | |
Materials | | | 18,452 | | | | 5,434 | | | | — | |
All Others | | | 202,729 | | | | — | | | | — | |
Investment Companies | | | 14,492 | | | | — | | | | — | |
Short-Term Investments | | | 11,392 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | |
Forward Currency Contracts | | | — | | | | 158 | | | | — | |
Total Assets: | | $ | 463,576 | | | $ | 37,294 | | | $ | — | |
Liabilities: | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | |
Forward Currency Contracts | | | — | | | | (5 | ) | | | — | |
Total Liabilities: | | $ | — | | | $ | (5 | ) | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
46
Small Cap Growth Stock Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Health Care | | | 33.6% | |
| | | | |
Information Technology | | | 20.7% | |
| | | | |
Industrials | | | 15.4% | |
| | | | |
Consumer Discretionary | | | 12.6% | |
| | | | |
Financials | | | 5.4% | |
| | | | |
Consumer Staples | | | 4.0% | |
| | | | |
Materials | | | 3.0% | |
| | | | |
Real Estate | | | 2.8% | |
| | | | |
Communication Services | | | 1.5% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.0% | |
Sector Allocation is subject to change.
Stocks of smaller companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest in exchange-traded funds (“ETFs”) for cash management purposes. Investing in ETFs may expose the Portfolio to greater risk of loss and price fluctuation than investing directly in an equity security. The market prices of ETFs may trade at a premium or discount to their net asset value and may be subject to trading halts by the applicable exchange, which may negatively impact the Portfolio.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
47
Small Cap Growth Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (1.5%) | |
Bandwidth, Inc. * | | | 16,802 | | | | 2,134 | |
Cardlytics, Inc. * | | | 71,895 | | | | 5,031 | |
CarGurus, Inc. * | | | 76,176 | | | | 1,931 | |
Total | | | | | | | 9,096 | |
|
Consumer Discretionary (12.6%) | |
Carter’s, Inc. | | | 35,574 | | | | 2,871 | |
Churchill Downs, Inc. | | | 42,202 | | | | 5,619 | |
Core-Mark Holding Co., Inc. | | | 15,331 | | | | 383 | |
Deckers Outdoor Corp. * | | | 33,253 | | | | 6,531 | |
Dunkin’ Brands Group, Inc. | | | 46,776 | | | | 3,051 | |
Floor & Decor Holdings, Inc. * | | | 89,356 | | | | 5,151 | |
Foot Locker, Inc. | | | 112,367 | | | | 3,277 | |
Fox Factory Holding Corp. * | | | 52,334 | | | | 4,323 | |
Penn National Gaming, Inc. * | | | 123,945 | | | | 3,785 | |
PVH Corp. | | | 68,155 | | | | 3,275 | |
Smith & Wesson Brands, Inc. * | | | 172,276 | | | | 3,708 | |
Steven Madden, Ltd. | | | 177,775 | | | | 4,389 | |
Thor Industries, Inc. | | | 51,489 | | | | 5,485 | |
TopBuild Corp. * | | | 63,328 | | | | 7,205 | |
Under Armour, Inc. - Class C * | | | 394,594 | | | | 3,488 | |
Wingstop, Inc. | | | 49,254 | | | | 6,845 | |
Wolverine World Wide, Inc. | | | 174,969 | | | | 4,166 | |
YETI Holdings, Inc. * | | | 131,268 | | | | 5,609 | |
Total | | | | | | | 79,161 | |
| |
Consumer Staples (4.0%) | | | | | |
BellRing Brands, Inc. * | | | 166,484 | | | | 3,320 | |
The Boston Beer Co., Inc. - Class A * | | | 7,723 | | | | 4,145 | |
Freshpet, Inc. * | | | 64,062 | | | | 5,359 | |
Hostess Brands, Inc. * | | | 355,219 | | | | 4,341 | |
Performance Food Group Co. * | | | 167,689 | | | | 4,886 | |
The Simply Good Foods Co. * | | | 181,122 | | | | 3,365 | |
Total | | | | | | | 25,416 | |
| | |
Financials (5.4%) | | | | | | | | |
First Hawaiian, Inc. | | | 125,849 | | | | 2,170 | |
James River Group Holdings, Ltd. | | | 116,063 | | | | 5,223 | |
Kemper Corp. | | | 56,890 | | | | 4,126 | |
MGIC Investment Corp. | | | 408,023 | | | | 3,342 | |
OneMain Holdings, Inc. | | | 71,940 | | | | 1,765 | |
Seacoast Banking Corp. of Florida * | | | 42,559 | | | | 868 | |
SLM Corp. | | | 455,215 | | | | 3,200 | |
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | |
Sterling Bancorp | | | 215,806 | | | | 2,529 | |
Stifel Financial Corp. | | | 63,530 | | | | 3,013 | |
Synovus Financial Corp. | | | 119,265 | | | | 2,449 | |
Triumph Bancorp, Inc. * | | | 110,015 | | | | 2,670 | |
Western Alliance Bancorporation | | | 64,217 | | | | 2,432 | |
Total | | | | | | | 33,787 | |
| | |
Health Care (33.6%) | | | | | | | | |
Acadia Pharmaceuticals, Inc. * | | | 51,438 | | | | 2,493 | |
Acceleron Pharma, Inc. * | | | 16,343 | | | | 1,557 | |
Addus HomeCare Corp. * | | | 35,859 | | | | 3,319 | |
Adverum Biotechnologies, Inc. * | | | 122,511 | | | | 2,558 | |
Akebia Therapeutics, Inc. * | | | 265,210 | | | | 3,602 | |
Akouos, Inc. * | | | 12,900 | | | | 290 | |
Allakos, Inc. * | | | 51,056 | | | | 3,669 | |
Amedisys, Inc. * | | | 18,476 | | | | 3,668 | |
Amicus Therapeutics, Inc. * | | | 347,027 | | | | 5,233 | |
Apellis Pharmaceuticals, Inc. * | | | 104,633 | | | | 3,417 | |
Arena Pharmaceuticals, Inc. * | | | 40,149 | | | | 2,527 | |
AtriCure, Inc. * | | | 82,456 | | | | 3,706 | |
Biohaven Pharmaceutical Holding Co., Ltd. * | | | 67,899 | | | | 4,964 | |
Blueprint Medicines Corp. * | | | 21,844 | | | | 1,704 | |
Cardiovascular Systems, Inc. * | | | 78,130 | | | | 2,465 | |
ChemoCentryx, Inc. * | | | 75,829 | | | | 4,363 | |
Constellation Pharmaceuticals, Inc. * | | | 89,008 | | | | 2,675 | |
Cytokinetics, Inc. * | | | 139,142 | | | | 3,280 | |
Dicerna Pharmaceuticals, Inc. * | | | 167,704 | | | | 4,260 | |
Emergent Biosolutions, Inc. * | | | 34,207 | | | | 2,705 | |
Forma Therapeutics Holdings, Inc. * | | | 24,800 | | | | 1,153 | |
Generation Bio, Inc. * | | | 23,000 | | | | 483 | |
Global Blood Therapeutics, Inc. * | | | 7,933 | | | | 501 | |
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Globus Medical, Inc. - Class A * | | | 118,742 | | | | 5,665 | |
Haemonetics Corp. * | | | 33,278 | | | | 2,980 | |
Heron Therapeutics, Inc. * | | | 192,304 | | | | 2,829 | |
HMS Holdings Corp. * | | | 184,865 | | | | 5,988 | |
ICU Medical, Inc. * | | | 9,089 | | | | 1,675 | |
ImmunoGen, Inc. * | | | 230,500 | | | | 1,060 | |
Integer Holdings Corp. * | | | 71,157 | | | | 5,198 | |
Integra LifeSciences Holdings Corp. * | | | 81,722 | | | | 3,840 | |
iRhythm Technologies, Inc. * | | | 28,169 | | | | 3,264 | |
Karyopharm Therapeutics, Inc. * | | | 156,020 | | | | 2,955 | |
Kodiak Sciences, Inc. * | | | 58,805 | | | | 3,183 | |
LHC Group, Inc. * | | | 37,215 | | | | 6,487 | |
Madrigal Pharmaceuticals, Inc. * | | | 20,422 | | | | 2,313 | |
Mersana Therapeutics, Inc. * | | | 95,731 | | | | 2,240 | |
Mirati Therapeutics, Inc. * | | | 47,515 | | | | 5,425 | |
Momenta Pharmaceuticals, Inc. * | | | 149,958 | | | | 4,989 | |
MyoKardia, Inc. * | | | 57,604 | | | | 5,566 | |
Nanostring Technologies, Inc. * | | | 104,620 | | | | 3,071 | |
NuVasive, Inc. * | | | 59,586 | | | | 3,317 | |
Omnicell, Inc. * | | | 103,219 | | | | 7,289 | |
OraSure Technologies, Inc. * | | | 176,813 | | | | 2,056 | |
Oyster Point Pharma, Inc. * | | | 54,700 | | | | 1,580 | |
Pacira Biosciences, Inc. * | | | 53,824 | | | | 2,824 | |
Principia Biopharma, Inc. * | | | 61,623 | | | | 3,684 | |
The Providence Service Corp. * | | | 57,676 | | | | 4,551 | |
PTC Therapeutics, Inc. * | | | 94,168 | | | | 4,778 | |
R1 RCM, Inc. * | | | 448,308 | | | | 4,999 | |
Radius Health, Inc. * | | | 153,902 | | | | 2,098 | |
RAPT Therapeutics, Inc. * | | | 80,804 | | | | 2,345 | |
Reata Pharmaceuticals, Inc. * | | | 16,094 | | | | 2,511 | |
REGENXBIO, Inc. * | | | 40,253 | | | | 1,482 | |
Repligen Corp. * | | | 26,543 | | | | 3,281 | |
Revance Therapeutics, Inc. * | | | 128,368 | | | | 3,135 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
48
Small Cap Growth Stock Portfolio
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Rhythm Pharmaceuticals, Inc. * | | | 113,662 | | | | 2,535 | |
Tandem Diabetes Care, Inc. * | | | 64,122 | | | | 6,343 | |
Theravance Biopharma, Inc. * | | | 141,025 | | | | 2,960 | |
Tricida, Inc. * | | | 87,707 | | | | 2,410 | |
Turning Point Therapeutics, Inc. * | | | 53,099 | | | | 3,430 | |
Ultragenyx Pharmaceutical, Inc. * | | | 42,038 | | | | 3,288 | |
Veracyte, Inc. * | | | 136,780 | | | | 3,543 | |
Y-mAbs Therapeutics, Inc. * | | | 85,107 | | | | 3,677 | |
Total | | | | | | | 211,436 | |
| | |
Industrials (15.4%) | | | | | | | | |
Aerojet Rocketdyne Holdings, Inc. * | | | 120,650 | | | | 4,783 | |
Altra Industrial Motion Corp. | | | 99,160 | | | | 3,159 | |
Applied Industrial Technologies, Inc. | | | 94,500 | | | | 5,896 | |
Armstrong World Industries, Inc. | | | 32,366 | | | | 2,523 | |
ASGN, Inc. * | | | 84,038 | | | | 5,604 | |
Axon Enterprise, Inc. * | | | 33,367 | | | | 3,274 | |
BWX Technologies, Inc. | | | 83,886 | | | | 4,751 | |
Clean Harbors, Inc. * | | | 63,498 | | | | 3,809 | |
Curtiss-Wright Corp. | | | 31,676 | | | | 2,828 | |
EnerSys | | | 54,814 | | | | 3,529 | |
Exponent, Inc. | | | 85,732 | | | | 6,938 | |
Hexcel Corp. | | | 65,607 | | | | 2,967 | |
Huron Consulting Group, Inc. * | | | 41,758 | | | | 1,848 | |
Insperity, Inc. | | | 50,912 | | | | 3,296 | |
ITT, Inc. | | | 82,842 | | | | 4,866 | |
John Bean Technologies Corp. | | | 68,373 | | | | 5,881 | |
Marten Transport, Ltd. | | | 115,472 | | | | 2,905 | |
Mercury Systems, Inc. * | | | 48,793 | | | | 3,838 | |
MSA Safety, Inc. | | | 26,027 | | | | 2,978 | |
Patrick Industries, Inc. | | | 92,561 | | | | 5,669 | |
Rexnord Corp. | | | 143,150 | | | | 4,173 | |
SPX Corp. * | | | 121,374 | | | | 4,995 | |
SPX Flow, Inc. * | | | 93,251 | | | | 3,491 | |
Trex Co., Inc. * | | | 23,471 | | | | 3,053 | |
Total | | | | | | | 97,054 | |
| |
Information Technology (20.7%) | | | | | |
Blackbaud, Inc. | | | 60,553 | | | | 3,456 | |
CACI International, Inc. - Class A * | | | 18,642 | | | | 4,043 | |
Cohu, Inc. | | | 153,079 | | | | 2,654 | |
CTS Corp. | | | 135,722 | | | | 2,720 | |
Entegris, Inc. | | | 57,641 | | | | 3,404 | |
Everbridge, Inc. * | | | 47,431 | | | | 6,563 | |
| | | | | | | | |
Common Stocks (99.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Exlservice Holdings, Inc. * | | | 51,114 | | | | 3,241 | |
First Solar, Inc. * | | | 101,065 | | | | 5,003 | |
Five9, Inc. * | | | 69,457 | | | | 7,687 | |
FormFactor, Inc. * | | | 169,741 | | | | 4,979 | |
Itron, Inc. * | | | 73,129 | | | | 4,845 | |
LiveRamp Holdings, Inc. * | | | 100,645 | | | | 4,274 | |
Lumentum Holdings, Inc. * | | | 65,630 | | | | 5,344 | |
Manhattan Associates, Inc. * | | | 41,538 | | | | 3,913 | |
Medallia, Inc. * | | | 189,124 | | | | 4,773 | |
Mimecast, Ltd. * | | | 130,670 | | | | 5,444 | |
MKS Instruments, Inc. | | | 27,197 | | | | 3,080 | |
Onto Innovation, Inc. * | | | 89,085 | | | | 3,032 | |
Paylocity Holding Corp. * | | | 21,833 | | | | 3,185 | |
Pegasystems, Inc. | | | 37,039 | | | | 3,747 | |
Perficient, Inc. * | | | 131,126 | | | | 4,692 | |
Power Integrations, Inc. | | | 30,555 | | | | 3,609 | |
Pure Storage, Inc. * | | | 164,289 | | | | 2,847 | |
Q2 Holdings, Inc. * | | | 72,849 | | | | 6,250 | |
Rapid7, Inc. * | | | 111,788 | | | | 5,703 | |
Rogers Corp. * | | | 24,870 | | | | 3,099 | |
Science Applications International Corp. | | | 81,782 | | | | 6,353 | |
Sprout Social, Inc. * | | | 62,223 | | | | 1,680 | |
SVMK, Inc. * | | | 307,432 | | | | 7,237 | |
Verra Mobility Corp * | | | 295,923 | | | | 3,042 | |
Total | | | | | | | 129,899 | |
| | |
Materials (3.0%) | | | | | | | | |
Axalta Coating Systems, Ltd. * | | | 139,201 | | | | 3,139 | |
Boise Cascade Co. | | | 104,908 | | | | 3,946 | |
Graphic Packaging Holding Co. | | | 310,283 | | | | 4,341 | |
Ingevity Corp. * | | | 56,380 | | | | 2,964 | |
Louisiana-Pacific Corp. | | | 180,981 | | | | 4,642 | |
Total | | | | | | | 19,032 | |
| | |
Real Estate (2.8%) | | | | | | | | |
Columbia Property Trust, Inc. | | | 138,303 | | | | 1,817 | |
CoreSite Realty Corp. | | | 28,447 | | | | 3,444 | |
Corporate Office Properties Trust | | | 105,402 | | | | 2,671 | |
Essential Properties Realty Trust, Inc. | | | 176,695 | | | | 2,622 | |
Independence Realty Trust, Inc. | | | 283,620 | | | | 3,259 | |
PS Business Parks, Inc. | | | 28,688 | | | | 3,798 | |
Total | | | | | | | 17,611 | |
| |
Total Common Stocks (Cost: $524,279) | | | | 622,492 | |
| | | | | | | | |
Short-Term Investments (1.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (1.5%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 9,320,426 | | | | 9,320 | |
Total | | | | | | | 9,320 | |
| |
Total Short-Term Investments (Cost: $9,320) | | | | 9,320 | |
| |
Total Investments (100.5%) (Cost: $533,599)@ | | | | 631,812 | |
| |
Other Assets, Less Liabilities (-0.5%) | | | | (2,970 | ) |
| |
Net Assets (100.0%) | | | | 628,842 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
49
Small Cap Growth Stock Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $533,599 and the net unrealized appreciation of investments based on that cost was $98,213 which is comprised of $135,654 aggregate gross unrealized appreciation and $37,441 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 622,492 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 9,320 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 631,812 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
50
Index 600 Stock Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Industrials | | | 16.9% | |
| | | | |
Financials | | | 14.2% | |
| | | | |
Consumer Discretionary | | | 13.9% | |
| | | | |
Information Technology | | | 13.2% | |
| | | | |
Health Care | | | 12.4% | |
| | | | |
Real Estate | | | 7.8% | |
| | | | |
Materials | | | 4.7% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 4.1% | |
| | | | |
Consumer Staples | | | 3.5% | |
| | | | |
Energy | | | 2.8% | |
| | | | |
Communication Services | | | 2.5% | |
| | | | |
Utilities | | | 2.1% | |
| | | | |
Investment Companies | | | 1.9% | |
Sector Allocation is subject to change.
“Standard & Poor’s®”, “S&P®”, “S&P SmallCap 600” and “Standard & Poor’s SmallCap 600” are trademarks of The McGraw-Hill Companies, Inc. and have been licensed for use by Northwestern Mutual Life Insurance Company. The Portfolio is not sponsored, endorsed, sold or promoted by Standard & Poor’s, and Standard & Poor’s makes no representation regarding the advisability of investing in the Portfolio.
Stocks of smaller companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest in exchange-traded funds and derivative instruments such as swap agreements and, to a lesser extent, futures contracts, for cash management purposes and to help achieve full replication. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
51
Index 600 Stock Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (2.5%) | | | | | |
ATN International, Inc. | | | 4,080 | | | | 247 | |
Cincinnati Bell, Inc. * | | | 18,983 | | | | 282 | |
Cogent Communications Holdings, Inc. | | | 15,754 | | | | 1,219 | |
Consolidated Communications Holdings, Inc. * | | | 27,422 | | | | 186 | |
The E.W. Scripps Co. - Class A | | | 20,600 | | | | 180 | |
Gannett Co., Inc. | | | 49,593 | | | | 68 | |
Glu Mobile, Inc. * | | | 49,407 | | | | 458 | |
Iridium Communications, Inc. * | | | 36,735 | | | | 934 | |
The Marcus Corp. | | | 8,684 | | | | 115 | |
Meredith Corp. | | | 15,132 | | | | 220 | |
QuinStreet, Inc. * | | | 17,554 | | | | 184 | |
Scholastic Corp. | | | 11,387 | | | | 341 | |
Shenandoah Telecommunications Co. | | | 17,589 | | | | 867 | |
Spok Holdings, Inc. | | | 6,636 | | | | 62 | |
TechTarget, Inc. * | | | 8,578 | | | | 258 | |
Vonage Holdings Corp. * | | | 86,591 | | | | 871 | |
Total | | | | | | | 6,492 | |
|
Consumer Discretionary (13.9%) | |
Abercrombie & Fitch Co. - Class A | | | 23,126 | | | | 246 | |
American Axle & Manufacturing Holdings, Inc. * | | | 42,456 | | | | 323 | |
American Public Education, Inc. * | | | 5,549 | | | | 164 | |
America’s Car-Mart, Inc. * | | | 2,336 | | | | 205 | |
Asbury Automotive Group, Inc. * | | | 7,242 | | | | 560 | |
Barnes & Noble Education, Inc. * | | | 14,506 | | | | 23 | |
Bed Bath & Beyond, Inc. | | | 47,511 | | | | 504 | |
Big Lots, Inc. | | | 14,728 | | | | 619 | |
BJ’s Restaurants, Inc. | | | 8,357 | | | | 175 | |
Bloomin’ Brands, Inc. | | | 32,845 | | | | 350 | |
Boot Barn Holdings, Inc. * | | | 10,816 | | | | 233 | |
Brinker International, Inc. | | | 16,911 | | | | 406 | |
The Buckle, Inc. | | | 10,758 | | | | 169 | |
Caleres, Inc. | | | 15,105 | | | | 126 | |
Callaway Golf Co. | | | 35,331 | | | | 619 | |
Capri Holdings, Ltd. * | | | 56,076 | | | | 876 | |
The Cato Corp. - Class A | | | 7,936 | | | | 65 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Cavco Industries, Inc. * | | | 3,237 | | | | 624 | |
Century Communities, Inc. * | | | 10,762 | | | | 330 | |
The Cheesecake Factory, Inc. | | | 15,702 | | | | 360 | |
Chico’s FAS, Inc. | | | 45,195 | | | | 62 | |
The Children’s Place, Inc. | | | 5,460 | | | | 204 | |
Chuy’s Holdings, Inc. * | | | 6,249 | | | | 93 | |
Conn’s, Inc. * | | | 7,191 | | | | 73 | |
Cooper Tire & Rubber Co. | | | 18,877 | | | | 521 | |
Cooper-Standard Holding, Inc. * | | | 6,339 | | | | 84 | |
Core-Mark Holding Co., Inc. | | | 16,927 | | | | 422 | |
Crocs, Inc. * | | | 25,294 | | | | 931 | |
Dave & Buster’s Entertainment, Inc. | | | 17,790 | | | | 237 | |
Designer Brands, Inc. | | | 20,393 | | | | 138 | |
DineEquity, Inc. | | | 6,164 | | | | 260 | |
Dorman Products, Inc. * | | | 10,840 | | | | 727 | |
El Pollo Loco Holdings, Inc. * | | | 7,380 | | | | 109 | |
Ethan Allen Interiors, Inc. | | | 8,653 | | | | 102 | |
Express, Inc. * | | | 24,199 | | | | 37 | |
Fiesta Restaurant Group, Inc. * | | | 7,602 | | | | 49 | |
Fossil Group, Inc. * | | | 17,468 | | | | 81 | |
Fox Factory Holding Corp. * | | | 15,388 | | | | 1,271 | |
GameStop Corp. - Class A * | | | 24,312 | | | | 106 | |
Garrett Motion, Inc. * | | | 28,378 | | | | 157 | |
Genesco, Inc. * | | | 5,237 | | | | 113 | |
Gentherm, Inc. * | | | 12,239 | | | | 476 | |
G-III Apparel Group, Ltd. * | | | 16,236 | | | | 216 | |
Group 1 Automotive, Inc. | | | 6,414 | | | | 423 | |
Guess?, Inc. | | | 16,507 | | | | 160 | |
Haverty Furniture Cos., Inc. | | | 6,483 | | | | 104 | |
Hibbett Sports, Inc. * | | | 6,207 | | | | 130 | |
Installed Building Products, Inc. * | | | 7,941 | | | | 546 | |
iRobot Corp. * | | | 10,468 | | | | 878 | |
Kontoor Brands, Inc. | | | 17,580 | | | | 313 | |
La-Z-Boy, Inc. | | | 17,282 | | | | 468 | |
LCI Industries | | | 9,437 | | | | 1,085 | |
LGI Homes, Inc. * | | | 8,190 | | | | 721 | |
Liquidity Services, Inc. * | | | 10,218 | | | | 61 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
Lithia Motors, Inc. - Class A | | | 8,321 | | | | 1,259 | |
Lumber Liquidators Holdings, Inc. * | | | 10,818 | | | | 150 | |
M.D.C. Holdings, Inc. | | | 18,938 | | | | 676 | |
M/I Homes, Inc. * | | | 10,708 | | | | 369 | |
Macy’s, Inc. | | | 116,259 | | | | 800 | |
MarineMax, Inc. * | | | 8,062 | | | | 181 | |
Meritage Homes Corp. * | | | 13,268 | | | | 1,010 | |
The Michaels Cos., Inc. * | | | 28,764 | | | | 203 | |
Monarch Casino & Resort, Inc. * | | | 4,503 | | | | 153 | |
Monro Muffler Brake, Inc. | | | 12,496 | | | | 687 | |
Motorcar Parts of America, Inc. * | | | 7,120 | | | | 126 | |
Movado Group, Inc. | | | 6,202 | | | | 67 | |
Office Depot, Inc. | | | 197,602 | | | | 464 | |
Oxford Industries, Inc. | | | 6,299 | | | | 277 | |
Perdoceo Education Corp. * | | | 25,927 | | | | 413 | |
PetMed Express, Inc. | | | 7,571 | | | | 270 | |
Red Robin Gourmet Burgers, Inc. * | | | 4,846 | | | | 49 | |
Regis Corp. * | | | 9,080 | | | | 74 | |
Rent-A-Center, Inc. | | | 18,172 | | | | 506 | |
Ruth’s Hospitality Group, Inc. | | | 11,811 | | | | 96 | |
Shake Shack, Inc. - Class A * | | | 13,185 | | | | 699 | |
Shoe Carnival, Inc. | | | 3,332 | | | | 98 | |
Shutterstock, Inc. | | | 7,224 | | | | 253 | |
Signet Jewelers, Ltd. | | | 19,651 | | | | 202 | |
Sleep Number Corp. * | | | 10,375 | | | | 432 | |
Sonic Automotive, Inc. - Class A | | | 9,046 | | | | 289 | |
Stamps.com, Inc. * | | | 6,093 | | | | 1,119 | |
Standard Motor Products, Inc. | | | 7,539 | | | | 311 | |
Steven Madden, Ltd. | | | 28,721 | | | | 709 | |
Sturm, Ruger & Co., Inc. | | | 6,235 | | | | 474 | |
Tupperware Brands Corp. | | | 18,401 | | | | 87 | |
Unifi, Inc. * | | | 5,471 | | | | 70 | |
Universal Electronics, Inc. * | | | 5,223 | | | | 245 | |
Vera Bradley, Inc. * | | | 8,627 | | | | 38 | |
Vista Outdoor, Inc. * | | | 21,780 | | | | 315 | |
Wingstop, Inc. | | | 11,106 | | | | 1,543 | |
Winnebago Industries, Inc. | | | 12,651 | | | | 843 | |
Wolverine World Wide, Inc. | | | 30,480 | | | | 726 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
52
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer Discretionary continued | |
YETI Holdings, Inc. * | | | 25,136 | | | | 1,074 | |
Zumiez, Inc. * | | | 7,542 | | | | 206 | |
Total | | | | | | | 35,898 | |
| |
Consumer Staples (3.5%) | | | | | |
The Andersons, Inc. | | | 12,352 | | | | 170 | |
B&G Foods, Inc. | | | 24,071 | | | | 587 | |
Calavo Growers, Inc. | | | 6,159 | | | | 387 | |
Cal-Maine Foods, Inc. * | | | 11,370 | | | | 506 | |
Central Garden & Pet Co. * | | | 3,606 | | | | 130 | |
Central Garden & Pet Co. - Class A * | | | 14,720 | | | | 497 | |
The Chefs’ Warehouse, Inc. * | | | 11,606 | | | | 158 | |
Coca-Cola Bottling Co. Consolidated | | | 1,743 | | | | 399 | |
Fresh Del Monte Produce, Inc. | | | 11,287 | | | | 278 | |
Inter Parfums, Inc. | | | 6,629 | | | | 319 | |
J & J Snack Foods Corp. | | | 5,602 | | | | 712 | |
John B. Sanfilippo & Son, Inc. | | | 3,356 | | | | 286 | |
Medifast, Inc. | | | 4,423 | | | | 614 | |
MGP Ingredients, Inc. | | | 4,948 | | | | 182 | |
National Beverage Corp. * | | | 4,375 | | | | 267 | |
PriceSmart, Inc. | | | 8,387 | | | | 506 | |
Seneca Foods Corp. - Class A * | | | 2,535 | | | | 86 | |
SpartanNash Co. | | | 13,396 | | | | 285 | |
United Natural Foods, Inc. * | | | 20,130 | | | | 367 | |
Universal Corp. | | | 9,172 | | | | 390 | |
USANA Health Sciences, Inc. * | | | 4,576 | | | | 336 | |
Vector Group, Ltd. | | | 44,828 | | | | 451 | |
WD-40 Co. | | | 5,131 | | | | 1,017 | |
Total | | | | | | | 8,930 | |
| | |
Energy (2.8%) | | | | | | | | |
Archrock, Inc. | | | 48,226 | | | | 313 | |
Bonanza Creek Energy, Inc. * | | | 7,019 | | | | 104 | |
Bristow Group, Inc. * | | | 2,505 | | | | 35 | |
Callon Petroleum Co. * | | | 149,043 | | | | 171 | |
CONSOL Energy, Inc. * | | | 9,772 | | | | 50 | |
Core Laboratories NV | | | 16,690 | | | | 339 | |
Denbury Resources, Inc. * | | | 190,148 | | | | 52 | |
DMC Global, Inc. | | | 5,538 | | | | 153 | |
Dorian LPG, Ltd. * | | | 10,113 | | | | 78 | |
Dril-Quip, Inc. * | | | 13,163 | | | | 392 | |
Exterran Corp. * | | | 10,454 | | | | 56 | |
Geospace Technologies Corp. * | | | 5,130 | | | | 39 | |
Green Plains, Inc. * | | | 12,526 | | | | 128 | |
Gulfport Energy Corp. * | | | 54,618 | | | | 60 | |
Helix Energy Solutions Group, Inc. * | | | 53,500 | | | | 186 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | |
Helmerich & Payne, Inc. | | | 40,328 | | | | 787 | |
Laredo Petroleum, Inc. * | | | 3,415 | | | | 47 | |
Matador Resources Co. * | | | 41,136 | | | | 350 | |
Matrix Service Co. * | | | 9,814 | | | | 95 | |
Nabors Industries, Ltd. | | | 2,549 | | | | 94 | |
Newpark Resources, Inc. * | | | 33,751 | | | | 75 | |
Oasis Petroleum, Inc. * | | | 109,489 | | | | 82 | |
Oceaneering International, Inc. * | | | 37,268 | | | | 238 | |
Oil States International, Inc. * | | | 22,879 | | | | 109 | |
Par Pacific Holdings, Inc. * | | | 14,560 | | | | 131 | |
Patterson-UTI Energy, Inc. | | | 70,018 | | | | 243 | |
PDC Energy, Inc. * | | | 35,876 | | | | 446 | |
Penn Virginia Corp. * | | | 5,065 | | | | 48 | |
ProPetro Holding Corp. * | | | 30,914 | | | | 159 | |
QEP Resources, Inc. | | | 90,923 | | | | 117 | |
Range Resources Corp. | | | 79,692 | | | | 449 | |
Renewable Energy Group, Inc. * | | | 14,660 | | | | 363 | |
REX American Resources Corp. * | | | 2,067 | | | | 143 | |
Ring Energy, Inc. * | | | 22,459 | | | | 26 | |
RPC, Inc. * | | | 19,395 | | | | 60 | |
SEACOR Holdings, Inc. * | | | 6,641 | | | | 188 | |
SM Energy Co. | | | 39,874 | | | | 150 | |
Southwestern Energy Co. * | | | 203,365 | | | | 521 | |
Talos Energy, Inc. * | | | 7,605 | | | | 70 | |
US Silica Holdings, Inc. | | | 27,709 | | | | 100 | |
Valaris PLC * | | | 74,500 | | | | 49 | |
Total | | | | | | | 7,296 | |
| | |
Financials (14.2%) | | | | | | | | |
Allegiance Bancshares, Inc. | | | 7,047 | | | | 179 | |
Ambac Financial Group, Inc. * | | | 17,187 | | | | 246 | |
American Equity | | | | | | | | |
Investment Life Holding Co. | | | 34,361 | | | | 849 | |
Ameris Bancorp | | | 24,505 | | | | 578 | |
AMERISAFE, Inc. | | | 7,247 | | | | 443 | |
Apollo Commercial Real Estate Finance, Inc. | | | 53,707 | | | | 527 | |
ARMOUR Residential REIT, Inc. | | | 24,247 | | | | 228 | |
Axos Financial, Inc. * | | | 19,485 | | | | 430 | |
Banc of California, Inc. | | | 16,600 | | | | 180 | |
Banner Corp. | | | 13,199 | | | | 502 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | | | | |
Berkshire Hills Bancorp, Inc. | | | 16,203 | | | | 179 | |
Blucora, Inc. * | | | 17,964 | | | | 205 | |
Boston Private Financial Holdings, Inc. | | | 30,710 | | | | 211 | |
Brightsphere Investment Group, Inc. | | | 23,403 | | | | 292 | |
Brookline Bancorp, Inc. | | | 29,628 | | | | 299 | |
Cadence Bancorp | | | 47,278 | | | | 419 | |
Capstead Mortgage Corp. | | | 36,189 | | | | 199 | |
Central Pacific Financial Corp. | | | 10,555 | | | | 169 | |
City Holding Co. | | | 6,063 | | | | 395 | |
Columbia Banking System, Inc. | | | 26,869 | | | | 762 | |
Community Bank System, Inc. | | | 19,558 | | | | 1,115 | |
Customers Bancorp, Inc. * | | | 10,869 | | | | 131 | |
CVB Financial Corp. | | | 48,331 | | | | 906 | |
Dime Community Bancshares | | | 10,753 | | | | 148 | |
Donnelley Financial Solutions, Inc. * | | | 11,525 | | | | 97 | |
Eagle Bancorp, Inc. | | | 12,088 | | | | 396 | |
eHealth, Inc. * | | | 9,616 | | | | 945 | |
Employers Holdings, Inc. | | | 11,403 | | | | 344 | |
Encore Capital Group, Inc. * | | | 10,436 | | | | 357 | |
Enova International, Inc. * | | | 11,277 | | | | 168 | |
EZCORP, Inc. - Class A * | | | 19,559 | | | | 123 | |
First Bancorp | | | 81,903 | | | | 458 | |
First Commonwealth Financial Corp. | | | 36,843 | | | | 305 | |
First Financial Bancorp | | | 36,778 | | | | 511 | |
First Midwest Bancorp, Inc. | | | 42,879 | | | | 572 | |
Flagstar Bancorp, Inc. | | | 12,992 | | | | 382 | |
Franklin Financial Network, Inc. | | | 5,097 | | | | 131 | |
Granite Point Mortgage Trust, Inc. | | | 20,700 | | | | 149 | |
Great Western Bancorp, Inc. | | | 20,654 | | | | 284 | |
Green Dot Corp. - Class A * | | | 18,299 | | | | 898 | |
Greenhill & Co., Inc. | | | 5,500 | | | | 55 | |
Hanmi Financial Corp. | | | 11,494 | | | | 112 | |
HCI Group, Inc. | | | 2,366 | | | | 109 | |
Heritage Financial Corp. of Washington | | | 13,473 | | | | 269 | |
HomeStreet, Inc. | | | 8,784 | | | | 216 | |
Hope Bancorp, Inc. | | | 46,250 | | | | 426 | |
Horace Mann Educators Corp. | | | 15,502 | | | | 569 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
53
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | |
Independent Bank Corp. | | | 12,365 | | | | 830 | |
Independent Bank Group, Inc. | | | 13,735 | | | | 556 | |
INTL FCStone, Inc. * | | | 6,133 | | | | 337 | |
Invesco Mortgage Capital, Inc. | | | 67,763 | | | | 253 | |
James River Group Holdings, Ltd. | | | 11,458 | | | | 516 | |
Kinsale Capital Group, Inc. | | | 7,770 | | | | 1,206 | |
KKR Real Estate Finance Trust, Inc. | | | 8,748 | | | | 145 | |
Meta Financial Group, Inc. | | | 11,953 | | | | 217 | |
National Bank Holding Corp. - Class A | | | 11,474 | | | | 310 | |
NBT Bancorp, Inc. | | | 16,364 | | | | 503 | |
New York Mortgage Trust, Inc. | | | 141,711 | | | | 370 | |
NMI Holdings, Inc. - Class A * | | | 31,815 | | | | 512 | |
Northfield Bancorp, Inc. | | | 16,285 | | | | 188 | |
Northwest Bancshares, Inc. | | | 44,542 | | | | 455 | |
OFG Bancorp | | | 19,275 | | | | 258 | |
Old National Bancorp | | | 61,856 | | | | 851 | |
Pacific Premier Bancorp, Inc. | | | 30,341 | | | | 658 | |
Palomar Holdings, Inc. * | | | 6,647 | | | | 570 | |
PennyMac Mortgage | | | | | | | | |
Investment Trust | | | 37,483 | | | | 657 | |
Piper Jaffray Cos., Inc. | | | 5,445 | | | | 322 | |
PRA Group, Inc. * | | | 17,097 | | | | 661 | |
Preferred Bank | | | 5,096 | | | | 218 | |
ProAssurance Corp. | | | 20,215 | | | | 292 | |
Provident Financial Services, Inc. | | | 22,517 | | | | 325 | |
Ready Capital Corp. | | | 14,205 | | | | 123 | |
Redwood Trust, Inc. | | | 43,110 | | | | 302 | |
S&T Bancorp, Inc. | | | 14,291 | | | | 335 | |
Safety Insurance Group, Inc. | | | 5,460 | | | | 416 | |
Seacoast Banking Corp. of Florida * | | | 19,788 | | | | 404 | |
ServisFirst Bancshares, Inc. | | | 17,384 | | | | 622 | |
Simmons First National Corp. - Class A | | | 40,910 | | | | 700 | |
Southside Bancshares, Inc. | | | 11,650 | | | | 323 | |
Stewart Information Services Corp. | | | 8,891 | | | | 289 | |
Third Point Reinsurance, Ltd. * | | | 30,278 | | | | 227 | |
Tompkins Financial Corp. | | | 4,589 | | | | 297 | |
Triumph Bancorp, Inc. * | | | 8,323 | | | | 202 | |
TrustCo Bank Corp. | | | 36,204 | | | | 229 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | |
United Community Banks, Inc. | | | 29,392 | | | | 591 | |
United Fire Group, Inc. | | | 7,983 | | | | 221 | |
United Insurance Holdings Corp. | | | 7,746 | | | | 61 | |
Universal Insurance Holdings, Inc. | | | 11,192 | | | | 199 | |
Veritex Holdings, Inc. | | | 17,211 | | | | 305 | |
Virtus Investment Partners, Inc. | | | 2,723 | | | | 317 | |
Waddell & Reed Financial, Inc. - Class A | | | 24,637 | | | | 382 | |
Walker & Dunlop, Inc. | | | 10,844 | | | | 551 | |
Westamerica Bancorporation | | | 10,114 | | | | 581 | |
WisdomTree Investments, Inc. | | | 44,632 | | | | 155 | |
World Acceptance Corp. * | | | 1,973 | | | | 129 | |
Total | | | | | | | 36,639 | |
| | |
Health Care (12.4%) | | | | | | | | |
Addus HomeCare Corp. * | | | 5,082 | | | | 470 | |
Allscripts Healthcare Solutions, Inc. * | | | 61,026 | | | | 413 | |
AMAG Pharmaceuticals, Inc. * | | | 12,867 | | | | 98 | |
AMN Healthcare Services, Inc. * | | | 17,636 | | | | 798 | |
Amphastar Pharmaceuticals, Inc. * | | | 12,661 | | | | 284 | |
AngioDynamics, Inc. * | | | 14,152 | | | | 144 | |
ANI Pharmaceuticals, Inc. * | | | 3,564 | | | | 115 | |
Anika Therapeutics, Inc. * | | | 5,332 | | | | 201 | |
BioTelemetry, Inc. * | | | 12,819 | | | | 579 | |
Cardiovascular Systems, Inc. * | | | 13,243 | | | | 418 | |
Coherus Biosciences, Inc. * | | | 22,896 | | | | 409 | |
Community Health Systems, Inc. * | | | 44,926 | | | | 135 | |
Computer Programs and Systems, Inc. | | | 4,740 | | | | 108 | |
CONMED Corp. | | | 10,713 | | | | 771 | |
Corcept Therapeutics, Inc. * | | | 38,722 | | | | 651 | |
CorVel Corp. * | | | 3,306 | | | | 234 | |
Covetrus, Inc. * | | | 36,564 | | | | 654 | |
Cross Country Healthcare, Inc. * | | | 14,064 | | | | 87 | |
CryoLife, Inc. * | | | 14,169 | | | | 272 | |
Cutera, Inc. * | | | 6,556 | | | | 80 | |
Cytokinetics, Inc. * | | | 22,327 | | | | 526 | |
Eagle Pharmaceuticals, Inc. * | | | 3,802 | | | | 182 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | | | | | |
Emergent Biosolutions, Inc. * | | | 16,730 | | | | 1,323 | |
Enanta Pharmaceuticals, Inc. * | | | 6,083 | | | | 305 | |
Endo International PLC * | | | 76,751 | | | | 263 | |
Ensign Group, Inc. | | | 18,941 | | | | 793 | |
Glaukos Corp. * | | | 14,945 | | | | 574 | |
Hanger, Inc. * | | | 14,189 | | | | 235 | |
HealthStream, Inc. * | | | 9,490 | | | | 210 | |
Heska Corp. * | | | 3,173 | | | | 296 | |
HMS Holdings Corp. * | | | 33,193 | | | | 1,075 | |
Innoviva, Inc. * | | | 25,105 | | | | 351 | |
Inogen, Inc. * | | | 6,870 | | | | 244 | |
Integer Holdings Corp. * | | | 12,327 | | | | 901 | |
Invacare Corp. | | | 12,922 | | | | 82 | |
Lannett Co., Inc. * | | | 12,574 | | | | 91 | |
Lantheus Holdings, Inc. * | | | 24,793 | | | | 355 | |
LeMaitre Vascular, Inc. | | | 6,212 | | | | 164 | |
Luminex Corp. | | | 15,987 | | | | 520 | |
Magellan Health, Inc. * | | | 8,343 | | | | 609 | |
Medpace Holdings, Inc. * | | | 10,093 | | | | 939 | |
Meridian Bioscience, Inc. * | | | 16,081 | | | | 375 | |
Merit Medical Systems, Inc. * | | | 20,793 | | | | 949 | |
Mesa Laboratories, Inc. | | | 1,519 | | | | 329 | |
Momenta Pharmaceuticals, Inc. * | | | 44,191 | | | | 1,470 | |
Myriad Genetics, Inc. * | | | 27,990 | | | | 317 | |
Natus Medical, Inc. * | | | 12,690 | | | | 277 | |
Neogen Corp. * | | | 19,864 | | | | 1,542 | |
NeoGenomics, Inc. * | | | 41,220 | | | | 1,277 | |
NextGen Healthcare, Inc. * | | | 18,365 | | | | 202 | |
Omnicell, Inc. * | | | 16,001 | | | | 1,130 | |
OraSure Technologies, Inc. * | | | 26,740 | | | | 311 | |
Orthofix Medical, Inc. * | | | 7,209 | | | | 231 | |
Owens & Minor, Inc. | | | 23,655 | | | | 180 | |
Pacira Biosciences, Inc. * | | | 15,813 | | | | 830 | |
The Pennant Group, Inc. * | | | 9,849 | | | | 223 | |
Phibro Animal Health Corp. - Class A | | | 7,617 | | | | 200 | |
The Providence Service Corp. * | | | 4,296 | | | | 339 | |
RadNet, Inc. * | | | 15,705 | | | | 249 | |
REGENXBIO, Inc. * | | | 11,884 | | | | 438 | |
Select Medical Holdings Corp. * | | | 40,340 | | | | 594 | |
Simulations Plus, Inc. | | | 4,603 | | | | 275 | |
Spectrum Pharmaceuticals, Inc. * | | | 43,098 | | | | 146 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
54
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | | | | | | | | |
Supernus Pharmaceuticals, Inc. * | | | 19,725 | | | | 469 | |
Surmodics, Inc. * | | | 5,109 | | | | 221 | |
Tabula Rasa HealthCare, Inc. * | | | 7,692 | | | | 421 | |
Tactile Systems Technology, Inc. * | | | 7,221 | | | | 299 | |
Tivity Health, Inc. * | | | 16,383 | | | | 186 | |
US Physical Therapy, Inc. | | | 4,822 | | | | 391 | |
Vanda Pharmaceuticals, Inc. * | | | 20,364 | | | | 233 | |
Varex Imaging Corp. * | | | 14,679 | | | | 222 | |
Xencor, Inc. * | | | 18,619 | | | | 603 | |
Zynex, Inc. * | | | 5,732 | | | | 143 | |
Total | | | | | | | 32,031 | |
| | |
Industrials (16.9%) | | | | | | | | |
AAON, Inc. | | | 15,237 | | | | 827 | |
AAR Corp. | | | 12,387 | | | | 256 | |
ABM Industries, Inc. | | | 25,015 | | | | 908 | |
Aegion Corp. * | | | 11,520 | | | | 183 | |
Aerojet Rocketdyne Holdings, Inc. * | | | 27,123 | | | | 1,075 | |
Aerovironment, Inc. * | | | 8,108 | | | | 646 | |
Alamo Group, Inc. | | | 3,651 | | | | 375 | |
Albany International Corp. - Class A | | | 11,526 | | | | 677 | |
Allegiant Travel Co. | | | 4,926 | | | | 538 | |
American Woodmark Corp. * | | | 5,846 | | | | 442 | |
Apogee Enterprises, Inc. | | | 9,881 | | | | 228 | |
Applied Industrial Technologies, Inc. | | | 14,532 | | | | 907 | |
ArcBest Corp. | | | 9,484 | | | | 251 | |
Arcosa, Inc. | | | 18,100 | | | | 764 | |
Astec Industries, Inc. | | | 8,479 | | | | 393 | |
Atlas Air Worldwide Holdings, Inc. * | | | 9,809 | | | | 422 | |
AZZ, Inc. | | | 9,821 | | | | 337 | |
Barnes Group, Inc. | | | 17,801 | | | | 704 | |
Brady Corp. - Class A | | | 18,179 | | | | 851 | |
Chart Industries, Inc. * | | | 13,213 | | | | 641 | |
CIRCOR International, Inc. * | | | 7,504 | | | | 191 | |
Comfort Systems USA, Inc. | | | 13,692 | | | | 558 | |
Cubic Corp. | | | 11,750 | | | | 564 | |
DXP Enterprises, Inc. * | | | 6,055 | | | | 121 | |
Echo Global Logistics, Inc. * | | | 9,992 | | | | 216 | |
Encore Wire Corp. | | | 7,718 | | | | 377 | |
Enerpac Tool Group Corp. | | | 19,964 | | | | 351 | |
EnPro Industries, Inc. | | | 7,702 | | | | 380 | |
ESCO Technologies, Inc. | | | 9,775 | | | | 826 | |
Exponent, Inc. | | | 19,352 | | | | 1,566 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | | | | | | | | |
Federal Signal Corp. | | | 22,617 | | | | 672 | |
Forrester Research, Inc. * | | | 4,015 | | | | 129 | |
Forward Air Corp. | | | 10,503 | | | | 523 | |
Foundation Building Materials, Inc. * | | | 6,650 | | | | 104 | |
Franklin Electric Co., Inc. | | | 14,385 | | | | 755 | |
Gibraltar Industries, Inc. * | | | 12,167 | | | | 584 | |
GMS, Inc. * | | | 15,889 | | | | 391 | |
Granite Construction, Inc. | | | 17,548 | | | | 336 | |
The Greenbrier Cos., Inc. | | | 12,264 | | | | 279 | |
Griffon Corp. | | | 16,204 | | | | 300 | |
Harsco Corp. * | | | 29,616 | | | | 400 | |
Hawaiian Holdings, Inc. | | | 17,251 | | | | 242 | |
Heartland Express, Inc. | | | 17,409 | | | | 362 | |
Heidrick & Struggles International, Inc. | | | 7,236 | | | | 156 | |
Hillenbrand, Inc. | | | 28,052 | | | | 759 | |
Hub Group, Inc. - Class A * | | | 12,587 | | | | 602 | |
Insteel Industries, Inc. | | | 6,870 | | | | 131 | |
Interface, Inc. | | | 21,954 | | | | 179 | |
John Bean Technologies Corp. | | | 11,889 | | | | 1,023 | |
Kaman Corp. | | | 10,378 | | | | 432 | |
Kelly Services, Inc. - Class A | | | 12,510 | | | | 198 | |
Korn Ferry | | | 20,665 | | | | 635 | |
Lindsay Corp. | | | 4,068 | | | | 375 | |
Lydall, Inc. * | | | 6,643 | | | | 90 | |
Marten Transport, Ltd. | | | 14,623 | | | | 368 | |
Matson, Inc. | | | 16,159 | | | | 470 | |
Matthews International Corp. - Class A | | | 11,739 | | | | 224 | |
Meritor, Inc. * | | | 27,128 | | | | 537 | |
Moog, Inc. - Class A | | | 11,264 | | | | 597 | |
Mueller Industries, Inc. | | | 21,314 | | | | 567 | |
MYR Group, Inc. * | | | 6,264 | | | | 200 | |
National Presto Industries, Inc. | | | 1,897 | | | | 166 | |
NOW, Inc. * | | | 41,037 | | | | 354 | |
Park Aerospace Corp. | | | 7,318 | | | | 81 | |
Patrick Industries, Inc. | | | 8,295 | | | | 508 | |
PGT Innovations, Inc. * | | | 22,122 | | | | 347 | |
Pitney Bowes, Inc. | | | 64,809 | | | | 168 | |
Powell Industries, Inc. | | | 3,314 | | | | 91 | |
Proto Labs, Inc. * | | | 9,991 | | | | 1,124 | |
Quanex Building Products Corp. | | | 12,315 | | | | 171 | |
Raven Industries, Inc. | | | 13,453 | | | | 289 | |
Resideo Technologies, Inc. * | | | 46,233 | | | | 542 | |
Resources Connection, Inc. | | | 11,344 | | | | 136 | |
RR Donnelley & Sons Co. | | | 26,768 | | | | 32 | |
Saia, Inc. * | | | 9,789 | | | | 1,088 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrials continued | | | | | | | | |
Simpson Manufacturing Co., Inc. | | | 14,849 | | | | 1,253 | |
SkyWest, Inc. | | | 18,824 | | | | 614 | |
SPX Corp. * | | | 16,729 | | | | 688 | |
SPX Flow, Inc. * | | | 16,011 | | | | 599 | |
Standex International Corp. | | | 4,659 | | | | 268 | |
Sunrun Inc. * | | | 29,816 | | | | 588 | |
Team, Inc. * | | | 11,499 | | | | 64 | |
Tennant Co. | | | 6,924 | | | | 450 | |
Titan International, Inc. | | | 18,883 | | | | 28 | |
Triumph Group, Inc. | | | 19,465 | | | | 175 | |
TrueBlue, Inc. * | | | 13,563 | | | | 207 | |
UFP Industries, Inc. | | | 22,939 | | | | 1,136 | |
UniFirst Corp. | | | 5,724 | | | | 1,024 | |
US Ecology, Inc. | | | 9,580 | | | | 325 | |
Veritiv Corp. * | | | 4,706 | | | | 80 | |
Viad Corp. | | | 7,652 | | | | 146 | |
Vicor Corp. * | | | 6,945 | | | | 500 | |
Wabash National Corp. | | | 19,841 | | | | 211 | |
Watts Water Technologies, Inc. - Class A | | | 10,320 | | | | 836 | |
WESCO International, Inc. * | | | — | | | | —p | |
Total | | | | | | | 43,484 | |
| |
Information Technology (13.2%) | | | | | |
3D Systems Corp. * | | | 44,630 | | | | 312 | |
8x8, Inc. * | | | 38,910 | | | | 623 | |
ADTRAN, Inc. | | | 18,005 | | | | 197 | |
Advanced Energy | | | | | | | | |
Industries, Inc. * | | | 14,366 | | | | 974 | |
Agilysys, Inc. * | | | 7,555 | | | | 136 | |
Alarm.com Holdings, Inc. * | | | 15,925 | | | | 1,032 | |
Applied Optoelectronics, Inc. * | | | 7,254 | | | | 79 | |
Arlo Technologies, Inc. * | | | 29,294 | | | | 76 | |
Axcelis Technologies, Inc. * | | | 12,342 | | | | 344 | |
Badger Meter, Inc. | | | 10,931 | | | | 688 | |
Bel Fuse, Inc. - Class B | | | 3,800 | | | | 41 | |
Benchmark Electronics, Inc. | | | 13,672 | | | | 295 | |
Bottomline Technologies, Inc. * | | | 14,247 | | | | 723 | |
Brooks Automation, Inc. | | | 27,691 | | | | 1,225 | |
CalAmp Corp. * | | | 12,901 | | | | 103 | |
Cardtronics PLC * | | | 13,521 | | | | 324 | |
CEVA, Inc. * | | | 8,261 | | | | 309 | |
Cohu, Inc. | | | 15,656 | | | | 272 | |
Comtech Telecommunications Corp. | | | 9,285 | | | | 157 | |
CSG Systems International, Inc. | | | 12,414 | | | | 514 | |
CTS Corp. | | | 12,111 | | | | 243 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
55
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Daktronics, Inc. | | | 14,046 | | | | 61 | |
Diebold, Inc. * | | | 29,092 | | | | 176 | |
Digi International, Inc. * | | | 10,871 | | | | 127 | |
Diodes, Inc. * | | | 15,657 | | | | 794 | |
DSP Group, Inc. * | | | 8,713 | | | | 138 | |
Ebix, Inc. | | | 8,361 | | | | 187 | |
ePlus, Inc. * | | | 5,068 | | | | 358 | |
EVERTEC, Inc. | | | 22,393 | | | | 629 | |
Exlservice Holdings, Inc. * | | | 12,883 | | | | 817 | |
Extreme Networks, Inc. * | | | 45,130 | | | | 196 | |
Fabrinet * | | | 13,786 | | | | 861 | |
FARO Technologies, Inc. * | | | 6,652 | | | | 357 | |
FormFactor, Inc. * | | | 28,593 | | | | 839 | |
Harmonic, Inc. * | | | 36,259 | | | | 172 | |
Ichor Holdings, Ltd. * | | | 8,563 | | | | 228 | |
Insight Enterprises, Inc. * | | | 13,239 | | | | 651 | |
Itron, Inc. * | | | 13,419 | | | | 889 | |
Knowles Corp. * | | | 32,299 | | | | 493 | |
Kulicke and Soffa Industries, Inc. | | | 23,437 | | | | 488 | |
LivePerson, Inc. * | | | 23,113 | | | | 958 | |
ManTech International Corp. - Class A | | | 10,164 | | | | 696 | |
MaxLinear, Inc. - Class A * | | | 24,720 | | | | 531 | |
Methode Electronics, Inc. - Class A | | | 13,925 | | | | 435 | |
MicroStrategy, Inc. - Class A * | | | 2,902 | | | | 343 | |
MTS Systems Corp. | | | 6,716 | | | | 118 | |
NETGEAR, Inc. * | | | 11,094 | | | | 287 | |
NIC, Inc. | | | 25,142 | | | | 577 | |
OneSpan, Inc. * | | | 12,259 | | | | 342 | |
Onto Innovation, Inc. * | | | 17,863 | | | | 608 | |
OSI Systems, Inc. * | | | 6,289 | | | | 469 | |
PC Connection, Inc. | | | 4,117 | | | | 191 | |
PDF Solutions, Inc. * | | | 10,584 | | | | 207 | |
Perficient, Inc. * | | | 12,420 | | | | 444 | |
Photronics, Inc. * | | | 24,448 | | | | 272 | |
Plantronics, Inc. | | | 12,525 | | | | 184 | |
Plexus Corp. * | | | 10,957 | | | | 773 | |
Power Integrations, Inc. | | | 11,203 | | | | 1,323 | |
Progress Software Corp. | | | 16,815 | | | | 652 | |
Rambus, Inc. * | | | 42,527 | | | | 646 | |
Rogers Corp. * | | | 7,006 | | | | 873 | |
Sanmina Corp. * | | | 25,607 | | | | 641 | |
ScanSource, Inc. * | | | 9,516 | | | | 229 | |
SMART Global Holdings, Inc. * | | | 5,134 | | | | 140 | |
SPS Commerce, Inc. * | | | 13,113 | | | | 985 | |
Sykes Enterprises, Inc. * | | | 14,142 | | | | 391 | |
TTEC Holdings, Inc. | | | 6,648 | | | | 310 | |
TTM Technologies, Inc. * | | | 37,095 | | | | 440 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Ultra Clean Holdings, Inc. * | | | 14,980 | | | | 339 | |
Unisys Corp. * | | | 19,622 | | | | 214 | |
Veeco Instruments, Inc. * | | | 18,557 | | | | 250 | |
Viavi Solutions, Inc. * | | | 85,587 | | | | 1,090 | |
Virtusa Corp. * | | | 11,313 | | | | 367 | |
Xperi Holding Corp. | | | 43,178 | | | | 637 | |
Total | | | | | | | 34,090 | |
| | |
Materials (4.7%) | | | | | | | | |
AdvanSix, Inc. * | | | 10,513 | | | | 123 | |
American Vanguard Corp. | | | 9,966 | | | | 137 | |
Arconic Corp. * | | | 36,029 | | | | 502 | |
Balchem Corp. | | | 12,133 | | | | 1,151 | |
Boise Cascade Co. | | | 14,716 | | | | 554 | |
Century Aluminum Co. * | | | 18,808 | | | | 134 | |
Clearwater Paper Corp. * | | | 6,220 | | | | 225 | |
Cleveland-Cliffs, Inc. | | | 149,649 | | | | 826 | |
Ferro Corp. * | | | 30,876 | | | | 369 | |
FutureFuel Corp. | | | 9,689 | | | | 116 | |
GCP Applied Technologies, Inc. * | | | 20,259 | | | | 376 | |
H.B. Fuller Co. | | | 19,301 | | | | 861 | |
Hawkins, Inc. | | | 3,539 | | | | 151 | |
Haynes International, Inc. | | | 4,714 | | | | 110 | |
Innospec, Inc. | | | 9,221 | | | | 712 | |
Kaiser Aluminum Corp. | | | 5,928 | | | | 436 | |
Koppers Holdings, Inc. * | | | 7,877 | | | | 148 | |
Kraton Corp. * | | | 11,959 | | | | 207 | |
Livent Corp. * | | | 54,884 | | | | 338 | |
Materion Corp. | | | 7,625 | | | | 469 | |
Mercer International, Inc. | | | 15,069 | | | | 123 | |
Myers Industries, Inc. | | | 13,428 | | | | 195 | |
Neenah Paper, Inc. | | | 6,304 | | | | 312 | |
Olympic Steel, Inc. | | | 3,423 | | | | 40 | |
P.H. Glatfelter | | | 16,636 | | | | 267 | |
Quaker Chemical Corp. | | | 4,867 | | | | 904 | |
Rayonier Advanced Materials, Inc. * | | | 18,760 | | | | 53 | |
Schweitzer-Mauduit International, Inc. | | | 11,712 | | | | 391 | |
Stepan Co. | | | 7,509 | | | | 729 | |
SunCoke Energy, Inc. | | | 31,071 | | | | 92 | |
TimkenSteel Corp. * | | | 15,024 | | | | 58 | |
Tredegar Corp. | | | 9,310 | | | | 143 | |
Trinseo SA | | | 14,356 | | | | 318 | |
US Concrete, Inc. * | | | 5,946 | | | | 148 | |
Warrior Met Coal, Inc. | | | 19,210 | | | | 296 | |
Total | | | | | | | 12,014 | |
| | |
Real Estate (7.8%) | | | | | | | | |
Acadia Realty Trust | | | 32,321 | | | | 420 | |
Agree Realty Corp. | | | 20,217 | | | | 1,328 | |
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate continued | |
Alexander & Baldwin, Inc. | | | 25,517 | | | | 311 | |
American Assets Trust, Inc. | | | 18,041 | | | | 502 | |
Armada Hoffler Properties, Inc. | | | 21,209 | | | | 211 | |
Brandywine Operating Partnership LP | | | 63,875 | | | | 696 | |
CareTrust REIT, Inc. | | | 35,933 | | | | 617 | |
Cedar Realty Trust, Inc. | | | 32,421 | | | | 32 | |
Chatham Lodging Trust | | | 17,631 | | | | 108 | |
Community Healthcare Trust, Inc. | | | 7,731 | | | | 316 | |
DiamondRock Hospitality Co. | | | 74,801 | | | | 414 | |
Diversified Healthcare Trust | | | 89,312 | | | | 395 | |
Easterly Government Properties, Inc. | | | 28,201 | | | | 652 | |
Essential Properties Realty Trust, Inc. | | | 34,537 | | | | 513 | |
Four Corners Property Trust, Inc. | | | 26,402 | | | | 644 | |
Franklin Street Properties Corp. | | | 40,272 | | | | 205 | |
Getty Realty Corp. | | | 12,898 | | | | 383 | |
Global Net Lease, Inc. | | | 33,587 | | | | 562 | |
Hersha Hospitality Trust | | | 13,517 | | | | 78 | |
Independence Realty Trust, Inc. | | | 35,556 | | | | 409 | |
Industrial Logistics Properties Trust | | | 24,473 | | | | 503 | |
Innovative Industrial Properties, Inc. | | | 6,988 | | | | 615 | |
Investors Real Estate Trust | | | 4,567 | | | | 322 | |
iStar, Inc. | | | 27,282 | | | | 336 | |
Kite Realty Group Trust | | | 31,580 | | | | 364 | |
Lexington Realty Trust | | | 103,714 | | | | 1,094 | |
LTC Properties, Inc. | | | 14,724 | | | | 555 | |
Marcus & Millichap, Inc. * | | | 8,847 | | | | 255 | |
National Storage Affiliates Trust | | | 23,281 | | | | 667 | |
NexPoint Residential Trust, Inc. | | | 8,210 | | | | 290 | |
Office Properties Income Trust | | | 18,096 | | | | 470 | |
Pennsylvania Real Estate Investment Trust | | | 22,802 | | | | 31 | |
RE/MAX Holdings, Inc. - Class A | | | 6,804 | | | | 214 | |
Realogy Holdings Corp. | | | 43,314 | | | | 321 | |
Retail Opportunity Investments Corp. | | | 123,954 | | | | 1,083 | |
RPT Realty | | | 30,254 | | | | 211 | |
Safehold, Inc. | | | 4,982 | | | | 286 | |
Saul Centers, Inc. | | | 4,442 | | | | 143 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
56
Index 600 Stock Portfolio
| | | | | | | | |
Common Stocks (94.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate continued | | | | | | | | |
SITE Centers Corp. | | | 55,857 | | | | 452 | |
The St. Joe Co. * | | | 11,720 | | | | 228 | |
Summit Hotel Properties, Inc. | | | 39,646 | | | | 235 | |
Tanger Factory Outlet Centers, Inc. | | | 35,090 | | | | 250 | |
Uniti Group, Inc. | | | 72,877 | | | | 681 | |
Universal Health Realty Income Trust | | | 4,752 | | | | 378 | |
Urstadt Biddle Properties, Inc. - Class A | | | 11,261 | | | | 134 | |
Washington Prime Group, Inc. | | | 70,340 | | | | 59 | |
Washington Real Estate Investment Trust | | | 30,904 | | | | 686 | |
Whitestone REIT | | | 15,819 | | | | 115 | |
Xenia Hotels & Resorts, Inc. | | | 42,595 | | | | 397 | |
Total | | | | | | | 20,171 | |
| | |
Utilities (2.1%) | | | | | | | | |
American States Water Co. | | | 13,847 | | | | 1,089 | |
Avista Corp. | | | 25,264 | | | | 919 | |
California Water Service Group | | | 18,289 | | | | 872 | |
El Paso Electric Co. | | | 15,293 | | | | 1,025 | |
Northwest Natural Holding Co. | | | 11,461 | | | | 639 | |
South Jersey Industries, Inc. | | | 34,713 | | | | 868 | |
Total | | | | | | | 5,412 | |
| |
Total Common Stocks (Cost: $251,353) | | | | 242,457 | |
| | |
Preferred Stocks (–%) | | | | | | |
Industrials (–%) | | | | | | | | |
WESCO International, Inc., 10.625%, 6/22/25 * | | | — | | | | —p | |
Total | | | | | | | —p | |
| |
Total Preferred Stocks (Cost: $0) | | | | —p | |
| | |
Investment Companies (1.9%) | | | | | | |
Investment Companies (1.9%) | | | | | |
iShares Core S&P Small-Cap ETF | | | 74,506 | | | | 5,088 | |
Total | | | | | | | 5,088 | |
| |
Total Investment Companies (Cost: $5,037) | | | | 5,088 | |
| | | | | | | | |
Short-Term Investments (3.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Commercial Paper (1.6%) | | | | | |
Chevron Corp. 0.000%, 10/1/20 144A | | | 1,000,000 | | | | 999 | |
Exxon Mobil Corp. | | | | | | | | |
0.000%, 7/9/20 | | | 500,000 | | | | 500 | |
0.000%, 7/29/20 | | | 500,000 | | | | 500 | |
Pfizer, Inc. | | | | | | | | |
0.000%, 7/1/20 144A | | | 500,000 | | | | 500 | |
0.000%, 10/5/20 144A | | | 500,000 | | | | 500 | |
The Walt Disney Co. | | | | | | | | |
0.000%, 7/22/20 144A | | | 500,000 | | | | 500 | |
0.000%, 8/28/20 144A | | | 500,000 | | | | 500 | |
Total | | | | | | | 3,999 | |
| |
Money Market Funds (1.8%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 4,701,073 | | | | 4,701 | |
Total | | | | | | | 4,701 | |
|
US Government & Agencies (0.3%) | |
Federal Home Loan Bank 0.000%, 9/16/20 ß | | | 800,000 | | | | 800 | |
Total | | | | | | | 800 | |
| |
Total Short-Term Investments (Cost: $9,499) | | | | 9,500 | |
| |
Total Investments (99.6%) (Cost: $265,889)@ | | | | 257,045 | |
| |
Other Assets, Less Liabilities (0.4%) | | | | 915 | |
| |
Net Assets (100.0%) | | | | 257,960 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
57
Index 600 Stock Portfolio
Over the Counter Derivatives
Total Return Swaps
| | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | Payment Received by the Fund | | Expiration Date | | Notional Amount (000’s) | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
S&P SmallCap 600 Index | | Morgan Stanley Capital Services | | 1-Month USD LIBOR + 22.0 basis points | | S&P SmallCap 600 Index | | 5/21 | | 9,760 | | $ | 265 | | | $ | 265 | |
| | | | | | | | $ | 265 | | | $ | 265 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | | — | | | $ | 265 | | | $ | 265 | | | | — | | | | — | | | | — | | | | — | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
p | Amount is less than one thousand. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $2,999 representing 1.2% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
ß | Cash or securities with an aggregate value of $800 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $265,889 and the net unrealized depreciation of investments based on that cost was $8,579 which is comprised of $42,799 aggregate gross unrealized appreciation and $51,378 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Valuation Inputs | |
Description | | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | $ | 242,457 | | | | | | | $ | — | | | | | | | $ | — | |
Preferred Stocks | | | | | | | —p | | | | | | | | — | | | | | | | | — | |
Investment Companies | | | | | | | 5,088 | | | | | | | | — | | | | | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | 4,701 | | | | | | | | — | | | | | | | | — | |
All Others | | | | | | | — | | | | | | | | 4,799 | | | | | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return Swaps | | | | | | | — | | | | | | | | 265 | | | | | | | | — | |
Total Assets: | | | | | | $ | 252,246 | | | | | | | $ | 5,064 | | | | | | | $ | — | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
58
Small Cap Value Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 27.7% | |
| | | | |
Industrials | | | 13.3% | |
| | | | |
Consumer Discretionary | | | 10.5% | |
| | | | |
Information Technology | | | 10.0% | |
| | | | |
Real Estate | | | 8.7% | |
| | | | |
Health Care | | | 8.6% | |
| | | | |
Utilities | | | 5.9% | |
| | | | |
Energy | | | 4.6% | |
| | | | |
Materials | | | 4.3% | |
| | | | |
Consumer Staples | | | 3.1% | |
| | | | |
Communication Services | | | 2.1% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.2% | |
Sector Allocation is subject to change.
Stocks of smaller companies, such as those held in this Portfolio, are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Investments in such companies can be both more volatile and more speculative. Investing in small company stocks involves a greater degree of risk than investing in medium or large company stocks.
The Portfolio may invest a portion of its assets in other investment companies, including open-end and closed-end funds, exchange-traded funds (“ETFs”), and business development companies (“BDCs”), and will bear its pro rata portion of such expenses. The market prices of ETFs, closed-end funds and BDCs may trade at a premium or discount to their net asset values and may be subject to trading halts by the applicable exchange, which may negatively impact the Portfolio. BDCs in particular may be less liquid and more adversely affected by poor economic or market conditions.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
59
Small Cap Value Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (2.1%) | | | | | |
Boston Omaha Corp. * | | | 64,855 | | | | 1,038 | |
Cable One, Inc. | | | 4,431 | | | | 7,864 | |
Scholastic Corp. | | | 50,747 | | | | 1,519 | |
Total | | | | | | | 10,421 | |
| |
Consumer Discretionary (10.5%) | | | | | |
Aaron’s, Inc. | | | 120,839 | | | | 5,486 | |
BJ’s Restaurants, Inc. | | | 34,300 | | | | 718 | |
Cavco Industries, Inc. * | | | 26,298 | | | | 5,072 | |
Dorman Products, Inc. * | | | 39,272 | | | | 2,634 | |
Express, Inc. * | | | 347,327 | | | | 535 | |
Hanesbrands, Inc. | | | 117,900 | | | | 1,331 | |
LCI Industries | | | 33,360 | | | | 3,836 | |
Lumber Liquidators Holdings, Inc. * | | | 140,838 | | | | 1,952 | |
Marriott Vacations Worldwide Corp. | | | 22,360 | | | | 1,838 | |
Meritage Homes Corp. * | | | 21,027 | | | | 1,601 | |
Monro Muffler Brake, Inc. | | | 39,573 | | | | 2,174 | |
Papa John’s International, Inc. | | | 38,222 | | | | 3,035 | |
Pool Corp. | | | 19,262 | | | | 5,237 | |
Red Robin Gourmet Burgers, Inc. * | | | 89,563 | | | | 914 | |
Sportsman’s Warehouse Holdings, Inc. * | | | 266,298 | | | | 3,795 | |
Steven Madden, Ltd. | | | 123,701 | | | | 3,054 | |
Strategic Education, Inc. | | | 40,516 | | | | 6,225 | |
Visteon Corp. * | | | 34,064 | | | | 2,333 | |
Total | | | | | | | 51,770 | |
| |
Consumer Staples (3.1%) | | | | | |
Coca-Cola Bottling Co. Consolidated | | | 7,855 | | | | 1,800 | |
Grocery Outlet Holding Corp. * | | | 53,668 | | | | 2,190 | |
Nomad Foods, Ltd. * | | | 278,320 | | | | 5,970 | |
Post Holdings, Inc. * | | | 38,820 | | | | 3,401 | |
The Simply Good Foods Co. * | | | 102,374 | | | | 1,902 | |
Total | | | | | | | 15,263 | |
| | |
Energy (4.6%) | | | | | | | | |
Cactus, Inc. | | | 132,639 | | | | 2,736 | |
ChampionX Corp. * | | | 321,115 | | | | 3,134 | |
Dril-Quip, Inc. * | | | 41,907 | | | | 1,248 | |
Frank’s International NV * | | | 73,206 | | | | 163 | |
International Seaways, Inc. | | | 115,885 | | | | 1,894 | |
Kimbell Royalty Partners LP | | | 162,410 | | | | 1,397 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | |
Kosmos Energy, Ltd. | | | 462,966 | | | | 769 | |
Liberty Oilfield Services, Inc. | | | 337,395 | | | | 1,849 | |
Magnolia Oil & Gas Corp. * | | | 270,217 | | | | 1,637 | |
Matador Resources Co. * | | | 185,757 | | | | 1,579 | |
REX American Resources Corp. * | | | 41,554 | | | | 2,883 | |
WPX Energy, Inc. * | | | 496,895 | | | | 3,170 | |
Total | | | | | | | 22,459 | |
| | |
Financials (27.7%) | | | | | | | | |
Assured Guaranty, Ltd. | | | 31,773 | | | | 776 | |
Atlantic Capital Bancshares, Inc. * | | | 77,972 | | | | 948 | |
BankUnited, Inc. | | | 194,555 | | | | 3,940 | |
BOK Financial Corp. | | | 16,592 | | | | 936 | |
BRP Group, Inc. * | | | 98,511 | | | | 1,701 | |
Cannae Holdings, Inc. * | | | 43,326 | | | | 1,781 | |
Capstead Mortgage Corp. | | | 397,584 | | | | 2,183 | |
Columbia Banking System, Inc. | | | 144,245 | | | | 4,089 | |
Conyers Park II Acquisition Corp. * | | | 77,852 | | | | 911 | |
CrossFirst Bankshares, Inc. * | | | 166,130 | | | | 1,625 | |
East West Bancorp, Inc. | | | 71,814 | | | | 2,603 | |
Employers Holdings, Inc. | | | 56,408 | | | | 1,701 | |
FB Financial Corp. | | | 106,482 | | | | 2,638 | |
Glacier Bancorp, Inc. | | | 106,336 | | | | 3,753 | |
Green Dot Corp. - Class A * | | | 92,408 | | | | 4,535 | |
Hamilton Lane, Inc. | | | 9,043 | | | | 609 | |
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | | | 151,703 | | | | 4,317 | |
HarborOne Bancorp, Inc. | | | 306,051 | | | | 2,614 | |
Hercules Capital, Inc. | | | 226,500 | | | | 2,371 | |
Heritage Commerce Corp. | | | 92,262 | | | | 692 | |
Heritage Financial Corp. of Washington | | | 84,938 | | | | 1,699 | |
Home BancShares, Inc. | | | 464,567 | | | | 7,145 | |
Hope Bancorp, Inc. | | | 221,726 | | | | 2,044 | |
Houlihan Lokey, Inc. | | | 87,081 | | | | 4,845 | |
Howard Bancorp, Inc. * | | | 158,591 | | | | 1,684 | |
Independent Bank Corp. | | | 29,849 | | | | 2,003 | |
James River Group Holdings, Ltd. | | | 25,270 | | | | 1,137 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | |
Live Oak Bancshares, Inc. | | | 86,529 | | | | 1,255 | |
Main Street Capital Corp. | | | 57,190 | | | | 1,780 | |
Meridian Bancorp, Inc. | | | 180,196 | | | | 2,090 | |
National Bank Holding Corp. - Class A | | | 129,303 | | | | 3,491 | |
Origin Bancorp, Inc. | | | 89,054 | | | | 1,959 | |
Palomar Holdings, Inc. * | | | 24,597 | | | | 2,109 | |
PCSB Financial Corp. | | | 113,674 | | | | 1,441 | |
PennyMac Financial Services, Inc. | | | 157,899 | | | | 6,599 | |
PennyMac Mortgage Investment Trust | | | 138,436 | | | | 2,427 | |
Pinnacle Financial Partners, Inc. | | | 107,689 | | | | 4,522 | |
Popular, Inc. | | | 75,950 | | | | 2,823 | |
PRA Group, Inc. * | | | 36,358 | | | | 1,406 | |
Primerica, Inc. | | | 1,482 | | | | 173 | |
ProAssurance Corp. | | | 87,484 | | | | 1,266 | |
Prosperity Bancshares, Inc. | | | 62,192 | | | | 3,693 | |
Radian Group, Inc. | | | 217,983 | | | | 3,381 | |
Redwood Trust, Inc. | | | 133,399 | | | | 934 | |
Safety Insurance Group, Inc. | | | 24,681 | | | | 1,882 | |
Selectquote, Inc. * | | | 38,078 | | | | 964 | |
South State Corp. | | | 56,644 | | | | 2,700 | |
State Auto Financial Corp. | | | 99,486 | | | | 1,776 | |
TowneBank | | | 201,866 | | | | 3,803 | |
Virtus Investment Partners, Inc. | | | 24,441 | | | | 2,842 | |
Walker & Dunlop, Inc. | | | 25,521 | | | | 1,297 | |
Webster Financial Corp. | | | 105,776 | | | | 3,026 | |
Western Alliance Bancorporation | | | 122,152 | | | | 4,626 | |
Wintrust Financial Corp. | | | 21,995 | | | | 959 | |
WSFS Financial Corp. | | | 181,453 | | | | 5,208 | |
Total | | | | | | | 135,712 | |
| | |
Health Care (8.6%) | | | | | | | | |
Acceleron Pharma, Inc. * | | | 5,600 | | | | 533 | |
Atrion Corp. | | | 6,087 | | | | 3,877 | |
Avanos Medical, Inc. * | | | 78,326 | | | | 2,302 | |
Cara Therapeutics, Inc. * | | | 46,581 | | | | 796 | |
Ensign Group, Inc. | | | 60,782 | | | | 2,544 | |
Envista Holdings Corp. * | | | 110,485 | | | | 2,330 | |
Legend Biotech Corp. * | | | 3,374 | | | | 144 | |
Mesa Laboratories, Inc. | | | 8,710 | | | | 1,888 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
60
Small Cap Value Portfolio
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Health Care continued | |
Molina Healthcare, Inc. * | | | 7,234 | | | | 1,287 | |
Momenta Pharmaceuticals, Inc. * | | | 87,900 | | | | 2,924 | |
Option Care Health, Inc. * | | | 51,913 | | | | 721 | |
The Pennant Group, Inc. * | | | 71,042 | | | | 1,606 | |
Phreesia, Inc. * | | | 48,198 | | | | 1,363 | |
Quidel Corp. * | | | 48,117 | | | | 10,766 | |
Radius Health, Inc. * | | | 34,126 | | | | 465 | |
Select Medical Holdings Corp. * | | | 213,088 | | | | 3,139 | |
Ultragenyx Pharmaceutical, Inc. * | | | 14,085 | | | | 1,102 | |
West Pharmaceutical Services, Inc. | | | 13,685 | | | | 3,109 | |
Xencor, Inc. * | | | 33,798 | | | | 1,095 | |
Total | | | | | | | 41,991 | |
| | |
Industrials (13.3%) | | | | | | | | |
Aegion Corp. * | | | 245,007 | | | | 3,888 | |
Beacon Roofing Supply, Inc. * | | | 97,926 | | | | 2,582 | |
Blue Bird Corp. * | | | 92,849 | | | | 1,392 | |
Brady Corp. - Class A | | | 46,707 | | | | 2,187 | |
CIRCOR International, Inc. * | | | 84,032 | | | | 2,141 | |
Clarivate Analytics PLC * | | | 140,137 | | | | 3,129 | |
Cubic Corp. | | | 72,595 | | | | 3,487 | |
ESCO Technologies, Inc. | | | 56,970 | | | | 4,816 | |
FTI Consulting, Inc. * | | | 54,561 | | | | 6,250 | |
Helios Technologies, Inc. | | | 73,281 | | | | 2,730 | |
Kirby Corp. * | | | 23,328 | | | | 1,250 | |
Korn Ferry | | | 19,700 | | | | 605 | |
Landstar System, Inc. | | | 32,402 | | | | 3,639 | |
McGrath RentCorp | | | 58,895 | | | | 3,181 | |
MSA Safety, Inc. | | | 23,089 | | | | 2,642 | |
Parsons Corp. * | | | 65,706 | | | | 2,381 | |
RBC Bearings, Inc. * | | | 15,115 | | | | 2,026 | |
Rush Enterprises, Inc. | | | 29,300 | | | | 1,215 | |
Ryder System, Inc. | | | 39,260 | | | | 1,473 | |
SPX Corp. * | | | 36,645 | | | | 1,508 | |
Stericycle, Inc. * | | | 62,045 | | | | 3,473 | |
Thermon Group Holdings, Inc. * | | | 103,670 | | | | 1,511 | |
Triumph Group, Inc. | | | 291,611 | | | | 2,627 | |
UFP Industries, Inc. | | | 109,008 | | | | 5,397 | |
Total | | | | | | | 65,530 | |
| |
Information Technology (10.0%) | | | | | |
Belden, Inc. | | | 176,755 | | | | 5,753 | |
Cabot Microelectronics Corp. | | | 27,531 | | | | 3,842 | |
Ceridian HCM Holding, Inc. * | | | 78,417 | | | | 6,216 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Entegris, Inc. | | | 64,531 | | | | 3,811 | |
Harmonic, Inc. * | | | 700,376 | | | | 3,327 | |
i3 Verticals, Inc. * | | | 93,901 | | | | 2,841 | |
Knowles Corp. * | | | 231,785 | | | | 3,537 | |
Littelfuse, Inc. | | | 42,990 | | | | 7,335 | |
MaxLinear, Inc. - Class A * | | | 148,366 | | | | 3,184 | |
Onto Innovation, Inc. * | | | 44,544 | | | | 1,516 | |
Rosetta Stone, Inc. * | | | 124,663 | | | | 2,102 | |
Semtech Corp. * | | | 38,341 | | | | 2,002 | |
Shift4 Payments, Inc. * | | | 10,351 | | | | 368 | |
Workiva, Inc. * | | | 26,381 | | | | 1,411 | |
Zendesk, Inc. * | | | 19,646 | | | | 1,739 | |
Total | | | | | | | 48,984 | |
| | |
Materials (4.3%) | | | | | | | | |
Alcoa Corp. * | | | 125,800 | | | | 1,414 | |
American Vanguard Corp. | | | 94,762 | | | | 1,304 | |
Carpenter Technology Corp. | | | 86,479 | | | | 2,100 | |
Clearwater Paper Corp. * | | | 100,959 | | | | 3,648 | |
Constellium SE * | | | 284,545 | | | | 2,185 | |
Minerals Technologies, Inc. | | | 56,186 | | | | 2,637 | |
Myers Industries, Inc. | | | 143,411 | | | | 2,086 | |
Quaker Chemical Corp. | | | 17,596 | | | | 3,267 | |
Reliance Steel & Aluminum Co. | | | 26,887 | | | | 2,552 | |
Total | | | | | | | 21,193 | |
| | |
Real Estate (8.7%) | | | | | | | | |
Acadia Realty Trust | | | 75,483 | | | | 980 | |
American Campus Communities, Inc. | | | 61,287 | | | | 2,142 | |
Cedar Realty Trust, Inc. | | | 917,169 | | | | 908 | |
Douglas Emmett, Inc. | | | 49,547 | | | | 1,519 | |
EastGroup Properties, Inc. | | | 37,390 | | | | 4,435 | |
Healthcare Realty Trust, Inc. | | | 114,978 | | | | 3,368 | |
JBG SMITH Properties | | | 142,943 | | | | 4,227 | |
Potlatch Corp. | | | 109,904 | | | | 4,180 | |
PS Business Parks, Inc. | | | 25,167 | | | | 3,332 | |
Saul Centers, Inc. | | | 70,853 | | | | 2,286 | |
The St. Joe Co. * | | | 193,928 | | | | 3,766 | |
Sunstone Hotel Investors, Inc. | | | 368,843 | | | | 3,006 | |
Terreno Realty Corp. | | | 122,811 | | | | 6,465 | |
Washington Real Estate Investment Trust | | | 92,978 | | | | 2,064 | |
Total | | | | | | | 42,678 | |
| | |
Utilities (5.9%) | | | | | | | | |
California Water Service Group | | | 54,940 | | | | 2,621 | |
Chesapeake Utilities Corp. | | | 72,673 | | | | 6,104 | |
| | | | | | | | |
Common Stocks (98.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
MGE Energy, Inc. | | | 41,702 | | | | 2,690 | |
ONE Gas, Inc. | | | 74,536 | | | | 5,743 | |
PNM Resources, Inc. | | | 149,647 | | | | 5,752 | |
Portland General Electric Co. | | | 31,374 | | | | 1,312 | |
RGC Resources, Inc. | | | 39,163 | | | | 947 | |
Southwest Gas Holdings, Inc. | | | 52,727 | | | | 3,641 | |
Total | | | | | | | 28,810 | |
| |
Total Common Stocks (Cost: $433,067) | | | | 484,811 | |
| | |
Short-Term Investments (1.0%) | | | | | | |
Money Market Funds (1.0%) | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120% # | | | 4,989,718 | | | | 4,990 | |
Total | | | | | | | 4,990 | |
| |
Total Short-Term Investments (Cost: $4,990) | | | | 4,990 | |
| |
Total Investments (99.8%) (Cost: $438,057)@ | | | | 489,801 | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 900 | |
| |
Net Assets (100.0%) | | | | 490,701 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
61
Small Cap Value Portfolio
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $438,057 and the net unrealized appreciation of investments based on that cost was $51,744 which is comprised of $120,334 aggregate gross unrealized appreciation and $68,590 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | $ | 484,811 | | | | | | | $ | — | | | | | | | $ | — | |
Short-Term Investments | | | | | 4,990 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 489,801 | | | | | | | $ | — | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
62
International Growth Portfolio (unaudited)
| | |
Sector Allocation 6/30/20 | | |
Sector | | % of Net Assets |
| | |
Information Technology | | 24.5% |
| | |
Industrials | | 19.5% |
| | |
Financials | | 16.7% |
| | |
Health Care | | 13.6% |
| | |
Consumer Staples | | 7.2% |
| | |
Materials | | 6.4% |
| | |
Consumer Discretionary | | 6.0% |
| | |
Communication Services | | 4.2% |
| | |
Real Estate | | 1.2% |
| | |
Short-Term Investments & Other Net Assets | | 0.6% |
| | |
Energy | | 0.1% |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in issuers located in a single sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of the sector.
63
International Growth Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | | | | | |
Common Stocks (99.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (4.2%) | |
Adevinta ASA - Class B * | | | Norway | | | | 271,815 | | | | 2,740 | |
Alphabet, Inc. - Class A * | | | United States | | | | 4,400 | | | | 6,239 | |
Rightmove PLC * | | | United Kingdom | | | | 502,500 | | | | 3,396 | |
Safaricom, Ltd. | | | Kenya | | | | 16,324,600 | | | | 4,409 | |
Schibsted ASA - Class B * | | | Norway | | | | 147,799 | | | | 3,502 | |
Tencent Holdings, Ltd. | | | Cayman Islands | | | | 202,000 | | | | 12,975 | |
Total | | | | | | | | | | | 33,261 | |
| | |
Consumer Discretionary (6.0%) | | | | | | | | | |
Alibaba Group Holding, Ltd. * | | | Cayman Islands | | | | 38,000 | | | | 1,027 | |
Alibaba Group Holding, Ltd., ADR * | | | Cayman Islands | | | | 65,279 | | | | 14,081 | |
Autoliv, Inc. | | | United States | | | | 51,500 | | | | 3,322 | |
InterContinental Hotels Group PLC, ADR | | | United Kingdom | | | | 85,884 | | | | 3,810 | |
LVMH Moet Hennessy Louis Vuitton SE * | | | France | | | | 43,600 | | | | 19,097 | |
USS Co., Ltd. | | | Japan | | | | 349,000 | | | | 5,575 | |
Total | | | | | | | | | | | 46,912 | |
| | | |
Consumer Staples (7.2%) | | | | | | | | | | | | |
BGF Retail Co., Ltd. | | | South Korea | | | | 12,924 | | | | 1,493 | |
Clicks Group, Ltd. | | | South Africa | | | | 297,852 | | | | 3,609 | |
Nestle SA | | | Switzerland | | | | 449,569 | | | | 49,666 | |
PriceSmart, Inc. | | | United States | | | | 29,000 | | | | 1,750 | |
Total | | | | | | | | | | | 56,518 | |
| | | |
Energy (0.1%) | | | | | | | | | | | | |
PrairieSky Royalty, Ltd. | | | Canada | | | | 102,400 | | | | 647 | |
Total | | | | | | | | | | | 647 | |
| | | |
Financials (16.7%) | | | | | | | | | | | | |
AIA Group, Ltd. | | | Hong Kong | | | | 2,532,688 | | | | 23,572 | |
B3 SA - Brasil, Bolsa, Balcao | | | Brazil | | | | 336,000 | | | | 3,404 | |
Berkshire Hathaway, Inc. - Class B * | | | United States | | | | 39,500 | | | | 7,051 | |
CME Group, Inc. | | | United States | | | | 18,300 | | | | 2,974 | |
Deutsche Borse Aktiengesellschaft | | | Germany | | | | 56,000 | | | | 10,122 | |
Hong Kong Exchanges & Clearing, Ltd. | | | Hong Kong | | | | 311,500 | | | | 13,276 | |
Housing Development Finance Corp., Ltd. | | | India | | | | 357,663 | | | | 8,420 | |
KBC Group NV * | | | Belgium | | | | 60,832 | | | | 3,484 | |
London Stock Exchange Group PLC | | | United Kingdom | | | | 80,900 | | | | 8,369 | |
Marsh & McLennan Cos., Inc. | | | United States | | | | 114,823 | | | | 12,329 | |
Moody’s Corp. | | | United States | | | | 43,700 | | | | 12,006 | |
MSCI, Inc. | | | United States | | | | 32,600 | | | | 10,882 | |
Prudential PLC | | | United Kingdom | | | | 232,763 | | | | 3,505 | |
S&P Global, Inc. | | | United States | | | | 37,900 | | | | 12,487 | |
Total | | | | | | | | | | | 131,881 | |
| | | | | | | | | | | | |
Common Stocks (99.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Health Care (13.6%) | | | | | | | | | | | | |
CSL, Ltd. | | | Australia | | | | 132,195 | | | | 26,208 | |
Dechra Pharmaceuticals PLC | | | United Kingdom | | | | 59,200 | | | | 2,086 | |
Hoya Corp. * | | | Japan | | | | 151,200 | | | | 14,480 | |
ResMed, Inc. | | | United States | | | | 71,500 | | | | 13,728 | |
Roche Holding AG | | | Switzerland | | | | 118,152 | | | | 40,908 | |
Sanofi | | | France | | | | 68,700 | | | | 6,989 | |
UCB SA | | | Belgium | | | | 25,751 | | | | 2,981 | |
Total | | | | | | | | | | | 107,380 | |
| | | |
Industrials (19.5%) | | | | | | | | | | | | |
Assa Abloy AB - Class B | | | Sweden | | | | 725,300 | | | | 14,727 | |
Atlas Copco AB - Class A * | | | Sweden | | | | 344,200 | | | | 14,555 | |
Auckland International Airport, Ltd. * | | | New Zealand | | | | 532,455 | | | | 2,253 | |
BAE Systems PLC * | | | United Kingdom | | | | 506,200 | | | | 3,028 | |
Canadian National Railway Co. | | | Canada | | | | 32,900 | | | | 2,911 | |
Canadian Pacific Railway, Ltd. | | | Canada | | | | 21,800 | | | | 5,545 | |
Edenred | | | France | | | | 152,800 | | | | 6,676 | |
Epiroc AB * | | | Sweden | | | | 500,900 | | | | 6,233 | |
Experian PLC | | | Jersey | | | | 395,200 | | | | 13,784 | |
FANUC Corp. | | | Japan | | | | 60,200 | | | | 10,757 | |
Interpump Group SpA | | | Italy | | | | 145,400 | | | | 4,314 | |
KONE Oyj | | | Finland | | | | 105,800 | | | | 7,270 | |
Legrand SA | | | France | | | | 108,700 | | | | 8,248 | |
MISUMI Group, Inc. | | | Japan | | | | 466,300 | | | | 11,650 | |
Nabtesco Corp. * | | | Japan | | | | 93,500 | | | | 2,880 | |
OSG Corp. * | | | Japan | | | | 184,700 | | | | 2,828 | |
Prosegur Cia de Seguridad SA * | | | Spain | | | | 392,749 | | | | 913 | |
Recruit Holdings Co., Ltd. | | | Japan | | | | 334,600 | | | | 11,438 | |
Safran SA * | | | France | | | | 71,200 | | | | 7,122 | |
Schindler Holding AG | | | Switzerland | | | | 40,693 | | | | 9,567 | |
Schindler Holding AG - Registered Shares | | | Switzerland | | | | 6,085 | | | | 1,432 | |
SHO-BOND Holdings Co., Ltd. | | | Japan | | | | 120,761 | | | | 5,347 | |
Total | | | | | | | | | | | 153,478 | |
| | |
Information Technology (24.5%) | | | | | | | | | |
Amadeus IT Group SA * | | | Spain | | | | 180,000 | | | | 9,366 | |
ASML Holding NV | | | Netherlands | | | | 96,800 | | | | 35,485 | |
Aspen Technology, Inc. * | | | United States | | | | 32,300 | | | | 3,347 | |
Azbil Corp. | | | Japan | | | | 217,800 | | | | 6,634 | |
Black Knight, Inc. * | | | United States | | | | 83,500 | | | | 6,059 | |
Keyence Corp. | | | Japan | | | | 68,800 | | | | 28,725 | |
Lam Research Corp. | | | United States | | | | 17,000 | | | | 5,499 | |
Mastercard, Inc. - Class A | | | United States | | | | 67,400 | | | | 19,930 | |
Network International Holdings PLC * | | | United Kingdom | | | | 465,900 | | | | 2,542 | |
NICE Systems, Ltd., ADR * | | | United States | | | | 25,900 | | | | 4,901 | |
SAP SE | | | Germany | | | | 227,419 | | | | 31,656 | |
Spectris PLC * | | | United Kingdom | | | | 160,500 | | | | 5,014 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
64
International Growth Portfolio
| | | | | | | | | | | | |
Common Stocks (99.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | |
Taiwan Semiconductor Manufacturing Co., Ltd. * | | | Taiwan | | | | 773,000 | | | | 8,180 | |
Temenos AG | | | Switzerland | | | | 36,100 | | | | 5,597 | |
Visa, Inc. - Class A | | | United States | | | | 103,725 | | | | 20,037 | |
Total | | | | | | | | | | | 192,972 | |
| | | |
Materials (6.4%) | | | | | | | | | | | | |
CRH PLC, ADR | | | Ireland | | | | 240,900 | | | | 8,265 | |
Franco-Nevada Corp. | | | Canada | | | | 39,600 | | | | 5,532 | |
Linde PLC | | | Ireland | | | | 97,355 | | | | 20,492 | |
Martin Marietta Materials, Inc. | | | United States | | | | 20,000 | | | | 4,132 | |
The Sherwin-Williams Co. | | | United States | | | | 18,900 | | | | 10,921 | |
Tikkurila Oyj * | | | Finland | | | | 86,400 | | | | 1,202 | |
Total | | | | | | | | | | | 50,544 | |
| | | | | | | | | | | | |
Common Stocks (99.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Real Estate (1.2%) | | | | | | | | | |
Vonovia SE * | | | Germany | | | | 156,600 | | | | 9,593 | |
Total | | | | | | | | | | | 9,593 | |
| | |
Total Common Stocks (Cost: $590,550) | | | | | | | | 783,186 | |
| | | |
Short-Term Investments (0.6%) | | | | | | | | | |
Money Market Funds (0.6%) | | | | | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | United States | | | | 4,994,153 | | | | 4,994 | |
Total | | | | | | | | | | | 4,994 | |
| |
Total Short-Term Investments (Cost: $4,994) | | | | 4,994 | |
| |
Total Investments (100.0%) (Cost: $595,544)@ | | | | 788,180 | |
| |
Other Assets, Less Liabilities (0.0%) | | | | 154 | |
| | | |
Net Assets (100.0%) | | | | | | | | | | | 788,334 | |
| | | | |
Investments Percentage by Country is based on Net Assets: | | | | |
United States | | | 20.6 | % |
Switzerland | | | 13.6 | % |
Japan | | | 13.0 | % |
Germany | | | 6.5 | % |
France | | | 6.0 | % |
Other | | | 40.3 | % |
Total | | | 100.0 | % |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $595,544 and the net unrealized appreciation of investments based on that cost was $192,636 which is comprised of $211,390 aggregate gross unrealized appreciation and $18,754 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
65
International Growth Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | | Valuation Inputs |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs |
| | | | | (Amounts in thousands) |
Assets: | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | |
Communication Services | | | | | | $ | 6,239 | | | $ | 27,022 | | | $ — |
Consumer Discretionary | | | | | | | 21,213 | | | | 25,699 | | | — |
Consumer Staples | | | | | | | 1,750 | | | | 54,768 | | | — |
Financials | | | | | | | 61,133 | | | | 70,748 | | | — |
Health Care | | | | | | | 13,728 | | | | 93,652 | | | — |
Industrials | | | | | | | 8,456 | | | | 145,022 | | | — |
Information Technology | | | | | | | 59,773 | | | | 133,199 | | | — |
Materials | | | | | | | 28,850 | | | | 21,694 | | | — |
Real Estate | | | | | | | — | | | | 9,593 | | | — |
All Others | | | | | | | 647 | | | | — | | | — |
Short-Term Investments | | | | | | | 4,994 | | | | — | | | — |
| | | | | | | |
Total Assets: | | | | | | $ | 206,783 | | | $ | 581,397 | | | $ — |
| | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
66
Research International Core Portfolio (unaudited)
| | | | |
Sector Allocation 6/30/20 | | | | |
Sector | | | % of Net Assets | |
| | | | |
Financials | | | 15.9% | |
| | | | |
Industrials | | | 15.8% | |
| | | | |
Health Care | | | 13.4% | |
| | | | |
Consumer Staples | | | 10.3% | |
| | | | |
Information Technology | | | 9.6% | |
| | | | |
Materials | | | 8.4% | |
| | | | |
Consumer Discretionary | | | 8.0% | |
| | | | |
Communication Services | | | 7.3% | |
| | | | |
Utilities | | | 3.7% | |
| | | | |
Energy | | | 3.6% | |
| | | | |
Real Estate | | | 2.7% | |
| | | | |
Short-Term Investments & Other Net Assets | | | 1.3% | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
67
Research International Core Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | | | |
Common Stocks (98.7%) | | Country | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (7.3%) | | | | | | | | |
Advanced Info Service PCL | | Thailand | | | 518,100 | | | | 3,101 | |
carsales.com, Ltd. | | Australia | | | 103,094 | | | | 1,268 | |
Hellenic Telecommunications Organization SA | | Greece | | | 269,376 | | | | 3,669 | |
KDDI Corp. | | Japan | | | 328,100 | | | | 9,837 | |
NAVER Corp. | | South Korea | | | 37,135 | | | | 8,328 | |
NetEase, Inc., ADR | | Cayman Islands | | | 15,733 | | | | 6,756 | |
SEEK, Ltd. | | Australia | | | 129,491 | | | | 1,966 | |
SoftBank Group Corp. | | Japan | | | 186,800 | | | | 9,413 | |
Tele2 AB | | Sweden | | | 304,861 | | | | 4,038 | |
Tencent Holdings, Ltd. | | Cayman Islands | | | 96,200 | | | | 6,179 | |
Total | | | | | | | | | 54,555 | |
| | |
Consumer Discretionary (8.0%) | | | | | | | | |
adidas AG * | | Germany | | | 31,183 | | | | 8,158 | |
Burberry Group PLC | | United Kingdom | | | 97,779 | | | | 1,935 | |
Cie Financiere Richemont SA | | Switzerland | | | 69,019 | | | | 4,395 | |
Flutter Entertainment PLC | | Ireland | | | 25,812 | | | | 3,385 | |
Koito Manufacturing Co., Ltd. | | Japan | | | 129,000 | | | | 5,193 | |
LVMH Moet Hennessy Louis Vuitton SE | | France | | | 30,717 | | | | 13,454 | |
Techtronic Industries Co., Ltd. | | Hong Kong | | | 951,000 | | | | 9,278 | |
USS Co., Ltd. | | Japan | | | 409,300 | | | | 6,539 | |
Yamaha Corp. | | Japan | | | 41,100 | | | | 1,933 | |
Yum China Holdings, Inc. | | United States | | | 106,653 | | | | 5,127 | |
Total | | | | | | | | | 59,397 | |
| | |
Consumer Staples (10.3%) | | | | | | | | |
British American Tobacco PLC | | United Kingdom | | | 268,935 | | | | 10,333 | |
Danone SA * | | France | | | 123,520 | | | | 8,536 | |
Diageo PLC | | United Kingdom | | | 298,827 | | | | 9,919 | |
Japan Tobacco, Inc. | | Japan | | | 240,900 | | | | 4,470 | |
Kao Corp. | | Japan | | | 96,200 | | | | 7,616 | |
Nestle SA | | Switzerland | | | 221,139 | | | | 24,430 | |
Reckitt Benckiser Group PLC | | United Kingdom | | | 103,209 | | | | 9,498 | |
Sugi Holdings Co. | | Japan | | | 23,400 | | | | 1,583 | |
Total | | | | | | | | | 76,385 | |
| | | |
Energy (3.6%) | | | | | | | | | | |
BP PLC | | United Kingdom | | | 1,731,792 | | | | 6,581 | |
Cairn Energy PLC * | | United Kingdom | | | 1,639,051 | | | | 2,389 | |
Eni SpA | | Italy | | | 409,506 | | | | 3,899 | |
Galp Energia SGPS SA | | Portugal | | | 420,976 | | | | 4,863 | |
Idemitsu Kosan Co., Ltd. | | Japan | | | 160,100 | | | | 3,397 | |
Oil Search, Ltd. | | Papua New Guinea | | | 1,046,964 | | | | 2,306 | |
TC Energy Corp. | | Canada | | | 74,732 | | | | 3,193 | |
Total | | | | | | | | | 26,628 | |
| | | | | | | | | | | | |
Common Stocks (98.7%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Financials (15.9%) | | | | | | | | | | | | |
AIA Group, Ltd. | | | Hong Kong | | | | 1,453,200 | | | | 13,525 | |
AIB Group PLC * | | | Ireland | | | | 1,936,363 | | | | 2,432 | |
Aon PLC | | | Ireland | | | | 61,841 | | | | 11,911 | |
Bank Central Asia Tbk PT | | | Indonesia | | | | 1,509,500 | | | | 3,010 | |
BNP Paribas SA * | | | France | | | | 273,167 | | | | 10,829 | |
Euronext NV | | | Netherlands | | | | 125,284 | | | | 12,547 | |
HDFC Bank, Ltd. | | | India | | | | 435,931 | | | | 6,218 | |
Hiscox, Ltd. | | | Bermuda | | | | 526,412 | | | | 5,138 | |
Hong Kong Exchanges & Clearing, Ltd. | | | Hong Kong | | | | 183,100 | | | | 7,803 | |
Julius Baer Group, Ltd. | | | Switzerland | | | | 172,455 | | | | 7,204 | |
KBC Group NV | | | Belgium | | | | 148,327 | | | | 8,495 | |
Macquarie Group, Ltd. | | | Australia | | | | 57,731 | | | | 4,752 | |
Mitsubishi UFJ Financial Group, Inc. | | | Japan | | | | 1,729,100 | | | | 6,763 | |
UBS Group AG | | | Switzerland | | | | 864,305 | | | | 9,930 | |
Zurich Insurance Group AG | | | Switzerland | | | | 23,073 | | | | 8,126 | |
Total | | | | | | | | | | | 118,683 | |
| | | |
Health Care (13.4%) | | | | | | | | | | | | |
Bayer AG | | | Germany | | | | 144,369 | | | | 10,597 | |
Essilor International SA * | | | France | | | | 74,403 | | | | 9,536 | |
Kyowa Hakko Kirin Co., Ltd. | | | Japan | | | | 300,900 | | | | 7,895 | |
Novo Nordisk AS - Class B | | | Denmark | | | | 281,512 | | | | 18,217 | |
Roche Holding AG | | | Switzerland | | | | 77,264 | | | | 26,751 | |
Santen Pharmaceutical Co., Ltd. | | | Japan | | | | 654,600 | | | | 12,033 | |
Sonic Healthcare, Ltd. | | | Australia | | | | 232,099 | | | | 4,900 | |
Terumo Corp. | | | Japan | | | | 255,200 | | | | 9,661 | |
Total | | | | | | | | | | | 99,590 | |
| | | |
Industrials (15.8%) | | | | | | | | | | | | |
51job, Inc. * | | | Cayman Islands | | | | 49,428 | | | | 3,548 | |
Aena SA * | | | Spain | | | | 23,367 | | | | 3,111 | |
Brambles, Ltd. | | | Australia | | | | 875,232 | | | | 6,584 | |
Daikin Industries, Ltd. | | | Japan | | | | 83,000 | | | | 13,347 | |
GEA Group AG | | | Germany | | | | 197,508 | | | | 6,233 | |
Hitachi, Ltd. | | | Japan | | | | 253,600 | | | | 8,006 | |
Kubota Corp. | | | Japan | | | | 559,800 | | | | 8,349 | |
Legrand SA | | | France | | | | 112,871 | | | | 8,564 | |
Melrose Industries PLC | | | United Kingdom | | | | 1,424,947 | | | | 2,008 | |
Persol Holdings Co., Ltd. | | | Japan | | | | 190,200 | | | | 2,613 | |
RELX PLC | | | United Kingdom | | | | 158,091 | | | | 3,654 | |
Ritchie Bros Auctioneers, Inc. | | | Canada | | | | 112,507 | | | | 4,580 | |
Ryanair Holdings PLC * | | | Ireland | | | | 42,336 | | | | 2,809 | |
Schindler Holding AG | | | Switzerland | | | | 32,441 | | | | 7,627 | |
Schneider Electric SE | | | France | | | | 166,024 | | | | 18,407 | |
SMC Corp. | | | Japan | | | | 6,800 | | | | 3,471 | |
TOTO, Ltd. | | | Japan | | | | 156,200 | | | | 5,986 | |
Wolters Kluwer NV | | | Netherlands | | | | 108,558 | | | | 8,469 | |
Total | | | | | | | | | | | 117,366 | |
| | |
Information Technology (9.6%) | | | | | | | | | |
Amadeus IT Group SA | | | Spain | | | | 109,566 | | | | 5,701 | |
Cadence Design Systems, Inc. * | | | United States | | | | 46,879 | | | | 4,499 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
68
Research International Core Portfolio
| | | | | | | | | | |
Common Stocks (98.7%) | | Country | | Shares/ Par + | | | Value $ (000’s) | |
Information Technology continued | | | | | | | | |
Check Point Software Technologies, Ltd. * | | Israel | | | 23,701 | | | | 2,546 | |
Constellation Software, Inc. | | Canada | | | 4,265 | | | | 4,816 | |
EPAM Systems, Inc. * | | United States | | | 26,233 | | | | 6,611 | |
Fujitsu, Ltd. | | Japan | | | 38,000 | | | | 4,448 | |
Kyocera Corp. | | Japan | | | 111,400 | | | | 6,062 | |
Nomura Research Institute, Ltd. | | Japan | | | 225,100 | | | | 6,142 | |
NXP Semiconductors NV | | Netherlands | | | 55,615 | | | | 6,342 | |
Samsung Electronics Co., Ltd. | | South Korea | | | 125,203 | | | | 5,550 | |
Scout24 AG | | Germany | | | 62,224 | | | | 4,837 | |
Silicon Motion Technology Corp., ADR | | Cayman Islands | | | 62,889 | | | | 3,067 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | Taiwan | | | 612,189 | | | | 6,478 | |
Visa, Inc. - Class A | | United States | | | 22,407 | | | | 4,328 | |
Total | | | | | | | | | 71,427 | |
| | | |
Materials (8.4%) | | | | | | | | | | |
Akzo Nobel NV | | Netherlands | | | 113,943 | | | | 10,194 | |
Croda International PLC | | United Kingdom | | | 131,154 | | | | 8,534 | |
Kansai Paint Co., Ltd. | | Japan | | | 158,900 | | | | 3,349 | |
Linde PLC | | Ireland | | | 82,355 | | | | 17,335 | |
Nitto Denko Corp. | | Japan | | | 103,300 | | | | 5,845 | |
Sika AG | | Switzerland | | | 40,513 | | | | 7,787 | |
Symrise AG | | Germany | | | 82,231 | | | | 9,540 | |
Total | | | | | | | | | 62,584 | |
| | | | | | | | | | |
Common Stocks (98.7%) | | Country | | Shares/ Par + | | | Value $ (000’s) | |
| | | |
Real Estate (2.7%) | | | | | | | | | | |
Grand City Properties SA | | Luxembourg | | | 442,258 | | | | 10,200 | |
LEG Immobilien AG * | | Germany | | | 80,893 | | | | 10,263 | |
Total | | | | | | | | | 20,463 | |
| | | |
Utilities (3.7%) | | | | | | | | | | |
APA Group | | Australia | | | 454,814 | | | | 3,502 | |
China Resources Gas Group, Ltd. | | Bermuda | | | 606,000 | | | | 2,949 | |
CLP Holdings, Ltd. | | Hong Kong | | | 511,500 | | | | 5,009 | |
E.ON SE | | Germany | | | 268,805 | | | | 3,022 | |
Iberdrola, SA | | Spain | | | 812,222 | | | | 9,408 | |
Orsted A/S | | Denmark | | | 32,142 | | | | 3,707 | |
Total | | | | | | | | | 27,597 | |
| | |
Total Common Stocks (Cost: $660,942) | | | | | | | 734,675 | |
|
Short-Term Investments (1.0%) | |
Money Market Funds (1.0%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | United States | | | 7,691,305 | | | | 7,691 | |
Total | | | | | | | | | 7,691 | |
| |
Total Short-Term Investments (Cost: $7,691) | | | | 7,691 | |
| |
Total Investments (99.7%) (Cost: $668,633)@ | | | | 742,366 | |
| |
Other Assets, Less Liabilities (0.3%) | | | | 2,315 | |
| | |
Net Assets (100.0%) | | | | | | | 744,681 | |
| | | | |
Investments Percentage by Country is based on Net Assets: | | | | |
Japan | | | 20.9% | |
Switzerland | | | 12.9% | |
France | | | 9.4% | |
United Kingdom | | | 7.4% | |
Germany | | | 7.1% | |
Netherlands | | | 5.1% | |
Ireland | | | 5.0% | |
Other | | | 31.9% | |
| | | | |
Total | | | 99.7% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $668,633 and the net unrealized appreciation of investments based on that cost was $73,733 which is comprised of $135,018 aggregate gross unrealized appreciation and $61,285 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
69
Research International Core Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | | | | Level 2 - Other Significant Observable Inputs | | | | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | | | | | | | |
Communication Services | | | | $ | 6,756 | | | | | | | $ | 47,799 | | | | | | | $ | — | |
Consumer Discretionary | | | | | 5,127 | | | | | | | | 54,270 | | | | | | | | — | |
Energy | | | | | 3,193 | | | | | | | | 23,435 | | | | | | | | — | |
Financials | | | | | 11,911 | | | | | | | | 106,772 | | | | | | | | — | |
Industrials | | | | | 10,937 | | | | | | | | 106,429 | | | | | | | | — | |
Information Technology | | | | | 32,209 | | | | | | | | 39,218 | | | | | | | | — | |
All Others | | | | | — | | | | | | | | 286,619 | | | | | | | | — | |
Short-Term Investments | | | | | 7,691 | | | | | | | | — | | | | | | | | — | |
Total Assets: | | | | $ | 77,824 | | | | | | | $ | 664,542 | | | | | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
70
International Equity Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Health Care | | 17.7% | | |
| | | |
| | Industrials | | 12.4% | | |
| | | |
| | Information Technology | | 10.8% | | |
| | | |
| | Materials | | 9.9% | | |
| | | |
| | Communication Services | | 9.2% | | |
| | | |
| | Consumer Discretionary | | 8.4% | | |
| | | |
| | Consumer Staples | | 7.2% | | |
| | | |
| | Financials | | 7.0% | | |
| | | |
| | Utilities | | 4.9% | | |
| | | |
| | Real Estate | | 4.7% | | |
| | | |
| | Energy | | 3.9% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 3.9% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. These include the risks of currency fluctuation, of political and economic instability and of less well-developed government supervision and regulation of business and industry practices, as well as differences in accounting standards.
Investments in the securities of companies in developing nations impose risks different from, and greater than, risks of investing in developed countries.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
71
International Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | | | | | |
Common Stocks (96.1%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (9.2%) | | | | | |
China Telecom Corp., Ltd. - Class H | | | China | | | | 23,855,410 | | | | 6,687 | |
Deutsche Telekom AG | | | Germany | | | | 3,084,630 | | | | 51,598 | |
KDDI Corp. | | | Japan | | | | 1,350,900 | | | | 40,504 | |
Singapore Telecommunications, Ltd. | | | Singapore | | | | 10,498,070 | | | | 18,628 | |
Vodafone Group PLC | | | United Kingdom | | | | 14,694,534 | | | | 23,431 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 140,848 | |
| | | | | | | | | | | | |
|
Consumer Discretionary (8.4%) | |
adidas AG * | | | Germany | | | | 29,860 | | | | 7,812 | |
Alibaba Group Holding, Ltd., ADR * | | | Cayman Islands | | | | 51,630 | | | | 11,137 | |
Cie Generale des Etablissements Michelin * | | | France | | | | 224,968 | | | | 23,306 | |
Honda Motor Co., Ltd. | | | Japan | | | | 731,730 | | | | 18,707 | |
Isuzu Motors, Ltd. | | | Japan | | | | 2,727,800 | | | | 24,633 | |
Sony Corp. * | | | Japan | | | | 402,100 | | | | 27,536 | |
Yum China Holdings, Inc. | | | United States | | | | 315,390 | | | | 15,161 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 128,292 | |
| | | | | | | | | | | | |
| | | |
Consumer Staples (7.2%) | | | | | | | | | | | | |
Kirin Holdings Co., Ltd. * | | | Japan | | | | 1,710,920 | | | | 36,081 | |
Matsumotokiyoshi Holdings Co., Ltd. | | | Japan | | | | 738,700 | | | | 26,755 | |
Seven & i Holdings Co., Ltd. | | | Japan | | | | 892,400 | | | | 29,123 | |
Suntory Beverage & Food, Ltd. * | | | Japan | | | | 457,900 | | | | 17,855 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 109,814 | |
| | | | | | | | | | | | |
| | | |
Energy (3.9%) | | | | | | | | | | | | |
BP PLC | | | United Kingdom | | | | 3,055,570 | | | | 11,612 | |
Eni SpA | | | Italy | | | | 1,246,735 | | | | 11,872 | |
Equinor ASA * | | | Norway | | | | 1,161,820 | | | | 16,523 | |
TOTAL SA * | | | France | | | | 536,670 | | | | 20,441 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 60,448 | |
| | | | | | | | | | | | |
| | | |
Financials (7.0%) | | | | | | | | | | | | |
AIA Group, Ltd. | | | Hong Kong | | | | 3,385,250 | | | | 31,507 | |
ING Groep NV * | | | Netherlands | | | | 1,292,482 | | | | 8,979 | |
KB Financial Group, Inc., ADR * | | | South Korea | | | | 602,490 | | | | 16,761 | |
Standard Chartered PLC * | | | United Kingdom | | | | 4,004,262 | | | | 21,800 | |
Sumitomo Mitsui Financial Group, Inc. | | | Japan | | | | 987,770 | | | | 27,779 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 106,826 | |
| | | | | | | | | | | | |
| | | |
Health Care (17.7%) | | | | | | | | | | | | |
Bayer AG | | | Germany | | | | 695,558 | | | | 51,054 | |
Fresenius Medical Care AG & Co. * | | | Germany | | | | 479,200 | | | | 40,856 | |
Novartis AG * | | | Switzerland | | | | 504,950 | | | | 43,875 | |
Roche Holding AG | | | Switzerland | | | | 119,920 | | | | 41,520 | |
Sanofi | | | France | | | | 416,285 | | | | 42,352 | |
Sinopharm Group Co., Ltd. - Class H | | | China | | | | 3,735,000 | | | | 9,572 | |
Takeda Pharmaceutical Co., Ltd. | | | Japan | | | | 1,205,917 | | | | 43,040 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 272,269 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Common Stocks (96.1%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Industrials (12.4%) | | | | | | | | | | | | |
A.P. Moeller - Maersk AS - Class B | | | Denmark | | | | 9,850 | | | | 11,466 | |
BAE Systems PLC * | | | United Kingdom | | | | 4,797,010 | | | | 28,693 | |
CK Hutchison Holdings, Ltd. | | | Cayman Islands | | | | 3,262,790 | | | | 20,916 | |
East Japan Railway Co. | | | Japan | | | | 373,800 | | | | 25,904 | |
Hitachi, Ltd. * | | | Japan | | | | 477,200 | | | | 15,065 | |
Komatsu, Ltd. | | | Japan | | | | 1,315,800 | | | | 26,901 | |
Mitsubishi Electric Corp. | | | Japan | | | | 2,467,400 | | | | 32,040 | |
Siemens AG | | | Germany | | | | 205,900 | | | | 24,187 | |
Siemens AG, ADR | | | Germany | | | | 91,780 | | | | 5,414 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 190,586 | |
| | | | | | | | | | | | |
|
Information Technology (10.8%) | |
Catcher Technology Co., Ltd. * | | | Taiwan | | | | 3,844,000 | | | | 28,862 | |
Infineon Technologies AG | | | Germany | | | | 466,720 | | | | 10,909 | |
Kyocera Corp. | | | Japan | | | | 555,700 | | | | 30,236 | |
NXP Semiconductors NV | | | Netherlands | | | | 232,120 | | | | 26,471 | |
Samsung Electronics Co., Ltd. * | | | South Korea | | | | 975,400 | | | | 43,239 | |
Taiwan Semiconductor Manufacturing Co., Ltd. * | | | Taiwan | | | | 2,451,785 | | | | 25,945 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 165,662 | |
| | | | | | | | | | | | |
| | | |
Materials (9.9%) | | | | | | | | | | | | |
Air Liquide SA | | | France | | | | 108,250 | | | | 15,598 | |
Barrick Gold Corp. | | | Canada | | | | 1,052,030 | | | | 28,342 | |
Covestro AG * | | | Germany | | | | 420,660 | | | | 15,964 | |
Johnson Matthey PLC | | | United Kingdom | | | | 356,560 | | | | 9,255 | |
Sumitomo Metal Mining Co., Ltd. | | | Japan | | | | 984,840 | | | | 27,498 | |
Wheaton Precious Metals Corp. | | | Canada | | | | 711,150 | | | | 31,278 | |
Yara International ASA | | | Norway | | | | 707,580 | | | | 24,584 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 152,519 | |
| | | | | | | | | | | | |
| | | |
Real Estate (4.7%) | | | | | | | | | | | | |
CK Asset Holdings, Ltd. | | | Cayman Islands | | | | 5,205,240 | | | | 30,953 | |
Mitsui Fudosan Co., Ltd. | | | Japan | | | | 855,330 | | | | 15,156 | |
Sun Hung Kai Properties | | | Hong Kong | | | | 1,432,740 | | | | 18,259 | |
Swire Pacific, Ltd. - Class A | | | Hong Kong | | | | 1,389,390 | | | | 7,349 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 71,717 | |
| | | | | | | | | | | | |
| | | |
Utilities (4.9%) | | | | | | | | | | | | |
E.ON SE | | | Germany | | | | 4,532,810 | | | | 50,961 | |
Veolia Environnement SA | | | France | | | | 1,093,350 | | | | 24,558 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 75,519 | |
| | | | | | | | | | | | |
| |
Total Common Stocks (Cost: $1,470,729) | | | | 1,474,500 | |
| | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
72
International Equity Portfolio
| | | | | | | | | | | | |
Short-Term Investments (3.7%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (3.4%) | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | United States | | | | 51,874,796 | | | | 51,875 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 51,875 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Short-Term Investments (3.7%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
US Government & Agencies (0.3%) | |
Federal Home Loan Bank 0.000%, 7/01/20 USD | | | United States | | | | 4,600,000 | | | | 4,600 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 4,600 | |
| | | | | | | | | | | | |
| |
Total Short-Term Investments (Cost: $56,475) | | | | 56,475 | |
| | | | | | | | | | | | |
| |
Total Investments (99.8%) (Cost: $1,527,204)@ | | | | 1,530,975 | |
| | | | | | | | | | | | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 3,302 | |
| | | | | | | | | | | | |
| |
Net Assets (100.0%) | | | | 1,534,277 | |
| | | | | | | | | | | | |
Investments Percentage by Country is based on Net Assets:
| | | | |
Japan | | | 30.4% | |
Germany | | | 16.8% | |
France | | | 8.2% | |
United Kingdom | | | 6.1% | |
Switzerland | | | 5.5% | |
Other | | | 32.8% | |
| | | | |
Total | | | 99.8% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,527,204 and the net unrealized appreciation of investments based on that cost was $3,772 which is comprised of $137,611 aggregate gross unrealized appreciation and $133,839 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. | |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | |
Consumer Discretionary | | $ | 26,298 | | | $ | 101,994 | | | $ | — | |
Financials | | | 16,761 | | | | 90,065 | | | | — | |
Industrials | | | 5,414 | | | | 185,172 | | | | — | |
Information Technology | | | 26,471 | | | | 139,191 | | | | — | |
Materials | | | 59,620 | | | | 92,899 | | | | — | |
All Others | | | — | | | | 730,615 | | | | — | |
Short-Term Investments | | | | | | | | | | | | |
Money Market Funds | | | 51,875 | | | | — | | | | — | |
All Others | | | — | | | | 4,600 | | | | — | |
| | | | |
Total Assets: | | $ | 186,439 | | | $ | 1,344,536 | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
73
Emerging Markets Equity Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Financials | | 21.1% | | |
| | | |
| | Information Technology | | 19.9% | | |
| | | |
| | Consumer Discretionary | | 18.2% | | |
| | | |
| | Communication Services | | 13.3% | | |
| | | |
| | Consumer Staples | | 7.7% | | |
| | | |
| | Materials | | 5.9% | | |
| | | |
| | Real Estate | | 3.6% | | |
| | | |
| | Energy | | 3.1% | | |
| | | |
| | Industrials | | 2.5% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 2.5% | | |
| | | |
| | Health Care | | 1.2% | | |
| | | |
| | Utilities | | 1.0% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations.
The Portfolio may invest a relatively large percentage of its assets in issuers located in a single country, a small number of countries, or a particular geographic region. The Portfolio’s performance may be more volatile than that of a more geographically diversified fund, and may be tied more closely to the performance of a single country or region.
The Portfolio may invest a relatively high percentage of its assets in a particular sector. The Portfolio will have greater exposure to the risks associated with that sector and its performance will be tied more closely to the performance of that sector.
74
Emerging Markets Equity Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | | | | | |
Common Stocks (93.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Communication Services (13.3%) | | | | | | | | | |
58.com, Inc., ADR * | | | Cayman Islands | | | | 216,144 | | | | 11,659 | |
Autohome, Inc., ADR | | | Cayman Islands | | | | 110,969 | | | | 8,378 | |
China Mobile, Ltd. | | | Hong Kong | | | | 452,000 | | | | 3,054 | |
Tencent Holdings, Ltd. | | | Cayman Islands | | | | 1,089,000 | | | | 69,951 | |
Yandex NV * | | | Netherlands | | | | 217,937 | | | | 10,901 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 103,943 | |
| | | | | | | | | | | | |
|
Consumer Discretionary (18.2%) | |
Astra International Tbk PT | | | Indonesia | | | | 22,617,600 | | | | 7,604 | |
| | | |
China Tourism Group Duty | | | | | | | | | | | | |
Free Corp, Ltd. - Class A * | | | China | | | | 845,097 | | | | 18,511 | |
Huazhu Group, Ltd., ADR | | | Cayman Islands | | | | 256,953 | | | | 9,006 | |
Meituan Dianping - Class B * | | | Cayman Islands | | | | 578,900 | | | | 12,859 | |
MercadoLibre, Inc. * | | | United States | | | | 16,610 | | | | 16,374 | |
Midea Group Co., Ltd. - Class A | | | China | | | | 1,651,267 | | | | 13,968 | |
Naspers, Ltd. - Class N | | | South Africa | | | | 100,925 | | | | 18,412 | |
New Oriental Education & Technology Group, Inc., ADR * | | | Cayman Islands | | | | 56,324 | | | | 7,335 | |
Prosus NV * | | | Netherlands | | | | 168,272 | | | | 15,617 | |
Sands China, Ltd. | | | Cayman Islands | | | | 2,907,600 | | | | 11,378 | |
Shenzhou International Group Holdings, Ltd. | | | Cayman Islands | | | | 566,600 | | | | 6,812 | |
Yum China Holdings, Inc. | | | United States | | | | 93,383 | | | | 4,489 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 142,365 | |
| | | | | | | | | | | | |
| | | |
Consumer Staples (7.7%) | | | | | | | | | | | | |
BIM Birlesik Magazalar AS | | | Turkey | | | | 496,799 | | | | 4,928 | |
Budweiser Brewing Co. APAC, Ltd. | | | Cayman Islands | | | | 2,868,400 | | | | 8,333 | |
Fomento Economico Mexicano SAB de CV, ADR | | | Mexico | | | | 178,000 | | | | 11,038 | |
Hindustan Unilever, Ltd. | | | India | | | | 283,719 | | | | 8,190 | |
ITC, Ltd. * | | | India | | | | 3,820,222 | | | | 9,910 | |
Kweichow Moutai Co., Ltd. - Class A | | | China | | | | 84,080 | | | | 17,401 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 59,800 | |
| | | | | | | | | | | | |
| | | |
Energy (2.3%) | | | | | | | | | | | | |
LUKOIL PJSC, ADR | | | Russia | | | | 145,725 | | | | 10,810 | |
Novatek PJSC | | | Russia | | | | 487,248 | | | | 6,954 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 17,764 | |
| | | | | | | | | | | | |
| | | |
Financials (21.1%) | | | | | | | | | | | | |
AIA Group, Ltd. | | | Hong Kong | | | | 1,415,800 | | | | 13,177 | |
Banco Bradesco SA, ADR | | | Brazil | | | | 3,402,564 | | | | 12,964 | |
Bank Central Asia Tbk PT | | | Indonesia | | | | 5,830,900 | | | | 11,628 | |
Bank of the Philippine Islands | | | Philippines | | | | 3,580,636 | | | | 5,210 | |
China Merchants Bank Co., Ltd. - Class H | | | China | | | | 2,409,000 | | | | 11,095 | |
Grupo Financiero Banorte SAB de CV * | | | Mexico | | | | 2,341,660 | | | | 8,103 | |
| | | | | | | | | | | | |
Common Stocks (93.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Financials continued | | | | | | | | | |
Hong Kong Exchanges & Clearing, Ltd. | | | Hong Kong | | | | 376,092 | | | | 16,029 | |
Housing Development Finance Corp., Ltd. | | | India | | | | 830,750 | | | | 19,557 | |
Kotak Mahindra Bank, Ltd. | | | India | | | | 777,384 | | | | 13,945 | |
Ping An Insurance Group Co. of China, Ltd. - Class H | | | China | | | | 2,979,500 | | | | 29,756 | |
PT Bank Rakyat Indonesia Persero Tbk | | | Indonesia | | | | 32,769,700 | | | | 6,995 | |
Sberbank of Russia PJSC | | | Russia | | | | 2,782,576 | | | | 7,958 | |
SBI Life Insurance Co., Ltd. * | | | India | | | | 812,431 | | | | 8,708 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 165,125 | |
| | | | | | | | | | | | |
| | | |
Health Care (1.2%) | | | | | | | | | | | | |
Wuxi Biologics Cayman, Inc. * | | | Cayman Islands | | | | 506,000 | | | | 9,271 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 9,271 | |
| | | | | | | | | | | | |
| | | |
Industrials (2.5%) | | | | | | | | | | | | |
Grupo Aeroportuario del Sureste SAB de CV - Class B * | | | Mexico | | | | 356,880 | | | | 3,998 | |
Shanghai International Airport Co., Ltd. - Class A | | | China | | | | 919,281 | | | | 9,324 | |
WEG SA | | | Brazil | | | | 693,733 | | | | 6,456 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 19,778 | |
| | | | | | | | | | | | |
| | |
Information Technology (16.6%) | | | | | | | | | |
ASML Holding NV | | | Netherlands | | | | 27,905 | | | | 10,229 | |
LONGi Green Energy Technology Co., Ltd. - Class A | | | China | | | | 1,753,907 | | | | 10,110 | |
Samsung Electronics Co., Ltd. | | | South Korea | | | | 752,750 | | | | 33,369 | |
Samsung SDI Co., Ltd. | | | South Korea | | | | 25,952 | | | | 7,937 | |
Taiwan Semiconductor Manufacturing Co., Ltd. | | | Taiwan | | | | 4,920,290 | | | | 52,067 | |
Tata Consultancy Services, Ltd. | | | India | | | | 570,339 | | | | 15,809 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 129,521 | |
| | | | | | | | | | | | |
| | | |
Materials (5.9%) | | | | | | | | | | | | |
Indocement Tunggal Prakarsa Tbk PT * | | | Indonesia | | | | 2,576,400 | | | | 2,130 | |
LG Chem, Ltd. | | | South Korea | | | | 33,377 | | | | 13,790 | |
Mondi PLC * | | | United Kingdom | | | | 284,700 | | | | 5,319 | |
UltraTech Cement, Ltd. | | | India | | | | 170,064 | | | | 8,821 | |
Vale SA, ADR | | | Brazil | | | | 1,538,770 | | | | 15,865 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 45,925 | |
| | | | | | | | | | | | |
| | | |
Real Estate (3.6%) | | | | | | | | | | | | |
Ayala Land, Inc. | | | Philippines | | | | 17,314,820 | | | | 11,592 | |
China Resources Land, Ltd. | | | Cayman Islands | | | | 4,460,000 | | | | 16,853 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 28,445 | |
| | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
75
Emerging Markets Equity Portfolio
| | | | | | | | | | | | |
Common Stocks (93.4%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Utilities (1.0%) | | | | | | | | | | | | |
China Resources Gas Group, Ltd. | | | Bermuda | | | | 1,592,000 | | | | 7,747 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 7,747 | |
| | | | | | | | | | | | |
| |
Total Common Stocks (Cost: $641,805) | | | | 729,684 | |
| | | | | | | | | | | | |
| | | |
Preferred Stocks (4.1%) | | | | | | | | | |
Energy (0.8%) | | | | | | | | | | | | |
Petroleo Brasileiro SA | | | Brazil | | | | 1,438,234 | | | | 5,699 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 5,699 | |
| | | | | | | | | | | | |
| | | |
Information Technology (3.3%) | | | | | | | | | | | | |
Samsung Electronics Co., Ltd. | | | South Korea | | | | 663,434 | | | | 25,909 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 25,909 | |
| | | | | | | | | | | | |
| |
Total Preferred Stocks (Cost: $32,331) | | | | 31,608 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Short-Term Investments (2.3%) | | Country | | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (2.3%) | | | | | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | United States | | | | 17,971,116 | | | | 17,971 | |
| | | | | | | | | | | | |
Total | | | | | | | | | | | 17,971 | |
| | | | | | | | | | | | |
| |
Total Short-Term Investments (Cost: $17,971) | | | | 17,971 | |
| | | | | | | | | | | | |
| |
Total Investments (99.8%) (Cost: $692,107)@ | | | | 779,263 | |
| | | | | | | | | | | | |
| |
Other Assets, Less Liabilities (0.2%) | | | | 1,770 | |
| | | | | | | | | | | | |
| | | |
Net Assets (100.0%) | | | | | | | | | | | 781,033 | |
| | | | | | | | | | | | |
Investments Percentage by Country is based on Net Assets:
| | | | |
Cayman Islands | | | 21.8% | |
China | | | 14.1% | |
India | | | 10.9% | |
South Korea | | | 10.4% | |
Taiwan | | | 6.7% | |
Brazil | | | 5.3% | |
United States | | | 5.0% | |
Other | | | 25.6% | |
| | | | |
Total | | | 99.8% | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $692,107 and the net unrealized appreciation of investments based on that cost was $87,156 which is comprised of $152,085 aggregate gross unrealized appreciation and $64,929 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. | |
The Accompanying Notes are an Integral Part of the Financial Statements.
76
Emerging Markets Equity Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Preferred Stocks | | | | | | | | | | | | |
All Others | | $ | 5,699 | | | $ | 25,909 | | | $ | — | |
Common Stocks | | | | | | | | | | | | |
Communication Services | | | 30,938 | | | | 73,005 | | | | — | |
Consumer Discretionary | | | 37,204 | | | | 105,161 | | | | — | |
Consumer Staples | | | 11,038 | | | | 48,762 | | | | — | |
Energy | | | 6,100 | | | | 11,664 | | | | — | |
Financials | | | 21,067 | | | | 144,058 | | | | — | |
Industrials | | | 10,454 | | | | 9,324 | | | | — | |
Materials | | | 15,865 | | | | 30,060 | | | | — | |
All Others | | | — | | | | 174,984 | | | | — | |
Short-Term Investments | | | 17,971 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 156,336 | | | $ | 622,927 | | | $ | — | |
| | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
77
Government Money Market Portfolio (unaudited)
Not all obligations of the U.S. government, its agencies and instrumentalities are backed by the full faith and credit of the U.S. Treasury. Some obligations are backed only by the credit of the issuing agency or instrumentality, and in some cases there may be some risk of default by the issuer. Any guarantee by the U.S. government or its agencies or instrumentalities of a security held by the Portfolio does not apply to the market value of such security or to shares of the Portfolio itself.
If the other party to a repurchase agreement defaults on its obligation under the agreement, the Portfolio may suffer delays and incur costs or lose money in exercising its rights under the agreement. These risks may be heightened if the other party is located outside the U.S. If the seller fails to repurchase the security and the market value of the security declines, the Portfolio may lose money.
You could lose money investing in the Government Money Market Portfolio. Although the Portfolio seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. An investment in the Portfolio is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Portfolio’s sponsor has no legal obligation to provide financial support to the Portfolio, and you should not expect that the sponsor will provide financial support to the Portfolio at any time.
78
Government Money Market Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (0.1%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class, 0.120% # | | | 467,784 | | | | 468 | |
| | | | | | | | |
Total | | | | | | | 468 | |
| | | | | | | | |
| | |
Repurchase Agreements (41.7%) | | | | | | | | |
Tri-Party Bank of Montreal, 0.070%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $15,000,029, collateralized by various US Treasury obligations, 0.750% to 4.750%, due from 7/15/2028 to 11/15/2049, aggregate par and fair value of $11,853,171 and $15,300,002, respectively) | | | 15,000,000 | | | | 15,000 | |
Tri-Party Bank of Nova Scotia, 0.070%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $9,000,018, collateralized by various US Treasury obligations, 0.125% to 3.875%, due from 11/30/2021 to 11/15/2043, aggregate par and fair value of $8,862,284 and $9,180,040, respectively) | | | 9,000,000 | | | | 9,000 | |
Tri-Party BNP Paribas, 0.070%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $10,000,019, collateralized by various US Treasury obligations, 0.000% to 0.125%, due from 6/30/2022 to 2/15/2042, aggregate par and fair value of $12,717,223 and $10,200,096, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party BNP Paribas, 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $40,000,100, collateralized by various US Treasury obligations and various US government sponsored agency obligations, 0.000% to 6.500%, due from 11/15/2022 to 5/20/2050, aggregate par and fair value of $43,247,589 and $40,800,000, respectively) | | | 40,000,000 | | | | 40,000 | |
Tri-Party Citigroup Global Markets, Inc., 0.070%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $15,000,029, collateralized by various US Treasury obligations, 0.000% to 0.125%, due from 1/28/2021 to 6/30/2022, aggregate par and fair value of $15,312,200 and $15,300,022, respectively) | | | 15,000,000 | | | | 15,000 | |
Tri-Party Citigroup Global Markets, Inc., 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $10,000,025, collateralized by various US Treasury obligations, 0.500% to 2.500%, due from 3/31/2024 to 5/15/2024, aggregate par and fair value of $9,379,613 and $10,200,064, respectively) | | | 10,000,000 | | | | 10,000 | |
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Repurchase Agreements continued | | | | | | | | |
Tri-Party Goldman Sachs Group LP, 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $20,000,050, collateralized by various US government sponsored agency obligations, 3.000% to 6.000%, due from 6/15/2033 to 6/20/2050, aggregate par and fair value of $19,139,839 and $20,400,000, respectively) | | | 20,000,000 | | | | 20,000 | |
Tri-Party Mitsubishi UFJ, 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $10,000,025, collateralized by various US government sponsored agency obligations, 3.000% to 5.000%, due from 2/20/2034 to 5/20/2050, aggregate par and fair value of $9,534,470 and $10,200,000, respectively) | | | 10,000,000 | | | | 10,000 | |
Tri-Party Mizuho Securities, 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $25,000,063, collateralized by US government sponsored agency, 2.500%, due 6/1/2050, par and fair value of $24,711,215 and $25,750,000, respectively) | | | 25,000,000 | | | | 25,000 | |
Tri-Party Natixis S.A., 0.070%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $15,000,029, collateralized by various US Treasury obligations, 0.125% to 3.750%, due from 1/15/2021 to 5/15/2048, aggregate par and fair value of $12,074,321 and $15,300,104, respectively) | | | 15,000,000 | | | | 15,000 | |
Tri-Party Natixis S.A., 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $5,000,013, collateralized by various US Treasury obligations and various US government sponsored agency obligations, 0.000% to 4.500%, due from 1/15/2021 to 1/1/2050, aggregate par and fair value of $5,221,839 and $5,100,648, respectively) | | | 5,000,000 | | | | 5,000 | |
Tri-Party TD Securities, 0.090%, 7/1/20 (Purchased on 6/30/20, to be repurchased at $55,000,138, collateralized by various US government sponsored agency obligations, 3.500% to 4.500%, due from 11/1/2032 to 10/20/2049, aggregate par and fair value of $51,574,106 and $56,629,316, respectively) | | | 55,000,000 | | | | 55,000 | |
| | | | | | | | |
Total | | | | | | | 229,000 | |
| | | | | | | | |
| | |
US Government & Agencies (58.2%) | | | | | | | | |
Federal Farm Credit Bank, 0.000%, 7/7/20 | | | 90,000 | | | | 90 | |
Federal Farm Credit Bank, 0.000%, 8/14/20 | | | 1,725,000 | | | | 1,722 | |
Federal Farm Credit Bank, 0.000%, 9/3/20 | | | 3,795,000 | | | | 3,784 | |
Federal Farm Credit Bank, 0.000%, 9/28/20 | | | 1,040,000 | | | | 1,036 | |
Federal Farm Credit Bank, 0.000%, 10/2/20 | | | 1,280,000 | | | | 1,278 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
79
Government Money Market Portfolio
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Farm Credit Bank, 0.000%, 11/12/20 | | | 3,345,000 | | | | 3,343 | |
Federal Farm Credit Bank, 0.000%, 12/8/20 | | | 6,360,000 | | | | 6,317 | |
Federal Farm Credit Bank, 0.000%, 1/19/21 | | | 2,705,000 | | | | 2,700 | |
Federal Farm Credit Bank, 0.000%, 1/20/21 | | | 605,000 | | | | 602 | |
Federal Farm Credit Bank, 0.000%, 2/12/21 | | | 2,320,000 | | | | 2,314 | |
Federal Farm Credit Bank, 0.000%, 3/11/21 | | | 2,000,000 | | | | 1,998 | |
Federal Farm Credit Bank, 0.000%, 3/17/21 | | | 2,225,000 | | | | 2,221 | |
Federal Farm Credit Bank, 0.000%, 6/1/21 | | | 3,185,000 | | | | 3,179 | |
Federal Farm Credit Bank, 0.144%, (ICE LIBOR USD 1 Month less 0.050%), 8/17/20 | | | 1,445,000 | | | | 1,445 | |
Federal Farm Credit Bank, 0.148%, (ICE LIBOR USD 1 Month less 0.040%), 9/11/20 | | | 1,975,000 | | | | 1,975 | |
Federal Farm Credit Bank, 0.160%, (US SOFR plus 0.080%), 1/14/21 | | | 855,000 | | | | 855 | |
Federal Farm Credit Bank, 0.180%, (US SOFR plus 0.100%), 12/16/20 | | | 215,000 | | | | 215 | |
Federal Farm Credit Bank, 0.185%, (US SOFR plus 0.105%), 1/15/21 | | | 1,000,000 | | | | 1,000 | |
Federal Farm Credit Bank, 0.210%, (ICE LIBOR USD 1 Month plus 0.025%), 12/14/20 | | | 2,185,000 | | | | 2,185 | |
Federal Farm Credit Bank, 0.240%, (ICE LIBOR USD 1 Month plus 0.045%), 4/16/21 | | | 2,485,000 | | | | 2,485 | |
Federal Farm Credit Bank, 0.260%, (US SOFR plus 0.180%), 1/14/22 | | | 1,940,000 | | | | 1,940 | |
Federal Farm Credit Bank, 0.270%, (US SOFR plus 0.190%), 11/18/21 | | | 835,000 | | | | 835 | |
Federal Farm Credit Bank, 0.270%, (US Treasury 3 Month Bill Money Market Yield plus 0.120%), 5/2/22 | | | 735,000 | | | | 735 | |
Federal Farm Credit Bank, 0.300%, (US Treasury 3 Month Bill Money Market Yield plus 0.150%), 12/13/21 | | | 1,195,000 | | | | 1,193 | |
Federal Farm Credit Bank, 0.301%, (ICE LIBOR USD 1 Month plus 0.110%), 11/12/21 | | | 500,000 | | | | 500 | |
Federal Farm Credit Bank, 0.333%, (ICE LIBOR USD 1 Month plus 0.160%), 7/1/21 | | | 1,450,000 | | | | 1,450 | |
Federal Farm Credit Bank, 0.375%, (US Treasury 3 Month Bill Money Market Yield plus 0.225%), 7/8/21 | | | 1,015,000 | | | | 1,015 | |
Federal Farm Credit Bank, 0.410%, (US Treasury 3 Month Bill Money Market Yield plus 0.260%), 6/17/21 | | | 1,775,000 | | | | 1,775 | |
Federal Home Loan Bank, 0.000%, 7/1/20 | | | 1,725,000 | | | | 1,725 | |
Federal Home Loan Bank, 0.000%, 7/6/20 | | | 8,430,000 | | | | 8,428 | |
Federal Home Loan Bank, 0.000%, 7/8/20 | | | 3,350,000 | | | | 3,350 | |
Federal Home Loan Bank, 0.000%, 7/15/20 | | | 1,995,000 | | | | 1,994 | |
Federal Home Loan Bank, 0.000%, 7/22/20 | | | 4,930,000 | | | | 4,930 | |
Federal Home Loan Bank, 0.000%, 7/29/20 | | | 7,300,000 | | | | 7,299 | |
Federal Home Loan Bank, 0.000%, 7/31/20 | | | 7,970,000 | | | | 7,960 | |
Federal Home Loan Bank, 0.000%, 8/5/20 | | | 12,140,000 | | | | 12,139 | |
Federal Home Loan Bank, 0.000%, 8/14/20 | | | 3,140,000 | | | | 3,134 | |
Federal Home Loan Bank, 0.000%, 8/17/20 | | | 3,035,000 | | | | 3,031 | |
Federal Home Loan Bank, 0.000%, (US SOFR plus 0.020%), 8/19/20 | | | 1,165,000 | | | | 1,165 | |
Federal Home Loan Bank, 0.000%, 8/20/20 | | | 7,850,000 | | | | 7,847 | |
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Home Loan Bank, 0.000%, 8/21/20 | | | 2,055,000 | | | | 2,050 | |
Federal Home Loan Bank, 0.000%, 8/28/20 | | | 665,000 | | | | 664 | |
Federal Home Loan Bank, 0.000%, (US SOFR plus 0.020%), 8/28/20 | | | 3,765,000 | | | | 3,765 | |
Federal Home Loan Bank, 0.000%, 9/1/20 | | | 4,405,000 | | | | 4,401 | |
Federal Home Loan Bank, 0.000%, 12/4/20 | | | 2,655,000 | | | | 2,647 | |
Federal Home Loan Bank, 0.000%, 4/12/21 | | | 2,405,000 | | | | 2,401 | |
Federal Home Loan Bank, 0.000%, 4/29/21 | | | 3,105,000 | | | | 3,100 | |
Federal Home Loan Bank, 0.000%, 6/11/21 | | | 2,360,000 | | | | 2,355 | |
Federal Home Loan Bank, 0.110%, (US SOFR plus 0.030%), 8/5/20 | | | 755,000 | | | | 755 | |
Federal Home Loan Bank, 0.110%, (US SOFR plus 0.030%), 8/21/20 | | | 540,000 | | | | 540 | |
Federal Home Loan Bank, 0.120%, (US SOFR plus 0.040%), 2/9/21 | | | 4,055,000 | | | | 4,055 | |
Federal Home Loan Bank, 0.130%, (US SOFR plus 0.050%), 1/22/21 | | | 695,000 | | | | 695 | |
Federal Home Loan Bank, 0.140%, (ICE LIBOR USD 1 Month less 0.050%), 8/20/20 | | | 1,515,000 | | | | 1,515 | |
Federal Home Loan Bank, 0.149%, (ICE LIBOR USD 1 Month less 0.030%), 8/4/20 | | | 1,240,000 | | | | 1,240 | |
Federal Home Loan Bank, 0.155%, (US SOFR plus 0.075%), 7/24/20 | | | 595,000 | | | | 595 | |
Federal Home Loan Bank, 0.155%, (US SOFR plus 0.075%), 7/8/21 | | | 1,465,000 | | | | 1,465 | |
Federal Home Loan Bank, 0.155%, (US SOFR plus 0.075%), 7/23/21 | | | 950,000 | | | | 950 | |
Federal Home Loan Bank, 0.160%, (US SOFR plus 0.080%), 3/4/21 | | | 1,250,000 | | | | 1,250 | |
Federal Home Loan Bank, 0.164%, (ICE LIBOR USD 1 Month less 0.010%), 4/5/21 | | | 3,480,000 | | | | 3,480 | |
Federal Home Loan Bank, 0.164%, (ICE LIBOR USD 1 Month less 0.020%), 4/27/21 | | | 1,825,000 | | | | 1,824 | |
Federal Home Loan Bank, 0.165%, (US SOFR plus 0.085%), 9/11/20 | | | 3,250,000 | | | | 3,250 | |
Federal Home Loan Bank, 0.165%, (US SOFR plus 0.085%), 9/10/21 | | | 4,415,000 | | | | 4,415 | |
Federal Home Loan Bank, 0.168%, (ICE LIBOR USD 1 Month less 0.010%), 5/3/21 | | | 1,770,000 | | | | 1,770 | |
Federal Home Loan Bank, 0.181%, (ICE LIBOR USD 3 Month less 0.125%), 12/21/20 | | | 2,880,000 | | | | 2,880 | |
Federal Home Loan Bank, 0.182%, (ICE LIBOR USD 1 Month plus 0.005%), 7/10/20 | | | 3,690,000 | | | | 3,690 | |
Federal Home Loan Bank, 0.185%, (US SOFR plus 0.105%), 10/1/20 | | | 2,060,000 | | | | 2,060 | |
Federal Home Loan Bank, 0.190%, (US SOFR plus 0.110%), 3/25/21 | | | 1,155,000 | | | | 1,155 | |
Federal Home Loan Bank, 0.195%, (US SOFR plus 0.115%), 3/12/21 | | | 1,885,000 | | | | 1,885 | |
Federal Home Loan Bank, 0.200%, (US SOFR plus 0.120%), 10/7/20 | | | 1,120,000 | | | | 1,120 | |
Federal Home Loan Bank, 0.200%, 6/17/21 | | | 1,310,000 | | | | 1,310 | |
Federal Home Loan Bank, 0.200%, (US SOFR plus 0.120%), 2/28/22 | | | 2,695,000 | | | | 2,695 | |
Federal Home Loan Bank, 0.210%, (US SOFR plus 0.130%), 10/16/20 | | | 9,455,000 | | | | 9,455 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
80
Government Money Market Portfolio
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
Federal Home Loan Bank, 0.240%, (US SOFR plus 0.160%), 5/7/21 | | | 3,865,000 | | | | 3,865 | |
Federal Home Loan Bank, 1.182%, (ICE LIBOR USD 3 Month less 0.170%), 1/8/21 | | | 1,570,000 | | | | 1,570 | |
Federal Home Loan Bank, 2.625%, 10/1/20 | | | 1,110,000 | | | | 1,113 | |
Federal Home Loan Mortgage Corp., 0.000%, 7/17/20 | | | 5,970,000 | | | | 5,967 | |
Federal Home Loan Mortgage Corp., 0.000%, 7/24/20 | | | 1,550,000 | | | | 1,549 | |
Federal Home Loan Mortgage Corp., 0.000%, 7/28/20 | | | 2,375,000 | | | | 2,374 | |
Federal Home Loan Mortgage Corp., 0.105%, (US SOFR plus 0.025%), 2/26/21 | | | 1,605,000 | | | | 1,605 | |
Federal Home Loan Mortgage Corp., 0.260%, (US SOFR plus 0.180%), 12/13/21 | | | 2,275,000 | | | | 2,275 | |
Federal Home Loan Mortgage Corp., 0.270%, (US SOFR plus 0.190%), 6/2/22 | | | 6,140,000 | | | | 6,140 | |
Federal Home Loan Mortgage Corp., 0.400%, (US SOFR plus 0.320%), 9/23/21 | | | 3,065,000 | | | | 3,065 | |
Federal National Mortgage Association, 0.000%, 7/24/20 | | | 1,575,000 | | | | 1,574 | |
Federal National Mortgage Association, 0.150%, (US SOFR plus 0.070%), 12/11/20 | | | 1,565,000 | | | | 1,565 | |
Federal National Mortgage Association, 0.370%, (US SOFR plus 0.290%), 10/4/21 | | | 8,000,000 | | | | 8,000 | |
Federal National Mortgage Association, 0.380%, (US SOFR plus 0.300%), 4/28/22 | | | 5,000,000 | | | | 5,000 | |
Federal National Mortgage Association, 0.430%, (US SOFR plus 0.350%), 4/7/22 | | | 2,740,000 | | | | 2,740 | |
Federal National Mortgage Association, 0.470%, (US SOFR plus 0.390%), 4/15/22 | | | 3,090,000 | | | | 3,090 | |
US Treasury, 0.000%, 7/7/20 | | | 8,000,000 | | | | 8,000 | |
US Treasury, 0.000%, 7/23/20 | | | 15,000,000 | | | | 14,999 | |
| | | | | | | | |
Money Market Investments (100.0%) | | Shares/ Par + | | | Value $ (000’s) | |
US Government & Agencies continued | | | | | | | | |
US Treasury, 0.000%, 7/30/20 | | | 4,730,000 | | | | 4,729 | |
US Treasury, 0.000%, 8/6/20 | | | 785,000 | | | | 784 | |
US Treasury, 0.000%, 8/18/20 | | | 5,625,000 | | | | 5,624 | |
US Treasury, 0.000%, 8/27/20 | | | 2,540,000 | | | | 2,537 | |
US Treasury, 0.000%, 9/3/20 | | | 1,565,000 | | | | 1,563 | |
US Treasury, 0.000%, 9/17/20 | | | 945,000 | | | | 945 | |
US Treasury, 0.000%, 10/15/20 | | | 2,450,000 | | | | 2,448 | |
US Treasury, 0.000%, 11/10/20 | | | 3,060,000 | | | | 3,058 | |
US Treasury, 0.000%, 11/24/20 | | | 6,525,000 | | | | 6,520 | |
US Treasury, 0.000%, 12/1/20 | | | 1,645,000 | | | | 1,644 | |
US Treasury, 0.000%, 2/25/21 | | | 6,000,000 | | | | 5,993 | |
US Treasury, 0.000%, 3/25/21 | | | 5,375,000 | | | | 5,368 | |
US Treasury, 0.000%, 5/20/21 | | | 3,690,000 | | | | 3,685 | |
US Treasury, 0.193%, (US Treasury 3 Month Bill Money Market Yield plus 0.043%), 7/31/20 | | | 1,135,000 | | | | 1,135 | |
US Treasury, 0.195%, (US Treasury 3 Month Bill Money Market Yield plus 0.045%), 10/31/20 | | | 5,000,000 | | | | 4,998 | |
US Treasury, 0.289%, (US Treasury 3 Month Bill Money Market Yield plus 0.139%), 4/30/21 | | | 380,000 | | | | 380 | |
US Treasury, 0.370%, (US Treasury 3 Month Bill Money Market Yield plus 0.220%), 7/31/21 | | | 2,000,000 | | | | 2,000 | |
US Treasury, 1.625%, 11/30/20 | | | 475,000 | | | | 475 | |
US Treasury, 1.750%, 11/15/20 | | | 430,000 | | | | 430 | |
US Treasury, 2.000%, 11/30/20 | | | 280,000 | | | | 280 | |
US Treasury, 2.000%, 1/15/21 | | | 775,000 | | | | 782 | |
US Treasury, 2.625%, 11/15/20 | | | 1,180,000 | | | | 1,184 | |
| | | | | | | | |
Total | | | | | | | 319,674 | |
| | | | | | | | |
| |
Total Money Market Investments (Cost: $549,142) | | | | 549,142 | |
| | | | | | | | |
| |
Total Investments (100.0%) (Cost: $549,142) | | | | 549,142 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.0%) | | | | | | | 92 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 549,234 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
# | 7-Day yield as of 6/30/2020. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | $ | 468 | | | $ | — | | | $ | — | |
All Others | | | | | — | | | | 548,674 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 468 | | | $ | 548,674 | | | $ | — | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
81
Short-Term Bond Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Corporate Bonds | | 53.9% | | |
| | | |
| | Structured Products | | 33.5% | | |
| | | |
| | Governments | | 10.8% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 1.7% | | |
| | | |
| | Municipal Bonds | | 0.1% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities, and no more than 10% is invested in high yield securities.
Return of principal is not guaranteed. Bond funds have the same risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The Portfolio may invest in derivative instruments to adjust the Portfolio’s duration and yield curve exposure, to hedge foreign currency exposure or for any other permissible purpose keeping with its investment objective. Use of these instruments may involve certain costs and imposes certain risks such as liquidity risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
82
Short-Term Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Basic Materials (1.3%) | | | | | | | | |
Anglo American Capital PLC | | | | | | | | |
3.750%, 4/10/22 144A | | | 315,000 | | | | 324 | |
4.125%, 9/27/22 144A | | | 295,000 | | | | 308 | |
CNAC HK Finbridge Co., Ltd. | | | | | | | | |
3.000%, 7/19/20 § | | | 390,000 | | | | 390 | |
4.125%, 3/14/21 § | | | 360,000 | | | | 365 | |
DowDuPont, Inc. | | | | | | | | |
3.766%, 11/15/20 | | | 520,000 | | | | 526 | |
Equate Petrochemical BV | | | | | | | | |
3.000%, 3/3/22 § | | | 400,000 | | | | 404 | |
International Flavors & Fragrances, Inc. | | | | | | | | |
3.400%, 9/25/20 | | | 195,000 | | | | 196 | |
LyondellBasell Industries NV | | | | | | | | |
6.000%, 11/15/21 | | | 790,000 | | | | 834 | |
Nucor Corp. | | | | | | | | |
2.000%, 6/1/25 | | | 155,000 | | | | 161 | |
POSCO | | | | | | | | |
2.375%, 11/12/22 144A | | | 810,000 | | | | 826 | |
Syngenta Finance NV | | | | | | | | |
3.933%, 4/23/21 144A | | | 265,000 | | | | 267 | |
| | | | | | | | |
Total | | | | | | | 4,601 | |
| | | | | | | | |
| | |
Communications (3.0%) | | | | | | | | |
Axiata SPV2 Bhd | | | | | | | | |
3.466%, 11/19/20 § | | | 400,000 | | | | 402 | |
Baidu, Inc. | | | | | | | | |
2.875%, 7/6/22 | | | 405,000 | | | | 415 | |
3.500%, 11/28/22 | | | 345,000 | | | | 359 | |
Booking Holdings, Inc. | | | | | | | | |
4.100%, 4/13/25 | | | 395,000 | | | | 444 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
4.464%, 7/23/22 b | | | 1,652,000 | | | | 1,761 | |
4.908%, 7/23/25 b | | | 995,000 | | | | 1,141 | |
Comcast Corp. | | | | | | | | |
3.100%, 4/1/25 | | | 125,000 | | | | 137 | |
3.700%, 4/15/24 | | | 460,000 | | | | 511 | |
Crown Castle Towers LLC | | | | | | | | |
3.720%, 7/15/43 144A | | | 300,000 | | | | 314 | |
Fox Corp. | | | | | | | | |
3.050%, 4/7/25 | | | 90,000 | | | | 97 | |
3.666%, 1/25/22 | | | 420,000 | | | | 440 | |
4.030%, 1/25/24 | | | 145,000 | | | | 161 | |
The Interpublic Group of Companies, Inc. | | | | | | | | |
3.500%, 10/1/20 | | | 140,000 | | | | 141 | |
JD.com, Inc. | | | | | | | | |
3.125%, 4/29/21 b | | | 1,195,000 | | | | 1,210 | |
Neptune Finco Corp. | | | | | | | | |
10.875%, 10/15/25 144A | | | 337,000 | | | | 362 | |
The Priceline Group, Inc. | | | | | | | | |
2.750%, 3/15/23 | | | 150,000 | | | | 157 | |
Sky, Ltd. | | | | | | | | |
3.750%, 9/16/24 144A | | | 310,000 | | | | 345 | |
T-Mobile USA, Inc. | | | | | | | | |
3.500%, 4/15/25 144A | | | 485,000 | | | | 529 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Verizon Communications, Inc. | | | | | | | | |
2.946%, 3/15/22 | | | 325,000 | | | | 339 | |
3.376%, 2/15/25 | | | 230,000 | | | | 255 | |
5.150%, 9/15/23 | | | 350,000 | | | | 398 | |
Vodafone Group PLC | | | | | | | | |
3.750%, 1/16/24 | | | 325,000 | | | | 355 | |
WPP Finance 2010 | | | | | | | | |
3.625%, 9/7/22 | | | 140,000 | | | | 146 | |
| | | | | | | | |
Total | | | | | | | 10,419 | |
| | | | | | | | |
| | |
Consumer Staples (0.2%) | | | | | | | | |
China Mengniu Dairy Co., Ltd. | | | | | | | | |
1.875%, 6/17/25 § | | | 856,000 | | | | 852 | |
| | | | | | | | |
Total | | | | | | | 852 | |
| | | | | | | | |
| | |
Consumer, Cyclical (5.7%) | | | | | | | | |
American Airlines Pass Through Trust, Series 2017-2, Class B | | | | | | | | |
3.700%, 4/15/27 | | | 307,148 | | | | 213 | |
AutoZone, Inc. | | | | | | | | |
3.625%, 4/15/25 | | | 235,000 | | | | 263 | |
BMW US Capital LLC | | | | | | | | |
0.934%, (ICE LIBOR USD 3 Month plus 0.500%), 8/13/21 144A | | | 390,000 | | | | 388 | |
1.721%, (ICE LIBOR USD 3 Month plus 0.410%), 4/12/21 144A | | | 525,000 | | | | 523 | |
D.R. Horton, Inc. | | | | | | | | |
2.550%, 12/1/20 | | | 240,000 | | | | 242 | |
Daimler Finance North America LLC | | | | | | | | |
1.750%, 3/10/23 144A | | | 815,000 | | | | 821 | |
2.300%, 2/12/21 144A | | | 705,000 | | | | 710 | |
Ford Motor Credit Co. LLC | | | | | | | | |
1.227%, (ICE LIBOR USD 3 Month plus 0.930%), 9/24/20 b | | | 925,000 | | | | 918 | |
3.470%, 4/5/21 | | | 200,000 | | | | 195 | |
3.813%, 10/12/21 | | | 220,000 | | | | 217 | |
5.875%, 8/2/21 | | | 200,000 | | | | 202 | |
General Motors Co. | | | | | | | | |
4.875%, 10/2/23 | | | 330,000 | | | | 352 | |
5.400%, 10/2/23 | | | 500,000 | | | | 542 | |
General Motors Financial Co., Inc. | | | | | | | | |
2.170%, (ICE LIBOR USD 3 Month plus 0.850%), 4/9/21 | | | 350,000 | | | | 348 | |
2.900%, 2/26/25 | | | 845,000 | | | | 842 | |
3.200%, 7/13/20 | | | 740,000 | | | | 740 | |
3.200%, 7/6/21 | | | 385,000 | | | | 389 | |
Harley-Davidson Financial Services, Inc. | | | | | | | | |
1.284%, (ICE LIBOR USD 3 Month plus 0.940%), 3/2/21 144A | | | 470,000 | | | | 467 | |
2.550%, 6/9/22 144A | | | 170,000 | | | | 171 | |
4.050%, 2/4/22 144A | | | 560,000 | | | | 577 | |
Hasbro, Inc. | | | | | | | | |
2.600%, 11/19/22 | | | 395,000 | | | | 409 | |
3.000%, 11/19/24 | | | 525,000 | | | | 550 | |
Hyundai Capital America | | | | | | | | |
2.375%, 2/10/23 144A b | | | 865,000 | | | | 874 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
83
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
2.450%, 6/15/21 144A | | | 325,000 | | | | 327 | |
2.850%, 11/1/22 144A | | | 228,000 | | | | 233 | |
3.000%, 6/20/22 144A | | | 470,000 | | | | 479 | |
3.950%, 2/1/22 144A | | | 245,000 | | | | 252 | |
McDonald’s Corp. | | | | | | | | |
1.450%, 9/1/25 | | | 270,000 | | | | 277 | |
3.300%, 7/1/25 | | | 155,000 | | | | 172 | |
3.350%, 4/1/23 | | | 305,000 | | | | 327 | |
Nissan Motor Acceptance Corp. | | | | | | | | |
3.650%, 9/21/21 144A | | | 405,000 | | | | 406 | |
O’Reilly Automotive, Inc. | | | | | | | | |
3.800%, 9/1/22 | | | 195,000 | | | | 205 | |
Panasonic Corp. | | | | | | | | |
2.536%, 7/19/22 144A | | | 335,000 | | | | 345 | |
QVC, Inc. | | | | | | | | |
5.125%, 7/2/22 | | | 765,000 | | | | 772 | |
Ralph Lauren Corp. | | | | | | | | |
1.700%, 6/15/22 | | | 100,000 | | | | 102 | |
Ross Stores, Inc. | | | | | | | | |
4.600%, 4/15/25 b | | | 1,100,000 | | | | 1,263 | |
Starbucks Corp. | | | | | | | | |
2.700%, 6/15/22 | | | 205,000 | | | | 213 | |
The TJX Cos., Inc. | | | | | | | | |
3.500%, 4/15/25 | | | 735,000 | | | | 818 | |
Toyota Industries Corp. | | | | | | | | |
3.110%, 3/12/22 144A | | | 435,000 | | | | 448 | |
Toyota Motor Credit Corp. | | | | | | | | |
2.650%, 4/12/22 b | | | 875,000 | | | | 906 | |
United Airlines Pass Through Trust, Series | | | | | | | | |
2019-2, Class B | | | | | | | | |
3.500%, 11/1/29 | | | 180,000 | | | | 135 | |
Volkswagen Group of America Finance LLC | | | | | | | | |
2.500%, 9/24/21 144A | | | 200,000 | | | | 203 | |
2.700%, 9/26/22 144A | | | 290,000 | | | | 300 | |
2.900%, 5/13/22 144A | | | 200,000 | | | | 207 | |
3.125%, 5/12/23 144A | | | 200,000 | | | | 210 | |
3.875%, 11/13/20 144A | | | 465,000 | | | | 469 | |
Walgreen Co. | | | | | | | | |
3.100%, 9/15/22 | | | 195,000 | | | | 204 | |
| | | | | | | | |
Total | | | | | | | 20,226 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (9.2%) | | | | | | | | |
AbbVie, Inc. | | | | | | | | |
2.300%, 5/14/21 | | | 375,000 | | | | 380 | |
2.600%, 11/21/24 144A b | | | 1,250,000 | | | | 1,331 | |
2.900%, 11/6/22 | | | 775,000 | | | | 813 | |
3.200%, 11/6/22 | | | 85,000 | | | | 89 | |
3.250%, 10/1/22 144A | | | 80,000 | | | | 84 | |
3.450%, 3/15/22 144A | | | 265,000 | | | | 275 | |
Altria Group, Inc. | | | | | | | | |
3.490%, 2/14/22 | | | 490,000 | | | | 511 | |
3.800%, 2/14/24 | | | 620,000 | | | | 678 | |
Archer-Daniels-Midland Co. | | | | | | | | |
2.750%, 3/27/25 | | | 240,000 | | | | 260 | |
BAT Capital Corp. | | | | | | | | |
2.764%, 8/15/22 b | | | 1,555,000 | | | | 1,611 | |
Baxalta, Inc. | | | | | | | | |
3.600%, 6/23/22 | | | 125,000 | | | | 132 | |
Baxter International, Inc. | | | | | | | | |
3.750%, 10/1/25 144A | | | 425,000 | | | | 484 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Bayer US Finance II LLC | | | | | | | | |
0.927%, (ICE LIBOR USD 3 Month plus 0.630%), 6/25/21 144A | | | 580,000 | | | | 579 | |
3.500%, 6/25/21 144A | | | 310,000 | | | | 318 | |
Becton Dickinson and Co. | | | | | | | | |
2.894%, 6/6/22 b | | | 1,322,000 | | | | 1,368 | |
3.363%, 6/6/24 | | | 570,000 | | | | 615 | |
3.734%, 12/15/24 | | | 110,000 | | | | 121 | |
Bristol-Myers Squibb Co. | | | | | | | | |
2.600%, 5/16/22 144A | | | 210,000 | | | | 218 | |
2.750%, 2/15/23 144A | | | 300,000 | | | | 316 | |
2.875%, 2/19/21 144A | | | 548,000 | | | | 558 | |
2.900%, 7/26/24 144A | | | 420,000 | | | | 454 | |
3.250%, 2/20/23 144A | | | 95,000 | | | | 101 | |
3.550%, 8/15/22 144A | | | 300,000 | | | | 319 | |
3.625%, 5/15/24 144A | | | 80,000 | | | | 88 | |
Bunge, Ltd. Finance Corp. | | | | | | | | |
3.000%, 9/25/22 b | | | 1,240,000 | | | | 1,292 | |
3.500%, 11/24/20 b | | | 1,210,000 | | | | 1,221 | |
4.350%, 3/15/24 | | | 55,000 | | | | 60 | |
Cardinal Health, Inc. | | | | | | | | |
2.616%, 6/15/22 | | | 50,000 | | | | 52 | |
3.079%, 6/15/24 | | | 310,000 | | | | 330 | |
3.200%, 3/15/23 | | | 395,000 | | | | 418 | |
3.500%, 11/15/24 | | | 525,000 | | | | 571 | |
Cargill, Inc. | | | | | | | | |
1.375%, 7/23/23 144A | | | 300,000 | | | | 305 | |
Cigna Corp. | | | | | | | | |
0.949%, (ICE LIBOR USD 3 Month plus 0.650%), 9/17/21 | | | 315,000 | | | | 315 | |
3.000%, 7/15/23 144A | | | 320,000 | | | | 340 | |
3.400%, 9/17/21 | | | 175,000 | | | | 181 | |
3.750%, 7/15/23 | | | 329,000 | | | | 357 | |
3.900%, 2/15/22 144A | | | 250,000 | | | | 263 | |
CVS Health Corp. | | | | | | | | |
1.033%, (ICE LIBOR USD 3 Month plus 0.720%), 3/9/21 | | | 320,000 | | | | 321 | |
2.625%, 8/15/24 | | | 150,000 | | | | 160 | |
3.350%, 3/9/21 | | | 510,000 | | | | 520 | |
3.700%, 3/9/23 b | | | 1,200,000 | | | | 1,289 | |
Diageo Capital PLC | | | | | | | | |
1.375%, 9/29/25 | | | 300,000 | | | | 305 | |
EMD Finance LLC | | | | | | | | |
2.950%, 3/19/22 144A | | | 190,000 | | | | 196 | |
Equifax, Inc. | | | | | | | | |
1.262%, (ICE LIBOR USD 3 Month plus 0.870%), 8/15/21 | | | 285,000 | | | | 285 | |
2.300%, 6/1/21 | | | 465,000 | | | | 472 | |
3.600%, 8/15/21 | | | 275,000 | | | | 284 | |
Express Scripts Holding Co. | | | | | | | | |
1.113%, (ICE LIBOR USD 3 Month plus 0.750%), 11/30/20 | | | 750,000 | | | | 750 | |
General Mills, Inc. | | | | | | | | |
1.716%, (ICE LIBOR USD 3 Month plus 0.540%), 4/16/21 | | | 465,000 | | | | 466 | |
Global Payments, Inc. | | | | | | | | |
2.650%, 2/15/25 | | | 345,000 | | | | 366 | |
Humana, Inc. | | | | | | | | |
2.900%, 12/15/22 | | | 80,000 | | | | 84 | |
3.150%, 12/1/22 | | | 150,000 | | | | 157 | |
3.850%, 10/1/24 | | | 275,000 | | | | 302 | |
4.500%, 4/1/25 | | | 565,000 | | | | 646 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
84
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Imperial Brands Finance PLC | | | | | | | | |
2.950%, 7/21/20 144A b | | | 945,000 | | | | 946 | |
3.750%, 7/21/22 144A | | | 805,000 | | | | 840 | |
Keurig Dr. Pepper, Inc. | | | | | | | | |
3.551%, 5/25/21 | | | 465,000 | | | | 478 | |
McKesson Corp. | | | | | | | | |
3.650%, 11/30/20 | | | 650,000 | | | | 658 | |
Moody’s Corp. | | | | | | | | |
3.750%, 3/24/25 | | | 505,000 | | | | 573 | |
PayPal Holdings, Inc. | | | | | | | | |
1.350%, 6/1/23 | | | 710,000 | | | | 725 | |
Pernod Ricard SA | | | | | | | | |
4.450%, 1/15/22 144A | | | 535,000 | | | | 565 | |
Perrigo Finance Unlimited Co. | | | | | | | | |
3.500%, 12/15/21 | | | 400,000 | | | | 399 | |
3.900%, 12/15/24 b | | | 865,000 | | | | 920 | |
Philip Morris International, Inc. | | | | | | | | |
1.125%, 5/1/23 | | | 220,000 | | | | 224 | |
RELX Capital, Inc. | | | | | | | | |
3.500%, 3/16/23 | | | 270,000 | | | | 288 | |
Reynolds American, Inc. | | | | | | | | |
4.000%, 6/12/22 | | | 260,000 | | | | 275 | |
Shire Acquisitions Investments Ireland DAC | | | | | | | | |
2.875%, 9/23/23 | | | 55,000 | | | | 58 | |
Takeda Pharmaceutical Co., Ltd. | | | | | | | | |
4.000%, 11/26/21 | | | 780,000 | | | | 814 | |
Thermo Fisher Scientific, Inc. | | | | | | | | |
4.133%, 3/25/25 | | | 180,000 | | | | 206 | |
Tyson Foods, Inc. | | | | | | | | |
2.250%, 8/23/21 | | | 280,000 | | | | 284 | |
| | | | | | | | |
Total | | | | | | | 32,264 | |
| | | | | | | | |
| | |
Diversified (0.5%) | | | | | | | | |
CK Hutchison International 17 II, Ltd. | | | | | | | | |
2.750%, 3/29/23 § | | | 650,000 | | | | 672 | |
Shanghai Electric Group Global Investment, Ltd. | | | | | | | | |
2.650%, 11/21/24 §,b | | | 1,000,000 | | | | 1,033 | |
| | | | | | | | |
Total | | | | | | | 1,705 | |
| | | | | | | | |
| | |
Energy (6.3%) | | | | | | | | |
Aker BP ASA | | | | | | | | |
3.000%, 1/15/25 144A | | | 445,000 | | | | 433 | |
BP Capital Markets America, Inc. | | | | | | | | |
2.937%, 4/6/23 | | | 470,000 | | | | 498 | |
Canadian Natural Resources, Ltd. | | | | | | | | |
2.050%, 7/15/25 | | | 635,000 | | | | 636 | |
Cenovus Energy, Inc. | | | | | | | | |
3.000%, 8/15/22 | | | 550,000 | | | | 527 | |
Cheniere Corpus Christi Holdings LLC | | | | | | | | |
5.875%, 3/31/25 | | | 425,000 | | | | 477 | |
7.000%, 6/30/24 | | | 645,000 | | | | 734 | |
Diamondback Energy, Inc. | | | | | | | | |
2.875%, 12/1/24 | | | 830,000 | | | | 831 | |
4.750%, 5/31/25 | | | 660,000 | | | | 706 | |
Energy Transfer Operating LP | | | | | | | | |
2.900%, 5/15/25 | | | 115,000 | | | | 118 | |
4.200%, 9/15/23 | | | 135,000 | | | | 143 | |
4.250%, 3/15/23 | | | 310,000 | | | | 327 | |
5.875%, 1/15/24 b | | | 1,054,000 | | | | 1,179 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Energy Transfer Partners LP | | | | | | | | |
3.600%, 2/1/23 | | | 175,000 | | | | 181 | |
Eni SpA | | | | | | | | |
4.000%, 9/12/23 144A | | | 200,000 | | | | 216 | |
Enterprise Products Operating LLC | | | | | | | | |
2.800%, 2/15/21 | | | 480,000 | | | | 487 | |
3.500%, 2/1/22 | | | 500,000 | | | | 521 | |
EOG Resources, Inc. | | | | | | | | |
2.625%, 3/15/23 | | | 140,000 | | | | 147 | |
EQT Corp. | | | | | | | | |
3.000%, 10/1/22 b | | | 1,020,000 | | | | 949 | |
4.875%, 11/15/21 | | | 128,000 | | | | 125 | |
Equinor ASA | | | | | | | | |
2.875%, 4/6/25 b | | | 880,000 | | | | 949 | |
Exxon Mobil Corp. | | | | | | | | |
0.688%, (ICE LIBOR USD 3 Month plus 0.370%), 3/6/22 b | | | 1,110,000 | | | | 1,113 | |
1.571%, 4/15/23 | | | 355,000 | | | | 364 | |
2.992%, 3/19/25 b | | | 1,025,000 | | | | 1,115 | |
Kinder Morgan Energy Partners LP | | | | | | | | |
3.950%, 9/1/22 | | | 70,000 | | | | 74 | |
Marathon Oil Corp. | | | | | | | | |
2.800%, 11/1/22 | | | 855,000 | | | | 856 | |
MPLX LP | | | | | | | | |
1.213%, (ICE LIBOR USD 3 Month plus 0.900%), 9/9/21 | | | 120,000 | | | | 119 | |
1.413%, (ICE LIBOR USD 3 Month plus 1.100%), 9/9/22 | | | 380,000 | | | | 374 | |
Occidental Petroleum Corp. | | | | | | | | |
2.600%, 8/13/21 | | | 430,000 | | | | 420 | |
Phillips 66 | | | | | | | | |
0.960%, (ICE LIBOR USD 3 Month plus 0.600%), 2/26/21 | | | 335,000 | | | | 334 | |
Plains All American Pipeline LP / PAA Finance Corp. | | | | | | | | |
5.000%, 2/1/21 | | | 220,000 | | | | 222 | |
Reliance Holdings USA, Inc. | | | | | | | | |
5.400%, 2/14/22 § | | | 800,000 | | | | 843 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
5.625%, 4/15/23 | | | 455,000 | | | | 498 | |
6.250%, 3/15/22 b | | | 1,115,000 | | | | 1,188 | |
Saudi Arabian Oil Co. | | | | | | | | |
2.750%, 4/16/22 144A | | | 805,000 | | | | 822 | |
Schlumberger Holdings Corp. | | | | | | | | |
3.750%, 5/1/24 144A | | | 295,000 | | | | 317 | |
Shell International Finance BV | | | | | | | | |
2.375%, 4/6/25 | | | 570,000 | | | | 605 | |
Suncor Energy, Inc. | | | | | | | | |
2.800%, 5/15/23 | | | 225,000 | | | | 235 | |
Sunoco Logistics Partners Operations LP | | | | | | | | |
3.450%, 1/15/23 | | | 55,000 | | | | 57 | |
Valero Energy Corp. | | | | | | | | |
2.700%, 4/15/23 | | | 425,000 | | | | 441 | |
Western Midstream Operating LP | | | | | | | | |
4.000%, 7/1/22 | | | 800,000 | | | | 797 | |
The Williams Cos., Inc. | | | | | | | | |
3.700%, 1/15/23 b | | | 979,000 | | | | 1,035 | |
Williams Partners LP | | | | | | | | |
3.350%, 8/15/22 | | | 95,000 | | | | 99 | |
4.300%, 3/4/24 | | | 145,000 | | | | 157 | |
| | | | | | | | |
Total | | | | | | | 22,269 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
85
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial (17.7%) | | | | | | | | |
ABN AMRO Bank NV | | | | | | | | |
0.939%, (ICE LIBOR USD 3 Month plus 0.570%), 8/27/21 144A | | | 760,000 | | | | 763 | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | | | | | | | | |
3.950%, 2/1/22 | | | 475,000 | | | | 475 | |
4.450%, 12/16/21 | | | 605,000 | | | | 611 | |
4.500%, 9/15/23 | | | 485,000 | | | | 485 | |
4.625%, 10/30/20 | | | 300,000 | | | | 301 | |
AIA Group, Ltd. | | | | | | | | |
0.826%, (ICE LIBOR USD 3 Month plus 0.520%), 9/20/21 144A | | | 765,000 | | | | 765 | |
AIG Global Funding | | | | | | | | |
3.350%, 6/25/21 144A | | | 365,000 | | | | 375 | |
Air Lease Corp. | | | | | | | | |
2.250%, 1/15/23 | | | 360,000 | | | | 355 | |
2.500%, 3/1/21 | | | 135,000 | | | | 135 | |
3.500%, 1/15/22 | | | 265,000 | | | | 268 | |
American International Group, Inc. | | | | | | | | |
2.500%, 6/30/25 b | | | 650,000 | | | | 688 | |
4.875%, 6/1/22 | | | 335,000 | | | | 361 | |
6.400%, 12/15/20 | | | 175,000 | | | | 180 | |
Aon Corp. | | | | | | | | |
2.200%, 11/15/22 | | | 180,000 | | | | 187 | |
Aon PLC | | | | | | | | |
2.800%, 3/15/21 | | | 570,000 | | | | 580 | |
Avolon Holdings Funding, Ltd. | | | | | | | | |
2.875%, 2/15/25 144A | | | 435,000 | | | | 365 | |
3.625%, 5/1/22 144A | | | 670,000 | | | | 632 | |
3.950%, 7/1/24 144A | | | 130,000 | | | | 114 | |
Banco del Estado de Chile | | | | | | | | |
2.704%, 1/9/25 144A | | | 260,000 | | | | 267 | |
Banco Santander Chile | | | | | | | | |
2.500%, 12/15/20 144A | | | 860,000 | | | | 864 | |
Banco Santander Mexico SA Institucion De Banca Multiple Grupo Financiero Santander Mexico | | | | | | | | |
4.125%, 11/9/22 § | | | 775,000 | | | | 807 | |
Banco Santander SA | | | | | | | | |
2.431%, (ICE LIBOR USD 3 Month plus 1.120%), 4/12/23 | | | 400,000 | | | | 394 | |
Bank of America Corp. | | | | | | | | |
0.947%, (ICE LIBOR USD 3 Month plus 0.650%), 6/25/22 | | | 410,000 | | | | 410 | |
1.423%, (ICE LIBOR USD 3 Month plus 0.380%), 1/23/22 | | | 395,000 | | | | 394 | |
2.295%, (ICE LIBOR USD 3 Month plus 1.160%), 1/20/23 | | | 665,000 | | | | 671 | |
2.503%, 10/21/22 | �� | | 280,000 | | | | 287 | |
Bank of Montreal | | | | | | | | |
1.771%, (ICE LIBOR USD 3 Month plus 0.460%), 4/13/21 | | | 430,000 | | | | 431 | |
Banque Federative du Credit Mutuel SA | | | | | | | | |
2.125%, 11/21/22 144A | | | 630,000 | | | | 650 | |
Barclays Bank PLC | | | | | | | | |
1.700%, 5/12/22 | | | 285,000 | | | | 290 | |
2.650%, 1/11/21 | | | 445,000 | | | | 449 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Barclays PLC | | | | | | | | |
2.936%, (ICE LIBOR USD 3 Month plus 1.625%), 1/10/23 | | | 290,000 | | | | 291 | |
BDO Unibank, Inc. | | | | | | | | |
2.950%, 3/6/23 § | | | 800,000 | | | | 818 | |
Bohai Capital Holding Co., Ltd. | | | | | | | | |
3.625%, 3/15/21 144A | | | 690,000 | | | | 681 | |
BPCE SA | | | | | | | | |
1.578%, (ICE LIBOR USD 3 Month plus 1.220%), 5/22/22 144A | | | 280,000 | | | | 281 | |
Brixmor Operating Partnership LP | | | | | | | | |
3.250%, 9/15/23 | | | 595,000 | | | | 608 | |
3.875%, 8/15/22 | | | 80,000 | | | | 83 | |
Capital One Financial Corp. | | | | | | | | |
2.400%, 10/30/20 | | | 300,000 | | | | 301 | |
3.200%, 1/30/23 | | | 345,000 | | | | 363 | |
3.500%, 6/15/23 | | | 245,000 | | | | 262 | |
3.900%, 1/29/24 | | | 240,000 | | | | 261 | |
The Charles Schwab Corp. | | | | | | | | |
0.694%, (ICE LIBOR USD 3 Month plus 0.320%), 5/21/21 | | | 470,000 | | | | 471 | |
4.200%, 3/24/25 | | | 525,000 | | | | 602 | |
Citibank NA | | | | | | | | |
2.844%, (ICE LIBOR USD 3 Month plus 0.596%), 5/20/22 | | | 620,000 | | | | 632 | |
Citigroup, Inc. | | | | | | | | |
2.312%, (US SOFR plus 0.867%), 11/4/22 | | | 575,000 | | | | 587 | |
2.900%, 12/8/21 | | | 675,000 | | | | 696 | |
3.106%, (US SOFR plus 2.750%), 4/8/26 | | | 650,000 | | | | 697 | |
Citizens Bank NA | | | | | | | | |
2.550%, 5/13/21 | | | 250,000 | | | | 254 | |
3.250%, 2/14/22 | | | 290,000 | | | | 300 | |
Citizens Financial Group, Inc. | | | | | | | | |
2.375%, 7/28/21 | | | 35,000 | | | | 35 | |
Cooperatieve Rabobank UA | | | | | | | | |
3.950%, 11/9/22 | | | 645,000 | | | | 682 | |
Credit Agricole SA | | | | | | | | |
2.040%, (ICE LIBOR USD 3 Month plus 1.020%), 4/24/23 144A | | | 315,000 | | | | 315 | |
The Credit Mutuel-CM11 Group | | | | | | | | |
2.200%, 7/20/20 144A | | | 435,000 | | | | 435 | |
Credit Suisse AG | | | | | | | | |
1.000%, 5/5/23 | | | 860,000 | | | | 865 | |
2.100%, 11/12/21 | | | 635,000 | | | | 648 | |
2.800%, 4/8/22 | | | 610,000 | | | | 634 | |
Creditcorp, Ltd. | | | | | | | | |
2.750%, 6/17/25 144A | | | 200,000 | | | | 199 | |
Crown Castle International Corp. | | | | | | | | |
2.250%, 9/1/21 | | | 195,000 | | | | 197 | |
3.400%, 2/15/21 | | | 385,000 | | | | 391 | |
5.250%, 1/15/23 | | | 160,000 | | | | 178 | |
Danske Bank A/S | | | | | | | | |
1.226%, 6/22/24 144A b | | | 880,000 | | | | 883 | |
3.001%, (ICE LIBOR USD 3 Month plus 1.249%), 9/20/22 144A | | | 725,000 | | | | 736 | |
5.000%, 1/12/22 144A | | | 465,000 | | | | 489 | |
Deutsche Bank AG | | | | | | | | |
1.846%, (ICE LIBOR USD 3 Month plus 1.290%), 2/4/21 | | | 405,000 | | | | 403 | |
3.150%, 1/22/21 | | | 530,000 | | | | 533 | |
3.375%, 5/12/21 | | | 100,000 | | | | 101 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
86
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Discover Bank | | | | | | | | |
3.200%, 8/9/21 | | | 470,000 | | | | 480 | |
Essex Portfolio LP | | | | | | | | |
3.625%, 8/15/22 | | | 25,000 | | | | 26 | |
First Niagara Financial Group, Inc. | | | | | | | | |
7.250%, 12/15/21 | | | 245,000 | | | | 266 | |
GE Capital International Funding Co. Unlimited Co. | | | | | | | | |
2.342%, 11/15/20 b | | | 1,920,000 | | | | 1,932 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
1.540%, (ICE LIBOR USD 3 Month plus 0.780%), 10/31/22 | | | 330,000 | | | | 330 | |
2.101%, (ICE LIBOR USD 3 Month plus 1.110%), 4/26/22 | | | 520,000 | | | | 522 | |
5.750%, 1/24/22 b | | | 825,000 | | | | 890 | |
Highwoods Realty LP | | | | | | | | |
3.625%, 1/15/23 | | | 740,000 | | | | 768 | |
HPHT Finance 17, Ltd. | | | | | | | | |
2.750%, 9/11/22 § | | | 520,000 | | | | 529 | |
HSBC Holdings PLC | | | | | | | | |
0.968%, (ICE LIBOR USD 3 Month plus 0.650%), 9/11/21 | | | 320,000 | | | | 320 | |
2.099%, (US SOFR plus 1.929%), 6/4/26 | | | 810,000 | | | | 818 | |
ING Groep NV | | | | | | | | |
2.525%, (ICE LIBOR USD 3 Month plus 1.150%), 3/29/22 | | | 335,000 | | | | 337 | |
JPMorgan Chase & Co. | | | | | | | | |
2.083%, (US SOFR plus 1.850%), 4/22/26 b | | | 890,000 | | | | 923 | |
KeyBank NA | | | | | | | | |
1.250%, 3/10/23 | | | 580,000 | | | | 589 | |
Lincoln National Corp. | | | | | | | | |
4.000%, 9/1/23 | | | 130,000 | | | | 142 | |
Lloyds Banking Group PLC | | | | | | | | |
1.326%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 1.100%), 6/15/23 | | | 200,000 | | | | 201 | |
Marsh & McLennan Cos., Inc. | | | | | | | | |
3.500%, 12/29/20 | | | 370,000 | | | | 376 | |
3.875%, 3/15/24 | | | 345,000 | | | | 382 | |
Mitsubishi UFJ Financial Group, Inc. | | | | | | | | |
1.278%, (ICE LIBOR USD 3 Month plus 0.920%), 2/22/22 | | | 390,000 | | | | 392 | |
1.641%, (ICE LIBOR USD 3 Month plus 0.650%), 7/26/21 | | | 193,000 | | | | 194 | |
1.851%, (ICE LIBOR USD 3 Month plus 0.860%), 7/26/23 | | | 320,000 | | | | 319 | |
3.218%, 3/7/22 | | | 535,000 | | | | 558 | |
Morgan Stanley | | | | | | | | |
2.750%, 5/19/22 | | | 485,000 | | | | 504 | |
5.500%, 7/24/20 | | | 235,000 | | | | 236 | |
NatWest Markets PLC | | | | | | | | |
2.375%, 5/21/23 144A | | | 640,000 | | | | 655 | |
New York Life Global Funding | | | | | | | | |
0.821%, (ICE LIBOR USD 3 Month plus 0.320%), 8/6/21 144A | | | 585,000 | | | | 586 | |
Park Aerospace Holdings, Ltd. | | | | | | | | |
5.250%, 8/15/22 144A | | | 375,000 | | | | 352 | |
PNC Bank NA | | | | | | | | |
2.450%, 11/5/20 | | | 425,000 | | | | 427 | |
2.450%, 7/28/22 | | | 325,000 | | | | 337 | |
2.950%, 1/30/23 | | | 335,000 | | | | 353 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Regions Bank | | | | | | | | |
0.934%, (ICE LIBOR USD 3 Month plus 0.500%), 8/13/21 | | | 250,000 | | | | 250 | |
3.374%, (ICE LIBOR USD 3 Month plus 0.500%), 8/13/21 b | | | 895,000 | | | | 897 | |
Reinsurance Group of America, Inc. | | | | | | | | |
5.000%, 6/1/21 | | | 60,000 | | | | 63 | |
Royal Bank of Scotland Group PLC | | | | | | | | |
3.875%, 9/12/23 | | | 520,000 | | | | 561 | |
Santander UK Group Holdings PLC | | | | | | | | |
2.875%, 10/16/20 | | | 145,000 | | | | 146 | |
Santander UK PLC | | | | | | | | |
2.100%, 1/13/23 | | | 565,000 | | | | 583 | |
SBA Tower Trust | | | | | | | | |
2.836%, 1/15/25 144A | | | 440,000 | | | | 454 | |
Simon Property Group LP | | | | | | | | |
2.625%, 6/15/22 | | | 495,000 | | | | 509 | |
3.375%, 10/1/24 | | | 535,000 | | | | 576 | |
Standard Chartered PLC | | | | | | | | |
2.285%, (ICE LIBOR USD 3 Month plus 1.150%), 1/20/23 144A | | | 435,000 | | | | 435 | |
2.744%, (ICE LIBOR USD 3 Month plus 1.200%), 9/10/22 144A | | | 385,000 | | | | 389 | |
3.950%, 1/11/23 144A | | | 200,000 | | | | 207 | |
State Street Corp. | | | | | | | | |
2.825%, (US SOFR plus 2.690%), 3/30/23 144A | | | 160,000 | | | | 166 | |
SunTrust Bank | | | | | | | | |
2.800%, 5/17/22 | | | 480,000 | | | | 500 | |
Swedbank AB | | | | | | | | |
1.300%, 6/2/23 144A | | | 505,000 | | | | 511 | |
2.650%, 3/10/21 144A b | | | 980,000 | | | | 994 | |
Synchrony Bank | | | | | | | | |
3.000%, 6/15/22 | | | 250,000 | | | | 255 | |
Synchrony Financial | | | | | | | | |
2.850%, 7/25/22 b | | | 1,541,000 | | | | 1,567 | |
The Toronto-Dominion Bank | | | | | | | | |
1.231%, (ICE LIBOR USD 3 Month plus 0.240%), 1/25/21 | | | 755,000 | | | | 756 | |
Trininty Acquisition PLC | | | | | | | | |
3.500%, 9/15/21 | | | 315,000 | | | | 323 | |
Truist Bank | | | | | | | | |
1.250%, 3/9/23 b | | | 1,195,000 | | | | 1,213 | |
U.S. Bank NA | | | | | | | | |
1.311%, (ICE LIBOR USD 3 Month plus 0.320%), 4/26/21 | | | 720,000 | | | | 722 | |
UBS AG | | | | | | | | |
1.750%, 4/21/22 144A | | | 375,000 | | | | 382 | |
UBS Group Funding AG | | | | | | | | |
1.578%, (ICE LIBOR USD 3 Month plus 1.220%), 5/23/23 144A | | | 415,000 | | | | 418 | |
UBS Group Funding Jersey, Ltd. | | | | | | | | |
2.950%, 9/24/20 144A | | | 255,000 | | | | 256 | |
3.000%, 4/15/21 144A | | | 385,000 | | | | 393 | |
Ventas Realty LP | | | | | | | | |
3.100%, 1/15/23 | | | 82,000 | | | | 84 | |
Ventas Realty LP / Ventas Capital Corp. | | | | | | | | |
3.250%, 8/15/22 | | | 165,000 | | | | 169 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
87
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
WEA Finance LLC / Westfield UK & Europe Finance PLC | | | | | | | | |
3.250%, 10/5/20 144A | | | 240,000 | | | | 240 | |
Wells Fargo & Co. | | | | | | | | |
1.654%, (US SOFR plus 1.600%), 6/2/24 | | | 410,000 | | | | 417 | |
2.188%, (US SOFR plus 2.000%), 4/30/26 | | | 400,000 | | | | 414 | |
3.500%, 3/8/22 | | | 330,000 | | | | 346 | |
Wells Fargo Bank NA | | | | | | | | |
2.082%, (ICE LIBOR USD 3 Month plus 0.650%), 9/9/22 | | | 490,000 | | | | 498 | |
3.325%, (ICE LIBOR USD 3 Month plus 0.490%), 7/23/21 b | | | 920,000 | | | | 922 | |
Western Union Co. | | | | | | | | |
2.850%, 1/10/25 | | | 570,000 | | | | 594 | |
3.600%, 3/15/22 | | | 330,000 | | | | 342 | |
Yongda Investment, Ltd. | | | | | | | | |
2.250%, 6/16/25 § | | | 643,000 | | | | 646 | |
| | | | | | | | |
Total | | | | | | | 62,408 | |
| | | | | | | | |
| | |
Industrial (3.7%) | | | | | | | | |
Amphenol Corp. | | | | | | | | |
2.050%, 3/1/25 | | | 405,000 | | | | 422 | |
Avnet, Inc. | | | | | | | | |
3.750%, 12/1/21 | | | 405,000 | | | | 416 | |
Boral Finance, Ltd. | | | | | | | | |
3.000%, 11/1/22 144A | | | 65,000 | | | | 65 | |
Carrier Global Corp. | | | | | | | | |
2.242%, 2/15/25 144A | | | 835,000 | | | | 856 | |
Caterpillar Financial Services Corp. | | | | | | | | |
0.598%, (ICE LIBOR USD 3 Month plus 0.280%), 9/7/21 | | | 285,000 | | | | 285 | |
2.950%, 2/26/22 | | | 495,000 | | | | 516 | |
CNH Industrial Capital LLC | | | | | | | | |
3.875%, 10/15/21 | | | 460,000 | | | | 471 | |
4.375%, 11/6/20 b | | | 895,000 | | | | 903 | |
DAE Funding LLC | | | | | | | | |
4.000%, 8/1/20 144A | | | 360,000 | | | | 357 | |
5.250%, 11/15/21 144A | | | 305,000 | | | | 299 | |
Deere & Co. | | | | | | | | |
2.750%, 4/15/25 | | | 195,000 | | | | 213 | |
Eastern Creation II Investment Holdings, Ltd. | | | | | | | | |
2.750%, 9/26/20 § | | | 645,000 | | | | 646 | |
FedEx Corp. | | | | | | | | |
3.800%, 5/15/25 | | | 380,000 | | | | 422 | |
GATX Corp. | | | | | | | | |
3.900%, 3/30/23 | | | 240,000 | | | | 253 | |
General Electric Co. | | | | | | | | |
3.150%, 9/7/22 | | | 249,000 | | | | 261 | |
3.450%, 5/15/24 | | | 240,000 | | | | 256 | |
Honeywell International, Inc. | | | | | | | | |
1.350%, 6/1/25 | | | 435,000 | | | | 447 | |
2.300%, 8/15/24 | | | 335,000 | | | | 357 | |
Jabil, Inc. | | | | | | | | |
5.625%, 12/15/20 | | | 240,000 | | | | 245 | |
John Deere Capital Corp. | | | | | | | | |
1.200%, 4/6/23 | | | 215,000 | | | | 219 | |
Northrop Grumman Corp. | | | | | | | | |
2.550%, 10/15/22 | | | 345,000 | | | | 360 | |
Otis Worldwide Corp. | | | | | | | | |
2.056%, 4/5/25 144A | | | 485,000 | | | | 508 | |
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | �� | | | | | | | |
Penske Truck Leasing Co. LP / PTL Finance Corp. | | | | | | | | |
3.300%, 4/1/21 144A | | | 90,000 | | | | 91 | |
3.650%, 7/29/21 144A | | | 180,000 | | | | 184 | |
Republic Services, Inc. | | | | | | | | |
2.500%, 8/15/24 | | | 375,000 | | | | 399 | |
Roper Technologies, Inc. | | | | | | | | |
2.350%, 9/15/24 | | | 165,000 | | | | 174 | |
3.000%, 12/15/20 | | | 785,000 | | | | 792 | |
3.125%, 11/15/22 | | | 660,000 | | | | 691 | |
3.650%, 9/15/23 | | | 125,000 | | | | 136 | |
SMBC Aviation Capital Finance DAC | | | | | | | | |
3.550%, 4/15/24 144A | | | 200,000 | | | | 205 | |
4.125%, 7/15/23 144A | | | 200,000 | | | | 208 | |
Union Pacific Corp. | | | | | | | | |
3.200%, 6/8/21 | | | 565,000 | | | | 579 | |
Vulcan Materials Co. | | | | | | | | |
1.000%, (ICE LIBOR USD 3 Month plus 0.650%), 3/1/21 | | | 760,000 | | | | 756 | |
| | | | | | | | |
Total | | | | | | | 12,992 | |
| | | | | | | | |
| | |
Real Estate (0.5%) | | | | | | | | |
SBA Tower Trust | | | | | | | | |
2.877%, 7/10/46 144A | | | 155,000 | | | | 155 | |
3.156%, 10/10/45 144A | | | 635,000 | | | | 636 | |
3.168%, 4/9/47 144A | | | 555,000 | | | | 561 | |
3.448%, 3/15/23 144A | | | 415,000 | | | | 432 | |
| | | | | | | | |
Total | | | | | | | 1,784 | |
| | | | | | | | |
| | |
Technology (2.4%) | | | | | | | | |
Analog Devices, Inc. | | | | | | | | |
2.950%, 4/1/25 | | | 140,000 | | | | 152 | |
Apple, Inc. | | | | | | | | |
2.400%, 5/3/23 | | | 540,000 | | | | 571 | |
Fiserv, Inc. | | | | | | | | |
2.750%, 7/1/24 | | | 800,000 | | | | 853 | |
International Business Machines Corp. | | | | | | | | |
2.500%, 1/27/22 | | | 510,000 | | | | 527 | |
2.850%, 5/13/22 | | | 350,000 | | | | 366 | |
2.875%, 11/9/22 | | | 155,000 | | | | 164 | |
Microchip Technology, Inc. | | | | | | | | |
2.670%, 9/1/23 144A | | | 490,000 | | | | 504 | |
3.922%, 6/1/21 | | | 745,000 | | | | 759 | |
Micron Technology, Inc. | | | | | | | | |
2.497%, 4/24/23 b | | | 1,230,000 | | | | 1,277 | |
4.640%, 2/6/24 | | | 155,000 | | | | 171 | |
NXP BV / NXP Funding LLC | | | | | | | | |
3.875%, 9/1/22 144A | | | 310,000 | | | | 328 | |
4.125%, 6/1/21 144A | | | 400,000 | | | | 412 | |
4.625%, 6/1/23 144A | | | 525,000 | | | | 576 | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | | | | | | | | |
2.700%, 5/1/25 144A | | | 90,000 | | | | 95 | |
Oracle Corp. | | | | | | | | |
2.500%, 4/1/25 b | | | 1,250,000 | | | | 1,344 | |
Texas Instruments, Inc. | | | | | | | | |
1.375%, 3/12/25 | | | 245,000 | | | | 251 | |
| | | | | | | | |
Total | | | | | | | 8,350 | |
| | | | | | | | |
| | |
Utilities (3.4%) | | | | | | | | |
AES Corp. | | | | | | | | |
3.300%, 7/15/25 144A | | | 365,000 | | | | 376 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
88
Short-Term Bond Portfolio
| | | | | | | | |
Corporate Bonds (53.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
American Electric Power Co., Inc. | | | | | | | | |
3.650%, 12/1/21 | | | 85,000 | | | | 89 | |
CenterPoint Energy Resources Corp. | | | | | | | | |
4.500%, 1/15/21 | | | 295,000 | | | | 298 | |
CenterPoint Energy, Inc. | | | | | | | | |
3.600%, 11/1/21 | | | 215,000 | | | | 223 | |
Dominion Energy, Inc. | | | | | | | | |
2.579%, 7/1/20 b | | | 1,145,000 | | | | 1,145 | |
Duke Energy Corp. | | | | | | | | |
3.550%, 9/15/21 | | | 155,000 | | | | 159 | |
Edison International | | | | | | | | |
3.125%, 11/15/22 | | | 290,000 | | | | 299 | |
Enel Finance International NV | | | | | | | | |
2.875%, 5/25/22 144A | | | 835,000 | | | | 864 | |
4.250%, 9/14/23 144A | | | 400,000 | | | | 435 | |
FirstEnergy Corp. | | | | | | | | |
2.850%, 7/15/22 | | | 320,000 | | | | 332 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
0.921%, (ICE LIBOR USD 3 Month plus 0.550%), 8/28/21 | | | 610,000 | | | | 610 | |
NRG Energy, Inc. | | | | | | | | |
3.750%, 6/15/24 144A | | | 270,000 | | | | 285 | |
Pacific Gas & Electric Co. | | | | | | | | |
1.750%, 6/16/22 b | | | 1,285,000 | | | | 1,287 | |
PNM Resources, Inc. | | | | | | | | |
3.250%, 3/9/21 | | | 465,000 | | | | 472 | |
San Diego Gas & Electric Co. | | | | | | | | |
1.914%, 2/1/22 | | | 61,430 | | | | 62 | |
Saudi Electricity Global Sukuk Co. 2 | | | | | | | | |
3.473%, 4/8/23 § | | | 800,000 | | | | 834 | |
Sempra Energy | | | | | | | | |
1.719%, (ICE LIBOR USD 3 Month plus 0.500%), 1/15/21 | | | 495,000 | | | | 495 | |
2.850%, 11/15/20 | | | 785,000 | | | | 790 | |
2.875%, 10/1/22 | | | 265,000 | | | | 274 | |
Sinosing Services Pte, Ltd. | | | | | | | | |
2.250%, 2/20/25 §,b | | | 1,000,000 | | | | 1,021 | |
Southern California Edison Co. | | | | | | | | |
2.400%, 2/1/22 | | | 180,000 | | | | 183 | |
The Southern Co. | | | | | | | | |
2.350%, 7/1/21 | | | 125,000 | | | | 127 | |
Vistra Operations Co. LLC | | | | | | | | |
3.550%, 7/15/24 144A b | | | 1,335,000 | | | | 1,378 | |
Total | | | | | | | 12,038 | |
| | |
Total Corporate Bonds (Cost: $185,383) | | | | | | | 189,908 | |
| | |
Governments (10.8%) | | | | | | |
Governments (10.8%) | | | | | | | | |
US Treasury | | | | | | | | |
0.125%, 4/30/22 b | | | 5,870,000 | | | | 5,866 | |
0.125%, 5/15/23 | | | 830,000 | | | | 829 | |
1.125%, 2/28/22 b | | | 7,750,000 | | | | 7,873 | |
1.750%, 6/15/22 b | | | 1,795,000 | | | | 1,851 | |
2.125%, 5/15/22 b | | | 5,140,000 | | | | 5,328 | |
2.250%, 4/15/22 b | | | 5,120,000 | | | | 5,310 | |
2.375%, 3/15/22 b | | | 10,780,000 | | | | 11,184 | |
Total | | | | | | | 38,241 | |
| | |
Total Governments (Cost: $37,502) | | | | | | | 38,241 | |
| | | | | | | | |
Municipal Bonds (0.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Municipal Bonds (0.1%) | | | | | | | | |
State of Connecticut | | | | | | | | |
1.998%, 7/1/24 GO | | | 125,000 | | | | 129 | |
2.000%, 7/1/23 GO | | | 50,000 | | | | 51 | |
2.098%, 7/1/25 GO | | | 85,000 | | | | 89 | |
| | |
Total Municipal Bonds (Cost: $260) | | | | | | | 269 | |
| | |
Structured Products (33.5%) | | | | | | |
Asset Backed Securities (16.7%) | | | | | | | | |
Ally Auto Receivables Trust, Series 2017-2, Class C | | | | | | | | |
2.460%, 9/15/22 | | | 70,000 | | | | 70 | |
Ally Auto Receivables Trust, Series 2017-2, Class D | | | | | | | | |
2.930%, 11/15/23 | | | 95,000 | | | | 96 | |
Ally Master Owner Trust, Series 2018-2, Class A | | | | | | | | |
3.290%, 5/15/23 | | | 970,000 | | | | 990 | |
AmeriCredit Automobile Receivables Trust, Series 2016-3, Class D | | | | | | | | |
2.710%, 9/8/22 | | | 380,000 | | | | 384 | |
Americredit Automobile Receivables Trust, Series 2016-4, Class D | | | | | | | | |
2.740%, 12/8/22 | | | 1,070,000 | | | | 1,085 | |
AmeriCredit Automobile Receivables Trust, Series 2017-1, Class C | | | | | | | | |
2.710%, 8/18/22 | | | 175,000 | | | | 177 | |
AmeriCredit Automobile Receivables Trust, Series 2017-1, Class D | | | | | | | | |
3.130%, 1/18/23 | | | 620,000 | | | | 629 | |
AmeriCredit Automobile Receivables Trust, Series 2017-3, Class B | | | | | | | | |
2.240%, 6/19/23 | | | 185,000 | | | | 186 | |
AmeriCredit Automobile Receivables Trust, Series 2017-3, Class C | | | | | | | | |
2.690%, 6/19/23 | | | 195,000 | | | | 199 | |
AmeriCredit Automobile Receivables Trust, Series 2018-1, Class D | | | | | | | | |
3.820%, 3/18/24 | | | 790,000 | | | | 818 | |
Americredit Automobile Receivables Trust, Series 2018-3, Class A3 | | | | | | | | |
3.380%, 7/18/23 | | | 760,000 | | | | 773 | |
AmeriCredit Automobile Receivables Trust, Series 2019-3, Class B | | | | | | | | |
2.130%, 7/18/25 | | | 240,000 | | | | 245 | |
AmeriCredit Automobile Receivables Trust, Series 2020-1, Class C | | | | | | | | |
1.590%, 10/20/25 | | | 320,000 | | | | 316 | |
AmeriCredit Automobile Receivables Trust, Series 2020-1, Class D | | | | | | | | |
1.800%, 12/18/25 | | | 315,000 | | | | 305 | |
Applebee’s Funding LLC / IHOP Funding LLC, Series 2019-1A, Class A2I | | | | | | | | |
4.194%, 6/7/49 144A | | | 300,000 | | | | 266 | |
ARI Fleet Lease Trust, Series 2017-A, Class A2 | | | | | | | | |
1.910%, 4/15/26 144A | | | 481 | | | | 1 | |
ARI Fleet Lease Trust, Series 2017-A, Class A3 | | | | | | | | |
2.280%, 4/15/26 144A | | | 700,000 | | | | 703 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
89
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
ARI Fleet Lease Trust, Series 2018-A, Class A2 | | | | | | | | |
2.550%, 10/15/26 144A | | | 85,736 | | | | 86 | |
ARI Fleet Lease Trust, Series 2020-A, Class B | | | | | | | | |
2.060%, 11/15/28 144A | | | 345,000 | | | | 337 | |
Ascentium Equipment Receivables Trust LLC, Series 2017-1A, Class A3 | | | | | | | | |
2.290%, 6/10/21 144A | | | 36,010 | | | | 36 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2015-1A, Class A | | | | | | | | |
2.500%, 7/20/21 144A | | | 69,167 | | | | 69 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2015-2A, Class A | | | | | | | | |
2.630%, 12/20/21 144A | | | 635,000 | | | | 635 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2016-1A, Class A | | | | | | | | |
2.990%, 6/20/22 144A | | | 440,000 | | | | 437 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2017-2A, Class A | | | | | | | | |
2.970%, 3/20/24 144A | | | 425,000 | | | | 426 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2017-2A, Class B | | | | | | | | |
3.330%, 3/20/24 144A | | | 435,000 | | | | 425 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2018-2A, Class C | | | | | | | | |
4.950%, 3/20/25 144A | | | 195,000 | | | | 185 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-1A, Class B | | | | | | | | |
3.700%, 3/20/23 144A | | | 120,000 | | | | 116 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-2A, Class A | | | | | | | | |
3.350%, 9/22/25 144A | | | 340,000 | | | | 345 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2020-1A, Class A | | | | | | | | |
2.330%, 8/20/26 144A | | | 250,000 | | | | 242 | |
Babson CLO, Ltd., Series 2017-IA, Class AR | | | | | | | | |
1.935%, (ICE LIBOR USD 3 Month plus 0.800%), 1/20/28 144A | | | 690,232 | | | | 679 | |
Bayview Mortgage Fund IVc Trust, Series 2017-RT3, Class A | | | | | | | | |
3.500%, (AFC), 1/28/58 144A | | | 485,596 | | | | 491 | |
Bayview Opportunity Master Fund IVa Trust, Series 2017-SPL5, Class A | | | | | | | | |
3.500%, (AFC), 6/28/57 144A | | | 419,630 | | | | 432 | |
Bayview Opportunity Master Fund IVb Trust, Series 2017-SPL4, Class A | | | | | | | | |
3.500%, (AFC), 1/28/55 144A | | | 142,571 | | | | 145 | |
BlueMountain CLO, Series 2015-2, Class A | | | | | | | | |
2.065%, (ICE LIBOR USD 3 Month plus 0.930%), 7/18/27 144A | | | 745,154 | | | | 730 | |
BRE Grand Islander Timeshare Issuer LLC, Series 2019-A, Class A | | | | | | | | |
3.280%, 9/26/33 144A | | | 230,774 | | | | 230 | |
Capital Auto Receivables Asset Trust, Series 2017-1, Class B | | | | | | | | |
2.430%, 5/20/22 144A | | | 70,000 | | | | 71 | |
Capital Auto Receivables Asset Trust, Series 2017-1, Class C | | | | | | | | |
2.700%, 9/20/22 144A | | | 115,000 | | | | 116 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Capital Auto Receivables Asset Trust, Series 2018-1, Class D | | | | | | | | |
3.700%, 6/20/25 144A | | | 575,000 | | | | 583 | |
Capital Auto Receivables Asset Trust, Series 2018-2, Class B | | | | | | | | |
3.480%, 10/20/23 144A | | | 180,000 | | | | 183 | |
Capital Auto Receivables Asset Trust, Series 2018-2, Class C | | | | | | | | |
3.690%, 12/20/23 144A | | | 225,000 | | | | 231 | |
Carlyle Global Market Strategies, Series 2015-3A, Class A1R | | | | | | | | |
1.887%, (ICE LIBOR USD 3 Month plus 1.000%), 7/28/28 144A | | | 760,000 | | | | 750 | |
CarMax Auto Owner Trust, Series 2017-4, Class C | | | | | | | | |
2.700%, 10/16/23 | | | 95,000 | | | | 96 | |
CarMax Auto Owner Trust, Series 2019-2, Class B | | | | | | | | |
3.010%, 12/16/24 | | | 455,000 | | | | 469 | |
CarMax Auto Owner Trust, Series 2019-4, Class A4 | | | | | | | | |
2.130%, 7/15/25 | | | 345,000 | | | | 360 | |
CarMax Auto Owner Trust, Series 2020-1, Class B | | | | | | | | |
2.210%, 9/15/25 | | | 430,000 | | | | 443 | |
CarMax Auto Owner Trust, Series 2020-1, Class C | | | | | | | | |
2.340%, 11/17/25 | | | 190,000 | | | | 189 | |
CIFC Funding, Ltd., Series 2020-1A, Class A1 | | | | | | | | |
2.134%, (ICE LIBOR USD 3 Month plus 1.700%), 7/15/32 144A | | | 655,000 | | | | 655 | |
CNH Equipment Trust, Series 2020-A, Class A4 | | | | | | | | |
1.510%, 4/15/27 | | | 260,000 | | | | 264 | |
Cole Park CLO, Ltd., Series 2015-1A, Class AR | | | | | | | | |
2.185%, (ICE LIBOR USD 3 Month plus 1.050%), 10/20/28 144A | | | 760,000 | | | | 751 | |
Daimler Trucks Retail Trust, Series 2018-1, Class A4 | | | | | | | | |
3.030%, 11/15/24 144A | | | 200,000 | | | | 201 | |
Daimler Trucks Retail Trust, Series 2020-1, Class A4 | | | | | | | | |
1.370%, 6/15/27 | | | 855,000 | | | | 853 | |
Drive Auto Receivables Trust | | | | | | | | |
2.360%, 3/16/26 | | | 380,000 | | | | 383 | |
Elara HGV Timeshare Issuer, Series 2017-A, Class A | | | | | | | | |
2.690%, 3/25/30 144A | | | 85,457 | | | | 85 | |
Elara HGV Timeshare Issuer, Series 2019-A, Class A | | | | | | | | |
2.610%, 1/25/34 144A | | | 206,950 | | | | 206 | |
Enterprise Fleet Financing LLC, Series 2017- 3, Class A2 | | | | | | | | |
2.130%, 5/22/23 144A | | | 82,339 | | | | 83 | |
Enterprise Fleet Financing LLC, Series 2018- 1, Class A2 | | | | | | | | |
2.870%, 10/20/23 144A | | | 109,398 | | | | 110 | |
Enterprise Fleet Financing LLC, Series 2018- 2, Class A2 | | | | | | | | |
3.140%, 2/20/24 144A | | | 199,279 | | | | 201 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
90
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Enterprise Fleet Financing LLC, Series 2019- 1, Class A2 | | | | | | | | |
2.980%, 10/22/24 144A | | | 207,355 | | | | 211 | |
Enterprise Fleet Financing LLC, Series 2019- 3, Class A2 | | | | | | | | |
2.060%, 5/20/25 144A | | | 365,000 | | | | 370 | |
Ford Credit Floorplan Master Owner Trust A, Series 2017-2, Class B | | | | | | | | |
2.340%, 9/15/22 | | | 1,265,000 | | | | 1,268 | |
GM Financial Automobile Leasing Trust, Series 2018-1, Class C | | | | | | | | |
3.110%, 12/20/21 | | | 200,000 | | | | 201 | |
GM Financial Automobile Leasing Trust, Series 2018-1, Class D | | | | | | | | |
3.370%, 10/20/22 | | | 480,000 | | | | 482 | |
GM Financial Automobile Leasing Trust, Series 2018-2, Class A | | | | | | | | |
3.500%, 4/20/22 | | | 220,000 | | | | 222 | |
GM Financial Automobile Leasing Trust, Series 2019-1, Class C | | | | | | | | |
3.560%, 12/20/22 | | | 400,000 | | | | 408 | |
GM Financial Automobile Leasing Trust, Series 2020-2, Class C | | | | | | | | |
2.560%, 7/22/24 | | | 200,000 | | | | 203 | |
GM Financial Securitized Term, Series 2017- 3A, Class C | | | | | | | | |
2.520%, 3/16/23 144A | | | 475,000 | | | | 481 | |
GMF Floorplan Owner Revolving Trust, Series 2017-2, Class C | | | | | | | | |
2.630%, 7/15/22 144A | | | 170,000 | | | | 170 | |
GMF Floorplan Owner Revolving Trust, Series 2019-1, Class A | | | | | | | | |
2.700%, 4/15/24 144A | | | 355,000 | | | | 363 | |
Golub Capital Partners CLO, Series 2018- 39A, Class A1 | | | | | | | | |
2.285%, (ICE LIBOR USD 3 Month plus 1.150%), 10/20/28 144A | | | 440,000 | | | | 433 | |
GreatAmerica Leasing Receivables Funding LLC, Series 2018-1, Class A3 | | | | | | | | |
2.600%, 6/15/21 144A | | | 69,624 | | | | 70 | |
GS Mortgage Securities Trust 2020, Series 20-2, Class A3 | | | | | | | | |
1.490%, 12/16/24 | | | 160,000 | | | | 164 | |
Halcyon Loan Advisors Funding, Ltd., Series 2014-3A, Class B1R | | | | | | | | |
3.060%, (ICE LIBOR USD 3 Month plus 1.700%), 10/22/25 144A | | | 345,000 | | | | 341 | |
Hardee’s Funding LLC, Series 1A, Class AI | | | | | | | | |
4.250%, 6/21/48 144A | | | 432,597 | | | | 440 | |
Hilton Grand Vacations Trust, Series 2017- AA, Class A | | | | | | | | |
2.660%, 12/26/28 144A | | | 63,039 | | | | 62 | |
Hilton Grand Vacations Trust, Series 2017- AA, Class B | | | | | | | | |
2.960%, (EXE), 12/26/28 144A | | | 36,022 | | | | 33 | |
Hilton Grand Vacations Trust, Series 2020- AA, Class A | | | | | | | | |
2.740%, 2/25/39 144A | | | 277,469 | | | | 280 | |
Huntington Auto Trust, Series 2016-1, Class A4 | | | | | | | | |
1.930%, 4/15/22 | | | 113,400 | | | | 113 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Hyundai Auto Lease Securitization Trust, Series 2020-A, Class A3 | | | | | | | | |
1.410%, 11/15/24 | | | 350,000 | | | | 358 | |
Hyundai Auto Receivables Trust, Series 2017- A, Class B | | | | | | | | |
2.380%, 4/17/23 | | | 150,000 | | | | 152 | |
Hyundai Auto Receivables Trust, Series 2019- A, Class B | | | | | | | | |
2.940%, 5/15/25 | | | 325,000 | | | | 339 | |
KKR Financial CLO, Ltd., Series 2013, Class A1R | | | | | | | | |
1.976%, (ICE LIBOR USD 3 Month plus 0.800%), 1/16/28 144A | | | 740,375 | | | | 724 | |
Kubota Credit Owner Trust, Series 2020-1A, Class A3 | | | | | | | | |
1.960%, 3/15/24 144A | | | 185,000 | | | | 189 | |
Madison Park Funding, Ltd., Series 2015-18A, Class A1R | | | | | | | | |
2.299%, (ICE LIBOR USD 3 Month plus 1.190%), 10/21/30 144A | | | 690,000 | | | | 679 | |
Magnetite XVI, Ltd., Series 2015-16A, Class AR | | | | | | | | |
1.935%, (ICE LIBOR USD 3 Month plus 0.800%), 1/18/28 144A | | | 973,772 | | | | 957 | |
MetLife Securitization Trust, Series 2017-1A, Class A | | | | | | | | |
3.000%, (AFC), 4/25/55 144A | | | 191,232 | | | | 199 | |
Mill City Mortgage Loan Trust, Series 2016-1, Class A1 | | | | | | | | |
2.500%, (AFC), 4/25/57 144A | | | 39,632 | | | | 40 | |
Mill City Mortgage Loan Trust, Series 2017-2, Class A1 | | | | | | | | |
2.750%, (AFC), 7/25/59 144A | | | 295,013 | | | | 302 | |
MVW Owner Trust, Series 2015-1A, Class A | | | | | | | | |
2.520%, 12/20/32 144A | | | 109,053 | | | | 108 | |
MVW Owner Trust, Series 2017-1A, Class A | | | | | | | | |
2.420%, 12/20/34 144A | | | 350,284 | | | | 348 | |
MVW Owner Trust, Series 2017-1A, Class B | | | | | | | | |
2.750%, 12/20/34 144A | | | 36,872 | | | | 36 | |
MVW Owner Trust, Series 2017-1A, Class C | | | | | | | | |
2.990%, 12/20/34 144A | | | 40,559 | | | | 39 | |
Navient Private Education Refi Loan Trust, Series 2019-A, Class A2A | | | | | | | | |
3.420%, 1/15/43 144A | | | 710,000 | | | | 727 | |
Navient Private Education Refi Loan Trust, Series 2019-C, Class A1 | | | | | | | | |
2.820%, 2/15/68 144A | | | 275,436 | | | | 277 | |
Navient Private Education Refi Loan Trust, Series 2019-EA, Class A2A | | | | | | | | |
2.640%, 5/15/68 144A | | | 700,000 | | | | 715 | |
Navient Private Education Refi Loan Trust, Series 2020-A, Class A2A | | | | | | | | |
2.460%, 11/15/68 144A | | | 380,000 | | | | 389 | |
Navient Private Education Refi Loan Trust, Series 2020-CA, Class A2A | | | | | | | | |
2.150%, 11/15/68 144A | | | 1,205,000 | | | | 1,219 | |
Navient Private Education Refi Loan Trust, Series 2020-DA, Class A | | | | | | | | |
1.690%, 5/15/69 144A | | | 600,000 | | | | 602 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
91
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Navient Student Loan Trust, Series 2019-2A, Class A1 | | | | | | | | |
0.455%, (ICE LIBOR USD 1 Month plus 0.270%), 2/27/68 144A | | | 186,554 | | | | 186 | |
Navient Student Loan Trust, Series 2019-EA, Class A1 | | | | | | | | |
2.390%, 5/15/68 144A | | | 175,654 | | | | 176 | |
Navient Student Loan Trust, Series 2019-GA, Class A | | | | | | | | |
2.400%, 10/15/68 144A | | | 1,121,195 | | | | 1,143 | |
Nelnet Student Loan Trust, Series 2020-1A, Class A | | | | | | | | |
0.925%, (ICE LIBOR USD 1 Month plus 0.740%), 3/26/68 144A | | | 175,431 | | | | 173 | |
Neuberger Berman CLO, Ltd., Series 2015- 19A, Class A1R2 | | | | | | | | |
2.019%, (ICE LIBOR USD 3 Month plus 0.800%), 7/15/27 144A | | | 726,474 | | | | 716 | |
Neuberger Berman CLO, Ltd., Series 2017- 16SA, Class A | | | | | | | | |
2.069%, (ICE LIBOR USD 3 Month plus 0.850%), 1/15/28 144A | | | 431,570 | | | | 426 | |
Nissan Auto Lease Trust, Series 2020-A, Class A3 | | | | | | | | |
1.380%, 12/16/24 | | | 205,000 | | | | 209 | |
Nissan Master Owner Trust Receivables, Series 2019-A, Class A | | | | | | | | |
0.745%, (ICE LIBOR USD 1 Month plus 0.560%), 2/15/24 | | | 650,000 | | | | 646 | |
Nissan Master Owner Trust Receivables, Series 2019-B, Class A | | | | | | | | |
0.615%, (ICE LIBOR USD 1 Month plus 0.430%), 11/15/23 | | | 785,000 | | | | 780 | |
OCP CLO, Ltd., Series 2015-10A, Class A1R | | | | | | | | |
1.811%, (ICE LIBOR USD 3 Month plus 0.820%), 10/26/27 144A | | | 503,871 | | | | 498 | |
OZLM VIII, Ltd., Series 2014-8A, Class A1RR | | | | | | | | |
2.305%, (ICE LIBOR USD 3 Month plus 1.170%), 10/17/29 144A | | | 482,621 | | | | 475 | |
Santander Drive Auto Receivables Trust, Series 2016-1, Class D | | | | | | | | |
4.020%, 4/15/22 | | | 237,450 | | | | 238 | |
Santander Drive Auto Receivables Trust, Series 2016-3, Class C | | | | | | | | |
2.460%, 3/15/22 | | | 24,795 | | | | 25 | |
Santander Drive Auto Receivables Trust, Series 2017-1, Class C | | | | | | | | |
2.580%, 5/16/22 | | | 1,289 | | | | 1 | |
Santander Drive Auto Receivables Trust, Series 2018-1, Class C | | | | | | | | |
2.960%, 3/15/24 | | | 100,494 | | | | 101 | |
Santander Drive Auto Receivables Trust, Series 2018-4, Class B | | | | | | | | |
3.270%, 1/17/23 | | | 121,279 | | | | 122 | |
Santander Drive Auto Receivables Trust, Series 2019-1, Class B | | | | | | | | |
3.210%, 9/15/23 | | | 180,000 | | | | 182 | |
Santander Drive Auto Receivables Trust, Series 2019-1, Class C | | | | | | | | |
3.420%, 4/15/25 | | | 380,000 | | | | 388 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Santander Drive Auto Receivables Trust, Series 2019-2, Class B | | | | | | | | |
2.790%, 1/16/24 | | | 275,000 | | | | 279 | |
Santander Drive Auto Receivables Trust, Series 2019-3, Class B | | | | | | | | |
2.280%, 9/15/23 | | | 490,000 | | | | 496 | |
Santander Drive Auto Receivables Trust, Series 2019-C, Class A3 | | | | | | | | |
1.860%, 2/21/23 144A | | | 295,000 | | | | 301 | |
Santander Drive Auto Receivables Trust, Series 2019-C, Class B | | | | | | | | |
2.170%, 11/20/23 144A | | | 215,000 | | | | 216 | |
Santander Drive Auto Receivables Trust, Series 2019-C, Class C | | | | | | | | |
2.390%, 11/20/23 144A | | | 360,000 | | | | 357 | |
Santander Drive Auto Receivables Trust, Series 2019-C, Class D | | | | | | | | |
2.880%, 6/20/24 144A | | | 425,000 | | | | 423 | |
Santander Retail Auto Lease Trust, Series 2017-A, Class C | | | | | | | | |
2.960%, 11/21/22 144A | | | 155,000 | | | | 155 | |
Santander Retail Auto Lease Trust, Series 2019-A, Class A3 | | | | | | | | |
2.770%, 6/20/22 144A | | | 395,000 | | | | 403 | |
Santander Retail Auto Lease Trust, Series 2019-A, Class C | | | | | | | | |
3.300%, 5/22/23 144A | | | 330,000 | | | | 335 | |
Santander Retail Auto Lease Trust, Series 2019-B, Class C | | | | | | | | |
2.770%, 8/21/23 144A | | | 305,000 | | | | 305 | |
Santander Retail Auto Lease Trust, Series 2020-A, Class D | | | | | | | | |
2.520%, 11/20/24 144A | | | 320,000 | | | | 313 | |
Sierra Receivables Funding Co. LLC, Series 2015-3A, Class A | | | | | | | | |
2.580%, 9/20/32 144A | | | 84,503 | | | | 84 | |
Sierra Receivables Funding Co. LLC, Series 2016-3A, Class A | | | | | | | | |
2.430%, 10/20/33 144A | | | 106,877 | | | | 107 | |
Sierra Receivables Funding Co. LLC, Series 2017-1A, Class A | | | | | | | | |
2.910%, 3/20/34 144A | | | 30,124 | | | | 30 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-1A, Class A | | | | | | | | |
3.080%, 3/21/33 144A | | | 109,571 | | | | 109 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-2A, Class A | | | | | | | | |
2.330%, 7/20/33 144A | | | 31,229 | | | | 31 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-1A, Class A | | | | | | | | |
3.200%, 1/20/36 144A | | | 143,768 | | | | 147 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-2, Class A | | | | | | | | |
2.590%, 5/20/36 144A | | | 490,270 | | | | 490 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-3, Class A | | | | | | | | |
2.340%, 7/15/38 144A | | | 446,770 | | | | 445 | |
SLM Student Loan Trust, Series 2007-7, Class A4 | | | | | | | | |
1.321%, (ICE LIBOR USD 3 Month plus 0.330%), 1/25/22 | | | 186,012 | | | | 176 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
92
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
SLM Student Loan Trust, Series 2008-1, Class A4 | | | | | | | | |
1.641%, (ICE LIBOR USD 3 Month plus 0.650%), 1/25/22 | | | 544,525 | | | | 503 | |
SLM Student Loan Trust, Series 2008-5, Class A4 | | | | | | | | |
2.691%, (ICE LIBOR USD 3 Month plus 1.700%), 7/25/23 | | | 79,957 | | | | 79 | |
SLM Student Loan Trust, Series 2008-9, Class A | | | | | | | | |
2.491%, (ICE LIBOR USD 3 Month plus 1.500%), 4/25/23 | | | 58,748 | | | | 58 | |
SMB Private Education Loan Trust, Series 2014-A, Class A3 | | | | | | | | |
1.685%, (ICE LIBOR USD 1 Month plus 1.500%), 4/15/32 144A | | | 665,000 | | | | 666 | |
SMB Private Education Loan Trust, Series 2015-A, Class A2B | | | | | | | | |
1.185%, (ICE LIBOR USD 1 Month plus 1.000%), 6/15/27 144A | | | 93,731 | | | | 93 | |
SMB Private Education Loan Trust, Series 2016-C, Class A2B | | | | | | | | |
1.285%, (ICE LIBOR USD 1 Month plus 1.100%), 9/15/34 144A | | | 453,522 | | | | 450 | |
SMB Private Education Loan Trust, Series 2018-B, Class A2A | | | | | | | | |
3.600%, 1/15/37 144A | | | 254,628 | | | | 265 | |
SMB Private Education Loan Trust, Series 2018-B, Class A2B | | | | | | | | |
0.905%, (ICE LIBOR USD 1 Month plus 0.720%), 1/15/37 144A | | | 609,288 | | | | 595 | |
Synchrony Card Funding LLC, Series 2018- A1, Class A | | | | | | | | |
3.380%, 9/15/24 | | | 810,000 | | | | 834 | |
Synchrony Card Funding LLC, Series 2019- A2, Class A | | | | | | | | |
2.340%, 6/16/25 | | | 840,000 | | | | 864 | |
Synchrony Credit Card Master Note Trust, Series 2015-4, Class B | | | | | | | | |
2.620%, 9/15/23 | | | 305,000 | | | | 305 | |
Synchrony Credit Card Master Note Trust, Series 2016-2, Class C | | | | | | | | |
2.950%, 5/15/24 | | | 522,306 | | | | 522 | |
Synchrony Credit Card Master Note Trust, Series 2018-1, Class C | | | | | | | | |
3.360%, 3/15/24 | | | 445,000 | | | | 448 | |
Towd Point Mortgage Trust, Series 2015-1, Class A1 | | | | | | | | |
3.000%, (AFC), 1/28/58 144A | | | 168,330 | | | | 174 | |
Towd Point Mortgage Trust, Series 2015-4, Class A1B | | | | | | | | |
2.750%, (AFC), 4/25/55 144A | | | 86,183 | | | | 87 | |
Towd Point Mortgage Trust, Series 2015-5, Class A1B | | | | | | | | |
2.750%, (AFC), 5/25/55 144A | | | 92,129 | | | | 93 | |
Towd Point Mortgage Trust, Series 2016-1, Class A1B | | | | | | | | |
2.750%, (AFC), 2/25/55 144A | | | 55,092 | | | | 56 | |
Towd Point Mortgage Trust, Series 2016-1, Class A3B | | | | | | | | |
3.000%, (AFC), 2/25/55 144A | | | 87,030 | | | | 89 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Towd Point Mortgage Trust, Series 2016-2, Class A1A | | | | | | | | |
2.750%, (AFC), 8/25/55 144A | | | 60,410 | | | | 62 | |
Towd Point Mortgage Trust, Series 2016-3, Class A1 | | | | | | | | |
2.250%, (AFC), 4/25/56 144A | | | 41,612 | | | | 42 | |
Towd Point Mortgage Trust, Series 2017-1, Class A1 | | | | | | | | |
2.750%, (AFC), 10/25/56 144A | | | 250,207 | | | | 256 | |
Towd Point Mortgage Trust, Series 2017-2, Class A1 | | | | | | | | |
2.750%, (AFC), 4/25/57 144A | | | 157,486 | | | | 160 | |
Towd Point Mortgage Trust, Series 2017-3, Class A1 | | | | | | | | |
2.750%, (AFC), 7/25/57 144A | | | 361,527 | | | | 370 | |
Towd Point Mortgage Trust, Series 2017-4, Class A1 | | | | | | | | |
2.750%, (AFC), 6/25/57 144A | | | 194,919 | | | | 201 | |
Towd Point Mortgage Trust, Series 2017-6, Class A1 | | | | | | | | |
2.750%, (AFC), 10/25/57 144A | | | 731,197 | | | | 757 | |
Towd Point Mortgage Trust, Series 2018-2, Class A1 | | | | | | | | |
3.250%, (AFC), 3/25/58 144A | | | 928,567 | | | | 976 | |
Towd Point Mortgage Trust, Series 2018-5, Class A1A | | | | | | | | |
3.250%, (AFC), 8/25/58 144A | | | 681,486 | | | | 713 | |
Verizon Owner Trust, Series 2017-1A, Class C | | | | | | | | |
2.650%, 9/20/21 144A | | | 150,000 | | | | 150 | |
Verizon Owner Trust, Series 2017-3A, Class C | | | | | | | | |
2.530%, 4/20/22 144A | | | 550,000 | | | | 553 | |
Verizon Owner Trust, Series 2018-1A, Class C | | | | | | | | |
3.200%, 9/20/22 144A | | | 450,000 | | | | 457 | |
Volvo Financial Equipment LLC, Series 2018- 1A, Class B | | | | | | | | |
2.910%, 1/17/23 144A | | | 210,000 | | | | 211 | |
Volvo Financial Equipment Master Owner Trust, Series 2017-A, Class A | | | | | | | | |
0.685%, (ICE LIBOR USD 1 Month plus 0.500%), 11/15/22 144A | | | 115,000 | | | | 115 | |
World Omni Auto Receivables Trust, Series 2019-C, Class C | | | | | | | | |
2.400%, 6/15/26 | | | 380,000 | | | | 389 | |
World Omni Auto Receivables Trust, Series 2020-A, Class C | | | | | | | | |
1.640%, 8/17/26 | | | 225,000 | | | | 224 | |
World Omni Automobile Lease Securitization Trust, Series 2018-A, Class B | | | | | | | | |
3.060%, 5/15/23 | | | 130,000 | | | | 131 | |
Total | | | | | | | 58,921 | |
| | |
Mortgage Securities (16.8%) | | | | | | | | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class A1 | | | | | | | | |
3.628%, (AFC), 3/25/49 144A | | | 310,360 | | | | 318 | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class M1 | | | | | | | | |
4.065%, (AFC), 3/25/49 144A | | | 270,000 | | | | 270 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
93
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Angel Oak Mortgage Trust I LLC, Series 2020-3, Class A1 | | | | | | | | |
1.618%, (AFC), 4/25/65 144A Æ | | | 405,000 | | | | 405 | |
Atrium Hotel Portfolio Trust, Series 2017- ATRM, Class A | | | | | | | | |
1.115%, (ICE LIBOR USD 1 Month plus 0.930%), 12/15/36 144A | | | 520,000 | | | | 483 | |
Austin Fairmont Hotel Trust , Series 2019- FAIR, Class A | | | | | | | | |
1.235%, (ICE LIBOR USD 1 Month plus 1.050%), 9/15/32 144A | | | 545,000 | | | | 522 | |
BAMLL Commercial Mortgage Securities Trust, Series 2018-DSNY, Class A | | | | | | | | |
1.035%, (ICE LIBOR USD 1 Month plus 0.850%), 9/15/34 144A | | | 460,000 | | | | 438 | |
Banc of America Commercial Mortgage Trust, Series 2017-BNK3, Class A1 | | | | | | | | |
1.957%, 2/15/50 | | | 61,535 | | | | 62 | |
BANK, Series 2017-BNK4, Class A1 | | | | | | | | |
2.002%, 5/15/50 | | | 216,933 | | | | 218 | |
BANK, Series 2019-BNK24, Class A1 | | | | | | | | |
2.056%, 11/15/62 | | | 229,012 | | | | 233 | |
BX Commercial Mortgage Trust, Series 2020- BXLP, Class C | | | | | | | | |
1.305%, (ICE LIBOR USD 1 Month plus 1.120%), 12/15/36 144A | | | 360,000 | | | | 351 | |
BX Commercial Mortgage Trust, Series 2020- BXLP, Class D | | | | | | | | |
1.435%, (ICE LIBOR USD 1 Month plus 1.250%), 12/15/36 144A | | | 345,000 | | | | 333 | |
BX Trust, Series 2018-GW, Class A | | | | | | | | |
0.985%, (ICE LIBOR USD 1 Month plus 0.800%), 5/15/35 144A b | | | 1,095,000 | | | | 1,037 | |
BX Trust, Series 2019-XL, Class B | | | | | | | | |
1.265%, (ICE LIBOR USD 1 Month plus 1.080%), 10/15/36 144A | | | 358,275 | | | | 352 | |
CAMB Commercial Mortgage Trust, Series 2019-LIFE, Class A | | | | | | | | |
1.255%, (ICE LIBOR USD 1 Month plus 1.070%), 12/15/37 144A | | | 325,000 | | | | 321 | |
CD Commercial Mortgage Trust, Series 2016- CD2, Class A1 | | | | | | | | |
1.848%, 11/10/49 | | | 95,810 | | | | 96 | |
CD Commercial Mortgage Trust, Series 2017- CD3, Class A1 | | | | | | | | |
1.965%, 2/10/50 | | | 54,517 | | | | 55 | |
CGDB Commercial Mortgage Trust 2019, Series MOB, Class D | | | | | | | | |
1.835%, (ICE LIBOR USD 1 Month plus 1.650%), 11/15/36 144A | | | 660,000 | | | | 628 | |
Citigroup Mortgage Loan Trust, Series 2019- IMC1, Class A1 | | | | | | | | |
2.720%, (AFC), 7/25/49 144A | | | 324,918 | | | | 329 | |
COLT Funding LLC, Series 2018-3, Class A2 | | | | | | | | |
3.763%, (AFC), 10/26/48 144A | | | 96,445 | | | | 98 | |
COLT Funding LLC, Series 2020-3, Class A1 | | | | | | | | |
1.506%, (AFC), 4/27/65 144A | | | 250,000 | | | | 250 | |
COLT Mortgage Loan Trust, Series 2018-2, Class A1 | | | | | | | | |
3.470%, (AFC), 7/27/48 144A | | | 270,844 | | | | 273 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
COLT Mortgage Loan Trust, Series 2018-2, Class A2 | | | | | | | | |
3.542%, (AFC), 7/27/48 144A | | | 98,683 | | | | 99 | |
COLT Mortgage Loan Trust, Series 2018-4, Class A1 | | | | | | | | |
4.006%, (AFC), 12/28/48 144A | | | 154,416 | | | | 157 | |
COLT Mortgage Loan Trust, Series 2019-2, Class A1 | | | | | | | | |
3.337%, (AFC), 5/25/49 144A | | | 186,685 | | | | 189 | |
COLT Mortgage Loan Trust, Series 2019-3, Class A1 | | | | | | | | |
2.764%, (AFC), 8/25/49 144A | | | 423,198 | | | | 428 | |
COMM Mortgage Trust, Series 2013-300P, Class A1 | | | | | | | | |
4.353%, 8/10/30 144A | | | 275,000 | | | | 295 | |
COMM Mortgage Trust, Series 2020-CBM, Class D | | | | | | | | |
3.754%, (CSTR), 11/13/39 144A | | | 235,000 | | | | 209 | |
Commercial Mortgage Pass Through Certificates, Series 2014-CR15, Class B | | | | | | | | |
4.844%, (CSTR), 2/10/47 | | | 435,000 | | | | 466 | |
Commercial Mortgage Pass Through Certificates, Series 2014-CR19, Class D | | | | | | | | |
4.888%, (CSTR), 8/10/47 144A | | | 185,000 | | | | 116 | |
Commercial Mortgage Pass Through Certificates, Series 2014-UBS2, Class B | | | | | | | | |
4.701%, 3/10/47 | | | 255,000 | | | | 265 | |
Commercial Mortgage Pass Through Certificates, Series 2015-LC23, Class A2 | | | | | | | | |
3.221%, 10/10/48 | | | 605,000 | | | | 607 | |
Commercial Mortgage Pass Through Certificates, Series 2016-CR28, Class A1 | | | | | | | | |
1.770%, 2/10/49 | | | 3,718 | | | | 4 | |
Commercial Mortgage Pass Through Certificates, Series 2017-COR2, Class A1 | | | | | | | | |
2.111%, 9/10/50 | | | 101,508 | | | | 102 | |
Connecticut Avenue Securities Trust, Series 2019-R06, Class 2M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 9/25/39 144A | | | 44,593 | | | | 45 | |
Connecticut Avenue Securities Trust, Series 2020-R01, Class 1M1 | | | | | | | | |
0.985%, (ICE LIBOR USD 1 Month plus 0.800%), 1/25/40 144A | | | 360,478 | | | | 358 | |
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class C | | | | | | | | |
1.615%, (ICE LIBOR USD 1 Month plus 1.430%), 5/15/36 144A | | | 515,000 | | | | 506 | |
Credit Suisse Mortgage Capital Certificates, Series 2019-ICE4, Class D | | | | | | | | |
1.785%, (ICE LIBOR USD 1 Month plus 1.600%), 5/15/36 144A | | | 405,000 | | | | 392 | |
CSAIL Commercial Mortgage Trust, Series 2015-C3, Class A4 | | | | | | | | |
3.718%, 8/15/48 | | | 305,000 | | | | 334 | |
CSAIL Commercial Mortgage Trust, Series 2017-CX9, Class A1 | | | | | | | | |
2.024%, 9/15/50 | | | 50,627 | | | | 51 | |
CSAIL Commerical Mortgage Trust, Series 2019-C16, Class A1 | | | | | | | | |
2.360%, 6/15/52 | | | 253,898 | | | | 260 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
94
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Deephaven Residential Mortgage Trust, Series 2017-1A, Class A3 | | | | | | | | |
3.485%, (CSTR, AFC), 12/26/46 144A | | | 21,344 | | | | 21 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A1 | | | | | | | | |
2.577%, (CSTR, AFC), 10/25/47 144A | | | 96,710 | | | | 98 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A2 | | | | | | | | |
2.711%, (CSTR, AFC), 10/25/47 144A | | | 16,118 | | | | 16 | |
Deephaven Residential Mortgage Trust, Series 2017-3A, Class A3 | | | | | | | | |
2.813%, (CSTR, AFC), 10/25/47 144A | | | 16,118 | | | | 16 | |
Deephaven Residential Mortgage Trust, Series 2018-1A, Class A1 | | | | | | | | |
2.976%, (AFC), 1/25/58 144A | | | 104,964 | | | | 106 | |
Deephaven Residential Mortgage Trust, Series 2018-3A, Class A3 | | | | | | | | |
3.963%, (AFC), 8/25/58 144A | | | 38,797 | | | | 39 | |
Deephaven Residential Mortgage Trust, Series 2019-1A, Class A1 | | | | | | | | |
3.743%, (AFC), 1/25/59 144A | | | 302,671 | | | | 304 | |
Deephaven Residential Mortgage Trust, Series 2019-2A, Class A3 | | | | | | | | |
3.763%, (AFC), 4/25/59 144A | | | 213,852 | | | | 215 | |
Deephaven Residential Mortgage Trust, Series 2019-2A, Class M1 | | | | | | | | |
3.921%, (AFC), 4/25/59 144A | | | 195,000 | | | | 189 | |
Deephaven Residential Mortgage Trust, Series 2019-3A, Class A1 | | | | | | | | |
2.964%, (AFC), 7/25/59 144A | | | 516,461 | | | | 524 | |
Ellington Financial Mortgage Trust, Series 2020-1, Class A1 | | | | | | | | |
2.006%, (AFC), 6/25/65 144A | | | 180,000 | | | | 180 | |
FDIC Guaranteed Notes Trust, Series 2010- S2, Class 2A | | | | | | | | |
2.570%, 7/29/47 144A | | | 44,843 | | | | 45 | |
Federal Home Loan Bank | | | | | | | | |
4.000%, 12/1/49 | | | 219,456 | | | | 238 | |
4.500%, 5/1/50 | | | 216,351 | | | | 234 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
3.000%, 11/1/34 | | | 74,801 | | | | 80 | |
3.500%, 3/1/46 | | | 71,173 | | | | 78 | |
5.000%, 12/1/41 | | | 277,035 | | | | 318 | |
5.500%, 5/1/22 | | | 26,768 | | | | 27 | |
6.000%, 9/1/34 | | | 1,897 | | | | 2 | |
6.000%, 2/1/35 | | | 38,488 | | | | 45 | |
6.000%, 9/1/35 | | | 12,236 | | | | 14 | |
6.000%, 1/1/38 | | | 2,385 | | | | 3 | |
7.000%, 3/1/39 | | | 78,254 | | | | 91 | |
7.500%, 6/1/38 | | | 77,602 | | | | 92 | |
Federal Home Loan Mortgage Corp., Series 2014-DNA3, Class M1 | | | | | | | | |
4.185%, (ICE LIBOR USD 1 Month plus 4.000%), 8/25/24 | | | 226,133 | | | | 229 | |
Federal Home Loan Mortgage Corp., Series 2016-DNA2, Class M3 | | | | | | | | |
4.835%, (ICE LIBOR USD 1 Month plus 4.650%), 10/25/28 | | | 363,450 | | | | 378 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal Home Loan Mortgage Corp., Series 2017-DNA1, Class M1 | | | | | | | | |
1.385%, (ICE LIBOR USD 1 Month plus 1.200%), 7/25/29 | | | 15,104 | | | | 15 | |
Federal Home Loan Mortgage Corp., Series 2017-DNA2, Class M1 | | | | | | | | |
1.385%, (ICE LIBOR USD 1 Month plus 1.200%), 10/25/29 | | | 175,550 | | | | 176 | |
Federal Home Loan Mortgage Corp., Series 2017-SC02, Class M1 | | | | | | | | |
3.800%, (CSTR), 5/25/47 144A | | | 38,660 | | | | 39 | |
Federal Home Loan Mortgage Corp., Series 2017-SPI1, Class M1 | | | | | | | | |
3.980%, 9/25/47 144A | | | 780 | | | | 1 | |
Federal Home Loan Mortgage Corp., Series 2018-DNA2, Class M1 | | | | | | | | |
0.985%, (ICE LIBOR USD 1 Month plus 0.800%), 12/25/30 144A | | | 108,869 | | | | 109 | |
Federal Home Loan Mortgage Corp., Series 2018-HQA2, Class M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 10/25/48 144A | | | 30,677 | | | | 31 | |
Federal Home Loan Mortgage Corp., Series 2018-SPI2, Class M1 | | | | | | | | |
3.809%, 5/25/48 144A | | | 22,187 | | | | 22 | |
Federal Home Loan Mortgage Corp., Series 3713, Class PA | | | | | | | | |
2.000%, 2/15/40 | | | 229,302 | | | | 235 | |
Federal Home Loan Mortgage Corp., Series 3718, Class BC | | | | | | | | |
2.000%, 2/15/25 | | | 79,049 | | | | 79 | |
Federal Home Loan Mortgage Corp., Series 4092, Class CL | | | | | | | | |
1.250%, 6/15/27 | | | 659,240 | | | | 665 | |
Federal Home Loan Mortgage Corp., Series DNA3, Class M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 3/25/30 | | | 65,141 | | | | 65 | |
Federal National Mortgage Association | | | | | | | | |
2.500%, 10/1/22 | | | 177,725 | | | | 186 | |
2.500%, 12/1/22 | | | 46,177 | | | | 48 | |
3.000%, 6/1/22 | | | 42,490 | | | | 45 | |
3.000%, 4/1/24 | | | 172,450 | | | | 181 | |
3.000%, 9/1/28 | | | 419,112 | | | | 441 | |
3.000%, 12/1/34 | | | 171,228 | | | | 184 | |
3.000%, 3/1/35 | | | 64,602 | | | | 69 | |
3.500%, 5/1/27 | | | 471,211 | | | | 499 | |
3.500%, 4/1/46 | | | 666,306 | | | | 711 | |
3.500%, 2/1/48 | | | 187,700 | | | | 199 | |
4.000%, 1/1/47 | | | 176,749 | | | | 189 | |
4.000%, 2/1/49 | | | 55,460 | | | | 59 | |
4.000%, 11/1/49 | | | 127,222 | | | | 136 | |
4.000%, 12/1/49 | | | 54,940 | | | | 58 | |
4.000%, 1/1/50 | | | 631,940 | | | | 669 | |
4.500%, 5/1/40 | | | 103,336 | | | | 115 | |
4.500%, 9/1/40 | | | 99,522 | | | | 111 | |
4.500%, 5/1/41 | | | 169,799 | | | | 189 | |
4.500%, 8/1/48 | | | 103,116 | | | | 111 | |
4.500%, 9/1/48 | | | 99,184 | | | | 107 | |
4.500%, 10/1/48 | | | 498,529 | | | | 544 | |
4.500%, 11/1/48 | | | 145,306 | | | | 156 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
95
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
4.500%, 12/1/48 | | | 775,850 | | | | 833 | |
4.500%, 5/1/49 | | | 333,209 | | | | 361 | |
4.500%, 1/1/50 | | | 88,068 | | | | 95 | |
5.000%, 10/1/33 | | | 130,516 | | | | 150 | |
5.000%, 6/1/40 | | | 88,801 | | | | 101 | |
5.000%, 7/1/45 | | | 143,366 | | | | 164 | |
5.000%, 9/1/48 | | | 186,767 | | | | 204 | |
5.000%, 2/1/49 | | | 110,720 | | | | 121 | |
5.000%, 8/1/49 | | | 77,488 | | | | 85 | |
5.500%, 8/1/37 | | | 74,117 | | | | 85 | |
5.500%, 2/1/38 | | | 280,124 | | | | 321 | |
6.000%, 8/1/22 | | | 16,503 | | | | 17 | |
6.000%, 3/1/34 | | | 63,011 | | | | 73 | |
6.000%, 8/1/34 | | | 179,536 | | | | 209 | |
6.000%, 11/1/34 | | | 6,688 | | | | 8 | |
6.000%, 12/1/34 | | | 2,207 | | | | 3 | |
6.000%, 4/1/35 | | | 4,100 | | | | 5 | |
6.000%, 5/1/38 | | | 2,782 | | | | 3 | |
6.000%, 10/1/40 | | | 137,885 | | | | 161 | |
6.000%, 2/1/49 | | | 596,811 | | | | 696 | |
6.500%, 7/1/32 | | | 20,197 | | | | 24 | |
6.500%, 12/1/32 | | | 20,632 | | | | 24 | |
Federal National Mortgage Association, Series 2011-113, Class AG | | | | | | | | |
2.500%, 11/25/26 | | | 124,329 | | | | 128 | |
Federal National Mortgage Association, Series 2013-74, Class AD | | | | | | | | |
2.000%, 7/25/23 | | | 105,997 | | | | 107 | |
Federal National Mortgage Association, Series 2017, Class 2ED3 | | | | | | | | |
1.535%, (ICE LIBOR USD 1 Month plus 1.350%), 9/25/29 | | | 259,276 | | | | 254 | |
Federal National Mortgage Association, Series 2017-90, Class KA | | | | | | | | |
3.000%, 11/25/47 | | | 357,960 | | | | 383 | |
Federal National Mortgage Association, Series 2017-C03, Class 1M1 | | | | | | | | |
1.135%, (ICE LIBOR USD 1 Month plus 0.950%), 10/25/29 | | | 72,399 | | | | 72 | |
Federal National Mortgage Association, Series 2017-C04, Class 2ED2 | | | | | | | | |
1.285%, (ICE LIBOR USD 1 Month plus 1.100%), 11/25/29 | | | 715,384 | | | | 697 | |
Federal National Mortgage Association, Series 2017-C05, Class 1ED3 | | | | | | | | |
1.385%, (ICE LIBOR USD 1 Month plus 1.200%), 1/25/30 | | | 355,755 | | | | 345 | |
Federal National Mortgage Association, Series 2018-44, Class PC | | | | | | | | |
4.000%, 6/25/44 | | | 600,925 | | | | 616 | |
Federal National Mortgage Association, Series 2018-C01, Class 1ED2 | | | | | | | | |
1.035%, (ICE LIBOR USD 1 Month plus 0.850%), 7/25/30 | | | 650,593 | | | | 626 | |
Federal National Mortgage Association, Series 2018-C03, Class 1EB2 | | | | | | | | |
1.035%, (ICE LIBOR USD 1 Month plus 0.850%), 10/25/30 | | | 660,000 | | | | 637 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Flagstar Mortgage Trust, Series 2020-1INV, Class A11 | | | | | | | | |
1.035%, (ICE LIBOR USD 1 Month plus 0.850%), 3/25/50 144A | | | 334,514 | | | | 320 | |
FWD Securitization Trust, Series 2020-INV1, Class A-1 | | | | | | | | |
2.240%, (AFC), 1/25/50 144A | | | 721,584 | | | | 734 | |
Galton Funding Mortgage Trust, Series 2018- 1, Class A33 | | | | | | | | |
3.500%, (AFC), 11/25/57 144A | | | 193,869 | | | | 197 | |
Galton Funding Mortgage Trust, Series 2019- 1, Class A32 | | | | | | | | |
4.000%, (AFC), 2/25/59 144A | | | 162,216 | | | | 167 | |
Galton Funding Mortgage Trust, Series 2019- H1, Class M1 | | | | | | | | |
3.339%, (AFC), 10/25/59 144A | | | 260,000 | | | | 246 | |
Galton Funding Mortgage Trust, Series 2020- H1, Class A1 | | | | | | | | |
2.310%, (AFC), 1/25/60 144A | | | 299,574 | | | | 301 | |
Galton Funding Mortgage Trust, Series 2020- H1, Class M1 | | | | | | | | |
2.832%, (AFC), 1/25/60 144A | | | 285,000 | | | | 256 | |
Government National Mortgage Association | | | | | | | | |
3.500%, 12/20/42 | | | 7,021 | | | | 8 | |
3.500%, 9/20/43 | | | 99,952 | | | | 108 | |
4.000%, 3/20/48 | | | 213,155 | | | | 233 | |
4.000%, 8/20/48 | | | 16,139 | | | | 17 | |
4.000%, 4/20/50 | | | 457,470 | | | | 502 | |
4.500%, 7/21/50 | | | 515,000 | | | | 550 | |
5.000%, 3/20/34 | | | 369,571 | | | | 418 | |
5.000%, 1/20/48 | | | 96,093 | | | | 105 | |
5.000%, 2/20/48 | | | 519,048 | | | | 568 | |
5.500%, 6/20/37 | | | 83,951 | | | | 97 | |
5.500%, 9/15/45 | | | 261,485 | | | | 306 | |
5.500%, 3/20/48 | | | 61,361 | | | | 67 | |
5.500%, 12/20/48 | | | 55,831 | | | | 61 | |
5.500%, 2/20/49 | | | 678,258 | | | | 737 | |
Government National Mortgage Association, Series 2018-122, Class FE | | | | | | | | |
0.490%, (ICE LIBOR USD 1 Month plus 0.300%), 9/20/48 | | | 102,116 | | | | 102 | |
Great Wolf Trust, Series 2019-WOLF, Class A | | | | | | | | |
1.219%, (ICE LIBOR USD 1 Month plus 1.034%), 12/15/36 144A | | | 255,000 | | | | 245 | |
Great Wolf Trust, Series 2019-WOLF, Class C | | | | | | | | |
1.818%, (ICE LIBOR USD 1 Month plus 1.633%), 12/15/36 144A | | | 270,000 | | | | 250 | |
GS Mortgage Securities Trust 2019, Series SOHO, Class A | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 6/15/36 144A | | | 345,000 | | | | 336 | |
GS Mortgage Securities Trust, Series 2014- EB1A, Class 2A1 | | | | | | | | |
2.454%, (CSTR), 7/25/44 144A | | | 19,394 | | | | 19 | |
GS Mortgage Securities Trust, Series 2016- GS3, Class A1 | | | | | | | | |
1.429%, 10/10/49 | | | 14,783 | | | | 15 | |
Homeward Opportunities Fund I Trust, Series 2018-1, Class A1 | | | | | | | | |
3.766%, (AFC), 6/25/48 144A | | | 224,838 | | | | 229 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
96
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Homeward Opportunities Fund I Trust, Series 2018-1, Class A2 | | | | | | | | |
3.897%, (AFC), 6/25/48 144A | | | 181,784 | | | | 185 | |
Homeward Opportunities Fund I Trust, Series 2019-1, Class A1 | | | | | | | | |
3.454%, (AFC), 1/25/59 144A | | | 419,981 | | | | 427 | |
Homeward Opportunities Fund I Trust, Series 2019-1, Class A3 | | | | | | | | |
3.606%, (AFC), 1/25/59 144A | | | 281,987 | | | | 286 | |
Homeward Opportunities Fund I Trust, Series 2019-3, Class A1 | | | | | | | | |
2.675%, (AFC), 11/25/59 144A | | | 424,728 | | | | 429 | |
InTown Hotel Portfolio Trust, Series 2018- STAY, Class A | | | | | | | | |
0.885%, (ICE LIBOR USD 1 Month plus 0.700%), 1/15/33 144A | | | 115,000 | | | | 108 | |
InTown Hotel Portfolio Trust, Series 2018- STAY, Class C | | | | | | | | |
1.435%, (ICE LIBOR USD 1 Month plus 1.250%), 1/15/33 144A | | | 100,000 | | | | 93 | |
JP Morgan Mortgage Trust, Series 2020- INV1, Class A11 | | | | | | | | |
0.998%, (ICE LIBOR USD 1 Month plus 0.830%), (AFC), 8/25/50 144A | | | 203,354 | | | | 201 | |
JP Morgan Mortgage Trust, Series 2020- INV1, Class A15 | | | | | | | | |
3.500%, (AFC), 8/25/50 144A | | | 331,041 | | | | 336 | |
JP Morgan Mortgage Trust, Series 2020- LTV1, Class A4 | | | | | | | | |
3.500%, (AFC), 6/25/50 144A | | | 735,062 | | | | 754 | |
JPMCC Commercial Mortgage Securities Trust, Series 2019-BKWD, Class B | | | | | | | | |
1.535%, (ICE LIBOR USD 1 Month plus 1.350%), 9/15/29 144A | | | 790,000 | | | | 750 | |
JPMCC Commercial Mortgage Securities Trust, Series 2019-BKWD, Class C | | | | | | | | |
1.785%, (ICE LIBOR USD 1 Month plus 1.600%), 9/15/29 144A | | | 250,000 | | | | 234 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C18, Class AS | | | | | | | | |
4.110%, (AFC), 10/15/47 | | | 185,000 | | | | 196 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2016-C30, Class A1 | | | | | | | | |
1.389%, 9/15/49 | | | 46,566 | | | | 47 | |
Morgan Stanley Capital I Trust Series 2019- MEAD, Class D | | | | | | | | |
3.177%, (CSTR), 11/10/36 144A | | | 480,000 | | | | 419 | |
Morgan Stanley Capital I Trust, Series 2015- MS1, Class A1 | | | | | | | | |
1.638%, 5/15/48 | | | 7,086 | | | | 7 | |
New Orleans Hotel Trust 2019, Series HNLA, Class B | | | | | | | | |
1.473%, (ICE LIBOR USD 1 Month plus 1.289%), 4/15/32 144A | | | 790,000 | | | | 727 | |
New Residential Funding LLC, Series 2018- NQM1, Class A1 | | | | | | | | |
3.986%, (AFC), 11/25/48 144A | | | 425,340 | | | | 440 | |
New Residential Mortgage Loan Trust, Series 2019-NQM2, Class A1 | | | | | | | | |
1.650%, (AFC), 5/24/60 144A | | | 510,000 | | | | 510 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
New Residential Mortgage Loan Trust, Series 2019-NQM3, Class A1 | | | | | | | | |
2.802%, (AFC), 7/25/49 144A | | | 443,509 | | | | 450 | |
New Residential Mortgage Loan Trust, Series 2019-NQM3, Class A3 | | | | | | | | |
3.086%, (AFC), 7/25/49 144A | | | 174,705 | | | | 177 | |
New Residential Mortgage Loan Trust, Series 2019-NQM5, Class A1 | | | | | | | | |
2.710%, (AFC), 11/25/59 144A | | | 505,285 | | | | 513 | |
New Residential Mortgage Loan Trust, Series 2020-NQM1, Class A1 | | | | | | | | |
2.464%, (AFC), 1/26/60 144A | | | 480,197 | | | | 488 | |
New Residential Mortgage Loan Trust, Series 2020-RPL1, Class A1 | | | | | | | | |
4.138%, (AFC), 11/25/48 144A | | | 256,378 | | | | 261 | |
OBX Trust, Series 2019-EXP2, Class 2A1A | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 7/25/59 144A | | | 231,221 | | | | 230 | |
OBX Trust, Series 2019-EXP2, Class 2A2 | | | | | | | | |
1.385%, (ICE LIBOR USD 1 Month plus 1.200%), 7/25/59 144A | | | 422,032 | | | | 416 | |
OBX Trust, Series 2019-EXP3, Class 2A1 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), (AFC), 10/25/59 144A | | | 532,084 | | | | 529 | |
OBX Trust, Series 2020-INV1, Class A5 | | | | | | | | |
3.500%, (AFC), 12/25/49 144A | | | 211,630 | | | | 218 | |
Onslow Bay Financial LLC, Series 2020- EXP1, Class 1A8 | | | | | | | | |
3.500%, 2/25/60 144A | | | 455,251 | | | | 468 | |
Onslow Bay Financial LLC, Series 2020- EXP1, Class 2A2 | | | | | | | | |
1.135%, (ICE LIBOR USD 1 Month plus 0.950%), 2/25/60 144A | | | 427,574 | | | | 413 | |
RETL, Series 2019-RVP, Class A | | | | | | | | |
1.335%, (ICE LIBOR USD 1 Month plus 1.150%), 3/15/36 144A | | | 49,526 | | | | 47 | |
Sequoia Mortgage Trust, Series 2018-CH1, Class A11 | | | | | | | | |
3.500%, (AFC), 2/25/48 144A | | | 248,956 | | | | 251 | |
Sequoia Mortgage Trust, Series 2018-CH2, Class A21 | | | | | | | | |
4.000%, (AFC), 6/25/48 144A | | | 188,339 | | | | 193 | |
Sequoia Mortgage Trust, Series 2018-CH2, Class A3 | | | | | | | | |
4.000%, (AFC), 6/25/48 144A | | | 434,435 | | | | 444 | |
Sequoia Mortgage Trust, Series 2018-CH3, Class A19 | | | | | | | | |
4.500%, (AFC), 8/25/48 144A | | | 93,172 | | | | 97 | |
Sequoia Mortgage Trust, Series 2018-CH4, Class A2 | | | | | | | | |
4.000%, (AFC), 10/25/48 144A | | | 148,498 | | | | 153 | |
SG Residential Mortgage Trust, Series 2019- 3, Class A2 | | | | | | | | |
2.877%, (AFC), 9/25/59 144A | | | 372,460 | | | | 376 | |
Slide, Series 2018-FUN, Class D | | | | | | | | |
2.035%, (ICE LIBOR USD 1 Month plus 1.850%), 6/15/31 144A | | | 366,913 | | | | 326 | |
STACR Trust, Series 2018-DNA2, Class M2 | | | | | | | | |
1.135%, (ICE LIBOR USD 1 Month plus 0.950%), 12/25/30 144A | | | 460,000 | | | | 462 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
97
Short-Term Bond Portfolio
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
STACR Trust, Series 2018-DNA3, Class M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 9/25/48 144A | | | 874 | | | | 1 | |
STACR Trust, Series 2018-DNA3, Class M2 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 9/25/48 144A | | | 340,000 | | | | 335 | |
STACR Trust, Series 2018-HRP2, Class M2 | | | | | | | | |
1.435%, (ICE LIBOR USD 1 Month plus 1.250%), 2/25/47 144A | | | 259,795 | | | | 256 | |
STACR Trust, Series 2019-HQA4, Class M1 | | | | | | | | |
0.955%, (ICE LIBOR USD 1 Month plus 0.770%), 11/25/49 144A | | | 22,624 | | | | 23 | |
STACR Trust, Series 2020-DNA2, Class M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 2/25/50 144A | | | 223,070 | | | | 221 | |
STACR Trust, Series 2020-DNA3, Class M1 | | | | | | | | |
1.671%, (ICE LIBOR USD 1 Month plus 1.500%), 6/25/50 144A | | | 245,000 | | | | 245 | |
STACR Trust, Series 2020-HQA1, Class M1 | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 1/25/50 144A | | | 140,603 | | | | 140 | |
STACR Trust, Series 2020-HQA2, Class M1 | | | | | | | | |
1.285%, (ICE LIBOR USD 1 Month plus 1.100%), 3/25/50 144A | | | 694,625 | | | | 692 | |
Starvest Emerging Markets CBO, Series 2019-IMC1, Class A1 | | | | | | | | |
3.468%, (AFC), 4/25/49 144A | | | 232,663 | | | | 239 | |
Starwood Mortgage Residential Trust, Series 2019-1, Class A1 | | | | | | | | |
2.941%, (AFC), 6/25/49 144A | | | 332,702 | | | | 334 | |
Starwood Mortgage Residential Trust, Series 2019-1, Class A3 | | | | | | | | |
3.299%, (AFC), 6/25/49 144A | | | 237,019 | | | | 232 | |
Starwood Mortgage Residential Trust, Series 2019-INV1, Class A1 | | | | | | | | |
2.610%, (AFC), 9/27/49 144A | | | 80,020 | | | | 80 | |
Starwood Mortgage Residential Trust, Series 2019-INV1, Class A3 | | | | | | | | |
2.916%, (AFC), 9/27/49 144A | | | 181,793 | | | | 181 | |
Starwood Mortgage Residential Trust, Series 2020-1, Class A2 | | | | | | | | |
2.408%, (AFC), 2/25/50 144A | | | 208,100 | | | | 209 | |
Verus Securitization Trust, Series 2018-2, Class A1 | | | | | | | | |
3.677%, (AFC), 6/1/58 144A | | | 286,397 | | | | 290 | |
Verus Securitization Trust, Series 2018-2, | | | | | | | | |
Class A2 3.779%, (AFC), 6/1/58 144A | | | 80,213 | | | | 81 | |
Verus Securitization Trust, Series 2018-2, Class A3 | | | | | | | | |
3.830%, (AFC), 6/1/58 144A | | | 50,419 | | | | 51 | |
Verus Securitization Trust, Series 2018-3, Class A1 | | | | | | | | |
4.108%, (AFC), 10/25/58 144A | | | 368,800 | | | | 377 | |
Verus Securitization Trust, Series 2019-1, Class A1 | | | | | | | | |
3.836%, (AFC), 2/25/59 144A | | | 382,399 | | | | 390 | |
Verus Securitization Trust, Series 2019-2, Class A1 | | | | | | | | |
3.211%, (AFC), 5/25/59 144A | | | 331,167 | | | | 338 | |
| | | | | | | | |
Structured Products (33.5%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Verus Securitization Trust, Series 2019-4, Class A3 | | | | | | | | |
3.000%, (AFC), 11/25/59 144A | | | 286,032 | | | | 291 | |
Verus Securitization Trust, Series 2019-INV1, Class A1 | | | | | | | | |
3.402%, (AFC), 12/25/59 144A | | | 180,114 | | | | 184 | |
Verus Securitization Trust, Series 2019-INV2, Class A1 | | | | | | | | |
2.913%, (AFC), 7/25/59 144A | | | 626,701 | | | | 638 | |
Verus Securitization Trust, Series 2019-INV2, Class A2 | | | | | | | | |
3.117%, (AFC), 7/25/59 144A | | | 377,681 | | | | 384 | |
Verus Securitization Trust, Series 2019-INV3, Class A3 | | | | | | | | |
1.000%, (AFC), 4/25/60 144A | | | 105,000 | | | | 105 | |
3.100%, (AFC), 11/25/59 144A | | | 303,378 | | | | 302 | |
Verus Securitization Trust, Series 2020-1, Class A1 | | | | | | | | |
2.417%, (AFC), 1/25/60 144A | | | 731,652 | | | | 742 | |
Verus Securitization Trust, Series 2020-1, Class A3 | | | | | | | | |
2.724%, (AFC), 1/25/60 144A | | | 303,936 | | | | 302 | |
Verus Securitization Trust, Series 2020-2, Class A1 | | | | | | | | |
2.226%, (AFC), 5/25/60 144A b | | | 1,115,000 | | | | 1,124 | |
Vista Point Securitization Trust | | | | | | | | |
1.763%, (AFC), 3/25/65 144A Æ | | | 300,000 | | | | 300 | |
Wells Fargo Commercial Mortgage Trust, Series 2015-NXS2, Class A2 | | | | | | | | |
3.020%, 7/15/58 | | | 149,535 | | | | 152 | |
Wells Fargo Commercial Mortgage Trust, Series 2017-C38, Class A1 | | | | | | | | |
1.968%, 7/15/50 | | | 124,419 | | | | 125 | |
Wells Fargo Commercial Mortgage Trust, Series 2017-C39, Class A1 | | | | | | | | |
1.975%, 9/15/50 | | | 94,959 | | | | 96 | |
WFRBS Commercial Mortgage Trust, Series 2012-C6, Class B | | | | | | | | |
4.697%, 4/15/45 | | | 385,000 | | | | 394 | |
Total | | | | | | | 59,298 | |
| |
Total Structured Products (Cost: $117,979) | | | | 118,219 | |
| | |
Short-Term Investments (1.8%) | | | | | | |
Commercial Paper (0.6%) | | | | | | | | |
The Boeing Co. | | | | | | | | |
0.000%, 11/4/20 | | | 700,000 | | | | 695 | |
0.000%, 11/16/20 | | | 680,000 | | | | 675 | |
Ford Motor Credit Co. LLC | | | | | | | | |
0.000%, 7/27/20 144A | | | 345,000 | | | | 344 | |
0.000%, 8/4/20 144A | | | 250,000 | | | | 249 | |
Total | | | | | | | 1,963 | |
Consumer, Cyclical (0.0%) | | | | | | | | |
General Motors Financial Co., Inc. | | | | | | | | |
4.200%, 3/1/21 | | | 120,000 | | | | 122 | |
Total | | | | | | | 122 | |
| | |
Consumer, Non-cyclical (0.2%) | | | | | | | | |
Cigna Corp. | | | | | | | | |
4.125%, 9/15/20 144A | | | 325,000 | | | | 328 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
98
Short-Term Bond Portfolio
| | | | | | | | |
Short-Term Investments (1.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Perrigo Finance Unlimited Co. | | | | | | | | |
3.500%, 3/15/21 | | | 270,000 | | | | 270 | |
| | | | | | | | |
Total | | | | | | | 598 | |
| | | | | | | | |
| | |
Energy (0.1%) | | | | | | | | |
Kinder Morgan, Inc. | | | | | | | | |
5.000%, 2/15/21 144A | | | 325,000 | | | | 332 | |
Sunoco Logistics Partners Operations LP | | | | | | | | |
4.400%, 4/1/21 | | | 85,000 | | | | 87 | |
| | | | | | | | |
Total | | | | | | | 419 | |
| | | | | | | | |
| | |
Financial (0.1%) | | | | | | | | |
Deutsche Bank AG
| | | | | | | | |
2.950%, 8/20/20 | | | 420,000 | | | | 420 | |
| | | | | | | | |
Total | | | | | | | 420 | |
| | | | | | | | |
| | | | | | | | |
Short-Term Investments (1.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Money Market Funds (0.8%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 2,915,416 | | | | 2,915 | |
| | | | | | | | |
Total | | | | | | | 2,915 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $6,424) | | | | 6,437 | |
| | | | | | | | |
| |
Total Investments (100.1%) (Cost: $347,548)@ | | | | 353,074 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-0.1%) | | | | | | | (480) | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 352,594 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Five-Year US Treasury Note Future | | | Short | | | | USD | | | | 9,900 | | | | 99 | | | | 9/20 | | | $ | 12,449 | | | $ | (30 | ) | | $ | 3 | |
Ten-Year US Treasury Note Future | | | Short | | | | USD | | | | 8,100 | | | | 81 | | | | 9/20 | | | | 11,273 | | | | (25 | ) | | | 13 | |
Two-Year US Treasury Note Future | | | Long | | | | USD | | | | 56,600 | | | | 283 | | | | 9/20 | | | | 62,494 | | | | 8 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (47 | ) | | $ | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | |
| | | | | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 20 | | | $ | 20 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $122,004 representing 34.6% of the net assets. |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2020, the aggregate value of these securities was $10,262 (in thousands), representing 2.9% of net assets. |
b | Cash or securities with an aggregate value of $85,449 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
Æ | Security valued using significant unobservable inputs. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $347,548 and the net unrealized appreciation of investments based on that cost was $5,479 which is comprised of $7,192 aggregate gross unrealized appreciation and $1,713 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
99
Short-Term Bond Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | | | | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Municipal Bonds | | | | $ | — | | | $ | 269 | | | $ | — | |
Corporate Bonds | | | | | — | | | | 189,908 | | | | — | |
Governments | | | | | — | | | | 38,241 | | | | — | |
Structured Products | | | | | | | | | | | | | | |
Mortgage Securities | | | | | — | | | | 58,593 | | | | 705 | |
All Others | | | | | — | | | | 58,921 | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 2,915 | | | | — | | | | — | |
All Others | | | | | — | | | | 3,522 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 8 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 2,923 | | | $ | 349,454 | | | $ | 705 | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | (55 | ) | | | — | | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (55 | ) | | $ | — | | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
100
Select Bond Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Structured Products | | 56.0% | | |
| | | |
| | Corporate Bonds | | 34.2% | | |
| | | |
| | Governments | | 17.2% | | |
| | | |
| | Municipal Bonds | | 0.5% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | -7.9% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities, and no more than 10% is invested in high yield securities.
Return of principal is not guaranteed. Bond funds have the same risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance. High yield bonds generally have greater price swings and higher default risks than investment grade bonds.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
The Portfolio may engage in active and frequent trading of portfolio securities to achieve its investment objectives. Active and frequent trading may cause higher brokerage expenses and other transaction costs, which may adversely affect performance.
101
Select Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Basic Materials (0.9%) | | | | | | | | |
Air Products and Chemicals, Inc. | | | | | | | | |
2.700%, 5/15/40 | | | 521,000 | | | | 553 | |
Barrick North America Finance LLC | | | | | | | | |
5.700%, 5/30/41 | | | 1,244,000 | | | | 1,672 | |
5.750%, 5/1/43 | | | 474,000 | | | | 663 | |
DowDuPont, Inc. | | | | | | | | |
4.205%, 11/15/23 | | | 2,694,000 | | | | 2,957 | |
4.493%, 11/15/25 | | | 1,918,000 | | | | 2,208 | |
Georgia-Pacific LLC | | | | | | | | |
1.750%, 9/30/25 144A | | | 3,437,000 | | | | 3,546 | |
2.100%, 4/30/27 144A | | | 1,658,000 | | | | 1,721 | |
2.300%, 4/30/30 144A | | | 2,723,000 | | | | 2,837 | |
International Paper Co. | | | | | | | | |
4.400%, 8/15/47 | | | 1,023,000 | | | | 1,196 | |
Newmont Corp. | | | | | | | | |
2.250%, 10/1/30 | | | 1,629,000 | | | | 1,650 | |
Nucor Corp. | | | | | | | | |
2.000%, 6/1/25 | | | 1,087,000 | | | | 1,129 | |
2.700%, 6/1/30 | | | 1,087,000 | | | | 1,140 | |
Nutrien, Ltd. | | | | | | | | |
2.950%, 5/13/30 | | | 1,396,000 | | | | 1,479 | |
5.000%, 4/1/49 | | | 1,575,000 | | | | 2,028 | |
Steel Dynamics, Inc. | | | | | | | | |
2.400%, 1/15/31 | | | 789,000 | | | | 813 | |
3.250%, 1/15/31 | | | 790,000 | | | | 803 | |
Teck Resources, Ltd. | | | | | | | | |
3.900%, 7/15/30 144A | | | 1,583,000 | | | | 1,579 | |
Total | | | | | | | 27,974 | |
Communications (3.5%) | | | | | | | | |
Amazon.com, Inc. | | | | | | | | |
1.500%, 6/3/30 | | | 4,337,000 | | | | 4,398 | |
2.500%, 6/3/50 | | | 1,192,000 | | | | 1,206 | |
2.700%, 6/3/60 | | | 1,084,000 | | | | 1,100 | |
AT&T, Inc. | | | | | | | | |
2.300%, 6/1/27 | | | 3,270,000 | | | | 3,376 | |
2.750%, 6/1/31 | | | 3,270,000 | | | | 3,383 | |
3.000%, 2/15/22 | | | 1,565,000 | | | | 1,630 | |
3.000%, 6/30/22 | | | 2,510,000 | | | | 2,621 | |
3.400%, 5/15/25 | | | 3,942,000 | | | | 4,334 | |
3.500%, 6/1/41 | | | 1,089,000 | | | | 1,144 | |
3.600%, 2/17/23 | | | 1,884,000 | | | | 2,022 | |
3.650%, 6/1/51 | | | 1,035,000 | | | | 1,080 | |
3.850%, 6/1/60 | | | 1,089,000 | | | | 1,154 | |
3.900%, 3/11/24 | | | 1,124,000 | | | | 1,241 | |
4.300%, 2/15/30 | | | 2,353,000 | | | | 2,749 | |
4.500%, 3/9/48 | | | 1,902,000 | | | | 2,232 | |
4.850%, 3/1/39 | | | 991,000 | | | | 1,195 | |
5.150%, 2/15/50 | | | 944,000 | | | | 1,210 | |
5.250%, 3/1/37 | | | 588,000 | | | | 727 | |
5.350%, 12/15/43 | | | 492,000 | | | | 620 | |
5.375%, 10/15/41 | | | 787,000 | | | | 987 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
4.464%, 7/23/22 | | | 971,000 | | | | 1,035 | |
4.800%, 3/1/50 | | | 823,000 | | | | 933 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Comcast Corp. | | | | | | | | |
1.950%, 1/15/31 | | | 3,815,000 | | | | 3,885 | |
2.650%, 2/1/30 | | | 1,474,000 | | | | 1,603 | |
2.800%, 1/15/51 | | | 1,668,000 | | | | 1,705 | |
3.100%, 4/1/25 | | | 2,080,000 | | | | 2,285 | |
3.700%, 4/15/24 | | | 1,970,000 | | | | 2,186 | |
3.750%, 4/1/40 | | | 2,485,000 | | | | 2,923 | |
3.950%, 10/15/25 | | | 1,781,000 | | | | 2,041 | |
4.150%, 10/15/28 | | | 2,554,000 | | | | 3,073 | |
4.600%, 10/15/38 | | | 2,495,000 | | | | 3,177 | |
Discovery Communications LLC | | | | | | | | |
3.625%, 5/15/30 | | | 832,000 | | | | 910 | |
Time Warner Cable LLC | | | | | | | | |
6.550%, 5/1/37 | | | 703,000 | | | | 925 | |
T-Mobile USA, Inc. | | | | | | | | |
1.500%, 2/15/26 144A | | | 2,813,000 | | | | 2,813 | |
2.050%, 2/15/28 144A | | | 3,579,000 | | | | 3,581 | |
2.550%, 2/15/31 144A | | | 4,828,000 | | | | 4,845 | |
3.500%, 4/15/25 144A | | | 4,426,000 | | | | 4,824 | |
3.750%, 4/15/27 144A | | | 3,363,000 | | | | 3,731 | |
3.875%, 4/15/30 144A | | | 2,201,000 | | | | 2,453 | |
Verizon Communications, Inc. | | | | | | | | |
3.000%, 3/22/27 | | | 1,023,000 | | | | 1,135 | |
3.500%, 11/1/24 | | | 2,377,000 | | | | 2,631 | |
4.016%, 12/3/29 | | | 1,228,000 | | | | 1,468 | |
4.272%, 1/15/36 | | | 438,000 | | | | 542 | |
4.400%, 11/1/34 | | | 2,134,000 | | | | 2,652 | |
4.522%, 9/15/48 | | | 1,327,000 | | | | 1,754 | |
Viacom, Inc. | | | | | | | | |
4.375%, 3/15/43 | | | 297,000 | | | | 310 | |
5.850%, 9/1/43 | | | 715,000 | | | | 845 | |
ViacomCBS, Inc. | | | | | | | | |
4.200%, 5/19/32 | | | 3,206,000 | | | | 3,557 | |
4.600%, 1/15/45 | | | 192,000 | | | | 203 | |
4.750%, 5/15/25 | | | 1,688,000 | | | | 1,923 | |
4.950%, 1/15/31 | | | 1,025,000 | | | | 1,199 | |
4.950%, 5/19/50 | | | 1,077,000 | | | | 1,199 | |
Vodafone Group PLC | | | | | | | | |
4.250%, 9/17/50 | | | 1,933,000 | | | | 2,265 | |
The Walt Disney Co. | | | | | | | | |
3.500%, 5/13/40 | | | 1,244,000 | | | | 1,355 | |
3.600%, 1/13/51 | | | 1,117,000 | | | | 1,242 | |
3.800%, 5/13/60 | | | 775,000 | | | | 887 | |
Total | | | | | | | 112,504 | |
Consumer, Cyclical (2.8%) | | | | | | | | |
Advance Auto Parts, Inc. | | | | | | | | |
3.900%, 4/15/30 144A | | | 3,290,000 | | | | 3,519 | |
AutoNation, Inc. | | | | | | | | |
4.750%, 6/1/30 | | | 1,631,000 | | | | 1,767 | |
BorgWarner, Inc. | | | | | | | | |
2.650%, 7/1/27 | | | 2,262,000 | | | | 2,316 | |
Costco Wholesale Corp. | | | | | | | | |
1.600%, 4/20/30 | | | 6,143,000 | | | | 6,206 | |
1.750%, 4/20/32 | | | 1,582,000 | | | | 1,606 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
102
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
Daimler Finance North America LLC | | | | | | | | |
2.125%, 3/10/25 144A | | | 2,884,000 | | | | 2,916 | |
Dollar General Corp. | | | | | | | | |
3.500%, 4/3/30 | | | 1,230,000 | | | | 1,378 | |
4.125%, 4/3/50 | | | 235,000 | | | | 280 | |
General Motors Co. | | | | | | | | |
5.400%, 4/1/48 | | | 1,516,000 | | | | 1,498 | |
General Motors Financial Co., Inc. | | | | | | | | |
2.750%, 6/20/25 | | | 5,738,000 | | | | 5,655 | |
2.900%, 2/26/25 | | | 2,583,000 | | | | 2,573 | |
3.950%, 4/13/24 | | | 258,000 | | | | 267 | |
4.350%, 4/9/25 | | | 592,000 | | | | 625 | |
5.200%, 3/20/23 | | | 3,376,000 | | | | 3,612 | |
Harley-Davidson Financial Services, Inc. | | | | | | | | |
3.350%, 6/8/25 144A | | | 2,088,000 | | | | 2,134 | |
The Home Depot, Inc. | | | | | | | | |
2.500%, 4/15/27 | | | 1,259,000 | | | | 1,379 | |
2.700%, 4/15/30 | | | 1,267,000 | | | | 1,391 | |
2.950%, 6/15/29 | | | 580,000 | | | | 651 | |
3.125%, 12/15/49 | | | 2,895,000 | | | | 3,176 | |
3.350%, 4/15/50 | | | 1,559,000 | | | | 1,778 | |
Lowe’s Companies, Inc. | | | | | | | | |
3.650%, 4/5/29 | | | 714,000 | | | | 819 | |
4.000%, 4/15/25 | | | 1,104,000 | | | | 1,260 | |
5.000%, 4/15/40 | | | 1,244,000 | | | | 1,616 | |
5.125%, 4/15/50 | | | 355,000 | | | | 490 | |
Magna International, Inc. | | | | | | | | |
2.450%, 6/15/30 | | | 831,000 | | | | 850 | |
Marriott International, Inc. | | | | | | | | |
4.625%, 6/15/30 | | | 2,486,000 | | | | 2,585 | |
5.750%, 5/1/25 | | | 832,000 | | | | 907 | |
McDonald’s Corp. | | | | | | | | |
1.450%, 9/1/25 | | | 2,036,000 | | | | 2,087 | |
2.125%, 3/1/30 | | | 290,000 | | | | 297 | |
2.625%, 9/1/29 | | | 604,000 | | | | 647 | |
NIKE, Inc. | | | | | | | | |
2.400%, 3/27/25 | | | 1,504,000 | | | | 1,617 | |
2.750%, 3/27/27 | | | 1,003,000 | | | | 1,101 | |
2.850%, 3/27/30 | | | 989,000 | | | | 1,102 | |
3.375%, 3/27/50 | | | 1,227,000 | | | | 1,407 | |
O’Reilly Automotive, Inc. | | | | | | | | |
4.200%, 4/1/30 | | | 2,095,000 | | | | 2,453 | |
Ralph Lauren Corp. | | | | | | | | |
1.700%, 6/15/22 | | | 1,766,000 | | | | 1,797 | |
2.950%, 6/15/30 | | | 2,169,000 | | | | 2,239 | |
Southwest Airlines Co. | | | | | | | | |
4.750%, 5/4/23 | | | 2,178,000 | | | | 2,249 | |
5.125%, 6/15/27 | | | 3,268,000 | | | | 3,388 | |
Starbucks Corp. | | | | | | | | |
1.300%, 5/7/22 | | | 1,295,000 | | | | 1,313 | |
2.550%, 11/15/30 | | | 1,109,000 | | | | 1,163 | |
3.350%, 3/12/50 | | | 511,000 | | | | 511 | |
3.500%, 11/15/50 | | | 1,293,000 | | | | 1,358 | |
Toyota Motor Credit Corp. | | | | | | | | |
1.350%, 8/25/23 | | | 3,123,000 | | | | 3,186 | |
2.150%, 2/13/30 | | | 321,000 | | | | 338 | |
Walmart, Inc. | | | | | | | | |
3.050%, 7/8/26 | | | 957,000 | | | | 1,080 | |
3.550%, 6/26/25 | | | 2,115,000 | | | | 2,397 | |
3.700%, 6/26/28 | | | 2,667,000 | | | | 3,160 | |
4.050%, 6/29/48 | | | 24,000 | | | | 31 | |
Total | | | | | | | 88,175 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical (5.6%) | | | | | | | | |
Abbott Laboratories | | | | | | | | |
3.750%, 11/30/26 | | | 1,283,000 | | | | 1,493 | |
AbbVie, Inc. | | | | | | | | |
2.300%, 11/21/22 144A | | | 5,941,000 | | | | 6,141 | |
2.600%, 11/21/24 144A | | | 2,534,000 | | | | 2,698 | |
2.900%, 11/6/22 | | | 3,268,000 | | | | 3,429 | |
2.950%, 11/21/26 144A | | | 1,018,000 | | | | 1,114 | |
3.200%, 11/21/29 144A | | | 3,089,000 | | | | 3,435 | |
3.750%, 11/14/23 | | | 275,000 | | | | 299 | |
3.800%, 3/15/25 144A | | | 4,234,000 | | | | 4,721 | |
4.050%, 11/21/39 144A | | | 1,182,000 | | | | 1,371 | |
4.250%, 11/14/28 | | | 766,000 | | | | 904 | |
4.250%, 11/21/49 144A | | | 1,960,000 | | | | 2,349 | |
4.450%, 5/14/46 | | | 752,000 | | | | 913 | |
Aetna, Inc. | | | | | | | | |
3.875%, 8/15/47 | | | 807,000 | | | | 910 | |
Altria Group, Inc. | | | | | | | | |
2.350%, 5/6/25 | | | 1,666,000 | | | | 1,753 | |
3.400%, 5/6/30 | | | 1,339,000 | | | | 1,440 | |
3.875%, 9/16/46 | | | 558,000 | | | | 556 | |
4.450%, 5/6/50 | | | 1,366,000 | | | | 1,494 | |
Amgen, Inc. | | | | | | | | |
2.300%, 2/25/31 | | | 1,637,000 | | | | 1,713 | |
3.150%, 2/21/40 | | | 1,116,000 | | | | 1,186 | |
3.375%, 2/21/50 | | | 1,013,000 | | | | 1,109 | |
Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide, Inc. | | | | | | | | |
4.150%, 1/23/25 | | | 2,144,000 | | | | 2,433 | |
4.600%, 4/15/48 | | | 1,362,000 | | | | 1,590 | |
4.700%, 2/1/36 | | | 1,847,000 | | | | 2,177 | |
4.900%, 2/1/46 | | | 297,000 | | | | 363 | |
Anthem, Inc. | | | | | | | | |
2.250%, 5/15/30 | | | 2,699,000 | | | | 2,777 | |
3.125%, 5/15/50 | | | 1,084,000 | | | | 1,121 | |
3.650%, 12/1/27 | | | 1,396,000 | | | | 1,591 | |
Bacardi, Ltd. | | | | | | | | |
5.300%, 5/15/48 144A | | | 778,000 | | | | 961 | |
BAT Capital Corp. | | | | | | | | |
3.557%, 8/15/27 | | | 2,035,000 | | | | 2,202 | |
4.390%, 8/15/37 | | | 152,000 | | | | 166 | |
4.700%, 4/2/27 | | | 2,178,000 | | | | 2,489 | |
Biogen, Inc. | | | | | | | | |
3.150%, 5/1/50 | | | 999,000 | | | | 962 | |
Bristol-Myers Squibb Co. | | | | | | | | |
3.200%, 6/15/26 144A | | | 2,058,000 | | | | 2,310 | |
3.400%, 7/26/29 144A | | | 1,333,000 | | | | 1,554 | |
3.450%, 11/15/27 144A | | | 1,470,000 | | | | 1,692 | |
3.875%, 8/15/25 144A | | | 1,133,000 | | | | 1,289 | |
3.900%, 2/20/28 144A | | | 1,575,000 | | | | 1,853 | |
4.250%, 10/26/49 144A | | | 829,000 | | | | 1,101 | |
4.350%, 11/15/47 144A | | | 489,000 | | | | 649 | |
Cigna Corp. | | | | | | | | |
3.400%, 9/17/21 | | | 2,242,000 | | | | 2,318 | |
3.400%, 3/1/27 144A | | | 2,480,000 | | | | 2,732 | |
3.400%, 3/15/50 | | | 501,000 | | | | 540 | |
3.875%, 10/15/47 144A | | | 2,161,000 | | | | 2,478 | |
4.375%, 10/15/28 | | | 512,000 | | | | 606 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
103
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
The Coca-Cola Co. | | | | | | | | |
2.600%, 6/1/50 | | | 436,000 | | | | 440 | |
Constellation Brands, Inc. | | | | | | | | |
3.200%, 2/15/23 | | | 499,000 | | | | 530 | |
3.700%, 12/6/26 | | | 838,000 | | | | 935 | |
3.750%, 5/1/50 | | | 1,636,000 | | | | 1,777 | |
4.400%, 11/15/25 | | | 150,000 | | | | 173 | |
CVS Health Corp. | | | | | | | | |
3.000%, 8/15/26 | | | 1,099,000 | | | | 1,202 | |
3.700%, 3/9/23 | | | 2,718,000 | | | | 2,920 | |
4.000%, 12/5/23 | | | 1,484,000 | | | | 1,628 | |
4.780%, 3/25/38 | | | 785,000 | | | | 975 | |
Danaher Corp. | | | | | | | | |
3.350%, 9/15/25 | | | 1,022,000 | | | | 1,140 | |
DENTSPLY SIRONA, Inc. | | | | | | | | |
3.250%, 6/1/30 | | | 1,111,000 | | | | 1,164 | |
DH Europe Finance II SARL | | | | | | | | |
2.050%, 11/15/22 | | | 1,627,000 | | | | 1,680 | |
2.200%, 11/15/24 | | | 2,787,000 | | | | 2,929 | |
2.600%, 11/15/29 | | | 3,503,000 | | | | 3,727 | |
3.400%, 11/15/49 | | | 849,000 | | | | 953 | |
Element Fleet Management Corp. | | | | | | | | |
3.850%, 6/15/25 144A | | | 2,088,000 | | | | 2,143 | |
Eli Lilly & Co. | | | | | | | | |
2.250%, 5/15/50 | | | 1,543,000 | | | | 1,479 | |
General Mills Inc. | | | | | | | | |
2.875%, 4/15/30 | | | 3,327,000 | | | | 3,617 | |
HCA, Inc. | | | | | | | | |
5.250%, 6/15/49 | | | 544,000 | | | | 655 | |
Hormel Foods Corp. | | | | | | | | |
1.800%, 6/11/30 | | | 2,278,000 | | | | 2,318 | |
Ingredion, Inc. | | | | | | | | |
2.900%, 6/1/30 | | | 2,647,000 | | | | 2,818 | |
3.900%, 6/1/50 | | | 985,000 | | | | 1,127 | |
Keurig Dr. Pepper, Inc. | | | | | | | | |
3.800%, 5/1/50 | | | 1,062,000 | | | | 1,211 | |
The Leland Stanford Junior University | | | | | | | | |
1.289%, 6/1/27 | | | 418,000 | | | | 425 | |
Merck & Co., Inc. | | | | | | | | |
1.450%, 6/24/30 | | | 2,133,000 | | | | 2,137 | |
2.350%, 6/24/40 | | | 741,000 | | | | 754 | |
2.450%, 6/24/50 | | | 741,000 | | | | 744 | |
3.700%, 2/10/45 | | | 710,000 | | | | 851 | |
Mondelez International, Inc. | | | | | | | | |
1.500%, 5/4/25 | | | 584,000 | | | | 595 | |
Novartis Capital Corp. | | | | | | | | |
2.000%, 2/14/27 | | | 1,789,000 | | | | 1,896 | |
2.200%, 8/14/30 | | | 1,765,000 | | | | 1,867 | |
Pacific Gas & Electric Co. | | | | | | | | |
3.150%, 6/15/30 | | | 2,691,000 | | | | 2,714 | |
PayPal Holdings, Inc. | | | | | | | | |
1.350%, 6/1/23 | | | 2,811,000 | | | | 2,869 | |
1.650%, 6/1/25 | | | 3,935,000 | | | | 4,073 | |
PepsiCo, Inc. | | | | | | | | |
2.250%, 3/19/25 | | | 1,416,000 | | | | 1,515 | |
2.625%, 3/19/27 | | | 892,000 | | | | 975 | |
Pfizer, Inc. | | | | | | | | |
2.550%, 5/28/40 | | | 1,553,000 | | | | 1,612 | |
2.700%, 5/28/50 | | | 1,657,000 | | | | 1,709 | |
2.800%, 3/11/22 | | | 979,000 | | | | 1,019 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
The Procter & Gamble Co. | | | | | | | | |
2.800%, 3/25/27 | | | 516,000 | | | | 575 | |
3.550%, 3/25/40 | | | 315,000 | | | | 380 | |
3.600%, 3/25/50 | | | 532,000 | | | | 662 | |
Reynolds American, Inc. | | | | | | | | |
5.850%, 8/15/45 | | | 1,114,000 | | | | 1,393 | |
Shire Acquisitions Investments Ireland DAC | | | | | | | | |
2.875%, 9/23/23 | | | 2,117,000 | | | | 2,242 | |
Stryker Corp. | | | | | | | | |
1.150%, 6/15/25 | | | 2,181,000 | | | | 2,195 | |
1.950%, 6/15/30 | | | 1,985,000 | | | | 1,993 | |
2.900%, 6/15/50 | | | 1,528,000 | | | | 1,531 | |
Sysco Corp. | | | | | | | | |
2.400%, 2/15/30 | | | 1,058,000 | | | | 1,046 | |
3.300%, 7/15/26 | | | 369,000 | | | | 395 | |
6.600%, 4/1/50 | | | 538,000 | | | | 739 | |
Takeda Pharmaceutical Co., Ltd. | | | | | | | | |
2.050%, 3/31/30 | | | 3,821,000 | | | | 3,782 | |
3.175%, 7/9/50 | | | 1,724,000 | | | | 1,731 | |
3.375%, 7/9/60 | | | 709,000 | | | | 709 | |
4.400%, 11/26/23 | | | 1,858,000 | | | | 2,065 | |
Thermo Fisher Scientific, Inc. | | | | | | | | |
4.497%, 3/25/30 | | | 3,798,000 | | | | 4,698 | |
UnitedHealth Group, Inc. | | | | | | | | |
2.000%, 5/15/30 | | | 1,629,000 | | | | 1,705 | |
2.750%, 5/15/40 | | | 1,298,000 | | | | 1,377 | |
2.900%, 5/15/50 | | | 868,000 | | | | 924 | |
3.125%, 5/15/60 | | | 541,000 | | | | 578 | |
3.500%, 8/15/39 | | | 349,000 | | | | 406 | |
3.700%, 12/15/25 | | | 1,099,000 | | | | 1,260 | |
3.750%, 10/15/47 | | | 876,000 | | | | 1,045 | |
3.875%, 8/15/59 | | | 558,000 | | | | 683 | |
Upjohn, Inc. | | | | | | | | |
2.700%, 6/22/30 144A | | | 1,273,000 | | | | 1,308 | |
4.000%, 6/22/50 144A | | | 928,000 | | | | 993 | |
Yale University | | | | | | | | |
0.873%, 4/15/25 | | | 1,818,000 | | | | 1,832 | |
1.482%, 4/15/30 | | | 1,558,000 | | | | 1,574 | |
Total | | | | | | | 180,099 | |
Energy (2.9%) | | | | | | | | |
BP Capital Markets America, Inc. | | | | | | | | |
3.194%, 4/6/25 | | | 2,532,000 | | | | 2,753 | |
3.543%, 4/6/27 | | | 2,551,000 | | | | 2,828 | |
Chevron Corp | | | | | | | | |
1.141%, 5/11/23 | | | 3,884,000 | | | | 3,951 | |
1.554%, 5/11/25 | | | 5,407,000 | | | | 5,554 | |
1.995%, 5/11/27 | | | 1,349,000 | | | | 1,412 | |
2.236%, 5/11/30 | | | 2,901,000 | | | | 3,037 | |
3.078%, 5/11/50 | | | 2,272,000 | | | | 2,411 | |
Devon Energy Corp. | | | | | | | | |
5.000%, 6/15/45 | | | 540,000 | | | | 484 | |
5.600%, 7/15/41 | | | 822,000 | | | | 802 | |
Diamondback Energy, Inc. | | | | | | | | |
3.250%, 12/1/26 | | | 2,595,000 | | | | 2,609 | |
Ecopetrol SA | | | | | | | | |
5.875%, 5/28/45 | | | 1,084,000 | | | | 1,134 | |
6.875%, 4/29/30 | | | 1,715,000 | | | | 1,974 | |
Enbridge, Inc. | | | | | | | | |
2.500%, 1/15/25 | | | 4,821,000 | | | | 5,006 | |
3.125%, 11/15/29 | | | 2,205,000 | | | | 2,311 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
104
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Energy Transfer Operating LP | | | | | | | | |
6.125%, 12/15/45 | | | 401,000 | | | | 417 | |
Energy Transfer Partners LP | | | | | | | | |
6.050%, 6/1/41 | | | 477,000 | | | | 491 | |
Enterprise Products Operating LLC | | | | | | | | |
3.700%, 1/31/51 | | | 952,000 | | | | 990 | |
3.950%, 1/31/60 | | | 1,052,000 | | | | 1,088 | |
4.200%, 1/31/50 | | | 386,000 | | | | 427 | |
EOG Resources, Inc. | | | | | | | | |
4.375%, 4/15/30 | | | 1,877,000 | | | | 2,234 | |
Equinor ASA | | | | | | | | |
1.750%, 1/22/26 | | | 1,560,000 | | | | 1,598 | |
2.375%, 5/22/30 | | | 1,040,000 | | | | 1,081 | |
3.250%, 11/18/49 | | | 748,000 | | | | 795 | |
Exxon Mobil Corp. | | | | | | | | |
1.571%, 4/15/23 | | | 4,953,000 | | | | 5,079 | |
2.992%, 3/19/25 | | | 1,035,000 | | | | 1,126 | |
Magellan Midstream Partners LP | | | | | | | | |
3.250%, 6/1/30 | | | 2,083,000 | | | | 2,206 | |
Marathon Oil Corp. | | | | | | | | |
4.400%, 7/15/27 | | | 1,999,000 | | | | 1,962 | |
Marathon Petroleum Corp. | | | | | | | | |
3.625%, 9/15/24 | | | 2,684,000 | | | | 2,862 | |
4.500%, 4/1/48 | | | 262,000 | | | | 269 | |
4.700%, 5/1/25 | | | 1,904,000 | | | | 2,131 | |
4.750%, 12/15/23 | | | 814,000 | | | | 893 | |
Noble Energy, Inc. | | | | | | | | |
3.850%, 1/15/28 | | | 515,000 | | | | 497 | |
3.900%, 11/15/24 | | | 1,191,000 | | | | 1,200 | |
4.200%, 10/15/49 | | | 1,433,000 | | | | 1,182 | |
4.950%, 8/15/47 | | | 1,278,000 | | | | 1,138 | |
ONEOK, Inc. | | | | | | | | |
3.400%, 9/1/29 | | | 209,000 | | | | 203 | |
Petroleos Mexicanos | | | | | | | | |
2.460%, 12/15/25 | | | 3,530,450 | | | | 3,661 | |
Plains All American Pipeline LP / PAA Finance Corp. | | | | | | | | |
3.550%, 12/15/29 | | | 2,058,000 | | | | 2,001 | |
4.900%, 2/15/45 | | | 442,000 | | | | 409 | |
Schlumberger Finance Canada, Ltd. | | | | | | | | |
2.650%, 11/20/22 144A | | | 1,028,000 | | | | 1,060 | |
Suncor Energy, Inc. | | | | | | | | |
2.800%, 5/15/23 | | | 2,686,000 | | | | 2,805 | |
3.100%, 5/15/25 | | | 2,161,000 | | | | 2,308 | |
Sunoco Logistics Partners Operations LP | | | | | | | | |
5.300%, 4/1/44 | | | 684,000 | | | | 660 | |
5.350%, 5/15/45 | | | 130,000 | | | | 126 | |
Tennessee Gas Pipeline Co. LLC | | | | | | | | |
2.900%, 3/1/30 144A | | | 2,569,000 | | | | 2,632 | |
Total Capital International | | | | | | | | |
2.986%, 6/29/41 | | | 846,000 | | | | 862 | |
3.127%, 5/29/50 | | | 1,592,000 | | | | 1,625 | |
TransCanada PipeLines, Ltd. | | | | | | | | |
3.750%, 10/16/23 | | | 2,583,000 | | | | 2,789 | |
4.625%, 3/1/34 | | | 711,000 | | | | 817 | |
4.875%, 1/15/26 | | | 320,000 | | | | 378 | |
Transcontinental Gas Pipe Line Co. LLC | | | | | | | | |
3.250%, 5/15/30 144A | | | 1,077,000 | | | | 1,150 | |
3.950%, 5/15/50 144A | | | 1,725,000 | | | | 1,846 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
The Williams Companies, Inc. | | | | | | | | |
3.900%, 1/15/25 | | | 721,000 | | | | 789 | |
Williams Partners LP | | | | | | | | |
5.400%, 3/4/44 | | | 1,021,000 | | | | 1,135 | |
Total | | | | | | | 93,188 | |
Financial (11.0%) | | | | | | | | |
AerCap Ireland Capital | | | | | | | | |
4.625%, 7/1/22 | | | 466,000 | | | | 471 | |
AerCap Ireland Capital DAC / AerCap Global Aviation Trust | | | | | | | | |
3.500%, 5/26/22 | | | 994,000 | | | | 983 | |
3.950%, 2/1/22 | | | 550,000 | | | | 550 | |
4.450%, 4/3/26 | | | 637,000 | | | | 604 | |
4.875%, 1/16/24 | | | 1,033,000 | | | | 1,026 | |
6.500%, 7/15/25 | | | 2,107,000 | | | | 2,207 | |
Affiliated Managers Group, Inc. | | | | | | | | |
3.300%, 6/15/30 | | | 3,253,000 | | | | 3,314 | |
Alexandria Real Estate Equities, Inc. | | | | | | | | |
4.900%, 12/15/30 | | | 725,000 | | | | 903 | |
American Financial Group, Inc. | | | | | | | | |
5.250%, 4/2/30 | | | 2,623,000 | | | | 3,116 | |
American International Group, Inc. | | | | | | | | |
2.500%, 6/30/25 | | | 6,170,000 | | | | 6,528 | |
3.400%, 6/30/30 | | | 2,296,000 | | | | 2,487 | |
4.200%, 4/1/28 | | | 1,528,000 | | | | 1,738 | |
4.500%, 7/16/44 | | | 1,362,000 | | | | 1,586 | |
4.750%, 4/1/48 | | | 2,112,000 | | | | 2,545 | |
Ameriprise Financial, Inc. | | | | | | | | |
3.000%, 4/2/25 | | | 1,712,000 | | | | 1,858 | |
Arch Capital Group, Ltd. | | | | | | | | |
3.635%, 6/30/50 | | | 1,352,000 | | | | 1,415 | |
Asian Development Bank | | | | | | | | |
0.625%, 4/7/22 | | | 9,094,000 | | | | 9,152 | |
Athene Holding Ltd. | | | | | | | | |
6.150%, 4/3/30 | | | 3,197,000 | | | | 3,679 | |
Banco Santander SA | | | | | | | | |
2.746%, 5/28/25 | | | 2,000,000 | | | | 2,072 | |
3.490%, 5/28/30 | | | 1,000,000 | | | | 1,070 | |
Banco Santander SA, Institucion De Banca Multiple, Grupo Financiero | | | | | | | | |
5.375%, 4/17/25 144A | | | 1,378,000 | | | | 1,508 | |
Bank of America Corp. | | | | | | | | |
2.456%, (ICE LIBOR USD 3 Month plus 0.870%), 10/22/25 | | | 6,197,000 | | | | 6,519 | |
2.592%, (US SOFR plus 2.150%), 4/29/31 | | | 1,057,000 | | | | 1,118 | |
3.004%, (ICE LIBOR USD 3 Month plus 0.790%), 12/20/23 | | | 5,402,000 | | | | 5,682 | |
3.093%, (ICE LIBOR USD 3 Month plus 1.090%), 10/1/25 | | | 3,864,000 | | | | 4,171 | |
3.419%, (ICE LIBOR USD 3 Month plus 1.040%), 12/20/28 | | | 6,960,000 | | | | 7,751 | |
4.125%, 1/22/24 | | | 342,000 | | | | 379 | |
4.183%, 11/25/27 | | | 2,883,000 | | | | 3,289 | |
4.271%, (ICE LIBOR USD 3 Month plus 1.310%), 7/23/29 | | | 5,127,000 | | | | 6,034 | |
Barclays PLC | | | | | | | | |
2.645%, (US Treasury Yield Curve RateT Note Constant Maturity 1 Year plus 1.900%), 6/24/31 | | | 1,452,000 | | | | 1,442 | |
5.088%, (ICE LIBOR USD 3 Month plus 3.054%), 6/20/30 | | | 3,595,000 | | | | 4,098 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
105
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
BNP Paribas SA | | | | | | | | |
2.219%, (US SOFR plus 2.074%), 6/9/26 144A | | | 3,251,000 | | | | 3,321 | |
2.819%, (ICE LIBOR USD 3 Month plus 1.111%), 11/19/25 144A | | | 5,978,000 | | | | 6,261 | |
3.052%, (US SOFR plus 1.507%), 1/13/31 144A | | | 1,178,000 | | | | 1,239 | |
Brighthouse Financial, Inc. | | | | | | | | |
4.700%, 6/22/47 | | | 1,141,000 | | | | 1,043 | |
Brookfield Finance, Inc. | | | | | | | | |
4.350%, 4/15/30 | | | 2,667,000 | | | | 3,010 | |
Capital One Financial Corp. | | | | | | | | |
2.600%, 5/11/23 | | | 7,269,000 | | | | 7,591 | |
3.650%, 5/11/27 | | | 2,066,000 | | | | 2,259 | |
The Charles Schwab Corp. | | | | | | | | |
3.250%, 5/22/29 | | | 1,559,000 | | | | 1,755 | |
4.625%, 3/22/30 | | | 1,040,000 | | | | 1,297 | |
Citigroup, Inc. | | | | | | | | |
2.572%, (US SOFR plus 2.107%), 6/3/31 | | | 4,175,000 | | | | 4,315 | |
2.976%, (US SOFR plus 1.422%), 11/5/30 | | | 2,905,000 | | | | 3,091 | |
3.106%, (US SOFR plus 2.750%), 4/8/26 | | | 11,695,000 | | | | 12,539 | |
3.200%, 10/21/26 | | | 2,024,000 | | | | 2,220 | |
4.412%, (US SOFR plus 3.914%), 3/31/31 | | | 6,521,000 | | | | 7,712 | |
Credit Suisse Group AG | | | | | | | | |
2.193%, (US SOFR plus 2.044%), 6/5/26 144A | | | 3,967,000 | | | | 4,017 | |
2.997%, (3 Month LIBOR plus 1.200%), 12/14/23 144A | | | 1,908,000 | | | | 1,986 | |
3.574%, 1/9/23 144A | | | 5,349,000 | | | | 5,549 | |
Credit Suisse Group Funding Guernsey, Ltd. | | | | | | | | |
3.800%, 6/9/23 | | | 1,719,000 | | | | 1,851 | |
Crown Castle International Corp. | | | | | | | | |
3.300%, 7/1/30 | | | 2,924,000 | | | | 3,192 | |
4.000%, 3/1/27 | | | 508,000 | | | | 577 | |
Danske Bank A/S | | | | | | | | |
1.226%, 6/22/24 144A | | | 5,269,000 | | | | 5,288 | |
3.001%, (ICE LIBOR USD 3 Month plus 1.249%), 9/20/22 144A | | | 4,976,000 | | | | 5,054 | |
3.244%, (ICE LIBOR USD 3 Month plus 1.591%), 12/20/25 144A | | | 4,699,000 | | | | 4,885 | |
5.000%, 1/12/22 144A | | | 2,560,000 | | | | 2,692 | |
Equinix, Inc. | | | | | | | | |
2.625%, 11/18/24 | | | 1,374,000 | | | | 1,463 | |
2.900%, 11/18/26 | | | 2,868,000 | | | | 3,091 | |
Fidelity National Financial, Inc. | | | | | | | | |
3.400%, 6/15/30 | | | 1,686,000 | | | | 1,755 | |
GE Capital Funding, LLC | | | | | | | | |
3.450%, 5/15/25 144A | | | 4,392,000 | | | | 4,601 | |
4.400%, 5/15/30 144A | | | 894,000 | | | | 930 | |
GE Capital International Funding Co. Unlimited Co. | | | | | | | | |
4.418%, 11/15/35 | | | 3,596,000 | | | | 3,651 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
4.000%, 1/15/30 | | | 844,000 | | | | 839 | |
5.300%, 1/15/29 | | | 1,030,000 | | | | 1,115 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
3.272%, (ICE LIBOR USD 3 Month plus 1.201%), 9/29/25 | | | 499,000 | | | | 538 | |
3.500%, 4/1/25 | | | 12,772,000 | | | | 14,005 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
3.500%, 11/16/26 | | | 4,134,000 | | | | 4,546 | |
3.850%, 1/26/27 | | | 1,690,000 | | | | 1,906 | |
4.000%, 3/3/24 | | | 440,000 | | | | 486 | |
6.750%, 10/1/37 | | | 1,730,000 | | | | 2,495 | |
Healthpeak Properties, Inc. | | | | | | | | |
2.875%, 1/15/31 | | | 1,022,000 | | | | 1,049 | |
Inter American Development Bank | | | | | | | | |
0.875%, 4/3/25 | | | 4,021,000 | | | | 4,099 | |
International Lease Finance Corp. | | | | | | | | |
5.875%, 8/15/22 | | | 779,000 | | | | 820 | |
JPMorgan Chase & Co. | | | | | | | | |
1.514%, (US SOFR plus 1.455%), 6/1/24 | | | 10,404,000 | | | | 10,572 | |
2.182%, (US SOFR plus 1.890%), 6/1/28 | | | 3,121,000 | | | | 3,228 | |
2.950%, 10/1/26 | | | 302,000 | | | | 332 | |
2.956%, (US SOFR plus 2.515%), 5/13/31 | | | 4,323,000 | | | | 4,597 | |
3.207%, (ICE LIBOR USD 3 Month plus 0.695%), 4/1/23 | | | 3,322,000 | | | | 3,459 | |
4.493%, (US SOFR plus 3.790%), 3/24/31 | | | 1,239,000 | | | | 1,514 | |
Landwirtschaftliche Rentenbank | | | | | | | | |
0.500%, 5/27/25 | | | 6,241,000 | | | | 6,249 | |
Lincoln National Corp. | | | | | | | | |
3.050%, 1/15/30 | | | 3,322,000 | | | | 3,497 | |
Lloyds Banking Group PLC | | | | | | | | |
1.326%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 1.100%), 6/15/23 | | | 2,113,000 | | | | 2,125 | |
3.870%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 3.500%), 7/9/25 | | | 5,555,000 | | | | 6,041 | |
Mastercard, Inc. | | | | | | | | |
3.300%, 3/26/27 | | | 1,040,000 | | | | 1,178 | |
MDGH - GMTN BV | | | | | | | | |
2.875%, 11/7/29 144A | | | 1,895,000 | | | | 1,983 | |
Mid-America Apartments LP | | | | | | | | |
3.600%, 6/1/27 | | | 152,000 | | | | 169 | |
3.750%, 6/15/24 | | | 2,387,000 | | | | 2,585 | |
3.950%, 3/15/29 | | | 1,025,000 | | | | 1,182 | |
4.000%, 11/15/25 | | | 1,249,000 | | | | 1,387 | |
4.300%, 10/15/23 | | | 1,045,000 | | | | 1,147 | |
Morgan Stanley | | | | | | | | |
2.750%, 5/19/22 | | | 3,795,000 | | | | 3,946 | |
Nationwide Building Society | | | | | | | | |
4.363%, (ICE LIBOR USD 3 Month plus 1.392%), 8/1/24 144A | | | 1,854,000 | | | | 2,006 | |
Nationwide Financial Services, Inc. | | | | | | | | |
3.900%, 11/30/49 144A | | | 2,448,000 | | | | 2,445 | |
Nationwide Mutual Insurance Co. | | | | | | | | |
4.350%, 4/30/50 144A | | | 1,366,000 | | | | 1,422 | |
Nomura Holdings, Inc. | | | | | | | | |
2.648%, 1/16/25 | | | 1,526,000 | | | | 1,591 | |
3.103%, 1/16/30 | | | 5,074,000 | | | | 5,292 | |
Prudential Financial, Inc. | | | | | | | | |
4.350%, 2/25/50 | | | 1,050,000 | | | | 1,260 | |
Realty Income Corp. | | | | | | | | |
3.250%, 1/15/31 | | | 2,328,000 | | | | 2,518 | |
Regency Centers LP | | | | | | | | |
2.950%, 9/15/29 | | | 2,218,000 | | | | 2,251 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
106
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Royal Bank of Scotland Group PLC | | | | | | | | |
2.359%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 2.150%), 5/22/24 | | | 899,000 | | | | 923 | |
3.073%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 2.550%), 5/22/28 | | | 1,629,000 | | | | 1,710 | |
3.754%, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year plus 2.100%), 11/1/29 | | | 1,624,000 | | | | 1,683 | |
4.445%, (ICE LIBOR USD 3 Month plus 1.871%), 5/8/30 | | | 1,645,000 | | | | 1,909 | |
Santander Holdings USA, Inc. | | | | | | | | |
3.450%, 6/2/25 | | | 3,130,000 | | | | 3,262 | |
SCENTRE GROUP TRUST 1/2 | | | | | | | | |
3.625%, 1/28/26 144A | | | 1,612,000 | | | | 1,691 | |
Societe Generale SA | | | | | | | | |
2.625%, 10/16/24 144A | | | 1,193,000 | | | | 1,219 | |
2.625%, 1/22/25 144A | | | 3,998,000 | | | | 4,082 | |
3.653%, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year plus 3.000%), 7/8/35 144A | | | 1,372,000 | | | | 1,372 | |
Spirit Realty LP | | | | | | | | |
3.400%, 1/15/30 | | | 1,229,000 | | | | 1,163 | |
4.000%, 7/15/29 | | | 592,000 | | | | 583 | |
4.450%, 9/15/26 | | | 125,000 | | | | 130 | |
State Street Corp. | | | | | | | | |
2.825%, (US SOFR plus 2.690%), 3/30/23 144A | | | 2,618,000 | | | | 2,717 | |
Store Capital Corp. | | | | | | | | |
4.500%, 3/15/28 | | | 3,839,000 | | | | 3,910 | |
4.625%, 3/15/29 | | | 1,300,000 | | | | 1,329 | |
Sumitomo Mitsui Financial Group, Inc. | | | | | | | | |
1.474%, 7/8/25 | | | 5,714,000 | | | | 5,713 | |
2.130%, 7/8/30 | | | 1,642,000 | | | | 1,645 | |
SVB Financial Group | | | | | | | | |
3.125%, 6/5/30 | | | 834,000 | | | | 893 | |
Swedish Export Credit | | | | | | | | |
0.750%, 4/6/23 | | | 5,416,000 | | | | 5,456 | |
Truist Bank | | | | | | | | |
2.250%, 3/11/30 | | | 481,000 | | | | 486 | |
UBS Group Funding AG | | | | | | | | |
2.859%, (ICE LIBOR USD 3 Month plus 0.954%), 8/15/23 144A | | | 5,044,000 | | | | 5,225 | |
Ventas Realty LP | | | | | | | | |
4.750%, 11/15/30 | | | 1,256,000 | | | | 1,411 | |
VEREIT Operating Partnership LP | | | | | | | | |
3.400%, 1/15/28 | | | 1,085,000 | | | | 1,092 | |
| | | | | | | | |
Total | | | | | | | 353,008 | |
| | | | | | | | |
| | |
Health Care (0.0%) | | | | | | | | |
Gilead Sciences, Inc. | | | | | | | | |
4.750%, 3/1/46 | | | 519,000 | | | | 701 | |
| | | | | | | | |
Total | | | | | | | 701 | |
| | | | | | | | |
| | |
Industrial (1.6%) | | | | | | | | |
The Boeing Co. | | | | | | | | |
2.700%, 2/1/27 | | | 1,563,000 | | | | 1,526 | |
2.950%, 2/1/30 | | | 1,658,000 | | | | 1,619 | |
5.805%, 5/1/50 | | | 1,165,000 | | | | 1,374 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
Burlington Northern Santa Fe LLC | | | | | | | | |
3.050%, 2/15/51 | | | 730,000 | | | | 792 | |
Crowley Conro LLC | | | | | | | | |
4.181%, 8/15/43 | | | 1,468,280 | | | | 1,845 | |
CSX Corp. | | | | | | | | |
4.300%, 3/1/48 | | | 130,000 | | | | 162 | |
4.750%, 11/15/48 | | | 708,000 | | | | 940 | |
Deere & Co. | | | | | | | | |
2.750%, 4/15/25 | | | 2,125,000 | | | | 2,322 | |
3.750%, 4/15/50 | | | 935,000 | | | | 1,150 | |
General Dynamics Corp. | | | | | | | | |
4.250%, 4/1/40 | | | 425,000 | | | | 529 | |
General Electric Co. | | | | | | | | |
3.100%, 1/9/23 | | | 356,000 | | | | 372 | |
3.450%, 5/1/27 | | | 3,030,000 | | | | 3,108 | |
3.625%, 5/1/30 | | | 1,555,000 | | | | 1,556 | |
5.875%, 1/14/38 | | | 169,000 | | | | 189 | |
Hutama Karya Persero PT | | | | | | | | |
3.750%, 5/11/30 144A | | | 1,219,000 | | | | 1,274 | |
John Deere Capital Corp. | | | | | | | | |
0.550%, 7/5/22 | | | 3,116,000 | | | | 3,125 | |
1.200%, 4/6/23 | | | 2,399,000 | | | | 2,443 | |
1.750%, 3/9/27 | | | 1,438,000 | | | | 1,495 | |
Northrop Grumman Corp. | | | | | | | | |
2.550%, 10/15/22 | | | 3,221,000 | | | | 3,361 | |
2.930%, 1/15/25 | | | 145,000 | | | | 157 | |
3.250%, 8/1/23 | | | 2,968,000 | | | | 3,194 | |
3.250%, 1/15/28 | | | 1,837,000 | | | | 2,052 | |
4.030%, 10/15/47 | | | 1,057,000 | | | | 1,278 | |
5.150%, 5/1/40 | | | 1,587,000 | | | | 2,112 | |
Union Pacific Corp. | | | | | | | | |
2.150%, 2/5/27 | | | 1,612,000 | | | | 1,701 | |
2.400%, 2/5/30 | | | 1,995,000 | | | | 2,132 | |
2.950%, 3/1/22 | | | 1,806,000 | | | | 1,877 | |
3.150%, 3/1/24 | | | 864,000 | | | | 938 | |
3.250%, 2/5/50 | | | 2,561,000 | | | | 2,801 | |
3.750%, 2/5/70 | | | 324,000 | | | | 361 | |
4.300%, 3/1/49 | | | 268,000 | | | | 343 | |
United Technologies Corp. | | | | | | | | |
3.650%, 8/16/23 | | | 209,000 | | | | 226 | |
3.950%, 8/16/25 | | | 1,467,000 | | | | 1,675 | |
4.450%, 11/16/38 | | | 1,366,000 | | | | 1,671 | |
| | | | | | | | |
Total | | | | | | | 51,700 | |
| | | | | | | | |
| | |
Real Estate Investment Trusts (0.1%) | | | | | | | | |
Federal Realty Investments Trust | | | | | | | | |
3.950%, 1/15/24 | | | 1,617,000 | | | | 1,721 | |
| | | | | | | | |
Total | | | | | | | 1,721 | |
| | | | | | | | |
| | |
Technology (2.6%) | | | | | | | | |
Adobe, Inc. | | | | | | | | |
2.300%, 2/1/30 | | | 3,619,000 | | | | 3,908 | |
Apple, Inc. | | | | | | | | |
2.050%, 9/11/26 | | | 3,268,000 | | | | 3,492 | |
2.650%, 5/11/50 | | | 1,447,000 | | | | 1,492 | |
3.200%, 5/13/25 | | | 748,000 | | | | 835 | |
4.250%, 2/9/47 | | | 892,000 | | | | 1,174 | |
Broadcom Corp. / Broadcom Cayman Finance, Ltd. | | | | | | | | |
3.875%, 1/15/27 | | | 2,468,000 | | | | 2,668 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
107
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Technology continued | | | | | | | | |
Broadcom, Inc. | | | | | | | | |
3.150%, 11/15/25 144A | | | 5,701,000 | | | | 6,053 | |
4.150%, 11/15/30 144A | | | 3,432,000 | | | | 3,734 | |
4.250%, 4/15/26 144A | | | 1,747,000 | | | | 1,945 | |
4.700%, 4/15/25 144A | | | 2,566,000 | | | | 2,889 | |
5.000%, 4/15/30 144A | | | 1,364,000 | | | | 1,567 | |
Fiserv, Inc. | | | | | | | | |
3.200%, 7/1/26 | | | 1,747,000 | | | | 1,934 | |
3.500%, 7/1/29 | | | 1,869,000 | | | | 2,099 | |
4.200%, 10/1/28 | | | 175,000 | | | | 205 | |
HP, Inc. | | | | | | | | |
2.200%, 6/17/25 | | | 3,272,000 | | | | 3,381 | |
Intel Corp. | | | | | | | | |
2.450%, 11/15/29 | | | 1,202,000 | | | | 1,299 | |
4.600%, 3/25/40 | | | 1,035,000 | | | | 1,366 | |
International Business Machines Corp. | | | | | | | | |
3.300%, 5/15/26 | | | 622,000 | | | | 700 | |
4.150%, 5/15/39 | | | 747,000 | | | | 907 | |
KLA-Tencor Corp. | | | | | | | | |
3.300%, 3/1/50 | | | 1,386,000 | | | | 1,426 | |
Lam Research Corp. | | | | | | | | |
1.900%, 6/15/30 | | | 1,860,000 | | | | 1,901 | |
2.875%, 6/15/50 | | | 1,835,000 | | | | 1,896 | |
Micron Technology, Inc. | | | | | | | | |
2.497%, 4/24/23 | | | 3,216,000 | | | | 3,340 | |
Microsoft Corp. | | | | | | | | |
2.525%, 6/1/50 | | | 608,000 | | | | 629 | |
2.675%, 6/1/60 | | | 1,312,000 | | | | 1,369 | |
2.875%, 2/6/24 | | | 622,000 | | | | 671 | |
4.100%, 2/6/37 | | | 1,028,000 | | | | 1,326 | |
NetApp, Inc. | | | | | | | | |
1.875%, 6/22/25 | | | 2,295,000 | | | | 2,325 | |
NVIDIA Corp. | | | | | | | | |
3.500%, 4/1/40 | | | 1,050,000 | | | | 1,225 | |
3.500%, 4/1/50 | | | 2,623,000 | | | | 3,040 | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | | | | | | | | |
2.700%, 5/1/25 144A | | | 1,031,000 | | | | 1,083 | |
3.150%, 5/1/27 144A | | | 1,757,000 | | | | 1,864 | |
3.400%, 5/1/30 144A | | | 2,223,000 | | | | 2,392 | |
3.875%, 6/18/26 144A | | | 3,611,000 | | | | 4,040 | |
4.300%, 6/18/29 144A | | | 1,364,000 | | | | 1,547 | |
Oracle Corp. | | | | | | | | |
2.625%, 2/15/23 | | | 1,349,000 | | | | 1,418 | |
2.800%, 4/1/27 | | | 3,111,000 | | | | 3,397 | |
2.950%, 11/15/24 | | | 721,000 | | | | 781 | |
3.800%, 11/15/37 | | | 737,000 | | | | 850 | |
3.850%, 4/1/60 | | | 1,717,000 | | | | 2,009 | |
4.000%, 11/15/47 | | | 1,568,000 | | | | 1,858 | |
Texas Instruments, Inc. | | | | | | | | |
1.375%, 3/12/25 | | | 1,290,000 | | | | 1,324 | |
| | | | | | | | |
Total | | | | | | | 83,359 | |
| | | | | | | | |
| | |
Utilities (3.2%) | | | | | | | | |
AEP Texas, Inc. | | | | | | | | |
2.100%, 7/1/30 | | | 520,000 | | | | 519 | |
Alabama Power Co. | | | | | | | | |
3.450%, 10/1/49 | | | 2,041,000 | | | | 2,265 | |
Ameren Corp. | | | | | | | | |
3.500%, 1/15/31 | | | 488,000 | | | | 545 | |
Arizona Public Service Co. | | | | | | | | |
3.150%, 5/15/25 | | | 2,581,000 | | | | 2,833 | |
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Black Hills Corp. | | | | | | | | |
3.050%, 10/15/29 | | | 3,300,000 | | | | 3,491 | |
3.875%, 10/15/49 | | | 919,000 | | | | 981 | |
CenterPoint Energy Houston Electric LLC | | | | | | | | |
2.900%, 7/1/50 | | | 705,000 | | | | 734 | |
CenterPoint Energy Resources Corp. | | | | | | | | |
4.100%, 9/1/47 | | | 996,000 | | | | 1,132 | |
CenterPoint Energy, Inc. | | | | | | | | |
2.500%, 9/1/22 | | | 206,000 | | | | 213 | |
2.500%, 9/1/24 | | | 2,223,000 | | | | 2,349 | |
2.950%, 3/1/30 | | | 967,000 | | | | 1,027 | |
Consumers Energy Co. | | | | | | | | |
2.500%, 5/1/60 | | | 865,000 | | | | 825 | |
Dominion Resources, Inc. | | | | | | | | |
2.000%, 8/15/21 | | | 1,435,000 | | | | 1,456 | |
2.850%, 8/15/26 | | | 1,322,000 | | | | 1,418 | |
DTE Electric Co. | | | | | | | | |
2.950%, 3/1/50 | | | 2,256,000 | | | | 2,358 | |
DTE Energy Co. | | | | | | | | |
2.529%, 10/1/24 | | | 1,820,000 | | | | 1,904 | |
2.950%, 3/1/30 | | | 1,366,000 | | | | 1,422 | |
3.800%, 3/15/27 | | | 2,056,000 | | | | 2,266 | |
Duke Energy Corp. | | | | | | | | |
1.800%, 9/1/21 | | | 2,149,000 | | | | 2,177 | |
2.450%, 6/1/30 | | | 1,678,000 | | | | 1,768 | |
2.650%, 9/1/26 | | | 1,332,000 | | | | 1,444 | |
Duke Energy Ohio, Inc. | | | | | | | | |
2.125%, 6/1/30 | | | 1,560,000 | | | | 1,615 | |
Evergy, Inc. | | | | | | | | |
2.250%, 6/1/30 | | | 2,080,000 | | | | 2,179 | |
2.450%, 9/15/24 | | | 1,906,000 | | | | 2,014 | |
2.900%, 9/15/29 | | | 1,357,000 | | | | 1,454 | |
3.450%, 4/15/50 | | | 2,760,000 | | | | 3,055 | |
Exelon Corp. | | | | | | | | |
4.700%, 4/15/50 | | | 2,311,000 | | | | 2,936 | |
FirstEnergy Corp. | | | | | | | | |
1.600%, 1/15/26 | | | 849,000 | | | | 856 | |
2.850%, 7/15/22 | | | 447,000 | | | | 464 | |
3.900%, 7/15/27 | | | 1,906,000 | | | | 2,156 | |
4.250%, 3/15/23 | | | 2,591,000 | | | | 2,802 | |
Interstate Power & Light Co. | | | | | | | | |
3.500%, 9/30/49 | | | 784,000 | | | | 855 | |
ITC Holdings Corp. | | | | | | | | |
2.700%, 11/15/22 | | | 2,053,000 | | | | 2,140 | |
Metropolitan Edison Co. | | | | | | | | |
4.300%, 1/15/29 144A | | | 1,612,000 | | | | 1,884 | |
MidAmerican Energy Co. | | | | | | | | |
3.650%, 8/1/48 | | | 1,084,000 | | | | 1,283 | |
Mississippi Power Co. | | | | | | | | |
3.950%, 3/30/28 | | | 2,505,000 | | | | 2,845 | |
4.250%, 3/15/42 | | | 1,504,000 | | | | 1,764 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
2.250%, 6/1/30 | | | 3,251,000 | | | | 3,340 | |
2.750%, 5/1/25 | | | 3,346,000 | | | | 3,613 | |
Oncor Electric Delivery Co. LLC | | | | | | | | |
3.700%, 11/15/28 | | | 1,559,000 | | | | 1,830 | |
Pacific Gas & Electric Co. | | | | | | | | |
2.100%, 8/1/27 | | | 3,668,000 | | | | 3,622 | |
2.500%, 2/1/31 | | | 5,179,000 | | | | 5,063 | |
3.300%, 8/1/40 | | | 685,000 | | | | 667 | |
3.500%, 8/1/50 | | | 668,000 | | | | 645 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
108
Select Bond Portfolio
| | | | | | | | |
Corporate Bonds (34.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
PECO Energy Co. | | | | | | | | |
2.800%, 6/15/50 | | | 895,000 | | | | 923 | |
Pennsylvania Electric Co. | | | | | | | | |
3.250%, 3/15/28 144A | | | 865,000 | | | | 940 | |
PPL Capital Funding, Inc. | | | | | | | | |
3.100%, 5/15/26 | | | 2,478,000 | | | | 2,683 | |
3.400%, 6/1/23 | | | 295,000 | | | | 312 | |
4.125%, 4/15/30 | | | 2,650,000 | | | | 3,015 | |
5.000%, 3/15/44 | | | 1,366,000 | | | | 1,612 | |
Public Service Electric & Gas Co. | | | | | | | | |
2.700%, 5/1/50 | | | 2,264,000 | | | | 2,344 | |
Southern California Edison Co. | | | | | | | | |
2.850%, 8/1/29 | | | 1,038,000 | | | | 1,097 | |
4.125%, 3/1/48 | | | 1,663,000 | | | | 1,942 | |
4.650%, 10/1/43 | | | 489,000 | | | | 598 | |
Southern California Gas Co. | | | | | | | | |
2.550%, 2/1/30 | | | 1,597,000 | | | | 1,718 | |
2.600%, 6/15/26 | | | 584,000 | | | | 633 | |
Trans-Allegheny Interstate Line Co. | | | | | | | | |
3.850%, 6/1/25 144A | | | 716,000 | | | | 804 | |
| | | | | | | | |
Total | | | | | | | 100,830 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $1,033,587) | | | | | | | 1,093,259 | |
| | | | | | | | |
| | |
Governments (17.2%) | | | | | | |
Governments (17.2%) | | | | | | | | |
Abu Dhabi Government International Bond | | | | | | | | |
2.500%, 4/16/25 144A | | | 5,836,000 | | | | 6,133 | |
Colombia Government International Bond | | | | | | | | |
3.125%, 4/15/31 | | | 3,194,000 | | | | 3,167 | |
Japan Bank for International Cooperation | | | | | | | | |
1.750%, 10/17/24 | | | 2,774,000 | | | | 2,900 | |
Republic of Indonesia | | | | | | | | |
4.450%, 4/15/70 | | | 1,999,000 | | | | 2,298 | |
Republic of Paraguay | | | | | | | | |
4.950%, 4/28/31 144A | | | 1,799,000 | | | | 2,006 | |
5.400%, 3/30/50 144A | | | 2,929,000 | | | | 3,390 | |
Republic of Peru | | | | | | | | |
2.392%, 1/23/26 | | | 1,232,000 | | | | 1,279 | |
2.783%, 1/23/31 | | | 716,000 | | | | 764 | |
State of Israel | | | | | | | | |
3.375%, 1/15/50 | | | 1,173,000 | | | | 1,285 | |
4.500%, 4/3/20 | | | 1,077,000 | | | | 1,389 | |
State of Qatar | | | | | | | | |
3.400%, 4/16/25 144A | | | 4,123,000 | | | | 4,484 | |
3.750%, 4/16/30 144A | | | 2,946,000 | | | | 3,355 | |
United Mexican States | | | | | | | | |
3.250%, 4/16/30 | | | 3,945,000 | | | | 3,910 | |
3.900%, 4/27/25 | | | 2,615,000 | | | | 2,801 | |
4.500%, 4/22/29 | | | 5,779,000 | | | | 6,285 | |
4.600%, 2/10/48 | | | 973,000 | | | | 1,009 | |
4.750%, 3/8/44 | | | 1,354,000 | | | | 1,422 | |
5.000%, 4/27/51 | | | 1,409,000 | | | | 1,518 | |
US Treasury | | | | | | | | |
0.125%, 5/31/22 | | | 10,084,000 | | | | 10,077 | |
0.125%, 6/30/22 | | | 22,958,000 | | | | 22,945 | |
0.250%, 6/15/23 | | | 30,851,000 | | | | 30,916 | |
0.250%, 6/30/25 | | | 14,075,000 | | | | 14,048 | |
0.500%, 5/31/27 | | | 10,743,000 | | | | 10,754 | |
0.500%, 6/30/27 | | | 526,000 | | | | 526 | |
| | | | | | | | |
Governments (17.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
0.625%, 5/15/30 b | | | 8,285,000 | | | | 8,260 | |
1.125%, 5/15/40 b | | | 42,090,000 | | | | 41,692 | |
1.250%, 5/15/50 b | | | 22,067,000 | | | | 21,185 | |
1.375%, 1/31/21 b | | | 50,684,000 | | | | 51,032 | |
1.375%, 5/31/21 b | | | 58,323,000 | | | | 58,956 | |
2.000%, 2/15/50 b | | | 11,668,000 | | | | 13,355 | |
2.125%, 5/15/22 b | | | 1,763,000 | | | | 1,827 | |
2.250%, 4/30/21 b | | | 15,316,000 | | | | 15,580 | |
2.375%, 3/15/22 b | | | 7,635,000 | | | | 7,921 | |
2.500%, 2/28/26 b | | | 10,384,000 | | | | 11,626 | |
2.625%, 3/31/25 b | | | 642,000 | | | | 713 | |
2.750%, 11/15/42 b | | | 46,759,000 | | | | 59,877 | |
2.875%, 5/15/43 b | | | 40,303,000 | | | | 52,640 | |
3.125%, 8/15/44 b | | | 39,223,000 | | | | 53,469 | |
3.125%, 5/15/21 b | | | 14,286,000 | | | | 14,653 | |
| | | | | | | | |
Total | | | | | | | 551,447 | |
| | | | | | | | |
| | |
Total Governments (Cost: $540,086) | | | | | | | 551,447 | |
| | | | | | | | |
| | |
Municipal Bonds (0.5%) | | | | | | |
Municipal Bonds (0.5%) | | | | | | | | |
County of Clark Department of Aviation | | | | | | | | |
6.820%, 7/1/45 RB | | | 1,780,000 | | | | 2,777 | |
Los Angeles Community College District, Series 2010-E | | | | | | | | |
6.750%, 8/1/49 GO | | | 2,600,000 | | | | 4,593 | |
North Texas Tollway Authority, Series 2009-B | | | | | | | | |
6.718%, 1/1/49 RB | | | 1,950,000 | | | | 3,440 | |
The Ohio State University | | | | | | | | |
4.800%, 6/1/11 RB | | | 1,070,000 | | | | 1,630 | |
Port Authority of New York & New Jersey | | | | | | | | |
4.458%, 10/1/62 RB | | | 3,110,000 | | | | 4,129 | |
State of California | | | | | | | | |
7.600%, 11/1/40 GO | | | 450,000 | | | | 826 | |
The University of Texas System | | | | | | | | |
2.439%, 8/15/49 RB | | | 925,000 | | | | 911 | |
| | | | | | | | |
Total Municipal Bonds (Cost: $14,972) | | | | | | | 18,306 | |
| | | | | | | | |
| | |
Structured Products (56.0%) | | | | | | |
Asset Backed Securities (9.6%) | | | | | | | | |
Avis Budget Rental Car Funding AESOP LLC, Series 2017-1A, Class A | | | | | | | | |
3.070%, 9/20/23 144A | | | 1,041,000 | | | | 1,045 | |
Avis Budget Rental Car Funding AESOP LLC, Series 2019-3A, Class A | | | | | | | | |
2.360%, 3/20/26 144A | | | 2,099,000 | | | | 2,070 | |
Capital One Multi-Asset Execution Trust | | | | | | | | |
1.334%, (ICE LIBOR USD 1 Month plus 0.630%), 2/15/24 | | | 4,595,000 | | | | 4,613 | |
CNH Equipment Trust, Series 2020-A, Class A3 | | | | | | | | |
1.160%, 6/16/25 | | | 2,541,000 | | | | 2,565 | |
CNH Equipment Trust, Series 2020-A, Class A4 | | | | | | | | |
1.510%, 4/15/27 | | | 714,000 | | | | 725 | |
College Ave Student Loans, Series 2017-A, Class A1 | | | | | | | | |
2.597%, (ICE LIBOR USD 1 Month plus 1.650%), 11/26/46 144A | | | 1,574,270 | | | | 1,562 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
109
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
College Avenue Student Loans LLC, Series 2018-A, Class A2 | | | | | | | | |
4.130%, 12/26/47 144A | | | 1,227,440 | | | | 1,333 | |
College Avenue Student Loans LLC, Series 2019-A, Class A2 | | | | | | | | |
3.280%, 12/28/48 144A | | | 1,225,792 | | | | 1,282 | |
Ford Credit Auto Owner Trust, Series 2017-2, Class A | | | | | | | | |
2.360%, 3/15/29 144A | | | 6,262,000 | | | | 6,444 | |
Ford Credit Auto Owner Trust, Series 2018-1, Class A | | | | | | | | |
3.190%, 7/15/31 144A | | | 9,256,000 | | | | 9,911 | |
Ford Credit Auto Owner Trust, Series 2018-2, Class A | | | | | | | | |
3.470%, 1/15/30 144A | | | 6,955,000 | | | | 7,360 | |
Ford Credit Auto Owner Trust, Series 2019- REV1, Class A | | | | | | | | |
3.520%, 7/15/30 144A | | | 6,576,000 | | | | 7,035 | |
Ford Credit Auto Owner Trust, Series 2020-1, Class A | | | | | | | | |
2.040%, 8/15/31 144A | | | 7,921,000 | | | | 8,049 | |
Ford Credit Auto Owner Trust, Series 2020-2, Class A | | | | | | | | |
1.040%, 8/15/24 | | | 3,748,000 | | | | 3,787 | |
Ford Credit Auto Owner Trust, Series 2020-B, Class A4 | | | | | | | | |
0.790%, 11/15/25 | | | 3,290,000 | | | | 3,300 | |
Ford Credit Floorplan Master Owner Trust, Series 2020-A, Class A | | | | | | | | |
1.350%, 7/15/25 | | | 1,231,000 | | | | 1,256 | |
GM Financial Automobile Leasing Trust, Series 2020-2, Class A3 | | | | | | | | |
0.800%, 7/20/23 | | | 2,130,000 | | | | 2,133 | |
GM Financial Automobile Leasing Trust, Series 2020-2, Class A4 | | | | | | | | |
1.010%, 7/22/24 | | | 617,000 | | | | 620 | |
GS Mortgage Securities Trust 2020, Series 20-2, Class A3 | | | | | | | | |
1.490%, 12/16/24 | | | 1,594,000 | | | | 1,629 | |
GS Mortgage Securities Trust 2020, Series 20-2, Class A4 | | | | | | | | |
1.740%, 8/18/25 | | | 961,000 | | | | 993 | |
Honda Auto Receivables Owner Trust, Series 2020-2, Class A3 | | | | | | | | |
0.820%, 7/15/24 | | | 4,432,000 | | | | 4,462 | |
Honda Auto Receivables Owner Trust, Series 2020-2, Class A4 | | | | | | | | |
1.090%, 10/15/26 | | | 1,513,000 | | | | 1,534 | |
Mercedes-Benz Auto Lease Trust, Series 2020-1, Class A3 | | | | | | | | |
0.550%, 2/18/25 | | | 4,086,000 | | | | 4,088 | |
Mercedes-Benz Auto Lease Trust, Series 2020-1, Class A4 | | | | | | | | |
0.770%, 10/15/26 | | | 1,075,000 | | | | 1,077 | |
Navient Private Education Loan Trust, Series 2018-BA, Class A2A | | | | | | | | |
3.610%, 12/15/59 144A | | | 2,425,701 | | | | 2,480 | |
Navient Private Education Refi Loan Trust, Series 2018-A, Class A2 | | | | | | | | |
3.190%, 2/18/42 144A | | | 1,144,393 | | | | 1,171 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Navient Private Education Refi Loan Trust, Series 2018-C, Class A2 | | | | | | | | |
3.520%, 6/16/42 144A | | | 1,296,000 | | | | 1,337 | |
Navient Private Education Refi Loan Trust, Series 2018-DA, Class A2A | | | | | | | | |
4.000%, 12/15/59 144A | | | 5,609,000 | | | | 5,906 | |
Navient Private Education Refi Loan Trust, Series 2019-A, Class A2A | | | | | | | | |
3.420%, 1/15/43 144A | | | 6,611,000 | | | | 6,770 | |
Navient Private Education Refi Loan Trust, Series 2019-C, Class A2 | | | | | | | | |
3.130%, 2/15/68 144A | | | 3,578,000 | | | | 3,691 | |
Navient Private Education Refi Loan Trust, Series 2019-D, Class A2A | | | | | | | | |
3.010%, 12/15/59 144A | | | 5,542,000 | | | | 5,728 | |
Navient Private Education Refi Loan Trust, Series 2020-A, Class A2A | | | | | | | | |
2.460%, 11/15/68 144A | | | 3,026,000 | | | | 3,095 | |
Navient Private Education Refi Loan Trust, Series 2020-A, Class A2B | | | | | | | | |
1.605%, (ICE LIBOR USD 1 Month plus 0.900%), 11/15/68 144A | | | 2,623,000 | | | | 2,565 | |
Navient Private Education Refi Loan Trust, Series 2020-BA, Class A2 | | | | | | | | |
2.120%, 1/15/69 144A | | | 2,369,000 | | | | 2,406 | |
Navient Private Education Refi Loan Trust, Series 2020-CA, Class A2A | | | | | | | | |
2.150%, 11/15/68 144A | | | 2,292,000 | | | | 2,319 | |
Navient Private Education Refi Loan Trust, Series 2020-DA, Class A | | | | | | | | |
1.690%, 5/15/69 144A | | | 2,653,000 | | | | 2,663 | |
Navient Student Loan Trust, Series 2014-1, Class A3 | | | | | | | | |
1.457%, (ICE LIBOR USD 1 Month plus 0.510%), 6/25/31 | | | 2,176,612 | | | | 2,093 | |
Navient Student Loan Trust, Series 2015-1, Class A2 | | | | | | | | |
1.547%, (ICE LIBOR USD 1 Month plus 0.600%), 4/25/40 | | | 787,207 | | | | 755 | |
Navient Student Loan Trust, Series 2016-1A, Class A | | | | | | | | |
1.647%, (ICE LIBOR USD 1 Month plus 0.700%), 2/25/70 144A | | | 636,058 | | | | 603 | |
Navient Student Loan Trust, Series 2016-3A, Class A2 | | | | | | | | |
1.797%, (ICE LIBOR USD 1 Month plus 0.850%), 6/25/65 144A | | | 270,797 | | | | 271 | |
Navient Student Loan Trust, Series 2016-AA, Class A2B | | | | | | | | |
2.855%, (ICE LIBOR USD 1 Month plus 2.150%), 12/15/45 144A | | | 1,171,076 | | | | 1,187 | |
Navient Student Loan Trust, Series 2019 EA, Class A2 | | | | | | | | |
4.000%, 12/15/59 144A | | | 3,615,000 | | | | 3,766 | |
Navient Student Loan Trust, Series 2019-BA, Class A2A | | | | | | | | |
3.390%, 12/15/59 144A | | | 4,423,000 | | | | 4,577 | |
Navient Student Loan Trust, Series 2019-FA, Class A2 | | | | | | | | |
2.600%, 8/15/68 144A | | | 6,457,000 | | | | 6,634 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
110
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Navient Student Loan Trust, Series 2019-GA, Class A | | | | | | | | |
2.400%, 10/15/68 144A | | | 5,584,870 | | | | 5,694 | |
Nelnet Student Loan Trust, Series 2004-3, Class A5 | | | | | | | | |
1.974%, (ICE LIBOR USD 3 Month plus 0.180%), 10/27/36 | | | 685,284 | | | | 671 | |
Nelnet Student Loan Trust, Series 2004-4, Class A5 | | | | | | | | |
1.954%, (ICE LIBOR USD 3 Month plus 0.160%), 1/25/37 | | | 3,635,871 | | | | 3,498 | |
Nelnet Student Loan Trust, Series 2005-1, Class A5 | | | | | | | | |
1.904%, (ICE LIBOR USD 3 Month plus 0.110%), 10/25/33 | | | 10,551,348 | | | | 9,988 | |
Nelnet Student Loan Trust, Series 2005-2, Class A5 | | | | | | | | |
1.295%, (ICE LIBOR USD 3 Month plus 0.100%), 3/23/37 | | | 10,181,117 | | | | 9,639 | |
Nelnet Student Loan Trust, Series 2005-3, Class A5 | | | | | | | | |
1.315%, (ICE LIBOR USD 3 Month plus 0.120%), 12/24/35 | | | 7,798,202 | | | | 7,459 | |
Nelnet Student Loan Trust, Series 2005-4, Class A4 | | | | | | | | |
1.375%, (ICE LIBOR USD 3 Month plus 0.180%), 3/22/32 | | | 1,292,880 | | | | 1,203 | |
Nelnet Student Loan Trust, Series 2012-2, Class A | | | | | | | | |
1.747%, (ICE LIBOR USD 1 Month plus 0.800%), 12/26/33 144A | | | 1,320,549 | | | | 1,304 | |
Nelnet Student Loan Trust, Series 2014-1A, Class A | | | | | | | | |
1.517%, (ICE LIBOR USD 1 Month plus 0.570%), 9/25/41 144A | | | 1,000,302 | | | | 962 | |
Santander Retail Auto Lease Trust, Series 2020-1, Class A3 | | | | | | | | |
2.030%, 2/15/24 | | | 1,231,000 | | | | 1,254 | |
Santander Revolving Auto Loan Trust, Series 2019-A, Class A | | | | | | | | |
2.510%, 1/26/32 144A | | | 6,604,000 | | | | 6,906 | |
SLC Student Loan Trust, Series 2008-1, Class A4A | | | | | | | | |
2.341%, (ICE LIBOR USD 3 Month plus 1.600%), 12/15/32 | | | 1,770,628 | | | | 1,749 | |
SLM Student Loan Trust, Series 2003-1, Class A5C | | | | | | | | |
1.491%, (ICE LIBOR USD 3 Month plus 0.750%), 12/15/32 144A | | | 1,445,141 | | | | 1,334 | |
SLM Student Loan Trust, Series 2007-2, Class A4 | | | | | | | | |
1.854%, (ICE LIBOR USD 3 Month plus 0.060%), 7/25/22 | | | 4,840,200 | | | | 4,505 | |
SLM Student Loan Trust, Series 2012-1, Class A3 | | | | | | | | |
1.897%, (ICE LIBOR USD 1 Month plus 0.950%), 9/25/28 | | | 6,006,007 | | | | 5,693 | |
SLM Student Loan Trust, Series 2012-2, Class A | | | | | | | | |
1.647%, (ICE LIBOR USD 1 Month plus 0.700%), 1/25/29 | | | 5,193,733 | | | | 4,825 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
SLM Student Loan Trust, Series 2012-6, Class A3 | | | | | | | | |
1.697%, (ICE LIBOR USD 1 Month plus 0.750%), 5/26/26 | | | 2,324,833 | | | | 2,144 | |
SMB Private Education Loan Trust 2020-PT-A | | | | | | | | |
1.600%, 9/15/54 144A | | | 13,402,000 | | | | 13,216 | |
SMB Private Education Loan Trust, Series 2015-A, Class A2B | | | | | | | | |
1.705%, (ICE LIBOR USD 1 Month plus 1.000%), 6/15/27 144A | | | 1,278,827 | | | | 1,272 | |
SMB Private Education Loan Trust, Series 2015-C, Class A2B | | | | | | | | |
2.105%, (ICE LIBOR USD 1 Month plus 1.400%), 7/15/27 144A | | | 591,374 | | | | 593 | |
SMB Private Education Loan Trust, Series 2016-A, Class A2A | | | | | | | | |
2.700%, 5/15/31 144A | | | 3,466,610 | | | | 3,545 | |
SMB Private Education Loan Trust, Series 2016-B, Class A2A | | | | | | | | |
2.430%, 2/17/32 144A | | | 1,723,624 | | | | 1,761 | |
SMB Private Education Loan Trust, Series 2016-B, Class A2B | | | | | | | | |
2.155%, (ICE LIBOR USD 1 Month plus 1.450%), 2/17/32 144A | | | 4,708,052 | | | | 4,720 | |
SMB Private Education Loan Trust, Series 2016-C, Class A2B | | | | | | | | |
1.805%, (ICE LIBOR USD 1 Month plus 1.100%), 9/15/34 144A | | | 1,842,280 | | | | 1,828 | |
SMB Private Education Loan Trust, Series 2017-A, Class A2B | | | | | | | | |
1.605%, (ICE LIBOR USD 1 Month plus 0.900%), 9/15/34 144A | | | 1,375,386 | | | | 1,359 | |
SMB Private Education Loan Trust, Series 2017-B, Class A2B | | | | | | | | |
1.455%, (ICE LIBOR USD 1 Month plus 0.750%), 10/15/35 144A | | | 1,519,672 | | | | 1,505 | |
SMB Private Education Loan Trust, Series 2018-C, Class A2A | | | | | | | | |
3.630%, 11/15/35 144A | | | 2,113,316 | | | | 2,214 | |
SMB Private Education Loan Trust, Series 2019-A, Class A2A | | | | | | | | |
3.440%, 7/15/36 144A | | | 8,755,000 | | | | 9,151 | |
SoFi Professional Loan Program 2020-C Trust - Class AFX | | | | | | | | |
1.950%, 2/15/46 144A | | | 5,326,000 | | | | 5,405 | |
SoFi Professional Loan Program LLC, Series 2016-A, Class A2 | | | | | | | | |
2.760%, 12/26/36 144A | | | 985,040 | | | | 991 | |
SoFi Professional Loan Program LLC, Series 2016-D, Class A1 | | | | | | | | |
1.897%, (ICE LIBOR USD 1 Month plus 0.950%), 1/25/39 144A | | | 174,296 | | | | 174 | |
SoFi Professional Loan Program LLC, Series 2016-E, Class A1 | | | | | | | | |
1.797%, (ICE LIBOR USD 1 Month plus 0.850%), 7/25/39 144A | | | 307,681 | | | | 307 | |
SoFi Professional Loan Program LLC, Series 2017-A, Class A1 | | | | | | | | |
1.647%, (ICE LIBOR USD 1 Month plus 0.700%), 3/26/40 144A | | | 344,740 | | | | 342 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
111
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
SoFi Professional Loan Program LLC, Series 2017-D, Class A2FX | | | | | | | | |
2.650%, 9/25/40 144A | | | 256,914 | | | | 263 | |
SoFi Professional Loan Program LLC, Series 2017-E, Class A1 | | | | | | | | |
1.447%, (ICE LIBOR USD 1 Month plus 0.500%), 11/26/40 144A | | | 216,509 | | | | 216 | |
SoFi Professional Loan Program LLC, Series 2017-E, Class A2B | | | | | | | | |
2.720%, 11/26/40 144A | | | 5,282,000 | | | | 5,374 | |
SoFi Professional Loan Program LLC, Series 2018-A, Class A2B | | | | | | | | |
2.950%, 2/25/42 144A | | | 1,648,000 | | | | 1,689 | |
SoFi Professional Loan Program LLC, Series 2018-B, Class A2FX | | | | | | | | |
3.340%, 8/26/47 144A | | | 4,753,000 | | | | 4,915 | |
SoFi Professional Loan Program LLC, Series 2020-A, Class A2FX | | | | | | | | |
2.540%, 5/15/46 144A | | | 5,620,000 | | | | 5,823 | |
Toyota Auto Loan Extended Note Trust, Series 2020-1A, Class A | | | | | | | | |
1.350%, 5/25/33 144A | | | 15,524,000 | | | | 15,756 | |
Toyota Auto Receivables Owner Trust, Series 2020-B, Class A3 | | | | | | | | |
1.360%, 8/15/24 | | | 2,944,000 | | | | 2,999 | |
Verizon Owner Trust, Series 2019-C, Class A1A | | | | | | | | |
1.940%, 4/22/24 | | | 2,386,000 | | | | 2,448 | |
Verizon Owner Trust, Series 2020-A, Class A1A | | | | | | | | |
1.850%, 7/22/24 | | | 5,496,000 | | | | 5,641 | |
Volkswagen Auto Loan Enhanced Trust, Series 2020-1, Class A3 | | | | | | | | |
0.980%, 11/20/24 | | | 3,207,000 | | | | 3,239 | |
Volkswagen Auto Loan Enhanced Trust, Series 2020-1, Class A4 | | | | | | | | |
1.260%, 8/20/26 | | | 1,203,000 | | | | 1,224 | |
| | | | | | | | |
Total | | | | | | | 305,688 | |
| | | | | | | | |
| | |
Mortgage Securities (46.4%) | | | | | | | | |
Angel Oak Mortgage Trust I LLC, Series 2019-2, Class A1 | | | | | | | | |
3.628%, (AFC), 3/25/49 144A | | | 1,248,534 | | | | 1,279 | |
Angel Oak Mortgage Trust I LLC, Series 2020-2, Class A1A | | | | | | | | |
2.531%, (AFC), 1/26/65 144A | | | 4,922,963 | | | | 5,012 | |
Benchmark Mortgage Trust, Series 2018-B1, Class ASB | | | | | | | | |
3.602%, (AFC), 1/15/51 | | | 854,000 | | | | 937 | |
Bunker Hill Loan Depositary Trust, Series 2019-1, Class A1 | | | | | | | | |
3.613%, (AFC), 10/26/48 144A | | | 1,613,555 | | | | 1,655 | |
Bunker Hill Loan Depositary Trust, Series 2019-2, Class A1 | | | | | | | | |
2.879%, (AFC), 7/25/49 144A | | | 2,820,574 | | | | 2,877 | |
Bunker Hill Loan Depositary Trust, Series 2019-3, Class A1 | | | | | | | | |
2.724%, (AFC), 11/25/59 144A | | | 3,288,284 | | | | 3,348 | |
CD Commercial Mortgage Trust, Series 2017- CD4, Class A4 | | | | | | | | |
3.514%, (AFC), 5/10/50 | | | 1,610,000 | | | | 1,791 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
CD Commercial Mortgage Trust, Series 2017-CD6, Class ASB | | | | | | | | |
3.332%, 11/13/50 | | | 2,821,000 | | | | 3,044 | |
CFCRE Commercial Mortgage Trust, Series 2016-C3, Class A1 | | | | | | | | |
1.793%, (CSTR, AFC), 1/10/48 | | | 278,262 | | | | 279 | |
CFCRE Commercial Mortgage Trust, Series 2017-C8, Class A1 | | | | | | | | |
1.964%, 6/15/50 | | | 182,014 | | | | 182 | |
CFCRE Commercial Mortgage Trust, Series 2017-C8, Class ASB | | | | | | | | |
3.367%, 6/15/50 | | | 1,226,000 | | | | 1,315 | |
Citibank NA | | | | | | | | |
1.410%, 10/10/49 | | | 51,731 | | | | 52 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2016-CD1, Class A1 | | | | | | | | |
1.443%, 8/10/49 | | | 307,042 | | | | 307 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2017-C6, Class ASB | | | | | | | | |
3.121%, 6/10/50 | | | 694,000 | | | | 740 | |
Citigroup / Deutsche Bank Commercial Mortgage Trust, Series 2017-CD4, Class ASB | | | | | | | | |
3.317%, 5/10/50 | | | 1,173,000 | | | | 1,261 | |
Citigroup Mortgage Loan Trust, Series 2005- 1, Class 3A1 | | | | | | | | |
6.500%, 4/25/35 | | | 130,680 | | | | 137 | |
COLT Funding LLC, Series 2019-4, Class A1 | | | | | | | | |
2.579%, (AFC), 11/25/49 144A | | | 2,413,983 | | | | 2,438 | |
COLT Mortgage Loan Trust, Series 2019-1, Class A1 | | | | | | | | |
3.705%, (AFC), 3/25/49 144A | | | 1,010,331 | | | | 1,021 | |
COLT Mortgage Loan Trust, Series 2019-2, Class A1 | | | | | | | | |
3.337%, (AFC), 5/25/49 144A | | | 1,927,281 | | | | 1,950 | |
COLT Mortgage Loan Trust, Series 2020-2, Class A1 | | | | | | | | |
1.853%, (AFC), 3/25/65 144A | | | 2,678,598 | | | | 2,681 | |
Commercial Mortgage Pass Through Certificates, Series 2016-COR1, Class ASB | | | | | | | | |
2.972%, 10/10/49 | | | 1,155,000 | | | | 1,217 | |
Commercial Mortgage Trust | | | | | | | | |
3.708%, 7/10/48 | | | 980,000 | | | | 1,077 | |
Commercial Mortgage Trust Pass Through Certificates | | | | | | | | |
3.774%, 10/10/48 | | | 1,960,000 | | | | 2,169 | |
CSAIL Commercial Mortgage Trust, Series 2015-C2, Class A4 | | | | | | | | |
3.504%, 6/15/57 | | | 1,587,000 | | | | 1,715 | |
CSAIL Commercial Mortgage Trust, Series 2015-C4, Class A4 | | | | | | | | |
3.807%, 11/15/48 | | | 2,233,000 | | | | 2,461 | |
CSAIL Commercial Mortgage Trust, Series 2016-C5, Class ASB | | | | | | | | |
3.532%, 11/15/48 | | | 582,000 | | | | 616 | |
Federal Home Loan Bank | | | | | | | | |
3.500%, 11/1/49 | | | 9,856,723 | | | | 10,361 | |
4.000%, 11/1/49 | | | 5,189,001 | | | | 5,774 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
2.500%, 5/1/31 | | | 256,914 | | | | 273 | |
3.000%, 2/1/50 | | | 559,553 | | | | 599 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
112
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
3.500%, 2/1/48 | | | 1,405,031 | | | | 1,526 | |
3.500%, 4/1/49 | | | 3,248,129 | | | | 3,548 | |
3.500%, 8/1/49 | | | 2,948,206 | | | | 3,220 | |
4.000%, 1/1/35 | | | 100,031 | | | | 110 | |
4.000%, 1/1/36 | | | 148,859 | | | | 160 | |
4.000%, 10/1/36 | | | 1,068,442 | | | | 1,150 | |
4.000%, 3/1/37 | | | 503,347 | | | | 547 | |
4.000%, 8/1/38 | | | 6,766,181 | | | | 7,235 | |
4.000%, 4/1/47 | | | 10,747,702 | | | | 11,741 | |
4.000%, 1/1/48 | | | 906,400 | | | | 1,008 | |
4.000%, 7/1/48 | | | 9,390,277 | | | | 10,280 | |
4.000%, 9/1/48 | | | 962,580 | | | | 1,051 | |
4.000%, 11/1/48 | | | 7,612,612 | | | | 8,329 | |
4.000%, 1/1/49 | | | 4,431,931 | | | | 4,813 | |
4.000%, 2/1/49 | | | 6,354,635 | | | | 6,908 | |
4.000%, 3/1/49 | | | 2,244,315 | | | | 2,480 | |
4.000%, 7/1/49 | | | 35,698,769 | | | | 39,158 | |
4.500%, 6/1/39 | | | 110,763 | | | | 128 | |
4.500%, 7/1/39 | | | 134,436 | | | | 157 | |
4.500%, 11/1/48 | | | 3,893,907 | | | | 4,361 | |
4.500%, 3/1/49 | | | 1,605,856 | | | | 1,797 | |
4.500%, 4/1/49 | | | 16,855,353 | | | | 18,442 | |
4.500%, 8/1/49 | | | 15,497,666 | | | | 17,176 | |
5.000%, 5/1/48 | | | 4,902,875 | | | | 5,609 | |
5.000%, 9/1/48 | | | 3,548,750 | | | | 3,903 | |
5.000%, 3/1/49 | | | 10,411,767 | | | | 11,744 | |
Federal Home Loan Mortgage Corp., Series 2012-264, Class 30 | | | | | | | | |
3.000%, 7/15/42 | | | 7,307,194 | | | | 7,904 | |
Federal Home Loan Mortgage Corp., Series 2015-343, Class F4 | | | | | | | | |
2.852%, (ICE LIBOR USD 1 Month plus 0.350%), 10/15/37 | | | 2,811,600 | | | | 2,800 | |
Federal Home Loan Mortgage Corp., Series 2017-4742, Class PA | | | | | | | | |
3.000%, 10/15/47 | | | 8,305,578 | | | | 8,820 | |
Federal Home Loan Mortgage Corp., Series 2018-4767, Class KA | | | | | | | | |
3.000%, 3/15/48 | | | 1,884,868 | | | | 2,042 | |
Federal Home Loan Mortgage Corp., Series 2018-4786, Class DP | | | | | | | | |
4.500%, 7/15/42 | | | 1,130,279 | | | | 1,144 | |
Federal Home Loan Mortgage Corp., Series 2439, Class LH | | | | | | | | |
6.000%, 4/15/32 | | | 327,409 | | | | 378 | |
Federal Home Loan Mortgage Corp., Series 4205, Class PA | | | | | | | | |
1.750%, 5/15/43 | | | 1,973,697 | | | | 2,034 | |
Federal Home Loan Mortgage Corp., Series 4426, Class QC | | | | | | | | |
1.750%, 7/15/37 | | | 3,215,594 | | | | 3,321 | |
Federal Home Loan Mortgage Corp., Series 4705, Class A | | | | | | | | |
4.500%, 9/15/42 | | | 2,280,860 | | | | 2,368 | |
Federal Home Loan Mortgage Corp., Series 4763, Class CA | | | | | | | | |
3.000%, 9/15/38 | | | 826,176 | | | | 891 | |
Federal Home Loan Mortgage Corp., Series 4880, Class DA | | | | | | | | |
3.000%, 5/15/50 | | | 4,164,499 | | | | 4,467 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal Home Loan Mortgage Corp., Series 4897, Class F | | | | | | | | |
1.055%, (ICE LIBOR USD 1 Month plus 0.350%), 12/15/48 | | | 882,987 | | | | 882 | |
Federal Home Loan Mortgage Corp., Series 4988, Class AF | | | | | | | | |
0.540%, (ICE LIBOR USD 1 Month plus 0.350%), 10/15/37 | | | 10,200,000 | | | | 10,179 | |
Federal National Mortgage Association | | | | | | | | |
2.500%, 11/1/28 | | | 956,247 | | | | 1,003 | |
2.500%, 1/1/30 | | | 720,694 | | | | 756 | |
2.500%, 4/1/30 | | | 370,762 | | | | 389 | |
2.500%, 8/1/31 | | | 2,278,670 | | | | 2,388 | |
2.661%, (ICE LIBOR USD 12 Month plus 1.585%), 1/1/46 | | | 8,646,400 | | | | 8,975 | |
2.746%, (ICE LIBOR USD 12 Month plus 1.579%), 6/1/45 | | | 2,427,724 | | | | 2,519 | |
3.000%, 12/1/34 | | | 3,200,980 | | | | 3,385 | |
3.000%, 1/1/43 | | | 3,946,494 | | | | 4,211 | |
3.000%, 2/1/50 | | | 472,271 | | | | 506 | |
3.500%, 9/1/32 | | | 4,064,625 | | | | 4,274 | |
3.500%, 6/1/49 | | | 1,109,006 | | | | 1,176 | |
3.500%, 11/1/49 | | | 17,279,764 | | | | 18,164 | |
4.000%, 7/1/33 | | | 1,309,869 | | | | 1,397 | |
4.000%, 9/1/33 | | | 2,162,282 | | | | 2,292 | |
4.000%, 12/1/36 | | | 172,926 | | | | 186 | |
4.000%, 10/1/37 | | | 1,211,813 | | | | 1,304 | |
4.000%, 5/1/38 | | | 401,237 | | | | 429 | |
4.000%, 2/1/42 | | | 1,820,560 | | | | 2,003 | |
4.000%, 9/1/45 | | | 956,833 | | | | 1,082 | |
4.000%, 1/1/46 | | | 4,430,577 | | | | 5,009 | |
4.000%, 10/1/46 | | | 327,921 | | | | 355 | |
4.000%, 12/1/46 | | | 2,194,579 | | | | 2,371 | |
4.000%, 1/1/47 | | | 3,032,127 | | | | 3,257 | |
4.000%, 2/1/47 | | | 3,163,453 | | | | 3,522 | |
4.000%, 4/1/47 | | | 1,325,135 | | | | 1,451 | |
4.000%, 9/1/47 | | | 1,574,225 | | | | 1,694 | |
4.000%, 10/1/47 | | | 1,951,734 | | | | 2,136 | |
4.000%, 11/1/47 | | | 13,418,165 | | | | 14,303 | |
4.000%, 2/1/48 | | | 2,168,832 | | | | 2,413 | |
4.000%, 3/1/48 | | | 10,217,255 | | | | 11,539 | |
4.000%, 4/1/48 | | | 8,298,879 | | | | 9,198 | |
4.000%, 7/1/48 | | | 14,613,480 | | | | 15,881 | |
4.000%, 9/1/48 | | | 4,002,928 | | | | 4,422 | |
4.000%, 10/1/48 | | | 3,460,662 | | | | 3,778 | |
4.000%, 11/1/48 | | | 3,513,563 | | | | 3,881 | |
4.000%, 12/1/48 | | | 2,298,910 | | | | 2,596 | |
4.000%, 1/1/49 | | | 4,029,621 | | | | 4,452 | |
4.000%, 2/1/49 | | | 4,859,182 | | | | 5,415 | |
4.000%, 3/1/49 | | | 1,631,244 | | | | 1,764 | |
4.000%, 4/1/49 | | | 2,101,369 | | | | 2,275 | |
4.000%, 5/1/49 | | | 11,941,089 | | | | 13,317 | |
4.000%, 6/1/49 | | | 3,205,075 | | | | 3,465 | |
4.000%, 11/1/49 | | | 2,958,901 | | | | 3,293 | |
4.000%, 12/1/49 | | | 6,752,042 | | | | 7,582 | |
4.000%, 1/1/50 | | | – | | | | –Õ | |
4.000%, 1/1/59 | | | 12,393,804 | | | | 13,726 | |
4.500%, 5/1/34 | | | 66,289 | | | | 73 | |
4.500%, 6/1/41 | | | 156,149 | | | | 175 | |
4.500%, 3/1/43 | | | 1,741,370 | | | | 1,947 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
113
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
4.500%, 3/1/44 | | | 1,330,909 | | | | 1,489 | |
4.500%, 10/1/45 | | | 2,734,187 | | | | 3,058 | |
4.500%, 2/1/46 | | | 99,679 | | | | 111 | |
4.500%, 2/1/48 | | | 3,284,053 | | | | 3,629 | |
4.500%, 3/1/48 | | | 996,860 | | | | 1,098 | |
4.500%, 4/1/48 | | | 2,136,198 | | | | 2,350 | |
4.500%, 5/1/48 | | | 1,300,689 | | | | 1,433 | |
4.500%, 6/1/48 | | | 1,155,380 | | | | 1,327 | |
4.500%, 7/1/48 | | | 3,362,820 | | | | 3,727 | |
4.500%, 8/1/48 | | | 6,424,972 | | | | 7,240 | |
4.500%, 10/1/48 | | | 16,401,232 | | | | 18,272 | |
4.500%, 11/1/48 | | | 1,682,511 | | | | 1,928 | |
4.500%, 1/1/49 | | | 10,193,071 | | | | 11,405 | |
4.500%, 2/1/49 | | | 5,673,408 | | | | 6,392 | |
4.500%, 4/1/49 | | | 1,722,076 | | | | 1,897 | |
4.500%, 5/1/49 | | | 670,334 | | | | 738 | |
4.500%, 6/1/49 | | | 4,533,929 | | | | 5,108 | |
4.500%, 7/1/49 | | | 10,746,376 | | | | 12,061 | |
4.500%, 8/1/49 | | | 3,927,981 | | | | 4,425 | |
4.500%, 2/1/50 | | | 1,203,851 | | | | 1,328 | |
4.500%, 3/1/50 | | | 12,453,804 | | | | 13,964 | |
4.500%, 4/1/50 | | | 4,900,863 | | | | 5,555 | |
4.500%, 1/1/59 | | | 6,605,574 | | | | 7,423 | |
5.000%, 7/1/44 | | | 260,751 | | | | 289 | |
5.000%, 6/1/48 | | | 7,409,689 | | | | 8,546 | |
5.000%, 9/1/48 | | | 4,230,291 | | | | 4,715 | |
5.000%, 10/1/48 | | | 4,880,545 | | | | 5,606 | |
5.000%, 11/1/48 | | | 2,523,048 | | | | 2,774 | |
5.000%, 12/1/48 | | | 3,540,506 | | | | 3,926 | |
5.000%, 1/1/49 | | | 5,451,699 | | | | 6,079 | |
5.000%, 2/1/49 | | | 13,208,440 | | | | 15,234 | |
5.000%, 6/1/49 | | | 22,917,427 | | | | 25,993 | |
5.000%, 8/1/49 | | | 46,034,288 | | | | 52,823 | |
5.000%, 11/1/49 | | | 4,738,946 | | | | 5,285 | |
5.500%, 12/1/48 | | | 3,511,582 | | | | 4,006 | |
5.500%, 6/1/49 | | | 8,798,073 | | | | 10,216 | |
Federal National Mortgage Association Stripped, Series 414, Class A35 | | | | | | | | |
3.500%, 10/25/42 | | | 5,840,904 | | | | 6,227 | |
Federal National Mortgage Association TBA | | | | | | | | |
2.000%, 7/16/35 | | | 6,600,000 | | | | 6,826 | |
2.000%, 9/17/35 | | | 45,800,000 | | | | 47,217 | |
2.000%, 8/13/50 | | | 5,500,000 | | | | 5,613 | |
2.000%, 9/14/50 | | | 7,400,000 | | | | 7,535 | |
2.000%, 8/17/35 | | | 42,700,000 | | | | 44,094 | |
2.500%, 7/16/35 | | | 1,600,000 | | | | 1,675 | |
2.500%, 7/14/50 | | | 59,500,000 | | | | 62,003 | |
2.500%, 8/13/50 | | | 74,000,000 | | | | 76,972 | |
2.500%, 9/14/50 | | | 104,000,000 | | | | 107,946 | |
3.000%, 7/14/50 | | | 28,200,000 | | | | 29,691 | |
Federal National Mortgage Association, Series 2012-151, Class NX | | | | | | | | |
1.500%, 1/25/43 | | | 2,516,321 | | | | 2,596 | |
Federal National Mortgage Association, Series 2013-11, Class AP | | | | | | | | |
1.500%, 1/25/43 | | | 6,114,274 | | | | 6,244 | |
Federal National Mortgage Association, Series 2013-30, Class CA | | | | | | | | |
1.500%, 4/25/43 | | | 780,700 | | | | 797 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Federal National Mortgage Association, Series 2013-43, Class BP | | | | | | | | |
1.750%, 5/25/43 | | | 2,823,884 | | | | 2,934 | |
Federal National Mortgage Association, Series 2014-73, Class MA | | | | | | | | |
2.500%, 11/25/44 | | | 1,702,101 | | | | 1,814 | |
Federal National Mortgage Association, Series 2015-84, Class PA | | | | | | | | |
1.700%, 8/25/33 | | | 7,939,680 | | | | 8,205 | |
Federal National Mortgage Association, Series 2016-48, Class MA | | | | | | | | |
2.000%, 6/25/38 | | | 10,460,676 | | | | 10,832 | |
Federal National Mortgage Association, Series 2016-57, Class PC | | | | | | | | |
1.750%, 6/25/46 | | | 14,894,374 | | | | 15,377 | |
Federal National Mortgage Association, Series 2017-13, Class PA | | | | | | | | |
3.000%, 8/25/46 | | | 2,560,718 | | | | 2,740 | |
Federal National Mortgage Association, Series 2017-42, Class H | | | | | | | | |
3.000%, 11/25/43 | | | 2,030,220 | | | | 2,101 | |
Federal National Mortgage Association, Series 2017-M7, Class A2 | | | | | | | | |
2.961%, (AFC), 2/25/27 | | | 1,102,000 | | | | 1,221 | |
Federal National Mortgage Association, Series 2018-14, Class KC | | | | | | | | |
3.000%, 3/25/48 | | | 4,612,633 | | | | 4,969 | |
Federal National Mortgage Association, Series 2018-15, Class AB | | | | | | | | |
3.000%, 3/25/48 | | | 1,003,952 | | | | 1,081 | |
Federal National Mortgage Association, Series 2018-8, Class KL | | | | | | | | |
2.500%, 3/25/47 | | | 3,391,930 | | | | 3,555 | |
Federal National Mortgage Association, Series 2019-25, Class PA | | | | | | | | |
3.000%, 5/25/48 | | | 4,827,352 | | | | 5,187 | |
Federal National Mortgage Association, Series 2019-35, Class A | | | | | | | | |
3.000%, 7/25/49 | | | 2,427,024 | | | | 2,556 | |
Federal National Mortgage Association, Series 2019-35, Class MB | | | | | | | | |
3.000%, 7/25/49 | | | 3,381,848 | | | | 3,630 | |
GCAT LLC, Series 2019-NQM1, Class A1 | | | | | | | | |
2.985%, (AFC), 2/25/59 144A | | | 1,019,324 | | | | 1,031 | |
Government National Mortgage Association | | | | | | | | |
3.000%, 2/20/50 | | | 11,568,026 | | | | 12,293 | |
3.000%, 3/20/50 | | | 2,485,975 | | | | 2,656 | |
3.000%, 9/21/50 | | | 7,000,000 | | | | 7,386 | |
3.500%, 1/20/48 | | | 3,027,146 | | | | 3,258 | |
3.500%, 8/20/49 | | | 5,518,219 | | | | 5,946 | |
4.000%, 6/20/47 | | | 31,358,613 | | | | 33,686 | |
4.000%, 10/20/47 | | | 834,171 | | | | 904 | |
4.000%, 1/20/48 | | | 1,399,788 | | | | 1,500 | |
4.000%, 3/20/48 | | | 942,593 | | | | 1,017 | |
4.000%, 4/20/48 | | | 7,112,194 | | | | 7,640 | |
4.000%, 5/20/48 | | | 10,216,568 | | | | 10,926 | |
4.000%, 5/20/49 | | | 1,715,405 | | | | 1,862 | |
4.000%, 6/20/49 | | | 5,734,593 | | | | 6,225 | |
4.000%, 7/20/49 | | | 4,272,214 | | | | 4,639 | |
4.500%, 8/15/47 | | | 749,249 | | | | 830 | |
4.500%, 6/20/48 | | | 4,627,527 | | | | 4,988 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
114
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
4.500%, 2/20/49 | | | 4,895,534 | | | | 5,442 | |
4.500%, 3/20/49 | | | 3,897,103 | | | | 4,268 | |
4.500%, 4/20/49 | | | 1,452,213 | | | | 1,588 | |
4.500%, 5/20/49 | | | 3,762,388 | | | | 4,120 | |
5.000%, 12/20/39 | | | 105,099 | | | | 121 | |
5.000%, 11/20/45 | | | 252,088 | | | | 285 | |
5.000%, 3/20/48 | | | 9,112,468 | | | | 9,985 | |
5.000%, 5/20/48 | | | 4,710,074 | | | | 5,134 | |
5.000%, 6/20/48 | | | 14,271,413 | | | | 15,551 | |
5.000%, 7/20/48 | | | 3,193,612 | | | | 3,481 | |
5.000%, 8/20/48 | | | 5,183,850 | | | | 5,648 | |
5.000%, 12/20/48 | | | 3,750,929 | | | | 4,075 | |
5.000%, 1/20/49 | | | 5,010,299 | | | | 5,642 | |
5.000%, 2/20/49 | | | 1,005,229 | | | | 1,117 | |
5.000%, 3/20/49 | | | 1,436,089 | | | | 1,597 | |
Government National Mortgage Association TBA | | | | | | | | |
2.000%, 8/20/50 | | | 5,600,000 | | | | 5,794 | |
2.500%, 9/21/50 | | | 10,100,000 | | | | 10,584 | |
Government National Mortgage Association, Series 2012-141, Class WA | | | | | | | | |
4.526%, 11/16/41 | | | 741,219 | | | | 820 | |
Government National Mortgage Association, Series 2017-167, Class BQ | | | | | | | | |
2.500%, 8/20/44 | | | 3,396,845 | | | | 3,519 | |
Government National Mortgage Association, Series 2019-31, Class JC | | | | | | | | |
3.500%, 3/20/49 | | | 2,929,321 | | | | 3,092 | |
Government National Mortgage Association, Series 2019-32, Class NA | | | | | | | | |
3.500%, 9/20/49 | | | 4,829,457 | | | | 5,023 | |
GS Mortgage Securities Trust, Series 2012- GCJ7, Class AAB | | | | | | | | |
2.935%, 5/10/45 | | | 60,716 | | | | 61 | |
GS Mortgage Securities Trust, Series 2014- GC18, Class A3 | | | | | | | | |
3.801%, 1/10/47 | | | 947,075 | | | | 1,009 | |
GS Mortgage Securities Trust, Series 2015- GC28, Class A5 | | | | | | | | |
3.396%, 2/10/48 | | | 1,918,000 | | | | 2,062 | |
GS Mortgage Securities Trust, Series 2015- GC34, Class A4 | | | | | | | | |
3.506%, 10/10/48 | | | 1,802,000 | | | | 1,968 | |
Impact Funding Affordable Multifamily Housing Mortgage Loan Trust, Series 2010- 1, Class A1 | | | | | | | | |
5.314%, 1/25/51 144A | | | 3,462,525 | | | | 3,710 | |
JPMBB Commercial Mortgage Securities Trust | | | | | | | | |
3.611%, 5/15/48 | | | 1,470,000 | | | | 1,602 | |
JPMBB Commercial Mortgage Securities Trust, Series 2014-C23, Class A4 | | | | | | | | |
3.669%, 9/15/47 | | | 1,323,000 | | | | 1,425 | |
JPMBB Commercial Mortgage Securities Trust, Series 2014-C26, Class A4 | | | | | | | | |
3.494%, 1/15/48 | | | 1,906,000 | | | | 2,061 | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C28, Class A3 | | | | | | | | |
2.912%, 10/15/48 | | | 5,578,517 | | | | 5,845 | |
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
JPMBB Commercial Mortgage Securities Trust, Series 2015-C33, Class A4 | | | | | | | | |
3.769%, 12/15/48 | | | 838,000 | | | | 928 | |
JPMCC Commercial Mortgage Securities Trust, Series 2017-JP6, Class ASB | | | | | | | | |
3.282%, 7/15/50 | | | 1,306,000 | | | | 1,405 | |
JPMDB Commercial Mortgage Securities Trust, 2020-COR7, Class A5 | | | | | | | | |
2.180%, 5/15/53 | | | 1,609,000 | | | | 1,660 | |
JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class ASB | | | | | | | | |
3.491%, 3/15/50 | | | 463,000 | | | | 499 | |
JPMDB Commercial Mortgage Securities Trust, Series 2018-C8, Class ASB | | | | | | | | |
4.145%, 6/15/51 | | | 1,453,000 | | | | 1,635 | |
MASTR Asset Securitization Trust, Series 2003-12, Class 1A1 | | | | | | | | |
5.250%, 12/25/24 | | | 82,954 | | | | 84 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2013-C10, Class A4 | | | | | | | | |
4.083%, (CSTR), 7/15/46 | | | 290,000 | | | | 311 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C20, Class A4 | | | | | | | | |
3.249%, 2/15/48 | | | 434,000 | | | | 461 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C25, Class ASB | | | | | | | | |
3.383%, 10/15/48 | | | 936,000 | | | | 984 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27, Class A4 | | | | | | | | |
3.753%, 12/15/47 | | | 393,000 | | | | 434 | |
Morgan Stanley Capital I Trust, Series 2016- UB11, Class A1 | | | | | | | | |
1.445%, 8/15/49 | | | 583,649 | | | | 584 | |
Morgan Stanley Capital I Trust, Series 2016- UB11, Class ASB | | | | | | | | |
2.606%, 8/15/49 | | | 1,289,000 | | | | 1,337 | |
New Residential Mortgage Loan Trust, Series 2019-NQM2, Class A1 | | | | | | | | |
3.600%, (AFC), 4/25/49 144A | | | 1,334,354 | | | | 1,361 | |
New Residential Mortgage Loan Trust, Series 2019-NQM4, Class A1 | | | | | | | | |
2.492%, (AFC), 9/25/59 144A | | | 2,230,503 | | | | 2,246 | |
Residential Funding Mortgage Securities I, Series 2003-S18, Class A1 | | | | | | | | |
4.500%, 10/25/20 | | | 2,120 | | | | 2 | |
SG Residential Mortgage Trust, Series 2019-3, Class A1 | | | | | | | | |
2.703%, (AFC), 9/25/59 144A | | | 2,282,583 | | | | 2,301 | |
Starwood Mortgage Residential Trust, Series 2019-INV1, Class A1 | | | | | | | | |
2.610%, (AFC), 9/27/49 144A | | | 2,463,822 | | | | 2,472 | |
Starwood Mortgage Residential Trust, Series 2020-1, Class A1 | | | | | | | | |
2.275%, (AFC), 2/25/50 144A | | | 4,400,854 | | | | 4,438 | |
Verus Securitization Trust, Series 2019-1, Class A1 | | | | | | | | |
3.836%, (AFC), 2/25/59 144A | | | 1,040,235 | | | | 1,060 | |
Verus Securitization Trust, Series 2019-2, Class A1 | | | | | | | | |
3.211%, (AFC), 5/25/59 144A | | | 3,630,124 | | | | 3,702 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
115
Select Bond Portfolio
| | | | | | | | |
Structured Products (56.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Verus Securitization Trust, Series 2019-3, Class A1 | | | | | | | | |
2.784%, (AFC), 7/25/59 144A | | | 4,713,191 | | | | 4,806 | |
Verus Securitization Trust, Series 2019-4, Class A1 | | | | | | | | |
2.642%, (AFC), 11/25/59 144A | | | 6,711,780 | | | | 6,821 | |
Verus Securitization Trust, Series 2019-INV1, Class A1 | | | | | | | | |
3.402%, (AFC), 12/25/59 144A | | | 1,929,795 | | | | 1,974 | |
Verus Securitization Trust, Series 2019-INV2, Class A1 | | | | | | | | |
2.913%, (AFC), 7/25/59 144A | | | 2,492,691 | | | | 2,536 | |
Verus Securitization Trust, Series 2019-INV3, Class A1 | | | | | | | | |
2.692%, (AFC), 11/25/59 144A | | | 1,563,091 | | | | 1,582 | |
Verus Securitization Trust, Series 2020-1, Class A1 | | | | | | | | |
2.417%, (AFC), 1/25/60 144A | | | 1,495,926 | | | | 1,517 | |
Verus Securitization Trust, Series 2020-2, Class A1 | | | | | | | | |
2.226%, (AFC), 5/25/60 144A | | | 5,758,000 | | | | 5,803 | |
Visio Trust, Series 2019-1, Class A1 | | | | | | | | |
3.572%, (AFC), 6/25/54 144A | | | 1,271,134 | | | | 1,288 | |
| | | | | | | | |
Total | | | | | | | 1,484,843 | |
| | | | | | | | |
| |
Total Structured Products (Cost: $1,753,944) | | | | 1,790,531 | |
| | | | | | | | |
| | | | | | | | |
Short-Term Investments (4.4%) | | Shares/ Par + | | | Value $ (000’s) | |
| | |
Money Market Funds (4.4%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 139,449,103 | | | | 139,449 | |
| | | | | | | | |
Total | | | | | | | 139,449 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $139,449) | | | | 139,449 | |
| | |
| | | | | | | | |
| |
Total Investments (112.3%) (Cost: $3,482,038)@ | | | | 3,592,992 | |
| | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-12.3%) | | | | | | | (394,079 | ) |
| | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 3,198,913 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $485,744 representing 15.2% of the net assets. |
b | Cash or securities with an aggregate value of $412,786 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
p | Amount is less than one thousand. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $3,482,497 and the net unrealized appreciation of investments based on that cost was $110,998 which is comprised of $117,778 aggregate gross unrealized appreciation and $6,780 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Municipal Bonds | | | | $ | — | | | $ | 18,306 | | | $ | — | |
Corporate Bonds | | | | | — | | | | 1,093,259 | | | | — | |
Governments | | | | | — | | | | 551,447 | | | | — | |
Structured Products | | | | | — | | | | 1,790,531 | | | | — | |
Short-Term Investments | | | | | 139,449 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 139,449 | | | $ | 3,453,543 | | | $ | — | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
116
Long-Term U.S. Government Bond Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Total Investments | | |
| | | |
| | Governments | | 87.1% | | |
| | | |
| | Structured Products | | 10.7% | | |
| | | |
| | Corporate Bonds | | 0.6% | | |
| | | |
| | Short-Term Investments | | 1.6% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 10% of the Portfolio is invested in securities rated A by Moody’s or S&P and no more than 25% of the Portfolio is invested in securities rated Aa by Moody’s or AA by S&P.
Return of principal is not guaranteed. Bond funds have the same risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
The Portfolio may invest in securities that are issued or guaranteed by the U.S. Government or its agencies, and in derivatives designed to replicate such securities. This guarantee provides for the timely repayment of the principal and interest as applicable under the terms of the instrument, if it is held to maturity, and does not apply to derivative securities held by the Portfolio. A guarantee by the U.S. Government or its agencies does not eliminate market risk.
The Portfolio may also use derivative instruments for hedging or other purposes as part of its investment strategy. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk that the Portfolio could not close out a position when it would be most advantageous to do so. The potential leverage created by use of derivatives may cause the Portfolio to be more sensitive to interest rate movements and thus more volatile than other long-term U.S. Government bond funds that do not use derivatives. Portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
117
Long-Term U.S. Government Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Corporate Bonds (0.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical (0.2%) | | | | | | | | |
United Airlines Pass Through Trust, Series 2016-2, Class A | | | | | | | | |
3.100%, 4/7/30 | | | 173,569 | | | | 145 | |
United Airlines Pass Through Trust, Series 2016-2, Class AA | | | | | | | | |
2.875%, 4/7/30 | | | 173,569 | | | | 162 | |
Total | | | | | | | 307 | |
| | |
Financial (0.2%) | | | | | | | | |
MET Tower Global Funding | | | | | | | | |
0.602%, (US SOFR plus 0.550%), 1/17/23 144A | | | 300,000 | | | | 298 | |
Total | | | | | | | 298 | |
| | |
Industrial (0.4%) | | | | | | | | |
Vessel Management Services, Inc. | | | | | | | | |
3.432%, 8/15/36 | | | 459,000 | | | | 532 | |
Total | | | | | | | 532 | |
| | |
Utilities (0.1%) | | | | | | | | |
Duke Energy Florida LLC | | | | | | | | |
2.500%, 12/1/29 | | | 200,000 | | | | 216 | |
Total | | | | | | | 216 | |
| | |
Total Corporate Bonds (Cost: $1,306) | | | | | | | 1,353 | |
| | |
Governments (125.9%) | | | | | | |
Governments (125.9%) | | | | | | | | |
Federal National Mortgage Association | | | | | | | | |
5.625%, 4/17/28 | | | 100,000 | | | | 135 | |
Residual Funding Corp. Stripped | | | | | | | | |
0.000%, 4/15/30 | | | 4,800,000 | | | | 4,229 | |
0.000%, 10/15/20 | | | 2,000,000 | | | | 1,998 | |
Resolution Funding Corp. Stripped | | | | | | | | |
0.000%, 4/15/28 | | | 400,000 | | | | 368 | |
Tennessee Valley Authority Stripped | | | | | | | | |
0.000%, 5/1/30 | | | 500,000 | | | | 432 | |
US Treasury | | | | | | | | |
0.375%, 4/30/25 | | | 8,000,000 | | | | 8,036 | |
1.250%, 5/15/50 | | | 900,000 | | | | 864 | |
1.500%, 2/15/30 | | | 17,230,000 | | | | 18,624 | |
1.875%, 7/31/22 | | | 8,000,000 | | | | 8,284 | |
2.000%, 2/15/50 b | | | 91,680,000 | | | | 104,938 | |
2.000%, 10/31/21 b | | | 3,800,000 | | | | 3,893 | |
2.000%, 6/30/24 | | | 700,000 | | | | 749 | |
2.125%, 8/15/21 | | | 400,000 | | | | 409 | |
2.125%, 3/31/24 | | | 1,000,000 | | | | 1,071 | |
2.125%, 5/15/25 | | | 410,000 | | | | 446 | |
2.500%, 2/15/46 | | | 940,000 | | | | 1,164 | |
2.625%, 12/31/23 | | | 400,000 | | | | 434 | |
2.875%, 5/15/49 | | | 1,350,000 | | | | 1,825 | |
3.000%, 11/15/44 | | | 820,000 | | | | 1,098 | |
3.000%, 11/15/45 | | | 370,000 | | | | 499 | |
3.000%, 2/15/48 | | | 330,000 | | | | 452 | |
3.000%, 8/15/48 | | | 700,000 | | | | 962 | |
3.000%, 9/30/25 | | | 100,000 | | | | 114 | |
3.000%, 10/31/25 | | | 120,000 | | | | 137 | |
| | | | | | | | |
Governments (125.9%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
3.125%, 8/15/44 | | | 3,970,000 | | | | 5,412 | |
3.125%, 5/15/48 | | | 2,430,000 | | | | 3,404 | |
3.500%, 2/15/39 | | | 50,000 | | | | 71 | |
3.875%, 8/15/40 | | | 40,000 | | | | 60 | |
4.250%, 11/15/40 | | | 1,800,000 | | | | 2,812 | |
4.375%, 2/15/38 | | | 2,240,000 | | | | 3,481 | |
4.500%, 5/15/38 | | | 1,440,000 | | | | 2,271 | |
US Treasury Inflation Index Bond | | | | | | | | |
0.125%, 4/15/22 | | | 316,347 | | | | 321 | |
0.375%, 1/15/27 | | | 74,314 | | | | 80 | |
0.375%, 7/15/27 | | | 639,494 | | | | 696 | |
0.500%, 1/15/28 | | | 1,081,236 | | | | 1,185 | |
0.625%, 1/15/26 | | | 32,378 | | | | 35 | |
0.750%, 7/15/28 | | | 1,338,335 | | | | 1,510 | |
0.875%, 1/15/29 | | | 497,654 | | | | 567 | |
1.000%, 2/15/48 | | | 207,988 | | | | 275 | |
1.375%, 2/15/44 | | | 143,046 | | | | 195 | |
1.750%, 1/15/28 | | | 440,680 | | | | 526 | |
2.500%, 1/15/29 | | | 406,110 | | | | 521 | |
3.625%, 4/15/28 | | | 158,555 | | | | 214 | |
US Treasury Stripped | | | | | | | | |
0.000%, 8/15/34 | | | 850,000 | | | | 733 | |
0.000%, 11/15/43 | | | 700,000 | | | | 500 | |
Total | | | | | | | 186,030 | |
| | |
Total Governments (Cost: $182,709) | | | | | | | 186,030 | |
| | |
Structured Products (15.4%) | | | | | | |
Asset Backed Securities (0.8%) | | | | | | | | |
ECMC Group Student Loan Trust, Series 2018-1A, Class A | | | | | | | | |
0.935%, (ICE LIBOR USD 1 Month plus 0.750%), 2/27/68 144A | | | 67,081 | | | | 65 | |
Massachusetts Educational Financing Authority, Series 2008-1, Class A1 | | | | | | | | |
1.941%, (ICE LIBOR USD 3 Month plus 0.950%), 4/25/38 | | | 39,717 | | | | 39 | |
OneMain Direct Auto Receivables Trust, Series 2018-1A, Class A | | | | | | | | |
3.430%, 12/16/24 144A | | | 600,000 | | | | 608 | |
SLM Student Loan Trust, Series 2003-7A, Class A5A | | | | | | | | |
1.513%, (ICE LIBOR USD 3 Month plus 1.200%), 12/15/33 144A | | | 104,488 | | | | 101 | |
Towd Point Mortgage Trust, Series 2019-4, Class A1 | | | | | | | | |
2.900%, (AFC), 10/25/59 144A | | | 180,518 | | | | 190 | |
Towd Point Mortgage Trust, Series 2019-SJ3, Class A1 | | | | | | | | |
3.000%, (AFC), 11/25/59 144A | | | 240,238 | | | | 244 | |
Total | | | | | | | 1,247 | |
| | |
Mortgage Securities (14.6%) | | | | | | | | |
BWAY Mortgage Trust, Series 2013-1515, Class A2 | | | | | | | | |
3.454%, 3/10/33 144A | | | 300,000 | | | | 321 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
118
Long-Term U.S. Government Bond Portfolio
| | | | | | | | |
Structured Products (15.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
CityLine Commercial Mortgage Trust, Series 2016-CLNE, Class A | | | | | | | | |
2.871%, (CSTR), 11/10/31 144A | | | 600,000 | | | | 611 | |
COMM Mortgage Trust, Series 2018-HOME, Class A | | | | | | | | |
3.942%, (AFC), 4/10/33 144A | | | 200,000 | | | | 226 | |
Commercial Mortgage Pass Through Certificates, Series 2016-667M, Class A | | | | | | | | |
3.140%, 10/10/36 144A | | | 700,000 | | | | 744 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2003-AR18, Class 2A3 | | | | | | | | |
3.303%, (CSTR), 7/25/33 | | | 738 | | | | 1 | |
DBWF Mortgage Trust, Series 2016-85T, Class A | | | | | | | | |
3.791%, 12/10/36 144A | | | 800,000 | | | | 888 | |
Federal Home Loan Mortgage Corp., Series 2752, Class EZ | | | | | | | | |
5.500%, 2/15/34 | | | 215,834 | | | | 247 | |
Federal Home Loan Mortgage Corp., Series 3759, Class FB | | | | | | | | |
0.685%, (ICE LIBOR USD 1 Month plus 0.500%), 11/15/40 | | | 40,904 | | | | 41 | |
Federal Home Loan Mortgage Corp., Series 4092, Class AY | | | | | | | | |
3.000%, 8/15/32 | | | 2,200,000 | | | | 2,403 | |
Federal Home Loan Mortgage Corp., Series 4387, Class AZ | | | | | | | | |
4.000%, 9/15/44 | | | 2,516,237 | | | | 2,831 | |
Federal Home Loan Mortgage Corp., Series 4398, Class ZX | | | | | | | | |
4.000%, 9/15/54 | | | 752,363 | | | | 915 | |
Federal Home Loan Mortgage Corp., Series 4830, Class ZG | | | | | | | | |
3.000%, 4/15/53 | | | 714,592 | | | | 745 | |
Federal Home Loan Mortgage Corp., Series T-61, Class 1A1 | | | | | | | | |
2.904%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus | | | | | | | | |
1.400%), 7/25/44 | | | 7,939 | | | | 8 | |
Federal National Mortgage Association | | | | | | | | |
3.600%, 2/1/40 | | | 611,117 | | | | 657 | |
5.000%, 6/1/35 | | | 43,608 | | | | 50 | |
5.000%, 2/1/36 | | | 67,926 | | | | 78 | |
5.500%, 5/1/49 | | | 68,534 | | | | 76 | |
Federal National Mortgage Association TBA | | | | | | | | |
2.500%, 8/13/50 | | | 800,000 | | | | 832 | |
2.500%, 9/14/50 | | | 1,700,000 | | | | 1,765 | |
3.000%, 9/14/50 | | | 1,500,000 | | | | 1,574 | |
Federal National Mortgage Association, Series 2007-39, Class NZ | | | | | | | | |
4.250%, 5/25/37 | | | 195,255 | | | | 209 | |
Federal National Mortgage Association, Series 2012-101, Class FC | | | | | | | | |
0.685%, (ICE LIBOR USD 1 Month plus 0.500%), 9/25/42 | | | 65,243 | | | | 65 | |
Federal National Mortgage Association, Series 2016-61, Class ML | | | | | | | | |
3.000%, 9/25/46 | | | 900,000 | | | | 994 | |
| | | | | | | | |
Structured Products (15.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Freddie Mac Military Housing Bonds Resecuritization Trust, Series 2015-R1, Class A2 | | | | | | | | |
4.325%, (CSTR), 10/25/52 144A | | | 577,190 | | | | 661 | |
Government National Mortgage Association, Series 2010-26, Class OW | | | | | | | | |
0.000%, 2/20/40 | | | 511,691 | | | | 467 | |
Government National Mortgage Association, Series 2010-75, Class OA | | | | | | | | |
0.000%, 9/20/35 | | | 372,870 | | | | 349 | |
GS Mortgage Securities Trust, Series 2015- 590M, Class B | | | | | | | | |
3.932%, (CSTR), 10/10/35 144A | | | 300,000 | | | | 315 | |
Hilton USA Trust, Series 2016-HHV, Class A | | | | | | | | |
3.719%, 11/5/38 144A | | | 300,000 | | | | 307 | |
Hilton USA Trust, Series 2016-HHV, Class C | | | | | | | | |
4.333%, (CSTR), 11/5/38 144A | | | 400,000 | | | | 388 | |
Merrill Lynch Mortgage Investors Trust, Series 2003-A4, Class 3A | | | | | | | | |
3.868%, (CSTR, AFC), 5/25/33 | | | 987 | | | | 1 | |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2016-C32, Class ASB | | | | | | | | |
3.514%, 12/15/49 | | | 700,000 | | | | 752 | |
Morgan Stanley Capital I Trust, Series 2018- MP, Class A | | | | | | | | |
4.418%, (CSTR), 7/11/40 144A | | | 100,000 | | | | 108 | |
MSSG Trust, Series 2017-237P, Class A | | | | | | | | |
3.397%, 9/13/39 144A | | | 700,000 | | | | 742 | |
New Residential Mortgage Loan Trust, Series 2020-RPL1, Class A1 | | | | | | | | |
2.750%, (AFC), 11/25/59 144A | | | 191,154 | | | | 200 | |
Structured Asset Mortgage Investments, Inc., Series 2004-AR5, Class 1A1 | | | | | | | | |
0.854%, (ICE LIBOR USD 1 Month plus 0.660%), (AFC), 10/19/34 | | | 3,364 | | | | 3 | |
VNDO Trust, Series 2016-350P, Class A | | | | | | | | |
3.805%, 1/10/35 144A | | | 800,000 | | | | 889 | |
WaMu Mortgage Pass-Through Certificates, Series 2004-AR1, Class A | | | | | | | | |
3.838%, (CSTR, AFC), 3/25/34 | | | 7,684 | | | | 8 | |
Worldwide Plaza Trust, Series 2017-WWP, Class A | | | | | | | | |
3.526%, 11/10/36 144A | | | 100,000 | | | | 110 | |
Total | | | | | | | 21,581 | |
| | |
Total Structured Products (Cost: $21,646) | | | | | | | 22,828 | |
| | |
Short-Term Investments (2.3%) | | | | | | |
Money Market Funds (2.3%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 3,438,965 | | | | 3,439 | |
| | | | | | | | |
Total | | | | | | | 3,439 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $3,439) | | | | 3,439 | |
| | | | | | | | |
| |
Total Investments (144.5%) (Cost: $209,100)@ | | | | 213,650 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-44.5%) | | | | | | | (65,840 | ) |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 147,810 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
119
Long-Term U.S. Government Bond Portfolio
Securities Sold Short
| | | | | | | | | | | | | | | | | | | | |
Description | | Coupon | | | Maturity Date | | | Principal Amount (000’s) | | | Proceeds (000’s) | | | Value (000’s) | |
Federal National Mortgage Association TBA | | | 3.500 | % | | | 7/14/50 | | | $ | (1,600) | | | $ | (1,685) | | | $ | (1,683) | |
Federal National Mortgage Association TBA | | | 3.500 | % | | | 8/13/50 | | | | (3,000 | ) | | | (3,151 | ) | | | (3,155) | |
| | | | | | | | | | $ | (4,600 | ) | | $ | (4,836 | ) | | $ | (4,838) | |
Exchange Traded or Centrally Cleared Derivatives Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Five-Year US Treasury Note Future | | | Short | | | | USD | | | | 4,800 | | | | 48 | | | | 9/20 | | | $ | 6,036 | | | $ | (13 | ) | | $ | 1 | |
Ten-Year US Treasury Note Future | | | Long | | | | USD | | | | 300 | | | | 3 | | | | 9/20 | | | | 417 | | | | 2 | | | | (1 | ) |
Ultra Long Term US Treasury Bond Future | | | Short | | | | USD | | | | 13,500 | | | | 135 | | | | 9/20 | | | | 24,106 | | | | (55 | ) | | | 63 | |
Ultra Ten-Year US Treasury Note Future | | | Short | | | | USD | | | | 800 | | | | 8 | | | | 9/20 | | | | 1,260 | | | | (5 | ) | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (71 | ) | | $ | 65 | |
Centrally Cleared Interest Rate Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month USD-LIBOR | | | 1.250 | % | | | 6/25 | | | | 1,400 | | | | USD | | | $ | (5 | ) | | $ | (59 | ) | | $ | (64 | ) | | $ | 1 | |
3-Month USD-LIBOR | | | 1.750 | % | | | 12/26 | | | | 3,110 | | | | USD | | | | 103 | | | | (368 | ) | | | (265 | ) | | | 3 | |
3-Month USD-LIBOR | | | 2.250 | % | | | 6/28 | | | | 1,800 | | | | USD | | | | 20 | | | | (265 | ) | | | (245 | ) | | | 3 | |
3-Month USD-LIBOR | | | 2.000 | % | | | 2/45 | | | | 1,500 | | | | USD | | | | (27 | ) | | | (347 | ) | | | (374 | ) | | | 11 | |
3-Month USD-LIBOR | | | 1.750 | % | | | 6/47 | | | | 600 | | | | USD | | | | 99 | | | | (223 | ) | | | (124 | ) | | | 5 | |
3-Month USD-LIBOR | | | 2.384 | % | | | 9/47 | | | | 2,000 | | | | USD | | | | 97 | | | | (832 | ) | | | (735 | ) | | | 17 | |
3-Month USD-LIBOR | | | 2.750 | % | | | 12/47 | | | | 800 | | | | USD | | | | (25 | ) | | | (346 | ) | | | (371 | ) | | | 7 | |
| | | | | | | | | | | | | | | | | | $ | 262 | | | $ | (2,440 | ) | | $ | (2,178 | ) | | $ | 47 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 47 | | | $ | 66 | | | $ | 113 | | | $ | – | | | $ | | (1) | | $ | | (1) | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $8,016 representing 5.4% of the net assets. |
b | Cash or securities with an aggregate value of $108,831 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $204,896 and the net unrealized appreciation of investments based on that cost was $1,666 which is comprised of $4,783 aggregate gross unrealized appreciation and $3,117 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
120
Long-Term U.S. Government Bond Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | |
| | Valuation Inputs | | | | |
Description | |
| Level 1 - Quoted Prices | | |
| Level 2 - Other Significant Observable Inputs | | |
| Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | |
Corporate Bonds | | $ | — | | | $ | 1,353 | | | $ | — | |
Governments | | | — | | | | 186,030 | | | | — | |
Structured Products | | | — | | | | 22,828 | | | | — | |
Short-Term Investments | | | 3,439 | | | | — | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | 2 | | | | — | | | | — | |
| | | | |
Total Assets: | | $ | 3,441 | | | $ | 210,211 | | | $ | — | |
| | | | |
Liabilities: | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | |
Futures | | | (73 | ) | | | — | | | | — | |
Interest Rate Swaps | | | — | | | | (2,178 | ) | | | — | |
Securities Sold Short | | | — | | | | (4,838 | ) | | | — | |
| | | | |
Total Liabilities: | | $ | (73 | ) | | $ | (7,016 | ) | | $ | — | |
| | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
121
Inflation Protection Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Governments | | 59.2% | | |
| | | |
| | Structured Products | | 26.4% | | |
| | | |
| | Corporate Bonds | | 12.7% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 1.5% | | |
| | | |
| | Municipal Bonds | | 0.2% | | |
Sector Allocation is subject to change.
Consistent with the Portfolio’s stated parameters, no more than 20% of the Portfolio is invested in foreign securities.
Return of principal is not guaranteed. Bond funds have the same interest rate, inflation and credit risks that are associated with the underlying bonds owned by the Portfolio. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
The Portfolio may use derivative instruments for hedging purposes or as alternatives to direct investments. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
122
Inflation Protection Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Basic Materials (0.0%) | | | | | | | | |
The Dow Chemical Co. | | | | | | | | |
3.500%, 10/1/24 | | | 200,000 | | | | 216 | |
| | | | | | | | |
Total | | | | | | | 216 | |
| | | | | | | | |
| | |
Communications (2.2%) | | | | | | | | |
AT&T, Inc. | | | | | | | | |
2.300%, 6/1/27 | | | 160,000 | | | | 165 | |
2.750%, 6/1/31 | | | 200,000 | | | | 207 | |
3.500%, 6/1/41 | | | 100,000 | | | | 105 | |
3.800%, 2/15/27 | | | 300,000 | | | | 338 | |
4.050%, 12/15/23 | | | 150,000 | | | | 166 | |
4.450%, 4/1/24 | | | 100,000 | | | | 112 | |
4.800%, 6/15/44 | | | 280,000 | | | | 331 | |
5.150%, 11/15/46 | | | 41,000 | | | | 52 | |
CBS Corp. | | | | | | | | |
3.700%, 6/1/28 | | | 170,000 | | | | 185 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
6.484%, 10/23/45 | | | 530,000 | | | | 704 | |
Comcast Corp. | | | | | | | | |
1.950%, 1/15/31 | | | 260,000 | | | | 265 | |
2.800%, 1/15/51 | | | 190,000 | | | | 194 | |
3.750%, 4/1/40 | | | 100,000 | | | | 118 | |
6.500%, 11/15/35 | | | 350,000 | | | | 532 | |
Deutsche Telekom International Finance | | | | | | | | |
3.600%, 1/19/27 144A | | | 450,000 | | | | 504 | |
Discovery Communications LLC | | | | | | | | |
3.625%, 5/15/30 | | | 100,000 | | | | 109 | |
T-Mobile USA, Inc. | | | | | | | | |
2.550%, 2/15/31 144A | | | 405,000 | | | | 406 | |
3.500%, 4/15/25 144A | | | 1,850,000 | | | | 2,017 | |
3.875%, 4/15/30 144A | | | 488,000 | | | | 544 | |
Verizon Communications, Inc. | | | | | | | | |
5.012%, 8/21/54 | | | 300,000 | | | | 435 | |
ViacomCBS, Inc. | | | | | | | | |
4.200%, 5/19/32 | | | 220,000 | | | | 244 | |
The Walt Disney Co. | | | | | | | | |
2.200%, 1/13/28 | | | 400,000 | | | | 417 | |
3.600%, 1/13/51 | | | 160,000 | | | | 178 | |
| | | | | | | | |
Total | | | | | | | 8,328 | |
| | | | | | | | |
| | |
Consumer, Cyclical (0.6%) | | | | | | | | |
Costco Wholesale Corp. | | | | | | | | |
1.600%, 4/20/30 | | | 800,000 | | | | 808 | |
Ford Motor Credit Co. LLC | | | | | | | | |
4.389%, 1/8/26 | | | 300,000 | | | | 285 | |
General Motors Co. | | | | | | | | |
5.150%, 4/1/38 | | | 650,000 | | | | 623 | |
General Motors Financial Co., Inc. | | | | | | | | |
2.750%, 6/20/25 | | | 460,000 | | | | 453 | |
| | | | | | | | |
Total | | | | | | | 2,169 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (1.3%) | | | | | | | | |
AbbVie, Inc. | | | | | | | | |
3.850%, 6/15/24 144A | | | 150,000 | | | | 165 | |
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
4.450%, 5/14/46 | | | 350,000 | | | | 425 | |
4.550%, 3/15/35 144A | | | 270,000 | | | | 332 | |
Aetna, Inc. | | | | | | | | |
2.750%, 11/15/22 | | | 230,000 | | | | 240 | |
Amgen, Inc. | | | | | | | | |
3.625%, 5/22/24 | | | 240,000 | | | | 263 | |
Anthem, Inc. | | | | | | | | |
2.375%, 1/15/25 | | | 110,000 | | | | 116 | |
Bristol-Myers Squibb Co. | | | | | | | | |
3.625%, 5/15/24 144A | | | 50,000 | | | | 55 | |
Cigna Corp. | | | | | | | | |
4.500%, 2/25/26 144A | | | 80,000 | | | | 93 | |
4.900%, 12/15/48 | | | 200,000 | | | | 264 | |
CVS Health Corp. | | | | | | | | |
4.780%, 3/25/38 | | | 180,000 | | | | 224 | |
Duke University Health System, Inc. | | | | | | | | |
3.920%, 6/1/47 | | | 268,000 | | | | 334 | |
Gilead Sciences, Inc. | | | | | | | | |
3.650%, 3/1/26 | | | 200,000 | | | | 229 | |
The Kroger Co. | | | | | | | | |
3.875%, 10/15/46 | | | 400,000 | | | | 448 | |
Mondelez International, Inc. | | | | | | | | |
2.750%, 4/13/30 | | | 153,000 | | | | 165 | |
PayPal Holdings, Inc. | | | | | | | | |
2.300%, 6/1/30 | | | 270,000 | | | | 281 | |
PepsiCo, Inc. | | | | | | | | |
1.625%, 5/1/30 | | | 190,000 | | | | 194 | |
Pfizer, Inc. | | | | | | | | |
1.700%, 5/28/30 | | | 230,000 | | | | 234 | |
Stryker Corp. | | | | | | | | |
1.950%, 6/15/30 | | | 380,000 | | | | 382 | |
UnitedHealth Group, Inc. | | | | | | | | |
1.250%, 1/15/26 | | | 134,000 | | | | 136 | |
Upjohn, Inc. | | | | | | | | |
2.700%, 6/22/30 144A | | | 340,000 | | | | 349 | |
4.000%, 6/22/50 144A | | | 140,000 | | | | 150 | |
| | | | | | | | |
Total | | | | | | | 5,079 | |
| | | | | | | | |
| | |
Energy (1.2%) | | | | | | | | |
Chevron Corp | | | | | | | | |
1.995%, 5/11/27 | | | 260,000 | | | | 272 | |
Enbridge, Inc. | | | | | | | | |
3.500%, 6/10/24 | | | 150,000 | | | | 163 | |
3.700%, 7/15/27 | | | 200,000 | | | | 221 | |
Energy Transfer Operating LP | | | | | | | | |
5.300%, 4/15/47 | | | 455,000 | | | | 439 | |
Energy Transfer Partners LP | | | | | | | | |
3.600%, 2/1/23 | | | 100,000 | | | | 103 | |
Enterprise Products Operating LLC | | | | | | | | |
4.850%, 3/15/44 | | | 100,000 | | | | 116 | |
Equinor ASA | | | | | | | | |
1.750%, 1/22/26 | | | 260,000 | | | | 266 | |
Magellan Midstream Partners LP | | | | | | | | |
5.150%, 10/15/43 | | | 150,000 | | | | 166 | |
MPLX LP | | | | | | | | |
4.500%, 4/15/38 | | | 200,000 | | | | 200 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
123
Inflation Protection Portfolio
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
5.200%, 3/1/47 | | | 200,000 | | | | 215 | |
Petroleos Mexicanos | | | | | | | | |
3.500%, 1/30/23 | | | 130,000 | | | | 124 | |
4.875%, 1/18/24 | | | 400,000 | | | | 384 | |
Phillips 66 | | | | | | | | |
2.150%, 12/15/30 | | | 390,000 | | | | 377 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
5.625%, 3/1/25 | | | 500,000 | | | | 571 | |
Schlumberger Investment S.A. | | | | | | | | |
2.650%, 6/26/30 | | | 240,000 | | | | 246 | |
Transcontinental Gas Pipe Line Co. LLC | | | | | | | | |
3.250%, 5/15/30 144A | | | 260,000 | | | | 278 | |
Williams Partners LP | | | | | | | | |
4.125%, 11/15/20 | | | 80,000 | | | | 80 | |
4.300%, 3/4/24 | | | 300,000 | | | | 326 | |
| | | | | | | | |
Total | | | | | | | 4,547 | |
| | | | | | | | |
| | |
Financial (4.9%) | | | | | | | | |
American International Group, Inc. | | | | | | | | |
4.500%, 7/16/44 | | | 315,000 | | | | 367 | |
Bank of America Corp. | | | | | | | | |
2.496%, (ICE LIBOR USD 3 Month plus 0.990%), 2/13/31 | | | 1,124,000 | | | | 1,178 | |
3.300%, 1/11/23 | | | 425,000 | | | | 453 | |
Barclays PLC | | | | | | | | |
2.645%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 1.900%), 6/24/31 | | | 300,000 | | | | 298 | |
Capital One Financial Corp. | | | | | | | | |
3.750%, 3/9/27 | | | 330,000 | | | | 364 | |
Citigroup, Inc. | | | | | | | | |
2.350%, 8/2/21 | | | 300,000 | | | | 306 | |
2.572%, (US SOFR plus 2.107%), 6/3/31 | | | 410,000 | | | | 424 | |
4.050%, 7/30/22 | | | 450,000 | | | | 478 | |
4.075%, (ICE LIBOR USD 3 Month plus 1.192%), 4/23/29 | | | 300,000 | | | | 342 | |
Cooperatieve Rabobank UA | | | | | | | | |
1.339%, (US Treasury Yield Curve Rate plus 1.000%), 6/24/26 144A | | | 570,000 | | | | 570 | |
3.950%, 11/9/22 | | | 250,000 | | | | 265 | |
Credit Suisse AG | | | | | | | | |
2.800%, 4/8/22 | | | 370,000 | | | | 384 | |
3.625%, 9/9/24 | | | 250,000 | | | | 276 | |
Credit Suisse Group AG | | | | | | | | |
2.193%, (US SOFR plus 2.044%), 6/5/26 144A | | | 555,000 | | | | 562 | |
Crown Castle International Corp. | | | | | | | | |
2.250%, 1/15/31 | | | 100,000 | | | | 101 | |
3.300%, 7/1/30 | | | 567,000 | | | | 619 | |
Discover Bank | | | | | | | | |
3.450%, 7/27/26 | | | 300,000 | | | | 324 | |
Equinix, Inc. | | | | | | | | |
1.250%, 7/15/25 | | | 310,000 | | | | 310 | |
1.800%, 7/15/27 | | | 170,000 | | | | 170 | |
Five Corners Funding Trust II | | | | | | | | |
2.850%, 5/15/30 144A | | | 445,000 | | | | 459 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
2.600%, 2/7/30 | | | 407,000 | | | | 425 | |
3.500%, 11/16/26 | | | 400,000 | | | | 440 | |
3.750%, 5/22/25 | | | 850,000 | | | | 942 | |
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
The Hartford Financial Services Group, Inc. | | | | | | | | |
3.600%, 8/19/49 | | | 81,000 | | | | 85 | |
HSBC Holdings PLC | | | | | | | | |
4.041%, (ICE LIBOR USD 3 Month plus 1.546%), 3/13/28 | | | 230,000 | | | | 254 | |
Huntington Bancshares, Inc. | | | | | | | | |
4.350%, 2/4/23 | | | 355,000 | | | | 382 | |
JPMorgan Chase & Co. | | | | | | | | |
2.182%, (US SOFR plus 1.890%), 6/1/28 | | | 530,000 | | | | 548 | |
3.897%, (ICE LIBOR USD 3 Month plus 1.220%), 1/23/49 | | | 400,000 | | | | 483 | |
4.500%, 1/24/22 | | | 750,000 | | | | 797 | |
Kilroy Realty LP | | | | | | | | |
3.800%, 1/15/23 | | | 120,000 | | | | 124 | |
Lloyds Banking Group PLC | | | | | | | | |
2.438%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 1.000%), 2/5/26 | | | 200,000 | | | | 207 | |
Metropolitan Life Global Funding I | | | | | | | | |
0.900%, 6/8/23 144A | | | 398,000 | | | | 400 | |
Morgan Stanley | | | | | | | | |
2.188%, (US SOFR plus 1.990%), 4/28/26 | | | 801,000 | | | | 833 | |
2.699%, (US SOFR plus 1.143%), 1/22/31 | | | 190,000 | | | | 202 | |
3.875%, 1/27/26 | | | 250,000 | | | | 283 | |
New York Life Global Funding | | | | | | | | |
2.900%, 1/17/24 144A | | | 710,000 | | | | 761 | |
Nordea Bank Abp | | | | | | | | |
1.000%, 6/9/23 144A | | | 240,000 | | | | 243 | |
Royal Bank of Scotland Group PLC | | | | | | | | |
2.359%, (US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 2.150%), 5/22/24 | | | 330,000 | | | | 339 | |
Teachers Insurance & Annuity Association of America | | | | | | | | |
3.300%, 5/15/50 144A | | | 267,000 | | | | 275 | |
Truist Bank | | | | | | | | |
2.250%, 3/11/30 | | | 593,000 | | | | 599 | |
Ventas Realty LP / Ventas Capital Corp. | | | | | | | | |
3.250%, 8/15/22 | | | 250,000 | | | | 256 | |
Wells Fargo & Co. | | | | | | | | |
1.654%, (US SOFR plus 1.600%), 6/2/24 | | | 200,000 | | | | 203 | |
2.393%, (US SOFR plus 2.100%), 6/2/28 | | | 150,000 | | | | 155 | |
3.550%, 9/29/25 | | | 175,000 | | | | 195 | |
4.100%, 6/3/26 | | | 330,000 | | | | 372 | |
4.125%, 8/15/23 | | | 220,000 | | | | 240 | |
Welltower, Inc. | | | | | | | | |
2.750%, 1/15/31 | | | 340,000 | | | | 338 | |
| | | | | | | | |
Total | | | | | | | 18,631 | |
| | | | | | | | |
| | |
Industrial (0.8%) | | | | | | | | |
Agilent Technologies, Inc. | | | | | | | | |
2.100%, 6/4/30 | | | 190,000 | | | | 195 | |
The Boeing Co. | | | | | | | | |
5.150%, 5/1/30 | | | 400,000 | | | | 446 | |
Burlington Northern Santa Fe LLC | | | | | | | | |
3.000%, 4/1/25 | | | 200,000 | | | | 220 | |
3.750%, 4/1/24 | | | 200,000 | | | | 221 | |
4.950%, 9/15/41 | | | 100,000 | | | | 131 | |
Lockheed Martin Corp. | | | | | | | | |
3.800%, 3/1/45 | | | 200,000 | | | | 243 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
124
Inflation Protection Portfolio
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
Norfolk Southern Corp. | | | | | | | | |
3.050%, 5/15/50 | | | 400,000 | | | | 412 | |
Raytheon Co. | | | | | | | | |
2.250%, 7/1/30 | | | 380,000 | | | | 396 | |
Republic Services, Inc. | | | | | | | | |
2.300%, 3/1/30 | | | 410,000 | | | | 428 | |
Union Pacific Corp. | | | | | | | | |
2.750%, 4/15/23 | | | 100,000 | | | | 105 | |
WRKCo, Inc. | | | | | | | | |
3.000%, 6/15/33 | | | 170,000 | | | | 177 | |
| | | | | | | | |
Total | | | | | | | 2,974 | |
| | | | | | | | |
| | |
Technology (0.8%) | | | | | | | | |
Adobe, Inc. | | | | | | | | |
2.300%, 2/1/30 | | | 615,000 | | | | 664 | |
Apple, Inc. | | | | | | | | |
1.125%, 5/11/25 | | | 120,000 | | | | 122 | |
Broadcom Corp. / Broadcom Cayman Finance, Ltd. | | | | | | | | |
3.125%, 1/15/25 | | | 138,000 | | | | 147 | |
Fiserv, Inc. | | | | | | | | |
2.250%, 6/1/27 | | | 270,000 | | | | 282 | |
Infor, Inc. | | | | | | | | |
1.450%, 7/15/23 144A | | | 90,000 | | | | 91 | |
1.750%, 7/15/25 144A | | | 110,000 | | | | 110 | |
International Business Machines Corp. | | | | | | | | |
1.700%, 5/15/27 | | | 300,000 | | | | 306 | |
1.950%, 5/15/30 | | | 200,000 | | | | 205 | |
NetApp, Inc. | | | | | | | | |
1.875%, 6/22/25 | | | 100,000 | | | | 101 | |
NXP BV / NXP Funding LLC / NXP USA, Inc. | | | | | | | | |
2.700%, 5/1/25 144A | | | 70,000 | | | | 74 | |
3.150%, 5/1/27 144A | | | 256,000 | | | | 272 | |
Oracle Corp. | | | | | | | | |
2.500%, 10/15/22 | | | 300,000 | | | | 314 | |
2.650%, 7/15/26 | | | 150,000 | | | | 162 | |
QUALCOMM, Inc. | | | | | | | | |
2.150%, 5/20/30 | | | 300,000 | | | | 312 | |
| | | | | | | | |
Total | | | | | | | 3,162 | |
| | | | | | | | |
| | |
Utilities (0.9%) | | | | | | | | |
AEP Transmission Co., LLC | | | | | | | | |
3.750%, 12/1/47 | | | 200,000 | | | | 229 | |
American Electric Power Co., Inc. | | | | | | | | |
3.200%, 11/13/27 | | | 200,000 | | | | 220 | |
Dominion Resources, Inc. | | | | | | | | |
4.900%, 8/1/41 | | | 320,000 | | | | 399 | |
Duke Energy Corp. | | | | | | | | |
3.150%, 8/15/27 | | | 150,000 | | | | 166 | |
Duke Energy Florida LLC | | | | | | | | |
1.750%, 6/15/30 | | | 400,000 | | | | 404 | |
Essential Utilities, Inc. | | | | | | | | |
2.704%, 4/15/30 | | | 370,000 | | | | 387 | |
FirstEnergy Corp. | | | | | | | | |
4.850%, 7/15/47 | | | 300,000 | | | | 380 | |
NextEra Energy Capital Holdings, Inc. | | | | | | | | |
3.550%, 5/1/27 | | | 200,000 | | | | 227 | |
Sempra Energy | | | | | | | | |
3.250%, 6/15/27 | | | 250,000 | | | | 275 | |
Southern Co. Gas Capital Corp. | | | | | | | | |
3.950%, 10/1/46 | | | 200,000 | | | | 220 | |
| | | | | | | | |
Corporate Bonds (12.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Xcel Energy, Inc. | | | | | | | | |
3.400%, 6/1/30 | | | 510,000 | | | | 586 | |
| | | | | | | | |
Total | | | | | | | 3,493 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $45,812) | | | | | | | 48,599 | |
| | | | | | | | |
| | |
Governments (59.2%) | | | | | | |
Governments (59.2%) | | | | | | | | |
Australian Government Inflation Linked Bond | | | | | | | | |
4.000%, 8/20/20 AUD §,¥ | | | 715,000 | | | | 875 | |
Canadian Government Real Return Bond | | | | | | | | |
3.000%, 12/1/36 CAD ¥ | | | 3,624,143 | | | | 4,013 | |
4.000%, 12/1/31 CAD ¥ | | | 1,782,360 | | | | 1,971 | |
4.250%, 12/1/21 CAD ¥ | | | 784,214 | | | | 610 | |
4.250%, 12/1/26 CAD ¥ | | | 14,759,048 | | | | 14,105 | |
Tennessee Valley Authority | | | | | | | | |
4.700%, 7/15/33 | | | 1,658,000 | | | | 2,297 | |
US Treasury | | | | | | | | |
0.125%, 4/15/25 | | | 2,002,740 | | | | 2,100 | |
0.250%, 7/15/29 | | | 13,935,445 | | | | 15,254 | |
US Treasury Inflation Index Bond | | | | | | | | |
0.125%, 1/15/30 b | | | 18,290,363 | | | | 19,775 | |
0.125%, 4/15/22 | | | 5,272,450 | | | | 5,355 | |
0.125%, 1/15/23 | | | 1,944,268 | | | | 1,994 | |
0.125%, 7/15/26 | | | 4,867,863 | | | | 5,175 | |
0.250%, 2/15/50 | | | 3,162,012 | | | | 3,550 | |
0.250%, 1/15/25 | | | 10,718,928 | | | | 11,289 | |
0.375%, 7/15/23 | | | 13,554,108 | | | | 14,128 | |
0.375%, 7/15/25 | | | 4,217,460 | | | | 4,509 | |
0.375%, 1/15/27 | | | 8,386,877 | | | | 9,047 | |
0.375%, 7/15/27 | | | 3,931,313 | | | | 4,277 | |
0.500%, 1/15/28 | | | 727,755 | | | | 798 | |
0.625%, 2/15/43 | | | 7,417,543 | | | | 8,745 | |
0.625%, 1/15/24 | | | 10,715,933 | | | | 11,296 | |
0.625%, 1/15/26 | | | 9,335,686 | | | | 10,119 | |
0.750%, 2/15/42 | | | 7,291,861 | | | | 8,736 | |
0.750%, 2/15/45 | | | 8,494,434 | | | | 10,396 | |
0.750%, 7/15/28 | | | 6,589,514 | | | | 7,434 | |
0.875%, 2/15/47 | | | 2,709,018 | | | | 3,457 | |
1.000%, 2/15/46 | | | 1,244,657 | | | | 1,610 | |
1.000%, 2/15/48 | | | 1,195,931 | | | | 1,582 | |
1.000%, 2/15/49 | | | 2,648,693 | | | | 3,537 | |
1.375%, 2/15/44 | | | 6,249,988 | | | | 8,533 | |
1.750%, 1/15/28 | | | 3,176,565 | | | | 3,792 | |
2.000%, 1/15/26 | | | 3,165,572 | | | | 3,683 | |
2.125%, 2/15/40 | | | 2,491,629 | | | | 3,675 | |
2.125%, 2/15/41 | | | 4,432,548 | | | | 6,625 | |
2.375%, 1/15/25 | | | 2,244,792 | | | | 2,587 | |
2.375%, 1/15/27 | | | 4,355,401 | | | | 5,293 | |
2.500%, 1/15/29 | | | 854,025 | | | | 1,095 | |
3.625%, 4/15/28 | | | 2,378,325 | | | | 3,202 | |
| | | | | | | | |
Total | | | | | | | 226,519 | |
| | | | | | | | |
| | |
Total Governments (Cost: $205,727) | | | | | | | 226,519 | |
| | | | | | | | |
| | |
Municipal Bonds (0.2%) | | | | | | |
Municipal Bonds (0.2%) | | | | | | | | |
Energy Northwest | | | | | | | | |
5.000%, 7/1/39 RB | | | 305,000 | | | | 402 | |
Santa Clara Valley Transportation Authority | | | | | | | | |
5.876%, 4/1/32 RB | | | 50,000 | | | | 63 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
125
Inflation Protection Portfolio
| | | | | | | | |
Municipal Bonds (0.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Municipal Bonds continued | | | | | | | | |
University of Texas System | | | | | | | | |
5.000%, 8/15/40 RB | | | 240,000 | | | | 369 | |
| | | | | | | | |
Total Municipal Bonds (Cost: $794) | | | | | | | 834 | |
| | | | | | | | |
| | |
Structured Products (26.4%) | | | | | | |
Asset Backed Securities (9.7%) | | | | | | | | |
Bean Creek CLO, Ltd., Series 2018-1A, Class AR | | | | | | | | |
2.155%, (ICE LIBOR USD 3 Month plus 1.020%), 4/20/31 144A | | | 1,250,000 | | | | 1,200 | |
BRE Grand Islander Timeshare Issuer, Series 2017-1A, Class A | | | | | | | | |
2.940%, 5/25/29 144A | | | 255,354 | | | | 253 | |
CIFC Funding, Ltd., Series 2013-3RA, Class A1 | | | | | | | | |
2.000%, (ICE LIBOR USD 3 Month plus 0.980%), 4/24/31 144A | | | 1,000,000 | | | | 973 | |
Goldentree Loan Opportunities X, Ltd., Series 2015-10A, Class AR | | | | | | | | |
2.255%, (ICE LIBOR USD 3 Month plus 1.120%), 7/20/31 144A | | | 1,125,000 | | | | 1,102 | |
Hertz Fleet Lease Funding LP, Series 2018-1, Class A2 | | | | | | | | |
3.230%, 5/10/32 144A | | | 2,393,188 | | | | 2,405 | |
Hilton Grand Vacations Trust, Series 2014- AA, Class A | | | | | | | | |
1.770%, 11/25/26 144A | | | 78,619 | | | | 78 | |
Hilton Grand Vacations Trust, Series 2017- AA, Class A | | | | | | | | |
2.660%, 12/26/28 144A | | | 1,080,675 | | | | 1,067 | |
Hilton Grand Vacations Trust, Series 2019- AA, Class B | | | | | | | | |
2.540%, 7/25/33 144A | | | 1,594,904 | | | | 1,524 | |
KKR CLO, Ltd., Series 2018-22A, Class A | | | | | | | | |
2.285%, (ICE LIBOR USD 3 Month plus 1.150%), 7/20/31 144A | | | 1,500,000 | | | | 1,446 | |
Magnetite VIII, Ltd., Series 2018-8A, Class AR2 | | | | | | | | |
2.199%, (ICE LIBOR USD 3 Month plus 0.980%), 4/15/31 144A | | | 1,750,000 | | | | 1,703 | |
MVW Owner Trust, Series 2015-1A, Class A | | | | | | | | |
2.520%, 12/20/32 144A | | | 185,705 | | | | 184 | |
MVW Owner Trust, Series 2016-1A, Class A | | | | | | | | |
2.250%, 12/20/33 144A | | | 158,042 | | | | 156 | |
MVW Owner Trust, Series 2019-2A, Class A | | | | | | | | |
2.220%, 10/20/38 144A | | | 1,298,131 | | | | 1,298 | |
Progress Residential Trust, Series 2018- SFR1, Class A | | | | | | | | |
3.255%, 3/17/35 144A | | | 4,244,834 | | | | 4,293 | |
Progress Residential Trust, Series 2019- SFR1, Class A | | | | | | | | |
3.422%, 8/17/35 144A | | | 1,998,027 | | | | 2,068 | |
Progress Residential Trust, Series 2019- SFR3, Class A | | | | | | | | |
2.271%, 9/17/36 144A | | | 3,800,000 | | | | 3,876 | |
Progress Residential Trust, Series 2019- SFR4, Class B | | | | | | | | |
2.937%, 11/17/36 144A | | | 2,400,000 | | | | 2,447 | |
| | | | | | | | |
Structured Products (26.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Progress Residential Trust, Series 2020- SFR2, Class A | | | | | | | | |
2.078%, 6/18/37 144A | | | 1,100,000 | | | | 1,131 | |
Sierra Timeshare Receivables Funding LLC, Series 2016-1A, Class A | | | | | | | | |
3.080%, 3/21/33 144A | | | 127,738 | | | | 128 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-1A, Class A | | | | | | | | |
3.200%, 1/20/36 144A | | | 679,633 | | | | 693 | |
Sierra Timeshare Receivables Funding LLC, Series 2019-3, Class B | | | | | | | | |
2.750%, 7/15/38 144A | | | 2,638,408 | | | | 2,481 | |
Sounds Point CLO IV-R, Ltd., Series 2013- 3RA, Class A | | | | | | | | |
2.285%, (ICE LIBOR USD 3 Month plus 1.150%), 4/18/31 144A | | | 1,400,000 | | | | 1,347 | |
Towd Point Mortgage Trust, Series 2017-2, Class A2 | | | | | | | | |
3.250%, (AFC), 4/25/57 144A | | | 2,500,000 | | | | 2,599 | |
Towd Point Mortgage Trust, Series 2018-4, Class A1 | | | | | | | | |
3.000%, (AFC), 6/25/58 144A | | | 796,478 | | | | 840 | |
Treman Park CLO, Ltd., Series 2015-1A, Class ARR | | | | | | | | |
2.205%, (ICE LIBOR USD 3 Month plus 1.070%), 10/20/28 144A | | | 1,500,000 | | | | 1,478 | |
VSE VOI Mortgage LLC, Series 2017-A, Class A | | | | | | | | |
2.330%, 3/20/35 144A | | | 522,660 | | | | 524 | |
| | | | | | | | |
Total | | | | | | | 37,294 | |
| | | | | | | | |
| | |
Mortgage Securities (16.7%) | | | | | | | | |
Agate Bay Mortgage Trust, Series 2014-3, Class A2 | | | | | | | | |
3.500%, (AFC), 11/25/44 144A | | | 475,559 | | | | 490 | |
Agate Bay Mortgage Trust, Series 2015-7, Class A3 | | | | | | | | |
3.500%, (AFC), 10/25/45 144A | | | 922,915 | | | | 951 | |
Agate Bay Mortgage Trust, Series 2016-1, Class A3 | | | | | | | | |
3.500%, (AFC), 12/25/45 144A | | | 675,163 | | | | 682 | |
Agate Bay Mortgage Trust, Series 2016-3, Class A3 | | | | | | | | |
3.500%, (AFC), 8/25/46 144A | | | 485,618 | | | | 499 | |
Angel Oak Mortgage Trust I LLC 2019-4 | | | | | | | | |
3.301%, (AFC), 7/26/49 144A | | | 601,772 | | | | 605 | |
Arroyo Mortgage Trust, Series 2020-1, Class A1B | | | | | | | | |
2.100%, 3/25/55 144A | | | 758,000 | | | | 758 | |
Bunker Hill Loan Depositary Trust, Series 2020-1, Class A1 | | | | | | | | |
1.000%, (CSTR, AFC), 2/25/55 144A | | | 2,100,000 | | | | 2,100 | |
Citicorp Mortgage Securities Trust, Series 2007-8, Class 1A3 | | | | | | | | |
6.000%, 9/25/37 | | | 27,376 | | | | 28 | |
Citigroup Mortgage Loan Trust, Series 2019- IMC1, Class A1 | | | | | | | | |
2.720%, (AFC), 7/25/49 144A | | | 776,977 | | | | 787 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
126
Inflation Protection Portfolio
| | | | | | | | |
Structured Products (26.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Connecticut Avenue Securities, Series 2014- C04, Class 2M2 | | | | | | | | |
5.185%, (ICE LIBOR USD 1 Month plus 5.000%), 11/25/24 | | | 351,583 | | | | 361 | |
Credit Suisse Mortgage Trust, Series 2015- WIN1, Class A10 | | | | | | | | |
3.500%, (AFC), 12/25/44 144A | | | 290,659 | | | | 299 | |
Credit Suisse Mortgage Trust, Series 2019- NQM1, Class A1 | | | | | | | | |
2.656%, (AFC), 10/25/59 144A | | | 1,581,429 | | | | 1,611 | |
CSMC Commerical Mortgage Trust, Series 2019-AFC1, Class A1 | | | | | | | | |
2.573%, (AFC), 7/25/49 144A | | | 822,199 | | | | 839 | |
Federal Home Loan Mortgage Corp. | | | | | | | | |
4.000%, 5/1/42 | | | 2,763,055 | | | | 3,036 | |
4.500%, 4/1/41 | | | 2,151,498 | | | | 2,393 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass Through Certificates, Series 2019-K088, Class A2 | | | | | | | | |
3.690%, 1/25/29 | | | 3,000,000 | | | | 3,583 | |
Federal Home Loan Mortgage Corp., Series 2014-DNA1, Class M2 | | | | | | | | |
2.385%, (ICE LIBOR USD 1 Month plus 2.200%), 2/25/24 | | | 718,714 | | | | 720 | |
Federal Home Loan Mortgage Corp., Series 2015-DNA1, Class M3 | | | | | | | | |
3.485%, (ICE LIBOR USD 1 Month plus 3.300%), 10/25/27 | | | 2,938,728 | | | | 2,983 | |
Federal Home Loan Mortgage Corp., Series K108, Class A2 | | | | | | | | |
1.517%, 3/25/30 | | | 4,000,000 | | | | 4,161 | |
Federal National Mortgage Association | | | | | | | | |
2.500%, 4/1/50 | | | 7,400,000 | | | | 7,718 | |
2.500%, 6/1/50 | | | 7,700,000 | | | | 8,025 | |
4.000%, 2/1/46 | | | 3,168,680 | | | | 3,412 | |
Federal National Mortgage Association, Series 2018-C03, Class 1EB2 | | | | | | | | |
2.785%, (ICE LIBOR USD 1 Month plus 2.600%), 5/25/24 | | | 973,464 | | | | 859 | |
Galton Funding Mortgage Trust, Series 2020- H1, Class A1 | | | | | | | | |
2.310%, (AFC), 1/25/60 144A | | | 637,008 | | | | 639 | |
JP Morgan Mortgage Trust, Series 2013-1, Class 2A2 | | | | | | | | |
2.500%, (AFC), 3/25/43 144A | | | 387,334 | | | | 396 | |
JP Morgan Mortgage Trust, Series 2014-5, Class A1 | | | | | | | | |
2.960%, (AFC), 10/25/29 144A | | | 537,724 | | | | 558 | |
JP Morgan Mortgage Trust, Series 2016-1, Class A7 | | | | | | | | |
3.500%, 5/25/46 144A | | | 1,750,000 | | | | 1,803 | |
JP Morgan Mortgage Trust, Series 2017-1, Class A2 | | | | | | | | |
3.500%, (AFC), 1/25/47 144A | | | 1,281,288 | | | | 1,314 | |
New Residential Mortgage Loan Trust, Series 2017-2A, Class A3 | | | | | | | | |
4.000%, (CSTR), 3/25/57 144A | | | 819,795 | | | | 881 | |
New Residential Mortgage Loan Trust, Series 2017-5A, Class A1 | | | | | | | | |
1.685%, (ICE LIBOR USD 1 Month plus 1.500%), (AFC), 6/25/57 144A | | | 849,223 | | | | 850 | |
| | | | | | | | |
Structured Products (26.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Sequoia Mortgage Trust, Series 2014-3, Class A14 | | | | | | | | |
3.000%, (AFC), 10/25/44 144A | | | 72,030 | | | | 72 | |
Sequoia Mortgage Trust, Series 2014-4, Class A2 | | | | | | | | |
3.500%, (AFC), 11/25/44 144A | | | 43,520 | | | | 44 | |
Sequoia Mortgage Trust, Series 2017-7, Class A7 | | | | | | | | |
3.500%, (AFC), 10/25/47 144A | | | 2,250,000 | | | | 2,326 | |
Sequoia Mortgage Trust, Series 2017-CH1, Class A1 | | | | | | | | |
4.000%, (AFC), 10/25/47 144A | | | 619,646 | | | | 632 | |
Sequoia Mortgage Trust, Series 2019-4, Class A7 | | | | | | | | |
3.500%, (AFC), 11/25/49 144A | | | 3,750,000 | | | | 3,925 | |
Thornburg Mortgage Securities Trust, Series 2004-3, Class A | | | | | | | | |
0.925%, (ICE LIBOR USD 1 Month plus 0.740%), (AFC), 9/25/44 | | | 200,645 | | | | 187 | |
Verus Securitization Trust, Series 2019-4, Class A3 | | | | | | | | |
3.000%, (AFC), 11/25/59 144A | | | 1,232,136 | | | | 1,254 | |
Verus Securitization Trust, Series 2020-1, Class A3 | | | | | | | | |
2.724%, (AFC), 1/25/60 144A | | | 759,840 | | | | 756 | |
Vista Point Securitization Trust | | | | | | | | |
2.770%, (AFC), 3/25/65 144A | | | 1,200,000 | | | | 1,200 | |
| | | | | | | | |
Total | | | | | | | 63,737 | |
| | | | | | | | |
| |
Total Structured Products (Cost: $99,779) | | | | 101,031 | |
| | | | | | | | |
| | |
Short-Term Investments (3.7%) | | | | | | |
Financial (0.2%) | | | | | | | | |
American Tower Corp. | | | | | | | | |
3.300%, 2/15/21 | | | 925,000 | | | | 941 | |
| | | | | | | | |
Total | | | | | | | 941 | |
| | | | | | | | |
| | |
Money Market Funds (3.5%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 13,364,741 | | | | 13,365 | |
| | | | | | | | |
Total | | | | | | | 13,365 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $14,299) | | | | 14,306 | |
| | | | | | | | |
| |
Total Investments (102.2%) (Cost: $366,411)@ | | | | 391,289 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-2.2%) | | | | | | | (8,305 | ) |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 382,984 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
127
Inflation Protection Portfolio
Exchange Traded or Centrally Cleared Derivatives
Total Return Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.777 | % | | | 6/24 | | | | 11,000 | | | | USD | | | $ | – | | | $ | (335 | ) | | $ | (335 | ) | | $ | 8 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.715 | % | | | 6/24 | | | | 7,400 | | | | USD | | | | – | | | | (209 | ) | | | (209 | ) | | | 6 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.860 | % | | | 7/24 | | | | 7,500 | | | | USD | | | | – | | | | (277 | ) | | | (277 | ) | | | 6 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.858 | % | | | 8/24 | | | | 12,700 | | | | USD | | | | (1 | ) | | | (466 | ) | | | (467 | ) | | | 10 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.616 | % | | | 10/24 | | | | 7,500 | | | | USD | | | | – | | | | (176 | ) | | | (176 | ) | | | 6 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 2.073 | % | | | 8/27 | | | | 3,500 | | | | USD | | | | – | | | | (213 | ) | | | (213 | ) | | | 5 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 2.145 | % | | | 11/27 | | | | 5,000 | | | | USD | | | | (1 | ) | | | (364 | ) | | | (365 | ) | | | 7 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.793 | % | | | 10/29 | | | | 3,700 | | | | USD | | | | (1 | ) | | | (136 | ) | | | (137 | ) | | | 5 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.800 | % | | | 10/29 | | | | 3,700 | | | | USD | | | | (1 | ) | | | (138 | ) | | | (139 | ) | | | 5 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.884 | % | | | 11/29 | | | | 2,000 | | | | USD | | | | (1 | ) | | | (91 | ) | | | (92 | ) | | | 3 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.078 | % | | | 6/25 | | | | 3,000 | | | | USD | | | | – | | | | 26 | | | | 26 | | | | 3 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.291 | % | | | 5/30 | | | | 2,000 | | | | USD | | | | – | | | | 41 | | | | 41 | | | | 2 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.498 | % | | | 6/30 | | | | 3,000 | | | | USD | | | | 1 | | | | 11 | | | | 12 | | | | 4 | |
U.S. Consumer Price Index - 3 Month USD LIBOR | | | 1.629 | % | | | 6/30 | | | | 2,000 | | | | USD | | | | 1 | | | | (9 | ) | | | (8 | ) | | | 3 | |
| | | | | | | | | | | | | | | | | | $ | (3 | ) | | $ | (2,336 | ) | | $ | (2,339 | ) | | $ | 73 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 73 | | | $ | – | | | $ | 73 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
The Accompanying Notes are an Integral Part of the Financial Statements.
128
Inflation Protection Portfolio
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) |
Sell | | Morgan Stanley Capital Services, Inc. | | AUD | | | 1,247 | | | | 861 | | | | 9/23/20 | | | $ | 13 | | | $ | — | | | $ | 13 | |
Sell | | Morgan Stanley Capital Services, Inc. | | CAD | | | 27,362 | | | | 20,158 | | | | 9/23/20 | | | | 246 | | | | — | | | | 246 | |
| | | | | | | | | | | | | | | | | | $ | 259 | | | $ | — | | | $ | 259 | |
Total Return Swaps
| | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | Payment made by the Fund | | | Expiration Date | | | Notional Amount (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
CPURNSA | | Bank of America NA | | | 2.670% | | | | 4/22 | | | | 3,000 | | | $ | (506 | ) | | $ | (506 | ) |
CPURNSA | | Bank of America NA | | | 2.763% | | | | 3/23 | | | | 700 | | | | (116 | ) | | | (116 | ) |
CPURNSA | | Bank of America NA | | | 2.528% | | | | 8/24 | | | | 2,750 | | | | (394 | ) | | | (394 | ) |
CPURNSA | | Bank of America NA | | | 2.140% | | | | 7/25 | | | | 2,900 | | | | (210 | ) | | | (210 | ) |
CPURNSA | | Bank of America NA | | | 1.790% | | | | 8/25 | | | | 1,500 | | | | (55 | ) | | | (55 | ) |
CPURNSA | | Bank of America NA | | | 2.240% | | | | 4/27 | | | | 3,500 | | | | (306 | ) | | | (306 | ) |
CPURNSA | | Bank of America NA | | | 2.218% | | | | 4/27 | | | | 2,000 | | | | (170 | ) | | | (170 | ) |
CPURNSA | | Bank of America NA | | | 2.235% | | | | 4/27 | | | | 2,000 | | | | (173 | ) | | | (173 | ) |
CPURNSA | | Bank of America NA | | | 2.235% | | | | 5/27 | | | | 5,000 | | | | (432 | ) | | | (432 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.526% | | | | 5/23 | | | | 5,500 | | | | (776 | ) | | | (776 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.535% | | | | 5/23 | | | | 1,000 | | | | (142 | ) | | | (142 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.589% | | | | 7/24 | | | | 1,400 | | | | (210 | ) | | | (210 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.385% | | | | 9/24 | | | | 4,000 | | | | (500 | ) | | | (500 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.363% | | | | 9/24 | | | | 3,500 | | | | (427 | ) | | | (427 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.310% | | | | 9/24 | | | | 1,400 | | | | (162 | ) | | | (162 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.895% | | | | 12/27 | | | | 1,700 | | | | (663 | ) | | | (663 | ) |
CPURNSA | | Barclays Bank PLC | | | 2.784% | | | | 7/44 | | | | 1,400 | | | | (777 | ) | | | (777 | ) |
CPURNSA | | Goldman Sachs International | | | 1.870% | | | | 5/26 | | | | 8,500 | | | | (274 | ) | | | (274 | ) |
CPURNSA | | Goldman Sachs International | | | 1.920% | | | | 5/26 | | | | 7,000 | | | | (267 | ) | | | (267 | ) |
CPURNSA | | Goldman Sachs International | | | 1.770% | | | | 6/26 | | | | 6,000 | | | | (129 | ) | | | (129 | ) |
CPURNSA | | Goldman Sachs International | | | 2.245% | | | | 11/26 | | | | 3,000 | | | | (243 | ) | | | (243 | ) |
CPURNSA | | Goldman Sachs International | | | 2.280% | | | | 11/26 | | | | 3,000 | | | | (256 | ) | | | (256 | ) |
CPURNSA | | Goldman Sachs International | | | 2.280% | | | | 11/26 | | | | 4,000 | | | | (342 | ) | | | (342 | ) |
| | | | | | | | | | | | | | | | $ | (7,530 | ) | | $ | (7,530 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | | | Financial Derivative Liabilities (000’s) | | | | |
| | Forward Contracts | | | Swaps | | Total | | | Forward Contracts | | Options | | | Swaps | | | Total | |
Total Over the Counter Derivatives | | $ | 259 | | | — | | $ | 259 | | | — | | | — | | | $ | (7,530 | ) | | $ | (7,530) | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $72,275 representing 18.9% of the net assets. |
¥ | Foreign Bond — par value is foreign denominated |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2020, the aggregate value of these securities was $875 (in thousands), representing 0.2% of net assets. |
b | Cash or securities with an aggregate value of $19,775 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
# | 7-Day yield as of 6/30/2020. |
The Accompanying Notes are an Integral Part of the Financial Statements.
129
Inflation Protection Portfolio
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $366,408 and the net unrealized appreciation of investments based on that cost was $15,271 which is comprised of $26,652 aggregate gross unrealized appreciation and $11,381 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Municipal Bonds | | | | $ | — | | | $ | 834 | | | $ | — | |
Corporate Bonds | | | | | — | | | | 48,599 | | | | — | |
Governments | | | | | — | | | | 226,519 | | | | — | |
Structured Products | | | | | | | | | | | | | | |
Mortgage Securities | | | | | — | | | | 61,779 | | | | 1,958 | |
All Others | | | | | — | | | | 37,294 | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 13,365 | | | | — | | | | — | |
All Others | | | | | — | | | | 941 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Forward Currency Contracts | | | | | — | | | | 259 | | | | — | |
Total Return Swaps | | | | | — | | | | 79 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 13,365 | | | $ | 376,304 | | | $ | 1,958 | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Total Return Swaps | | | | | — | | | | (9,948 | ) | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | — | | | $ | (9,948 | ) | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
130
High Yield Bond Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Consumer, Non-Cyclical | | 19.5% | | |
| | | |
| | Communications | | 17.1% | | |
| | | |
| | Consumer, Cyclical | | 13.7% | | |
| | | |
| | Energy | | 13.4% | | |
| | | |
| | Industrial | | 12.6% | | |
| | | |
| | Financial | | 6.8% | | |
| | | |
| | Technology | | 6.0% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 4.3% | | |
| | | |
| | Basic Materials | | 4.0% | | |
| | | |
| | Utilities | | 2.4% | | |
| | | |
| | Diversified | | 0.1% | | |
| | | |
| | Materials | | 0.1% | | |
| | | |
| | Other Holdings | | –% | | |
Sector Allocation is subject to change.
Return of principal is not guaranteed. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
Investing in bonds issued by foreign corporations carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
131
High Yield Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Common Stocks (0.1%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications (0.0%) | | | | | | | | |
iHeartMedia, Inc. * | | | 22,266 | | | | 186 | |
| | | | | | | | |
Total | | | | | | | 186 | |
| | | | | | | | |
| | |
Materials (0.1%) | | | | | | | | |
Hexion Holdings Corp. * | | | 42,192 | | | | 285 | |
| | | | | | | | |
Total | | | | | | | 285 | |
| | | | | | | | |
| | |
Total Common Stocks (Cost: $1,182) | | | | | | | 471 | |
| | | | | | | | |
| | |
Corporate Bonds (95.4%) | | | | | | |
Basic Materials (4.0%) | | | | | | | | |
Alpha 2 BV | | | | | | | | |
8.750%, 6/1/23 144A | | | 1,050,000 | | | | 1,047 | |
Alpha 3 BV / Alpha US Bidco, Inc. | | | | | | | | |
6.250%, 2/1/25 144A | | | 2,900,000 | | | | 2,857 | |
Axalta Coating Systems LLC / Axalta Coating Systems Dutch Holding | | | | | | | | |
4.750%, 6/15/27 144A | | | 350,000 | | | | 352 | |
Clearwater Paper Corp. | | | | | | | | |
5.375%, 2/1/25 144A | | | 3,300,000 | | | | 3,325 | |
Compass Minerals International, Inc. | | | | | | | | |
4.875%, 7/15/24 144A | | | 2,500,000 | | | | 2,506 | |
6.750%, 12/1/27 144A | | | 1,625,000 | | | | 1,706 | |
Freeport-McMoRan, Inc. | | | | | | | | |
3.875%, 3/15/23 | | | 2,100,000 | | | | 2,103 | |
4.125%, 3/1/28 | | | 700,000 | | | | 679 | |
5.000%, 9/1/27 | | | 925,000 | | | | 929 | |
5.250%, 9/1/29 | | | 725,000 | | | | 743 | |
5.400%, 11/14/34 | | | 1,775,000 | | | | 1,755 | |
Hexion, Inc. | | | | | | | | |
7.875%, 7/15/27 144A | | | 2,025,000 | | | | 1,843 | |
HudBay Minerals, Inc. | | | | | | | | |
7.250%, 1/15/23 144A | | | 600,000 | | | | 591 | |
7.625%, 1/15/25 144A | | | 2,525,000 | | | | 2,418 | |
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | | | | | | | | |
9.000%, 7/1/28 144A | | | 175,000 | | | | 182 | |
Platform Specialty Products Corp. | | | | | | | | |
5.875%, 12/1/25 144A | | | 2,050,000 | | | | 2,070 | |
PQ Corp. | | | | | | | | |
5.750%, 12/15/25 144A | | | 1,000,000 | | | | 1,008 | |
6.750%, 11/15/22 144A | | | 550,000 | | | | 560 | |
Starfruit Finco BV / Starfruit US Holdco LLC | | | | | | | | |
8.000%, 10/1/26 144A | | | 3,425,000 | | | | 3,506 | |
W.R. Grace & Co. | | | | | | | | |
4.875%, 6/15/27 144A | | | 875,000 | | | | 886 | |
| | | | | | | | |
Total | | | | | | | 31,066 | |
| | | | | | | | |
| | |
Communications (17.1%) | | | | | | | | |
Altice France SA | | | | | | | | |
8.125%, 2/1/27 144A | | | 275,000 | | | | 301 | |
AMC Networks, Inc. | | | | | | | | |
4.750%, 8/1/25 | | | 1,500,000 | | | | 1,474 | |
5.000%, 4/1/24 | | | 2,275,000 | | | | 2,252 | |
Cablevision Systems Corp. | | | | | | | | |
5.875%, 9/15/22 | | | 2,225,000 | | | | 2,325 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
CBS Radio, Inc. | | | | | | | | |
7.250%, 11/1/24 144A | | | 2,275,000 | | | | 1,979 | |
CCO Holdings LLC / CCO Holdings Capital Corp. | | | | | | | | |
4.500%, 8/15/30 144A | | | 2,175,000 | | | | 2,220 | |
4.750%, 3/1/30 144A | | | 3,600,000 | | | | 3,683 | |
5.000%, 2/1/28 144A | | | 2,000,000 | | | | 2,065 | |
5.125%, 5/1/27 144A | | | 1,975,000 | | | | 2,043 | |
5.375%, 5/1/25 144A | | | 650,000 | | | | 666 | |
5.375%, 6/1/29 144A | | | 1,050,000 | | | | 1,108 | |
5.500%, 5/1/26 144A | | | 550,000 | | | | 570 | |
5.750%, 2/15/26 144A | | | 2,350,000 | | | | 2,431 | |
5.875%, 4/1/24 144A | | | 575,000 | | | | 593 | |
5.875%, 5/1/27 144A | | | 1,650,000 | | | | 1,722 | |
CSC Holdings LLC | | | | | | | | |
4.125%, 12/1/30 144A | | | 950,000 | | | | 942 | |
5.250%, 6/1/24 | | | 1,650,000 | | | | 1,752 | |
5.375%, 7/15/23 144A | | | 1,100,000 | | | | 1,116 | |
5.500%, 5/15/26 144A | | | 650,000 | | | | 667 | |
5.500%, 4/15/27 144A | | | 2,425,000 | | | | 2,523 | |
5.750%, 1/15/30 144A | | | 2,525,000 | | | | 2,637 | |
6.500%, 2/1/29 144A | | | 675,000 | | | | 737 | |
6.625%, 10/15/25 144A | | | 1,250,000 | | | | 1,298 | |
7.500%, 4/1/28 144A | | | 1,750,000 | | | | 1,910 | |
7.750%, 7/15/25 144A | | | 2,250,000 | | | | 2,340 | |
Cumulus Media New Holdings, Inc. | | | | | | | | |
6.750%, 7/1/26 144A | | | 1,025,000 | | | | 947 | |
Diamond Sports Group LLC / Diamond Sports Finance Co. | | | | | | | | |
5.375%, 8/15/26 144A | | | 1,775,000 | | | | 1,287 | |
6.625%, 8/15/27 144A | | | 2,600,000 | | | | 1,394 | |
DISH DBS Corp. | | | | | | | | |
5.875%, 11/15/24 | | | 2,925,000 | | | | 2,908 | |
7.375%, 7/1/28 144A | | | 500,000 | | | | 497 | |
7.750%, 7/1/26 | | | 2,000,000 | | | | 2,120 | |
Dolya Holdco 18 Designated Activity Co. | | | | | | | | |
5.000%, 7/15/28 144A | | | 975,000 | | | | 963 | |
Entercom Media Corp. | | | | | | | | |
6.500%, 5/1/27 144A | | | 2,025,000 | | | | 1,817 | |
Go Daddy Operating Co. LLC / GD Finance Co., Inc. | | | | | | | | |
5.250%, 12/1/27 144A | | | 950,000 | | | | 967 | |
Gray Escrow, Inc. | | | | | | | | |
7.000%, 5/15/27 144A | | | 750,000 | | | | 769 | |
Gray Television, Inc. | | | | | | | | |
5.125%, 10/15/24 144A | | | 325,000 | | | | 325 | |
5.875%, 7/15/26 144A | | | 2,575,000 | | | | 2,565 | |
iHeartCommunications, Inc. | | | | | | | | |
4.750%, 1/15/28 144A | | | 425,000 | | | | 392 | |
5.250%, 8/15/27 144A | | | 825,000 | | | | 790 | |
6.375%, 5/1/26 | | | 375,901 | | | | 372 | |
8.375%, 5/1/27 | | | 4,678,194 | | | | 4,287 | |
Intelsat Jackson Holdings SA | | | | | | | | |
5.500%, 8/1/23 j | | | 1,525,000 | | | | 869 | |
8.500%, 10/15/24 144A j | | | 1,775,000 | | | | 1,067 | |
9.750%, 7/15/25 144A j | | | 950,000 | | | | 584 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
132
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Lamar Media Corp. | | | | | | | | |
4.875%, 1/15/29 144A | | | 575,000 | | | | 578 | |
Match Group, Inc. | | | | | | | | |
4.125%, 8/1/30 144A | | | 2,675,000 | | | | 2,619 | |
4.625%, 6/1/28 144A | | | 1,450,000 | | | | 1,466 | |
5.000%, 12/15/27 144A | | | 825,000 | | | | 858 | |
Nexstar Broadcasting, Inc. | | | | | | | | |
5.625%, 8/1/24 144A | | | 2,825,000 | | | | 2,846 | |
5.625%, 7/15/27 144A | | | 3,000,000 | | | | 3,000 | |
Outfront Media Capital LLC / Outfront Media Capital Corp. | | | | | | | | |
4.625%, 3/15/30 144A | | | 175,000 | | | | 160 | |
Scripps Escrow, Inc. | | | | | | | | |
5.875%, 7/15/27 144A | | | 1,725,000 | | | | 1,634 | |
SFR Group SA | | | | | | | | |
7.375%, 5/1/26 144A | | | 5,775,000 | | | | 6,029 | |
Sinclair Television Group, Inc. | | | | | | | | |
5.125%, 2/15/27 144A | | | 2,875,000 | | | | 2,616 | |
5.625%, 8/1/24 144A | | | 825,000 | | | | 792 | |
5.875%, 3/15/26 144A | | | 575,000 | | | | 566 | |
Sirius XM Radio, Inc. | | | | | | | | |
3.875%, 8/1/22 144A | | | 425,000 | | | | 428 | |
4.125%, 7/1/30 144A | | | 1,775,000 | | | | 1,751 | |
4.625%, 5/15/23 144A | | | 550,000 | | | | 553 | |
4.625%, 7/15/24 144A | | | 1,825,000 | | | | 1,874 | |
5.375%, 4/15/25 144A | | | 1,100,000 | | | | 1,130 | |
5.375%, 7/15/26 144A | | | 1,675,000 | | | | 1,730 | |
5.500%, 7/1/29 144A | | | 925,000 | | | | 978 | |
Sprint Capital Corp. | | | | | | | | |
6.875%, 11/15/28 | | | 1,875,000 | | | | 2,285 | |
Sprint Corp. | | | | | | | | |
7.125%, 6/15/24 | | | 1,150,000 | | | | 1,299 | |
7.625%, 2/15/25 | | | 1,525,000 | | | | 1,759 | |
7.625%, 3/1/26 | | | 500,000 | | | | 590 | |
7.875%, 9/15/23 | | | 3,240,000 | | | | 3,649 | |
TEGNA, Inc. | | | | | | | | |
4.625%, 3/15/28 144A | | | 600,000 | | | | 552 | |
5.000%, 9/15/29 144A | | | 3,100,000 | | | | 2,921 | |
5.500%, 9/15/24 144A | | | 495,000 | | | | 500 | |
Telenet Finance Luxembourg Notes SARL | | | | | | | | |
5.500%, 3/1/28 144A | | | 4,400,000 | | | | 4,587 | |
Terrier Media Buyer, Inc. | | | | | | | | |
8.875%, 12/15/27 144A | | | 3,900,000 | | | | 3,739 | |
T-Mobile USA, Inc. | | | | | | | | |
4.500%, 2/1/26 | | | 525,000 | | | | 531 | |
5.125%, 4/15/25 | | | 2,700,000 | | | | 2,761 | |
6.000%, 3/1/23 | | | 750,000 | | | | 753 | |
6.375%, 3/1/25 | | | 1,685,000 | | | | 1,731 | |
6.500%, 1/15/24 | | | 425,000 | | | | 434 | |
6.500%, 1/15/26 | | | 875,000 | | | | 914 | |
Virgin Media Finance PLC | | | | | | | | |
5.000%, 7/15/30 144A | | | 1,475,000 | | | | 1,440 | |
Virgin Media Secured Finance PLC | | | | | | | | |
4.500%, 8/15/30 144A | | | 400,000 | | | | 400 | |
5.500%, 8/15/26 144A | | | 425,000 | | | | 435 | |
5.500%, 5/15/29 144A | | | 475,000 | | | | 501 | |
Ziggo Bond Co. BV | | | | | | | | |
5.125%, 2/28/30 144A | | | 575,000 | | | | 571 | |
6.000%, 1/15/27 144A | | | 2,200,000 | | | | 2,233 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
Ziggo BV | | | | | | | | |
4.875%, 1/15/30 144A | | | 200,000 | | | | 201 | |
5.500%, 1/15/27 144A | | | 2,180,000 | | | | 2,216 | |
| | | | | | | | |
Total | | | | | | | 134,884 | |
| | | | | | | | |
| | |
Consumer, Cyclical (13.7%) | | | | | | | | |
1011778 BC ULC / New Red Finance, Inc. | | | | | | | | |
3.875%, 1/15/28 144A | | | 225,000 | | | | 218 | |
4.250%, 5/15/24 144A | | | 1,400,000 | | | | 1,402 | |
4.375%, 1/15/28 144A | | | 1,175,000 | | | | 1,152 | |
5.000%, 10/15/25 144A | | | 4,700,000 | | | | 4,677 | |
Adient Global Holdings, Ltd. | | | | | | | | |
4.875%, 8/15/26 144A | | | 2,900,000 | | | | 2,392 | |
Adient US LLC | | | | | | | | |
7.000%, 5/15/26 144A | | | 375,000 | | | | 388 | |
9.000%, 4/15/25 144A | | | 150,000 | | | | 162 | |
American Axle & Manufacturing, Inc. | | | | | | | | |
6.250%, 3/15/26 | | | 200,000 | | | | 192 | |
6.500%, 4/1/27 | | | 2,500,000 | | | | 2,427 | |
American Builders & Contractors Supply Co., Inc. | | | | | | | | |
4.000%, 1/15/28 144A | | | 725,000 | | | | 705 | |
5.875%, 5/15/26 144A | | | 3,275,000 | | | | 3,242 | |
Aramark Services, Inc. | | | | | | | | |
5.000%, 4/1/25 144A | | | 1,450,000 | | | | 1,428 | |
5.000%, 2/1/28 144A | | | 2,100,000 | | | | 1,995 | |
6.375%, 5/1/25 144A | | | 2,525,000 | | | | 2,607 | |
Boyd Gaming Corp. | | | | | | | | |
4.750%, 12/1/27 144A | | | 1,400,000 | | | | 1,201 | |
6.000%, 8/15/26 | | | 1,350,000 | | | | 1,255 | |
6.375%, 4/1/26 | | | 1,025,000 | | | | 974 | |
8.625%, 6/1/25 144A | | | 200,000 | | | | 209 | |
CD&R Waterworks Merger Sub LLC | | | | | | | | |
6.125%, 8/15/25 144A | | | 3,875,000 | | | | 3,862 | |
Clarios Global LP | | | | | | | | |
6.750%, 5/15/25 144A | | | 150,000 | | | | 156 | |
Colt Merger Sub, Inc. | | | | | | | | |
5.750%, 7/1/25 144A | | | 275,000 | | | | 276 | |
6.250%, 7/1/25 144A | | | 1,600,000 | | | | 1,588 | |
8.125%, 7/1/27 144A | | | 1,725,000 | | | | 1,678 | |
CRC Escrow Issuer LLC / CRC Finco, Inc. | | | | | | | | |
5.250%, 10/15/25 144A | | | 1,075,000 | | | | 935 | |
Dana Financing Luxembourg Sarl | | | | | | | | |
5.750%, 4/15/25 144A | | | 650,000 | | | | 660 | |
6.500%, 6/1/26 144A | | | 2,575,000 | | | | 2,665 | |
Dana, Inc. | | | | | | | | |
5.375%, 11/15/27 | | | 350,000 | | | | 347 | |
5.625%, 6/15/28 | | | 175,000 | | | | 174 | |
Eldorado Resorts, Inc. | | | | | | | | |
6.000%, 4/1/25 | | | 2,275,000 | | | | 2,368 | |
6.000%, 9/15/26 | | | 325,000 | | | | 351 | |
Ferrellgas LP / Ferrellgas Finance Corp. | | | | | | | | |
6.750%, 1/15/22 | | | 1,200,000 | | | | 1,008 | |
6.750%, 6/15/23 | | | 575,000 | | | | 474 | |
Ford Motor Credit Co. LLC | | | | | | | | |
3.096%, 5/4/23 | | | 350,000 | | | | 332 | |
3.336%, 3/18/21 | | | 1,450,000 | | | | 1,435 | |
3.813%, 10/12/21 | | | 1,900,000 | | | | 1,874 | |
4.063%, 11/1/24 | | | 1,700,000 | | | | 1,621 | |
4.140%, 2/15/23 | | | 800,000 | | | | 783 | |
4.271%, 1/9/27 | | | 1,675,000 | | | | 1,566 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
133
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
4.389%, 1/8/26 | | | 1,200,000 | | | | 1,138 | |
5.113%, 5/3/29 | | | 2,400,000 | | | | 2,341 | |
5.125%, 6/16/25 | | | 825,000 | | | | 827 | |
The Goodyear Tire & Rubber Co. | | | | | | | | |
4.875%, 3/15/27 | | | 775,000 | | | | 710 | |
5.000%, 5/31/26 | | | 1,350,000 | | | | 1,258 | |
Hanesbrands, Inc. | | | | | | | | |
4.875%, 5/15/26 144A | | | 700,000 | | | | 705 | |
Hilton Domestic Operating Co. Inc. | | | | | | | | |
5.750%, 5/1/28 144A | | | 550,000 | | | | 556 | |
Hilton Domestic Operating Co., Inc. | | | | | | | | |
4.875%, 1/15/30 | | | 500,000 | | | | 492 | |
5.125%, 5/1/26 | | | 1,825,000 | | | | 1,817 | |
Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp. | | | | | | | | |
4.625%, 4/1/25 | | | 725,000 | | | | 709 | |
IAA Spinco, Inc. | | | | | | | | |
5.500%, 6/15/27 144A | | | 450,000 | | | | 465 | |
IHO Verwaltungs GmbH | | | | | | | | |
4.750%, 9/15/26 144A | | | 2,925,000 | | | | 2,867 | |
6.000%, 5/15/27 144A | | | 800,000 | | | | 813 | |
6.375%, 5/15/29 144A | | | 900,000 | | | | 914 | |
JB Poindexter & Co., Inc. | | | | | | | | |
7.125%, 4/15/26 144A | | | 2,125,000 | | | | 2,146 | |
KAR Auction Services, Inc. | | | | | | | | |
5.125%, 6/1/25 144A | | | 1,425,000 | | | | 1,404 | |
KFC Holding Co. / Pizza Hut Holdings LLC / Taco Bell of America LLC | | | | | | | | |
4.750%, 6/1/27 144A | | | 550,000 | | | | 564 | |
5.000%, 6/1/24 144A | | | 800,000 | | | | 815 | |
5.250%, 6/1/26 144A | | | 1,600,000 | | | | 1,640 | |
MGM Resorts International | | | | | | | | |
4.625%, 9/1/26 | | | 115,000 | | | | 105 | |
5.500%, 4/15/27 | | | 262,000 | | | | 253 | |
5.750%, 6/15/25 | | | 771,000 | | | | 762 | |
6.000%, 3/15/23 | | | 2,275,000 | | | | 2,298 | |
6.750%, 5/1/25 | | | 675,000 | | | | 668 | |
Michaels Stores, Inc. | | | | | | | | |
8.000%, 7/15/27 144A | | | 1,775,000 | | | | 1,543 | |
Mohegan Tribal Gaming Authority | | | | | | | | |
7.875%, 10/15/24 144A | | | 2,800,000 | | | | 2,324 | |
Newell Brands, Inc. | | | | | | | | |
4.875%, 6/1/25 | | | 425,000 | | | | 445 | |
Panther BF Aggregator 2 LP / Panther Finance Co., Inc. | | | | | | | | |
6.250%, 5/15/26 144A | | | 300,000 | | | | 309 | |
8.500%, 5/15/27 144A | | | 5,675,000 | | | | 5,703 | |
Party City Holdings, Inc. | | | | | | | | |
6.125%, 8/15/23 144A | | | 2,600,000 | | | | 559 | |
6.625%, 8/1/26 144A | | | 2,525,000 | | | | 543 | |
Red Rock Resorts, Inc. | | | | | | | | |
5.000%, 10/1/25 144A | | | 2,150,000 | | | | 1,892 | |
Six Flags Entertainment Corp. | | | | | | | | |
5.500%, 4/15/27 144A | | | 3,575,000 | | | | 3,195 | |
7.000%, 7/1/25 144A | | | 275,000 | | | | 284 | |
Stars Group Holdings BV | | | | | | | | |
7.000%, 7/15/26 144A | | | 3,950,000 | | | | 4,164 | |
Station Casinos LLC | | | | | | | | |
4.500%, 2/15/28 144A | | | 900,000 | | | | 756 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
Suburban Propane Partners LP / Suburban Energy Finance Corp. | | | | | | | | |
5.500%, 6/1/24 | | | 3,275,000 | | | | 3,242 | |
5.750%, 3/1/25 | | | 275,000 | | | | 275 | |
5.875%, 3/1/27 | | | 900,000 | | | | 891 | |
Sugarhouse HSP Gaming Prop Mezz LP / Sugarhouse HSP Gaming Finance Corp. | | | | | | | | |
5.875%, 5/15/25 144A | | | 625,000 | | | | 609 | |
Vail Resorts, Inc. | | | | | | | | |
6.250%, 5/15/25 144A | | | 175,000 | | | | 183 | |
Viking Cruises, Ltd. | | | | | | | | |
6.250%, 5/15/25 144A | | | 300,000 | | | | 171 | |
VOC Escrow, Ltd. | | | | | | | | |
5.000%, 2/15/28 144A | | | 1,400,000 | | | | 1,040 | |
The William Carter Co. | | | | | | | | |
5.500%, 5/15/25 144A | | | 400,000 | | | | 413 | |
5.625%, 3/15/27 144A | | | 225,000 | | | | 232 | |
WMG Acquisition Corp. | | | | | | | | |
3.875%, 7/15/30 144A | | | 575,000 | | | | 581 | |
Wyndham Hotels & Resorts, Inc. | | | | | | | | |
5.375%, 4/15/26 144A | | | 550,000 | | | | 529 | |
Yum! Brands, Inc. | | | | | | | | |
4.750%, 1/15/30 144A | | | 725,000 | | | | 736 | |
7.750%, 4/1/25 144A | | | 350,000 | | | | 378 | |
| | | | | | | | |
Total | | | | | | | 108,043 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (19.4%) | | | | | | | | |
Acadia Healthcare Co., Inc. | | | | | | | | |
5.500%, 7/1/28 144A | | | 225,000 | | | | 226 | |
5.625%, 2/15/23 | | | 975,000 | | | | 975 | |
6.500%, 3/1/24 | | | 3,975,000 | | | | 4,045 | |
Air Medical Merger Sub Corp. | | | | | | | | |
6.375%, 5/15/23 144A | | | 3,125,000 | | | | 2,875 | |
Albertsons Cos. LLC / Safeway, Inc. / New Albertson’s LP / Albertson’s LLC | | | | | | | | |
3.500%, 2/15/23 144A | | | 325,000 | | | | 329 | |
4.875%, 2/15/30 144A | | | 450,000 | | | | 460 | |
Albertsons Cos., Inc. / Safeway, Inc. / New Albertson’s LP / Albertson’s LLC | | | | | | | | |
5.750%, 3/15/25 | | | 4,575,000 | | | | 4,675 | |
5.875%, 2/15/28 144A | | | 700,000 | | | | 722 | |
6.625%, 6/15/24 | | | 1,300,000 | | | | 1,332 | |
7.500%, 3/15/26 144A | | | 625,000 | | | | 677 | |
Allied Universal Holdco LLC | | | | | | | | |
6.625%, 7/15/26 144A | | | 1,125,000 | | | | 1,181 | |
9.750%, 7/15/27 144A | | | 6,100,000 | | | | 6,428 | |
Avantor, Inc. | | | | | | | | |
6.000%, 10/1/24 144A | | | 825,000 | | | | 862 | |
9.000%, 10/1/25 144A | | | 4,200,000 | | | | 4,525 | |
B&G Foods, Inc. | | | | | | | | |
5.250%, 4/1/25 | | | 750,000 | | | | 756 | |
Bausch Health Cos., Inc. | | | | | | | | |
5.000%, 1/30/28 144A | | | 1,125,000 | | | | 1,059 | |
5.750%, 8/15/27 144A | | | 775,000 | | | | 821 | |
6.250%, 2/15/29 144A | | | 1,200,000 | | | | 1,206 | |
7.250%, 5/30/29 144A | | | 1,950,000 | | | | 2,046 | |
The Brink’s Co. | | | | | | | | |
5.500%, 7/15/25 144A | | | 400,000 | | | | 407 | |
Centene Corp. | | | | | | | | |
3.375%, 2/15/30 | | | 900,000 | | | | 909 | |
4.250%, 12/15/27 | | | 2,125,000 | | | | 2,193 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
134
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
4.625%, 12/15/29 | | | 2,425,000 | | | | 2,568 | |
4.750%, 1/15/25 | | | 2,175,000 | | | | 2,226 | |
5.250%, 4/1/25 144A | | | 375,000 | | | | 386 | |
5.375%, 8/15/26 144A | | | 800,000 | | | | 832 | |
Centene Escrow I Corp. | | | | | | | | |
5.375%, 6/1/26 144A | | | 1,550,000 | | | | 1,607 | |
Charles River Laboratories International, Inc. | | | | | | | | |
5.500%, 4/1/26 144A | | | 600,000 | | | | 624 | |
CHS / Community Health Systems, Inc. | | | | | | | | |
6.250%, 3/31/23 | | | 2,525,000 | | | | 2,378 | |
6.625%, 2/15/25 144A | | | 525,000 | | | | 493 | |
8.000%, 3/15/26 144A | | | 1,050,000 | | | | 992 | |
8.625%, 1/15/24 144A | | | 750,000 | | | | 733 | |
Edgewell Personal Care Co. | | | | | | | | |
5.500%, 6/1/28 144A | | | 875,000 | | | | 900 | |
Endo Finance LLC / Endo Finco, Inc. | | | | | | | | |
6.000%, 6/30/28 144A | | | 2,253,000 | | | | 1,453 | |
9.500%, 7/31/27 144A | | | 1,545,000 | | | | 1,634 | |
Financial & Risk US Holdings, Inc. | | | | | | | | |
6.250%, 5/15/26 144A | | | 600,000 | | | | 636 | |
8.250%, 11/15/26 144A | | | 4,750,000 | | | | 5,144 | |
Garda World Security Corp. | | | | | | | | |
4.625%, 2/15/27 144A | | | 875,000 | | | | 862 | |
Gartner, Inc. | | | | | | | | |
4.500%, 7/1/28 144A | | | 250,000 | | | | 253 | |
5.125%, 4/1/25 144A | | | 850,000 | | | | 870 | |
GW B-CR Security Corp. | | | | | | | | |
9.500%, 11/1/27 144A | | | 4,619,000 | | | | 4,885 | |
HCA, Inc. | | | | | | | | |
3.500%, 9/1/30 | | | 1,850,000 | | | | 1,781 | |
5.375%, 2/1/25 | | | 2,250,000 | | | | 2,410 | |
5.375%, 9/1/26 | | | 975,000 | | | | 1,062 | |
5.625%, 9/1/28 | | | 650,000 | | | | 725 | |
5.875%, 5/1/23 | | | 1,870,000 | | | | 2,024 | |
5.875%, 2/15/26 | | | 2,525,000 | | | | 2,771 | |
5.875%, 2/1/29 | | | 550,000 | | | | 622 | |
Jaguar Holding Co. II / Pharmaceutical Product Development LLC | | | | | | | | |
4.625%, 6/15/25 144A | | | 1,250,000 | | | | 1,272 | |
5.000%, 6/15/28 144A | | | 1,000,000 | | | | 1,024 | |
Kraft Heinz Foods Co. | | | | | | | | |
4.375%, 6/1/46 | | | 1,850,000 | | | | 1,818 | |
Lamb Weston Holdings, Inc. | | | | | | | | |
4.875%, 11/1/26 144A | | | 700,000 | | | | 725 | |
4.875%, 5/15/28 144A | | | 300,000 | | | | 318 | |
LifePoint Health, Inc. | | | | | | | | |
4.375%, 2/15/27 144A | | | 625,000 | | | | 591 | |
6.750%, 4/15/25 144A | | | 825,000 | | | | 852 | |
Mallinckrodt International Finance SA / Mallinckrodt CB LLC | | | | | | | | |
5.500%, 4/15/25 144A | | | 4,600,000 | | | | 759 | |
5.625%, 10/15/23 144A | | | 2,775,000 | | | | 541 | |
MEDNAX, Inc. | | | | | | | | |
6.250%, 1/15/27 144A | | | 1,700,000 | | | | 1,700 | |
MPH Acquisition Holdings LLC | | | | | | | | |
7.125%, 6/1/24 144A | | | 5,375,000 | | | | 4,999 | |
The Nielsen Co. Luxembourg SARL | | | | | | | | |
5.000%, 2/1/25 144A | | | 1,275,000 | | | | 1,268 | |
Nielsen Finance LLC / Nielsen Finance Co. | | | | | | | | |
5.000%, 4/15/22 144A | | | 2,300,000 | | | | 2,294 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
Par Pharmaceutical, Inc. | | | | | | | | |
7.500%, 4/1/27 144A | | | 325,000 | | | | 334 | |
Polaris Intermediate Corp. | | | | | | | | |
8.500%, 12/1/22 144A | | | 2,200,000 | | | | 1,936 | |
Post Holdings, Inc. | | | | | | | | |
4.625%, 4/15/30 144A | | | 925,000 | | | | 908 | |
5.000%, 8/15/26 144A | | | 975,000 | | | | 979 | |
5.500%, 12/15/29 144A | | | 375,000 | | | | 388 | |
5.625%, 1/15/28 144A | | | 975,000 | | | | 1,009 | |
5.750%, 3/1/27 144A | | | 3,775,000 | | | | 3,907 | |
Prestige Brands, Inc. | | | | | | | | |
5.125%, 1/15/28 144A | | | 425,000 | | | | 419 | |
6.375%, 3/1/24 144A | �� | | 3,600,000 | | | | 3,708 | |
RegionalCare Hospital Partners Holdings, Inc. / LifePoint Health, Inc. | | | | | | | | |
9.750%, 12/1/26 144A | | | 3,325,000 | | | | 3,392 | |
Team Health Holdings, Inc. | | | | | | | | |
6.375%, 2/1/25 144A | | | 4,625,000 | | | | 2,683 | |
Teleflex, Inc. | | | | | | | | |
4.250%, 6/1/28 144A | | | 250,000 | | | | 256 | |
4.625%, 11/15/27 | | | 450,000 | | | | 476 | |
Tenet Healthcare Corp. | | | | | | | | |
4.625%, 7/15/24 | | | 1,400,000 | | | | 1,372 | |
4.625%, 6/15/28 144A | | | 125,000 | | | | 122 | |
4.875%, 1/1/26 144A | | | 1,200,000 | | | | 1,175 | |
5.125%, 5/1/25 | | | 2,400,000 | | | | 2,317 | |
5.125%, 11/1/27 144A | | | 1,450,000 | | | | 1,431 | |
6.750%, 6/15/23 | | | 2,100,000 | | | | 2,084 | |
7.000%, 8/1/25 | | | 1,625,000 | | | | 1,593 | |
7.500%, 4/1/25 144A | | | 250,000 | | | | 266 | |
United Rentals North America, Inc. | | | | | | | | |
3.875%, 11/15/27 | | | 325,000 | | | | 324 | |
4.000%, 7/15/30 | | | 525,000 | | | | 508 | |
4.875%, 1/15/28 | | | 1,525,000 | | | | 1,563 | |
5.250%, 1/15/30 | | | 425,000 | | | | 439 | |
5.500%, 7/15/25 | | | 225,000 | | | | 231 | |
5.500%, 5/15/27 | | | 800,000 | | | | 824 | |
5.875%, 9/15/26 | | | 850,000 | | | | 891 | |
6.500%, 12/15/26 | | | 600,000 | | | | 630 | |
US Foods, Inc. | | | | | | | | |
5.875%, 6/15/24 144A | | | 3,225,000 | | | | 3,064 | |
Valeant Pharmaceuticals International, Inc. | | | | | | | | |
5.500%, 3/1/23 144A | | | 403,000 | | | | 401 | |
5.500%, 11/1/25 144A | | | 725,000 | | | | 741 | |
5.875%, 5/15/23 144A | | | 165,000 | | | | 165 | |
6.125%, 4/15/25 144A | | | 5,300,000 | | | | 5,376 | |
7.000%, 3/15/24 144A | | | 700,000 | | | | 726 | |
8.500%, 1/31/27 144A | | | 2,175,000 | | | | 2,308 | |
9.000%, 12/15/25 144A | | | 850,000 | | | | 916 | |
9.250%, 4/1/26 144A | | | 525,000 | | | | 570 | |
Vizient, Inc. | | | | | | | | |
6.250%, 5/15/27 144A | | | 675,000 | | | | 707 | |
West Street Merger Sub, Inc. | | | | | | | | |
6.375%, 9/1/25 144A | | | 4,325,000 | | | | 4,184 | |
| | | | | | | | |
Total | | | | | | | 153,064 | |
| | | | | | | | |
| | |
Diversified (0.1%) | | | | | | | | |
Stena International SA | | | | | | | | |
6.125%, 2/1/25 144A | | | 1,100,000 | | | | 1,050 | |
| | | | | | | | |
Total | | | | | | | 1,050 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
135
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy (13.3%) | | | | | | | | |
Antero Midstream Partners LP / Antero Midstream Finance Corp. | | | | | | | | |
5.375%, 9/15/24 | | | 2,000,000 | | | | 1,704 | |
5.750%, 3/1/27 144A | | | 2,200,000 | | | | 1,738 | |
5.750%, 1/15/28 144A | | | 2,600,000 | | | | 2,054 | |
Antero Resources Corp. | | | | | | | | |
5.125%, 12/1/22 | | | 340,000 | | | | 246 | |
5.625%, 6/1/23 | | | 1,450,000 | | | | 928 | |
Archrock Partners LP | | | | | | | | |
6.250%, 4/1/28 144A | | | 775,000 | | | | 709 | |
6.875%, 4/1/27 144A | | | 2,800,000 | | | | 2,638 | |
Ascent Resources Utica Holdings LLC / ARU Finance Corp. | | | | | | | | |
7.000%, 11/1/26 144A | | | 400,000 | | | | 256 | |
10.000%, 4/1/22 144A | | | 1,275,000 | | | | 1,087 | |
Berry Petroleum Co. LLC | | | | | | | | |
7.000%, 2/15/26 144A | | | 1,200,000 | | | | 972 | |
Buckeye Partners LP | | | | | | | | |
4.125%, 3/1/25 144A | | | 1,225,000 | | | | 1,175 | |
4.500%, 3/1/28 144A | | | 1,750,000 | | | | 1,645 | |
Callon Petroleum Co. | | | | | | | | |
6.125%, 10/1/24 | | | 1,502,000 | | | | 511 | |
6.375%, 7/1/26 | | | 1,050,000 | | | | 346 | |
Carrizo Oil & Gas, Inc. | | | | | | | | |
6.250%, 4/15/23 | | | 1,750,000 | | | | 663 | |
8.250%, 7/15/25 | | | 425,000 | | | | 149 | |
Centennial Resource Production LLC | | | | | | | | |
6.875%, 4/1/27 144A | | | 1,400,000 | | | | 742 | |
Cheniere Energy Partners LP | | | | | | | | |
5.250%, 10/1/25 | | | 2,100,000 | | | | 2,093 | |
5.625%, 10/1/26 | | | 1,200,000 | | | | 1,188 | |
Chesapeake Energy Corp. | | | | | | | | |
7.000%, 10/1/24 j | | | 1,000,000 | | | | 25 | |
11.500%, 1/1/25 144A j | | | 2,169,000 | | | | 228 | |
CNX Midstream Finance Corp. | | | | | | | | |
6.500%, 3/15/26 144A | | | 3,200,000 | | | | 2,944 | |
Coeur Mining, Inc. | | | | | | | | |
5.875%, 6/1/24 | | | 2,075,000 | | | | 1,992 | |
Continental Resources, Inc. | | | | | | | | |
4.375%, 1/15/28 | | | 1,050,000 | | | | 924 | |
CrownRock LP / CrownRock Finance, Inc. | | | | | | | | |
5.625%, 10/15/25 144A | | | 3,025,000 | | | | 2,711 | |
Endeavor Energy Resources LP / EER Finance, Inc. | | | | | | | | |
5.750%, 1/30/28 144A | | | 1,000,000 | | | | 960 | |
6.625%, 7/15/25 144A | | | 625,000 | | | | 630 | |
Enviva Partners LP / Enviva Partners Finance Corp. | | | | | | | | |
6.500%, 1/15/26 144A | | | 4,150,000 | | | | 4,316 | |
EP Energy LLC / Everest Acquisition Finance, Inc. | | | | | | | | |
8.000%, 11/29/24 144A j | | | 1,850,000 | | | | 37 | |
EQM Midstream Partners, LP | | | | | | | | |
4.750%, 7/15/23 | | | 650,000 | | | | 656 | |
5.500%, 7/15/28 | | | 1,525,000 | | | | 1,453 | |
6.000%, 7/1/25 144A | | | 900,000 | | | | 909 | |
6.500%, 7/1/27 144A | | | 1,450,000 | | | | 1,485 | |
6.500%, 7/15/48 | | | 375,000 | | | | 342 | |
EQT Corp. | | | | | | | | |
4.875%, 11/15/21 | | | 450,000 | | | | 441 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
6.125%, 2/1/25 | | | 1,300,000 | | | | 1,295 | |
7.000%, 2/1/30 | | | 800,000 | | | | 824 | |
Gulfport Energy Corp. | | | | | | | | |
6.000%, 10/15/24 | | | 550,000 | | | | 280 | |
6.375%, 5/15/25 | | | 1,025,000 | | | | 511 | |
6.375%, 1/15/26 | | | 425,000 | | | | 205 | |
6.625%, 5/1/23 | | | 225,000 | | | | 134 | |
Hess Midstream Partners LP | | | | | | | | |
5.125%, 6/15/28 144A | | | 1,300,000 | | | | 1,251 | |
Holly Energy Partners LP / Holly Energy Finance Corp. | | | | | | | | |
5.000%, 2/1/28 144A | | | 1,225,000 | | | | 1,167 | |
Jagged Peak Energy LLC | | | | | | | | |
5.875%, 5/1/26 | | | 1,475,000 | | | | 1,431 | |
MPLX LP | | | | | | | | |
6.250%, 10/15/22 | | | 503,000 | | | | 509 | |
6.375%, 5/1/24 | | | 575,000 | | | | 594 | |
Nabors Industries, Ltd. | | | | | | | | |
7.250%, 1/15/26 144A | | | 550,000 | | | | 338 | |
7.500%, 1/15/28 144A | | | 325,000 | | | | 200 | |
NuStar Logistics LP | | | | | | | | |
5.625%, 4/28/27 | | | 2,925,000 | | | | 2,827 | |
6.000%, 6/1/26 | | | 700,000 | | | | 686 | |
Oasis Petroleum, Inc. | | | | | | | | |
6.250%, 5/1/26 144A | | | 2,275,000 | | | | 375 | |
6.875%, 3/15/22 | | | 986,000 | | | | 163 | |
Occidental Petroleum Corp. | | | | | | | | |
2.900%, 8/15/24 | | | 1,475,000 | | | | 1,261 | |
3.500%, 6/15/25 | | | 1,600,000 | | | | 1,352 | |
4.100%, 2/15/47 | | | 675,000 | | | | 455 | |
4.300%, 8/15/39 | | | 1,250,000 | | | | 862 | |
4.400%, 8/15/49 | | | 725,000 | | | | 504 | |
6.450%, 9/15/36 | | | 1,500,000 | | | | 1,284 | |
8.000%, 7/15/25 | | | 900,000 | | | | 903 | |
8.875%, 7/15/30 | | | 1,700,000 | | | | 1,698 | |
Parsley Energy LLC / Parsley Finance Corp. | | | | | | | | |
5.250%, 8/15/25 144A | | | 225,000 | | | | 216 | |
5.625%, 10/15/27 144A | | | 525,000 | | | | 517 | |
PDC Energy, Inc. | | | | | | | | |
5.750%, 5/15/26 | | | 1,525,000 | | | | 1,388 | |
6.125%, 9/15/24 | | | 575,000 | | | | 535 | |
Precision Drilling Corp. | | | | | | | | |
5.250%, 11/15/24 | | | 225,000 | | | | 150 | |
7.125%, 1/15/26 144A | | | 1,025,000 | | | | 625 | |
7.750%, 12/15/23 | | | 475,000 | | | | 325 | |
QEP Resources, Inc. | | | | | | | | |
5.250%, 5/1/23 | | | 1,000,000 | | | | 660 | |
5.625%, 3/1/26 | | | 975,000 | | | | 619 | |
Range Resources Corp. | | | | | | | | |
4.875%, 5/15/25 | | | 1,575,000 | | | | 1,182 | |
5.000%, 3/15/23 | | | 150,000 | | | | 128 | |
9.250%, 2/1/26 144A | | | 500,000 | | | | 449 | |
SESI LLC | | | | | | | | |
7.125%, 12/15/21 | | | 1,750,000 | | | | 604 | |
7.750%, 9/15/24 | | | 2,200,000 | | | | 803 | |
Shelf Drilling Holdings, Ltd. | | | | | | | | |
8.250%, 2/15/25 144A | | | 1,900,000 | | | | 855 | |
SM Energy Co. | | | | | | | | |
5.625%, 6/1/25 | | | 1,000,000 | | | | 530 | |
6.625%, 1/15/27 | | | 250,000 | | | | 122 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
136
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
6.750%, 9/15/26 | | | 1,300,000 | | | | 654 | |
Summit Midstream Holdings LLC / Summit Midstream Finance Corp. | | | | | | | | |
5.500%, 8/15/22 | | | 2,500,000 | | | | 1,650 | |
5.750%, 4/15/25 | | | 2,275,000 | | | | 1,274 | |
Sunoco LP / Sunoco Finance Corp. | | | | | | | | |
5.500%, 2/15/26 | | | 775,000 | | | | 752 | |
5.875%, 3/15/28 | | | 900,000 | | | | 893 | |
Targa Resources Partners LP / Targa Resources Partners Finance Corp. | | | | | | | | |
5.000%, 1/15/28 | | | 1,925,000 | | | | 1,810 | |
5.125%, 2/1/25 | | | 1,425,000 | | | | 1,372 | |
5.375%, 2/1/27 | | | 2,150,000 | | | | 2,075 | |
5.500%, 3/1/30 144A | | | 2,250,000 | | | | 2,173 | |
5.875%, 4/15/26 | | | 1,350,000 | | | | 1,336 | |
6.500%, 7/15/27 | | | 300,000 | | | | 301 | |
TerraForm Power Operating LLC | | | | | | | | |
4.250%, 1/31/23 144A | | | 175,000 | | | | 176 | |
4.750%, 1/15/30 144A | | | 1,725,000 | | | | 1,751 | |
5.000%, 1/31/28 144A | | | 3,000,000 | | | | 3,135 | |
TransMontaigne Partners LP / TLP Finance Corp. | | | | | | | | |
6.125%, 2/15/26 | | | 1,175,000 | | | | 1,134 | |
Ultra Resources, Inc. | | | | | | | | |
7.125%, 4/15/25 144A j | | | 1,325,000 | | | | 3 | |
USA Compression Finance Corp. | | | | | | | | |
6.875%, 4/1/26 | | | 3,275,000 | | | | 3,164 | |
USA Compression Partners LP / USA Compression Finance Corp. | | | | | | | | |
6.875%, 9/1/27 | | | 1,025,000 | | | | 974 | |
Western Gas Partners LP | | | | | | | | |
4.500%, 3/1/28 | | | 800,000 | | | | 752 | |
5.300%, 3/1/48 | | | 3,500,000 | | | | 2,839 | |
5.450%, 4/1/44 | | | 325,000 | | | | 271 | |
5.500%, 8/15/48 | | | 400,000 | | | | 324 | |
Western Midstream Operating LP | | | | | | | | |
4.000%, 7/1/22 | | | 850,000 | | | | 847 | |
4.650%, 7/1/26 | | | 175,000 | | | | 168 | |
Western Midstream Operating, LP | | | | | | | | |
4.050%, 2/1/30 | | | 675,000 | | | | 650 | |
Whiting Petroleum Corp. | | | | | | | | |
6.250%, 4/1/23 j | | | 1,150,000 | | | | 200 | |
6.625%, 1/15/26 j | | | 1,600,000 | | | | 284 | |
WPX Energy, Inc. | | | | | | | | |
4.500%, 1/15/30 | | | 900,000 | | | | 795 | |
5.250%, 10/15/27 | | | 325,000 | | | | 304 | |
5.750%, 6/1/26 | | | 825,000 | | | | 800 | |
5.875%, 6/15/28 | | | 150,000 | | | | 144 | |
| | | | | | | | |
Total | | | | | | | 104,719 | |
| | | | | | | | |
| | |
Financial (6.8%) | | | | | | | | |
Acrisure LLC / Acrisure Finance, Inc. | | | | | | | | |
7.000%, 11/15/25 144A | | | 300,000 | | | | 287 | |
8.125%, 2/15/24 144A | | | 375,000 | | | | 390 | |
Alliant Holdings Intermediate LLC / Alliant Holdings Co-Issuer | | | | | | | | |
6.750%, 10/15/27 144A | | | 3,125,000 | | | | 3,114 | |
AmWINS Group, Inc. | | | | | | | | |
7.750%, 7/1/26 144A | | | 3,950,000 | | | | 4,147 | |
Ardonagh Midco 2 PLC | | | | | | | | |
11.500%, 1/15/27 144A | | | 1,450,000 | | | | 1,457 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
AssuredPartners, Inc. | | | | | | | | |
7.000%, 8/15/25 144A | | | 3,250,000 | | | | 3,250 | |
Cushman & Wakefield US Borrower LLC | | | | | | | | |
6.750%, 5/15/28 144A | | | 950,000 | | | | 990 | |
GTCR AP Finance, Inc. | | | | | | | | |
8.000%, 5/15/27 144A | | | 1,550,000 | | | | 1,596 | |
HUB International, Ltd. | | | | | | | | |
7.000%, 5/1/26 144A | | | 9,775,000 | | | | 9,775 | |
KIRS Midco 3 PLC | | | | | | | | |
8.625%, 7/15/23 144A | | | 1,075,000 | | | | 1,123 | |
MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer, Inc. | | | | | | | | |
4.500%, 9/1/26 | | | 450,000 | | | | 447 | |
4.625%, 6/15/25 144A | | | 400,000 | | | | 392 | |
5.625%, 5/1/24 | | | 475,000 | | | | 494 | |
5.750%, 2/1/27 | | | 300,000 | | | | 307 | |
National Financial Partners Corp. | | | | | | | | |
6.875%, 7/15/25 144A | | | 4,375,000 | | | | 4,198 | |
7.000%, 5/15/25 144A | | | 275,000 | | | | 289 | |
8.000%, 7/15/25 144A | | | 650,000 | | | | 635 | |
Navient Corp. | | | | | | | | |
5.000%, 10/26/20 | | | 375,000 | | | | 373 | |
5.000%, 3/15/27 | | | 450,000 | | | | 378 | |
5.875%, 10/25/24 | | | 1,850,000 | | | | 1,738 | |
6.125%, 3/25/24 | | | 1,075,000 | | | | 1,021 | |
6.750%, 6/25/25 | | | 1,625,000 | | | | 1,554 | |
6.750%, 6/15/26 | | | 350,000 | | | | 325 | |
7.250%, 9/25/23 | | | 550,000 | | | | 538 | |
Quicken Loans, Inc. | | | | | | | | |
5.250%, 1/15/28 144A | | | 1,850,000 | | | | 1,924 | |
5.750%, 5/1/25 144A | | | 4,975,000 | | | | 5,086 | |
Ryman Hospitality Properties, Inc. | | | | | | | | |
4.750%, 10/15/27 144A | | | 925,000 | | | | 819 | |
USIS Merger Sub, Inc. | | | | | | | | |
6.875%, 5/1/25 144A | | | 4,525,000 | | | | 4,565 | |
VICI Properties LP / VICI Note Co., Inc. | | | | | | | | |
3.500%, 2/15/25 144A | | | 125,000 | | | | 118 | |
3.750%, 2/15/27 144A | | | 200,000 | | | | 188 | |
4.125%, 8/15/30 144A | | | 125,000 | | | | 119 | |
4.250%, 12/1/26 144A | | | 1,125,000 | | | | 1,080 | |
4.625%, 12/1/29 144A | | | 775,000 | | | | 756 | |
| | | | | | | | |
Total | | | | | | | 53,473 | |
| | | | | | | | |
| | |
Industrial (12.6%) | | | | | | | | |
ARD Finance SA | | | | | | | | |
6.500%, 6/30/27 144A | | | 4,200,000 | | | | 4,155 | |
Ardagh Packaging Finance PLC / Ardagh Holdings USA, Inc. | | | | | | | | |
5.250%, 8/15/27 144A | | | 2,375,000 | | | | 2,331 | |
6.000%, 2/15/25 144A | | | 2,975,000 | | | | 3,046 | |
Berry Global Escrow Corp. | | | | | | | | |
4.875%, 7/15/26 144A | | | 1,950,000 | | | | 1,979 | |
5.625%, 7/15/27 144A | | | 1,150,000 | | | | 1,182 | |
Berry Plastics Corp. | | | | | | | | |
5.125%, 7/15/23 | | | 1,150,000 | | | | 1,157 | |
5.500%, 5/15/22 | | | 1,330,000 | | | | 1,332 | |
6.000%, 10/15/22 | | | 137,000 | | | | 137 | |
BWAY Holding Co. | | | | | | | | |
5.500%, 4/15/24 144A | | | 1,775,000 | | | | 1,743 | |
7.250%, 4/15/25 144A | | | 5,500,000 | | | | 4,987 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
137
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
CFX Escrow Corp. | | | | | | | | |
6.000%, 2/15/24 144A | | | 525,000 | | | | 541 | |
6.375%, 2/15/26 144A | | | 450,000 | | | | 470 | |
Crown Americas LLC / Crown Americas Capital Corp. VI | | | | | | | | |
4.750%, 2/1/26 | | | 1,175,000 | | | | 1,197 | |
Energizer Holdings, Inc. | | | | | | | | |
4.750%, 6/15/28 144A | | | 475,000 | | | | 466 | |
5.500%, 6/15/25 144A | | | 225,000 | | | | 229 | |
6.375%, 7/15/26 144A | | | 1,400,000 | | | | 1,448 | |
7.750%, 1/15/27 144A | | | 600,000 | | | | 640 | |
Flex Acquisition Co., Inc. | | | | | | | | |
6.875%, 1/15/25 144A | | | 4,825,000 | | | | 4,656 | |
7.875%, 7/15/26 144A | | | 4,175,000 | | | | 4,050 | |
Gates Global LLC / Gates Global Co. | | | | | | | | |
6.250%, 1/15/26 144A | | | 3,500,000 | | | | 3,466 | |
Graphic Packaging International LLC | | | | | | | | |
3.500%, 3/15/28 144A | | | 425,000 | | | | 422 | |
4.750%, 7/15/27 144A | | | 650,000 | | | | 686 | |
Greif, Inc. | | | | | | | | |
6.500%, 3/1/27 144A | | | 450,000 | | | | 458 | |
Koppers, Inc. | | | | | | | | |
6.000%, 2/15/25 144A | | | 4,075,000 | | | | 3,963 | |
Masonite International Corp. | | | | | | | | |
5.750%, 9/15/26 144A | | | 700,000 | | | | 721 | |
Owens-Brockway Glass Container, Inc. | | | | | | | | |
5.375%, 1/15/25 144A | | | 2,075,000 | | | | 2,096 | |
5.875%, 8/15/23 144A | | | 900,000 | | | | 929 | |
6.375%, 8/15/25 144A | | | 1,250,000 | | | | 1,322 | |
6.625%, 5/13/27 144A | | | 500,000 | | | | 520 | |
Park Aerospace Holdings, Ltd. | | | | | | | | |
5.500%, 2/15/24 144A | | | 2,500,000 | | | | 2,287 | |
Pisces Midco, Inc. | | | | | | | | |
8.000%, 4/15/26 144A | | | 3,000,000 | | | | 3,022 | |
Reynolds Group Issuer, Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer LU | | | | | | | | |
7.000%, 7/15/24 144A | | | 2,575,000 | | | | 2,582 | |
Sealed Air Corp. | | | | | | | | |
5.125%, 12/1/24 144A | | | 1,950,000 | | | | 2,082 | |
Sensata Technologies BV | | | | | | | | |
5.625%, 11/1/24 144A | | | 950,000 | | | | 1,007 | |
Sensata Technologies, Inc. | | | | | | | | |
4.375%, 2/15/30 144A | | | 325,000 | | | | 322 | |
Standard Industries, Inc. | | | | | | | | |
4.375%, 7/15/30 144A | | | 550,000 | | | | 544 | |
4.750%, 1/15/28 144A | | | 625,000 | | | | 634 | |
5.000%, 2/15/27 144A | | | 3,375,000 | | | | 3,417 | |
6.000%, 10/15/25 144A | | | 1,625,000 | | | | 1,673 | |
Stevens Holding Co., Inc. | | | | | | | | |
6.125%, 10/1/26 144A | | | 450,000 | | | | 470 | |
Tervita Escrow Corp. | | | | | | | | |
7.625%, 12/1/21 144A | | | 2,000,000 | | | | 1,570 | |
TransDigm UK Holdings PLC | | | | | | | | |
6.875%, 5/15/26 | | | 625,000 | | | | 581 | |
TransDigm, Inc. | | | | | | | | |
5.500%, 11/15/27 | | | 1,250,000 | | | | 1,091 | |
6.250%, 3/15/26 144A | | | 2,250,000 | | | | 2,249 | |
6.375%, 6/15/26 | | | 1,850,000 | | | | 1,688 | |
6.500%, 7/15/24 | | | 4,875,000 | | | | 4,691 | |
6.500%, 5/15/25 | | | 300,000 | | | | 280 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
7.500%, 3/15/27 | | | 350,000 | | | | 336 | |
Trident Merger Sub, Inc. | | | | | | | | |
6.625%, 11/1/25 144A | | | 2,225,000 | | | | 2,114 | |
Trident TPI Holdings, Inc. | | | | | | | | |
9.250%, 8/1/24 144A | | | 1,450,000 | | | | 1,486 | |
Trivium Packaging Finance BV | | | | | | | | |
5.500%, 8/15/26 144A | | | 525,000 | | | | 530 | |
8.500%, 8/15/27 144A | | | 2,525,000 | | | | 2,699 | |
TTM Technologies, Inc. | | | | | | | | |
5.625%, 10/1/25 144A | | | 1,800,000 | | | | 1,785 | |
Vertical Holdco GmbH | | | | | | | | |
7.625%, 7/15/28 144A | | | 275,000 | | | | 275 | |
Vertical U.S. Newco, Inc. | | | | | | | | |
5.250%, 7/15/27 144A | | | 1,575,000 | | | | 1,575 | |
Watco Cos LLC / Watco Finance Corp. | | | | | | | | |
6.500%, 6/15/27 144A | | | 1,300,000 | | | | 1,332 | |
WESCO Distribution, Inc. | | | | | | | | |
5.375%, 12/15/21 | | | 2,905,000 | | | | 2,908 | |
5.375%, 6/15/24 | | | 1,750,000 | | | | 1,742 | |
7.125%, 6/15/25 144A | | | 525,000 | | | | 554 | |
7.250%, 6/15/28 144A | | | 1,075,000 | | | | 1,134 | |
| | | | | | | | |
Total | | | | | | | 98,989 | |
| | | | | | | | |
| | |
Other Holdings (–%) | | | | | | | | |
General Motors Co. Escrow | | | | | | | | |
7.200%, 1/15/49 *,Æ | | | 610,000 | | | | – | |
8.375%, 7/15/49 *,Æ | | | 4,865,000 | | | | – | |
| | | | | | | | |
Total | | | | | | | – | |
| | | | | | | | |
| | |
Technology (6.0%) | | | | | | | | |
AMG AG | | | | | | | | |
7.000%, 7/31/25 144A | | | 1,425,000 | | | | 1,411 | |
Banff Merger Sub, Inc. | | | | | | | | |
9.750%, 9/1/26 144A | | | 775,000 | | | | 780 | |
CDW LLC / CDW Finance Corp. | | | | | | | | |
4.250%, 4/1/28 | | | 300,000 | | | | 306 | |
5.000%, 9/1/25 | | | 350,000 | | | | 360 | |
5.500%, 12/1/24 | | | 1,375,000 | | | | 1,495 | |
Diamond 1 Finance Corp. / Diamond 2 | | | | | | | | |
Finance Corp. | | | | | | | | |
5.875%, 6/15/21 144A | | | 298,000 | | | | 298 | |
7.125%, 6/15/24 144A | | | 4,625,000 | | | | 4,791 | |
Entegris, Inc. | | | | | | | | |
4.625%, 2/10/26 144A | | | 850,000 | | | | 863 | |
Fair Isaac Corp. | | | | | | | | |
4.000%, 6/15/28 144A | | | 325,000 | | | | 326 | |
IMS Health, Inc. | | | | | | | | |
5.000%, 10/15/26 144A | | | 2,250,000 | | | | 2,315 | |
Inception Merger Sub, Inc. / Rackspace Hosting, Inc. | | | | | | | | |
8.625%, 11/15/24 144A | | | 4,100,000 | | | | 4,174 | |
IQVIA, Inc. | | | | | | | | |
5.000%, 5/15/27 144A | | | 750,000 | | | | 767 | |
JDA Escrow LLC / JDA Bond Finance, Inc. | | | | | | | | |
7.375%, 10/15/24 144A | | | 3,300,000 | | | | 3,292 | |
Microchip Technology, Inc. | | | | | | | | |
4.250%, 9/1/25 144A | | | 1,225,000 | | | | 1,235 | |
NCR Corp. | | | | | | | | |
5.750%, 9/1/27 144A | | | 1,025,000 | | | | 1,025 | |
6.375%, 12/15/23 | | | 520,000 | | | | 528 | |
8.125%, 4/15/25 144A | | | 325,000 | | | | 344 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
138
High Yield Bond Portfolio
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Technology continued | | | | | | | | |
Nuance Communications, Inc. | | | | | | | | |
5.625%, 12/15/26 | | | 1,050,000 | | | | 1,092 | |
Open Text Corp. | | | | | | | | |
3.875%, 2/15/28 144A | | | 800,000 | | | | 770 | |
4.125%, 2/15/30 144A | | | 800,000 | | | | 786 | |
PTC, Inc. | | | | | | | | |
4.000%, 2/15/28 144A | | | 500,000 | | | | 496 | |
Qorvo, Inc. | | | | | | | | |
4.375%, 10/15/29 144A | | | 1,350,000 | | | | 1,383 | |
5.500%, 7/15/26 | | | 250,000 | | | | 260 | |
Science Applications International Corp. | | | | | | | | |
4.875%, 4/1/28 144A | | | 100,000 | | | | 100 | |
Sensata Technologies UK Financing Co. PLC | | | | | | | | |
6.250%, 2/15/26 144A | | | 500,000 | | | | 519 | |
Sophia LP / Sophia Finance, Inc. | | | | | | | | |
9.000%, 9/30/23 144A | | | 1,250,000 | | | | 1,262 | |
SS&C Technologies, Inc. | | | | | | | | |
5.500%, 9/30/27 144A | | | 3,600,000 | | | | 3,666 | |
Star Merger Sub, Inc. | | | | | | | | |
6.875%, 8/15/26 144A | | | 975,000 | | | | 1,033 | |
10.250%, 2/15/27 144A | | | 4,425,000 | | | | 4,912 | |
Tempo Acquisition LLC / Tempo Acquisition Finance Corp. | | | | | | | | |
6.750%, 6/1/25 144A | | | 6,075,000 | | | | 6,151 | |
Western Digital Corp. | | | | | | | | |
4.750%, 2/15/26 | | | 350,000 | | | | 362 | |
| | | | | | | | |
Total | | | | | | | 47,102 | |
| | | | | | | | |
| | |
Utilities (2.4%) | | | | | | | | |
AmeriGas Partners LP / AmeriGas Finance Corp. | | | | | | | | |
5.500%, 5/20/25 | | | 350,000 | | | | 361 | |
5.625%, 5/20/24 | | | 425,000 | | | | 441 | |
5.750%, 5/20/27 | | | 550,000 | | | | 582 | |
5.875%, 8/20/26 | | | 2,350,000 | | | | 2,479 | |
Calpine Corp. | | | | | | | | |
4.500%, 2/15/28 144A | | | 1,575,000 | | | | 1,544 | |
5.125%, 3/15/28 144A | | | 825,000 | | | | 806 | |
5.250%, 6/1/26 144A | | | 900,000 | | | | 909 | |
5.750%, 1/15/25 | | | 2,800,000 | | | | 2,827 | |
DPL, Inc. | | | | | | | | |
4.125%, 7/1/25 144A | | | 400,000 | | | | 400 | |
NRG Energy, Inc. | | | | | | | | |
5.250%, 6/15/29 144A | | | 775,000 | | | | 816 | |
5.750%, 1/15/28 | | | 225,000 | | | | 237 | |
6.625%, 1/15/27 | | | 2,050,000 | | | | 2,142 | |
7.250%, 5/15/26 | | | 1,525,000 | | | | 1,609 | |
Vistra Operations Co. LLC | | | | | | | | |
5.000%, 7/31/27 144A | | | 1,100,000 | | | | 1,118 | |
| | | | | | | | |
Corporate Bonds (95.4%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
5.500%, 9/1/26 144A | | | 900,000 | | | | 921 | |
5.625%, 2/15/27 144A | | | 1,925,000 | | | | 1,977 | |
| | | | | | | | |
Total | | | | | | | 19,169 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $791,234) | | | | | | | 751,559 | |
| | | | | | | | |
| | |
Convertible Corporate Bonds (0.1%) | | | | | | |
Energy (0.1%) | | | | | | | | |
Cheniere Energy, Inc. | | | | | | | | |
4.875%, 5/28/21 144A Þ | | | 925,000 | | | | 934 | |
| | | | | | | | |
Total | | | | | | | 934 | |
| | | | | | | | |
| |
Total Convertible Corporate Bonds (Cost: $925) | | | | 934 | |
| | | | | | | | |
| | |
Bank Loan Obligations (0.1%) | | | | | | |
Consumer, Non-cyclical (0.1%) | | | | | | | | |
Envision Healthcare Corp., 5.491%, (ICE LIBOR USD 3 Month plus 4.500%), 10/10/25 | | | 1,705,000 | | | | 938 | |
| | | | | | | | |
Total Bank Loan Obligations (Cost: $2,950) | | | | 938 | |
| | | | | | | | |
| | |
Short-Term Investments (3.8%) | | | | | | |
Money Market Funds (3.8%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 30,248,983 | | | | 30,249 | |
| | | | | | | | |
Total | | | | | | | 30,249 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $30,249) | | | | 30,249 | |
| | | | | | | | |
| |
Total Investments (99.5%) (Cost: $826,540)@ | | | | 784,151 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.5%) | | | | | | | 3,643 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 787,794 | |
| | | | | | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $523,637 representing 66.4% of the net assets. |
Æ | Security valued using significant unobservable inputs. |
Þ | PIK - Payment In Kind. PIK rate of Cheniere Energy, Inc. 4.875%. |
# | 7-Day yield as of 6/30/2020. |
The Accompanying Notes are an Integral Part of the Financial Statements.
139
High Yield Bond Portfolio
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $826,540 and the net unrealized depreciation of investments based on that cost was $42,389 which is comprised of $16,163 aggregate gross unrealized appreciation and $58,552 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | (Amounts in thousands) | |
Assets: | | | | | | | | | | | | | | |
Bank Loan Obligations | | | | $ | — | | | $ | 938 | | | $ | — | |
Common Stocks | | | | | 471 | | | | — | | | | — | |
Convertible Corporate Bonds | | | | | — | | | | 934 | | | | — | |
Corporate Bonds | | | | | — | | | | 751,559 | | | | — | |
Short-Term Investments | | | | | 30,249 | | | | — | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 30,720 | | | $ | 753,431 | | | $ | — | |
| | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
140
Multi-Sector Bond Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Corporate Bonds | | 55.7% | | |
| | | |
| | Governments | | 23.0% | | |
| | | |
| | Structured Products | | 15.8% | | |
| | | |
| | Bank Loan Obligations | | 3.2% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 1.2% | | |
| | | |
| | Municipal Bonds | | 1.0% | | |
| | | |
| | Convertible Corporate Bonds | | 0.1% | | |
Sector Allocation is subject to change.
Return of principal is not guaranteed. When interest rates rise, bond prices fall. With a fixed income fund, when interest rates rise, the value of the fund’s existing bonds drops, which could negatively affect overall fund performance.
Investing in bonds issued by foreign corporations and governments carries additional risk, including foreign currency risk, and may increase the volatility of the Portfolio’s performance.
The Portfolio may use derivative instruments for hedging purposes or as alternatives to direct investments. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, market risk, credit risk, management risk and the risk of mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those instruments.
The Portfolio may invest a portion of its assets in fixed- and floating-rate loans, including senior loans, through loan participations and assignments. Investing in loans may expose the Portfolio to additional risks, including credit risk, interest rate risk, liquidity risk, call risk, settlement risk, and risks associated with being a lender.
The Portfolio may also invest in municipal securities, which may be more sensitive to certain adverse conditions than other fixed income securities, may be or become illiquid, and may have yields which move differently and adversely compared to the yields of the overall debt securities markets.
The U.S. federal funds rate has been subject to frequent adjustments over the course of the last several years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
The Portfolio may engage in active and frequent trading of portfolio securities to achieve its investment objectives. Active and frequent trading may cause higher brokerage expenses and other transaction costs, which may adversely affect performance.
141
Multi-Sector Bond Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Basic Materials (2.5%) | | | | | | | | |
ALROSA Finance SA | | | | | | | | |
3.100%, 6/25/27 144A | | | 8,500,000 | | | | 8,479 | |
4.650%, 4/9/24 144A | | | 500,000 | | | | 533 | |
Arconic Rolled Products Corp. | | | | | | | | |
6.125%, 2/15/28 144A | | | 100,000 | | | | 100 | |
Georgia-Pacific LLC | | | | | | | | |
8.875%, 5/15/31 | | | 200,000 | | | | 320 | |
INEOS Finance PLC | | | | | | | | |
2.875%, 5/1/26 144A EUR ¥ | | | 2,700,000 | | | | 2,889 | |
INEOS Styrolution Group GmbH | | | | | | | | |
2.250%, 1/16/27 144A EUR ¥ | | | 200,000 | | | | 205 | |
MMK International Capital DAC | | | | | | | | |
4.375%, 6/13/24 144A | | | 1,400,000 | | | | 1,487 | |
Sappi Papier Holding GmbH | | | | | | | | |
3.125%, 4/15/26 EUR §,¥ | | | 300,000 | | | | 286 | |
Sasol Financing USA LLC | | | | | | | | |
5.875%, 3/27/24 | | | 500,000 | | �� | | 445 | |
Syngenta Finance NV | | | | | | | | |
4.441%, 4/24/23 144A | | | 200,000 | | | | 210 | |
4.892%, 4/24/25 144A | | | 5,900,000 | | | | 6,203 | |
5.182%, 4/24/28 144A | | | 2,800,000 | | | | 2,986 | |
Teck Resources, Ltd. | | | | | | | | |
3.900%, 7/15/30 144A | | | 300,000 | | | | 299 | |
| | | | | | | | |
Total | | | | | | | 24,442 | |
| | | | | | | | |
| | |
Communications (6.4%) | | | | | | | | |
Altice Financing SA | | | | | | | | |
5.000%, 1/15/28 144A | | | 200,000 | | | | 199 | |
7.500%, 5/15/26 144A | | | 5,171,000 | | | | 5,429 | |
Altice France Holding SA | | | | | | | | |
8.000%, 5/15/27 EUR §,¥ | | | 1,000,000 | | | | 1,184 | |
Altice France SA | | | | | | | | |
8.125%, 2/1/27 144A | | | 3,200,000 | | | | 3,504 | |
AT&T, Inc. | | | | | | | | |
3.400%, 5/15/25 | | | 400,000 | | | | 440 | |
4.125%, 2/17/26 | | | 500,000 | | | | 570 | |
4.900%, 8/15/37 | | | 200,000 | | | | 240 | |
5.300%, 8/15/58 b | | | 6,200,000 | | | | 8,065 | |
Baidu, Inc. | | | | | | | | |
3.875%, 9/29/23 | | | 200,000 | | | | 213 | |
CenturyLink, Inc. | | | | | | | | |
4.000%, 2/15/27 144A | | | 100,000 | | | | 97 | |
Charter Communications Operating LLC / Charter Communications Operating Capital Corp. | | | | | | | | |
4.200%, 3/15/28 | | | 1,700,000 | | | | 1,906 | |
4.464%, 7/23/22 | | | 2,400,000 | | | | 2,559 | |
4.800%, 3/1/50 | | | 200,000 | | | | 227 | |
5.125%, 7/1/49 b | | | 3,300,000 | | | | 3,810 | |
5.375%, 4/1/38 | | | 100,000 | | | | 122 | |
CommScope Technologies LLC | | | | | | | | |
5.000%, 3/15/27 144A | | | 100,000 | | | | 90 | |
Connect Finco SARL / Connect US Finco LLC | | | | | | | | |
6.750%, 10/1/26 144A | | | 1,800,000 | | | | 1,701 | |
Deutsche Telekom International Finance | | | | | | | | |
8.750%, 6/15/30 | | | 700,000 | | | | 1,090 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Communications continued | | | | | | | | |
DISH DBS Corp. | | | | | | | | |
6.750%, 6/1/21 | | | 3,200,000 | | | | 3,260 | |
Dolya Holdco 18 Designated Activity Co. | | | | | | | | |
5.000%, 7/15/28 144A | | | 2,100,000 | | | | 2,073 | |
Intelsat Jackson Holdings SA | | | | | | | | |
5.500%, 8/1/23 j | | | 700,000 | | | | 399 | |
8.500%, 10/15/24 144A j | | | 200,000 | | | | 120 | |
9.750%, 7/15/25 144A j | | | 100,000 | | | | 61 | |
Koninklijke KPN NV | | | | | | | | |
5.750%, 9/17/29 GBP §,¥ | | | 750,000 | | | | 1,167 | |
Qwest Corp. | | | | | | | | |
7.250%, 9/15/25 | | | 500,000 | | | | 567 | |
RCS & RDS SA | | | | | | | | |
3.250%, 2/5/28 144A EUR ¥ | | | 100,000 | | | | 105 | |
SFR Group SA | | | | | | | | |
7.375%, 5/1/26 144A | | | 7,600,000 | | | | 7,934 | |
Sprint Communications, Inc. | | | | | | | | |
11.500%, 11/15/21 | | | 400,000 | | | | 443 | |
Sprint Corp. | | | | | | | | |
7.125%, 6/15/24 | | | 100,000 | | | | 113 | |
7.250%, 9/15/21 | | | 700,000 | | | | 734 | |
7.875%, 9/15/23 | | | 500,000 | | | | 563 | |
Sprint Spectrum Co. LLC / Sprint Spectrum Co. II LLC / Sprint Spectrum Co. III LLC | | | | | | | | |
5.152%, 3/20/28 144A | | | 1,300,000 | | | | 1,495 | |
Telecom Italia Capital SA | | | | | | | | |
6.000%, 9/30/34 | | | 400,000 | | | | 435 | |
Tencent Holdings, Ltd. | | | | | | | | |
1.810%, 1/26/26 144A | | | 1,400,000 | | | | 1,416 | |
Time Warner Cable LLC | | | | | | | | |
5.875%, 11/15/40 | | | 300,000 | | | | 369 | |
6.750%, 6/15/39 | | | 200,000 | | | | 266 | |
T-Mobile USA, Inc. | | | | | | | | |
3.875%, 4/15/30 144A | | | 100,000 | | | | 111 | |
UPCB Finance IV, Ltd. | | | | | | | | |
4.000%, 1/15/27 EUR §,¥ | | | 315,000 | | | | 356 | |
Verizon Communications, Inc. | | | | | | | | |
4.522%, 9/15/48 | | | 100,000 | | | | 132 | |
4.672%, 3/15/55 | | | 1,119,000 | | | | 1,520 | |
5.012%, 4/15/49 b | | | 2,449,000 | | | | 3,414 | |
5.250%, 3/16/37 | | | 200,000 | | | | 271 | |
Virgin Media Secured Finance PLC | | | | | | | | |
4.500%, 8/15/30 144A | | | 3,900,000 | | | | 3,902 | |
5.000%, 4/15/27 144A GBP ¥ | | | 500,000 | | | | 643 | |
| | | | | | | | |
Total | | | | | | | 63,315 | |
| | | | | | | | |
| | |
Consumer, Cyclical (5.3%) | | | | | | | | |
Adient Global Holdings, Ltd. | | | | | | | | |
3.500%, 8/15/24 EUR §,¥ | | | 100,000 | | | | 99 | |
Alaska Airlines Pass Through Trust, Series 2020-1, Class A | | | | | | | | |
4.800%, 2/15/29 144A | | | 200,000 | | | | 202 | |
American Airlines Pass Through Trust, Series 2011-1, Class A | | | | | | | | |
5.250%, 7/31/22 | | | 65,092 | | | | 57 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
142
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
BMW Finance NV | | | | | | | | |
2.250%, 8/12/22 144A | | | 400,000 | | | | 413 | |
Colt Merger Sub, Inc. | | | | | | | | |
5.750%, 7/1/25 144A | | | 400,000 | | | | 402 | |
Continental Airlines Pass Through Trust, Series 2010-1, Class A | | | | | | | | |
4.750%, 7/12/22 | | | 40,763 | | | | 40 | |
Daimler Finance North America LLC | | | | | | | | |
2.000%, 7/6/21 144A | | | 200,000 | | | | 202 | |
2.200%, 10/30/21 144A | | | 200,000 | | | | 203 | |
3.875%, 9/15/21 144A | | | 600,000 | | | | 618 | |
FCE Bank PLC | | | | | | | | |
0.221%, (Euribor 3 Month ACT/360 plus 0.500%), 8/26/20 EUR §,¥ | | | 100,000 | | | | 111 | |
0.869%, 9/13/21 EUR §,¥ | | | 400,000 | | | | 433 | |
1.875%, 6/24/21 EUR §,¥ | | | 100,000 | | | | 110 | |
Ford Motor Credit Co. LLC | | | | | | | | |
0.050%, (Euribor 3 Month ACT/360 plus 0.370%), 12/1/21 EUR ¥ | | | 1,200,000 | | | | 1,263 | |
0.068%, (Euribor 3 Month ACT/360 plus 0.420%), 12/7/22 EUR ¥ | | | 400,000 | | | | 407 | |
0.185%, (Euribor 3 Month ACT/360 plus 0.430%), 5/14/21 EUR ¥ | | | 200,000 | | | | 216 | |
1.627%, (ICE LIBOR USD 3 Month plus 1.235%), 2/15/23 | | | 200,000 | | | | 177 | |
2.191%, (ICE LIBOR USD 3 Month plus 0.880%), 10/12/21 | | | 200,000 | | | | 190 | |
3.021%, 3/6/24 EUR ¥ | | | 900,000 | | | | 966 | |
3.096%, 5/4/23 | | | 500,000 | | | | 474 | |
3.350%, 11/1/22 | | | 1,400,000 | | | | 1,341 | |
4.063%, 11/1/24 | | | 3,200,000 | | | | 3,051 | |
4.527%, (ICE LIBOR USD 3 Month plus 3.140%), 1/7/22 | | | 200,000 | | | | 192 | |
5.584%, 3/18/24 | | | 600,000 | | | | 606 | |
5.596%, 1/7/22 | | | 1,500,000 | | | | 1,511 | |
General Motors Financial Co., Inc. | | | | | | | | |
2.900%, 2/26/25 | | | 600,000 | | | | 598 | |
3.450%, 4/10/22 | | | 300,000 | | | | 306 | |
5.100%, 1/17/24 | | | 1,200,000 | | | | 1,283 | |
IHO Verwaltungs GmbH | | | | | | | | |
3.625%, 5/15/25 EUR §,¥ | | | 800,000 | | | | 893 | |
3.750%, 9/15/26 EUR §,¥ | | | 4,600,000 | | | | 5,039 | |
Jaguar Land Rover Automotive PLC | | | | | | | | |
3.875%, 3/1/23 GBP §,¥ | | | 100,000 | | | | 108 | |
5.875%, 11/15/24 EUR §,¥ | | | 2,300,000 | | | | 2,224 | |
6.875%, 11/15/26 EUR ¥ | | | 3,200,000 | | | | 3,052 | |
John Lewis PLC | | | | | | | | |
4.250%, 12/18/34 GBP §,¥ | | | 700,000 | | | | 724 | |
Las Vegas Sands Corp. | | | | | | | | |
3.500%, 8/18/26 | | | 100,000 | | | | 100 | |
3.900%, 8/8/29 | | | 100,000 | | | | 98 | |
Marks & Spencer PLC | | | | | | | | |
3.000%, 12/8/23 GBP §,¥ | | | 300,000 | | | | 372 | |
4.750%, 6/12/25 GBP §,¥ | | | 900,000 | | | | 1,192 | |
Marriott Ownership Resorts, Inc. | | | | | | | | |
6.500%, 9/15/26 | | | 150,000 | | | | 151 | |
Melco Resorts Finance, Ltd. | | | | | | | | |
4.875%, 6/6/25 144A | | | 400,000 | | | | 402 | |
5.375%, 12/4/29 144A | | | 300,000 | | | | 298 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Cyclical continued | | | | | | | | |
MGM Resorts International | | | | | | | | |
7.750%, 3/15/22 | | | 300,000 | | | | 305 | |
Mitchells & Butlers Finance PLC | | | | | | | | |
0.643%, (ICE LIBOR GBP 3 Month plus 0.450%), 12/15/30 GBP §,¥ | | | 1,244,100 | | | | 1,341 | |
0.763%, (ICE LIBOR USD 3 Month plus 0.450%), 12/15/30 § | | | 226,200 | | | | 199 | |
6.469%, 9/15/32 GBP §,¥ | | | 200,000 | | | | 273 | |
Nissan Motor Acceptance Corp. | | | | | | | | |
3.875%, 9/21/23 144A | | | 600,000 | | | | 601 | |
QVC, Inc. | | | | | | | | |
4.375%, 3/15/23 | | | 1,075,000 | | | | 1,075 | |
Sands China, Ltd. | | | | | | | | |
4.600%, 8/8/23 | | | 300,000 | | | | 316 | |
5.400%, 8/8/28 b | | | 3,200,000 | | | | 3,532 | |
Toll Brothers Finance Corp. | | | | | | | | |
4.350%, 2/15/28 | | | 100,000 | | | | 104 | |
4.875%, 3/15/27 | | | 1,200,000 | | | | 1,289 | |
Travis Perkins PLC | | | | | | | | |
4.375%, 9/15/21 GBP §,¥ | | | 200,000 | | | | 243 | |
4.500%, 9/7/23 GBP §,¥ | | | 1,900,000 | | | | 2,329 | |
US Airways Pass-Through Trust, Series 2012-1, Class A | | | | | | | | |
5.900%, 4/1/26 | | | 826,990 | | | | 761 | |
Volkswagen Bank GmbH | | | | | | | | |
1.250%, 6/10/24 EUR §,¥ | | | 800,000 | | | | 898 | |
Volkswagen Financial Services Aktiengesellschaft | | | | | | | | |
0.875%, 4/12/23 EUR ¥ | | | 200,000 | | | | 223 | |
Volkswagen Group of America Finance LLC | | | | | | | | |
4.000%, 11/12/21 144A | | | 2,500,000 | | | | 2,603 | |
Volkswagen Leasing GmbH | | | | | | | | |
2.625%, 1/15/24 EUR §,¥ | | | 1,800,000 | | | | 2,121 | |
Wynn Macau, Ltd. | | | | | | | | |
5.125%, 12/15/29 144A | | | 1,100,000 | | | | 1,067 | |
Wynn Resorts Finance LLC / Wynn Resorts Capital Corp. | | | | | | | | |
5.125%, 10/1/29 144A | | | 800,000 | | | | 715 | |
ZF North America Capital, Inc. | | | | | | | | |
4.500%, 4/29/22 144A | | | 436,000 | | | | 448 | |
4.750%, 4/29/25 144A | | | 2,232,000 | | | | 2,232 | |
| | | | | | | | |
Total | | | | | | | 52,799 | |
| | | | | | | | |
| | |
Consumer, Non-cyclical (2.9%) | | | | | | | | |
AA Bond Co., Ltd. | | | | | | | | |
2.750%, 7/31/43 GBP §,¥ | | | 100,000 | | | | 116 | |
2.875%, 7/31/43 GBP §,¥ | | | 2,900,000 | | | | 3,482 | |
4.248%, 7/31/43 GBP §,¥ | | | 800,000 | | | | 989 | |
4.875%, 7/31/43 GBP §,¥ | | | 200,000 | | | | 241 | |
AbbVie, Inc. | | | | | | | | |
1.500%, 11/15/23 144A EUR ¥ | | | 400,000 | | | | 463 | |
Adani Ports & Special Economic Zone Ltd. | | | | | | | | |
4.000%, 7/30/27 § | | | 300,000 | | | | 288 | |
Albertsons Cos. LLC / Safeway, Inc. / New Albertson’s LP / Albertson’s LLC | | | | | | | | |
4.875%, 2/15/30 144A | | | 200,000 | | | | 205 | |
Amgen, Inc. | | | | | | | | |
4.663%, 6/15/51 | | | 1,041,000 | | | | 1,381 | |
Bacardi, Ltd. | | | | | | | | |
4.700%, 5/15/28 144A | | | 2,900,000 | | | | 3,279 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
143
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Consumer, Non-cyclical continued | | | | | | | | |
BAT Capital Corp. | | | | | | | | |
3.222%, 8/15/24 | | | 100,000 | | | | 107 | |
3.557%, 8/15/27 | | | 500,000 | | | | 541 | |
Centene Corp. | | | | | | | | |
4.250%, 12/15/27 | | | 200,000 | | | | 206 | |
4.625%, 12/15/29 | | | 500,000 | | | | 529 | |
4.750%, 1/15/25 | | | 200,000 | | | | 205 | |
Constellation Brands, Inc. | | | | | | | | |
3.700%, 12/6/26 | | | 200,000 | | | | 223 | |
CVS Pass-Through Trust | | | | | | | | |
4.704%, 1/10/36 144A | | | 402,838 | | | | 431 | |
5.926%, 1/10/34 144A | | | 682,590 | | | | 763 | |
7.507%, 1/10/32 144A | | | 70,217 | | | | 88 | |
DaVita HealthCare Partners, Inc. | | | | | | | | |
4.625%, 6/1/30 144A | | | 1,400,000 | | | | 1,392 | |
Hamilton College | | | | | | | | |
4.750%, 7/1/13 | | | 100,000 | | | | 121 | |
HCA, Inc. | | | | | | | | |
4.500%, 2/15/27 | | | 100,000 | | | | 112 | |
4.750%, 5/1/23 | | | 2,655,000 | | | | 2,881 | |
5.875%, 2/1/29 | | | 100,000 | | | | 113 | |
Imperial Brands Finance PLC | | | | | | | | |
3.500%, 7/26/26 144A | | | 200,000 | | | | 214 | |
Kraft Heinz Foods Co. | | | | | | | | |
3.950%, 7/15/25 | | | 63,000 | | | | 67 | |
Pacific Gas & Electric Co. | | | | | | | | |
3.150%, 6/15/30 | | | 200,000 | | | | 202 | |
RAC Bond Co. PLC | | | | | | | | |
4.870%, 5/6/46 GBP §,¥ | | | 500,000 | | | | 614 | |
Sysco Corp. | | | | | | | | |
5.650%, 4/1/25 | | | 1,100,000 | | | | 1,287 | |
Takeda Pharmaceutical Co., Ltd. | | | | | | | | |
2.050%, 3/31/30 | | | 600,000 | | | | 594 | |
Teva Pharmaceutical Finance Co. BV | | | | | | | | |
3.650%, 11/10/21 | | | 2,600,000 | | | | 2,582 | |
Teva Pharmaceutical Finance IV BV | | | | | | | | |
3.650%, 11/10/21 | | | 700,000 | | | | 699 | |
Teva Pharmaceutical Finance Netherlands II BV | | | | | | | | |
1.125%, 10/15/24 EUR §,¥ | | | 600,000 | | | | 590 | |
1.250%, 3/31/23 EUR §,¥ | | | 720,000 | | | | 750 | |
3.250%, 4/15/22 EUR ¥ | | | 800,000 | | | | 894 | |
6.000%, 1/31/25 144A EUR ¥ | | | 1,500,000 | | | | 1,778 | |
| | | | | | | | |
Total | | | | | | | 28,427 | |
| | | | | | | | |
| | |
Diversified (0.1%) | | | | | | | | |
Co-operative Group Holdings 2011, Ltd. | | | | | | | | |
6.875%, 7/8/20 GBP §,¥ | | | 600,000 | | | | 741 | |
Stena International SA | | | | | | | | |
6.125%, 2/1/25 144A | | | 400,000 | | | | 382 | |
| | | | | | | | |
Total | | | | | | | 1,123 | |
| | | | | | | | |
| | |
Energy (10.5%) | | | | | | | | |
Aker BP ASA | | | | | | | | |
4.750%, 6/15/24 144A | | | 1,000,000 | | | | 1,007 | |
Cheniere Corpus Christi Holdings LLC | | | | | | | | |
5.125%, 6/30/27 | | | 100,000 | | | | 110 | |
CNOOC Finance 2013, Ltd. | | | | | | | | |
3.000%, 5/9/23 | | | 1,300,000 | | | | 1,356 | |
Constellation Oil Services Holding SA | | | | | | | | |
10.000%, 11/9/24 144A | | | 241,190 | | | | 60 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
Continental Resources, Inc. | | | | | | | | |
4.375%, 1/15/28 | | | 1,400,000 | | | | 1,232 | |
Dolphin Energy, Ltd. | | | | | | | | |
5.500%, 12/15/21 144A | | | 1,000,000 | | | | 1,045 | |
El Paso Natural Gas Co. LLC | | | | | | | | |
8.375%, 6/15/32 | | | 200,000 | | | | 267 | |
Enable Midstream Partners LP | | | | | | | | |
4.950%, 5/15/28 | | | 1,200,000 | | | | 1,113 | |
Energy Transfer Operating LP | | | | | | | | |
2.900%, 5/15/25 | | | 100,000 | | | | 102 | |
3.750%, 5/15/30 | | | 200,000 | | | | 198 | |
4.650%, 6/1/21 | | | 200,000 | | | | 204 | |
5.000%, 5/15/50 | | | 200,000 | | | | 189 | |
5.250%, 4/15/29 | | | 100,000 | | | | 109 | |
7.500%, 7/1/38 | | | 1,700,000 | | | | 1,999 | |
Energy Transfer Partners LP | | | | | | | | |
3.600%, 2/1/23 | | | 100,000 | | | | 103 | |
EQT Corp. | | | | | | | | |
6.125%, 2/1/25 b | | | 5,500,000 | | | | 5,481 | |
Gazprom Neft OAO Via GPN Capital SA | | | | | | | | |
6.000%, 11/27/23 § | | | 3,000,000 | | | | 3,330 | |
Greenko Solar Mauritius Ltd. | | | | | | | | |
5.550%, 1/29/25 144A | | | 1,000,000 | | | | 985 | |
Harvest Operations Corp. | | | | | | | | |
2.330%, 4/14/21 144A | | | 2,970,000 | | | | 3,007 | |
Kinder Morgan Energy Partners LP | | | | | | | | |
6.550%, 9/15/40 | | | 2,382,000 | | | | 3,002 | |
Kinder Morgan, Inc. | | | | | | | | |
7.750%, 1/15/32 | | | 1,216,000 | | | | 1,699 | |
MPLX LP | | | | | | | | |
4.250%, 12/1/27 | | | 100,000 | | | | 108 | |
Newfield Exploration Co. | | | | | | | | |
5.625%, 7/1/24 | | | 2,100,000 | | | | 1,995 | |
NGPL PipeCo LLC | | | | | | | | |
7.768%, 12/15/37 144A | | | 3,900,000 | | | | 4,759 | |
Noble Holding International, Ltd. | | | | | | | | |
7.875%, 2/1/26 144A | | | 400,000 | | | | 104 | |
Novatek OAO via Novatek Finance, Ltd. | | | | | | | | |
6.604%, 2/3/21 § | | | 200,000 | | | | 206 | |
NuStar Logistics LP | | | | | | | | |
5.625%, 4/28/27 | | | 1,400,000 | | | | 1,353 | |
6.000%, 6/1/26 | | | 200,000 | | | | 196 | |
Occidental Petroleum Corp. | | | | | | | | |
1.398%, (ICE LIBOR USD 3 Month plus 0.950%), 2/8/21 | | | 100,000 | | | | 99 | |
Odebrecht Drilling Norbe VIII/IX, Ltd. | | | | | | | | |
6.350%, 12/1/21 § | | | 283,356 | | | | 241 | |
7.350%, 12/1/26 §,Þ | | | 1,563,961 | | | | 454 | |
Odebrecht Oil & Gas Finance, Ltd. | | | | | | | | |
0.000%, 2/9/18 § | | | 782,000 | | | | 1 | |
Patterson-UTI Energy, Inc. | | | | | | | | |
5.150%, 11/15/29 | | | 600,000 | | | | 455 | |
Pertamina Persero PT | | | | | | | | |
6.500%, 11/7/48 144A | | | 3,800,000 | | | | 4,966 | |
Petrobras Global Finance BV | | | | | | | | |
5.375%, 10/1/29 GBP ¥ | | | 1,800,000 | | | | 2,212 | |
6.625%, 1/16/34 GBP ¥ | | | 300,000 | | | | 378 | |
6.900%, 3/19/49 | | | 300,000 | | | | 316 | |
Petroleos de Venezuela SA | | | | | | | | |
5.375%, 4/12/27 §,j | | | 6,500,000 | | | | 156 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
144
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
5.500%, 4/12/37 §,j | | | 4,300,000 | | | | 103 | |
Petroleos Mexicanos | | | | | | | | |
2.750%, 4/21/27 EUR §,¥ | | | 1,100,000 | | | | 970 | |
3.750%, 2/21/24 EUR §,¥ | | | 400,000 | | | | 413 | |
4.750%, 2/26/29 EUR §,¥ | | | 7,300,000 | | | | 6,880 | |
4.875%, 2/21/28 EUR §,¥ | | | 600,000 | | | | 583 | |
5.625%, 1/23/46 | | | 378,000 | | | | 268 | |
5.950%, 1/28/31 144A | | | 100,000 | | | | 83 | |
6.490%, 1/23/27 144A | | | 700,000 | | | | 639 | |
6.500%, 3/13/27 | | | 3,200,000 | | | | 2,888 | |
6.625%, 6/15/35 | | | 1,600,000 | | | | 1,302 | |
6.625%, 6/15/38 | | | 2,000,000 | | | | 1,556 | |
6.750%, 9/21/47 | | | 1,600,000 | | | | 1,230 | |
6.840%, 1/23/30 144A | | | 1,500,000 | | | | 1,315 | |
6.840%, 1/23/30 § | | | 100,000 | | | | 88 | |
7.690%, 1/23/50 144A | | | 1,880,000 | | | | 1,558 | |
Petronas Capital Ltd | | | | | | | | |
7.875%, 5/22/22 § | | | 800,000 | | | | 896 | |
Plains All American Pipeline LP / PAA Finance Corp. | | | | | | | | |
4.300%, 1/31/43 | | | 300,000 | | | | 261 | |
4.900%, 2/15/45 | | | 2,500,000 | | | | 2,312 | |
5.150%, 6/1/42 | | | 1,300,000 | | | | 1,258 | |
6.650%, 1/15/37 | | | 277,000 | | | | 301 | |
QEP Resources, Inc. | | | | | | | | |
5.625%, 3/1/26 | | | 700,000 | | | | 444 | |
Ras Laffan Liquefied Natural Gas Co., Ltd. III | | | | | | | | |
5.838%, 9/30/27 144A | | | 2,300,000 | | | | 2,668 | |
Regency Energy Partners LP / Regency Energy Finance Corp. | | | | | | | | |
4.500%, 11/1/23 | | | 300,000 | | | | 322 | |
5.000%, 10/1/22 | | | 1,100,000 | | | | 1,171 | |
5.875%, 3/1/22 | | | 800,000 | | | | 845 | |
Reliance Holdings USA, Inc. | | | | | | | | |
4.500%, 10/19/20 § | | | 300,000 | | | | 302 | |
Rio Oil Finance Trust, Series 2014-1 | | | | | | | | |
9.250%, 7/6/24 144A | | | 1,282,109 | | | | 1,308 | |
9.250%, 7/6/24 § | | | 1,121,845 | | | | 1,144 | |
Rio Oil Finance Trust, Series 2014-3 | | | | | | | | |
9.750%, 1/6/27 § | | | 428,054 | | | | 442 | |
Sabine Pass Liquefaction LLC | | | | | | | | |
4.500%, 5/15/30 144A | | | 700,000 | | | | 773 | |
5.625%, 3/1/25 b | | | 4,900,000 | | | | 5,600 | |
5.750%, 5/15/24 | | | 800,000 | | | | 901 | |
5.875%, 6/30/26 | | | 400,000 | | | | 470 | |
Sunoco LP / Sunoco Finance Corp. | | | | | | | | |
4.875%, 1/15/23 | | | 100,000 | | | | 98 | |
Tallgrass Energy Partners LP | | | | | | | | |
5.500%, 1/15/28 144A | | | 8,400,000 | | | | 7,266 | |
Targa Resources Partners LP / Targa Resources Partners Finance Corp. | | | | | | | | |
5.500%, 3/1/30 144A | | | 1,200,000 | | | | 1,159 | |
Transocean Guardian, Ltd. | | | | | | | | |
5.875%, 1/15/24 144A | | | 4,926,500 | | | | 4,285 | |
Transocean Poseidon, Ltd. | | | | | | | | |
6.875%, 2/1/27 144A | | | 200,000 | | | | 170 | |
Transocean, Inc. | | | | | | | | |
8.000%, 2/1/27 144A | | | 100,000 | | | | 55 | |
Valaris PLC | | | | | | | | |
5.750%, 10/1/44 | | | 200,000 | | | | 15 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy continued | | | | | | | | |
8.000%, 1/31/24 | | | 80,000 | | | | 6 | |
Western Midstream Operating, LP | | | | | | | | |
3.100%, 2/1/25 | | | 1,200,000 | | | | 1,135 | |
5.250%, 2/1/50 | | | 1,900,000 | | | | 1,646 | |
Williams Partners LP | | | | | | | | |
3.600%, 3/15/22 | | | 2,500,000 | | | | 2,598 | |
| | | | | | | | |
Total | | | | | | | 104,324 | |
| | | | | | | | |
| | |
Financial (24.8%) | | | | | | | | |
AerCap Ireland Capital DAC / AerCap Global | | | | | | | | |
Aviation Trust | | | | | | | | |
3.650%, 7/21/27 | | | 500,000 | | | | 442 | |
4.450%, 12/16/21 | | | 150,000 | | | | 151 | |
4.450%, 4/3/26 | | | 900,000 | | | | 853 | |
4.875%, 1/16/24 | | | 1,200,000 | | | | 1,192 | |
5.000%, 10/1/21 b | | | 3,450,000 | | | | 3,489 | |
Aircastle, Ltd. | | | | | | | | |
4.250%, 6/15/26 | | | 300,000 | | | | 275 | |
Ally Financial, Inc. | | | | | | | | |
3.050%, 6/5/23 | | | 400,000 | | | | 406 | |
4.250%, 4/15/21 | | | 246,000 | | | | 250 | |
8.000%, 11/1/31 | | | 1,371,000 | | | | 1,769 | |
Avolon Holdings Funding, Ltd. | | | | | | | | |
5.125%, 10/1/23 144A | | | 500,000 | | | | 462 | |
5.500%, 1/15/23 144A | | | 800,000 | | | | 753 | |
Banca Monte dei Paschi di Siena SpA | | | | | | | | |
5.375%, 1/18/28 EUR §,¥ | | | 5,300,000 | | | | 5,311 | |
Banco Bradesco SA | | | | | | | | |
2.850%, 1/27/23 144A | | | 600,000 | | | | 593 | |
Banco BTG Pactual SA | | | | | | | | |
4.500%, 1/10/25 144A | | | 500,000 | | | | 490 | |
Banco do Brasil SA | | | | | | | | |
4.625%, 1/15/25 144A | | | 1,100,000 | | | | 1,139 | |
Banco Votorantim SA | | | | | | | | |
4.500%, 9/24/24 § | | | 200,000 | | | | 200 | |
Bank of America Corp. | | | | | | | | |
3.419%, (ICE LIBOR USD 3 Month plus 1.040%), 12/20/28 | | | 973,000 | | | | 1,084 | |
5.875%, (ICE LIBOR USD 3 Month plus 2.931%), 12/31/99 b | | | 4,500,000 | | | | 4,597 | |
Barclays Bank PLC | | | | | | | | |
7.625%, 11/21/22 | | | 2,000,000 | | | | 2,178 | |
Barclays PLC | | | | | | | | |
2.375%, (GBP Swap Semi-Annual 1 Year plus 1.320%), 10/6/23 GBP §,¥ | | | 200,000 | | | | 251 | |
3.250%, 2/12/27 GBP §,¥ | | | 1,500,000 | | | | 1,972 | |
3.650%, 3/16/25 | | | 3,100,000 | | | | 3,361 | |
4.610%, (ICE LIBOR USD 3 Month plus 1.400%), 2/15/23 | | | 3,100,000 | | | | 3,264 | |
8.000%, (Euro Swap Annual 5 Year plus 6.750%), 12/15/49 EUR ¥ | | | 1,300,000 | | | | 1,462 | |
BNP Paribas SA | | | | | | | | |
2.219%, (US SOFR plus 2.074%), 6/9/26 144A | | | 200,000 | | | | 204 | |
4.705%, (ICE LIBOR USD 3 Month plus 2.235%), 1/10/25 144A | | | 6,400,000 | | | | 7,084 | |
BPCE SA | | | | | | | | |
2.375%, 1/14/25 144A | | | 200,000 | | | | 207 | |
Cantor Fitzgerald LP | | | | | | | | |
4.875%, 5/1/24 144A | | | 100,000 | | | | 108 | |
6.500%, 6/17/22 144A | | | 200,000 | | | | 212 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
145
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
China Evergrande Group | | | | | | | | |
8.250%, 3/23/22 § | | | 3,100,000 | | | | 2,867 | |
Chubb INA Holdings, Inc. | | | | | | | | |
0.875%, 6/15/27 EUR ¥ | | | 200,000 | | | | 226 | |
CIT Group, Inc. | | | | | | | | |
5.000%, 8/15/22 | | | 272,000 | | | | 278 | |
5.000%, 8/1/23 | | | 100,000 | | | | 102 | |
Citigroup, Inc. | | | | | | | | |
3.400%, 5/1/26 | | | 600,000 | | | | 665 | |
Cooperatieve Rabobank UA | | | | | | | | |
6.625%, (Euro Swap Annual 5 Year plus 6.697%), 12/29/49 EUR §,¥ | | | 2,600,000 | | | | 2,998 | |
Country Garden Holdings Co., Ltd. | | | | | | | | |
6.500%, 4/8/24 § | | | 600,000 | | | | 638 | |
CPI Property Group SA | | | | | | | | |
1.625%, 4/23/27 EUR §,¥ | | | 400,000 | | | | 426 | |
2.125%, 10/4/24 EUR §,¥ | | | 400,000 | | | | 450 | |
4.750%, 3/8/23 § | | | 1,300,000 | | | | 1,369 | |
Credit Agricole Assurances SA | | | | | | | | |
4.250%, (Euro Swap Annual 5 Year plus 4.500%), 12/31/49 EUR §,¥ | | | 2,000,000 | | | | 2,410 | |
Credit Agricole SA | | | | | | | | |
1.907%, 6/16/26 144A | | | 500,000 | | | | 507 | |
Credit Suisse AG | | | | | | | | |
6.500%, 8/8/23 144A | | | 7,400,000 | | | | 8,068 | |
6.500%, 8/8/23 § | | | 1,700,000 | | | | 1,853 | |
Deutsche Annington Finance BV | | | | | | | | |
5.000%, 10/2/23 144A | | | 300,000 | | | | 322 | |
Deutsche Bank AG | | | | | | | | |
0.148%, (Euribor 3 Month ACT/360 plus 0.500%), 12/7/20 EUR §,¥ | | | 700,000 | | | | 784 | |
1.599%, (ICE LIBOR USD 3 Month plus 1.230%), 2/27/23 | | | 2,200,000 | | | | 2,115 | |
3.150%, 1/22/21 | | | 400,000 | | | | 402 | |
3.375%, 5/12/21 | | | 2,000,000 | | | | 2,020 | |
3.961%, (US SOFR plus 2.581%), 11/26/25 | | | 1,000,000 | | | | 1,049 | |
4.250%, 2/4/21 | | | 900,000 | | | | 910 | |
4.250%, 10/14/21 b | | | 4,500,000 | | | | 4,618 | |
5.000%, 2/14/22 b | | | 6,000,000 | | | | 6,263 | |
5.882%, (US SOFR plus 5.438%), 7/8/31 | | | 400,000 | | | | 398 | |
The Doctors Co. | | | | | | | | |
6.500%, 10/15/23 144A | | | 300,000 | | | | 326 | |
Emerald Bay SA | | | | | | | | |
0.000%, 10/15/20 144A EUR ¥ | | | 3,796,000 | | | | 4,154 | |
EPR Properties | | | | | | | | |
3.750%, 8/15/29 b | | | 100,000 | | | | 87 | |
Equinix, Inc. | | | | | | | | |
2.875%, 3/15/24 EUR §,¥ | | | 1,200,000 | | | | 1,370 | |
Fairfax Financial Holdings, Ltd. | | | | | | | | |
2.750%, 3/29/28 144A EUR ¥ | | | 500,000 | | | | 578 | |
2.750%, 3/29/28 EUR ¥ | | | 100,000 | | | | 116 | |
Fairstone Financial, Inc. | | | | | | | | |
7.875%, 7/15/24 144A | | | 100,000 | | | | 98 | |
Fidelity National Financial, Inc. | | | | | | | | |
3.400%, 6/15/30 | | | 200,000 | | | | 208 | |
Freedom Mortgage Corp. | | | | | | | | |
8.125%, 11/15/24 144A | | | 3,690,000 | | | | 3,579 | |
8.250%, 4/15/25 144A | | | 1,000,000 | | | | 990 | |
10.750%, 4/1/24 144A | | | 900,000 | | | | 927 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
GE Capital International Funding Co. | | | | | | | | |
Unlimited Co. | | | | | | | | |
4.418%, 11/15/35 | | | 500,000 | | | | 508 | |
Globalworth Real Estate Investments, Ltd. | | | | | | | | |
3.000%, 3/29/25 EUR §,¥ | | | 2,000,000 | | | | 2,253 | |
GLP Capital LP / GLP Financing II, Inc. | | | | | | | | |
3.350%, 9/1/24 | | | 100,000 | | | | 100 | |
5.750%, 6/1/28 | | | 400,000 | | | | 441 | |
The Goldman Sachs Group, Inc. | | | | | | | | |
0.222%, 9/26/23 EUR §,¥ | | | 300,000 | | | | 332 | |
0.307%, 4/21/23 EUR §,¥ | | | 900,000 | | | | 997 | |
1.513%, (ICE LIBOR USD 3 Month plus 1.200%), 9/15/20 | | | 200,000 | | | | 200 | |
2.130%, (ICE LIBOR USD 3 Month plus 1.770%), 2/25/21 | | | 200,000 | | | | 202 | |
3.750%, 5/22/25 | | | 2,700,000 | | | | 2,992 | |
3.850%, 7/8/24 | | | 1,000,000 | | | | 1,103 | |
4.000%, 3/3/24 | | | 400,000 | | | | 442 | |
5.750%, 1/24/22 | | | 400,000 | | | | 432 | |
Growthpoint Properties International Pty, Ltd. | | | | | | | | |
5.872%, 5/2/23 144A | | | 300,000 | | | | 294 | |
Guardian Life Global Funding | | | | | | | | |
1.100%, 6/23/25 144A | | | 100,000 | | | | 100 | |
Hammerson PLC | | | | | | | | |
1.750%, 3/15/23 EUR §,¥ | | | 400,000 | | | | 382 | |
HBOS PLC | | | | | | | | |
5.374%, 6/30/21 EUR ¥ | | | 600,000 | | | | 687 | |
Hospitality Properties Trust | | | | | | | | |
4.350%, 10/1/24 | | | 200,000 | | | | 180 | |
4.750%, 10/1/26 b | | | 4,900,000 | | | | 4,335 | |
The Howard Hughes Corp. | | | | | | | | |
5.375%, 3/15/25 144A | | | 300,000 | | | | 279 | |
HSBC Holdings PLC | | | | | | | | |
2.099%, (US SOFR plus 1.929%), 6/4/26 b | | | 200,000 | | | | 202 | |
3.600%, 5/25/23 b | | | 2,100,000 | | | | 2,255 | |
3.900%, 5/25/26 b | | | 2,600,000 | | | | 2,887 | |
4.300%, 3/8/26 b | | | 3,000,000 | | | | 3,386 | |
ING Groep NV | | | | | | | | |
5.750%, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year plus 4.342%), 12/31/99 | | | 1,800,000 | | | | 1,787 | |
6.750%, (5 Year ICE Swap Rate plus 4.204%), 12/31/99 § | | | 900,000 | | | | 920 | |
International Lease Finance Corp. | | | | | | | | |
5.875%, 8/15/22 | | | 400,000 | | | | 421 | |
8.250%, 12/15/20 | | | 2,100,000 | | | | 2,149 | |
8.625%, 1/15/22 | | | 400,000 | | | | 430 | |
Intesa Sanpaolo SpA | | | | | | | | |
3.250%, 9/23/24 144A | | | 300,000 | | | | 307 | |
4.000%, 9/23/29 144A | | | 200,000 | | | | 211 | |
5.017%, 6/26/24 144A | | | 2,700,000 | | | | 2,767 | |
6.500%, 2/24/21 144A | | | 4,100,000 | | | | 4,215 | |
Itau Unibanco Holding SA | | | | | | | | |
2.900%, 1/24/23 144A | | | 200,000 | | | | 198 | |
Jefferies Finance LLC / JFIN Co-Issuer Corp. | | | | | | | | |
6.250%, 6/3/26 144A | | | 1,400,000 | | | | 1,306 | |
7.250%, 8/15/24 144A | | | 1,600,000 | | | | 1,408 | |
JPMorgan Chase & Co. | | | | | | | | |
1.933%, (ICE LIBOR USD 3 Month plus 0.890%), 7/23/24 | | | 700,000 | | | | 701 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
146
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Kennedy Wilson Europe Real Estate PLC | | | | | | | | |
3.950%, 6/30/22 GBP §,¥ | | | 2,700,000 | | | | 3,243 | |
LeasePlan Corp NV | | | | | | | | |
2.875%, 10/24/24 144A | | | 300,000 | | | | 308 | |
Liberty Mutual Finance Europe DAC | | | | | | | | |
1.750%, 3/27/24 EUR §,¥ | | | 100,000 | | | | 117 | |
Lloyds Banking Group PLC | | | | | | | | |
2.250%, 10/16/24 GBP §,¥ | | | 2,000,000 | | | | 2,554 | |
4.450%, 5/8/25 b | | | 3,500,000 | | | | 3,969 | |
Logicor Financing SARL | | | | | | | | |
3.250%, 11/13/28 EUR §,¥ | | | 600,000 | | | | 734 | |
Macquarie Group, Ltd. | | | | | | | | |
6.250%, 1/14/21 144A | | | 300,000 | | | | 309 | |
Marsh & McLennan Cos., Inc. | | | | | | | | |
1.349%, 9/21/26 EUR ¥ | | | 100,000 | | | | 117 | |
Mitsubishi UFJ Financial Group, Inc. | | | | | | | | |
3.407%, 3/7/24 | | | 700,000 | | | | 756 | |
Morgan Stanley | | | | | | | | |
4.000%, 7/23/25 b | | | 3,600,000 | | | | 4,082 | |
Nationwide Building Society | | | | | | | | |
4.363%, (ICE LIBOR USD 3 Month plus 1.392%), 8/1/24 144A | | | 4,500,000 | | | | 4,868 | |
Navient Corp. | | | | | | | | |
6.625%, 7/26/21 | | | 1,300,000 | | | | 1,274 | |
7.250%, 1/25/22 | | | 400,000 | | | | 401 | |
NN Group NV | | | | | | | | |
1.625%, 6/1/27 EUR §,¥ | | | 100,000 | | | | 119 | |
4.500%, (Euribor 3 Month ACT/360 plus 4.000%), 7/15/49 EUR §,¥ | | | 2,600,000 | | | | 3,177 | |
OMEGA Healthcare Investors, Inc. | | | | | | | | |
4.500%, 1/15/25 | | | 100,000 | | | | 103 | |
4.950%, 4/1/24 | | | 100,000 | | | | 105 | |
Oxford Finance LLC / Oxford Finance Co-Issuer II, Inc. | | | | | | | | |
6.375%, 12/15/22 144A | | | 200,000 | | | | 184 | |
Pacific Life Global Funding II | | | | | | | | |
1.200%, 6/24/25 144A | | | 200,000 | | | | 201 | |
Park Aerospace Holdings, Ltd. | | | | | | | | |
4.500%, 3/15/23 144A | | | 3,900,000 | | | | 3,558 | |
5.250%, 8/15/22 144A | | | 650,000 | | | | 610 | |
5.500%, 2/15/24 144A | | | 400,000 | | | | 366 | |
Principal Life Global Funding II | | | | | | | | |
1.250%, 6/23/25 144A | | | 100,000 | | | | 100 | |
Quicken Loans, Inc. | | | | | | | | |
5.250%, 1/15/28 144A | | | 1,450,000 | | | | 1,508 | |
Royal Bank of Scotland Group PLC | | | | | | | | |
2.000%, (Euribor 3 Month ACT/360 plus 2.039%), 3/8/23 EUR §,¥ | | | 1,600,000 | | | | 1,827 | |
2.500%, 3/22/23 EUR §,¥ | | | 100,000 | | | | 117 | |
4.519%, (ICE LIBOR USD 3 Month plus 1.550%), 6/25/24 | | | 200,000 | | | | 217 | |
4.800%, 4/5/26 | | | 2,800,000 | | | | 3,240 | |
4.892%, (ICE LIBOR USD 3 Month plus 1.754%), 5/18/29 b | | | 3,700,000 | | | | 4,361 | |
6.000%, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year plus 5.625%), 12/31/99 | | | 500,000 | | | | 507 | |
7.500%, (USD Swap Semi-Annual 5 Year plus 5.800%), 12/29/49 | | | 2,600,000 | | | | 2,609 | |
8.625%, (USD 5 Year Swap Rate plus 7.598%), 12/29/49 | | | 2,100,000 | | | | 2,183 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Financial continued | | | | | | | | |
Santander UK Group Holdings PLC | | | | | | | | |
3.125%, 1/8/21 | | | 2,100,000 | | | | 2,126 | |
3.823%, (ICE LIBOR USD 3 Month plus 1.400%), 11/3/28 b | | | 4,000,000 | | | | 4,408 | |
6.750%, (GBP Swap Semi-Annual 5 Year plus 5.792%), 12/31/99 GBP §,¥ | | | 1,390,000 | | | | 1,750 | |
Santander UK PLC | | | | | | | | |
2.100%, 1/13/23 | | | 1,000,000 | | | | 1,032 | |
Sberbank of Russia Via SB Capital SA | | | | | | | | |
6.125%, 2/7/22 § | | | 1,700,000 | | | | 1,806 | |
Springleaf Finance Corp. | | | | | | | | |
6.125%, 3/15/24 | | | 500,000 | | | | 508 | |
6.875%, 3/15/25 | | | 1,900,000 | | | | 1,949 | |
7.125%, 3/15/26 | | | 1,700,000 | | | | 1,759 | |
7.750%, 10/1/21 | | | 100,000 | | | | 104 | |
Sunac China Holdings, Ltd. | | | | | | | | |
7.350%, 7/19/21 § | | | 200,000 | | | | 203 | |
8.350%, 4/19/23 § | | | 1,600,000 | | | | 1,646 | |
8.375%, 1/15/21 § | | | 2,400,000 | | | | 2,439 | |
8.625%, 7/27/20 § | | | 600,000 | | | | 602 | |
Synovus Bank | | | | | | | | |
2.289%, (US SOFR plus 0.945%), 2/10/23 | | | 250,000 | | | | 253 | |
Tesco Property Finance 3 PLC | | | | | | | | |
5.744%, 4/13/40 GBP §,¥ | | | 96,378 | | | | 160 | |
Tesco Property Finance 6 PLC | | | | | | | | |
5.411%, 7/13/44 GBP §,¥ | | | 2,654,825 | | | | 4,322 | |
TP ICAP PLC | | | | | | | | |
5.250%, 1/26/24 GBP §,¥ | | | 3,700,000 | | | | 4,918 | |
TrustCo Bank Corp. | | | | | | | | |
6.390%, 1/15/50 144A | | | 200,000 | | | | 210 | |
UBS AG | | | | | | | | |
7.625%, 8/17/22 b | | | 4,400,000 | | | | 4,907 | |
UBS Group Funding AG | | | | | | | | |
4.125%, 9/24/25 144A | | | 700,000 | | | | 793 | |
UniCredit SpA | | | | | | | | |
3.750%, 4/12/22 144A | | | 200,000 | | | | 205 | |
5.211%, (ICE LIBOR USD 3 Month plus 3.900%), 1/14/22 144A | | | 1,550,000 | | | | 1,565 | |
6.572%, 1/14/22 144A | | | 700,000 | | | | 740 | |
7.830%, 12/4/23 144A | | | 5,650,000 | | | | 6,511 | |
The Unique Pub Finance Co. PLC | | | | | | | | |
5.659%, 6/30/27 GBP §,¥ | | | 416,418 | | | | 524 | |
7.395%, 3/28/24 GBP §,¥ | | | 400,000 | | | | 514 | |
Virgin Money UK PLC | | | | | | | | |
3.125%, 6/22/25 GBP §,¥ | | | 100,000 | | | | 121 | |
3.375%, 4/24/26 GBP §,¥ | | | 100,000 | | | | 122 | |
4.000%, 9/25/26 GBP §,¥ | | | 500,000 | | | | 628 | |
4.000%, 9/3/27 GBP §,¥ | | | 200,000 | | | | 250 | |
VIVAT NV | | | | | | | | |
2.375%, 5/17/24 EUR §,¥ | | | 700,000 | | | | 812 | |
7.000%, 12/31/99 EUR §,¥ | | | 200,000 | | | | 228 | |
Wells Fargo & Co. | | | | | | | | |
1.654%, (US SOFR plus 1.600%), 6/2/24 b | | | 8,300,000 | | | | 8,434 | |
Weyerhaeuser Co. | | | | | | | | |
7.375%, 3/15/32 | | | 1,500,000 | | | | 2,074 | |
| | | | | | | | |
Total | | | | | | | 246,186 | |
| | | | | | | | |
| | |
Industrial (1.0%) | | | | | | | | |
Aeropuerto Internacional de Tocumen SA | | | | | | | | |
6.000%, 11/18/48 144A | | | 298,674 | | | | 327 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
147
Multi-Sector Bond Portfolio
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Industrial continued | | | | | | | | |
Bombardier, Inc. | | | | | | | | |
6.000%, 10/15/22 144A | | | 200,000 | | | | 139 | |
6.125%, 1/15/23 144A | | | 400,000 | | | | 275 | |
DAE Funding LLC | | | | | | | | |
4.000%, 8/1/20 144A | | | 3,020,000 | | | | 2,997 | |
5.000%, 8/1/24 144A | | | 400,000 | | | | 375 | |
Flex, Ltd. | | | | | | | | |
3.750%, 2/1/26 | | | 700,000 | | | | 742 | |
Fortress Transportation & Infrastructure | | | | | | | | |
6.750%, 3/15/22 144A | | | 900,000 | | | | 865 | |
General Electric Co. | | | | | | | | |
0.875%, 5/17/25 EUR ¥ | | | 100,000 | | | | 108 | |
5.550%, 1/5/26 | | | 200,000 | | | | 232 | |
5.875%, 1/14/38 | | | 100,000 | | | | 112 | |
6.875%, 1/10/39 | | | 100,000 | | | | 123 | |
Greif, Inc. | | | | | | | | |
6.500%, 3/1/27 144A | | | 300,000 | | | | 305 | |
Lima Metro Line 2 Finance, Ltd. | | | | | | | | |
5.875%, 7/5/34 144A | | | 322,988 | | | | 381 | |
Pacific National Finance Pty, Ltd. | | | | | | | | |
4.625%, 9/23/20 144A | | | 500,000 | | | | 503 | |
SIG Combibloc PurchaseCo Sarl | | | | | | | | |
2.125%, 6/18/25 144A EUR ¥ | | | 300,000 | | | | 342 | |
Standard Industries, Inc. | | | | | | | | |
2.250%, 11/21/26 144A EUR ¥ | | | 1,300,000 | | | | 1,372 | |
4.750%, 1/15/28 144A | | | 950,000 | | | | 963 | |
| | | | | | | | |
Total | | | | | | | 10,161 | |
| | | | | | | | |
| | |
Technology (1.5%) | | | | | | | | |
Dell International LLC / EMC Corp. | | | | | | | | |
4.420%, 6/15/21 144A | | | 2,300,000 | | | | 2,364 | |
5.300%, 10/1/29 144A | | | 4,300,000 | | | | 4,760 | |
6.020%, 6/15/26 144A | | | 300,000 | | | | 344 | |
Diamond 1 Finance Corp. / Diamond 2 Finance Corp. | | | | | | | | |
5.450%, 6/15/23 144A | | | 1,100,000 | | | | 1,203 | |
8.100%, 7/15/36 144A | | | 300,000 | | | | 391 | |
Infor, Inc. | | | | | | | | |
1.750%, 7/15/25 144A | | | 400,000 | | | | 402 | |
Micron Technology, Inc. | | | | | | | | |
4.663%, 2/15/30 | | | 100,000 | | | | 117 | |
NetApp, Inc. | | | | | | | | |
1.875%, 6/22/25 | | | 300,000 | | | | 304 | |
NXP BV / NXP Funding LLC | | | | | | | | |
4.875%, 3/1/24 144A | | | 1,700,000 | | | | 1,899 | |
5.350%, 3/1/26 144A | | | 1,600,000 | | | | 1,902 | |
Quintiles IMS, Inc. | | | | | | | | |
3.250%, 3/15/25 144A EUR ¥ | | | 500,000 | | | | 566 | |
VMware, Inc. | | | | | | | | |
4.500%, 5/15/25 | | | 300,000 | | | | 328 | |
4.650%, 5/15/27 | | | 200,000 | | | | 221 | |
4.700%, 5/15/30 | | | 100,000 | | | | 110 | |
| | | | | | | | |
Total | | | | | | | 14,911 | |
| | | | | | | | |
| | |
Utilities (0.7%) | | | | | | | | |
Adani Electricity Mumbai, Ltd. | | | | | | | | |
3.949%, 2/12/30 144A | | | 300,000 | | | | 279 | |
Centrais Eletricas Brasileiras SA | | | | | | | | |
4.625%, 2/4/30 144A | | | 300,000 | | | | 286 | |
Edison International | | | | | | | | |
5.750%, 6/15/27 | | | 100,000 | | | | 115 | |
| | | | | | | | |
Corporate Bonds (55.7%) | | Shares/ Par + | | | Value $ (000’s) | |
Utilities continued | | | | | | | | |
Electricite de France SA | | | | | | | | |
4.500%, 9/21/28 144A | | | 900,000 | | | | 1,048 | |
Exelon Generation Co. LLC | | | | | | | | |
4.250%, 6/15/22 | | | 500,000 | | | | 530 | |
FirstEnergy Corp. | | | | | | | | |
7.375%, 11/15/31 | | | 400,000 | | | | 584 | |
Nakilat, Inc. | | | | | | | | |
6.067%, 12/31/33 § | | | 1,000,000 | | | | 1,220 | |
6.267%, 12/31/33 144A | | | 528,766 | | | | 624 | |
National Fuel Gas Co. | | | | | | | | |
5.200%, 7/15/25 | | | 300,000 | | | | 318 | |
Pacific Gas & Electric Co. | | | | | | | | |
3.300%, 8/1/40 | | | 100,000 | | | | 97 | |
Perusahaan Listrik Negara PT | | | | | | | | |
3.000%, 6/30/30 144A | | | 1,500,000 | | | | 1,485 | |
Puget Energy, Inc. | | | | | | | | |
5.625%, 7/15/22 | | | 200,000 | | | | 213 | |
| | | | | | | | |
Total | | | | | | | 6,799 | |
| | | | | | | | |
| | |
Total Corporate Bonds (Cost: $548,815) | | | | | | | 552,487 | |
| | | | | | | | |
| | |
Convertible Corporate Bonds (0.1%) | | | | | | |
Financial (0.1%) | | | | | | | | |
Corestate Capital Holding SA | | | | | | | | |
1.375%, 11/28/22 EUR §,¥ | | | 800,000 | | | | 650 | |
| | | | | | | | |
Total | | | | | | | 650 | |
| | | | | | | | |
| |
Total Convertible Corporate Bonds (Cost: $822) | | | | 650 | |
| | | | | | | | |
| | |
Governments (23.0%) | | | | | | |
Governments (23.0%) | | | | | | | | |
Abu Dhabi Government International Bond | | | | | | | | |
3.875%, 4/16/50 144A | | | 1,500,000 | | | | 1,771 | |
Albania Government International Bond | | | | | | | | |
3.500%, 6/16/27 144A EUR ¥ | | | 1,400,000 | | | | 1,563 | |
Angolan Government International Bond | | | | | | | | |
8.000%, 11/26/29 144A | | | 1,600,000 | | | | 1,312 | |
Arab Republic of Egypt | | | | | | | | |
5.625%, 4/16/30 144A EUR ¥ | | | 1,550,000 | | | | 1,567 | |
Argentine Republic Government International Bond | | | | | | | | |
3.375%, 1/15/23 EUR ¥ | | | 950,000 | | | | 404 | |
4.740%, 12/31/38 EUR ¥ | | | 11,130,000 | | | | 4,656 | |
5.000%, 1/15/27 EUR §,¥ | | | 4,900,000 | | | | 2,020 | |
5.250%, 1/15/28 EUR §,¥ | | | 250,000 | | | | 103 | |
Australian Government | | | | | | | | |
4.250%, 4/21/26 AUD §,¥ | | | 2,400,000 | | | | 2,012 | |
Autonomous Community of Catalonia | | | | | | | | |
4.900%, 9/15/21 EUR ¥ | | | 800,000 | | | | 947 | |
Banque Centrale de Tunisie International Bond | | | | | | | | |
5.625%, 2/17/24 EUR §,¥ | | | 300,000 | | | | 309 | |
Colombia Government International Bond | | | | | | | | |
5.000%, 6/15/45 b | | | 6,000,000 | | | | 6,735 | |
Dominican Republic International Bond | | | | | | | | |
6.500%, 2/15/48 144A | | | 2,800,000 | | | | 2,579 | |
6.500%, 2/15/48 § | | | 400,000 | | | | 368 | |
6.875%, 1/29/26 § | | | 500,000 | | | | 524 | |
Ecuador Government International Bond | | | | | | | | |
8.875%, 10/23/27 144A | | | 900,000 | | | | 378 | |
8.875%, 10/23/27 § | | | 1,500,000 | | | | 630 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
148
Multi-Sector Bond Portfolio
| | | | | | | | |
Governments (23.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
9.650%, 12/13/26 144A | | | 1,000,000 | | | | 429 | |
9.650%, 12/13/26 § | | | 400,000 | | | | 171 | |
10.750%, 1/31/29 144A | | | 1,600,000 | | | | 658 | |
Egypt Government International Bond | | | | | | | | |
4.750%, 4/11/25 144A EUR ¥ | | | 800,000 | | | | 870 | |
6.375%, 4/11/31 144A EUR ¥ | | | 400,000 | | | | 415 | |
6.375%, 4/11/31 EUR §,¥ | | | 2,000,000 | | | | 2,073 | |
Export-Import Bank of India | | | | | | | | |
3.375%, 8/5/26 § | | | 600,000 | | | | 617 | |
Federal Republic of Nigeria | | | | | | | | |
7.875%, 2/16/32 § | | | 2,800,000 | | | | 2,633 | |
Ghana Government International Bond | | | | | | | | |
7.875%, 3/26/27 144A | | | 600,000 | | | | 593 | |
8.125%, 3/26/32 144A | | | 400,000 | | | | 375 | |
8.950%, 3/26/51 144A | | | 600,000 | | | | 548 | |
8.950%, 3/26/51 § | | | 200,000 | | | | 183 | |
Indonesia Government International Bond | | | | | | | | |
1.400%, 10/30/31 EUR ¥ | | | 200,000 | | | | 212 | |
Ivory Coast Government International Bond | | | | | | | | |
5.875%, 10/17/31 144A EUR ¥ | | | 300,000 | | | | 316 | |
6.875%, 10/17/40 144A EUR ¥ | | | 400,000 | | | | 419 | |
Kenya Government International Bond | | | | | | | | |
8.000%, 5/22/32 144A | | | 700,000 | | | | 689 | |
Kingdom of Jordan | | | | | | | | |
4.950%, 7/7/25 144A | | | 300,000 | | | | 300 | |
5.850%, 7/7/30 144A | | | 400,000 | | | | 400 | |
North Macedonia | | | | | | | | |
3.675%, 6/3/26 144A EUR ¥ | | | 500,000 | | | | 571 | |
Oman Government International Bond | | | | | | | | |
6.500%, 3/8/47 § | | | 1,800,000 | | | | 1,553 | |
6.750%, 1/17/48 144A | | | 2,600,000 | | | | 2,242 | |
6.750%, 1/17/48 § | | | 1,500,000 | | | | 1,294 | |
Panama Government International Bond | | | | | | | | |
6.700%, 1/26/36 | | | 1,900,000 | | | | 2,734 | |
8.125%, 4/28/34 | | | 100,000 | | | | 144 | |
Perusahaan Penerbit SBSN Indonesia III | | | | | | | | |
3.400%, 3/29/22 144A | | | 600,000 | | | | 618 | |
Provincia de Buenos Aires | | | | | | | | |
37.463%, (Argentina Private Banks Deposit Rates Index plus 3.750%), 4/12/25 144A ARS §,¥,j | | | 740,000 | | | | 6 | |
Republic of Belarus Ministry of Finance | | | | | | | | |
5.875%, 2/24/26 144A | | | 600,000 | | | | 581 | |
6.378%, 2/24/31 144A | | | 400,000 | | | | 386 | |
Republic of Costa Rica | | | | | | | | |
7.158%, 3/12/45 § | | | 800,000 | | | | 666 | |
Republic of Croatia | | | | | | | | |
6.625%, 7/14/20 § | | | 5,000,000 | | | | 5,006 | |
Republic of Indonesia | | | | | | | | |
3.375%, 7/30/25 144A EUR ¥ | | | 800,000 | | | | 975 | |
3.750%, 6/14/28 144A EUR ¥ | | | 1,900,000 | | | | 2,431 | |
3.750%, 6/14/28 EUR §,¥ | | | 2,200,000 | | | | 2,814 | |
4.125%, 1/15/25 § | | | 1,900,000 | | | | 2,063 | |
4.625%, 4/15/43 § | | | 2,700,000 | | | | 3,091 | |
5.125%, 1/15/45 § | | | 800,000 | | | | 979 | |
Republic of Kazakhstan | | | | | | | | |
5.125%, 7/21/25 § | | | 5,200,000 | | | | 6,026 | |
Republic of Paraguay | | | | | | | | |
5.600%, 3/13/48 § | | | 600,000 | | | | 700 | |
6.100%, 8/11/44 § | | | 300,000 | | | | 369 | |
| | | | | | | | |
Governments (23.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
Republic of South Africa Government International Bond | | | | | | | | |
4.850%, 9/30/29 | | | 1,200,000 | | | | 1,135 | |
4.875%, 4/14/26 | | | 600,000 | | | | 599 | |
5.750%, 9/30/49 | | | 500,000 | | | | 434 | |
5.875%, 9/16/25 b | | | 5,900,000 | | | | 6,254 | |
The Republic of Trinidad & Tobago | | | | | | | | |
4.500%, 8/4/26 § | | | 400,000 | | | | 403 | |
Romanian Government International Bond | | | | | | | | |
4.125%, 3/11/39 EUR §,¥ | | | 1,500,000 | | | | 1,857 | |
Russian Federation | | | | | | | | |
5.625%, 4/4/42 § | | | 2,000,000 | | | | 2,713 | |
Saudi International Bond | | | | | | | | |
2.875%, 3/4/23 § | | | 600,000 | | | | 626 | |
4.000%, 4/17/25 § | | | 3,900,000 | | | | 4,324 | |
4.500%, 10/26/46 § | | | 9,300,000 | | | | 10,681 | |
Senegal Government International Bond | | | | | | | | |
4.750%, 3/13/28 144A EUR ¥ | | | 100,000 | | | | 108 | |
4.750%, 3/13/28 EUR §,¥ | | | 400,000 | | | | 434 | |
6.250%, 5/23/33 144A | | | 400,000 | | | | 407 | |
Sri Lanka Government International Bond | | | | | | | | |
7.550%, 3/28/30 § | | | 1,600,000 | | | | 1,036 | |
7.850%, 3/14/29 § | | | 500,000 | | | | 326 | |
State of Qatar | | | | | | | | |
4.400%, 4/16/50 144A | | | 1,200,000 | | | | 1,485 | |
4.400%, 4/16/50 § | | | 2,400,000 | | | | 2,970 | |
4.500%, 4/23/28 § | | | 1,100,000 | | | | 1,296 | |
4.817%, 3/14/49 § | | | 800,000 | | | | 1,051 | |
5.103%, 4/23/48 § | | | 1,200,000 | | | | 1,631 | |
Turkey Government International Bond | | | | | | | | |
4.250%, 3/13/25 | | | 800,000 | | | | 745 | |
4.625%, 3/31/25 EUR ¥ | | | 1,000,000 | | | | 1,119 | |
4.875%, 10/9/26 | | | 4,000,000 | | | | 3,705 | |
5.125%, 3/25/22 b | | | 12,600,000 | | | | 12,616 | |
5.125%, 2/17/28 b | | | 4,300,000 | | | | 3,952 | |
5.600%, 11/14/24 | | | 400,000 | | | | 393 | |
5.750%, 5/11/47 | | | 400,000 | | | | 326 | |
5.750%, 3/22/24 | | | 3,300,000 | | | | 3,273 | |
6.125%, 10/24/28 | | | 400,000 | | | | 388 | |
7.250%, 12/23/23 | | | 500,000 | | | | 520 | |
7.625%, 4/26/29 | | | 1,600,000 | | | | 1,683 | |
Ukraine Government International Bond | | | | | | | | |
4.375%, 1/27/30 144A EUR ¥ | | | 1,600,000 | | | | 1,545 | |
4.375%, 1/27/30 EUR §,¥ | | | 200,000 | | | | 193 | |
6.750%, 6/20/26 144A EUR ¥ | | | 600,000 | | | | 684 | |
7.375%, 9/25/32 § | | | 300,000 | | | | 301 | |
7.750%, 9/1/20 § | | | 5,400,000 | | | | 5,403 | |
7.750%, 9/1/21 § | | | 4,600,000 | | | | 4,736 | |
8.994%, 2/1/24 144A | | | 1,000,000 | | | | 1,073 | |
9.750%, 11/1/28 144A | | | 1,300,000 | | | | 1,481 | |
United Mexican States | | | | | | | | |
4.500%, 1/31/50 | | | 600,000 | | | | 617 | |
4.600%, 1/23/46 b | | | 4,700,000 | | | | 4,850 | |
US Treasury | | | | | | | | |
1.875%, 8/31/24 b | | | 7,310,000 | | | | 7,808 | |
2.125%, 3/31/24 b | | | 3,970,000 | | | | 4,254 | |
2.125%, 11/30/24 b | | | 3,400,000 | | | | 3,680 | |
2.250%, 11/15/24 b | | | 15,910,000 | | | | 17,297 | |
2.250%, 2/15/27 | | | 150,000 | | | | 168 | |
2.375%, 8/15/24 b | | | 3,700,000 | | | | 4,025 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
149
Multi-Sector Bond Portfolio
| | | | | | | | |
Governments (23.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Governments continued | | | | | | | | |
2.500%, 1/31/24 b | | | 10,590,000 | | | | 11,457 | |
2.750%, 2/15/24 b | | | 8,700,000 | | | | 9,499 | |
2.875%, 11/30/23 b | | | 4,230,000 | | | | 4,615 | |
Venezuela Government International Bond | | | | | | | | |
6.000%, 12/9/20 §,j | | | 32,000 | | | | 2 | |
7.000%, 3/31/38 §,j | | | 204,000 | | | | 12 | |
7.650%, 4/21/25 §,j | | | 1,955,000 | | | | 112 | |
8.250%, 10/13/24 §,j | | | 356,000 | | | | 20 | |
9.000%, 5/7/23 §,j | | | 32,000 | | | | 2 | |
9.250%, 5/7/28 §,j | | | 1,241,000 | | | | 71 | |
9.375%, 1/13/34 j | | | 1,400,000 | | | | 80 | |
| | | | | | | | |
Total | | | | | | | 227,503 | |
| | | | | | | | |
| | |
Total Governments (Cost: $235,535) | | | | | | | 227,503 | |
| | | | | | | | |
| | |
Municipal Bonds (1.0%) | | | | | | |
Municipal Bonds (1.0%) | | | | | | | | |
American Municipal Power, Inc., Series 2010-B | | | | | | | | |
7.834%, 2/15/41 RB | | | 100,000 | | | | 163 | |
Bay Area Toll Authority, California, Series 2010 | | | | | | | | |
6.918%, 4/1/40 RB | | | 200,000 | | | | 316 | |
City of Riverside CA Electric Revenue | | | | | | | | |
7.605%, 10/1/40 RB | | | 200,000 | | | | 330 | |
Irvine Ranch California Water District | | | | | | | | |
6.622%, 5/1/40 RB | | | 100,000 | | | | 156 | |
Los Angeles County California Public Works Financing Authority | | | | | | | | |
7.618%, 8/1/40 RB | | | 200,000 | | | | 335 | |
Metropolitan Government of Nashville & Davidson County Tennessee | | | | | | | | |
6.568%, 7/1/37 RB | | | 100,000 | | | | 146 | |
Municipal Electric Authority of Georgia | | | | | | | | |
6.655%, 4/1/57 RB | | | 98,000 | | | | 144 | |
New York City Transitional Finance Authority | | | | | | | | |
5.508%, 8/1/37 RB | | | 300,000 | | | | 420 | |
New York State Urban Development Corp. | | | | | | | | |
5.770%, 3/15/39 RB | | | 100,000 | | | | 127 | |
Port Authority of New York & New Jersey, Series 165 | | | | | | | | |
5.647%, 11/1/40 RB | | | 1,100,000 | | | | 1,570 | |
Port Authority of New York & New Jersey, Series 168 | | | | | | | | |
4.926%, 10/1/51 RB | | | 200,000 | | | | 278 | |
San Diego County Regional Airport Authority, Series C | | | | | | | | |
6.628%, 7/1/40 RB | | | 100,000 | | | | 100 | |
San Diego Redevelopment Agency, Series A | | | | | | | | |
7.625%, 9/1/30 RB | | | 100,000 | | | | 101 | |
State of California | | | | | | | | |
7.950%, 3/1/36 GO | | | 95 | | | | –p | |
State of Illinois | | | | | | | | |
6.630%, 2/1/35 GO | | | 245,000 | | | | 270 | |
6.725%, 4/1/35 GO | | | 95,000 | | | | 104 | |
7.350%, 7/1/35 GO | | | 200,000 | | | | 227 | |
Texas Public Finance Authority | | | | | | | | |
8.250%, 7/1/24 RB | | | 150,000 | | | | 150 | |
| | | | | | | | |
Municipal Bonds (1.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Municipal Bonds continued | | | | | | | | |
Tobacco Settlement Finance Authority of West Virginia, Series A | | | | | | | | |
7.467%, 6/1/47 RB | | | 970,000 | | | | 977 | |
Tobacco Settlement Financing Corp. of Virginia, Series 2007-A | | | | | | | | |
6.706%, 6/1/46 RB | | | 3,205,000 | | | | 3,069 | |
Triborough Bridge & Tunnel Authority | | | | | | | | |
5.550%, 11/15/40 RB | | | 800,000 | | | | 1,107 | |
| | | | | | | | |
Total Municipal Bonds (Cost: $7,443) | | | | | | | 10,090 | |
| | | | | | | | |
| | |
Structured Products (15.8%) | | | | | | |
Asset Backed Securities (5.5%) | | | | | | | | |
Accredited Mortgage Loan Trust, Series 2005-3, Class M3 | | | | | | | | |
0.665%, (ICE LIBOR USD 1 Month plus 0.480%), 9/25/35 | | | 50,000 | | | | 47 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2004-HE4, Class M1 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 12/25/34 | | | 71,249 | | | | 67 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2004-RM2, Class M2 | | | | | | | | |
0.980%, (ICE LIBOR USD 1 Month plus 0.795%), 1/25/35 | | | 44,919 | | | | 43 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2005-HE4, Class M4 | | | | | | | | |
1.160%, (ICE LIBOR USD 1 Month plus 0.975%), 7/25/35 | | | 95,737 | | | | 95 | |
ACE Securities Corp. Home Equity Loan Trust, Series 2006-FM1, Class A2C | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 7/25/36 | | | 7,650,408 | | | | 2,567 | |
Aegis Asset Backed Securities Trust, Series 2004-6, Class M2 | | | | | | | | |
1.185%, (ICE LIBOR USD 1 Month plus 1.000%), (AFC), 3/25/35 | | | 133,872 | | | | 127 | |
Aircraft Certificate Owner Trust, Series 2003- 1A, Class E | | | | | | | | |
7.001%, 9/20/22 144A | | | 19,718 | | | | 20 | |
AlbaCore EURO CLO I DAC | | | | | | | | |
1.530%, 7/18/31 144A EUR ¥,Æ | | | 250,000 | | | | 281 | |
Ameriquest Mortgage Securities, Inc., Series 2004-R5, Class M1 | | | | | | | | |
1.055%, (ICE LIBOR USD 1 Month plus 0.870%), 7/25/34 | | | 26,065 | | | | 26 | |
Asset Backed Securities Corp. Home Equity Loan Trust, Series 2003-HE4, Class M1 | | | | | | | | |
1.430%, (ICE LIBOR USD 1 Month plus 1.245%), 8/15/33 | | | 27,583 | | | | 27 | |
Asset Backed Securities Corp. Home Equity Loan Trust, Series 2005-HE5, Class M4 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 6/25/35 | | | 200,000 | | | | 194 | |
Bear Stearns Asset Backed Securities I Trust, Series 2006-HE10, Class 1A2 | | | | | | | | |
0.385%, (ICE LIBOR USD 1 Month plus 0.200%), 12/25/36 | | | 26,291 | | | | 26 | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-AQ1, Class A1 | | | | | | | | |
0.295%, (ICE LIBOR USD 1 Month plus 0.110%), 4/25/31 | | | 4,885 | | | | 8 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
150
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-HE3, Class 1A2 | | | | | | | | |
0.385%, (ICE LIBOR USD 1 Month plus 0.200%), 4/25/37 | | | 8,925 | | | | 49 | |
Bear Stearns Asset Backed Securities I Trust, Series 2007-HE6, Class 1A1 | | | | | | | | |
1.435%, (ICE LIBOR USD 1 Month plus 1.250%), 8/25/37 | | | 151,127 | | | | 147 | |
Carlyle Global Market Strategies, Series 2015-1A, Class A2MZ | | | | | | | | |
0.765%, (ICE LIBOR USD 1 Month plus 0.580%), 1/25/35 | | | 784,058 | | | | 750 | |
Citigroup Mortgage Loan Trust, Series 2007- AHL1, Class A2C | | | | | | | | |
0.395%, (ICE LIBOR USD 1 Month plus 0.210%), 12/25/36 | | | 100,000 | | | | 91 | |
Countrywide Asset-Backed Certificates, Series 2004-9, Class MV4 | | | | | | | | |
1.760%, (ICE LIBOR USD 1 Month plus 1.575%), 11/25/34 | | | 100,000 | | | | 95 | |
Countrywide Asset-Backed Certificates, Series 2005-4, Class AF6 | | | | | | | | |
4.740%, (AFC), 10/25/35 | | | 1,791 | | | | 2 | |
Countrywide Asset-Backed Certificates, Series 2005-AB4, Class 2A4 | | | | | | | | |
0.535%, (ICE LIBOR USD 1 Month plus 0.350%), 3/25/36 | | | 81,855 | | | | 69 | |
Countrywide Asset-Backed Certificates, Series 2006-1, Class AF5 | | | | | | | | |
4.642%, (AFC), 7/25/36 | | | 100,000 | | | | 100 | |
Countrywide Asset-Backed Certificates, Series 2006-23, Class 2A3 | | | | | | | | |
0.355%, (ICE LIBOR USD 1 Month plus 0.170%), 5/25/37 | | | 21,166 | | | | 21 | |
Countrywide Asset-Backed Certificates, Series 2006-26, Class 1A | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 6/25/37 | | | 545,672 | | | | 482 | |
Countrywide Asset-Backed Certificates, Series 2006-4, Class 2A3 | | | | | | | | |
0.475%, (ICE LIBOR USD 1 Month plus 0.290%), 7/25/36 | | | 36,385 | | | | 36 | |
Countrywide Asset-Backed Certificates, Series 2006-5, Class 2A3 | | | | | | | | |
0.475%, (ICE LIBOR USD 1 Month plus 0.290%), 8/25/36 | | | 66,589 | | | | 65 | |
Countrywide Asset-Backed Certificates, Series 2006-BC3, Class M2 | | | | | | | | |
0.505%, (ICE LIBOR USD 1 Month plus 0.320%), 2/25/37 | | | 900,000 | | | | 647 | |
Countrywide Asset-Backed Certificates, Series 2007-1, Class 2A3 | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 7/25/37 | | | 32,368 | | | | 30 | |
Countrywide Asset-Backed Certificates, Series 2007-13, Class 1A | | | | | | | | |
1.025%, (ICE LIBOR USD 1 Month plus 0.840%), 10/25/47 | | | 2,199,248 | | | | 2,123 | |
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Countrywide Asset-Backed Certificates, Series 2007-9, Class 1A | | | | | | | | |
0.385%, (ICE LIBOR USD 1 Month plus 0.200%), 6/25/47 | | | 990,292 | | | | 863 | |
Countrywide Asset-Backed Certificates, Series 2007-SEA1, Class 1A1 | | | | | | | | |
0.735%, (ICE LIBOR USD 1 Month plus 0.550%), (AFC), 5/25/47 144A | | | 1,531,272 | | | | 1,268 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2001-HE17, Class A1 | | | | | | | | |
0.805%, (ICE LIBOR USD 1 Month plus 0.620%), 1/25/32 | | | 4,424 | | | | 4 | |
Ellington Loan Acquisition Trust, Series 2007- 2, Class A1 | | | | | | | | |
1.235%, (ICE LIBOR USD 1 Month plus 1.050%), 5/25/37 144A | | | 316,218 | | | | 306 | |
Fair Oaks Loan Funding II, Series 2A, Class A | | | | | | | | |
1.900%, 7/15/31 144A EUR ¥ | | | 750,000 | | | | 846 | |
First Franklin Mortgage Loan Trust, Series 2006-FF12, Class A4 | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 9/25/36 | | | 41,917 | | | | 41 | |
First Franklin Mortgage Loan Trust, Series 2006-FF5, Class 2A5 | | | | | | | | |
04/25/36 | | | 200,000 | | | | 193 | |
Fremont Home Loan Trust, Series 2005-2, Class M4 | | | | | | | | |
1.115%, (ICE LIBOR USD 1 Month plus 0.930%), 6/25/35 | | | 300,000 | | | | 269 | |
GSAA Home Equity Trust, Series 2006-17, Class A1 | | | | | | | | |
0.245%, (ICE LIBOR USD 1 Month plus 0.060%), 11/25/36 | | | 56,427 | | | | 21 | |
GSAMP Trust, Series 2004-WF, Class M2 | | | | | | | | |
1.835%, (ICE LIBOR USD 1 Month plus 1.650%), 10/25/34 | | | 23,819 | | | | 24 | |
GSAMP Trust, Series 2007-FM2, Class A2B | | | | | | | | |
0.275%, (ICE LIBOR USD 1 Month plus 0.090%), 1/25/37 | | | 196,468 | | | | 123 | |
GSAMP Trust, Series 2007-NC1, Class A2A | | | | | | | | |
0.235%, (ICE LIBOR USD 1 Month plus 0.050%), 12/25/46 | | | 15,481 | | | | 9 | |
Gulf Stream Meridian 2, Ltd., Series 2020-IIA, Class A1A | | | | | | | | |
2.478%, (ICE LIBOR USD 3 Month plus 2.200%), 10/15/29 144A | | | 4,700,000 | | | | 4,720 | |
Home Equity Loan Trust, Series 2007-FRE1, Class 2AV4 | | | | | | | | |
0.525%, (ICE LIBOR USD 1 Month plus 0.340%), 4/25/37 | | | 500,000 | | | | 376 | |
Home Equity Mortgage Loan Asset-Backed Trust, Series 2007-B, Class 2A2 | | | | | | | | |
0.345%, (ICE LIBOR USD 1 Month plus 0.160%), 7/25/37 | | | 380,319 | | | | 226 | |
HSI Asset Securitization Corp. Trust, Series 2005-I1, Class 2A4 | | | | | | | | |
0.575%, (ICE LIBOR USD 1 Month plus 0.390%), 11/25/35 | | | 246,024 | | | | 236 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
151
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Lehman XS Trust, Series 2005-4, Class 1A3 | | | | | | | | |
0.985%, (ICE LIBOR USD 1 Month plus 0.800%), 10/25/35 | | | 9,651 | | | | 10 | |
Long Beach Mortgage Loan Trust, Series 2006-1, Class 2A4 | | | | | | | | |
0.485%, (ICE LIBOR USD 1 Month plus 0.300%), 2/25/36 | | | 66,974 | | | | 57 | |
Long Beach Mortgage Loan Trust, Series 2006-3, Class 2A4 | | | | | | | | |
0.455%, (ICE LIBOR USD 1 Month plus 0.270%), 5/25/46 | | | 313,701 | | | | 144 | |
Long Beach Mortgage Loan Trust, Series 2006-4, Class 1A | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 5/25/36 | | | 1,351,470 | | | | 901 | |
MASTR Asset Backed Securities Trust, Series 2004-WMC2, Class M1 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 4/25/34 | | | 120,010 | | | | 117 | |
MASTR Asset Backed Securities Trust, Series 2006-FRE2, Class A1 | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 3/25/36 b | | | 12,764,843 | | | | 10,942 | |
MASTR Asset Backed Securities Trust, Series 2006-HE3, Class A2 | | | | | | | | |
0.285%, (ICE LIBOR USD 1 Month plus 0.100%), 8/25/36 | | | 2,216,533 | | | | 835 | |
MASTR Asset Backed Securities Trust, Series 2006-WMC4, Class A5 | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 10/25/36 | | | 974,345 | | | | 398 | |
Merrill Lynch Mortgage Investors Trust, Series 2007-SD1, Class A1 | | | | | | | | |
0.635%, (ICE LIBOR USD 1 Month plus 0.450%), 2/25/47 | | | 903,930 | | | | 620 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2005-NC1, Class M2 | | | | | | | | |
0.890%, (ICE LIBOR USD 1 Month plus 0.705%), 1/25/35 | | | 162,120 | | | | 150 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2005-WMC5, Class M5 | | | | | | | | |
1.175%, (ICE LIBOR USD 1 Month plus 0.990%), 6/25/35 | | | 264,346 | | | | 263 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2006-HE7, Class A2C | | | | | | | | |
0.345%, (ICE LIBOR USD 1 Month plus 0.160%), 9/25/36 | | | 71,219 | | | | 37 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2006-HE8, Class A2C | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 10/25/36 | | | 67,316 | | | | 34 | |
Morgan Stanley ABS Capital I, Inc. Trust, Series 2007-HE5, Class A2C | | | | | | | | |
0.435%, (ICE LIBOR USD 1 Month plus 0.250%), 3/25/37 | | | 66,007 | | | | 33 | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2002-HE1, Class M1 | | | | | | | | |
1.085%, (ICE LIBOR USD 1 Month plus 0.900%), 7/25/32 | | | 1,156 | | | | 1 | |
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2003-NC1, Class M1 | | | | | | | | |
1.760%, (ICE LIBOR USD 1 Month plus 1.575%), 11/25/32 | | | 60,897 | | | | 60 | |
Morgan Stanley Dean Witter Capital I, Inc., Series 2003-NC2, Class M1 | | | | | | | | |
1.535%, (ICE LIBOR USD 1 Month plus 1.350%), 2/25/33 | | | 26,689 | | | | 26 | |
NovaStar Mortgage Funding Trust, Series 2007-2, Class A2B | | | | | | | | |
0.345%, (ICE LIBOR USD 1 Month plus 0.160%), (AFC), 9/25/37 | | | 480,874 | | | | 464 | |
People’s Choice Home Loan Securities Trust, Series 2005-3, Class M2 | | | | | | | | |
0.980%, (ICE LIBOR USD 1 Month plus 0.795%), (AFC), 8/25/35 | | | 57,034 | | | | 57 | |
Popular Mortgage Pass Through Trust, Series 2006-A, Class M1 | | | | | | | | |
0.575%, (ICE LIBOR USD 1 Month plus 0.390%), (AFC), 2/25/36 | | | 144,117 | | | | 142 | |
RAAC Series, Series 2007-RP4, Class A | | | | | | | | |
0.535%, (ICE LIBOR USD 1 Month plus 0.350%), (AFC), 11/25/46 144A | | | 268,409 | | | | 246 | |
Residential Asset Mortgage Products, Inc., Series 2005-EFC4, Class M3 | | | | | | | | |
0.665%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 9/25/35 | | | 179,150 | | | | 178 | |
Residential Asset Securities Corp., Series 2006-EMX1, Class M1 | | | | | | | | |
0.595%, (ICE LIBOR USD 1 Month plus 0.410%), (AFC), 1/25/36 | | | 63,873 | | | | 64 | |
Residential Asset Securities Corp., Series 2007-KS1, Class A3 | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), (AFC), 1/25/37 | | | 124,049 | | | | 122 | |
Residential Asset Securities Corp., Series 2007-KS3, Class AI4 | | | | | | | | |
0.525%, (ICE LIBOR USD 1 Month plus 0.340%), (AFC), 4/25/37 | | | 1,600,000 | | | | 1,446 | |
Saxon Asset Securities Trust, Series 2006-1, Class M1 | | | | | | | | |
0.650%, (ICE LIBOR USD 1 Month plus 0.465%), (AFC), 3/25/36 | | | 352,523 | | | | 337 | |
Securitized Asset Backed Receivables LLC Trust, Series 2005-FR4, Class M2 | | | | | | | | |
1.145%, (ICE LIBOR USD 1 Month plus 0.960%), 1/25/36 | | | 65,633 | | | | 54 | |
SLM Private Education Loan Trust, Series 2011-B, Class A3 | | | | | | | | |
2.435%, (ICE LIBOR USD 1 Month plus 2.250%), 6/16/42 144A | | | 29,241 | | | | 29 | |
Soundview Home Loan Trust, Series 2005-3, Class M3 | | | | | | | | |
1.010%, (ICE LIBOR USD 1 Month plus 0.825%), 6/25/35 | | | 67,172 | | | | 67 | |
Soundview Home Loan Trust, Series 2006-2, Class M2 | | | | | | | | |
0.535%, (ICE LIBOR USD 1 Month plus 0.350%), 3/25/36 | | | 400,000 | | | | 380 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
152
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Asset Backed Securities continued | | | | | | | | |
Soundview Home Loan Trust, Series 2006-3, Class A3 | | | | | | | | |
0.345%, (ICE LIBOR USD 1 Month plus 0.160%), 11/25/36 | | | 128,427 | | | | 127 | |
Soundview Home Loan Trust, Series 2006- OPT2, Class A4 | | | | | | | | |
0.465%, (ICE LIBOR USD 1 Month plus 0.280%), 5/25/36 | | | 200,000 | | | | 188 | |
Soundview Home Loan Trust, Series 2006- OPT3, Class M1 | | | | | | | | |
0.495%, (ICE LIBOR USD 1 Month plus 0.310%), 6/25/36 b | | | 6,657,103 | | | | 5,375 | |
Specialty Underwriting & Residential Finance Trust, Series 2005-BC2, Class M3 | | | | | | | | |
1.160%, (ICE LIBOR USD 1 Month plus 0.975%), 12/25/35 | | | 230,958 | | | | 227 | |
Structured Asset Investment Loan Trust, Series 2003-BC11, Class M1 | | | | | | | | |
1.160%, (ICE LIBOR USD 1 Month plus 0.975%), 10/25/33 | | | 132,773 | | | | 132 | |
Structured Asset Investment Loan Trust, Series 2005-7, Class M2 | | | | | | | | |
0.950%, (ICE LIBOR USD 1 Month plus 0.765%), 8/25/35 | | | 500,000 | | | | 474 | |
Structured Asset Investment Loan Trust, Series 2006-BNC3, Class A3 | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 9/25/36 | | | 19,215 | | | | 18 | |
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2001-WF1, Class A 6 | | | | | �� | | | |
0.395%, (ICE LIBOR USD 1 Month plus 0.210%), 2/25/37 | | | 98,819 | | | | 92 | |
Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-BC4, Class A4 | | | | | | | | |
0.355%, (ICE LIBOR USD 1 Month plus 0.170%), 12/25/36 | | | 312,398 | | | | 299 | |
Truman Capital Mortgage Loan Trust, Series 2006-1, Class A | | | | | | | | |
0.445%, (ICE LIBOR USD 1 Month plus 0.260%), 3/25/36 144A | | | 1,164,046 | | | | 1,139 | |
Vendome Funding DAC | | | | | | | | |
1.860%, 7/20/31 144A EUR ¥,Æ | | | 500,000 | | | | 561 | |
Venture XIV CLO, Ltd., Series 14A, Class ARR | | | | | | | | |
1.401%, (ICE LIBOR USD 3 Month plus 1.030%), 8/28/29 144A | | | 5,500,000 | | | | 5,359 | |
Venture XXV CLO Ltd., Series 25A, Class AR | | | 144A | | | | 144A | |
2.365%, (ICE LIBOR USD 3 Month plus 1.230%), 4/20/29 144A | | | 5,000,000 | | | | 4,912 | |
WaMu Asset-Backed Certificates, Series 2007-HE1, Class 1A | | | | | | | | |
0.335%, (ICE LIBOR USD 1 Month plus 0.150%), 1/25/37 | | | 163,251 | | | | 136 | |
| | | | | | | | |
Total | | | | | | | 55,013 | |
| | | | | | | | |
| | |
Mortgage Securities (10.3%) | | | | | | | | |
American Home Mortgage Investment Trust, Series 2005-2, Class 4A1 | | | | | | | | |
2.015%, (ICE LIBOR USD 6 Month plus 1.500%), (AFC), 9/25/45 | | | 1,288 | | | | 1 | |
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Banc of America Funding Trust, Series 2005- H, Class 5A1 | | | | | | | | |
4.071%, (CSTR), 11/20/35 | | | 134,326 | | | | 124 | |
Banc of America Funding Trust, Series 2006- J, Class 4A1 | | | | | | | | |
4.185%, (CSTR), 1/20/47 | | | 53,101 | | | | 50 | |
Banc of America Funding Trust, Series 2007- 6, Class A1 | | | | | | | | |
0.475%, (ICE LIBOR USD 1 Month plus 0.290%), 7/25/37 | | | 68,797 | | | | 63 | |
Barclays Capital LLC, Series 2009-RR14, Class 2A2 | | | | | | | | |
3.610%, (CSTR), 7/26/36 144A | | | 27,615 | | | | 24 | |
Barclays Capital LLC, Series 2009-RR5, Class 3A3 | | | | | | | | |
6.250%, (CSTR), 8/26/36 144A | | | 2,651,639 | | | | 1,751 | |
Bear Stearns Adjustable Rate Mortgage Trust, Series 2004-3, Class 4A | | | | | | | | |
3.205%, (CSTR), 7/25/34 | | | 2,597 | | | | 3 | |
Bear Stearns ALT-A Trust, Series 2006-6, Class 2A1 | | | | | | | | |
3.938%, (CSTR), 11/25/36 | | | 166,404 | | | | 121 | |
Bear Stearns ARM Trust, Series 2007-4, Class 22A1 | | | | | | | | |
3.673%, (CSTR), 6/25/47 | | | 110,651 | | | | 100 | |
Citicorp Mortgage Securities Trust, Series 2007-8, Class 1A3 | | | | | | | | |
6.000%, 9/25/37 | | | 4,563 | | | | 5 | |
Citigroup Mortgage Loan Trust, Series 2007- 10, Class 22AA | | | | | | | | |
3.934%, (CSTR), 9/25/37 | | | 12,634 | | | | 12 | |
Citigroup Mortgage Loan Trust, Series 2007- 10, Class 2A3A | | | | | | | | |
4.382%, (CSTR), 9/25/37 | | | 53,928 | | | | 51 | |
Citigroup Mortgage Loan Trust, Series 2007- AR4, Class 2A2A | | | | | | | | |
3.643%, (CSTR), 3/25/37 | | | 454,599 | | | | 392 | |
Countrywide Alternative Loan Trust, Series 2004-28CB, Class 5A1 | | | | | | | | |
5.750%, 1/25/35 | | | 17,826 | | | | 18 | |
Countrywide Alternative Loan Trust, Series 2005-1CB, Class 2A1 | | | | | | | | |
6.000%, 3/25/35 | | | 322,781 | | | | 224 | |
Countrywide Alternative Loan Trust, Series 2005-59, Class 1A1 | | | | | | | | |
0.520%, (ICE LIBOR USD 1 Month plus 0.330%), 11/20/35 | | | 6,405 | | | | 6 | |
Countrywide Alternative Loan Trust, Series 2005-76, Class 1A1 | | | | | | | | |
2.984%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 1.480%), 1/25/36 | | | 16,939 | | | | 16 | |
Countrywide Alternative Loan Trust, Series 2005-79CB, Class A3 | | | | | | | | |
5.500%, 1/25/36 | | | 180,096 | | | | 150 | |
Countrywide Alternative Loan Trust, Series 2005-J1, Class 1A8 | | | | | | | | |
5.500%, 2/25/35 | | | 173,618 | | | | 176 | |
Countrywide Alternative Loan Trust, Series 2005-J1, Class 3A1 | | | | | | | | |
6.500%, 8/25/32 | | | 4,334 | | | | 4 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
153
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Countrywide Alternative Loan Trust, Series 2005-J11, Class 1A13 | | | | | | | | |
5.500%, 11/25/35 | | | 228,395 | | | | 187 | |
Countrywide Alternative Loan Trust, Series 2006-45T1, Class 1A13 | | | | | | | | |
6.000%, 2/25/37 | | | 133,857 | | | | 81 | |
Countrywide Alternative Loan Trust, Series 2006-5T2, Class A1 | | | | | | | | |
0.685%, (ICE LIBOR USD 1 Month plus 0.500%), 4/25/36 | | | 427,936 | | | | 153 | |
Countrywide Alternative Loan Trust, Series 2006-HY10, Class 2A1 | | | | | | | | |
3.610%, (CSTR), 5/25/36 | | | 13,373 | | | | 12 | |
Countrywide Alternative Loan Trust, Series 2006-OA12, Class A1B | | | | | | | | |
0.380%, (ICE LIBOR USD 1 Month plus 0.190%), 9/20/46 | | | 16,190 | | | | 14 | |
Countrywide Alternative Loan Trust, Series 2006-OA17, Class 1A1A | | | | | | | | |
0.385%, (ICE LIBOR USD 1 Month plus 0.195%), 12/20/46 | | | 32,786 | | | | 26 | |
Countrywide Alternative Loan Trust, Series 2006-OA2, Class A1 | | | | | | | | |
0.400%, (ICE LIBOR USD 1 Month plus 0.210%), 5/20/46 | | | 432,116 | | | | 330 | |
Countrywide Alternative Loan Trust, Series 2006-OA9, Class 2A1A | | | | | | | | |
0.400%, (ICE LIBOR USD 1 Month plus 0.210%), 7/20/46 | | | 10,805 | | | | 8 | |
Countrywide Alternative Loan Trust, Series 2007-9T1, Class 2A2 | | | | | | | | |
6.000%, 5/25/37 | | | 241,190 | | | | 135 | |
Countrywide Alternative Loan Trust, Series 2007-OA3, Class 1A1 | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 4/25/47 | | | 40,540 | | | | 36 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2005-22, Class 3A1 | | | | | | | | |
3.387%, (CSTR), 10/25/35 | | | 14,249 | | | | 12 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2005-HYB8, Class 1A1 | | | | | | | | |
3.558%, (CSTR), 12/20/35 | | | 5,733 | | | | 5 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-16, Class 2A1 | | | | | | | | |
6.500%, 11/25/36 | | | 20,069 | | | | 12 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-9, Class A1 | | | | | | | | |
6.000%, 5/25/36 | | | 150,542 | | | | 108 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-OA4, Class A1 | | | | | | | | |
2.464%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 0.960%), 4/25/46 | | | 39,420 | | | | 17 | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2006-OA4, Class A2 | | | | | | | | |
0.455%, (ICE LIBOR USD 1 Month plus 0.270%), 4/25/46 | | | 1,044,618 | | | | 400 | |
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2007-HYB1, Class 3A1 | | | | | | | | |
3.462%, (CSTR), 3/25/37 | | | 11,807 | | | | 10 | |
Credit Suisse First Boston Mortgage Securities Corp., Series 2003-8, Class 5A1 | | | | | | | | |
6.500%, 4/25/33 | | | 1,056 | | | | 1 | |
Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-6, Class 2A3 | | | | | | | | |
5.500%, 12/25/35 | | | 449,733 | | | | 433 | |
EMF-NL BV, Series 2008-APRX, Class A2 | | | | | | | | |
0.407%, (Euribor 3 Month ACT/360 plus 0.800%), 4/17/41 EUR §,¥ | | | 149,119 | | | | 154 | |
Eurosail-NL BV, Series 2007-NL2X, Class A | | | | | | | | |
1.250%, (Euribor 3 Month ACT/360 plus 1.500%), 10/17/40 EUR §,¥ | | | 86,885 | | | | 98 | |
Federal National Mortgage Association TBA | | | | | | | | |
2.500%, 7/14/50 | | | 12,700,000 | | | | 13,234 | |
2.500%, 9/14/50 | | | 1,700,000 | | | | 1,764 | |
3.000%, 9/14/50 | | | 36,300,000 | | | | 38,099 | |
4.000%, 8/13/50 | | | 33,600,000 | | | | 35,620 | |
Federal National Mortgage Association, Series 2003-W6, Class F | | | | | | | | |
0.518%, (ICE LIBOR USD 1 Month plus 0.350%), 9/25/42 | | | 21,779 | | | | 22 | |
First Horizon Mortgage Pass-Through Trust, Series 2007-2, Class 1A5 | | | | | | | | |
5.750%, 5/25/37 | | | 238,104 | | | | 158 | |
GSR Mortgage Loan Trust, Series 2005-AR6, Class 1A1 | | | | | | | | |
4.121%, (CSTR), 9/25/35 | | | 3,718 | | | | 4 | |
GSR Mortgage Loan Trust, Series 2006-2F, Class 3A6 | | | | | | | | |
6.000%, 2/25/36 | | | 110,782 | | | | 81 | |
GSR Mortgage Loan Trust, Series 2006-AR1, Class 2A1 | | | | | | | | |
3.852%, (CSTR), 1/25/36 | | | 1,876 | | | | 2 | |
GSR Mortgage Loan Trust, Series 2007-AR1, Class 2A1 | | | | | | | | |
3.747%, (CSTR), 3/25/47 | | | 10,317 | | | | 8 | |
Harborview Mortgage Loan Trust, Series 2005-10, Class 2A1A | | | | | | | | |
0.504%, (ICE LIBOR USD 1 Month plus 0.310%), (AFC), 11/19/35 | | | 11,234 | | | | 10 | |
Harborview Mortgage Loan Trust, Series 2005-3, Class 2A1A | | | | | | | | |
0.674%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 6/19/35 | | | 20,155 | | | | 20 | |
HomeBanc Mortgage Trust, Series 2005-1, Class A1 | | | | | | | | |
0.435%, (ICE LIBOR USD 1 Month plus 0.250%), 3/25/35 | | | 6,195 | | | | 5 | |
HSI Asset Securitization Corp. Trust, Series 2006-NC1, Class 2A | | | | | | | | |
0.405%, (ICE LIBOR USD 1 Month plus 0.220%), 11/25/35 | | | 1,140,792 | | | | 998 | |
Impac Secured Assets Trust, Series 2007-1, Class A2 | | | | | | | | |
0.345%, (ICE LIBOR USD 1 Month plus 0.160%), (AFC), 3/25/37 | | | 62,713 | | | | 59 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
154
Multi-Sector Bond Portfolio
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
IndyMac INDX Mortgage Loan Trust, Series 2004-AR6, Class 5A1 | | | | | | | | |
4.015%, (CSTR), 10/25/34 | | | 20,565 | | | | 20 | |
IndyMac INDX Mortgage Loan Trust, Series 2005-AR12, Class 2A1A | | | | | | | | |
0.665%, (ICE LIBOR USD 1 Month plus 0.480%), (AFC), 7/25/35 | | | 1,882 | | | | 2 | |
IndyMac INDX Mortgage Loan Trust, Series 2005-AR14, Class 2A1A | | | | | | | | |
0.485%, (ICE LIBOR USD 1 Month plus 0.300%), 7/25/35 | | | 13,093 | | | | 12 | |
JP Morgan Mortgage Trust, Series 2005- ALT1, Class 2A1 | | | | | | | | |
3.685%, (CSTR), 10/25/35 | | | 10,494 | | | | 9 | |
JP Morgan Mortgage Trust, Series 2007-A1, Class 6A1 | | | | | | | | |
3.790%, (CSTR), 7/25/35 | | | 9,763 | | | | 9 | |
JP Morgan Mortgage Trust, Series 2007-A4, Class 3A1 | | | | | | | | |
3.394%, (CSTR), 6/25/37 | | | 58,601 | | | | 47 | |
Merrill Lynch Alternative Note Asset Trust, Series 2007-OAR1, Class A1 | | | | | | | | |
0.338%, (ICE LIBOR USD 1 Month plus 0.170%), 2/25/37 | | | 117 | | |
| –p
|
|
Merrill Lynch Mortgage Investors Trust, Series 2005-A6, Class 2A3 | | | | | | | | |
0.565%, (ICE LIBOR USD 1 Month plus 0.380%), 8/25/35 | | | 10,161 | | | | 10 | |
Merrill Lynch Mortgage Investors Trust, Series 2005-A9, Class 5A1 | | | | | | | | |
3.608%, (CSTR), 12/25/35 | | | 147,568 | | | | 126 | |
Merrill Lynch Mortgage Investors Trust, Series 2006-1, Class 1A | | | | | | | | |
3.479%, (CSTR), 2/25/36 | | | 3,540 | | | | 3 | |
Merrill Lynch Mortgage Investors Trust, Series 2006-A3, Class 6A1 | | | | | | | | |
3.397%, (CSTR), 5/25/36 | | | 12,658 | | | | 11 | |
Morgan Stanley Mortgage Loan Trust, Series 2005-3AR, Class 4A | | | | | | | | |
3.324%, (CSTR), 7/25/35 | | | 34,387 | | | | 32 | |
Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2005-AR4, Class 3A1 | | | | | | | | |
3.932%, (CSTR), 8/25/35 | | | 4,835 | | | | 5 | |
Residential Accredit Loans, Inc., Series 2006- QA7, Class 1A1 | | | | | | | | |
0.375%, (ICE LIBOR USD 1 Month plus 0.190%), 8/25/36 | | | 9,478 | | | | 9 | |
Residential Accredit Loans, Inc., Series 2006- QA8, Class A1 | | | | | | | | |
0.375%, (ICE LIBOR USD 1 Month plus 0.190%), 9/25/36 | | | 22,077 | | | | 19 | |
Residential Accredit Loans, Inc., Series 2007- QA1, Class A1 | | | | | | | | |
0.325%, (ICE LIBOR USD 1 Month plus 0.140%), 1/25/37 | | | 16,388 | | | | 16 | |
Residential Asset Securitization Trust, Series 2007-A2, Class 2A2 | | | | | | | | |
6.500%, 4/25/37 | | | 3,419,149 | | | | 1,407 | |
| | | | | | | | |
Structured Products (15.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Mortgage Securities continued | | | | | | | | |
Structured Adjustable Rate Mortgage Loan Trust, Series 2005-19XS, Class 1A1 | | | | | | | | |
0.505%, (ICE LIBOR USD 1 Month plus 0.320%), 10/25/35 | | | 57,628 | | | | 53 | |
Structured Asset Mortgage Investments II Trust, Series 2005-AR8, Class A2 | | | | | | | | |
3.625%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 1.480%), 2/25/36 | | | 513,629 | | | | 480 | |
Structured Asset Mortgage Investments II Trust, Series 2006-AR6, Class 1A1 | | | | | | | | |
0.365%, (ICE LIBOR USD 1 Month plus 0.180%), (AFC), 7/25/46 | | | 232,809 | | | | 190 | |
Suntrust Alternative Loan Trust, Series 2005- 1F, Class 1A1 | | | | | | | | |
0.835%, (ICE LIBOR USD 1 Month plus 0.650%), 12/25/35 | | | 15,499 | | | | 13 | |
Towd Point Mortgage Funding, Series 2019- GR4A, Class A1 | | | | | | | | |
1.677%, (ICE LIBOR GBP 3 Month plus 1.025%), 10/20/51 144A GBP ¥ | | | 2,380,499 | | | | 2,946 | |
WaMu Mortgage Pass-Through Certificates, Series 2002-AR19, Class A6 | | | | | | | | |
3.771%, (CSTR, AFC), 2/25/33 | | | 949 | | | | 1 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR12, Class 3A3 | | | | | | | | |
3.601%, (CSTR), 10/25/36 | | | 25,076 | | | | 22 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR2, Class 1A1 | | | | | | | | |
3.692%, (CSTR), 3/25/36 | | | 206,935 | | | | 190 | |
WaMu Mortgage Pass-Through Certificates, Series 2006-AR8, Class 2A1 | | | | | | | | |
3.874%, (CSTR), 8/25/36 | | | 11,480 | | | | 10 | |
WaMu Mortgage Pass-Through Certificates, Series 2007-HY1, Class 3A1 | | | | | | | | |
3.649%, (CSTR), 2/25/37 | | | 4,058 | | | | 4 | |
WaMu Mortgage Pass-Through Certificates, Series 2007-OA3, Class 4A2 | | | | | | | | |
2.204%, (Federal Reserve US 12 Month Cumulative Avg 1 year CMT plus 0.700%), 4/25/47 | | | 350,379 | | | | 285 | |
Wells Fargo Alternative Loan Trust, Series 2007-PA4, Class 2A1 | | | | | | | | |
3.667%, (CSTR), 7/25/37 | | | 47,594 | | | | 42 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR5, Class 2A1 | | | | | | | | |
3.995%, (CSTR), 4/25/36 | | | 54,374 | | | | 51 | |
Wells Fargo Mortgage Backed Securities Trust, Series 2007-AR8, Class A1 | | | | | | | | |
4.427%, (CSTR), 11/25/37 | | | 44,803 | | | | 38 | |
| | | | | | | | |
Total | | | | | | | 101,669 | |
| | | | | | | | |
| | |
Total Structured Products (Cost: $155,457) | | | | | | | 156,682 | |
| | | | | | | | |
| | |
Bank Loan Obligations (3.2%) | | | | | | |
Bank Loan Obligations (3.2%) | | | | | | | | |
Altice Financing SA, 2.910%, 01/31/26 | | | 1,190,840 | | | | 1,122 | |
Altice France SA, 2.910%, (US LIBOR plus 2.750%), 7/31/25 | | | 197,455 | | | | 187 | |
CenturyLink, Inc., 2.410%, (ICE LIBOR USD 1 Month plus 2.250%), 3/15/27b | | | 5,366,257 | | | | 5,043 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
155
Multi-Sector Bond Portfolio
| | | | | | | | |
Bank Loan Obligations (3.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Bank Loan Obligations continued | | | | | | | | |
Charter Communications Operating LLC, 1.910%, (ICE LIBOR USD 1 Month plus 1.750%), 2/1/27 | | | 3,433,057 | | | | 3,293 | |
CommScope, Inc., 3.410%, (US LIBOR plus 3.250%), 4/6/26 | | | 496,250 | | | | 469 | |
Connect Finco SARL, 4.660%, (ICE LIBOR USD 1 Month plus 4.500%), 12/11/26 | | | 1,197,000 | | | | 1,123 | |
Dell International LLC, 2.160%, (ICE LIBOR USD 1 Month plus 2.000%), 9/19/25 | | | 1,458,497 | | | | 1,419 | |
Enterprise Merger Sub, Inc., 3.910%, (US LIBOR plus 3.750%), 10/10/25 | | | 492,500 | | | | 325 | |
Financial & Risk US Holdings, Inc., 3.210%, (Euribor 3 Month ACT/360 plus 3.250%), 10/1/25 EUR¥ | | | 994,950 | | | | 1,095 | |
Grifols SA, 2.210%, (Euribor 3 Month ACT/360 plus 2.250%), 11/15/27 EUR¥ | | | 1,990,000 | | | | 2,183 | |
Hilton Worldwide Finance LLC, 1.910%, (US LIBOR plus 1.750%), 6/22/26 | | | 1,120,295 | | | | 1,042 | |
INEOS Finance PLC, 1.960%, (Euribor 3 Month plus 2.000%), 4/1/24 EUR¥ | | | 3,412,500 | | | | 3,693 | |
Jefferies Finance LLC, 3.160%, (ICE LIBOR USD 3 Month plus 3.000%), 6/3/26 | | | 99,000 | | | | 93 | |
MPH Acquisition Holdings LLC, 2.910%, (ICE LIBOR USD 3 Month plus 2.750%), 6/7/23 | | | 1,000,000 | | | | 946 | |
Pacific Gas & Electric Co., 2.410%, (US LIBOR plus 3.970%), 12/31/20 | | | 3,375,000 | | | | 3,354 | |
PCF GmbH, 4.960%, 08/1/24 EUR¥ | | | 2,800,000 | | | | 2,679 | |
Sigma Bidco BV, 3.460%, (Euribor 3 Month plus 3.500%), 7/2/25 EUR¥ | | | 1,600,000 | | | | 1,712 | |
Valeant Pharmaceuticals International, Inc., 3.160%, (US LIBOR plus 3.000%), 6/2/25 | | | 310,814 | | | | 301 | |
Ziggo Finance Partnership BV, 2.660%, (ICE LIBOR USD 1 Month plus 2.500%), 4/30/28 | | | 1,555,228 | | | | 1,466 | |
| | | | | | | | |
Total Bank Loan Obligations (Cost: $33,847) | | | | 31,545 | |
| | | | | | | | |
| | |
Short-Term Investments (9.0%) | | | | | | |
Bank Loan Obligations (0.1%) | | | | | | | | |
Pacific Gas & Electric Co. 2.410%, (US LIBOR plus 2.250%), 12/31/20 | | | 1,125,000 | | | | 1,118 | |
| | | | | | | | |
Total | | | | | | | 1,118 | |
| | | | | | | | |
| | |
Consumer, Cyclical (0.0%) | | | | | | | | |
Daimler Finance North America LLC 1.106%, (ICE LIBOR USD 3 Month plus 0.550%), 5/4/21 144A | | | 200,000 | | | | 199 | |
| | | | | | | | |
Total | | | | | | | 199 | |
| | | | | | | | |
| | | | | | | | |
Short-Term Investments (9.0%) | | Shares/ Par + | | | Value $ (000’s) | |
Energy (0.0%) | | | | | | | | |
Sinopec Group Overseas Development (2016) Limited | | | | | | | | |
2.750%, 5/3/21§ | | | 200,000 | | | | 202 | |
| | | | | | | | |
Total | | | | | | | 202 | |
| | | | | | | | |
| | |
Financial (0.1%) | | | | | | | | |
Huarong Finance II Co., Ltd. | | | | | | | | |
3.250%, 6/3/21§ | | | 200,000 | | | | 201 | |
ICBCIL Finance Co., Ltd. | | | | | | | | |
3.200%, 11/10/20§ | | | 300,000 | | | | 302 | |
Springleaf Finance Corp. | | | | | | | | |
8.250%, 12/15/20 | | | 100,000 | | | | 103 | |
| | | | | | | | |
Total | | | | | | | 606 | |
| | | | | | | | |
| | |
Governments (5.3%) | | | | | | | | |
Argentine Republic Treasury Bill | | | | | | | | |
30.362%, 8/28/20 ARS¥ | | | 662,000 | | | | 7 | |
US Treasury | | | | | | | | |
0.000%, 7/23/20 | | | 2,700,000 | | | | 2,700 | |
0.000%, 7/28/20b | | | 15,800,000 | | | | 15,799 | |
0.000%, 8/6/20b | | | 4,800,000 | | | | 4,799 | |
0.000%, 9/10/20b | | | 29,000,000 | | | | 28,992 | |
| | | | | | | | |
Total | | | | | | | 52,297 | |
| | | | | | | | |
| | |
Money Market Funds (0.4%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%#,b | | | 3,887,710 | | | | 3,888 | |
| | | | | | | | |
Total | | | | | | | 3,888 | |
| | | | | | | | |
| | |
Repurchase Agreements (3.1%) | | | | | | | | |
JP Morgan repurchase (Purchased on 6/30/20, to be repurchased at $30,800,111, collateralized by US Treasury Bond, 0.301%, due 6/30/25, par and fair value of $31,469,000 and $31,408,766, respectively) 0.130%, 7/1/20b | | | 30,800,000 | | | | 30,800 | |
| | | | | | | | |
Total | | | | | | | 30,800 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $89,110) | | | | 89,110 | |
| | | | | | | | |
| |
Total Investments (107.8%) (Cost: $1,071,029)@ | | | | 1,068,067 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (-7.8%) | | | | | | | (76,990 | ) |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 991,077 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Variation Margin (000’s) | |
Euro-Bobl Future | | | Long | | | EUR | | | 7,100 | | | | 71 | | | | 9/20 | | | $ | 10,767 | | | $ | 35 | | | $ | (2 | ) |
Euro-Bund Future | | | Long | | | EUR | | | 6,500 | | | | 65 | | | | 9/20 | | | | 12,891 | | | | 72 | | | | (10 | ) |
Euro-Buxl Future | | | Long | | | EUR | | | 1,800 | | | | 18 | | | | 9/20 | | | | 4,448 | | | | 77 | | | | (15 | ) |
Ten-Year US Treasury Note Future | | | Long | | | USD | | | 83,300 | | | | 833 | | | | 9/20 | | | | 115,930 | | | | 368 | | | | (133 | ) |
Two-Year US Treasury Note Future | | | Long | | | USD | | | 11,200 | | | | 56 | | | | 9/20 | | | | 12,366 | | | | 2 | | | | 1 | |
Ultra Long Term US Treasury Bond Future | | | Long | | | USD | | | 22,000 | | | | 220 | | | | 9/20 | | | | 47,994 | | | | (37 | ) | | | (227 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | $ | 517 | | | $ | (386 | ) |
The Accompanying Notes are an Integral Part of the Financial Statements.
156
Multi-Sector Bond Portfolio
Centrally Cleared Interest Rate Swaps - Receive Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month USD-LIBOR | | | 1.250 | % | | | 6/25 | | | | 28,700 | | | | USD | | | $ | (1,255 | ) | | $ | (63 | ) | | $ | (1,318 | ) | | $ | 12 | |
3-Month USD-LIBOR | | | 1.000 | % | | | 12/25 | | | | 11,800 | | | | USD | | | | (333 | ) | | | (41 | ) | | | (374 | ) | | | 6 | |
3-Month USD-LIBOR | | | 2.500 | % | | | 12/24 | | | | 27,900 | | | | USD | | | | (918 | ) | | | (1,831 | ) | | | (2,749 | ) | | | 8 | |
6-Month GBP-LIBOR | | | 0.500 | % | | | 12/30 | | | | 600 | | | | GBP | | | | 1 | | | | (10 | ) | | | (9 | ) | | | 1 | |
6-Month GBP-LIBOR | | | 0.500 | % | | | 12/50 | | | | 600 | | | | GBP | | | | (3 | ) | | | (11 | ) | | | (14 | ) | | | 7 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | $ | (2,508 | ) | | $ | (1,956 | ) | | $ | (4,464 | ) | | $ | 34 | |
| | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swaps - Pay Floating Rate
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floating Rate Index | | Fixed Rate | | | Expiration Date | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | | | Variation Margin(000’s) | |
3-Month Canada Bankers Acceptances | | | 2.500 | % | | | 6/29 | | | | 8,000 | | | | CAD | | | $ | 160 | | | $ | 631 | | | $ | 791 | | | $ | –p | |
3-Month USD-LIBOR | | | 2.995 | % | | | 5/28 | | | | 300 | | | | USD | | | | – | | | | 58 | | | | 58 | | | | –p | |
6-Month Euribor | | | (0.150 | )% | | | 12/25 | | | | 13,000 | | | | EUR | | | | 8 | | | | 137 | | | | 145 | | | | 5 | |
6-Month Euribor | | | 0.250 | % | | | 12/30 | | | | 1,700 | | | | EUR | | | | 70 | | | | 8 | | | | 78 | | | | (2 | ) |
6-Month Euribor | | | (0.050 | )% | | | 10/29 | | | | 1,800 | | | | EUR | | | | – | | | | 29 | | | | 29 | | | | (1 | ) |
| | | | | | | | | | | | | | | | | | $ | 238 | | | $ | 863 | | | $ | 1,101 | | | $ | 2 | |
Centrally Cleared Credit Default Swaps on Credit Indices - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Receive Fixed Rate | | | Expiration Date | | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value(000’s) | | | Variation Margin(000’s) | |
Markit CDX Emerging Markets Index | | | 1.000 | % | | | 6/24 | | | | 1.763 | % | | | 5,358 | | | | USD | | | $ | (201 | ) | | $ | 45 | | | $ | (156 | ) | | $ | 7 | |
Markit CDX North America High Yield Index | | | 5.000 | % | | | 6/24 | | | | 4.975 | % | | | 21,021 | | | | USD | | | | 901 | | | | (858 | ) | | | 43 | | | | 538 | |
Markit CDX North America High Yield Index | | | 5.000 | % | | | 12/24 | | | | 5.157 | % | | | 16,008 | | | | USD | | | | 615 | | | | (696 | ) | | | (81 | ) | | | 351 | |
Markit CDX North America High Yield Index | | | 5.000 | % | | | 6/25 | | | | 5.175 | % | | | 38,285 | | | | USD | | | | 391 | | | | (641 | ) | | | (250 | ) | | | 389 | |
Markit CDX North America Investment Grade Index | | | 1.000 | % | | | 12/24 | | | | 1.841 | % | | | 23,250 | | | | USD | | | | (1,217 | ) | | | 382 | | | | (835 | ) | | | 57 | |
Markit CDX North America Investment Grade Index | | | 1.000 | % | | | 12/24 | | | | 0.736 | % | | | 47,300 | | | | USD | | | | 823 | | | | (254 | ) | | | 569 | | | | 88 | |
Markit CDX North America Investment Grade Index | | | 1.000 | % | | | 6/25 | | | | 0.764 | % | | | 31,500 | | | | USD | | | | (477 | ) | | | 849 | | | | 372 | | | | 63 | |
Markit CDX North America Investment Grade Index | | | 1.000 | % | | | 6/25 | | | | 2.001 | % | | | 44,270 | | | | USD | | | | (4,769 | ) | | | 2,692 | | | | (2,077 | ) | | | 108 | |
| | | | | | | | | | | | | | | | | | | | | | $ | (3,934 | ) | | $ | 1,519 | | | $ | (2,415 | ) | | $ | 1,601 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
157
Multi-Sector Bond Portfolio
Centrally Cleared Credit Default Swaps on Corporate or Sovereign Issues - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Receive Fixed Rate | | | Expiration Date | | Implied Credit Spread | | | Notional Amount (000’s) | | | Currency | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value(000’s) | | | Variation Margin(000’s) | |
AT&T, Inc. | | | 1.000 | % | | 6/24 | | | 0.996 | % | | | 300 | | | USD | | $ | (1 | ) | | $ | 1 | | | $ | – | p | | $ | –p | |
AT&T, Inc. | | | 1.000 | % | | 6/25 | | | 1.145 | % | | | 100 | | | USD | | | (4 | ) | | | 3 | | | | (1 | ) | | | –p | |
Atlantia SpA | | | 1.000 | % | | 12/20 | | | 3.891 | % | | | 1,300 | | | EUR | | | (17 | ) | | | (2 | ) | | | (19 | ) | | | –p | |
Casino Guichard Perrachon SA | | | 1.000 | % | | 12/20 | | | 5.473 | % | | | 2,600 | | | EUR | | | (44 | ) | | | (7 | ) | | | (51 | ) | | | 4 | |
Casino Guichard Perrachon SA | | | 1.000 | % | | 12/21 | | | 5.779 | % | | | 1,000 | | | EUR | | | (35 | ) | | | (43 | ) | | | (78 | ) | | | (2 | ) |
Casino Guichard Perrachon SA | | | 5.000 | % | | 12/22 | | | 6.120 | % | | | 1,100 | | | EUR | | | (9 | ) | | | (21 | ) | | | (30 | ) | | | (1 | ) |
Ford Motor Co. | | | 5.000 | % | | 6/23 | | | 4.641 | % | | | 2,900 | | | USD | | | 294 | | | | (265 | ) | | | 29 | | | | (2 | ) |
Ford Motor Co. | | | 5.000 | % | | 12/23 | | | 4.834 | % | | | 200 | | | USD | | | 26 | | | | (25 | ) | | | 1 | | | | –p | |
Ford Motor Co. | | | 5.000 | % | | 12/23 | | | 4.834 | % | | | 700 | | | USD | | | 71 | | | | (68 | ) | | | 3 | | | | (1 | ) |
Ford Motor Credit Co. | | | 5.000 | % | | 12/23 | | | 3.670 | % | | | 400 | | | USD | | | 36 | | | | (19 | ) | | | 17 | | | | (2 | ) |
General Electric Co. | | | 1.000 | % | | 12/23 | | | 1.476 | % | | | 2,800 | | | USD | | | (96 | ) | | | 52 | | | | (44 | ) | | | 12 | |
General Electric Co. | | | 1.000 | % | | 6/24 | | | 1.557 | % | | | 900 | | | USD | | | (7 | ) | | | (12 | ) | | | (19 | ) | | | 4 | |
General Electric Co. | | | 1.000 | % | | 12/24 | | | 1.682 | % | | | 500 | | | USD | | | (7 | ) | | | (7 | ) | | | (14 | ) | | | 3 | |
Marks & Spencer PLC | | | 1.000 | % | | 12/23 | | | 2.837 | % | | | 200 | | | EUR | | | (4 | ) | | | (10 | ) | | | (14 | ) | | | –p | |
Marks & Spencer PLC | | | 1.000 | % | | 12/24 | | | 3.121 | % | | | 2,900 | | | EUR | | | (127 | ) | | | (158 | ) | | | (285 | ) | | | 1 | |
Telefonica Emisiones SAU | | | 1.000 | % | | 6/24 | | | 0.759 | % | | | 1,000 | | | EUR | | | 13 | | | | (2 | ) | | | 11 | | | | 1 | |
Telefonica Emisiones SAU | | | 1.000 | % | | 12/24 | | | 0.833 | % | | | 3,200 | | | EUR | | | 63 | | | | (36 | ) | | | 27 | | | | 2 | |
Volkswagen International Finance | | | 1.000 | % | | 6/24 | | | 1.107 | % | | | 700 | | | EUR | | | 3 | | | | (6 | ) | | | (3 | ) | | | –p | |
| | | | | | | | | | | | | | | | | | $ | 155 | | | $ | (625 | ) | | $ | (470 | ) | | $ | 19 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | | | | |
| | | | | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | 1,667 | | | $ | 1 | | | $ | 1,668 | | | $ | (11 | ) | | $ | (387 | ) | | $ | (398 | ) | | $ | – | |
Over the Counter Derivatives
Forward Contracts
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Type | | Counterparty | | Currency | | Foreign Principal Amount Covered by Contract (000s) | | | USD Principal Amount Covered by Contract (000’s) | | | Settlement Date | | Unrealized Appreciation (000’s) | | | Unrealized (Depreciation) (000’s) | | | Net Unrealized Appreciation/ (Depreciation) (000’s) | |
Sell | | JP Morgan Chase Bank NA | | AUD | | | 2,517 | | | | 1,737 | | | 7/2/20 | | $ | — | | | $ | (40 | ) | | $ | (40) | |
Buy | | Goldman Sachs International | | COP | | | 212,965 | | | | 57 | | | 7/17/20 | | | — | | | | (2 | ) | | | (2) | |
Buy | | Barclays Bank PLC | | EUR | | | 563 | | | | 633 | | | 7/2/20 | | | — | | | | (3 | ) | | | (3) | |
Buy | | BNP Paribas | | EUR | | | 788 | | | | 885 | | | 7/2/20 | | | 1 | | | | — | | | | 1 | |
Sell | | BNP Paribas | | EUR | | | 96,026 | | | | 107,886 | | | 7/2/20 | | | — | | | | (1,232 | ) | | | (1,232) | |
Sell | | JP Morgan Chase Bank NA | | EUR | | | 1,327 | | | | 1,491 | | | 7/2/20 | | | 8 | | | | — | | | | 8 | |
Sell | | UBS AG | | EUR | | | 5,397 | | | | 6,063 | | | 7/2/20 | | | 3 | | | | (35 | ) | | | (32) | |
Sell | | BNP Paribas | | EUR | | | 101,399 | | | | 114,004 | | | 8/4/20 | | | — | | | | (36 | ) | | | (36) | |
Buy | | Barclays Bank PLC | | GBP | | | 1,040 | | | | 1,289 | | | 7/2/20 | | | — | | | | (16 | ) | | | (16) | |
Buy | | HSBC Bank USA NA | | GBP | | | 4,414 | | | | 5,470 | | | 7/2/20 | | | 22 | | | | (3 | ) | | | 19 | |
Sell | | Goldman Sachs International | | GBP | | | 38,045 | | | | 47,142 | | | 7/2/20 | | | — | | | | (215 | ) | | | (215) | |
Sell | | Goldman Sachs International | | GBP | | | 1,033 | | | | 1,280 | | | 7/2/20 | | | 1 | | | | — | | | | 1 | |
Sell | | HSBC Bank USA NA | | GBP | | | 33,624 | | | | 41,672 | | | 8/4/20 | | | — | | | | (438 | ) | | | (438) | |
Sell | | HSBC Bank USA NA | | PLN | | | 30 | | | | 8 | | | 9/10/20 | | | —p | | | | — | | | | —p | |
| | | | | | | | | | | | | $ | 35 | | | $ | (2,020 | ) | | $ | (1,985) | |
The Accompanying Notes are an Integral Part of the Financial Statements.
158
Multi-Sector Bond Portfolio
Credit Default Swaps on Corporate or Sovereign Issues - Sell Protection
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | | Receive Fixed Rate | | Expiration Date | | Implied Credit Spread | | | Currency | | Notional Amount (000’s) | | | Upfront Premium Paid/ (Received) (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | | Market Value (000’s) | |
Avolon Holdings Ltd.Æ | | | UBS AG | | | 5.000% | | 7/20 | | | 422.786 | % | | USD | | | 200 | | | $ | – | | | $ | – | | | $ | –p | |
Intrum AB | | | Barclays Bank PLC | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 100 | | | | 8 | | | | (17 | ) | | | (9 | ) |
Intrum AB | | | Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 200 | | | | 19 | | | | (36 | ) | | | (17 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 200 | | | | 15 | | | | (32 | ) | | | (17 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 200 | | | | 17 | | | | (34 | ) | | | (17 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 300 | | | | 29 | | | | (55 | ) | | | (26 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 300 | | | | 31 | | | | (57 | ) | | | (26 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 400 | | | | 41 | | | | (76 | ) | | | (35 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 400 | | | | 41 | | | | (76 | ) | | | (35 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 500 | | | | 39 | | | | (82 | ) | | | (43 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 600 | | | | 61 | | | | (113 | ) | | | (52 | ) |
Intrum AB | |
| Goldman Sachs International | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 600 | | | | 52 | | | | (104 | ) | | | (52 | ) |
Intrum AB | |
| JP Morgan Chase Bank NA | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 800 | | | | 63 | | | | (132 | ) | | | (69 | ) |
Intrum AB | |
| Morgan Stanley Capital Services | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 100 | | | | 8 | | | | (17 | ) | | | (9 | ) |
Intrum AB | |
| Morgan Stanley Capital Services | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 100 | | | | 8 | | | | (17 | ) | | | (9 | ) |
Intrum AB | |
| Morgan Stanley Capital Services | | | 5.000% | | 12/24 | | | 7.170 | % | | EUR | | | 200 | | | | 20 | | | | (37 | ) | | | (17 | ) |
Republic of Indonesia | | | HSBC Bank USA NA | | | 1.000% | | 12/24 | | | 1.206 | % | | USD | | | 7,400 | | | | (37 | ) | | | (30 | ) | | | (67 | ) |
Republic of Peru | | | Barclays Bank PLC | | | 1.000% | | 3/23 | | | 0.513 | % | | USD | | | 1,100 | | | | (8 | ) | | | 22 | | | | 14 | |
United Mexican States | | | BNP Paribas | | | 1.000% | | 6/24 | | | 1.289 | % | | USD | | | 100 | | | | (1 | ) | | | – | | | | (1 | ) |
United Mexican States | |
| Goldman Sachs International | | | 1.000% | | 12/24 | | | 1.444 | % | | USD | | | 200 | | | | (1 | ) | | | (3 | ) | | | (4 | ) |
United Mexican States | | | HSBC Bank USA NA | | | 1.000% | | 6/24 | | | 1.289 | % | | USD | | | 400 | | | | (4 | ) | | | – | | | | (4 | ) |
United Mexican States | |
| Morgan Stanley Capital Services | | | 1.000% | | 12/24 | | | 1.444 | % | | USD | | | 1,200 | | | | (6 | ) | | | (16 | ) | | | (22 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | $ | 395 | | | $ | (912 | ) | | $ | (517 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Total Return Swaps
| | | | | | | | | | | | | | | | | | | | | | | | |
Reference Entity | | Counterparty | | | Payment made by the Fund | | | Payment Received by the Fund | | Expiration Date | | Notional Amount (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | Market Value (000’s) |
iBoxx USD Liquid High Yield Index | | | Barclays Bank PLC | | |
| 3-Month USD-LIBOR | | | iBoxx USD Liquid High Yield Index | | 12/20 | | | 6 | | | $ | (84 | ) | | $ | (84 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | $ | (84 | ) | | $ | (84 | ) |
| | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
159
Multi-Sector Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets (000’s) | | | Financial Derivative Liabilities (000’s) | |
| | Forward Contracts | | | Swaps | | | Total | | | Forward Contracts | | | Options | | | Swaps | | | Total | |
| | | | |
Total Over the Counter Derivatives | | $ | 35 | | | $ | 14 | | | $ | 49 | | | $ | (2,020) | | | | — | | | $ | (615) | | | $ | (2,635) | |
| | | | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $253,585 representing 25.7% of the net assets. |
¥ | Foreign Bond — par value is foreign denominated |
§ | Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. At June 30, 2020, the aggregate value of these securities was $184,128 (in thousands), representing 18.6% of net assets. |
b | Cash or securities with an aggregate value of $294,862 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
Þ | PIK - Payment In Kind. PIK rate of Odebrecht Drilling Norbe VIII/IX, Ltd. 7.350%. |
p | Amount is less than one thousand. |
Æ | Security valued using significant unobservable inputs. |
# | 7-Day yield as of 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $1,065,375 and the net unrealized depreciation of investments based on that cost was $5,624 which is comprised of $51,652 aggregate gross unrealized appreciation and $57,276 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The Accompanying Notes are an Integral Part of the Financial Statements.
160
Multi-Sector Bond Portfolio
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs |
Description | | | | Level 1 - Quoted Prices | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs |
| | | | | | (Amounts in thousands) | | | |
Assets: | | | | | | | | | | | | | | |
Bank Loan Obligations | | | | $ | — | | | $ | 31,545 | | | $ | — | |
Convertible Corporate Bonds | | | | | — | | | | 650 | | | | — | |
Municipal Bonds | | | | | — | | | | 10,090 | | | | — | |
Corporate Bonds | | | | | — | | | | 552,487 | | | | — | |
Governments | | | | | — | | | | 227,503 | | | | — | |
Structured Products | | | | | | | | | | | | | | |
Asset Backed Securities | | | | | — | | | | 54,171 | | | | 842 | |
All Others | | | | | — | | | | 101,669 | | | | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 3,888 | | | | — | | | | — | |
All Others | | | | | — | | | | 85,222 | | | | — | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | 554 | | | | — | | | | — | |
Forward Currency Contracts | | | | | — | | | | 35 | | | | — | |
Interest Rate Swaps | | | | | — | | | | 1,101 | | | | — | |
Credit Default Swaps | | | | | — | | | | 1,086 | | | | — | p |
| | | | | | |
Total Assets: | | | | $ | 4,442 | | | $ | 1,065,559 | | | $ | 842 | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | (37 | ) | | | — | | | | — | |
Forward Currency Contracts | | | | | — | | | | (2,020 | ) | | | — | |
Total Return Swaps | | | | | — | | | | (84 | ) | | | — | |
Interest Rate Swaps | | | | | — | | | | (4,464 | ) | | | — | |
Credit Default Swaps | | | | | — | | | | (4,488 | ) | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (37 | ) | | $ | (11,056 | ) | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
For the period ended June 30, 2020, there were transfers from Level 3 to Level 2 in the amount of $60 (in thousands). These transfers were the result of an increase in the quantity of observable inputs for securities that were previously not priced by a third party vendor.
The Accompanying Notes are an Integral Part of the Financial Statements.
161
Balanced Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Fixed Income | | 46.7% | | |
| | | |
| | Domestic Equity | | 37.9% | | |
| | | |
| | Foreign Equity | | 11.2% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 4.2% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. Small cap stocks also may carry additional risk. Smaller issuers are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Bonds and other debt obligations are affected by changes in interest rates and the creditworthiness of their issuers. High yield bonds generally have higher default risks than investment grade bonds.
The Portfolio may obtain its exposure to domestic and foreign equity securities by investing in other Series Fund portfolios (Underlying Portfolios). Each of the Underlying Portfolios has its own investment risks, and the Portfolio is indirectly exposed to all the risks of the Underlying Portfolios in which it invests, including that risk that an Underlying Portfolio will not perform as expected. To the extent that the Portfolio invests a significant portion of its assets in a single Underlying Portfolio, it will be particularly sensitive to the risks associated with that Underlying Portfolio may have a significant effect on the Portfolio’s net asset value. The Portfolio will bear a pro rata share of the Underlying Portfolio’s expenses.
The Portfolio may use derivative instruments to gain exposure to certain markets, sectors or regions as alternatives to direct investments, to adjust the Portfolio duration, to provide increased flexibility in asset allocation, to earn income and to otherwise seek to enhance returns or to hedge foreign currency exposure. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those investments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
162
Balanced Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Investment Companies (95.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Domestic Equity (37.9%) | | | | | | | | |
iShares Core S&P 500 ETF | | | 5,000 | | | | 1,549 | |
iShares Core S&P Mid-Cap ETF | | | 90,650 | | | | 16,119 | |
iShares Russell 2000 ETF | | | 146,700 | | | | 21,005 | |
iShares Russell Mid-Cap ETF | | | 12,400 | | | | 665 | |
Northwestern Mutual Series Fund, Inc., Domestic Equity Portfolio £ | | | 41,921,622 | | | | 62,337 | |
Northwestern Mutual Series Fund, Inc., Equity Income Portfolio £ | | | 41,433,492 | | | | 59,789 | |
Northwestern Mutual Series Fund, Inc., Focused Appreciation Portfolio £ | | | 22,502,544 | | | | 78,579 | |
Northwestern Mutual Series Fund, Inc., Growth Stock Portfolio £ | | | 44,313,881 | | | | 156,605 | |
Northwestern Mutual Series Fund, Inc., Large Cap Blend Portfolio £ | | | 60,727,131 | | | | 65,342 | |
Northwestern Mutual Series Fund, Inc., Large Cap Core Stock Portfolio £ | | | 44,051,910 | | | | 70,615 | |
Northwestern Mutual Series Fund, Inc., Large Company Value Portfolio £ | | | 71,593,789 | | | | 62,931 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Growth Stock Portfolio £ | | | 28,854,014 | | | | 93,862 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Value Portfolio £ | | | 62,017,196 | | | | 85,708 | |
Northwestern Mutual Series Fund, Inc., Small Cap Growth Stock Portfolio £ | | | 9,246,089 | | | | 24,003 | |
Northwestern Mutual Series Fund, Inc., Small Cap Value Portfolio £ | | | 11,409,073 | | | | 20,365 | |
| | | | | | | | |
Total | | | | | | | 819,474 | |
| | | | | | | | |
| | |
Fixed Income (46.7%) | | | | | | | | |
iShares Core U.S. Aggregate Bond ETF | | | 145,100 | | | | 17,152 | |
Northwestern Mutual Series Fund, Inc., High Yield Bond Portfolio £ | | | 175,210,641 | | | | 126,327 | |
Northwestern Mutual Series Fund, Inc., Select Bond Portfolio £ | | | 617,966,999 | | | | 854,648 | |
Northwestern Mutual Series Fund, Inc., Short-Term Bond Portfolio £ | | | 9,775,171 | | | | 10,577 | |
| | | | | | | | |
Total | | | | | | | 1,008,704 | |
| | | | | | | | |
| | |
Foreign Equity (11.2%) | | | | | | | | |
iShares MSCI EAFE ETF | | | 166,000 | | | | 10,104 | |
| | | | | | | | |
Investment Companies (95.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Foreign Equity continued | | | | | | | | |
Northwestern Mutual Series Fund, Inc., Emerging Markets Equity Portfolio £ | | | 20,764,216 | | | | 20,910 | |
Northwestern Mutual Series Fund, Inc., International Equity Portfolio £ | | | 27,863,328 | | | | 38,786 | |
Northwestern Mutual Series Fund, Inc., International Growth Portfolio £ | | | 29,020,120 | | | | 52,352 | |
Northwestern Mutual Series Fund, Inc., Research International Core Portfolio £ | | | 118,277,752 | | | | 119,934 | |
| | | | | | | | |
Total | | | | | | | 242,086 | |
| | | | | | | | |
| |
Total Investment Companies (Cost: $1,930,276) | | | | 2,070,264 | |
| | | | | | | | |
| | |
Short-Term Investments (4.2%) | | | | | | |
Commercial Paper (1.8%) | | | | | | | | |
Chevron Corp. 0.000%, 8/27/20 144A | | | 10,000,000 | | | | 9,997 | |
Exxon Mobil Corp. 0.000%, 7/29/20 | | | 10,000,000 | | | | 9,999 | |
Pfizer, Inc. 0.000%, 7/1/20 144A | | | 10,000,000 | | | | 10,000 | |
The Walt Disney Co. 0.000%, 7/22/20 144A | | | 10,000,000 | | | | 9,999 | |
| | | | | | | | |
Total | | | | | | | 39,995 | |
| | | | | | | | |
| | |
Money Market Funds (2.0%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 42,885,553 | | | | 42,886 | |
| | | | | | | | |
Total | | | | | | | 42,886 | |
| | | | | | | | |
| | |
US Government & Agencies (0.4%) | | | | | | | | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/20/20b | | | 3,000,000 | | | | 3,000 | |
0.000%, 7/31/20b | | | 3,000,000 | | | | 2,999 | |
0.000%, 9/16/20b | | | 3,000,000 | | | | 2,999 | |
| | | | | | | | |
Total | | | | | | | 8,998 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $91,859) | | | | 91,879 | |
| | | | | | | | |
| |
Total Investments (100.0%) (Cost: $2,022,135)@ | | | | 2,162,143 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.0%) | | | | | | | (592 | ) |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 2,161,551 | |
| | | | | | | | |
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | USD | | | 4 | | | | 73 | | | 9/20 | | $ | 11,279 | | | $ | (102 | ) | | $ | 155 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | $ | (102 | ) | | $ | 155 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
163
Balanced Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | | | | Financial Derivative Liabilities | |
| | | | | | | | | | | | | | | | | | | | Market Value | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 155 | | | $ | 155 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $29,996 representing 1.4% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
b | Cash or securities with an aggregate value of $8,998 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $2,022,135 and the net unrealized appreciation of investments based on that cost was $139,906 which is comprised of $188,126 aggregate gross unrealized appreciation and $48,220 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | |
| | | | Valuation Inputs | |
Description | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | |
Investment Companies | | | | $ | 2,070,264 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | | | |
Money Market Funds | | | | | 42,886 | | | | — | | | | — | |
All Others | | | | | — | | | | 48,993 | | | | — | |
| | | | | | |
Total Assets: | | | | $ | 2,113,150 | | | $ | 48,993 | | | $ | — | |
| | | | | | |
Liabilities: | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | |
Futures | | | | | (102 | ) | | | — | | | | — | |
| | | | | | |
Total Liabilities: | | | | $ | (102 | ) | | $ | — | | | $ | — | |
| | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
164
Asset Allocation Portfolio (unaudited)
Sector Allocation 6/30/20
| | | | | | |
| | | |
| | Sector | | % of Net Assets | | |
| | | |
| | Domestic Equity | | 49.2% | | |
| | | |
| | Fixed Income | | 31.5% | | |
| | | |
| | Foreign Equity | | 16.1% | | |
| | | |
| | Short-Term Investments & Other Net Assets | | 3.2% | | |
Sector Allocation is subject to change.
Investors should be aware of the risks of investments in foreign securities, particularly investments in securities of companies in developing nations. Small cap stocks also may carry additional risk. Smaller issuers are more likely to realize more substantial growth as well as suffer more significant losses than larger or more established issuers. Bonds and other debt obligations are affected by changes in interest rates and the creditworthiness of their issuers. High yield bonds generally have higher default risks than investment grade bonds.
The Portfolio obtains its exposure to equity and fixed income securities by investing in other Series Fund portfolios (Underlying Portfolios). Each of the Underlying Portfolios has its own investment risks, and the Portfolio is indirectly exposed to all the risks of the Underlying Portfolios in which it invests, including that risk that an Underlying Portfolio will not perform as expected. To the extent that the Portfolio invests a significant portion of its assets in a single Underlying Portfolio, it will be particularly sensitive to the risks associated with that Underlying Portfolio may have a significant effect on the Portfolio’s net asset value. The Portfolio will bear a pro rata share of the Underlying Portfolio’s expenses.
The Portfolio may use derivative instruments to gain exposure to certain markets, sectors or regions as alternatives to direct investments, to adjust the Portfolio duration, to provide increased flexibility in asset allocation, to earn income and to otherwise seek to enhance returns or to hedge foreign currency exposure. Use of these instruments may involve certain costs and risks such as liquidity risk, interest rate risk, mispricing or improper valuation. Certain derivatives involve leverage, which could magnify losses, and portfolios investing in derivatives could lose more than the principal amount invested in those investments.
The U.S. federal funds rate has been subject to moderate increases over the course of the last three years. A significant rise in interest rates over a short period of time could cause significant losses in the market value of the Portfolio’s fixed income investments.
165
Asset Allocation Portfolio
SCHEDULE OF INVESTMENTS
June 30, 2020 (unaudited)
| | | | | | | | |
Investment Companies (96.8%) | | Shares/ Par + | | | Value $ (000’s) | |
Domestic Equity (49.2%) | | | | | | | | |
iShares Core S&P Mid-Cap ETF | | | 14,550 | | | | 2,587 | |
iShares Russell 2000 ETF | | | 14,500 | | | | 2,076 | |
iShares Russell Mid-Cap ETF | | | 14,000 | | | | 750 | |
Northwestern Mutual Series Fund, Inc., Domestic Equity Portfolio £ | | | 6,588,977 | | | | 9,798 | |
Northwestern Mutual Series Fund, Inc., Equity Income Portfolio £ | | | 6,472,503 | | | | 9,340 | |
Northwestern Mutual Series Fund, Inc., Focused Appreciation Portfolio £ | | | 3,511,005 | | | | 12,260 | |
Northwestern Mutual Series Fund, Inc., Growth Stock Portfolio £ | | | 6,918,672 | | | | 24,451 | |
Northwestern Mutual Series Fund, Inc., Large Cap Blend Portfolio £ | | | 10,615,513 | | | | 11,422 | |
Northwestern Mutual Series Fund, Inc., Large Cap Core Stock Portfolio £ | | | 7,769,379 | | | | 12,454 | |
Northwestern Mutual Series Fund, Inc., Large Company Value Portfolio £ | | | 11,162,406 | | | | 9,812 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Growth Stock Portfolio £ | | | 4,305,449 | | | | 14,006 | |
Northwestern Mutual Series Fund, Inc., Mid Cap Value Portfolio £ | | | 9,081,083 | | | | 12,550 | |
Northwestern Mutual Series Fund, Inc., Small Cap Growth Stock Portfolio £ | | | 2,384,289 | | | | 6,190 | |
Northwestern Mutual Series Fund, Inc., Small Cap Value Portfolio £ | | | 2,982,156 | | | | 5,323 | |
| | | | | | | | |
Total | | | | | | | 133,019 | |
| | | | | | | | |
| | |
Fixed Income (31.5%) | | | | | | | | |
iShares Core U.S. Aggregate Bond ETF | | | 34,800 | | | | 4,114 | |
Northwestern Mutual Series Fund, Inc., High Yield Bond Portfolio £ | | | 29,223,686 | | | | 21,070 | |
Northwestern Mutual Series Fund, Inc., Select Bond Portfolio £ | | | 42,559,518 | | | | 58,860 | |
Northwestern Mutual Series Fund, Inc., Short- Term Bond Portfolio £ | | | 977,517 | | | | 1,057 | |
| | | | | | | | |
Total | | | | | | | 85,101 | |
| | | | | | | | |
| | |
Foreign Equity (16.1%) | | | | | | | | |
iShares MSCI EAFE ETF | | | 20,700 | | | | 1,260 | |
iShares MSCI Emerging Markets ETF | | | 6,600 | | | | 264 | |
Northwestern Mutual Series Fund, Inc., Emerging Markets Equity Portfolio £ | | | 3,410,934 | | | | 3,435 | |
Northwestern Mutual Series Fund, Inc., International Equity Portfolio £ | | | 5,215,382 | | | | 7,260 | |
Northwestern Mutual Series Fund, Inc., International Growth Portfolio £ | | | 5,711,992 | | | | 10,304 | |
Northwestern Mutual Series Fund, Inc., Research International Core Portfolio £ | | | 20,632,725 | | | | 20,922 | |
| | | | | | | | |
Total | | | | | | | 43,445 | |
| | | | | | | | |
| |
Total Investment Companies (Cost: $245,732) | | | | 261,565 | |
| | | | | | | | |
| | |
Short-Term Investments (3.2%) | | | | | | |
Commercial Paper (1.5%) | | | | | | | | |
Chevron Corp. | | | | | | | | |
0.000%, 8/27/20 144A | | | 1,000,000 | | | | 999 | |
Exxon Mobil Corp. | | | | | | | | |
| | | | | | | | |
Short-Term Investments (3.2%) | | Shares/ Par + | | | Value $ (000’s) | |
Commercial Paper continued | | | | | | | | |
0.000%, 7/29/20 | | | 1,000,000 | | | | 1,000 | |
Pfizer, Inc. 0.000%, 7/1/20 144A | | | 1,000,000 | | | | 1,000 | |
The Walt Disney Co. 0.000%, 7/22/20 144A | | | 1,000,000 | | | | 1,000 | |
| | | | | | | | |
Total | | | | | | | 3,999 | |
| | | | | | | | |
| | |
Money Market Funds (0.6%) | | | | | | | | |
State Street Institutional U.S. Government Money Market Fund - Premier Class 0.120%# | | | 1,612,024 | | | | 1,612 | |
| | | | | | | | |
Total | | | | | | | 1,612 | |
| | | | | | | | |
| | |
US Government & Agencies (1.1%) | | | | | | | | |
Federal Home Loan Bank | | | | | | | | |
0.000%, 7/20/20b | | | 1,000,000 | | | | 1,000 | |
0.000%, 7/31/20b | | | 1,000,000 | | | | 1,000 | |
0.000%, 9/16/20b | | | 1,000,000 | | | | 1,000 | |
| | | | | | | | |
Total | | | | | | | 3,000 | |
| | | | | | | | |
| |
Total Short-Term Investments (Cost: $8,609) | | | | 8,611 | |
| | | | | | | | |
| |
Total Investments (100.0%) (Cost: $254,341)@ | | | | 270,176 | |
| | | | | | | | |
| | |
Other Assets, Less Liabilities (0.0%) | | | | | | | 27 | |
| | | | | | | | |
| | |
Net Assets (100.0%) | | | | | | | 270,203 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
166
Asset Allocation Portfolio
Exchange Traded or Centrally Cleared Derivatives
Futures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuer | | Long/ Short | | | Currency | | | Notional Par (000’s) | | | Number of Contracts | | | Expiration Date | | | Notional Value (000’s) | | | Unrealized Appreciation/ (Depreciation) (000’s) | | Variation Margin (000’s) | |
E-Mini S&P 500 Futures | | | Long | | | | USD | | | | – | p | | | 3 | | | | 9/20 | | | $ | 463 | | | $ | (4 | ) | | $ | 6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | $ | (4 | ) | | $ | 6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Financial Derivative Assets | | | Financial Derivative Liabilities | |
| | Variation Margin (000’s) | | | Variation Margin (000’s) | | | Market Value (000’s) | |
| | Swaps | | | Futures | | | Total | | | Swaps | | | Futures | | | Total | | | Options | |
Total Exchange-Traded or Centrally Cleared Derivatives | | $ | – | | | $ | 6 | | | $ | 6 | | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
+ | All par is stated in U.S Dollar unless otherwise noted. |
144A | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold as transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020 the value of these securities (in thousands) was $2,999 representing 1.1% of the net assets. |
# | 7-Day yield as of 6/30/2020. |
b | Cash or securities with an aggregate value of $3,000 (in thousands) has been pledged as collateral for futures, swap contracts outstanding, short sales, when issued securities or written options on 6/30/2020. |
@ | At June 30, 2020, the aggregate cost of investments, including derivatives, for federal tax purposes (in thousands) was $254,341 and the net unrealized appreciation of investments based on that cost was $15,831 which is comprised of $23,933 aggregate gross unrealized appreciation and $8,102 aggregate gross unrealized depreciation. Because tax adjustments are calculated annually, these amounts do not reflect tax adjustments. For the previous fiscal year’s federal income tax information, please refer to the Notes to the Financial Statements section in the Portfolio’s most recent annual report. |
p | Amount is less than one thousand. |
The following is a summary of the inputs used in valuing the Portfolio’s assets and liabilities at June 30, 2020. See Note 3 for additional information on portfolio valuation.
| | | | | | | | | | | | | | | | |
| | Valuation Inputs | |
Description | | | | | Level 1 - Quoted Prices | | | Level 2 - Other Significant Observable Inputs | | | Level 3 - Significant Unobservable Inputs | |
| | | | | | | | (Amounts in thousands) | | | | |
Assets: | | | | | | | | | | | | | | | | |
Investment Companies | | | | | | $ | 261,565 | | | $ | — | | | $ | — | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | | | 1,612 | | | | — | | | | — | |
All Others | | | | | | | — | | | | 6,999 | | | | — | |
| | | | | | | | |
Total Assets: | | | | | | $ | 263,177 | | | $ | 6,999 | | | $ | — | |
| | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Other Financial Instruments^ | | | | | | | | | | | | | | | | |
Futures | | | | | | | (4 | ) | | | — | | | | — | |
| | | | | | | | |
Total Liabilities: | | | | | | $ | (4 | ) | | $ | — | | | $ | — | |
| | | | | | | | |
^ Other financial instruments are derivative instruments such as futures and forwards, which are valued at the unrealized appreciation (depreciation) on the instrument, and securities sold short, reverse repurchase agreements, written options and swaps contracts, which are valued at market value.
The Accompanying Notes are an Integral Part of the Financial Statements.
167
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | | | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 1,158,076 | | | $ | 1,052,447 | | | $ | 606,410 | | | $ | 151,189 | | | $ | 3,696,913 | | | |
Cash | | | — | | | | — | | | | — | | | | — | | | | 30 | | | |
Receivable for Portfolio Shares Sold | | | 66 | | | | 29 | | | | 12 | | | | 4 | | | | 625 | | | |
Receivable for Investment Securities Sold | | | 1,911 | | | | — | | | | 3,862 | | | | — | | | | 3,309 | | | |
Variation Margin Receivable | | | — | | | | — | | | | — | | | | — | | | | 230 | | | |
Prepaid Expenses and Other Assets | | | 20 | | | | 20 | | | | 16 | | | | 13 | | | | 47 | | | |
Dividends and Interest Receivable | | | 162 | | | | 776 | | | | 383 | | | | 332 | | | | 2,887 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 1,160,235 | | | | 1,053,272 | | | | 610,683 | | | | 151,538 | | | | 3,704,041 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 131 | | | | 331 | | | | 1,008 | | | | 106 | | | | 796 | | | |
Payable for Investment Securities Purchased | | | 1,728 | | | | — | | | | 2,519 | | | | — | | | | — | | | |
Investment Advisory Fees | | | 408 | | | | 556 | | | | 223 | | | | 99 | | | | 617 | | | |
Compliance Fees Payable | | | 2 | | | | 3 | | | | 2 | | | | 2 | | | | 4 | | | |
Accrued Expenses | | | 39 | | | | 44 | | | | 37 | | | | 25 | | | | 130 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,308 | | | | 934 | | | | 3,789 | | | | 232 | | | | 1,547 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 1,157,927 | | | $ | 1,052,338 | | | $ | 606,894 | | | $ | 151,306 | | | $ | 3,702,494 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 661,151 | | | $ | 515,674 | | | $ | 474,348 | | | $ | 116,335 | | | $ | 1,463,739 | | | |
Total Distributable Earnings (Loss) | | | 496,776 | | | | 536,664 | | | | 132,546 | | | | 34,971 | | | | 2,238,755 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 1,157,927 | | | $ | 1,052,338 | | | $ | 606,894 | | | $ | 151,306 | | | $ | 3,702,494 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 3.53 | | | $ | 3.49 | | | $ | 1.60 | | | $ | 1.08 | | | $ | 5.60 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 844,739 | | | $ | 609,436 | | | $ | 511,490 | | | $ | 133,821 | | | $ | 1,642,755 | | | |
(10) Shares Outstanding | | | 327,649 | | | | 301,325 | | | | 378,598 | | | | 140,573 | | | | 660,805 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
168
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Large Company Value Portfolio | | | Domestic Equity Portfolio | | | Equity Income Portfolio | | | Mid Cap Growth Stock Portfolio | | | Index 400 Stock Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 173,134 | | | $ | 792,449 | | | $ | 653,115 | | | $ | 1,067,568 | | | $ | 878,827 | | | |
Cash | | | 23 | | | | — | | | | — | | | | 62 | | | | — | | | |
Cash Collateral for Derivative Positions | | | 567 | | | | — | | | | 477 | | | | — | | | | — | | | |
Receivable for Portfolio Shares Sold | | | 3 | | | | 171 | | | | 126 | | | | 122 | | | | 183 | | | |
Receivable for Investment Securities Sold | | | 644 | | | | — | | | | 242 | | | | 3,537 | | | | 2,831 | | | |
Variation Margin Receivable | | | — | | | | — | | | | 72 | | | | — | | | | 297 | | | |
Receivable for Foreign Currency | | | 45 | | | | — | | �� | | — | | | | — | | | | — | | | |
Prepaid Expenses and Other Assets | | | 13 | | | | 19 | | | | 18 | | | | 21 | | | | 29 | | | |
Dividends and Interest Receivable | | | 319 | | | | 984 | | | | 1,527 | | | | 578 | | | | 873 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 174,748 | | | | 793,623 | | | | 655,577 | | | | 1,071,888 | | | | 883,040 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 70 | | | | 255 | | | | 284 | | | | 479 | | | | 241 | | | |
Payable for Investment Securities Purchased | | | 52 | | | | — | | | | 2,754 | | | | 3,567 | | | | 2,027 | | | |
Collateral from Counterparty | | | — | | | | — | | | | — | | | | — | | | | 12 | | | |
Investment Advisory Fees | | | 105 | | | | 358 | | | | 331 | | | | 487 | | | | 178 | | | |
Compliance Fees Payable | | | 2 | | | | 2 | | | | 2 | | | | 2 | | | | 2 | | | |
Accrued Expenses | | | 34 | | | | 36 | | | | 49 | | | | 46 | | | | 66 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 263 | | | | 651 | | | | 3,420 | | | | 4,581 | | | | 2,526 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 174,485 | | | $ | 792,972 | | | $ | 652,157 | | | $ | 1,067,307 | | | $ | 880,514 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 172,304 | | | $ | 612,617 | | | $ | 594,317 | | | $ | 893,556 | | | $ | 710,215 | | | |
Total Distributable Earnings (Loss) | | | 2,181 | | | | 180,355 | | | | 57,840 | | | | 173,751 | | | | 170,299 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 174,485 | | | $ | 792,972 | | | $ | 652,157 | | | $ | 1,067,307 | | | $ | 880,514 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 0.88 | | | $ | 1.49 | | | $ | 1.44 | | | $ | 3.25 | | | $ | 1.76 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 175,463 | | | $ | 637,095 | | | $ | 660,679 | | | $ | 1,004,315 | | | $ | 788,381 | | | |
(10) Shares Outstanding | | | 198,584 | | | | 533,158 | | | | 452,022 | | | | 328,114 | | | | 500,587 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
169
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio | | | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 500,712 | | | $ | 631,812 | | | $ | 257,045 | | | $ | 489,801 | | | $ | 788,180 | | | |
Cash | | | 24 | | | | — | | | | 32 | | | | — | | | | — | | | |
Foreign Currency, at Value (4) | | | — | | | | — | | | | — | | | | — | | | | 12 | | | |
Cash Collateral for Derivative Positions | | | 1,885 | | | | — | | | | — | | | | — | | | | — | | | |
Receivable for Portfolio Shares Sold | | | 147 | | | | 36 | | | | 237 | | | | 60 | | | | 201 | | | |
Receivable for Investment Securities Sold | | | 2,981 | | | | 15,424 | | | | 2,098 | | | | 1,019 | | | | — | | | |
Outstanding Swap Contracts, at Value (8) | | | — | | | | — | | | | 265 | | | | — | | | | — | | | |
Receivable for Foreign Currency | | | 158 | | | | — | | | | — | | | | — | | | | — | | | |
Prepaid Expenses and Other Assets | | | 16 | | | | 17 | | | | 26 | | | | 16 | | | | 18 | | | |
Dividends and Interest Receivable | | | 936 | | | | 237 | | | | 233 | | | | 394 | | | | 1,513 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 506,859 | | | | 647,526 | | | | 259,936 | | | | 491,290 | | | | 789,924 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 71 | | | | 177 | | | | 49 | | | | 163 | | | | 171 | | | |
Payable for Investment Securities Purchased | | | 1,791 | | | | 18,171 | | | | 1,830 | | | | — | | | | 913 | | | |
Payable for Foreign Currency | | | 5 | | | | — | | | | — | | | | — | | | | — | | | |
Investment Advisory Fees | | | 316 | | | | 292 | | | | 54 | | | | 366 | | | | 409 | | | |
Compliance Fees Payable | | | 2 | | | | 2 | | | | 2 | | | | 2 | | | | 2 | | | |
Accrued Expenses | | | 56 | | | | 42 | | | | 41 | | | | 57 | | | | 95 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 2,241 | | | | 18,684 | | | | 1,976 | | | | 588 | | | | 1,590 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 504,618 | | | $ | 628,842 | | | $ | 257,960 | | | $ | 490,702 | | | $ | 788,334 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 520,510 | | | $ | 476,138 | | | $ | 252,977 | | | $ | 400,451 | | | $ | 566,049 | | | |
Total Distributable Earnings (Loss) | | | (15,892 | ) | | | 152,704 | | | | 4,983 | | | | 90,250 | | | | 222,285 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 504,618 | | | $ | 628,842 | | | $ | 257,960 | | | $ | 490,701 | | | $ | 788,334 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.38 | | | $ | 2.60 | | | $ | 1.17 | | | $ | 1.78 | | | $ | 1.80 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 508,007 | | | $ | 533,599 | | | $ | 265,889 | | | $ | 438,057 | | | $ | 595,544 | | | |
(4) Foreign Currency, at Cost | | | — | | | | — | | | | — | | | | — | | | | 12 | | | |
(10) Shares Outstanding | | | 365,045 | | | | 242,190 | | | | 219,546 | | | | 274,936 | | | | 436,909 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
170
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | | | Government Money Market Portfolio | | | Short-Term Bond Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 742,366 | | | $ | 1,530,975 | | | $ | 779,263 | | | $ | 320,142 | | | $ | 353,074 | | | |
Investments in Repurchase Agreements, at Value (3) | | | — | | | | — | | | | — | | | | 229,000 | | | | — | | | |
Cash | | | — | | | | — | | | | — | | | | — | | | | 47 | | | |
Foreign Currency, at Value (4) | | | 123 | | | | 432 | | | | 2 | | | | — | | | | — | | | |
Cash Collateral for Derivative Positions | | | — | | | | — | | | | — | | | | — | | | | 44 | | | |
Receivable for Portfolio Shares Sold | | | 189 | | | | 197 | | | | 164 | | | | 416 | | | | 129 | | | |
Receivable for Investment Securities Sold | | | — | | | | 2,433 | | | | 2,073 | | | | — | | | | 30 | | | |
Variation Margin Receivable | | | — | | | | — | | | | — | | | | — | | | | 20 | | | |
Prepaid Expenses and Other Assets | | | 18 | | | | 35 | | | | 18 | | | | 14 | | | | 14 | | | |
Dividends and Interest Receivable | | | 2,736 | | | | 6,015 | | | | 1,921 | | | | 62 | | | | 1,794 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 745,432 | | | | 1,540,087 | | | | 783,441 | | | | 549,634 | | | | 355,152 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 150 | | | | 405 | | | | 205 | | | | 221 | | | | 60 | | | |
Payable for Investment Securities Purchased | | | — | | | | 4,537 | | | | 1,260 | | | | — | | | | 2,339 | | | |
Accrued Foreign Capital Gains Tax | | | 49 | | | | — | | | | 218 | | | | — | | | | — | | | |
Payable for Foreign Currency | | | — | | | | 37 | | | | 8 | | | | — | | | | — | | | |
Investment Advisory Fees | | | 467 | | | | 689 | | | | 613 | | | | 138 | | | | 100 | | | |
Compliance Fees Payable | | | 2 | | | | 3 | | | | 2 | | | | 2 | | | | 2 | | | |
Accrued Expenses | | | 83 | | | | 139 | | | | 102 | | | | 39 | | | | 57 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 751 | | | | 5,810 | | | | 2,408 | | | | 400 | | | | 2,558 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 744,681 | | | $ | 1,534,277 | | | $ | 781,033 | | | $ | 549,234 | | | $ | 352,594 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 638,238 | | | $ | 1,713,771 | | | $ | 739,486 | | | $ | 549,232 | | | $ | 335,305 | | | |
Total Distributable Earnings (Loss) | | | 106,443 | | | | (179,494 | ) | | | 41,547 | | | | 2 | | | | 17,289 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 744,681 | | | $ | 1,534,277 | | | $ | 781,033 | | | $ | 549,234 | | | $ | 352,594 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.01 | | | $ | 1.39 | | | $ | 1.01 | | | $ | 1.00 | | | $ | 1.08 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 668,633 | | | $ | 1,527,204 | | | $ | 692,107 | | | $ | 320,142 | | | $ | 347,548 | | | |
(3) Investments in Repurchase Agreements, at Cost | | | — | | | | — | | | | — | | | | 229,000 | | | | — | | | |
(4) Foreign Currency, at Cost | | | 123 | | | | 433 | | | | 2 | | | | — | | | | — | | | |
(10) Shares Outstanding | | | 734,441 | | | | 1,101,932 | | | | 775,812 | | | | 549,230 | | | | 325,756 | | | |
(11) Shares Authorized, $.01 Par Value | | | 2,000,000 | | | | 3,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
171
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | Select Bond Portfolio | | | Long-Term U.S. Government Bond Portfolio | | | Inflation Protection Portfolio | | | High Yield Bond Portfolio | | | Multi-Sector Bond Portfolio |
| | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 3,592,992 | | | $ | 213,650 | | | $ | 391,289 | | | $ | 784,151 | | | $ | 1,037,267 | | | |
Investments in Repurchase Agreements, at Value (3) | | | — | | | | — | | | | — | | | | — | | | | 30,800 | | | |
Cash | | | 725 | | | | — | | | | 14 | | | | — | | | | 121 | | | |
Foreign Currency, at Value (4) | | | — | | | | — | | | | — | | | | — | | | | 1,257 | | | |
Cash Collateral for Derivative Positions | | | — | | | | 396 | | | | — | | | | — | | | | 4,769 | | | |
Receivable for Portfolio Shares Sold | | | 2,048 | | | | 5 | | | | 62 | | | | 81 | | | | 264 | | | |
Receivable for Investment Securities Sold | | | 462,119 | | | | 23,142 | | | | 1,254 | | | | 5,475 | | | | 132,446 | | | |
Receivable for Financing Transactions | | | — | | | | 122,002 | | | | — | | | | — | | | | — | | | |
Variation Margin Receivable | | | — | | | | 113 | | | | 73 | | | | — | | | | 1,668 | | | |
Outstanding Swap Contracts, at Value (8) | | | — | | | | — | | | | — | | | | — | | | | 14 | | | |
Receivable for Foreign Currency | | | — | | | | — | | | | 259 | | | | — | | | | 508 | | | |
Prepaid Expenses and Other Assets | | | 37 | | | | 13 | | | | 14 | | | | 35 | | | | 19 | | | |
Dividends and Interest Receivable | | | 12,823 | | | | 1,145 | | | | 1,199 | | | | 12,983 | | | | 10,961 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 4,070,744 | | | | 360,466 | | | | 394,164 | | | | 802,725 | | | | 1,220,094 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 553 | | | | 190 | | | | 74 | | | | 123 | | | | 291 | | | |
Payable for Investment Securities Purchased | | | 869,153 | | | | 22,473 | | | | 3,341 | | | | 14,443 | | | | 224,866 | | | |
Payable for Financing Transactions | | | — | | | | 185,021 | | | | — | | | | — | | | | — | | | |
Accrued Foreign Capital Gains Tax | | | — | | | | — | | | | — | | | | — | | | | 1 | | | |
Variation Margin Payable | | | — | | | | 1 | | | | — | | | | — | | | | 398 | | | |
Payable to Custodian | | | — | | | | 2 | | | | — | | | | — | | | | — | | | |
Securities Sold Short, at Value (7) | | | — | | | | 4,838 | | | | — | | | | — | | | | — | | | |
Outstanding Swap Contracts, at Value (9) | | | — | | | | — | | | | 7,530 | | | | — | | | | 615 | | | |
Payable for Foreign Currency | | | — | | | | — | | | | — | | | | — | | | | 2,020 | | | |
Collateral from Counterparty | | | 1,226 | | | | — | | | | 14 | | | | — | | | | 130 | | | |
Investment Advisory Fees | | | 813 | | | | 69 | | | | 165 | | | | 292 | | | | 590 | | | |
Compliance Fees Payable | | | 3 | | | | 2 | | | | 2 | | | | 2 | | | | 3 | | | |
Deferred Income for Financing Transactions | | | — | | | | 20 | | | | — | | | | — | | | | — | | | |
Accrued Expenses | | | 104 | | | | 40 | | | | 54 | | | | 71 | | | | 103 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 871,852 | | | | 212,656 | | | | 11,180 | | | | 14,931 | | | | 229,017 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 3,198,892 | | | $ | 147,810 | | | $ | 382,984 | | | $ | 787,794 | | | $ | 991,077 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Represented By: | | | | | | | | | | | | | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 2,844,397 | | | $ | 117,953 | | | $ | 362,892 | | | $ | 765,989 | | | $ | 936,973 | | | |
Total Distributable Earnings (Loss) | | | 354,495 | | | | 29,857 | | | | 20,092 | | | | 21,805 | | | | 54,104 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 3,198,892 | | | $ | 147,810 | | | $ | 382,984 | | | $ | 787,794 | | | $ | 991,077 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.38 | | | $ | 1.35 | | | $ | 1.17 | | | $ | 0.72 | | | $ | 1.13 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 3,482,039 | | | $ | 209,100 | | | $ | 366,411 | | | $ | 826,540 | | | $ | 1,040,229 | | | |
(3) Investments in Repurchase Agreements, at Cost | | | — | | | | — | | | | — | | | | — | | | | 30,800 | | | |
(4) Foreign Currency, at Cost | | | — | | | | — | | | | — | | | | — | | | | 1,028 | | | |
(7) Proceeds Received from Short Sales | | | — | | | | 4,836 | | | | — | | | | — | | | | — | | | |
(8) Premiums Paid on Swap Contracts | | | — | | | | 319 | | | | — | | | | — | | | | 3,928 | | | |
(9) Premiums Received from Swap Contracts | | | — | | | | 57 | | | | — | | | | — | | | | 9,582 | | | |
(10) Shares Outstanding | | | 2,313,136 | | | | 109,320 | | | | 327,639 | | | | 1,093,345 | | | | 880,195 | | | |
(11) Shares Authorized, $.01 Par Value | | | 6,000,000 | | | | 2,000,000 | | | | 2,000,000 | | | | 3,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
172
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | |
| | Balanced Portfolio | | | Asset Allocation Portfolio | | | |
| | | |
Assets | | | | | | | | | | |
Unaffiliated Investments, at Value (1) | | $ | 158,473 | | | $ | 19,662 | | | |
Affiliated Investments, at Value (2) | | | 2,003,670 | | | | 250,514 | | | |
Receivable for Portfolio Shares Sold | | | 292 | | | | 70 | | | |
Receivable for Investment Securities Sold | | | 4,748 | | | | 673 | | | |
Variation Margin Receivable | | | 155 | | | | 6 | | | |
Prepaid Expenses and Other Assets | | | 30 | | | | 14 | | | |
Dividends and Interest Receivable | | | 5 | | | | — | | | |
| | | | | | | | | | |
Total Assets | | | 2,167,373 | | | | 270,939 | | | |
| | | | | | | | | | |
| | | |
Liabilities | | | | | | | | | | |
Payable for Portfolio Shares Redeemed | | | 906 | | | | 20 | | | |
Payable for Investment Securities Purchased | | | 4,773 | | | | 675 | | | |
Investment Advisory Fees | | | 95 | | | | 12 | | | |
Compliance Fees Payable | | | 3 | | | | 2 | | | |
Accrued Expenses | | | 45 | | | | 27 | | | |
| | | | | | | | | | |
Total Liabilities | | | 5,822 | | | | 736 | | | |
| | | | | | | | | | |
Net Assets | | $ | 2,161,551 | | | $ | 270,203 | | | |
| | | | | | | | | | |
| | | |
Represented By: | | | | | | | | | | |
Aggregate Paid in Capital (10) (11) | | $ | 1,877,768 | | | $ | 235,550 | | | |
Total Distributable Earnings (Loss) | | | 283,783 | | | | 34,653 | | | |
| | | | | | | | | | |
Net Assets for Shares Outstanding (10) (11) | | $ | 2,161,551 | | | $ | 270,203 | | | |
| | | | | | | | | | |
Net Asset Value, Offering and Redemption Price per Share | | $ | 1.48 | | | $ | 1.18 | | | |
| | | | | | | | | | |
(1) Unaffiliated Investments, at Cost | | $ | 152,349 | | | $ | 18,857 | | | |
(2) Affiliated Investments, at Cost | | | 1,869,786 | | | | 235,484 | | | |
(10) Shares Outstanding | | | 1,459,364 | | | | 228,466 | | | |
(11) Shares Authorized, $.01 Par Value | | | 4,000,000 | | | | 2,000,000 | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
173
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | | | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio | |
| | | | |
Investment Income | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 16 | | | $ | 32 | | | $ | 10 | | | $ | 37 | | | $ | 178 | |
Unaffiliated Dividends (1) | | | 2,701 | | | | 5,334 | | | | 4,677 | | | | 1,439 | | | | 36,138 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 2,717 | | | | 5,366 | | | | 4,687 | | | | 1,476 | | | | 36,316 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | |
Expenses | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,178 | | | | 3,559 | | | | 1,248 | | | | 582 | | | | 3,561 | |
Custodian Fees | | | 18 | | | | 30 | | | | 14 | | | | 9 | | | | 18 | |
Shareholder Reporting Fees | | | 13 | | | | 19 | | | | 11 | | | | 4 | | | | 38 | |
Audit Fees | | | 14 | | | | 13 | | | | 13 | | | | 12 | | | | 18 | |
Valuation Services | | | 1 | | | | — | | | | 1 | | | | — | | | | 3 | |
Compliance Fees | | | 5 | | | | 5 | | | | 4 | | | | 4 | | | | 8 | |
Directors Fees | | | 23 | | | | 23 | | | | 20 | | | | 18 | | | | 38 | |
Professional Fees | | | 7 | | | | 5 | | | | 5 | | | | 4 | | | | 8 | |
Trade Name Fees | | | — | | | | — | | | | — | | | | — | | | | 27 | |
Other Expenses | | | 10 | | | | 9 | | | | 6 | | | | 2 | | | | 33 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,269 | | | | 3,663 | | | | 1,322 | | | | 635 | | | | 3,752 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (43) | | | | (590) | | | | (14) | | | | (13) | | | | (157) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 2,226 | | | | 3,073 | | | | 1,308 | | | | 622 | | | | 3,595 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 491 | | | | 2,293 | | | | 3,379 | | | | 854 | | | | 32,721 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (12,832) | | | | 41,914 | | | | 10,627 | | | | 6,781 | | | | 17,378 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | (2,507) | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | (12,832) | | | | 41,914 | | | | 10,627 | | | | 6,781 | | | | 14,871 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 128,554 | | | | 51,141 | | | | (20,652) | | | | (27,865) | | | | (170,192) | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | (500) | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 128,554 | | | | 51,141 | | | | (20,652) | | | | (27,865) | | | | (170,692) | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 115,722 | | | | 93,055 | | | | (10,025) | | | | (21,084) | | | | (155,821) | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 116,213 | | | $ | 95,348 | | | $ | (6,646) | | | $ | (20,230) | | | $ | (123,100) | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 2 | | | $ | 503 | | | $ | 11 | | | $ | 24 | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
174
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Large Company Value Portfolio | | | Domestic Equity Portfolio | | | Equity Income Portfolio | | | Mid Cap Growth Stock Portfolio | | | Index 400 Stock Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 18 | | | $ | 33 | | | $ | 86 | | | $ | 11 | | | $ | 100 | |
Unaffiliated Dividends (1) | | | 2,550 | | | | 11,353 | | | | 11,488 | | | | 3,886 | | | | 7,784 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 2,568 | | | | 11,386 | | | | 11,574 | | | | 3,897 | | | | 7,884 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 621 | | | | 2,103 | | | | 2,157 | | | | 2,686 | | | | 1,070 | |
Custodian Fees | | | 27 | | | | 9 | | | | 17 | | | | 15 | | | | 13 | |
Shareholder Reporting Fees | | | 4 | | | | 19 | | | | 18 | | | | 18 | | | | 24 | |
Audit Fees | | | 12 | | | | 13 | | | | 13 | | | | 14 | | | | 13 | |
Valuation Services | | | 4 | | | | — | | | | 1 | | | | 1 | | | | 3 | |
Compliance Fees | | | 4 | | | | 5 | | | | 4 | | | | 5 | | | | 5 | |
Directors Fees | | | 18 | | | | 22 | | | | 21 | | | | 23 | | | | 23 | |
Professional Fees | | | 4 | | | | 5 | | | | 5 | | | | 5 | | | | 5 | |
Trade Name Fees | | | — | | | | — | | | | — | | | | — | | | | 46 | |
Other Expenses | | | 2 | | | | 8 | | | | 8 | | | | 11 | | | | 9 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 696 | | | | 2,184 | | | | 2,244 | | | | 2,778 | | | | 1,211 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (18) | | | | (64) | | | | (191) | | | | (4) | | | | (90) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 678 | | | | 2,120 | | | | 2,053 | | | | 2,774 | | | | 1,121 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 1,890 | | | | 9,266 | | | | 9,521 | | | | 1,123 | | | | 6,763 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (5,339) | | | | (42,198) | | | | (6,994) | | | | 58,881 | | | | 17,363 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 10 | |
Foreign Currency Transactions | | | (43) | | | | — | | | | 1 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | (5,382) | | | | (42,198) | | | | (6,993) | | | | 58,881 | | | | 17,373 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (27,180) | | | | (102,278) | | | | (153,018) | | | | (119,001) | | | | (147,517) | |
Futures Contracts | | | — | | | | — | | | | 120 | | | | — | | | | (166) | |
Foreign Currency Transactions | | | 85 | | | | — | | | | (2) | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (27,095) | | | | (102,278) | | | | (152,900) | | | | (119,001) | | | | (147,683) | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | (32,477) | | | | (144,476) | | | | (159,893) | | | | (60,120) | | | | (130,310) | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | (30,587) | | | $ | (135,210) | | | $ | (150,372) | | | $ | (58,997) | | | $ | (123,547) | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 65 | | | $ | — | | | $ | 199 | | | $ | 1 | | | $ | 1 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
175
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio | | | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 49 | | | $ | 24 | | | $ | 58 | | | $ | 33 | | | $ | 20 | |
Unaffiliated Dividends (1) | | | 6,807 | | | | 2,147 | | | | 1,944 | | | | 4,007 | | | | 6,760 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 6,856 | | | | 2,171 | | | | 2,002 | | | | 4,040 | | | | 6,780 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,151 | | | | 1,596 | | | | 295 | | | | 2,106 | | | | 2,243 | |
Custodian Fees | | | 34 | | | | 14 | | | | 17 | | | | 21 | | | | 76 | |
Shareholder Reporting Fees | | | 25 | | | | 21 | | | | 12 | | | | 26 | | | | 29 | |
Audit Fees | | | 13 | | | | 13 | | | | 12 | | | | 12 | | | | 14 | |
Valuation Services | | | 8 | | | | 1 | | | | 4 | | | | 1 | | | | 8 | |
Compliance Fees | | | 4 | | | | 4 | | | | 4 | | | | 4 | | | | 5 | |
Directors Fees | | | 20 | | | | 21 | | | | 18 | | | | 20 | | | | 21 | |
Professional Fees | | | 5 | | | | 5 | | | | 5 | | | | 5 | | | | 11 | |
Trade Name Fees | | | — | | | | — | | | | 13 | | | | — | | | | — | |
Other Expenses | | | 5 | | | | 6 | | | | 2 | | | | 6 | | | | 8 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,265 | | | | 1,681 | | | | 382 | | | | 2,201 | | | | 2,415 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (358) | | | | — | | | | — | | | | (8) | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 1,907 | | | | 1,681 | | | | 382 | | | | 2,193 | | | | 2,415 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 4,949 | | | | 490 | | | | 1,620 | | | | 1,847 | | | | 4,365 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (17,528) | | | | 14,723 | | | | (944) | | | | 2,391 | | | | 10,382 | |
Swap Contracts | | | — | | | | — | | | | (2,019) | | | | — | | | | — | |
Foreign Currency Transactions | | | 1,287 | | | | — | | | | — | | | | — | | | | (4) | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | (16,241) | | | | 14,723 | | | | (2,963) | | | | 2,391 | | | | 10,378 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (84,017) | | | | (46,888) | | | | (48,442) | | | | (108,502) | | | | (34,549) | |
Swap Contracts | | | — | | | | — | | | | (231) | | | | — | | | | — | |
Foreign Currency Transactions | | | 361 | | | | — | | | | — | | | | — | | | | 30 | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (83,656) | | | | (46,888) | | | | (48,673) | | | | (108,502) | | | | (34,519) | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | (99,897) | | | | (32,165) | | | | (51,636) | | | | (106,111) | | | | (24,141) | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | (94,948) | | | $ | (31,675) | | | $ | (50,016) | | | $ | (104,264) | | | $ | (19,776) | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 101 | | | $ | — | | | $ | 2 | | | $ | 6 | | | $ | 278 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
176
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | | | Government Money Market Portfolio | | | Short-Term Bond Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 34 | | | $ | 211 | | | $ | 63 | | | $ | 2,244 | | | $ | 4,390 | |
Unaffiliated Dividends (1) | | | 9,888 | | | | 31,710 | | | | 6,169 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 9,922 | | | | 31,921 | | | | 6,232 | | | | 2,244 | | | | 4,390 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 2,740 | | | | 5,066 | | | | 3,895 | | | | 752 | | | | 557 | |
Custodian Fees | | | 73 | | | | 114 | | | | 79 | | | | 21 | | | | 28 | |
Shareholder Reporting Fees | | | 24 | | | | 49 | | | | 30 | | | | 8 | | | | 14 | |
Audit Fees | | | 14 | | | | 16 | | | | 14 | | | | 12 | | | | 15 | |
Valuation Services | | | 8 | | | | 8 | | | | 8 | | | | 6 | | | | 23 | |
Compliance Fees | | | 5 | | | | 6 | | | | 4 | | | | 4 | | | | 4 | |
Directors Fees | | | 21 | | | | 27 | | | | 22 | | | | 20 | | | | 19 | |
Professional Fees | | | 11 | | | | 9 | | | | 17 | | | | 7 | | | | 5 | |
Other Expenses | | | 7 | | | | 18 | | | | 8 | | | | 2 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 2,903 | | | | 5,313 | | | | 4,077 | | | | 832 | | | | 668 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (178) | | | | (1,070) | | | | (480) | | | | (6) | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 2,725 | | | | 4,243 | | | | 3,597 | | | | 826 | | | | 668 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 7,197 | | | | 27,678 | | | | 2,635 | | | | 1,418 | | | | 3,722 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (689) | | | | (225,448) | | | | (39,486) | | | | 2 | | | | 1,391 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | 880 | |
Swap Contracts | | | — | | | | — | | | | — | | | | — | | | | 79 | |
Foreign Currency Transactions | | | (11) | | | | (460) | | | | (317) | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | (700) | | | | (225,908) | | | | (39,803) | | | | 2 | | | | 2,350 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | (55,116) | | | | (77,557) | | | | (43,395) | | | | — | | | | 3,016 | |
Futures Contracts | | | — | | | | — | | | | — | | | | — | | | | (46) | |
Foreign Currency Transactions | | | 44 | | | | (33) | | | | (36) | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (55,072) | | | | (77,590) | | | | (43,431) | | | | — | | | | 2,970 | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | (55,772) | | | | (303,498) | | | | (83,234) | | | | 2 | | | | 5,320 | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | (48,575) | | | $ | (275,820) | | | $ | (80,599) | | | $ | 1,420 | | | $ | 9,042 | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | 278 | | | $ | 806 | | | $ | 171 | | | $ | — | | | $ | — | |
The Accompanying Notes are an Integral Part of the Financial Statements.
177
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Select Bond Portfolio | | | Long- Term U.S. Government Bond Portfolio | | | Inflation Protection Portfolio | | | High Yield Bond Portfolio | | | Multi-Sector Bond Portfolio | |
| | | | | |
Investment Income | | | | | | | | | | | | | | | | | | | | |
Income | | | | | | | | | | | | | | | | | | | | |
Interest (1) | | $ | 38,563 | | | $ | 1,958 | | | $ | 2,061 | | | $ | 23,989 | | | $ | 19,846 | |
| | | | | | | | | | | | | | | | | | | | |
Total Income | | | 38,563 | | | | 1,958 | | | | 2,061 | | | | 23,989 | | | | 19,846 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Investment Advisory Fees | | | 4,764 | | | | 385 | | | | 1,015 | | | | 1,645 | | | | 3,778 | |
Custodian Fees | | | 59 | | | | 18 | | | | 19 | | | | 13 | | | | 80 | |
Shareholder Reporting Fees | | | 35 | | | | 5 | | | | 22 | | | | 32 | | | | 25 | |
Audit Fees | | | 20 | | | | 19 | | | | 15 | | | | 20 | | | | 22 | |
Valuation Services | | | 26 | | | | 4 | | | | 8 | | | | 16 | | | | 27 | |
Compliance Fees | | | 8 | | | | 4 | | | | 4 | | | | 4 | | | | 5 | |
Directors Fees | | | 35 | | | | 17 | | | | 19 | | | | 22 | | | | 23 | |
Professional Fees | | | 7 | | | | 5 | | | | 5 | | | | 5 | | | | 8 | |
Interest Expense | | | — | | | | 395 | | | | — | | | | — | | | | 24 | |
Other Expenses | | | 31 | | | | 1 | | | | 3 | | | | 8 | | | | 9 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 4,985 | | | | 853 | | | | 1,110 | | | | 1,765 | | | | 4,001 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Less Waived Fees: | | | | | | | | | | | | | | | | | | | | |
Paid by Affiliate | | | (119) | | | | — | | | | (72) | | | | — | | | | (437) | |
| | | | | | | | | | | | | | | | | | | | |
Net Expenses | | | 4,866 | | | | 853 | | | | 1,038 | | | | 1,765 | | | | 3,564 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 33,697 | | | | 1,105 | | | | 1,023 | | | | 22,224 | | | | 16,282 | |
| | | | | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 104,929 | | | | 33,558 | | | | 3,280 | | | | (2,792) | | | | 1,216 | |
Futures Contracts | | | — | | | | (3,725) | | | | 82 | | | | — | | | | 11,799 | |
Options Written | | | — | | | | 10 | | | | — | | | | — | | | | 222 | |
Swap Contracts | | | — | | | | (44) | | | | (1,602) | | | | — | | | | (13,051) | |
Foreign Currency Transactions | | | — | | | | — | | | | (332) | | | | — | | | | 3,776 | |
| | | | | | | | | | | | | | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 104,929 | | | | 29,799 | | | | 1,428 | | | | (2,792) | | | | 3,962 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | | | | | | | | | | | | | |
Unaffiliated Investment Securities | | | 67,098 | | | | (2,737) | | | | 16,095 | | | | (51,124) | | | | (32,791) | |
Futures Contracts | | | — | | | | (389) | | | | 11 | | | | — | | | | 2,974 | |
Options Written | | | — | | | | (7) | | | | — | | | | — | | | | (43) | |
Short Sales | | | — | | | | 3 | | | | — | | | | — | | | | — | |
Swap Contracts | | | — | | | | (1,961) | | | | (6,111) | | | | — | | | | (6,464) | |
Foreign Currency Transactions | | | — | | | | — | | | | 297 | | | | — | | | | 1,190 | |
| | | | | | | | | | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 67,098 | | | | (5,091) | | | | 10,292 | | | | (51,124) | | | | (35,134) | |
| | | | | | | | | | | | | | | | | | | | |
Net Gain (Loss) on Investments | | | 172,027 | | | | 24,708 | | | | 11,720 | | | | (53,916) | | | | (31,172) | |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | 205,724 | | | $ | 25,813 | | | $ | 12,743 | | | $ | (31,692) | | | $ | (14,890) | |
| | | | | | | | | | | | | | | | | | | | |
(1) Net of Foreign Tax | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 63 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
178
Statements of Operations
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | |
| | Balanced Portfolio | | Asset Allocation Portfolio |
| | |
Investment Income | | | | | | | | |
Income | | | | | | | | |
Interest (1) | | $ | 443 | | | $ | 44 | |
Unaffiliated Dividends (1) | | | 468 | | | | 84 | |
| | | | | | | | |
Total Income | | | 911 | | | | 128 | |
| | | | | | | | |
| | |
Expenses | | | | | | | | |
Investment Advisory Fees | | | 3,183 | | | | 702 | |
Custodian Fees | | | 12 | | | | 9 | |
Shareholder Reporting Fees | | | 13 | | | | 4 | |
Audit Fees | | | 18 | | | | 14 | |
Valuation Services | | | 1 | | | | — | |
Compliance Fees | | | 6 | | | | 4 | |
Directors Fees | | | 30 | | | | 19 | |
Professional Fees | | | 6 | | | | 5 | |
Other Expenses | | | 21 | | | | 3 | |
| | | | | | | | |
Total Expenses | | | 3,290 | | | | 760 | |
| | | | | | | | |
| | |
Less Waived Fees: | | | | | | | | |
Paid by Affiliate | | | (2,652 | ) | | | (636 | ) |
| | | | | | | | |
Net Expenses | | | 638 | | | | 124 | |
| | | | | | | | |
Net Investment Income (Loss) | | | 273 | | | | 4 | |
| | |
Realized and Unrealized Gain (Loss) on Investments | | | | | | | | |
| | |
Net Realized Gain (Loss) on: | | | | | | | | |
Unaffiliated Investment Securities | | | (5,348 | ) | | | (686 | ) |
Affiliated Investment Securities | | | 12,071 | | | | 1,212 | |
Futures Contracts | | | 5,099 | | | | 188 | |
| | | | | | | | |
Net Realized Gain (Loss) on Investments | | | 11,822 | | | | 714 | |
| | | | | | | | |
| | |
Net Unrealized Appreciation (Depreciation) of: | | | | | | | | |
Unaffiliated Investment Securities | | | 4,638 | | | | 508 | |
Affiliated Investment Securities | | | (27,961 | ) | | | (9,619 | ) |
Futures Contracts | | | (102 | ) | | | (5 | ) |
| | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (23,425 | ) | | | (9,116 | ) |
| | | | | | | | |
Net Gain (Loss) on Investments | | | (11,603 | ) | | | (8,402 | ) |
| | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | $ | (11,330 | ) | | $ | (8,398 | ) |
| | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
179
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Growth Stock Portfolio | | | Focused Appreciation Portfolio | | | Large Cap Core Stock Portfolio | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 491 | | | $ | 7,240 | | | $ | 2,293 | | | $ | 5,527 | | | $ | 3,379 | | | $ | 6,986 | |
Net Realized Gain (Loss) on Investments | | | (12,832) | | | | 188,618 | | | | 41,914 | | | | 44,694 | | | | 10,627 | | | | 17,279 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | 128,554 | | | | 63,949 | | | | 51,141 | | | | 211,091 | | | | (20,652) | | | | 132,939 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 116,213 | | | | 259,807 | | | | 95,348 | | | | 261,312 | | | | (6,646) | | | | 157,204 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (113,204) | | | | — | | | | (60,549) | | | | — | | | | (36,070) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (113,204) | | | | — | | | | (60,549) | | | | — | | | | (36,070) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 14,971 | | | | 25,555 | | | | 22,228 | | | | 32,210 | | | | 12,755 | | | | 16,596 | |
Reinvestment of Distributions Paid | | | — | | | | 113,204 | | | | — | | | | 60,549 | | | | — | | | | 36,070 | |
Shares Redeemed | | | (56,581) | | | | (100,664) | | | | (77,862) | | | | (130,067) | | | | (32,423) | | | | (59,563) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (41,610) | | | | 38,095 | | | | (55,634) | | | | (37,308) | | | | (19,668) | | | | (6,897) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 74,603 | | | | 184,698 | | | | 39,714 | | | | 163,455 | | | | (26,314) | | | | 114,237 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 1,083,324 | | | | 898,626 | | | | 1,012,624 | | | | 849,169 | | | | 633,208 | | | | 518,971 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 1,157,927 | | | $ | 1,083,324 | | | $ | 1,052,338 | | | $ | 1,012,624 | | | $ | 606,894 | | | $ | 633,208 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 4,745 | | | | 8,167 | | | | 7,117 | | | | 10,784 | | | | 8,415 | | | | 10,992 | |
Reinvestment of Distributions Paid | | | — | | | | 38,426 | | | | — | | | | 20,539 | | | | — | | | | 24,031 | |
Shares Redeemed | | | (18,027) | | | | (31,910) | | | | (24,842) | | | | (43,119) | | | | (21,023) | | | | (39,195) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (13,282) | | | | 14,683 | | | | (17,725) | | | | (11,796) | | | | (12,608) | | | | (4,172) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
180
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Large Cap Blend Portfolio | | | Index 500 Stock Portfolio | | | Large Company Value Portfolio | |
| | | | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 854 | | | $ | 8,274 | | | $ | 32,721 | | | $ | 63,286 | | | $ | 1,890 | | | $ | 3,608 | |
Net Realized Gain (Loss) on Investments | | | 6,781 | | | | 2,310 | | | | 14,871 | | | | 75,221 | | | | (5,382) | | | | 6,400 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (27,865) | | | | 25,254 | | | | (170,692) | | | | 792,024 | | | | (27,095) | | | | 36,759 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (20,230) | | | | 35,838 | | | | (123,100) | | | | 930,531 | | | | (30,587) | | | | 46,767 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (17,396) | | | | — | | | | (139,383) | | | | — | | | | (17,988) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (17,396) | | | | — | | | | (139,383) | | | | — | | | | (17,988) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 3,149 | | | | 5,510 | | | | 128,016 | | | | 233,669 | | | | 7,624 | | | | 8,780 | |
Reinvestment of Distributions Paid | | | — | | | | 17,396 | | | | — | | | | 139,383 | | | | — | | | | 17,988 | |
Shares Redeemed | | | (6,567) | | | | (20,830) | | | | (169,702) | | | | (306,061) | | | | (8,102) | | | | (23,347) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (3,418) | | | | 2,076 | | | | (41,686) | | | | 66,991 | | | | (478) | | | | 3,421 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (23,648) | | | | 20,518 | | | | (164,786) | | | | 858,139 | | | | (31,065) | | | | 32,200 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 174,953 | | | | 154,435 | | | | 3,867,280 | | | | 3,009,141 | | | | 205,550 | | | | 173,350 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 151,305 | | | $ | 174,953 | | | $ | 3,702,494 | | | $ | 3,867,280 | | | $ | 174,485 | | | $ | 205,550 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 2,977 | | | | 4,586 | | | | 24,195 | | | | 44,202 | | | | 8,776 | | | | 8,809 | |
Reinvestment of Distributions Paid | | | — | | | | 14,894 | | | | — | | | | 26,067 | | | | — | | | | 18,544 | |
Shares Redeemed | | | (6,062) | | | | (16,989) | | | | (31,777) | | | | (57,650) | | | | (9,100) | | | | (23,284) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (3,085) | | | | 2,491 | | | | (7,582) | | | | 12,619 | | | | (324) | | | | 4,069 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
181
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Domestic Equity Portfolio | | Equity Income Portfolio | | Mid Cap Growth Stock Portfolio |
| | | | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | |
| | | | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 9,266 | | | $ | 17,733 | | | $ | 9,521 | | | $ | 32,499 | | | $ | 1,123 | | | $ | 3,099 | |
Net Realized Gain (Loss) on Investments | | | (42,198) | | | | 40,200 | | | | (6,993) | | | | 31,386 | | | | 58,881 | | | | 48,149 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (102,278) | | | | 101,492 | | | | (152,900) | | | | 116,745 | | | | (119,001) | | | | 251,921 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (135,210) | | | | 159,425 | | | | (150,372) | | | | 180,630 | | | | (58,997) | | | | 303,169 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (56,580) | | | | — | | | | (65,431) | | | | — | | | | (48,747) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (56,580) | | | | — | | | | (65,431) | | | | — | | | | (48,747) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 43,826 | | | | 67,280 | | | | 25,282 | | | | 24,288 | | | | 15,299 | | | | 26,236 | |
Reinvestment of Distributions Paid | | | — | | | | 56,580 | | | | — | | | | 65,431 | | | | — | | | | 48,748 | |
Shares Redeemed | | | (36,420) | | | | (78,394) | | | | (37,005) | | | | (95,340) | | | | (42,752) | | | | (119,019) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 7,406 | | | | 45,466 | | | | (11,723) | | | | (5,621) | | | | (27,453) | | | | (44,035) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (127,804) | | | | 148,311 | | | | (162,095) | | | | 109,578 | | | | (86,450) | | | | 210,387 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 920,776 | | | | 772,465 | | | | 814,252 | | | | 704,674 | | | | 1,153,757 | | | | 943,370 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 792,972 | | | $ | 920,776 | | | $ | 652,157 | | | $ | 814,252 | | | $ | 1,067,307 | | | $ | 1,153,757 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 30,240 | | | | 39,915 | | | | 18,134 | | | | 14,304 | | | | 4,984 | | | | 8,175 | |
Reinvestment of Distributions Paid | | | — | | | | 34,105 | | | | — | | | | 39,322 | | | | — | | | | 14,898 | |
Shares Redeemed | | | (23,331) | | | | (46,398) | | | | (23,991) | | | | (55,588) | | | | (13,788) | | | | (36,703) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 6,909 | | | | 27,622 | | | | (5,857) | | | | (1,962) | | | | (8,804) | | | | (13,630) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
182
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Index 400 Stock Portfolio | | | Mid Cap Value Portfolio | | | Small Cap Growth Stock Portfolio | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 6,763 | | | $ | 12,712 | | | $ | 4,949 | | | $ | 9,457 | | | $ | 490 | | | $ | 779 | |
Net Realized Gain (Loss) on Investments | | | 17,373 | | | | 42,521 | | | | (16,241) | | | | (762) | | | | 14,723 | | | | 38,612 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (147,683) | | | | 149,963 | | | | (83,656) | | | | 127,414 | | | | (46,888) | | | | 142,894 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (123,547) | | | | 205,196 | | | | (94,948) | | | | 136,109 | | | | (31,675) | | | | 182,285 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (71,654) | | | | — | | | | (58,194) | | | | — | | | | (88,795) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (71,654) | | | | — | | | | (58,194) | | | | — | | | | (88,795) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 49,632 | | | | 72,548 | | | | 28,865 | | | | 37,275 | | | | 16,890 | | | | 34,695 | |
Reinvestment of Distributions Paid | | | — | | | | 71,654 | | | | — | | | | 58,194 | | | | — | | | | 88,795 | |
Shares Redeemed | | | (38,861) | | | | (77,234) | | | | (20,813) | | | | (53,813) | | | | (28,244) | | | | (65,732) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 10,771 | | | | 66,968 | | | | 8,052 | | | | 41,656 | | | | (11,354) | | | | 57,758 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (112,776) | | | | 200,510 | | | | (86,896) | | | | 119,571 | | | | (43,029) | | | | 151,248 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 993,290 | | | | 792,780 | | | | 591,514 | | | | 471,943 | | | | 671,870 | | | | 520,622 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 880,514 | | | $ | 993,290 | | | $ | 504,618 | | | $ | 591,514 | | | $ | 628,841 | | | $ | 671,870 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 30,759 | | | | 37,040 | | | | 21,869 | | | | 23,199 | | | | 7,094 | | | | 13,107 | |
Reinvestment of Distributions Paid | | | — | | | | 37,476 | | | | — | | | | 37,424 | | | | — | | | | 35,718 | |
Shares Redeemed | | | (22,272) | | | | (39,222) | | | | (14,437) | | | | (33,386) | | | | (11,508) | | | | (24,149) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 8,487 | | | | 35,294 | | | | 7,432 | | | | 27,237 | | | | (4,414) | | | | 24,676 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
183
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Index 600 Stock Portfolio | | | Small Cap Value Portfolio | | | International Growth Portfolio | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,620 | | | $ | 3,276 | | | $ | 1,847 | | | $ | 2,758 | | | $ | 4,365 | | | $ | 13,008 | |
Net Realized Gain (Loss) on Investments | | | (2,963) | | | | 12,161 | | | | 2,391 | | | | 32,321 | | | | 10,378 | | | | 4,589 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (48,673) | | | | 35,968 | | | | (108,502) | | | | 97,406 | | | | (34,519) | | | | 197,373 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (50,016) | | | | 51,405 | | | | (104,264) | | | | 132,485 | | | | (19,776) | | | | 214,970 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (18,910) | | | | — | | | | (91,498) | | | | — | | | | (11,555) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (18,910) | | | | — | | | | (91,498) | | | | — | | | | (11,555) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 32,330 | | | | 41,873 | | | | 16,733 | | | | 24,975 | | | | 30,676 | | | | 56,589 | |
Reinvestment of Distributions Paid | | | — | | | | 18,910 | | | | — | | | | 91,498 | | | | — | | | | 11,555 | |
Shares Redeemed | | | (14,465) | | | | (24,970) | | | | (27,302) | | | | (81,998) | | | | (38,679) | | | | (81,528) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 17,865 | | | | 35,813 | | | | (10,569) | | | | 34,475 | | | | (8,003) | | | | (13,384) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (32,151) | | | | 68,308 | | | | (114,833) | | | | 75,462 | | | | (27,779) | | | | 190,031 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 290,111 | | | | 221,803 | | | | 605,534 | | | | 530,072 | | | | 816,113 | | | | 626,082 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 257,960 | | | $ | 290,111 | | | $ | 490,701 | | | $ | 605,534 | | | $ | 788,334 | | | $ | 816,113 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 29,362 | | | | 30,152 | | | | 10,342 | | | | 11,416 | | | | 18,228 | | | | 34,640 | |
Reinvestment of Distributions Paid | | | — | | | | 13,894 | | | | — | | | | 44,546 | | | | — | | | | 6,891 | |
Shares Redeemed | | | (12,323) | | | | (17,963) | | | | (14,619) | | | | (36,079) | | | | (22,356) | | | | (49,535) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 17,039 | | | | 26,083 | | | | (4,277) | | | | 19,883 | | | | (4,128) | | | | (8,004) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
184
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Research International Core Portfolio | | | International Equity Portfolio | | | Emerging Markets Equity Portfolio | |
| | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | | | For the Six Months Ended June 30, 2020 (unaudited) | | | For the Year Ended December 31, 2019 | |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 7,197 | | | $ | 16,017 | | | $ | 27,678 | | | $ | 56,597 | | | $ | 2,635 | | | $ | 18,016 | |
Net Realized Gain (Loss) on Investments | | | (700) | | | | 14,459 | | | | (225,908) | | | | (40,915) | | | | (39,803) | | | | 2,200 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (55,072) | | | | 140,464 | | | | (77,590) | | | | 186,767 | | | | (43,431) | | | | 119,317 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (48,575) | | | | 170,940 | | | | (275,820) | | | | 202,449 | | | | (80,599) | | | | 139,533 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (30,579) | | | | — | | | | (121,837) | | | | — | | | | (8,489) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (30,579) | | | | — | | | | (121,837) | | | | — | | | | (8,489) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 36,847 | | | | 82,088 | | | | 78,216 | | | | 135,633 | | | | 59,356 | | | | 91,156 | |
Reinvestment of Distributions Paid | | | — | | | | 30,579 | | | | — | | | | 121,837 | | | | — | | | | 8,489 | |
Shares Redeemed | | | (28,476) | | | | (63,728) | | | | (61,153) | | | | (149,116) | | | | (31,733) | | | | (72,029) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 8,371 | | | | 48,939 | | | | 17,063 | | | | 108,354 | | | | 27,623 | | | | 27,616 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (40,204) | | | | 189,300 | | | | (258,757) | | | | 188,966 | | | | (52,976) | | | | 158,660 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 784,885 | | | | 595,585 | | | | 1,793,034 | | | | 1,604,068 | | | | 834,010 | | | | 675,350 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 744,681 | | | $ | 784,885 | | | $ | 1,534,277 | | | $ | 1,793,034 | | | $ | 781,034 | | | $ | 834,010 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 38,467 | | | | 82,156 | | | | 57,474 | | | | 82,824 | | | | 64,174 | | | | 86,825 | |
Reinvestment of Distributions Paid | | | — | | | | 31,076 | | | | — | | | | 79,737 | | | | — | | | | 8,108 | |
Shares Redeemed | | | (29,293) | | | | (63,528) | | | | (42,344) | | | | (91,119) | | | | (32,384) | | | | (69,290) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 9,174 | | | | 49,704 | | | | 15,130 | | | | 71,442 | | | | 31,790 | | | | 25,643 | |
| | | | | | | | | | | | | | | | | | | | | | | | �� |
The Accompanying Notes are an Integral Part of the Financial Statements.
185
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Government Money Market Portfolio | | Short-Term Bond Portfolio | | Select Bond Portfolio |
| | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,418 | | | $ | 8,380 | | | $ | 3,722 | | | $ | 7,966 | | | $ | 33,697 | | | $ | 86,025 | |
Net Realized Gain (Loss) on Investments | | | 2 | | | | 6 | | | | 2,350 | | | | 1,432 | | | | 104,929 | | | | 120,013 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | — | | | | — | | | | 2,970 | | | | 4,310 | | | | 67,098 | | | | 51,048 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 1,420 | | | | 8,386 | | | | 9,042 | | | | 13,708 | | | | 205,724 | | | | 257,086 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | (1,418 | ) | | | (8,386 | ) | | | — | | | | (6,513 | ) | | | — | | | | (85,804 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (1,418 | ) | | | (8,386 | ) | | | — | | | | (6,513 | ) | | | — | | | | (85,804 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 242,024 | | | | 216,196 | | | | 38,816 | | | | 64,924 | | | | 155,748 | | | | 240,747 | |
Reinvestment of Distributions Paid | | | 1,418 | | | | 8,386 | | | | — | | | | 6,513 | | | | — | | | | 85,804 | |
Shares Redeemed | | | (140,727 | ) | | | (221,539 | ) | | | (29,838 | ) | | | (50,599 | ) | | | (354,630 | ) | | | (273,776 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | 102,715 | | | | 3,043 | | | | 8,978 | | | | 20,838 | | | | (198,882 | ) | | | 52,775 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 102,717 | | | | 3,043 | | | | 18,020 | | | | 28,033 | | | | 6,842 | | | | 224,057 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 446,517 | | | | 443,474 | | | | 334,574 | | | | 306,541 | | | | 3,192,050 | | | | 2,967,993 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 549,234 | | | $ | 446,517 | | | $ | 352,594 | | | $ | 334,574 | | | $ | 3,198,892 | | | $ | 3,192,050 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 242,024 | | | | 216,196 | | | | 36,926 | | | | 61,913 | | | | 116,508 | | | | 188,816 | |
Reinvestment of Distributions Paid | | | 1,418 | | | | 8,386 | | | | — | | | | 6,221 | | | | — | | | | 66,669 | |
Shares Redeemed | | | (140,727 | ) | | | (221,539 | ) | | | (28,267 | ) | | | (48,296 | ) | | | (266,376 | ) | | | (213,032 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | 102,715 | | | | 3,043 | | | | 8,659 | | | | 19,838 | | | | (149,868 | ) | | | 42,453 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
186
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Long-Term U.S. Government Bond Portfolio | | Inflation Protection Portfolio | | High Yield Bond Portfolio |
| | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 1,105 | | | $ | 2,456 | | | $ | 1,023 | | | $ | 7,833 | | | $ | 22,224 | | | $ | 47,147 | |
Net Realized Gain (Loss) on Investments | | | 29,799 | | | | 3,309 | | | | 1,428 | | | | (286 | ) | | | (2,792 | ) | | | 638 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (5,091 | ) | | | 8,697 | | | | 10,292 | | | | 23,819 | | | | (51,124 | ) | | | 65,178 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 25,813 | | | | 14,462 | | | | 12,743 | | | | 31,366 | | | | (31,692 | ) | | | 112,963 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (2,528 | ) | | | — | | | | (9,618 | ) | | | — | | | | (45,460 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (2,528 | ) | | | — | | | | (9,618 | ) | | | — | | | | (45,460 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 20,985 | | | | 15,239 | | | | 20,263 | | | | 39,741 | | | | 26,020 | | | | 47,523 | |
Reinvestment of Distributions Paid | | | — | | | | 2,528 | | | | — | | | | 9,618 | | | | — | | | | 45,460 | |
Shares Redeemed | | | (21,842 | ) | | | (18,315 | ) | | | (31,155 | ) | | | (39,546 | ) | | | (52,661 | ) | | | (77,725 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (857 | ) | | | (548 | ) | | | (10,892 | ) | | | 9,813 | | | | (26,641 | ) | | | 15,258 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 24,956 | | | | 11,386 | | | | 1,851 | | | | 31,561 | | | | (58,333 | ) | | | 82,761 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 122,854 | | | | 111,468 | | | | 381,132 | | | | 349,571 | | | | 846,127 | | | | 763,366 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 147,810 | | | $ | 122,854 | | | $ | 382,983 | | | $ | 381,132 | | | $ | 787,794 | | | $ | 846,127 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 16,256 | | | | 13,791 | | | | 17,734 | | | | 35,689 | | | | 36,677 | | | | 64,387 | |
Reinvestment of Distributions Paid | | | — | | | | 2,194 | | | | — | | | | 8,603 | | | | — | | | | 62,790 | |
Shares Redeemed | | | (16,773 | ) | | | (16,666 | ) | | | (27,731 | ) | | | (35,493 | ) | | | (75,273 | ) | | | (105,722 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (517 | ) | | | (681 | ) | | | (9,997 | ) | | | 8,799 | | | | (38,596 | ) | | | 21,455 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
187
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL SERIES FUND, INC.
June 30, 2020 (in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Multi-Sector Bond Portfolio | | Balanced Portfolio | | Asset Allocation Portfolio |
| | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 | | For the Six Months Ended June 30, 2020 (unaudited) | | For the Year Ended December 31, 2019 |
| | | | | | |
Change in Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Operations | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | $ | 16,282 | | | $ | 33,761 | | | $ | 273 | | | $ | 47,064 | | | $ | 4 | | | $ | 5,369 | |
Net Realized Gain (Loss) on Investments | | | 3,962 | | | | 31,714 | | | | 11,822 | | | | 86,806 | | | | 714 | | | | 13,035 | |
Net Change in Unrealized Appreciation (Depreciation) of Investments | | | (35,134 | ) | | | 57,915 | | | | (23,425 | ) | | | 225,247 | | | | (9,116 | ) | | | 33,252 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | (14,890 | ) | | | 123,390 | | | | (11,330 | ) | | | 359,117 | | | | (8,398 | ) | | | 51,656 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income & Net Realized Gain on Investments | | | — | | | | (44,581 | ) | | | — | | | | (163,253 | ) | | | — | | | | (23,174 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | — | | | | (44,581 | ) | | | — | | | | (163,253 | ) | | | — | | | | (23,174 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Capital Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 51,847 | | | | 115,642 | | | | 41,981 | | | | 102,159 | | | | 8,316 | | | | 18,019 | |
Reinvestment of Distributions Paid | | | — | | | | 44,581 | | | | — | | | | 163,253 | | | | — | | | | 23,173 | |
Shares Redeemed | | | (67,704 | ) | | | (92,151 | ) | | | (123,335 | ) | | | (272,394 | ) | | | (17,453 | ) | | | (31,447 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Capital Transactions | | | (15,857 | ) | | | 68,072 | | | | (81,354 | ) | | | (6,982 | ) | | | (9,137 | ) | | | 9,745 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (30,747 | ) | | | 146,881 | | | | (92,684 | ) | | | 188,882 | | | | (17,535 | ) | | | 38,227 | |
| | | | | | |
Net Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of Period | | | 1,021,824 | | | | 874,943 | | | | 2,254,235 | | | | 2,065,353 | | | | 287,738 | | | | 249,511 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
End of Period | | $ | 991,077 | | | $ | 1,021,824 | | | $ | 2,161,551 | | | $ | 2,254,235 | | | $ | 270,203 | | | $ | 287,738 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Portfolio Share Transactions: | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 46,587 | | | | 103,219 | | | | 29,140 | | | | 69,385 | | | | 7,334 | | | | 15,009 | |
Reinvestment of Distributions Paid | | | — | | | | 40,019 | | | | — | | | | 114,243 | | | | — | | | | 20,012 | |
Shares Redeemed | | | (63,123 | ) | | | (82,440 | ) | | | (86,486 | ) | | | (185,487 | ) | | | (15,258 | ) | | | (26,372 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Shares Resulting from Portfolio Share Transactions | | | (16,536 | ) | | | 60,798 | | | | (57,346 | ) | | | (1,859 | ) | | | (7,924 | ) | | | 8,649 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of the Financial Statements.
188
Statement of Cash Flows
NORTHWESTERN MUTUAL SERIES FUND, INC.
For the Six Months Ended June 30, 2020 (unaudited) (in thousands)
| | | | | | | | |
| | Long-Term U.S. Government Bond Portfolio | |
| | |
Cash Flows from Operating Activities | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | | | | $ | 25,813 | |
Adjustments to Reconcile Net Increase (Decrease) in Net Assets Resulting from | | | | | | | | |
Operations to Net Cash from Operating Activities | | | | | | | | |
Purchase of Investment Securities | | | | | | | (325,199 | ) |
Proceeds from Disposition of Investment Securities | | | | | | | 295,590 | |
Proceeds from Disposition (Purchase) of Short-Term Investments, net | | | | | | | 275 | |
Proceeds from (Payments for) Closed Futures Contracts and Cleared Swaps | | | | | | | (6,134 | ) |
Proceeds from Securities Sold Short | | | | | | | 37,060 | |
Amortization (Accretion) of Premium/Discount, net | | | | | | | 270 | |
(Increase) Decrease in: | | | | | | | | |
Receivable for Investment Securities Sold | | | | | | | (6,167 | ) |
Prepaid Expenses and Other Assets | | | | | | | (11 | ) |
Dividends and Interest Receivable | | | | | | | (187 | ) |
Increase (Decrease) in: | | | | | | | | |
Payable for Investment Advisory Fees | | | | | | | 4 | |
Accrued Expenses | | | | | | | 11 | |
Change in Net Unrealized (Appreciation) Depreciation of: | | | | | | | | |
Investment Securities | | | | | | | 2,737 | |
Futures Contracts | | | | | | | 389 | |
Options Written | | | | | | | 7 | |
Short Sales | | | | | | | (3 | ) |
Swap Contracts | | | | | | | 1,961 | |
Net Realized (Gain) Loss from: | | | | | | | | |
Investment Securities | | | | | | | (33,672 | ) |
Futures Contracts | | | | | | | 3,725 | |
Options Written | | | | | | | (10 | ) |
Paydowns | | | | | | | (9 | ) |
Short Sales | | | | | | | 115 | |
Swap Contracts | | | | | | | 44 | |
| | | | | | | | |
Total Adjustments | | | | | | | (29,204 | ) |
| | | | | | | | |
Net Cash (Used in) Provided by Operating Activities | | | | | | | (3,391 | ) |
| | | | | | | | |
| | |
Cash Flows from Financing Activities | | | | | | | | |
Cash Received from Financing Transactions | | | | | | | 3,437,990 | |
Cash (Used for) Financing Transactions | | | | | | | (3,408,348 | ) |
Proceeds from Reverse Repurchase Agreements | | | | | | | 1,093 | |
Payments from Reverse Repurchase Agreements | | | | | | | (26,448 | ) |
Proceeds from Portfolio Shares Sold | | | | | | | 21,016 | |
Payment on Portfolio Shares Redeemed | | | | | | | (21,667 | ) |
| | | | | | | | |
Net Cash (Used in) Provided by Financing Activities | | | | | | | 3,636 | |
| | | | | | | | |
| | |
Net Increase (Decrease) in Cash and Cash Equivalents | | | | | | | 245 | |
Cash and Restricted Cash, Beginning of Period | | | | | | | 151 | |
| | | | | | | | |
Cash and Restricted Cash, End of Period | | | | | | $ | 396 | |
| | | | | | | | |
Cash and Restricted Cash is the sum of Cash and Cash Collateral for Derivative Positions from the Statement of Assets and Liabilities. Supplemental disclosure of cash flow information:
Interest paid was $599 for the period ended June 30, 2020.
The Accompanying Notes are an Integral Part of the Financial Statements.
189
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Growth Stock Portfolio | |
2020(j) | | $ | 3.18 | | | $ | 0.00 | (e) | | $ | 0.35 | | | $ | 0.35 | | | $ | — | | | $ | — | |
2019 | | | 2.75 | | | | 0.02 | | | | 0.77 | | | | 0.79 | | | | (0.02 | ) | | | (0.34 | ) |
2018 | | | 3.03 | | | | 0.02 | | | | 0.08 | | | | 0.10 | | | | (0.02 | ) | | | (0.36 | ) |
2017 | | | 2.58 | | | | 0.02 | | | | 0.59 | | | | 0.61 | | | | (0.03 | ) | | | (0.13 | ) |
2016 | | | 2.81 | | | | 0.03 | | | | 0.04 | | | | 0.07 | | | | (0.02 | ) | | | (0.28 | ) |
2015 | | | 2.87 | | | | 0.02 | | | | 0.15 | | | | 0.17 | | | | (0.02 | ) | | | (0.21 | ) |
Focused Appreciation Portfolio | |
2020(j) | | $ | 3.17 | | | $ | 0.01 | | | $ | 0.31 | | | $ | 0.32 | | | $ | — | | | $ | — | |
2019 | | | 2.57 | | | | 0.02 | | | | 0.78 | | | | 0.80 | | | | (0.02 | ) | | | (0.18 | ) |
2018 | | | 2.71 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.01 | ) | | | (0.08 | ) |
2017 | | | 2.08 | | | | 0.02 | | | | 0.68 | | | | 0.70 | | | | (0.02 | ) | | | (0.05 | ) |
2016 | | | 2.68 | | | | 0.02 | | | | 0.17 | | | | 0.19 | | | | (0.01 | ) | | | (0.78 | ) |
2015 | | | 2.63 | | | | 0.01 | | | | 0.34 | | | | 0.35 | | | | — | | | | (0.30 | ) |
Large Cap Core Stock Portfolio | |
2020(j) | | $ | 1.62 | | | $ | 0.01 | | | $ | (0.03 | ) | | $ | (0.02 | ) | | $ | — | | | $ | — | |
2019 | | | 1.31 | | | | 0.02 | | | | 0.39 | | | | 0.41 | | | | (0.02 | ) | | | (0.08 | ) |
2018 | | | 1.96 | | | | 0.02 | | | | (0.05 | ) | | | (0.03 | ) | | | (0.03 | ) | | | (0.59 | ) |
2017 | | | 1.60 | | | | 0.03 | | | | 0.36 | | | | 0.39 | | | | (0.03 | ) | | | — | |
2016 | | | 1.54 | | | | 0.03 | | | | 0.09 | | | | 0.12 | | | | (0.03 | ) | | | (0.03 | ) |
2015 | | | 1.65 | | | | 0.03 | | | | (0.08 | ) | | | (0.05 | ) | | | (0.04 | ) | | | (0.02 | ) |
Large Cap Blend Portfolio | |
2020(j) | | $ | 1.22 | | | $ | 0.01 | | | $ | (0.15 | ) | | $ | (0.14 | ) | | $ | — | | | $ | — | |
2019 | | | 1.09 | | | | 0.06 | | | | 0.20 | | | | 0.26 | | | | (0.01 | ) | | | (0.12 | ) |
2018 | | | 1.21 | | | | 0.01 | | | | (0.06 | ) | | | (0.05 | ) | | | (0.01 | ) | | | (0.06 | ) |
2017 | | | 1.07 | | | | 0.01 | | | | 0.20 | | | | 0.21 | | | | (0.01 | ) | | | (0.06 | ) |
2016 | | | 1.03 | | | | 0.01 | | | | 0.12 | | | | 0.13 | | | | (0.01 | ) | | | (0.08 | ) |
2015 | | | 1.12 | | | | 0.01 | | | | (0.03 | ) | | | (0.02 | ) | | | (0.01 | ) | | | (0.06 | ) |
Index 500 Stock Portfolio | |
2020(j) | | $ | 5.79 | | | $ | 0.05 | | | $ | (0.24 | ) | | $ | (0.19 | ) | | $ | — | | | $ | — | |
2019 | | | 4.59 | | | | 0.10 | | | | 1.32 | | | | 1.42 | | | | (0.09 | ) | | | (0.13 | ) |
2018 | | | 4.93 | | | | 0.09 | | | | (0.30 | ) | | | (0.21 | ) | | | (0.08 | ) | | | (0.05 | ) |
2017 | | | 4.17 | | | | 0.08 | | | | 0.81 | | | | 0.89 | | | | (0.08 | ) | | | (0.05 | ) |
2016 | | | 3.88 | | | | 0.08 | | | | 0.37 | | | | 0.45 | | | | (0.07 | ) | | | (0.09 | ) |
2015 | | | 3.98 | | | | 0.07 | | | | (0.03 | ) | | | 0.04 | | | | (0.07 | ) | | | (0.07 | ) |
Large Company Value Portfolio | |
2020(j) | | $ | 1.03 | | | $ | 0.01 | | | $ | (0.16 | ) | | $ | (0.15 | ) | | $ | — | | | $ | — | |
2019 | | | 0.89 | | | | 0.02 | | | | 0.21 | | | | 0.23 | | | | (0.02 | ) | | | (0.07 | ) |
2018 | | | 1.06 | | | | 0.02 | | | | (0.09 | ) | | | (0.07 | ) | | | (0.02 | ) | | | (0.08 | ) |
2017 | | | 1.02 | | | | 0.02 | | | | 0.08 | | | | 0.10 | | | | (0.02 | ) | | | (0.04 | ) |
2016 | | | 0.99 | | | | 0.02 | | | | 0.12 | | | | 0.14 | | | | (0.02 | ) | | | (0.09 | ) |
2015 | | | 1.15 | | | | 0.02 | | | | (0.06 | ) | | | (0.04 | ) | | | (0.02 | ) | | | (0.10 | ) |
Domestic Equity Portfolio | |
2020(j) | | $ | 1.75 | | | $ | 0.02 | | | $ | (0.28 | ) | | $ | (0.26 | ) | | $ | — | | | $ | — | |
2019 | | | 1.55 | | | | 0.03 | | | | 0.28 | | | | 0.31 | | | | (0.03 | ) | | | (0.08 | ) |
2018 | | | 1.68 | | | | 0.03 | | | | (0.07 | ) | | | (0.04 | ) | | | (0.03 | ) | | | (0.06 | ) |
2017 | | | 1.54 | | | | 0.03 | | | | 0.18 | | | | 0.21 | | | | (0.03 | ) | | | (0.04 | ) |
2016 | | | 1.41 | | | | 0.03 | | | | 0.19 | | | | 0.22 | | | | (0.03 | ) | | | (0.06 | ) |
2015 | | | 1.44 | | | | 0.03 | | | | (0.03 | ) | | | 0.00 | (e) | | | (0.03 | ) | | | — | |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2020. (Unaudited) |
(e) | Amount is less than $0.005. |
(c) | Computed on an annualized basis. |
The Accompanying Notes are an Integral Part of the Financial Statements.
190
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 3.53 | | | | 11.20 | % | | $ | 1,157,927 | | | | 0.43 | %(c) | | | 0.42 | %(c) | | | 0.09 | %(c) | | | 12.56 | % |
| (0.36 | ) | | | 3.18 | | | | 29.68 | | | | 1,083,324 | | | | 0.43 | | | | 0.42 | | | | 0.71 | | | | 116.28 | |
| (0.38 | ) | | | 2.75 | | | | 1.26 | | | | 898,626 | | | | 0.43 | | | | 0.42 | | | | 0.68 | | | | 47.87 | |
| (0.16 | ) | | | 3.03 | | | | 24.27 | | | | 959,854 | | | | 0.43 | | | | 0.42 | | | | 0.78 | | | | 57.70 | |
| (0.30 | ) | | | 2.58 | | | | 2.47 | | | | 837,980 | | | | 0.43 | | | | 0.43 | | | | 0.97 | | | | 65.66 | |
| (0.23 | ) | | | 2.81 | | | | 6.01 | | | | 860,348 | | | | 0.43 | | | | 0.42 | | | | 0.82 | | | | 50.12 | |
| | | | | | | |
$ | — | | | $ | 3.49 | | | | 10.02 | % | | $ | 1,052,338 | | | | 0.75 | %(c) | | | 0.63 | %(c) | | | 0.47 | %(c) | | | 13.44 | % |
| (0.20 | ) | | | 3.17 | | | | 31.97 | | | | 1,012,624 | | | | 0.75 | | | | 0.63 | | | | 0.58 | | | | 6.57 | |
| (0.09 | ) | | | 2.57 | | | | (2.34 | ) | | | 849,169 | | | | 0.75 | | | | 0.63 | | | | 0.65 | | | | 7.12 | |
| (0.07 | ) | | | 2.71 | | | | 33.62 | | | | 945,385 | | | | 0.75 | | | | 0.63 | | | | 0.66 | | | | 3.50 | |
| (0.79 | ) | | | 2.08 | | | | 5.87 | | | | 771,800 | | | | 0.76 | | | | 0.63 | | | | 0.83 | | | | 9.38 | |
| (0.30 | ) | | | 2.68 | | | | 13.64 | | | | 778,837 | | | | 0.76 | | | | 0.63 | | | | 0.27 | | | | 131.33 | |
| | | | | | | |
$ | — | | | $ | 1.60 | | | | (0.99 | )% | | $ | 606,894 | | | | 0.45 | %(c) | | | 0.45 | %(c) | | | 1.15 | %(c) | | | 38.23 | % |
| (0.10 | ) | | | 1.62 | | | | 31.19 | | | | 633,208 | | | | 0.45 | | | | 0.44 | | | | 1.19 | | | | 53.53 | |
| (0.62 | ) | | | 1.31 | | | | (6.04 | ) | | | 518,971 | | | | 0.45 | | | | 0.44 | | | | 1.23 | | | | 64.61 | |
| (0.03 | ) | | | 1.96 | | | | 24.87 | | | | 592,577 | | | | 0.45 | | | | 0.44 | | | | 1.56 | | | | 100.72 | |
| (0.06 | ) | | | 1.60 | | | | 7.57 | | | | 514,495 | | | | 0.45 | | | | 0.45 | | | | 1.96 | | | | 6.83 | |
| (0.06 | ) | | | 1.54 | | | | (3.06 | ) | | | 509,411 | | | | 0.45 | | | | 0.44 | | | | 2.04 | | | | 13.36 | |
| | | | | | | |
$ | — | | | $ | 1.08 | | | | (11.66 | )% | | $ | 151,306 | | | | 0.84 | %(c) | | | 0.82 | %(c) | | | 1.12 | %(c) | | | 20.64 | % |
| (0.13 | ) | | | 1.22 | | | | 23.97 | | | | 174,953 | | | | 0.82 | | | | 0.82 | | | | 4.92 | | | | 23.99 | |
| (0.07 | ) | | | 1.09 | | | | (4.00 | ) | | | 154,435 | | | | 0.82 | | | | 0.82 | | | | 1.20 | | | | 25.22 | |
| (0.07 | ) | | | 1.21 | | | | 19.02 | | | | 176,221 | | | | 0.81 | | | | 0.81 | | | | 0.75 | | | | 16.09 | |
| (0.09 | ) | | | 1.07 | | | | 13.99 | | | | 164,752 | | | | 0.82 | | | | 0.81 | | | | 0.97 | | | | 21.12 | |
| (0.07 | ) | | | 1.03 | | | | (2.42 | ) | | | 153,841 | | | | 0.81 | | | | 0.81 | | | | 0.99 | | | | 16.11 | |
| | | | | | | |
$ | — | | | $ | 5.60 | | | | (3.16 | )% | | $ | 3,702,494 | | | | 0.21 | %(c) | | | 0.20 | %(c) | | | 1.84 | %(c) | | | 1.64 | % |
| (0.22 | ) | | | 5.79 | | | | 31.18 | | | | 3,867,280 | | | | 0.21 | | | | 0.20 | | | | 1.81 | | | | 3.54 | |
| (0.13 | ) | | | 4.59 | | | | (4.58 | ) | | | 3,009,141 | | | | 0.21 | | | | 0.20 | | | | 1.74 | | | | 4.16 | |
| (0.13 | ) | | | 4.93 | | | | 21.52 | | | | 3,222,137 | | | | 0.21 | | | | 0.21 | | | | 1.82 | | | | 2.92 | |
| (0.16 | ) | | | 4.17 | | | | 11.73 | | | | 2,678,914 | | | | 0.21 | | | | 0.21 | | | | 1.97 | | | | 3.28 | |
| (0.14 | ) | | | 3.88 | | | | 1.17 | | | | 2,386,253 | | | | 0.21 | | | | 0.21 | | | | 1.87 | | | | 4.17 | |
| | | | | | | |
$ | — | | | $ | 0.88 | | | | (14.91 | )% | | $ | 174,485 | | | | 0.78 | %(c) | | | 0.76 | %(c) | | | 2.13 | %(c) | | | 46.34 | % |
| (0.09 | ) | | | 1.03 | | | | 27.66 | | | | 205,550 | | | | 0.77 | | | | 0.75 | | | | 1.86 | | | | 62.00 | |
| (0.10 | ) | | | 0.89 | | | | (7.92 | ) | | | 173,350 | | | | 0.76 | | | | 0.74 | | | | 1.89 | | | | 60.83 | |
| (0.06 | ) | | | 1.06 | | | | 11.10 | | | | 199,836 | | | | 0.75 | | | | 0.73 | | | | 2.15 | | | | 53.45 | |
| (0.11 | ) | | | 1.02 | | | | 15.36 | | | | 195,773 | | | | 0.75 | | | | 0.72 | | | | 2.07 | | | | 79.86 | |
| (0.12 | ) | | | 0.99 | | | | (3.85 | ) | | | 174,429 | | | | 0.74 | | | | 0.71 | | | | 1.49 | | | | 52.53 | |
| | | | | | | |
$ | — | | | $ | 1.49 | | | | (15.03 | )% | | $ | 792,972 | | | | 0.55 | %(c) | | | 0.53 | %(c) | | | 2.33 | %(c) | | | 14.51 | % |
| (0.11 | ) | | | 1.75 | | | | 20.77 | | | | 920,776 | | | | 0.54 | | | | 0.53 | | | | 2.08 | | | | 11.83 | |
| (0.09 | ) | | | 1.55 | | | | (2.81 | ) | | | 772,465 | | | | 0.54 | | | | 0.53 | | | | 1.92 | | | | 14.33 | |
| (0.07 | ) | | | 1.68 | | | | 13.78 | | | | 819,213 | | | | 0.55 | | | | 0.54 | | | | 1.91 | | | | 12.37 | |
| (0.09 | ) | | | 1.54 | | | | 14.98 | | | | 720,940 | | | | 0.55 | | | | 0.55 | | | | 2.00 | | | | 12.24 | |
| (0.03 | ) | | | 1.41 | | | | (0.09 | ) | | | 610,458 | | | | 0.56 | | | | 0.55 | | | | 2.06 | | | | 14.15 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
191
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Equity Income Portfolio | |
2020(j) | | $ | 1.78 | | | $ | 0.02 | | | $ | (0.36 | ) | | $ | (0.34 | ) | | $ | — | | | $ | — | |
2019 | | | 1.53 | | | | 0.07 | | | | 0.33 | | | | 0.40 | | | | (0.04 | ) | | | (0.11 | ) |
2018 | | | 1.86 | | | | 0.04 | | | | (0.19 | ) | | | (0.15 | ) | | | (0.04 | ) | | | (0.14 | ) |
2017 | | | 1.72 | | | | 0.04 | | | | 0.23 | | | | 0.27 | | | | (0.04 | ) | | | (0.09 | ) |
2016 | | | 1.56 | | | | 0.04 | | | | 0.24 | | | | 0.28 | | | | (0.03 | ) | | | (0.09 | ) |
2015 | | | 1.77 | | | | 0.03 | | | | (0.14 | ) | | | (0.11 | ) | | | (0.03 | ) | | | (0.07 | ) |
Mid Cap Growth Stock Portfolio | |
2020(j) | | $ | 3.42 | | | $ | 0.00 | (e) | | $ | (0.17 | ) | | $ | (0.17 | ) | | $ | — | | | $ | — | |
2019 | | | 2.69 | | | | 0.01 | | | | 0.87 | | | | 0.88 | | | | (0.01 | ) | | | (0.14 | ) |
2018 | | | 3.46 | | | | 0.01 | | | | (0.17 | ) | | | (0.16 | ) | | | (0.00 | )(e) | | | (0.61 | ) |
2017 | | | 2.88 | | | | 0.00 | (e) | | | 0.59 | | | | 0.59 | | | | (0.01 | ) | | | — | |
2016 | | | 3.11 | | | | 0.01 | | | | 0.02 | | | | 0.03 | | | | (0.01 | ) | | | (0.25 | ) |
2015 | | | 3.40 | | | | 0.01 | | | | 0.02 | | | | 0.03 | | | | (0.00 | )(e) | | | (0.32 | ) |
Index 400 Stock Portfolio | |
2020(j) | | $ | 2.02 | | | $ | 0.01 | | | $ | (0.27 | ) | | $ | (0.26 | ) | | $ | — | | | $ | — | |
2019 | | | 1.74 | | | | 0.03 | | | | 0.40 | | | | 0.43 | | | | (0.02 | ) | | | (0.13 | ) |
2018 | | | 2.11 | | | | 0.03 | | | | (0.24 | ) | | | (0.21 | ) | | | (0.02 | ) | | | (0.14 | ) |
2017 | | | 1.96 | | | | 0.02 | | | | 0.27 | | | | 0.29 | | | | (0.02 | ) | | | (0.12 | ) |
2016 | | | 1.77 | | | | 0.02 | | | | 0.33 | | | | 0.35 | | | | (0.02 | ) | | | (0.14 | ) |
2015 | | | 1.96 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.02 | ) | | | (0.12 | ) |
Mid Cap Value Portfolio | |
2020(j) | | $ | 1.65 | | | $ | 0.01 | | | $ | (0.28 | ) | | $ | (0.27 | ) | | $ | — | | | $ | — | |
2019 | | | 1.43 | | | | 0.03 | | | | 0.37 | | | | 0.40 | | | | (0.03 | ) | | | (0.15 | ) |
2018 | | | 1.83 | | | | 0.03 | | | | (0.23 | ) | | | (0.20 | ) | | | (0.03 | ) | | | (0.17 | ) |
2017 | | | 1.73 | | | | 0.03 | | | | 0.16 | | | | 0.19 | | | | (0.03 | ) | | | (0.06 | ) |
2016 | | | 1.54 | | | | 0.03 | | | | 0.32 | | | | 0.35 | | | | (0.03 | ) | | | (0.13 | ) |
2015 | | | 1.77 | | | | 0.02 | | | | (0.04 | ) | | | (0.02 | ) | | | (0.03 | ) | | | (0.18 | ) |
Small Cap Growth Stock Portfolio | |
2020(j) | | $ | 2.72 | | | $ | 0.00 | (e) | | $ | (0.12 | ) | | $ | (0.12 | ) | | $ | — | | | $ | — | |
2019 | | | 2.35 | | | | 0.00 | (e) | | | 0.79 | | | | 0.79 | | | | (0.00 | )(e) | | | (0.42 | ) |
2018 | | | 2.88 | | | | 0.00 | (e) | | | (0.28 | ) | | | (0.28 | ) | | | — | | | | (0.25 | ) |
2017 | | | 2.39 | | | | 0.00 | (e) | | | 0.52 | | | | 0.52 | | | | (0.00 | )(e) | | | (0.03 | ) |
2016 | | | 2.37 | | | | 0.00 | (e) | | | 0.28 | | | | 0.28 | | | | (0.01 | ) | | | (0.25 | ) |
2015 | | | 2.50 | | | | 0.01 | | | | (0.01 | ) | | | — | | | | (0.00 | )(e) | | | (0.13 | ) |
Index 600 Stock Portfolio | |
2020(j) | | $ | 1.43 | | | $ | 0.01 | | | $ | (0.27 | ) | | $ | (0.26 | ) | | $ | — | | | $ | — | |
2019 | | | 1.26 | | | | 0.02 | | | | 0.25 | | | | 0.27 | | | | (0.00 | )(e) | | | (0.10 | ) |
2018 | | | 1.45 | | | | 0.02 | | | | (0.13 | ) | | | (0.11 | ) | | | (0.02 | ) | | | (0.06 | ) |
2017 | | | 1.36 | | | | 0.01 | | | | 0.16 | | | | 0.17 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.13 | | | | 0.01 | | | | 0.29 | | | | 0.30 | | | | (0.01 | ) | | | (0.06 | ) |
2015 | | | 1.16 | | | | 0.01 | | | | (0.04 | ) | | | (0.03 | ) | | | — | | | | (0.00 | )(e) |
Small Cap Value Portfolio | |
2020(j) | | $ | 2.17 | | | $ | 0.01 | | | $ | (0.40 | ) | | $ | (0.39 | ) | | $ | — | | | $ | — | |
2019 | | | 2.04 | | | | 0.01 | | | | 0.50 | | | | 0.51 | | | | (0.01 | ) | | | (0.37 | ) |
2018 | | | 2.54 | | | | 0.01 | | | | (0.31 | ) | | | (0.30 | ) | | | (0.01 | ) | | | (0.19 | ) |
2017 | | | 2.42 | | | | 0.02 | | | | 0.25 | | | | 0.27 | | | | (0.02 | ) | | | (0.13 | ) |
2016 | | | 2.10 | | | | 0.02 | | | | 0.61 | | | | 0.63 | | | | (0.02 | ) | | | (0.29 | ) |
2015 | | | 2.38 | | | | 0.02 | | | | (0.14 | ) | | | (0.12 | ) | | | (0.02 | ) | | | (0.14 | ) |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2020. (Unaudited) |
(c) | Computed on an annualized basis. |
(e) | Amount is less than $0.005. |
The Accompanying Notes are an Integral Part of the Financial Statements.
192
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.44 | | | | (18.84 | )% | | $ | 652,157 | | | | 0.66 | %(c) | | | 0.61 | %(c) | | | 2.81 | %(c) | | | 18.88 | % |
| (0.15 | ) | | | 1.78 | | | | 26.61 | | | | 814,252 | | | | 0.65 | | | | 0.61 | | | | 4.21 | | | | 18.23 | |
| (0.18 | ) | | | 1.53 | | | | (9.35 | ) | | | 704,674 | | | | 0.65 | | | | 0.61 | | | | 2.25 | | | | 16.57 | |
| (0.13 | ) | | | 1.86 | | | | 16.24 | | | | 844,398 | | | | 0.65 | | | | 0.62 | | | | 2.04 | | | | 21.27 | |
| (0.12 | ) | | | 1.72 | | | | 19.17 | | | | 798,167 | | | | 0.66 | | | | 0.64 | | | | 2.42 | | | | 23.09 | |
| (0.10 | ) | | | 1.56 | | | | (6.74 | ) | | | 732,781 | | | | 0.65 | | | | 0.65 | | | | 2.08 | | | | 37.97 | |
| | | | | | | |
$ | — | | | $ | 3.25 | | | | (4.99 | )% | | $ | 1,067,307 | | | | 0.54 | %(c) | | | 0.54 | %(c) | | | 0.22 | %(c) | | | 24.69 | % |
| (0.15 | ) | | | 3.42 | | | | 33.01 | | | | 1,153,757 | | | | 0.54 | | | | 0.54 | | | | 0.28 | | | | 29.79 | |
| (0.61 | ) | | | 2.69 | | | | (7.38 | ) | | | 943,370 | | | | 0.54 | | | | 0.54 | | | | 0.19 | | | | 32.73 | |
| (0.01 | ) | | | 3.46 | | | | 20.29 | | | | 1,097,433 | | | | 0.54 | | | | 0.54 | | | | 0.14 | | | | 148.03 | |
| (0.26 | ) | | | 2.88 | | | | 0.83 | | | | 983,395 | | | | 0.54 | | | | 0.54 | | | | 0.29 | | | | 57.23 | |
| (0.32 | ) | | | 3.11 | | | | 0.71 | | | | 1,025,151 | | | | 0.53 | | | | 0.52 | | | | 0.17 | | | | 68.54 | |
| | | | | | | |
$ | — | | | $ | 1.76 | | | | (12.83 | )% | | $ | 880,514 | | | | 0.28 | %(c) | | | 0.26 | %(c) | | | 1.58 | %(c) | | | 9.96 | % |
| (0.15 | ) | | | 2.02 | | | | 25.88 | | | | 993,290 | | | | 0.28 | | | | 0.26 | | | | 1.38 | | | | 16.43 | |
| (0.16 | ) | | | 1.74 | | | | (11.33 | ) | | | 792,780 | | | | 0.28 | | | | 0.26 | | | | 1.29 | | | | 18.23 | |
| (0.14 | ) | | | 2.11 | | | | 15.96 | | | | 896,559 | | | | 0.28 | | | | 0.26 | | | | 1.22 | | | | 18.08 | |
| (0.16 | ) | | | 1.96 | | | | 20.38 | | | | 773,157 | | | | 0.28 | | | | 0.27 | | | | 1.31 | | | | 19.44 | |
| (0.14 | ) | | | 1.77 | | | | (2.38 | ) | | | 634,401 | | | | 0.28 | | | | 0.27 | | | | 1.23 | | | | 18.70 | |
| | | | | | | |
$ | — | | | $ | 1.38 | | | | (16.44 | )% | | $ | 504,618 | | | | 0.90 | %(c) | | | 0.75 | %(c) | | | 1.96 | %(c) | | | 44.20 | % |
| (0.18 | ) | | | 1.65 | | | | 29.21 | | | | 591,514 | | | | 0.89 | | | | 0.75 | | | | 1.74 | | | | 43.65 | |
| (0.20 | ) | | | 1.43 | | | | (12.85 | ) | | | 471,943 | | | | 0.89 | | | | 0.76 | | | | 1.50 | | | | 61.68 | |
| (0.09 | ) | | | 1.83 | | | | 11.81 | | | | 564,624 | | | | 0.88 | | | | 0.76 | | | | 1.79 | | | | 46.45 | |
| (0.16 | ) | | | 1.73 | | | | 23.23 | | | | 518,217 | | | | 0.89 | | | | 0.77 | | | | 1.71 | | | | 53.81 | |
| (0.21 | ) | | | 1.54 | | | | (1.33 | ) | | | 410,233 | | | | 0.89 | | | | 0.77 | | | | 1.38 | | | | 71.46 | |
| | | | | | | |
$ | — | | | $ | 2.60 | | | | (4.70 | )% | | $ | 628,842 | | | | 0.57 | %(c) | | | 0.57 | %(c) | | | 0.17 | %(c) | | | 35.00 | % |
| (0.42 | ) | | | 2.72 | | | | 35.69 | | | | 671,870 | | | | 0.56 | | | | 0.56 | | | | 0.13 | | | | 42.17 | |
| (0.25 | ) | | | 2.35 | | | | (11.71 | ) | | | 520,622 | | | | 0.56 | | | | 0.56 | | | | 0.10 | | | | 52.15 | |
| (0.03 | ) | | | 2.88 | | | | 21.61 | | | | 627,901 | | | | 0.56 | | | | 0.56 | | | | (0.01 | ) | | | 43.11 | |
| (0.26 | ) | | | 2.39 | | | | 12.25 | | | | 545,052 | | | | 0.58 | | | | 0.58 | | | | 0.19 | | | | 44.26 | |
| (0.13 | ) | | | 2.37 | | | | 0.32 | | | | 494,932 | | | | 0.57 | | | | 0.56 | | | | 0.22 | | | | 48.21 | |
| | | | | | | |
$ | — | | | $ | 1.17 | | | | (18.00 | )% | | $ | 257,960 | | | | 0.31 | %(c) | | | 0.31 | %(c) | | | 1.32 | %(c) | | | 16.75 | % |
| (0.10 | ) | | | 1.43 | | | | 22.44 | | | | 290,111 | | | | 0.31 | | | | 0.31 | | | | 1.25 | | | | 32.91 | |
| (0.08 | ) | | | 1.26 | | | | (8.78 | ) | | | 221,803 | | | | 0.31 | | | | 0.31 | | | | 1.06 | | | | 37.83 | |
| (0.08 | ) | | | 1.45 | | | | 12.93 | | | | 222,348 | | | | 0.33 | | | | 0.33 | | | | 1.04 | | | | 36.46 | |
| (0.07 | ) | | | 1.36 | | | | 26.12 | | | | 173,883 | | | | 0.36 | | | | 0.35 | | | | 1.00 | | | | 52.14 | |
| (0.00 | )(e) | | | 1.13 | | | | (2.35 | ) | | | 113,993 | | | | 0.36 | | | | 0.34 | | | | 0.95 | | | | 46.59 | |
| | | | | | | |
$ | — | | | $ | 1.78 | | | | (17.70 | )% | | $ | 490,701 | | | | 0.89 | %(c) | | | 0.89 | %(c) | | | 0.75 | %(c) | | | 11.04 | % |
| (0.38 | ) | | | 2.17 | | | | 25.89 | | | | 605,534 | | | | 0.88 | | | | 0.87 | | | | 0.48 | | | | 25.34 | |
| (0.20 | ) | | | 2.04 | | | | (12.73 | ) | | | 530,072 | | | | 0.88 | | | | 0.87 | | | | 0.43 | | | | 22.36 | |
| (0.15 | ) | | | 2.54 | | | | 11.65 | | | | 673,234 | | | | 0.88 | | | | 0.86 | | | | 0.56 | | | | 14.51 | |
| (0.31 | ) | | | 2.42 | | | | 32.39 | | | | 647,830 | | | | 0.89 | | | | 0.88 | | | | 0.93 | | | | 24.02 | |
| (0.16 | ) | | | 2.10 | | | | (5.45 | ) | | | 514,970 | | | | 0.88 | | | | 0.88 | | | | 1.00 | | | | 35.53 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
193
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
International Growth Portfolio | |
2020(j) | | $ | 1.85 | | | $ | 0.01 | | | $ | (0.06 | ) | | $ | (0.05 | ) | | $ | — | | | $ | — | |
2019 | | | 1.39 | | | | 0.03 | | | | 0.46 | | | | 0.49 | | | | (0.02 | ) | | | (0.01 | ) |
2018 | | | 1.59 | | | | 0.02 | | | | (0.20 | ) | | | (0.18 | ) | | | (0.02 | ) | | | — | |
2017 | | | 1.24 | | | | 0.02 | | | | 0.35 | | | | 0.37 | | | | (0.02 | ) | | | — | |
2016 | | | 1.30 | | | | 0.02 | | | | (0.07 | ) | | | (0.05 | ) | | | (0.01 | ) | | | — | |
2015 | | | 1.34 | | | | 0.02 | | | | (0.04 | ) | | | (0.02 | ) | | | (0.02 | ) | | | — | |
Research International Core Portfolio | |
2020(j) | | $ | 1.08 | | | $ | 0.01 | | | $ | (0.08 | ) | | $ | (0.07 | ) | | $ | — | | | $ | — | |
2019 | | | 0.88 | | | | 0.02 | | | | 0.23 | | | | 0.25 | | | | (0.02 | ) | | | (0.03 | ) |
2018 | | | 1.04 | | | | 0.02 | | | | (0.16 | ) | | | (0.14 | ) | | | (0.02 | ) | | | — | |
2017 | | | 0.82 | | | | 0.02 | | | | 0.22 | | | | 0.24 | | | | (0.02 | ) | | | — | |
2016 | | | 0.85 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.01 | ) | | | (0.01 | ) |
2015 | | | 0.90 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.02 | ) | | | (0.02 | ) |
International Equity Portfolio | |
2020(j) | | $ | 1.65 | | | $ | 0.03 | | | $ | (0.29 | ) | | $ | (0.26 | ) | | $ | — | | | $ | — | |
2019 | | | 1.58 | | | | 0.05 | | | | 0.14 | | | | 0.19 | | | | (0.04 | ) | | | (0.08 | ) |
2018 | | | 1.91 | | | | 0.04 | | | | (0.32 | ) | | | (0.28 | ) | | | (0.05 | ) | | | — | |
2017 | | | 1.60 | | | | 0.04 | | | | 0.31 | | | | 0.35 | | | | (0.04 | ) | | | — | |
2016 | | | 1.61 | | | | 0.04 | | | | 0.00 | (e) | | | 0.04 | | | | (0.03 | ) | | | (0.02 | ) |
2015 | | | 1.77 | | | | 0.04 | | | | (0.08 | ) | | | (0.04 | ) | | | (0.05 | ) | | | (0.07 | ) |
Emerging Markets Equity Portfolio | |
2020(j) | | $ | 1.12 | | | $ | 0.00 | (e) | | $ | (0.11 | ) | | $ | (0.11 | ) | | $ | — | | | $ | — | |
2019 | | | 0.94 | | | | 0.02 | | | | 0.17 | | | | 0.19 | | | | (0.01 | ) | | | — | |
2018 | | | 1.10 | | | | 0.01 | | | | (0.16 | ) | | | (0.15 | ) | | | (0.01 | ) | | | — | |
2017 | | | 0.87 | | | | 0.02 | | | | 0.22 | | | | 0.24 | | | | (0.01 | ) | | | — | |
2016 | | | 0.80 | | | | 0.01 | | | | 0.07 | | | | 0.08 | | | | (0.01 | ) | | | — | |
2015 | | | 0.93 | | | | 0.01 | | | | (0.13 | ) | | | (0.12 | ) | | | (0.01 | ) | | | — | |
Government Money Market Portfolio | |
2020(j) | | $ | 1.00 | | | $ | 0.00 | (e) | | $ | — | | | $ | 0.00 | (e) | | $ | (0.00 | )(e) | | $ | — | |
2019 | | | 1.00 | | | | 0.02 | | | | — | | | | 0.02 | | | | (0.02 | ) | | | (0.00 | )(e) |
2018 | | | 1.00 | | | | 0.02 | | | | — | | | | 0.02 | | | | (0.02 | ) | | | (0.00 | )(e) |
2017 | | | 1.00 | | | | 0.01 | | | | 0.00 | (e) | | | 0.01 | | | | (0.01 | ) | | | (0.00 | )(e) |
2016 | | | 1.00 | | | | 0.00 | (e) | | | — | | | | 0.00 | (e) | | | (0.00 | )(e) | | | (0.00 | )(e) |
2015 | | | 1.00 | | | | 0.00 | (e) | | | — | | | | 0.00 | (e) | | | (0.00 | )(e) | | | (0.00 | )(e) |
Short-Term Bond Portfolio | |
2020(j) | | $ | 1.06 | | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.02 | | | $ | — | | | $ | — | |
2019 | | | 1.03 | | | | 0.03 | | | | 0.02 | | | | 0.05 | | | | (0.02 | ) | | | — | |
2018 | | | 1.03 | | | | 0.02 | | | | — | | | | 0.02 | | | | (0.02 | ) | | | — | |
2017 | | | 1.03 | | | | 0.02 | | | | (0.01 | ) | | | 0.01 | | | | (0.01 | ) | | | — | |
2016 | | | 1.03 | | | | 0.01 | | | | — | | | | 0.01 | | | | (0.01 | ) | | | — | |
2015 | | | 1.03 | | | | 0.01 | | | | 0.00 | (e) | | | 0.01 | | | | (0.01 | ) | | | — | |
Select Bond Portfolio | |
2020(j) | | $ | 1.30 | | | $ | 0.01 | | | $ | 0.07 | | | $ | 0.08 | | | $ | — | | | $ | — | |
2019 | | | 1.23 | | | | 0.04 | | | | 0.07 | | | | 0.11 | | | | (0.04 | ) | | | — | |
2018 | | | 1.26 | | | | 0.03 | | | | (0.03 | ) | | | 0.00 | (e) | | | (0.03 | ) | | | — | |
2017 | | | 1.26 | | | | 0.03 | | | | 0.02 | | | | 0.05 | | | | (0.03 | ) | | | (0.02 | ) |
2016 | | | 1.25 | | | | 0.02 | | | | 0.03 | | | | 0.05 | | | | (0.03 | ) | | | (0.01 | ) |
2015 | | | 1.27 | | | | 0.02 | | | | (0.01 | ) | | | 0.01 | | | | (0.02 | ) | | | (0.01 | ) |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(j) | For the six months ended June 30, 2020. (Unaudited) |
(c) | Computed on an annualized basis. |
(e) | Amount is less than $0.005. |
(g) | Portfolio Turnover Rate excludes the impact of TBA transactions. |
The Accompanying Notes are an Integral Part of the Financial Statements.
194
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.80 | | | | (2.49 | )% | | $ | 788,334 | | | | 0.64 | %(c) | | | 0.64 | %(c) | | | 1.16 | %(c) | | | 13.78 | % |
| (0.03 | ) | | | 1.85 | | | | 34.80 | | | | 816,113 | | | | 0.64 | | | | 0.64 | | | | 1.79 | | | | 20.66 | |
| (0.02 | ) | | | 1.39 | | | | (11.28 | ) | | | 626,082 | | | | 0.65 | | | | 0.65 | | | | 1.28 | | | | 33.34 | |
| (0.02 | ) | | | 1.59 | | | | 30.03 | | | | 697,581 | | | | 0.67 | | | | 0.67 | | | | 1.32 | | | | 19.52 | |
| (0.01 | ) | | | 1.24 | | | | (3.41 | ) | | | 523,122 | | | | 0.71 | | | | 0.71 | | | | 1.67 | | | | 25.57 | |
| (0.02 | ) | | | 1.30 | | | | (1.73 | ) | | | 485,313 | | | | 0.74 | | | | 0.74 | | | | 1.12 | | | | 134.92 | |
| | | | | | | |
$ | — | | | $ | 1.01 | | | | (6.28 | )% | | $ | 744,681 | | | | 0.82 | %(c) | | | 0.77 | %(c) | | | 2.03 | %(c) | | | 12.48 | % |
| (0.05 | ) | | | 1.08 | | | | 28.25 | | | | 784,885 | | | | 0.82 | | | | 0.77 | | | | 2.32 | | | | 17.55 | |
| (0.02 | ) | | | 0.88 | | | | (13.66 | ) | | | 595,585 | | | | 0.82 | | | | 0.77 | | | | 1.88 | | | | 24.38 | |
| (0.02 | ) | | | 1.04 | | | | 28.21 | | | | 658,005 | | | | 0.86 | | | | 0.81 | | | | 1.74 | | | | 27.88 | |
| (0.02 | ) | | | 0.82 | | | | (1.12 | ) | | | 499,649 | | | | 0.92 | | | | 0.88 | | | | 1.99 | | | | 40.80 | |
| (0.04 | ) | | | 0.85 | | | | (1.11 | ) | | | 498,395 | | | | 0.91 | | | | 0.91 | | | | 1.78 | | | | 32.43 | |
| | | | | | | |
$ | — | | | $ | 1.39 | | | | (15.64 | )% | | $ | 1,534,277 | | | | 0.69 | %(c) | | | 0.55 | %(c) | | | 3.59 | %(c) | | | 33.27 | % |
| (0.12 | ) | | | 1.65 | | | | 12.60 | | | | 1,793,034 | | | | 0.68 | | | | 0.54 | | | | 3.33 | | | | 42.61 | |
| (0.05 | ) | | | 1.58 | | | | (15.41 | ) | | | 1,604,068 | | | | 0.68 | | | | 0.54 | | | | 2.36 | | | | 31.04 | |
| (0.04 | ) | | | 1.91 | | | | 22.30 | | | | 1,927,673 | | | | 0.70 | | | | 0.57 | | | | 2.40 | | | | 20.68 | |
| (0.05 | ) | | | 1.60 | | | | 2.89 | | | | 1,628,267 | | | | 0.71 | | | | 0.62 | | | | 2.65 | | | | 16.25 | |
| (0.12 | ) | | | 1.61 | | | | (2.21 | ) | | | 1,605,948 | | | | 0.73 | | | | 0.64 | | | | 2.05 | | | | 18.80 | |
| | | | | | | |
$ | — | | | $ | 1.01 | | | | (10.17 | )% | | $ | 781,033 | | | | 1.11 | %(c) | | | 0.98 | %(c) | | | 0.72 | %(c) | | | 14.74 | % |
| (0.01 | ) | | | 1.12 | | | | 20.60 | | | | 834,010 | | | | 1.11 | | | | 0.99 | | | | 2.40 | | | | 22.42 | |
| (0.01 | ) | | | 0.94 | | | | (13.75 | ) | | | 675,350 | | | | 1.11 | | | | 1.00 | | | | 1.27 | | | | 16.67 | |
| (0.01 | ) | | | 1.10 | | | | 27.84 | | | | 718,281 | | | | 1.18 | | | | 1.06 | | | | 1.61 | | | | 98.21 | |
| (0.01 | ) | | | 0.87 | | | | 9.06 | | | | 521,800 | | | | 1.25 | | | | 1.16 | | | | 1.24 | | | | 47.33 | |
| (0.01 | ) | | | 0.80 | | | | (12.24 | ) | | | 444,297 | | | | 1.32 | | | | 1.32 | | | | 0.91 | | | | 45.83 | |
| | | | | | | |
$ | (0.00 | )(e) | | $ | 1.00 | | | | 0.31 | % | | $ | 549,234 | | | | 0.33 | %(c) | | | 0.33 | %(c) | | | 0.57 | %(c) | | | — | % |
| (0.02 | ) | | | 1.00 | | | | 1.94 | | | | 446,517 | | | | 0.33 | | | | 0.33 | | | | 1.91 | | | | — | |
| (0.02 | ) | | | 1.00 | | | | 1.54 | | | | 443,474 | | | | 0.34 | | | | 0.34 | | | | 1.53 | | | | — | |
| (0.01 | ) | | | 1.00 | | | | 0.60 | | | | 439,438 | | | | 0.33 | | | | 0.33 | | | | 0.59 | | | | — | |
| (0.00 | )(e) | | | 1.00 | | | | 0.13 | | | | 501,635 | | | | 0.32 | | | | 0.32 | | | | 0.11 | | | | — | |
| (0.00 | )(e) | | | 1.00 | | | | 0.01 | | | | 445,287 | | | | 0.33 | | | | 0.26 | | | | 0.01 | | | | — | |
| | | | | | | |
$ | — | | | $ | 1.08 | | | | 2.56 | % | | $ | 352,594 | | | | 0.39 | %(c) | | | 0.39 | %(c) | | | 2.19 | %(c) | | | 31.86 | %(g) |
| (0.02 | ) | | | 1.06 | | | | 4.38 | | | | 334,574 | | | | 0.39 | | | | 0.39 | | | | 2.47 | | | | 56.20 | (g) |
| (0.02 | ) | | | 1.03 | | | | 1.36 | | | | 306,541 | | | | 0.39 | | | | 0.39 | | | | 2.14 | | | | 41.45 | (g) |
| (0.01 | ) | | | 1.03 | | | | 1.33 | | | | 293,514 | | | | 0.42 | | | | 0.41 | | | | 1.60 | | | | 45.77 | |
| (0.01 | ) | | | 1.03 | | | | 1.67 | | | | 269,833 | | | | 0.43 | | | | 0.43 | | | | 1.33 | | | | 36.61 | |
| (0.01 | ) | | | 1.03 | | | | 0.72 | | | | 244,204 | | | | 0.43 | | | | 0.42 | | | | 1.17 | | | | 35.76 | |
| | | | | | | |
$ | — | | | $ | 1.38 | | | | 6.71 | % | | $ | 3,198,892 | | | | 0.31 | %(c) | | | 0.31 | %(c) | | | 2.12 | %(c) | | | 225.98 | %(g) |
| (0.04 | ) | | | 1.30 | | | | 8.65 | | | | 3,192,050 | | | | 0.31 | | | | 0.30 | | | | 2.76 | | | | 402.78 | (g) |
| (0.03 | ) | | | 1.23 | | | | (0.21 | ) | | | 2,967,993 | | | | 0.31 | | | | 0.31 | | | | 2.74 | | | | 293.74 | (g) |
| (0.05 | ) | | | 1.26 | | | | 3.58 | | | | 2,943,934 | | | | 0.32 | | | | 0.31 | | | | 2.15 | | | | 390.26 | (g) |
| (0.04 | ) | | | 1.26 | | | | 3.06 | | | | 2,839,045 | | | | 0.32 | | | | 0.31 | | | | 1.91 | | | | 524.79 | (g) |
| (0.03 | ) | | | 1.25 | | | | 0.53 | | | | 2,856,958 | | | | 0.31 | | | | 0.31 | | | | 1.76 | | | | 476.41 | (g) |
The Accompanying Notes are an Integral Part of the Financial Statements.
195
Financial Highlights
NORTHWESTERN MUTUAL SERIES FUND, INC.
(For a share outstanding through the period)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Asset Value, Beginning of Period | | Net Investment Income (Loss) | | Net Realized and Unrealized Gain (Loss) on Investments | | Total from Investment Operations | | Distributions from Net Investment Income | | Distributions from Realized Gains on Investments |
Long-Term U.S. Government Bond Portfolio(s) | |
2020(j) | | $ | 1.12 | | | $ | 0.01 | | | $ | 0.22 | | | $ | 0.23 | | | $ | — | | | $ | — | |
2019 | | | 1.01 | | | | 0.02 | | | | 0.11 | | | | 0.13 | | | | (0.02 | ) | | | — | |
2018 | | | 1.08 | | | | 0.03 | | | | (0.06 | ) | | | (0.03 | ) | | | (0.02 | ) | | | (0.02 | ) |
2017 | | | 1.06 | | | | 0.03 | | | | 0.05 | | | | 0.08 | | | | (0.02 | ) | | | (0.04 | ) |
2016 | | | 1.08 | | | | 0.03 | | | | (0.01 | ) | | | 0.02 | | | | (0.02 | ) | | | (0.02 | ) |
2015 | | | 1.12 | | | | 0.03 | | | | (0.05 | ) | | | (0.02 | ) | | | (0.02 | ) | | | — | |
Inflation Protection Portfolio | |
2020(j) | | $ | 1.13 | | | $ | 0.00 | (e) | | $ | 0.04 | | | $ | 0.04 | | | $ | — | | | $ | — | |
2019 | | | 1.06 | | | | 0.02 | | | | 0.08 | | | | 0.10 | | | | (0.03 | ) | | | — | |
2018 | | | 1.11 | | | | 0.03 | | | | (0.06 | ) | | | (0.03 | ) | | | (0.02 | ) | | | — | |
2017 | | | 1.09 | | | | 0.02 | | | | 0.01 | | | | 0.03 | | | | (0.01 | ) | | | (0.00 | )(e) |
2016 | | | 1.05 | | | | 0.02 | | | | 0.03 | | | | 0.05 | | | | (0.01 | ) | | | — | |
2015 | | | 1.10 | | | | 0.01 | | | | (0.03 | ) | | | (0.02 | ) | | | (0.03 | ) | | | — | |
High Yield Bond Portfolio | |
2020(j) | | $ | 0.75 | | | $ | 0.02 | | | $ | (0.05 | ) | | $ | (0.03 | ) | | $ | — | | | $ | — | |
2019 | | | 0.69 | | | | 0.04 | | | | 0.06 | | | | 0.10 | | | | (0.04 | ) | | | — | |
2018 | | | 0.75 | | | | 0.04 | | | | (0.06 | ) | | | (0.02 | ) | | | (0.04 | ) | | | — | |
2017 | | | 0.74 | | | | 0.04 | | | | 0.01 | | | | 0.05 | | | | (0.04 | ) | | | — | |
2016 | | | 0.68 | | | | 0.04 | | | | 0.06 | | | | 0.10 | | | | (0.04 | ) | | | — | |
2015 | | | 0.72 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.03 | ) | | | — | |
Multi-Sector Bond Portfolio(s) | |
2020(j) | | $ | 1.14 | | | $ | 0.02 | | | $ | (0.03 | ) | | $ | (0.01 | ) | | $ | — | | | $ | — | |
2019 | | | 1.05 | | | | 0.04 | | | | 0.10 | | | | 0.14 | | | | (0.05 | ) | | | — | |
2018 | | | 1.09 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.03 | ) | | | — | |
2017 | | | 1.05 | | | | 0.04 | | | | 0.04 | | | | 0.08 | | | | (0.04 | ) | | | — | |
2016 | | | 0.99 | | | | 0.04 | | | | 0.07 | | | | 0.11 | | | | (0.05 | ) | | | — | |
2015 | | | 1.08 | | | | 0.04 | | | | (0.05 | ) | | | (0.01 | ) | | | (0.06 | ) | | | (0.02 | ) |
Balanced Portfolio | |
2020(j) | | $ | 1.49 | | | $ | 0.00 | (e) | | $ | (0.01 | ) | | $ | (0.01 | ) | | $ | — | | | $ | — | |
2019 | | | 1.36 | | | | 0.03 | | | | 0.21 | | | | 0.24 | | | | (0.04 | ) | | | (0.08 | ) |
2018 | | | 1.47 | | | | 0.03 | | | | (0.07 | ) | | | (0.04 | ) | | | (0.04 | ) | | | (0.03 | ) |
2017 | | | 1.40 | | | | 0.03 | | | | 0.12 | | | | 0.15 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.38 | | | | 0.02 | | | | 0.07 | | | | 0.09 | | | | (0.03 | ) | | | (0.04 | ) |
2015 | | | 1.48 | | | | 0.02 | | | | (0.02 | ) | | | — | | | | (0.03 | ) | | | (0.07 | ) |
Asset Allocation Portfolio | |
2020(j) | | $ | 1.22 | | | $ | 0.00 | (e) | | $ | (0.04 | ) | | $ | (0.04 | ) | | $ | — | | | $ | — | |
2019 | | | 1.10 | | | | 0.02 | | | | 0.20 | | | | 0.22 | | | | (0.03 | ) | | | (0.08 | ) |
2018 | | | 1.21 | | | | 0.03 | | | | (0.09 | ) | | | (0.06 | ) | | | (0.02 | ) | | | (0.03 | ) |
2017 | | | 1.12 | | | | 0.02 | | | | 0.15 | | | | 0.17 | | | | (0.03 | ) | | | (0.05 | ) |
2016 | | | 1.11 | | | | 0.02 | | | | 0.06 | | | | 0.08 | | | | (0.03 | ) | | | (0.04 | ) |
2015 | | | 1.20 | | | | 0.02 | | | | (0.03 | ) | | | (0.01 | ) | | | (0.02 | ) | | | (0.06 | ) |
(d) | Total Return includes deductions for management and other fund expenses; excludes deductions for sales loads and account fees, not annualized for periods less than one year. |
(r) | Expense ratios are based on the direct expenses of the Portfolio and do not include the effect of underlying funds’ expenses. For additional information on underlying funds’ expenses, please refer to the Fee and Expense table in the Prospectus. |
(s) | The ratios of gross expenses to average net assets and net expenses to average net assets include interest expense. Excluding interest expense, the ratios for the Long-Term U.S. Government Portfolio would be 0.65% and 0.65% respectively for the period ended June 30, 2020, 0.67% and 0.65% respectively for the period ended December 31, 2019, 0.67% and 0.65% respectively in 2018, 0.67% and 0.65% respectively in 2017, 0.64% and 0.64% respectively in 2016, and 0.67% and 0.64% respectively in 2015. The ratios for the Multi-Sector Bond Portfolio would be 0.81% and 0.72% respectively for the period ended June 30, 2020, 0.82% and 0.73% respectively for the period ended December 31, 2019, and 0.81% and 0.74% respectively in 2018. |
(j) | For the six months ended June 30, 2020. (Unaudited) |
(c) | Computed on an annualized basis. |
(g) | Portfolio Turnover Rate excludes the impact of TBA transactions. |
(e) | Amount is less than $0.005. |
The Accompanying Notes are an Integral Part of the Financial Statements.
196
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Distributions | | Net Asset Value, End of Period | | Total Return(d) | | Net Assets, End of Period (thousands) | | Ratio of Gross Expenses to Average Net Assets(r) | | Ratio of Net Expenses to Average Net Assets(r) | | Ratio of Net Investment Income (Loss) to Average Net Assets | | Portfolio Turnover Rate |
| | | | | | | |
$ | — | | | $ | 1.35 | | | | 20.82 | % | | $ | 147,810 | | | | 1.21 | %(c) | | | 1.21 | %(c) | | | 1.56 | %(c) | | | 87.76 | %(g) |
| (0.02 | ) | | | 1.12 | | | | 13.17 | | | | 122,854 | | | | 1.25 | | | | 1.23 | | | | 2.06 | | | | 4.79 | (g) |
| (0.04 | ) | | | 1.01 | | | | (2.04 | ) | | | 111,468 | | | | 0.90 | | | | 0.89 | | | | 2.48 | | | | 42.53 | (g) |
| (0.06 | ) | | | 1.08 | | | | 8.28 | | | | 115,713 | | | | 0.94 | | | | 0.92 | | | | 2.64 | | | | 50.94 | (g) |
| (0.04 | ) | | | 1.06 | | | | 1.09 | | | | 110,391 | | | | 0.77 | | | | 0.77 | | | | 2.19 | | | | 126.34 | (g) |
| (0.02 | ) | | | 1.08 | | | | (1.47 | ) | | | 104,513 | | | | 0.69 | | | | 0.67 | | | | 2.32 | | | | 32.93 | (g) |
| | | | | | | |
$ | — | | | $ | 1.17 | | | | 3.54 | % | | $ | 382,984 | | | | 0.59 | %(c) | | | 0.55 | %(c) | | | 0.54 | %(c) | | | 40.05 | % |
| (0.03 | ) | | | 1.13 | | | | 9.02 | | | | 381,132 | | | | 0.59 | | | | 0.55 | | | | 2.13 | | | | 39.66 | |
| (0.02 | ) | | | 1.06 | | | | (2.61 | ) | | | 349,571 | | | | 0.59 | | | | 0.55 | | | | 2.55 | | | | 22.87 | |
| (0.01 | ) | | | 1.11 | | | | 3.58 | | | | 401,711 | | | | 0.61 | | | | 0.57 | | | | 2.05 | | | | 20.82 | |
| (0.01 | ) | | | 1.09 | | | | 4.68 | | | | 326,927 | | | | 0.64 | | | | 0.59 | | | | 1.55 | | | | 33.80 | |
| (0.03 | ) | | | 1.05 | | | | (2.20 | ) | | | 287,089 | | | | 0.63 | | | | 0.59 | | | | 0.52 | | | | 17.29 | |
| | | | | | | |
$ | — | | | $ | 0.72 | | | | (3.48 | )% | | $ | 787,794 | | | | 0.45 | %(c) | | | 0.45 | %(c) | | | 5.66 | %(c) | | | 19.52 | % |
| (0.04 | ) | | | 0.75 | | | | 14.97 | | | | 846,127 | | | | 0.45 | | | | 0.45 | | | | 5.73 | | | | 33.09 | |
| (0.04 | ) | | | 0.69 | | | | (2.71 | ) | | | 763,366 | | | | 0.45 | | | | 0.45 | | | | 5.65 | | | | 22.94 | |
| (0.04 | ) | | | 0.75 | | | | 6.88 | | | | 811,878 | | | | 0.45 | | | | 0.45 | | | | 5.48 | | | | 31.59 | |
| (0.04 | ) | | | 0.74 | | | | 14.59 | | | | 756,947 | | | | 0.47 | | | | 0.46 | | | | 5.83 | | | | 35.58 | |
| (0.03 | ) | | | 0.68 | | | | (1.36 | ) | | | 688,124 | | | | 0.46 | | | | 0.46 | | | | 5.55 | | | | 27.49 | |
| | | | | | | |
$ | — | | | $ | 1.13 | | | | (1.23 | )% | | $ | 991,077 | | | | 0.82 | %(c) | | | 0.73 | %(c) | | | 3.34 | %(c) | | | 11.40 | %(g) |
| (0.05 | ) | | | 1.14 | | | | 14.04 | | | | 1,021,824 | | | | 0.83 | | | | 0.74 | | | | 3.53 | | | | 29.78 | (g) |
| (0.03 | ) | | | 1.05 | | | | (1.30 | ) | | | 874,943 | | | | 0.82 | | | | 0.75 | | | | 3.67 | | | | 37.42 | (g) |
| (0.04 | ) | | | 1.09 | | | | 8.38 | | | | 840,981 | | | | 0.82 | | | | 0.75 | | | | 4.06 | | | | 48.84 | |
| (0.05 | ) | | | 1.05 | | | | 11.09 | | | | 689,849 | | | | 0.84 | | | | 0.78 | | | | 3.86 | | | | 42.81 | |
| (0.08 | ) | | | 0.99 | | | | (2.22 | ) | | | 580,634 | | | | 0.85 | | | | 0.79 | | | | 4.13 | | | | 58.14 | (g) |
| | | | | | | |
$ | — | | | $ | 1.48 | | | | (0.34 | )% | | $ | 2,161,551 | | | | 0.31 | %(c) | | | 0.06 | %(c) | | | 0.03 | %(c) | | | 10.53 | % |
| (0.11 | ) | | | 1.49 | | | | 17.92 | | | | 2,254,235 | | | | 0.31 | | | | 0.06 | | | | 2.14 | | | | 16.68 | |
| (0.07 | ) | | | 1.36 | | | | (3.45 | ) | | | 2,065,353 | | | | 0.31 | | | | 0.06 | | | | 2.25 | | | | 27.29 | |
| (0.08 | ) | | | 1.47 | | | | 11.98 | | | | 2,307,470 | | | | 0.31 | | | | 0.06 | | | | 1.75 | | | | 16.58 | |
| (0.07 | ) | | | 1.40 | | | | 6.58 | | | | 2,202,834 | | | | 0.31 | | | | 0.07 | | | | 1.73 | | | | 23.64 | |
| (0.10 | ) | | | 1.38 | | | | (0.12 | ) | | | 2,219,466 | | | | 0.31 | | | | 0.08 | | | | 1.43 | | | | 13.53 | |
| | | | | | | |
$ | — | | | $ | 1.18 | | | | (2.79 | )% | | $ | 270,203 | | | | 0.57 | %(c) | | | 0.09 | %(c) | | | 0.00 | %(c) | | | 9.52 | % |
| (0.10 | ) | | | 1.22 | | | | 21.08 | | | | 287,738 | | | | 0.57 | | | | 0.09 | | | | 1.96 | | | | 15.44 | |
| (0.05 | ) | | | 1.10 | | | | (4.88 | ) | | | 249,511 | | | | 0.57 | | | | 0.09 | | | | 2.24 | | | | 32.14 | |
| (0.08 | ) | | | 1.21 | | | | 14.87 | | | | 277,213 | | | | 0.57 | | | | 0.09 | | | | 1.68 | | | | 22.05 | |
| (0.07 | ) | | | 1.12 | | | | 7.79 | | | | 250,399 | | | | 0.58 | | | | 0.09 | | | | 1.69 | | | | 25.59 | |
| (0.08 | ) | | | 1.11 | | | | (0.43 | ) | | | 249,413 | | | | 0.58 | | | | 0.08 | | | | 1.47 | | | | 15.36 | |
The Accompanying Notes are an Integral Part of the Financial Statements.
197
Notes to Financial Statements (unaudited)
NOTE 1. ORGANIZATION
Northwestern Mutual Series Fund, Inc. (the “Series Fund”) is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (“1940 Act”). The Series Fund is also considered an investment company following the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946. The Series Fund consists of the Growth Stock Portfolio, Focused Appreciation Portfolio, Large Cap Core Stock Portfolio, Large Cap Blend Portfolio, Index 500 Stock Portfolio, Large Company Value Portfolio, Domestic Equity Portfolio, Equity Income Portfolio, Mid Cap Growth Stock Portfolio, Index 400 Stock Portfolio, Mid Cap Value Portfolio, Small Cap Growth Stock Portfolio, Index 600 Stock Portfolio, Small Cap Value Portfolio, International Growth Portfolio, Research International Core Portfolio, International Equity Portfolio, Emerging Markets Equity Portfolio, Government Money Market Portfolio, Short-Term Bond Portfolio, Select Bond Portfolio, Long-Term U.S. Government Bond Portfolio, Inflation Protection Portfolio, High Yield Bond Portfolio, Multi-Sector Bond Portfolio, Balanced Portfolio and Asset Allocation Portfolio (each, a “Portfolio” or collectively, the “Portfolios”). All of the outstanding shares of each Portfolio are held by an affiliate, The Northwestern Mutual Life Insurance Company (“Northwestern Mutual”), for its segregated asset accounts (either directly or indirectly through one or more underlying Portfolios operating as affiliated fund of funds). The Government Money Market Portfolio is a government money market fund under Rule 2a-7 of the 1940 Act.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Series Fund in the preparation of its financial statements.
A. Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
B. Foreign Income and Capital Gains Taxes — The Portfolios may be subject to income taxes imposed by certain countries in which they invest. Foreign withholding taxes on dividends and interest are netted against income and separately disclosed in the Statements of Operations.
Some of the Portfolios may be subject to capital gains taxes imposed by certain countries in which they invest. Any applicable foreign capital gains tax is accrued daily based upon net unrealized gains, and may be payable following the sale of any applicable investments.
C. Federal Income Taxes — The Portfolios’ policy is to continue to comply with the requirements of the Internal Revenue Code that are applicable to regulated investment companies and to distribute all of their taxable income to their respective shareholders. The Portfolios also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax, as applicable, on distributable income and gains.
In accordance with the authoritative guidance for uncertainty in income taxes, management of the Series Fund has reviewed all open tax years (2016 to 2019) for major jurisdictions and concluded there was no material impact to the Portfolios’ net assets or results of operations. There is no material tax liability relating to uncertain income tax positions taken or expected to be taken in future tax returns. The Portfolios are also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next 12 months.
D. Distributions — Dividends from net investment income and net realized capital gains are declared and paid each business day for the Government Money Market Portfolio and at least annually for the remaining Portfolios, when applicable.
E. Other — The Portfolios record security transactions on trade date. The basis for determining cost on sale of securities is identified cost. Interest income is recorded daily on the accrual basis and dividend income is recorded on the ex-dividend date or as soon as information from issuers is available. Where applicable, dividends are recorded net of foreign withholding tax. Discounts and premiums on securities purchased are amortized or accreted using the effective interest method. Expenses directly attributable to a Portfolio are incurred by the respective Portfolio. Expenses that are not directly attributable to one
198
Notes to Financial Statements (unaudited)
or more Portfolios are allocated among applicable Portfolios on an equitable and consistent basis considering such things as the nature and type of expenses and the relative net assets of the Portfolios. The Portfolios consider highly liquid temporary cash investments purchased with an original maturity of less than three months to be cash equivalents. Cash equivalents are included in the short-term investments on the Schedule of Investments as well as in investments on the Statement of Assets and Liabilities. Temporary cash overdrafts are reported as a payable to custodian.
F. New Accounting Pronouncements — In August 2018, the FASB issued Accounting Standards Update 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). The update introduces new fair value disclosure requirements, eliminates some prior fair value disclosure requirements, and modifies certain existing fair value disclosure requirements. ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The ASU has been adopted, and the impacts are reflected in the financial statements.
In March 2020, the FASB issued Accounting Standards Update 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”) which provides optional guidance to ease the potential accounting burden associated with transitioning away from the London Interbank Offered Rate and other reference rates that are expected to be discontinued. ASU 2020-04 is effective immediately upon release of the update on March 12, 2020 through December 31, 2022. Management is evaluating implications of this guidance on the financial statements in light of the status of the reference rate transitioning described herein.
NOTE 3. SECURITY VALUATION
For purposes of calculating a net asset value, Portfolio securities and other assets are valued as of the close of trading on the New York Stock Exchange (“Exchange”) on each day during which the Exchange is open for trading.
The Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Codification defines fair value as the price that a fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date. It establishes and requires disclosure of a fair value hierarchy, separately for each major category of asset and liability, which segregates fair value measurements into levels. A summary of the fair value hierarchy is described below:
| • | | Level 1 — fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives |
| • | | Level 2 — fair value is determined by other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, and other data used in fair valuation) |
| • | | Level 3 — fair value is determined by significant unobservable inputs (including the Portfolios’ own assumptions in determining fair value) |
The categorization of a value determined for a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Portfolios’ perceived risk of that instrument.
The following is a description of the valuation techniques and significant inputs used in determining the value of the Portfolios’ investments classified as Level 1 and Level 2 in the fair value hierarchy:
| • | | Equity securities (common and preferred stock) for which market quotations are readily available are valued at the last sale or, when available, official closing price as reported by an independent pricing service on the primary market or exchange on which they are traded. In the event there were no sales during the day or closing prices are not available, securities are generally valued at the last quoted bid price. Equity securities traded only in the over-the-counter market and not on a securities exchange are valued at the last sale price or closing bid price, if no sales have occurred. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy. Additionally, for foreign securities, fair value procedures are used if a significant event occurs between the close of the foreign market and the U.S. market close. The fair value price is reflected as Level 2 in the fair value hierarchy where applicable. |
199
Notes to Financial Statements (unaudited)
| • | | Fixed income securities, including corporate, convertible and municipal bonds and notes, U.S. government agencies, U.S. treasury obligations, sovereign issues, bank loans, and non-U.S. bonds are generally valued on the basis of service provider prices that use broker dealer quotations or valuation estimates from internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, call features, maturities, credit risks/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
| • | | Fixed income securities purchased on a delayed delivery basis are marked to market daily until settlement at the forward settlement date and are categorized as Level 2 in the fair value hierarchy. |
| • | | Mortgage related and asset backed securities are generally issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche level attributes, current market data, estimated cash flows and market-based yield spreads for each tranche, and incorporate deal collateral performance, as available. Mortgage related and asset backed securities that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
| • | | Investments in open-end mutual funds (including other Portfolios) are valued at the mutual fund’s closing net asset value per share and are categorized as Level 1 in the fair value hierarchy. Investments in privately held mutual funds are valued at the mutual fund’s closing net asset value per share and are categorized as Level 2 in the fair value hierarchy. |
| • | | Money market investments, other than in the Government Money Market Portfolio, are generally valued by a pricing service. All securities in the Government Money Market Portfolio are valued using amortized cost, unless the current market value differs substantially from the amortized cost, at which time the securities are marked to market. Because the value is not obtained from a quoted price in an active market, such securities are reflected as Level 2 in the fair value hierarchy. |
| • | | Listed derivatives, such as futures or option contracts, which are actively traded on a national securities exchange, are stated at the last reported sale or settlement price on the day of valuation and are categorized as Level 1 in the fair value hierarchy. |
| • | | Centrally-cleared swaps and over-the-counter financial derivatives, such as foreign currency contracts, options contracts, or swap agreements derive their value from underlying asset prices, indices, reference rates, and other inputs or a combination of these factors. These derivatives are normally valued on the basis of quotes obtained from brokers and dealers or pricing services. Depending on the product and the terms of the transaction, the value of the derivatives can be estimated using a series of techniques, including simulation pricing models. The pricing models use inputs that are observed from actively quoted markets such as issuer details, indices, spreads, interest rates, curves, dividends and exchange rates. Financial derivatives that use similar valuation techniques and inputs as described above are categorized as Level 2 in the fair value hierarchy. |
The following is a description of the valuation techniques and significant inputs used in determining the value the Portfolios’ investments classified as Level 3 in the fair value hierarchy:
| • | | Securities and other assets for which market quotes are not readily available are valued at fair market value as determined in good faith in accordance with procedures adopted by the Series Fund’s Board of Directors (“Board”). Market quotes are considered not readily available in circumstances where there is an absence of current or reliable market-based data (e.g. trade information or broker quotes). The factors considered in reaching these values at June 30, 2020 included, but were not limited to, broker quotes, analysis of the likely outcome of pending litigation, liquidity, prepayment speed, duration and recoverability. |
200
Notes to Financial Statements (unaudited)
A table summarizing each Portfolio’s investments under this hierarchy is included following each Portfolio’s Schedule of Investments. Transfers between investment levels may occur as markets fluctuate and/or the availability of data used in investments’ valuation changes. For fair valuations using significant unobservable inputs, U.S. GAAP requires a reconciliation of the beginning to ending balances for reported fair values that presents changes attributable to total realized and unrealized gains or losses, purchases and sales, and transfers in or out of the Level 3 category during the period. Additionally, U.S GAAP requires quantitative information regarding the significant unobservable inputs used in the determination of fair value of assets categorized as Level 3 in the fair value hierarchy. In accordance with the requirements, a Level 3 reconciliation and details of significant unobservable inputs have been included in the notes to the Schedule of Investments for Portfolios that have a material amount of Level 3 investments. As of June 30, 2020, there were no Portfolios that owned a material amount of Level 3 securities.
The Series Fund has adopted policies and procedures which govern the pricing of Portfolio securities. The Board has delegated the day-to-day responsibility for pricing Portfolio securities and other investments to Mason Street Advisors, LLC (“MSA”), the Portfolios’ investment adviser, Northwestern Mutual in its capacity as fund administrator, and State Street Bank and Trust Company in its capacity as fund accountant, subject to the oversight of a Pricing Committee appointed by the Board and comprised of representatives of MSA, Northwestern Mutual and Series Fund officers. The Pricing Committee is charged with the primary and day-to-day operational responsibility for executing the valuation process. The Pricing Committee has been delegated the authority to approve the override of any prices as permitted under the pricing policy and procedures approved by the Board and any variances from these pricing procedures when appropriate. All such actions are subject to further review and approval by the Board at its next regular meeting.
NOTE 4. SECURITIES AND OTHER INVESTMENTS
A. Delayed Delivery Transactions and When-Issued Securities — Certain Portfolios may engage in securities transactions on a when-issued or delayed delivery basis. In these transactions, the securities’ prices and yields are fixed on the date of the commitment, with payment and delivery scheduled for a future date. During this period, the securities are subject to market fluctuations. When delayed delivery purchases are outstanding, a Portfolio will earmark liquid assets on its records in amounts sufficient to meet the purchase price. A Portfolio may dispose of or renegotiate a delayed delivery transaction, which may result in a capital gain or loss.
B. Repurchase Agreements — Certain Portfolios may engage in repurchase transactions. Under the terms of a typical repurchase agreement, a Portfolio takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and a Portfolio to resell, the obligation at an agreed upon price and time. The underlying securities for all repurchase agreements are held in safekeeping at the Portfolio’s custodian or designated sub-custodians under tri-party repurchase agreements. The market value of the collateral must be equal to or exceed at all times the total amount of the repurchase obligations, including interest. Securities purchased under repurchase agreements are reflected as an asset on the Statements of Assets and Liabilities. Generally, in the event of counterparty default, a Portfolio has the right to use the collateral to offset losses incurred. If the counterparty should default, a Portfolio will seek to sell the securities which it holds as collateral. This could involve procedural costs or delays in addition to a loss on the securities if their value should fall below their repurchase price.
C. Restricted Securities — Certain Portfolios may invest in securities that are subject to legal or contractual restrictions on resale. These securities may be sold privately, but are required to be registered or exempted from registration before being sold to the public. Disposal of these securities may involve time-consuming negotiations and expense, and prompt sale at an acceptable price may be difficult.
D. Foreign Currency Transactions — Certain Portfolios may have securities and other assets and liabilities denominated in foreign currencies which are translated into U.S. dollar amounts on the date of valuation. Purchases and sales of securities and income items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. When the Portfolios purchase or sell a foreign security they may enter into a foreign currency exchange contract to minimize exchange rate risk from the trade date to the settlement date of such transaction. Such foreign currency exchange contracts are marked to market daily.
The Portfolios do not separately report the results of operations due to fluctuations in foreign exchange rates on investments from the changes arising from changes in market prices of securities held. Such fluctuations are included with the net realized or unrealized gain or loss from investments.
201
Notes to Financial Statements (unaudited)
Net realized foreign exchange gains or losses arise from sales of foreign currencies, currency gains or losses realized between the trade date and the settlement date on security transactions, and the differences between the amounts of income and foreign withholding taxes recorded on the Portfolios’ books and the U.S. dollar equivalent of the amounts actually received or paid.
E. Mortgage Backed and Asset Backed Securities — Certain Portfolios may invest in mortgage backed securities, including collateralized mortgage obligations, and asset backed securities. Mortgage backed securities are interests in pools of residential or commercial mortgage loans and asset backed securities are interests in pools of other assets, including various types of loans and credit card receivables. These securities provide a monthly payment, consisting of both a principal and interest component. Interest payments may be based on either fixed rates or adjustable rates. Receipt of principal payment reduces the outstanding par amount of the security and may generate realized gains or losses. Yields on mortgage backed securities are affected by interest and prepayment rates, which, in turn, are influenced by a variety of economic, geographical, social and other factors. Maturities on mortgage backed securities represent stated maturity dates. Actual maturity dates may differ based on prepayment rates. Unlike mortgage backed securities issued or guaranteed by the U.S. government or one of its sponsored entities, mortgage backed securities and asset backed securities issued by private issuers do not have a government or government sponsored entity guarantee. These issuers may provide credit enhancements through external entities such as financial institutions or through the structuring of the transaction itself. There is no guarantee that credit enhancements, if any, will be sufficient to prevent losses.
F. Inflation-Indexed Bonds — Certain Portfolios may invest in inflation-indexed bonds. Inflation-indexed bonds are fixed income securities whose principal value is periodically adjusted to the rate of inflation. The interest rate on these bonds is generally fixed at issuance at a rate lower than typical bonds. Over the life of an inflation-indexed bond, interest will be paid based on a principal value, which is adjusted for inflation. Any increase in the principal amount of an inflation-indexed bond will be included as interest income in the applicable Portfolio’s Statement of Operations even though investors do not receive their principal until maturity.
G. Short Sales — Certain Portfolios may enter into short sale transactions. A short sale is a transaction in which a Portfolio sells a security it does not own in anticipation of a decline in the market price of the security. Securities sold in short sale transactions and the interest payable on such securities, if any, are reflected as a liability on the Statements of Assets and Liabilities. A Portfolio is obligated to deliver the security at the market price at the time the short position is closed. The risk of loss on a short sale transaction is theoretically unlimited, because there is no limit to the cost of replacing the security sold short, whereas losses from purchase transactions cannot exceed the total amount invested.
H. Financing Transactions — Certain Portfolios may enter into financing transactions. In a financing transaction, the Portfolio transfers a security to a counterparty with a simultaneous agreement to repurchase the same security at an agreed upon price and future settlement date. For U.S. GAAP purposes, a financing transaction is accounted for as a secured borrowing and not as a purchase or sale. During the term of the borrowing, the Portfolio is entitled to the interest on the security. The difference between the sale price and repurchase price is included in net investment income with the cost of the secured borrowing transaction being recorded in interest expense over the term of the borrowing. The Portfolio will benefit from the transaction if the income earned on the investment purchased with the cash received in the financing transaction exceeds the interest expense incurred by the Portfolio. If the interest expense exceeds the income earned, the Portfolio’s net investment income and dividends to shareholders may be adversely impacted. Financing transactions involve the risk that the market value of the securities that the Portfolio is required to repurchase may decline below the agreed upon repurchase price of those securities. For the period ended June 30, 2020, the Long-Term U.S. Government Bond Portfolio entered into financing transactions utilizing various U.S. Treasury bonds.
I. Loan Participation and Assignments — Certain Portfolios may invest in direct debt instruments which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Portfolios’ investments in a loan may be in the form of either actual participation in loans or assignments of all or part of the loans from third parties. A loan is often administered by a bank or other financial institution that acts as an agent for all holders. The agent administers the terms of the loan which are specified in the loan agreement. The Portfolios may invest in multiple series or
202
Notes to Financial Statements (unaudited)
tranches of a loan, each of which can have different terms and associated risks. The Portfolios generally do not have a right to enforce compliance with the terms of the loan agreement and as a result, the Portfolios may be subject to the credit risk of the borrower and lender that is selling the loan agreement. When the Portfolios purchase assignments from lenders they acquire direct rights against the borrower of the loan. The Portfolios may also enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments can include lines of credit, which may require the Portfolios to grant additional cash to the borrower upon demand from the borrower. These unfunded loan commitments are in fact a future obligation in full, although a percentage of the loan amount may not be utilized by the borrower. When investing in a loan, the Portfolios have the right to receive principal, interest and any fees from the lender selling the loan agreement and only when the payments are received by the lender from the borrower. There may also be a commitment fee due to the Portfolios based on the unused portion of the line of credit of the floating rate loan. In certain cases, the Portfolios may be entitled to a penalty fee if there was a prepayment of a floating rate loan by the borrower. Fees that are earned or paid will be reflected as interest income or interest expense on the Statements of Operations. As of June 30, 2020, there were no unfunded loan commitments outstanding.
J. Reverse Repurchase Agreements — Certain Portfolios may enter into reverse repurchase agreements. In a reverse repurchase agreement, a Portfolio delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. The Portfolio is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered plus accrued interest payments to be made by the Portfolio to counterparties are reflected as a liability on the Statements of Assets and Liabilities. Interest payments made by a Portfolio to counterparties are recorded as a component of interest expense on the Statements of Operations. In periods of increased demand for the security, a Portfolio may receive a fee for use of the security by the counterparty, which may result in interest income to the Portfolio. When effecting reverse repurchase transactions, the Portfolio will hold securities of a dollar amount equal in value to the securities subject to the reverse repurchase agreement in a segregated account.
NOTE 5. DERIVATIVE INSTRUMENTS
The Portfolios may use derivative instruments for various purposes, including as a cash management strategy, to earn income and enhance returns, to increase or decrease exposure to a particular market, to manage or adjust the risk profile of the Portfolio, to hedge exposure to a foreign currency, or as an alternative to direct investments. Because the Portfolios are required to account for derivative instruments at fair value and recognize changes in fair value through the Statements of Operations, the Portfolios’ derivatives do not qualify for hedge accounting treatment.
Certain Portfolios segregate cash to cover margin requirements for derivative positions. These amounts are denoted as “Cash Collateral for Derivative Positions” on the Statements of Assets and Liabilities.
A. Futures Contracts — Certain Portfolios invest in futures contracts as an alternative to investing in individual securities and could be exposed to market risk due to changes in the value of the underlying securities or due to an illiquid secondary market. Futures contracts are marked to market daily based upon quoted settlement prices. The Portfolios receive from or pay to brokers an amount of cash equal to the daily fluctuation in the value of the contracts. Such receipts or payments, known as the “variation margin,” are recorded by the Portfolios as unrealized gains or losses. When a contract is closed, the Portfolios record a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed.
B. Forward Foreign Currency Contracts — The Portfolios may enter into forward foreign currency contracts to hedge against exchange rate risk arising from investments in securities denominated in foreign currencies or as part of an investment strategy. Contracts are valued at the contractual forward rate and are marked to market daily, with the change in market value recorded as an unrealized gain or loss. When the contracts are closed, a realized gain or loss is recorded. Risks may arise from changes in market value of the underlying instruments and from the possible inability of counterparties to meet the terms of their contracts.
C. Options — Certain Portfolios may write call and put options on futures, swaps, securities or currencies they own or in which they may invest. Writing put options tends to increase a Portfolio’s exposure to the underlying instrument. Writing
203
Notes to Financial Statements (unaudited)
call options tends to decrease a Portfolio’s exposure to the underlying instrument. The Portfolio receives a premium on the sale of a call option but gives up the opportunity to profit from any increase in the value of the security above the exercise price of the option. When a Portfolio writes a put option, it is exposed to a decline in the price of the underlying security. When a Portfolio writes a call or put option, an amount equal to the premium received is recorded as a liability and subsequently marked to market to reflect the current value of the option written. These liabilities are reflected as written options outstanding in the Statements of Assets and Liabilities. Payments received or made, if any, from writing options with premiums to be determined on a future date are reflected as such on the Statements of Assets and Liabilities. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or closed are added to the proceeds or offset against amounts paid on the underlying future, swap, security or currency transaction to determine the realized gain or loss. A Portfolio as a writer of an option has no control over whether the underlying future, swap, security or currency may be sold (called) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the future, swap, security or currency underlying the written option. There is a risk a Portfolio may not be able to enter into a closing transaction because of an illiquid market.
Certain Portfolios may also purchase call and put options on futures, swaps, securities or currencies they own or in which they may invest. Purchasing call options tends to increase a Portfolio’s exposure to the underlying instrument. Purchasing put options tends to decrease a Portfolio’s exposure to the underlying instrument. The Portfolio pays a premium on the purchase of a put option but receives the opportunity to profit from any increase in the value of the security above the exercise price of the option. When a Portfolio purchases a call option, it is exposed to a decline in the price of the underlying security. Premiums paid are reflected in the Statements of Assets and Liabilities as an investment and are subsequently marked to market to reflect the current value of the option. Premiums paid from purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amount paid or offset against the proceeds on the underlying future, swap, security or currency transaction to determine realized gain or loss. The risk associated with a Portfolio purchasing call or put options is limited to the premium paid.
D. Swap Agreements — The Portfolios may enter into swap agreements on interest rate, total return and credit default to manage their exposure to interest rates, foreign currencies, investment style risk and credit risk or as an alternative to direct investing. In connection with these agreements, securities may be identified as collateral in accordance with the terms of the respective swap agreements. Swap agreements are privately negotiated in the over-the-counter market (“OTC swaps”) and may be executed in a multilateral or other trade facility platform, such as a registered commodities exchange (“centrally cleared swaps”).
Swaps are marked to market daily based upon quotations from market makers or values from third party vendors, which may include a registered commodities exchange, and the change in value, if any, is recorded as unrealized gain or loss in the Statements of Operations. Daily changes in the valuation of centrally cleared swaps, if any, are recorded as a receivable or payable for the change in value as appropriate (“variation margin”) on the Statements of Assets and Liabilities. OTC swap payments received or made at the beginning of the measurement period of the swap are reflected on the Statements of Assets and Liabilities. Upfront payments are amortized to realized gain or loss. Upon termination of the swap, unamortized upfront payments are recorded as realized gain or loss in the Statements of Operations. A liquidation payment received or made at the termination of the swap is recorded as realized gain or loss in the Statements of Operations. Net periodic payments received by the Portfolios are included as part of realized gain (loss) on the Statements of Operations. Entering into these agreements involves, to varying degrees, elements of credit and market risk in excess of the amounts recognized on the Statements of Assets and Liabilities. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform and that there may be unfavorable changes in interest rates.
Interest Rate Swaps — Interest rate swap agreements involve the exchange by a Portfolio with another party to pay or receive a set of cash flows, e.g., an exchange of floating rate payments for fixed rate payments based on a notional amount of principal.
Total Return Swaps — Total return swap agreements involve commitments to pay or receive a financing rate in exchange for the total return of an underlying reference entity, both based on notional amounts. To the extent the total return of the security or index underlying the transaction exceeds or falls short of the offsetting interest rate obligation, a Portfolio will receive a payment from or make a payment to the counterparty.
204
Notes to Financial Statements (unaudited)
Credit Default Swaps — Credit default swap agreements involve one party making a series of payments to another party in exchange for the right to receive a cash payment equal to the notional value of the swap in the event of a default by a third party, typically corporate issues or sovereign issues of an emerging market country. A Portfolio may use credit default swaps to provide a measure of protection against defaults of the issuers where the Portfolio owns or has exposure to the corporate or sovereign issue or to take an active long or short position on the likelihood of a particular issuer’s default.
As a seller of protection, the Portfolio generally receives an upfront payment and/or a fixed rate of income throughout the term of the swap provided that there is no credit event. As the seller, the Portfolio adds leverage to its investments because the Portfolio has investment exposure on the notional amount of the swap. As a buyer of protection, the Portfolio generally makes an upfront payment or pays a fixed rate of interest throughout the term of the swap provided that there is no credit event. The Portfolio generally receives an amount up to the notional value of the swap if a credit event occurs.
Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on corporate issues or sovereign issues of an emerging market country serve as an indicator of the current status of the payment/performance risk and represent the likelihood of a credit event occurring. The implied credit spread of a particular referenced entity reflects the cost of selling protection and may include upfront payments required to be made to enter into the agreement. For credit default swap agreements on credit indices, the quoted market prices and resulting values serve as the indicator of the current status of the payment/performance risk. Wider credit spreads and increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and indicate a greater likelihood a credit event could occur as defined under the terms of the agreement. Open credit default swaps on corporate or sovereign issues and credit indices are disclosed in the Schedules of Investments.
If the Portfolio is a seller of protection and a credit event occurs, the Portfolio will either pay to the buyer of the protection an amount equal to the notional value of the swap and may take delivery of the obligation or pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation. The maximum potential amount of future payments (undiscounted) that a Portfolio as a seller of protection could be required to make under a credit default swap agreement would be equal to the notional amount of the agreement. Notional amounts and fair market value of all credit default swap agreements outstanding for each Portfolio are disclosed in the Schedules of Investments. These maximum potential amounts would be partially offset by any recovery values of the referenced obligations, upfront payments received upon entering into the agreement, or net amounts received by the Portfolio from the settlement of credit default swap agreements purchasing protection for the same referenced obligation.
E. Derivative Disclosures — Derivative positions held by the Portfolios by contract type and primary risk exposure, including location on the Statement of Assets and Liabilities and value as of June 30, 2020, are (amounts in thousands):
| | | | | | | | | | | | |
| | Asset Derivatives | | | Liability Derivatives | |
Portfolio | | Statement of Assets and Liabilities Location | | Value | | | Statement of Assets and Liabilities Location | | Value | |
Index 500 Stock Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Variation Margin | | $ | 230 | | | Payables – Variation Margin | | $ | - | |
Large Company Value Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency | | | 45 | | | Payables – Foreign Currency | | | - | |
Equity Income Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Variation Margin | | | 72 | | | Payables – Variation Margin | | | - | |
Index 400 Stock Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Variation Margin | | | 297 | | | Payables – Variation Margin | | | - | |
205
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | |
| | Asset Derivatives | | | Liability Derivatives | |
Portfolio | | Statement of Assets and Liabilities Location | | Value | | | Statement of Assets and Liabilities Location | | Value | |
Mid Cap Value Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency | | $ | 158 | | | Payables – Foreign Currency | | $ | 5 | |
Index 600 Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Outstanding Swap Contracts, at Value | | | 265 | | | Payables – Outstanding Swap Contracts, at Value | | | - | |
International Equity Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency | | | - | | | Payables – Foreign Currency | | | 37 | |
Emerging Markets Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency | | | - | | | Payables – Foreign Currency | | | 8 | |
Short-Term Bond Portfolio | | | | | | | | | | | | |
Interest rate contracts | | Receivables – Variation Margin | | | 20 | | | Payables – Variation Margin | | | - | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | |
Interest rate contracts | | Receivables – Variation Margin | | | 113 | | | Payables – Variation Margin | | | 1 | |
Inflation Protection Portfolio | | | | | | | | | | | | |
Foreign exchange contracts | | Receivables – Foreign Currency | | | 259 | | | Payables – Foreign Currency | | | - | |
Inflation contracts | | Receivables – Variation Margin | | | 73 | | | Payables – Variation Margin | | | - | |
Inflation contracts | | Receivables – Outstanding Swap Contracts, at Value | | | - | | | Payables – Outstanding Swap Contracts, at Value | | | 7,530 | |
Multi-Sector Bond Portfolio | | | | | | | | | | | | |
Credit contracts | | Receivables – Outstanding Swap Contracts, at Value | | | 14 | | | Payables – Outstanding Swap Contracts, at Value | | | 615 | |
Credit contracts | | Receivables – Variation Margin | | | 1,628 | | | Payables – Variation Margin | | | 8 | |
Foreign exchange contracts | | Receivables – Foreign Currency | | | 508 | | | Payables – Foreign Currency | | | 2,020 | |
Interest rate contracts | | Receivables – Variation Margin | | | 40 | | | Payables – Variation Margin | | | 390 | |
Balanced Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Variation Margin | | | 155 | | | Payables – Variation Margin | | | - | |
Asset Portfolio | | | | | | | | | | | | |
Equity contracts | | Receivables – Variation Margin | | | 6 | | | Payables – Variation Margin | | | - | |
Realized gains and losses on derivative instruments, by contract type and primary risk exposure, for the period ended June 30, 2020 are (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Realized Gain (Loss) on Derivatives Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | $ | – | | | $ | (2,507 | ) | | $ | – | | | $ | – | | | $ | (2,507 | ) |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (43 | ) | | | – | | | | (43 | ) |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 1 | | | | – | | | | 1 | |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 10 | | | | – | | | | – | | | | 10 | |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 1,287 | | | | – | | | | 1,287 | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | – | | | | – | | | | (2,019 | ) | | | (2,019 | ) |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (4 | ) | | | – | | | | (4 | ) |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (11 | ) | | | – | | | | (11 | ) |
206
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Realized Gain (Loss) on Derivatives Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
International Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | $ | – | | | $ | – | | | $ | (460 | ) | | $ | – | | | $ | (460 | ) |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (317 | ) | | | – | | | | (317 | ) |
Short-Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | 79 | | | | 79 | |
Interest rate contracts | | | – | | | | 880 | | | | – | | | | – | | | | 880 | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | 10 | | | | (3,725 | ) | | | – | | | | (44 | ) | | | (3,759 | ) |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | (830 | ) | | | (830 | ) |
Foreign currency exchange contracts | | | – | | | | – | | | | (332 | ) | | | – | | | | (332 | ) |
Inflation contracts | | | – | | | | – | | | | – | | | | (772 | ) | | | (772 | ) |
Interest rate contracts | | | – | | | | 82 | | | | – | | | | – | | | | 82 | |
Multi-Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | (12,644 | ) | | | (12,644 | ) |
Foreign currency exchange contracts | | | – | | | | – | | | | 3,776 | | | | – | | | | 3,776 | |
Interest rate contracts | | | 222 | | | | 11,799 | | | | – | | | | (407 | ) | | | 11,614 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 5,099 | | | | – | | | | – | | | | 5,099 | |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 188 | | | | – | | | | – | | | | 188 | |
Change in unrealized appreciation and depreciation on derivative instruments, by contract type and primary risk exposure for the period ended June 30, 2020 are (amounts in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Change in Unrealized Appreciation (Depreciation) on Derivative Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | $ | – | | | $ | (500 | ) | | $ | – | | | $ | – | | | $ | (500 | ) |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 85 | | | | – | | | | 85 | |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 120 | | | | – | | | | – | | | | 120 | |
Foreign currency exchange contracts | | | – | | | | – | | | | (2 | ) | | | – | | | | (2 | ) |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | (166 | ) | | | – | | | | – | | | | (166 | ) |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 361 | | | | – | | | | 361 | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity Contracts | | | – | | | | – | | | | – | | | | (231 | ) | | | (231 | ) |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 30 | | | | – | | | | 30 | |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 43 | | | | – | | | | 43 | |
International Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (33 | ) | | | – | | | | (33 | ) |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | (37 | ) | | | – | | | | (37 | ) |
Short-Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | – | | | | (46 | ) | | | – | | | | – | | | | (46 | ) |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | (7 | ) | | | (389 | ) | | | – | | | | (1,961 | ) | | | (2,357 | ) |
207
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Change in Unrealized Appreciation (Depreciation) on Derivative Instruments | |
Portfolio | | Options Written | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Total | |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | $ | – | | | $ | – | | | $ | 297 | | | $ | – | | | $ | 297 | |
Interest rate contracts | | | – | | | | 11 | | | | – | | | | – | | | | 11 | |
Inflation contracts | | | – | | | | – | | | | – | | | | (6,111 | ) | | | (6,111 | ) |
Multi-Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | (4,060 | ) | | | (4,060 | ) |
Foreign currency exchange contracts | | | – | | | | – | | | | 1,190 | | | | – | | | | 1,190 | |
Interest rate contracts | | | (43 | ) | | | 2,974 | | | | – | | | | (2,404 | ) | | | 527 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | (102 | ) | | | – | | | | – | | | | (102 | ) |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | (5 | ) | | | – | | | | – | | | | (5 | ) |
Volumes on derivative instruments by contract type and primary risk exposure, for the period ended June 30, 2020 are:
| | | | | | | | | | | | | | | | | | | | |
| | Volume of Derivative Instruments Held | |
| | Average Number of Contracts | | | Average Notional (Amounts in Thousands) | |
Portfolio | | Exchange Traded Options | | | Futures | | | Forward Currency Contracts | | | Swaps | | | Over the Counter Options | |
Index 500 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 145 | | | | – | | | | – | | | | – | |
Large Company Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 14,013 | | | | – | | | | – | |
Equity Income Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 6 | | | | | | | | – | | | | – | |
Index 400 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 113 | | | | – | | | | – | | | | – | |
Mid Cap Value Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 48,426 | | | | – | | | | – | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | – | | | | – | | | | 9 | | | | – | |
International Growth Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 426 | | | | – | | | | – | |
Research International Core Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 5 | | | | – | | | | – | |
International Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 43 | | | | – | | | | – | |
Emerging Markets Equity Portfolio | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | 3 | | | | – | | | | – | |
Short-Term Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | – | | | | 573 | | | | – | |
Interest rate contracts | | | – | | | | 427 | | | | – | | | | – | | | | – | |
Long-Term U.S. Government Bond Portfolio | | | | | | | | | | | | | | | | | | | | |
Interest rate contracts | | | – | | | | 239 | | | | – | | | | 10,977 | | | | – | |
208
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Volume of Derivative Instruments Held | |
| | Average Number of Contracts | | | | | | Average Notional (Amounts in Thousands) | |
Portfolio | | Exchange Traded Options | | | Futures | | | | | | Forward Currency Contracts | | | Swaps | | | Over the Counter Options | |
Inflation Protection Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 16,528 | | | | – | | | | – | |
Credit contracts | | | – | | | | – | | | | | | | | – | | | | 4,933 | | | | – | |
Interest rate contracts | | | – | | | | 37 | | | | | | | | – | | | | – | | | | – | |
Inflation contracts | | | – | | | | – | | | | | | | | – | | | | 149,017 | | | | – | |
Multi-Sector Bond Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Credit contracts | | | – | | | | – | | | | | | | | – | | | | 249,059 | | | | – | |
Foreign currency exchange contracts | | | – | | | | – | | | | | | | | 517,006 | | | | – | | | | – | |
Interest rate contracts | | | 42 | | | | 933 | | | | | | | | – | | | | 79,681 | | | | 15,067 | |
Balanced Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 198 | | | | | | | | – | | | | – | | | | – | |
Asset Allocation Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Equity contracts | | | – | | | | 16 | | | | | | | | – | | | | – | | | | – | |
NOTE 6. PORTFOLIO RISK
In the normal course of business, the Portfolios trade financial instruments and enter into financial transactions where risk of potential loss exists. Security values fluctuate (market risk) and may decline due to factors affecting securities markets in general, particular industries represented in the securities markets or conditions specifically related to a particular company. Failure of the other party to a transaction to perform (credit risk), for example by not making principal and interest payments when due, reduces the value of the issuer’s debt and could reduce the Portfolios’ income. Similar to credit risk, the Portfolios may be exposed to counterparty risk, or the risk that an institution or other entity with which the Portfolios have unsettled or open transactions will fail to make required payments or otherwise comply with the terms of the instrument, transaction or contract. The potential loss could exceed the value of the financial assets recorded in the financial statements. Some of the Portfolios’ investments may be illiquid and the Portfolios may not be able to vary the portfolio investments in response to changes in economic and other conditions. If a Portfolio is required to liquidate all or a portion of its investments quickly, the Portfolio may realize significantly less than the value at which it previously recorded those investments.
Master Netting Arrangements
The Portfolios are subject to various Master Agreements that govern the terms of certain transactions. Master Repurchase Agreements and Global Master Repurchase Agreements are in place that governs repurchase, reverse repurchase, and sale-buyback financing transactions. Master Securities Forward Transaction Agreements are in place that govern the settlement of certain forward settling transactions including to-be-announced securities, delayed-delivery or sale-buyback financing transactions. Customer Account Agreements and related addenda are in place that govern certain cleared derivative transactions including futures and cleared OTC derivatives. International Swaps and Derivatives Association, Inc. Master Agreements and Credit Support Annexes (“ISDA agreements”) are in place that governs certain OTC financial derivative transactions. ISDA agreements maintain provisions for general obligations, representations, agreements, collateral and events of default or termination. Events of termination include conditions that may entitle counterparties to elect to terminate early and cause settlement of all outstanding transactions under the applicable ISDA agreement. The terms of Master Agreements may reduce counterparty risk with respect to transactions governed by the Master Agreement under certain circumstances. Certain Portfolios have agreements with counterparties that contain provisions, or contingency features, that allow net settlement in the event of contract termination and permit termination by either party prior to maturity upon the occurrence of certain stated events, such as failure to pay or bankruptcy. In addition, certain agreements specify other events, the occurrence of which would allow one of the parties to terminate. For example, a downgrade in credit rating of a counterparty would allow the fund to terminate while a decline in the Portfolio’s net assets of more than a certain percentage would allow the counterparty to terminate. In such a situation, the counterparty involved would have the option to waive the triggering event or liquidate the affected positions pursuant to the terms of the related agreement. The aggregate amount of derivatives in a liability position is disclosed in Note 5.
209
Notes to Financial Statements (unaudited)
Offsetting Assets and Liabilities
Certain Portfolios are parties to enforceable master netting or similar agreements which provide for the right of offset under certain circumstances. The Portfolios have made an accounting policy election not to offset qualifying financial and derivative instruments on the Statements of Assets and Liabilities. As such, all financial and derivative instruments are presented on a gross basis on the Statements of Assets and Liabilities. The impacts of netting arrangements that provide the right to offset are detailed below (amounts in thousands). The net amount represents the net receivable or payable that would be due from or to the counterparty in the event of default. Exposure from borrowings and other financing transactions such as repurchase agreements and certain forward settling transactions can only be netted across transactions governed under the same Master Agreement with the same legal entity. For certain Portfolios, derivative amounts do not reconcile to the Statements of Assets and Liabilities due to the Statements of Assets and Liabilities including derivatives that are not covered under master netting or similar agreements. The amount of collateral, for the period ended June 30, 2020, has been limited such that the net amount cannot be less than zero.
The following is a summary by counterparty of the market value of OTC financial derivative instruments and collateral as of period end:
Large Company Value Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Morgan Stanley Capital Services, Inc. | | $ | 45 | | | $ | - | | | $ | 45 | | | $ | - | | | $ | - | | | $ | - | | | $ | 45 | | | $ | - | | | $ | 45 | |
Total | | $ | 45 | | | $ | - | | | $ | 45 | | | $ | - | | | $ | - | | | $ | - | | | $ | 45 | | | $ | - | | | $ | 45 | |
|
Mid Cap Value Portfolio | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Goldman Sachs International | | $ | 13 | | | $ | - | | | $ | 13 | | | $ | - | | | $ | - | | | $ | - | | | $ | 13 | | | $ | - | | | $ | 13 | |
Morgan Stanley Capital Services, Inc. | | | 145 | | | | - | | | | 145 | | | | (5 | ) | | | - | | | | (5 | ) | | | 140 | | | | - | | | | 140 | |
Total | | $ | 158 | | | $ | - | | | $ | 158 | | | $ | (5 | ) | | $ | - | | | $ | (5) | | | $ | 153 | | | $ | - | | | $ | 153 | |
| | | | | | | | | |
Index 600 Stock Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Morgan Stanley Capital Services, Inc. | | $ | - | | | $ | 265 | | | $ | 265 | | | $ | - | | | $ | - | | | $ | - | | | $ | 265 | | | $ | - | | | $ | 265 | |
Total | | $ | - | | | $ | 265 | | | $ | 265 | | | $ | - | | | $ | - | | | $ | - | | | $ | 265 | | | $ | - | | | $ | 265 | |
210
Notes to Financial Statements (unaudited)
Inflation Protection Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Bank of America NA | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | (2,362 | ) | | $ | (2,362 | ) | | $ | (2,362 | ) | | $ | 2,202 | | | $ | (160 | ) |
Barclays Bank PLC | | | - | | | | - | | | | - | | | | - | | | | (3,657 | ) | | | (3,657 | ) | | | (3,657 | ) | | | - | | | | (3,657 | ) |
Goldman Sachs International | | | - | | | | - | | | | - | | | | - | | | | (1,511 | ) | | | (1,511 | ) | | | (1,511 | ) | | | - | | | | (1,511 | ) |
Morgan Stanley Capital Services, Inc. | | | 259 | | | | - | | | | 259 | | | | - | | | | - | | | | - | | | | 259 | | | | - | | | | 259 | |
Total | | $ | 259 | | | $ | - | | | $ | 259 | | | $ | - | | | $ | (7,530) | | | $ | (7,530) | | | $ | (7,271) | | | $ | 2,202 | | | $ | (5,069) | |
Multi-Sector Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivative Assets (000’s) | | | Derivative Liabilities (000’s) | | | | | | | | | | |
Counterparty | | Forward Contacts | | | Swaps | | | Total Assets | | | Forward Contacts | | | Written Options | | | Swaps | | | Total Liabilities | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Barclays Bank PLC | | $ | - | | | $ | 14 | | | $ | 14 | | | $ | (19 | ) | | $ | - | | | $ | (93 | ) | | $ | (112 | ) | | $ | (98 | ) | | $ | 59 | | | $ | (39 | ) |
BNP Paribas SA | | | 36 | | | | - | | | | 36 | | | | (1,268 | ) | | | - | | | | (1 | ) | | | (1,269 | ) | | | (1,233 | ) | | | 1,097 | | | | (136 | ) |
Goldman Sachs International | | | 1 | | | | - | | | | 1 | | | | (217 | ) | | | - | | | | (324 | ) | | | (541 | ) | | | (540 | ) | | | 150 | | | | (390 | ) |
HSBC Bank USA NA | | | 460 | | | | - | | | | 460 | | | | (441 | ) | | | - | | | | (71 | ) | | | (512 | ) | | | (52 | ) | | | 52 | | | | - | |
JP Morgan Chase Bank NA | | | 8 | | | | - | | | | 8 | | | | (40 | ) | | | - | | | | (69 | ) | | | (109 | ) | | | (101 | ) | | | 101 | | | | - | |
Morgan Stanley Capital Services, Inc. | | | - | | | | - | | | | - | | | | - | | | | - | | | | (57 | ) | | | (57 | ) | | | (57 | ) | | | 57 | | | | - | |
UBS AG | | | 3 | | | | - | | | | 3 | | | | (35 | ) | | | - | | | | - | | | | (35 | ) | | | (32 | ) | | | 32 | | | | - | |
Total | | $ | 508 | | | $ | 14 | | | $ | 522 | | | $ | (2,020) | | | $ | — | | | $ | (615) | | | $ | (2,635) | | | $ | (2,113) | | | $ | 1,548 | | | $ | (565) | |
The following is a summary by counterparty of the market value of repurchase agreements, financing transactions, collateral and net exposure as of period end:
Government Money Market Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Investment in Repurchase Agreements | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Bank of Montreal | | $ | 15,000 | | | $ | - | | | $ | - | | | $ | 15,000 | | | $ | (15,000 | ) | | $ | - | |
Bank of Nova Scotia | | | 9,000 | | | | - | | | | - | | | | 9,000 | | | | (9,000 | ) | | | - | |
BNP Paribas SA | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | (50,000 | ) | | | - | |
Citigroup Global Markets | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | (25,000 | ) | | | - | |
Goldman Sachs International | | | 20,000 | | | | - | | | | - | | | | 20,000 | | | | (20,000 | ) | | | - | |
Mitsubishi UFJ Securities USA | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | (10,000 | ) | | | - | |
Mizuho Bank | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | (25,000 | ) | | | - | |
Natixis SA | | | 20,000 | | | | - | | | | - | | | | 20,000 | | | | (20,000 | ) | | | - | |
TD Securities USA | | | 55,000 | | | | - | | | | - | | | | 55,000 | | | | (55,000 | ) | | | - | |
Total | | $ | 229,000 | | | $ | - | | | $ | - | | | $ | 229,000 | | | $ | (229,000) | | | $ | - | |
Long-Term US Government Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Payable for Short Sales | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
Goldman Sachs International | | $ | (1,683 | ) | | $ | - | | | $ | (185,021 | ) | | $ | (186,704 | ) | | $ | 186,704 | | | | $ - | |
Morgan Stanley Capital | | | | | | | | | | | | | | | | | | | | | | | | |
Services, Inc. | | | (3,155 | ) | | | - | | | | - | | | | (3,155 | ) | | | - | | | | (3,155 | ) |
Total | | $ | (4,838 | ) | | $ | - | | | $ | (185,021 | ) | | $ | (189,859 | ) | | $ | 186,704 | | | | $ (3,155) | |
The Long-Term US Government Bond Portfolio average amount of borrowings outstanding during the period ended June 30, 2020 was $79,501 (amount in thousands) at a weighted average interest rate of 0.307%. Average borrowings include reverse repurchase agreements and sale-buyback transactions, if held during the period.
211
Notes to Financial Statements (unaudited)
Multi-Sector Bond Portfolio
| | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty | | Investment in Repurchase Agreements | | | Payable for Reverse Repurchase Agreements | | | Payable for Financing Transactions | | | Net Market Value | | | Collateral Pledged/ (Received) | | | Net Exposure | |
JP Morgan Chase Bank NA | | $ | 30,800 | | | $ | - | | | $ | - | | | $ | 30,800 | | | $ | (30,800 | ) | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 30,800 | | | $ | - | | | $ | - | | | $ | 30,800 | | | $ | (30,800) | | | $ | - | |
NOTE 7. INVESTMENT ADVISORY, SUB-ADVISORY, AND COMPLIANCE FEES
The Series Fund and its Portfolios are parties to annually renewable contracts pursuant to which each Portfolio pays a charge for investment management and administrative services to MSA, an affiliate and wholly-owned subsidiary of Northwestern Mutual. Certain Portfolios, listed below, pay at a fixed annual rate based on the average daily net asset values of the Portfolio.
| | | | |
Portfolio | | Fee | |
Index 500 Stock Portfolio | | | 0.20% | |
Index 400 Stock Portfolio | | | 0.25% | |
Mid Cap Value Portfolio | | | 0.85% | |
Small Cap Value Portfolio | | | 0.85% | |
Government Money Market Portfolio | | | 0.30% | |
Select Bond Portfolio | | | 0.30% | |
Balanced Portfolio | | | 0.30% | |
For the other Portfolios, the rate for the investment advisory fee is graded by the asset size of the Portfolio according to the following schedules:
| | | | | | |
Portfolio | | First $50 Million | | Next $50 Million | | Excess Over $100 Million |
Growth Stock Portfolio | | 0.60% | | 0.50% | | 0.40% |
Large Cap Core Stock Portfolio | | 0.60% | | 0.50% | | 0.40% |
Mid Cap Growth Stock Portfolio | | 0.80% | | 0.65% | | 0.50% |
Small Cap Growth Stock Portfolio | | 0.80% | | 0.65% | | 0.50% |
High Yield Bond Portfolio | | 0.60% | | 0.50% | | 0.40% |
| | | |
Portfolio | | First $100 Million | | Next $400 Million | | Excess Over $500 Million |
Focused Appreciation Portfolio | | 0.80% | | 0.75% | | 0.70% |
| | | |
Portfolio | | First $100 Million | | Next $150 Million | | Excess Over $250 Million |
Large Company Value Portfolio | | 0.72% | | 0.67% | | 0.62% |
Domestic Equity Portfolio | | 0.65% | | 0.55% | | 0.50% |
International Growth Portfolio | | 0.75% | | 0.65% | | 0.55% |
Short-Term Bond Portfolio | | 0.35% | | 0.33% | | 0.30% |
Long-Term U.S. Government Bond Portfolio . | | 0.555% | | 0.515% | | 0.495% |
Inflation Protection Portfolio | | 0.58% | | 0.55% | | 0.49% |
Multi-Sector Bond Portfolio | | 0.79% | | 0.78% | | 0.77% |
Asset Allocation Portfolio | | 0.60% | | 0.50% | | 0.40% |
| | | | | | | | |
Portfolio | | First $150 Million | | Next $150 Million | | Next $200 Million | | Excess Over $500 Million |
Large Cap Blend Portfolio | | 0.77% | | 0.70% | | 0.62% | | 0.56% |
Research International Core Portfolio | | 0.88% | | 0.82% | | 0.75% | | 0.68% |
| | | | |
Portfolio | | First $500 Million | | Excess Over $500 Million |
Equity Income Portfolio | | 0.65% | | 0.60% |
212
Notes to Financial Statements (unaudited)
| | | | |
Portfolio | | First $200 Million | | Excess Over $200 Million |
Index 600 Stock Portfolio | | 0.25% | | 0.20% |
| | | | |
Portfolio | | First $50 Million | | Excess Over $50 Million |
International Equity Portfolio | | 0.85% | | 0.65% |
| | | | | | | | |
Portfolio | | First $250 Million | | Next $250 Million | | Next $500 Million | | Excess Over $1.0 Billion |
Emerging Markets Equity Portfolio | | 1.14% | | 1.08% | | 0.96% | | 0.78% |
MSA, which is the manager and investment adviser of the Series Fund, contractually agreed to waive the management fee and absorb certain other operating expenses to the extent necessary so that Total Operating Expenses (excluding taxes, brokerage, other investment-related costs, interest and dividend expenses and charges, acquired fund fees, fees for class actions, other passive securities litigation and anti-trust claim filing services and such non-recurring and extraordinary expenses as they may arise) will not exceed the following amounts:
| | | | | | | | |
Portfolio | | | | | Expiration | |
Focused Appreciation Portfolio | | | 0.90% | | | | April 30, 2021 | |
Large Cap Blend Portfolio | | | 0.85% | | | | April 30, 2021 | |
Large Company Value Portfolio | | | 0.80% | | | | April 30, 2021 | |
Domestic Equity Portfolio | | | 0.75% | | | | April 30, 2021 | |
Equity Income Portfolio | | | 0.75% | | | | April 30, 2021 | |
Mid Cap Value Portfolio | | | 1.00% | | | | April 30, 2021 | |
Index 600 Stock Portfolio | | | 0.35% | | | | April 30, 2021 | |
Small Cap Value Portfolio | | | 1.00% | | | | April 30, 2021 | |
International Growth Portfolio | | | 1.10% | | | | April 30, 2021 | |
Research International Core Portfolio | | | 1.15% | | | | April 30, 2021 | |
Emerging Markets Equity Portfolio | | | 1.50% | | | | April 30, 2021 | |
Short-Term Bond Portfolio | | | 0.45% | | | | April 30, 2021 | |
Long-Term U.S. Government Bond Portfolio | | | 0.65% | | | | April 30, 2021 | |
Inflation Protection Portfolio | | | 0.65% | | | | April 30, 2021 | |
Multi-Sector Bond Portfolio | | | 0.90% | | | | April 30, 2021 | |
Asset Allocation Portfolio | | | 0.75% | | | | April 30, 2021 | |
Growth Stock Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $400 million, 0.38% on the next $500 million, and 0.36% on average net assets in excess of $1 billion. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $900 million, and 0.38% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Focused Appreciation Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.66% on the Portfolio’s first $100 million of average net assets, 0.61% on the next $400 million, 0.60% on the next $500 million, and 0.57% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Large Cap Core Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $400 million, and 0.37% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Large Cap Blend Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.76% on the Portfolio’s first $150 million of average net assets,
213
Notes to Financial Statements (unaudited)
0.69% on the next $150 million, 0.62% on the next $200 million, and 0.56% on average net assets in excess of $500 million. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.74% on the Portfolio’s first $150 million of average net assets, 0.67% on the next $150 million, 0.62% on the next $200 million, and 0.56% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Index 500 Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.20% on the Portfolio’s first $2 billion of average net assets, and 0.18% on average net assets in excess of $2 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Large Company Value Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.70% on the Portfolio’s first $100 million of average net assets, 0.65% on the next $150 million, 0.59% on the next $250 million, and 0.57% on the average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Domestic Equity Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.65% on the Portfolio’s first $100 million of average net assets, 0.55% on the next $150 million, 0.50% on the next $250 million, 0.46% on the next $500 million, and 0.44% on the average net assets in excess of $1 billion. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.65% on the Portfolio’s first $100 million of average net assets, 0.55% on the next $150 million, 0.50% on the next $250 million, 0.45% on the next $500 million, and 0.43% on the average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Equity Income Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.60% on the Portfolio’s first $500 million of average net assets, 0.55% on the next $1 billion, and 0.52% on the average net assets in excess of $1.5 billion. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.58% on the Portfolio’s first $500 million of average net assets, 0.53% on the next $1 billion, and 0.52% on the average net assets in excess of $1.5 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Mid Cap Growth Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.80% on the Portfolio’s first $50 million, 0.65% on the next $50 million, 0.50% on the next $900 million, and 0.49% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Index 400 Stock Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.25% on the Portfolio’s first $500 million and 0.20% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Mid Cap Value Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.79% on the Portfolio’s first $150 million of average net assets, 0.68% on the next $350 million, and 0.65% on the average net assets in excess of $500 million. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.79% on the Portfolio’s first $150 million of average net assets, 0.67% on the next $350 million, and 0.64% on the average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Small Cap Value Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.85% on the Portfolio’s first $500 million of average net assets, and 0.80% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
International Growth Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.75% on the Portfolio’s first $100 million of average net assets, 0.65% on the next $150 million, 0.55% on the next $750 million, and 0.54% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
214
Notes to Financial Statements (unaudited)
Research International Core Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.83% on the Portfolio’s first $150 million of average net assets, 0.77% on the next $150 million, 0.70% on the next $200 million, and 0.63% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
International Equity Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that the management fee was 0.77% on the Portfolio’s first $50 million of average net assets, 0.57% on the next $450 million, 0.54% on the next $500 million, 0.46% on the next $500 million, and 0.40% on the average net assets in excess of $1.5 billion. Effective May 1, 2020, MSA has agreed to waive a portion of its management fee such that the management fee is 0.69% on the Portfolio’s first $50 million of average net assets, 0.54% on the next $450 million, 0.52% on the next $500 million, 0.46% on the next $500 million, and 0.40% on the average net assets in excess of $1.5 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Emerging Markets Equity Portfolio – For the period from January 1, 2020 through April 30, 2020, MSA agreed to waive a portion of its management fee such that its management fee such was 1.00% on the Portfolio’s first $250 million of average net assets, 0.92% on the next $250 million, 0.89% on the next $500 million, and 0.78% on average net assets in excess of $1 billion. For the period from May 1, 2020 through June 30, 2020, MSA agreed to waive a portion of its management fee such that its management fee was 0.98% on the Portfolio’s first $250 million of average net assets, 0.90% on the next $250 million, 0.87% on the next $500 million, and 0.78% on average net assets in excess of $1 billion. See Note 13, for changes in this waiver effective after the date of this report.
Government Money Market Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.30% on the Portfolio’s first $500 million of average net assets, 0.29% on the next $500 million, and 0.28% in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021. In addition, MSA has voluntarily agreed to waive its advisory fee and/or reimburse expenses in excess of the Government Money Market Portfolio’s daily yield so as to maintain a zero or positive yield for the Portfolio. This voluntary waiver is reviewed periodically by MSA in light of market and economic developments and may be revised or discontinued at any time without advance notice.
Short-Term Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.35% on the Portfolio’s first $100 million of average net assets, 0.33% on the next $150 million, 0.30% on the next $250 million, and 0.28% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Select Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.30% on the Portfolio’s first $2 billion of average net assets, and 0.28% on average net assets in excess of $2 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Long-Term U.S. Government Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.555% on the Portfolio’s first $100 million of average net assets, 0.515% on the next $150 million, 0.495% of the next $250 million, and 0.445% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Inflation Protection Portfolio – MSA agreed to waive a portion of its management fee such that the management fee is 0.55% on the Portfolio’s first $100 million of average net assets, 0.50% on the next $150 million, and 0.46% on average net assets in excess of $250 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
High Yield Bond Portfolio – MSA agreed to waive a portion of its management fee such that the management fee is 0.60% on the Portfolio’s first $50 million of average net assets, 0.50% on the next $50 million, 0.40% on the next $900 million, and 0.30% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Multi-Sector Bond Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.74% on the Portfolio’s first $100 million of average net assets, 0.73% on the next $150 million, 0.70% on the next $250 million, and 0.65% on average net assets in excess of $500 million. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
215
Notes to Financial Statements (unaudited)
Balanced Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.05% on all average net assets. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Asset Allocation Portfolio – MSA has agreed to waive a portion of its management fee such that the management fee is 0.05% on all average net assets. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
Waivers are not recoupable in future periods.
With respect to certain Portfolios, MSA has engaged and oversees unaffiliated sub-advisers who manage the day-to-day investment operations of such Portfolios. MSA pays each sub-adviser a fee based on the average daily net assets of each such Portfolio out of its investment management fee.
Compliance fees are paid to Northwestern Mutual, an affiliate of the Series Fund. The compliance fees paid are for the compensation, benefits and expenses of the Chief Compliance Officer and compliance staff. The amounts paid relate only to the Chief Compliance Officer and compliance staffs’ duties and functions performed for the Series Fund.
NOTE 8. FEDERAL INCOME TAX MATTERS
Taxable distributions from net investment income and realized capital gains in the Portfolios may differ from book amounts earned during the period due to differences in the timing of capital gains recognition and due to the reclassification of certain gains or losses between capital and income. The differences between cost amounts for book purposes and tax purposes are primarily due to the tax treatment of deferred losses, passive foreign investment companies, and financing transactions.
It is the policy of the Portfolios to reclassify the net effect of permanent differences between book and taxable income to capital accounts on the Statements of Assets and Liabilities. Permanent differences primarily relate to character differences with respect to income on swaps, foreign currency transactions, foreign bond sales, passive foreign investment companies and paydowns on structured product investments.
A summary of the Portfolios’ capital loss carryovers as of December 31, 2019 is provided below:
| | | | | | | | | | | | |
| | Short- Term Loss Carryover | | | Long- Term Loss Carryover | | | Losses Utilized | |
| | (Amounts in thousands) | |
Mid Cap Value Portfolio | | $ | – | | | $ | 972 | | | $ | – | |
International Equity Portfolio | | | 8,477 | | | | 32,052 | | | | – | |
Emerging Markets Equity Portfolio | | | – | | | | 25,681 | | | | 2,106 | |
Short-Term Bond Portfolio | | | 589 | | | | 1,582 | | | | 915 | |
Select Bond Portfolio | | | – | | | | – | | | | 94,989 | |
Long-Term U.S. Government Bond Portfolio | | | – | | | | – | | | | 3,437 | |
Inflation Protection Portfolio | | | – | | | | 3,162 | | | | – | |
High Yield Bond Portfolio | | | – | | | | 2,799 | | | | 591 | |
Multi-Sector Bond Portfolio | | | – | | | | – | | | | 19,803 | |
Capital losses are carried forward indefinitely and retain the character of the original loss. These losses are deferred to the first day of the next fiscal year.
216
Notes to Financial Statements (unaudited)
When applicable, each of the Portfolios made distributions during the year of ordinary income and long-term capital gains. The tax character of distributions paid for the period ended December 31, 2019 was as follows:
| | | | | | | | |
| | 2019 Distributions Paid From: | |
Portfolio | | Ordinary Income | | | Long-term Capital Gain | |
| | (Amounts in thousands) | |
Growth Stock Portfolio | | $ | 6,805 | | | $ | 106,399 | |
Focused Appreciation Portfolio | | | 6,173 | | | | 54,376 | |
Large Cap Core Stock Portfolio | | | 13,646 | | | | 22,424 | |
Large Cap Blend Portfolio | | | 2,532 | | | | 14,864 | |
Index 500 Stock Portfolio | | | 56,663 | | | | 82,720 | |
Large Company Value Portfolio | | | 6,196 | | | | 11,792 | |
Domestic Equity Portfolio | | | 16,003 | | | | 40,576 | |
Equity Income Portfolio | | | 18,939 | | | | 46,492 | |
Mid Cap Growth Stock Portfolio | | | 39,746 | | | | 9,001 | |
Index 400 Stock Portfolio | | | 14,492 | | | | 57,161 | |
Mid Cap Value Portfolio | | | 14,500 | | | | 43,694 | |
Small Cap Growth Stock Portfolio | | | 16,390 | | | | 72,405 | |
Index 600 Stock Portfolio | | | 3,823 | | | | 15,086 | |
Small Cap Value Portfolio | | | 3,918 | | | | 87,580 | |
International Growth Portfolio | | | 9,182 | | | | 2,373 | |
Research International Core Portfolio | | | 11,737 | | | | 18,842 | |
International Equity Portfolio | | | 43,077 | | | | 78,760 | |
Emerging Markets Equity Portfolio | | | 8,489 | | | | — | |
Government Money Market Portfolio | | | 8,386 | | | | — | |
Short-Term Bond Portfolio | | | 6,513 | | | | — | |
Select Bond Portfolio | | | 85,804 | | | | — | |
Long-Term U.S. Government Bond Portfolio | | | 2,528 | | | | — | |
Inflation Protection Portfolio | | | 9,618 | | | | — | |
High Yield Bond Portfolio | | | 45,460 | | | | — | |
Multi-Sector Bond Portfolio | | | 44,581 | | | | — | |
Balanced Portfolio | | | 51,405 | | | | 111,848 | |
Asset Allocation Portfolio | | | 6,129 | | | | 17,044 | |
As of December 31, 2019, the components of distributable earnings on a tax basis were as follows:
| | | | | | | | | | | | | | | | |
Portfolio | | Undistributed Ordinary Income | | | Undistributed Long-Term Gains | | | Accumulated Losses | | | Unrealized Appreciation (Depreciation) | |
| | | | | (Amounts in thousands) | | | | |
Growth Stock Portfolio | | $ | 7,243 | | | $ | 188,737 | | | $ | – | | | $ | 184,589 | |
Focused Appreciation Portfolio | | | 5,853 | | | | 44,520 | | | | – | | | | 391,003 | |
Large Cap Core Stock Portfolio | | | 8,189 | | | | 16,446 | | | | – | | | | 114,568 | |
Large Cap Blend Portfolio | | | 8,282 | | | | 2,310 | | | | – | | | | 44,616 | |
Index 500 Stock Portfolio | | | 67,113 | | | | 72,356 | | | | – | | | | 2,222,388 | |
Large Company Value Portfolio | | | 4,036 | | | | 6,787 | | | | – | | | | 21,952 | |
Domestic Equity Portfolio | | | 17,733 | | | | 40,200 | | | | – | | | | 257,632 | |
Equity Income Portfolio | | | 33,855 | | | | 29,981 | | | | – | | | | 144,403 | |
Mid Cap Growth Stock Portfolio | | | 3,099 | | | | 49,141 | | | | – | | | | 180,508 | |
Index 400 Stock Portfolio | | | 12,712 | | | | 43,558 | | | | – | | | | 237,729 | |
Mid Cap Value Portfolio | | | 9,956 | | | | – | | | | (972 | ) | | | 70,084 | |
Small Cap Growth Stock Portfolio | | | 8,760 | | | | 30,789 | | | | – | | | | 144,830 | |
Index 600 Stock Portfolio | | | 6,045 | | | | 9,975 | | | | – | | | | 39,003 | |
Small Cap Value Portfolio | | | 4,829 | | | | 31,267 | | | | – | | | | 158,419 | |
International Growth Portfolio | | | 13,439 | | | | 3,199 | | | | – | | | | 226,387 | |
Research International Core Portfolio | | | 17,144 | | | | 13,796 | | | | – | | | | 125,249 | |
International Equity Portfolio | | | 56,976 | | | | – | | | | (40,529 | ) | | | 81,178 | |
Emerging Markets Equity Portfolio | | | 18,262 | | | | – | | | | (25,681 | ) | | | 131,460 | |
Government Money Market Portfolio | | | – | | | | – | | | | – | | | | – | |
Short-Term Bond Portfolio | | | 8,186 | | | | – | | | | (2,171 | ) | | | 2,602 | |
Select Bond Portfolio | | | 108,722 | | | | – | | | | – | | | | 40,073 | |
Long-Term U.S. Government Bond Portfolio | | | 9,500 | | | | 2,162 | | | | – | | | | (6,798 | ) |
Inflation Protection Portfolio | | | 7,844 | | | | – | | | | (3,162 | ) | | | 4,994 | |
217
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | |
Portfolio | | Undistributed Ordinary Income | | | Undistributed Long-Term Gains | | | Accumulated Losses | | | Unrealized Appreciation (Depreciation) | |
| | | | | (Amounts in thousands) | | | | |
High Yield Bond Portfolio | | $ | 47,246 | | | $ | – | | | $ | (2,799 | ) | | $ | 9,050 | |
Multi-Sector Bond Portfolio | | | 42,444 | | | | 185 | | | | – | | | | 33,115 | |
Balanced Portfolio | | | 58,431 | | | | 73,855 | | | | – | | | | 162,835 | |
Asset Allocation Portfolio | | | 7,006 | | | | 11,152 | | | | – | | | | 24,893 | |
NOTE 9. VOLUNTARY REIMBURSEMENTS
Northwestern Mutual voluntarily reimburses foreign equity portfolios for the benefit Northwestern Mutual receives from foreign dividend taxes charged against the Portfolios. The amounts reimbursed represent approximately 79% of the foreign dividend taxes withheld attributable to the portion of the Portfolio owned by Northwestern Mutual. Reimbursements are recorded when foreign dividend taxes are accrued.
Voluntary reimbursements for the period ended June 30, 2020 are summarized below (amounts in thousands):
| | | | |
Portfolio | | 2020 Reimbursements |
International Growth Portfolio | | $ | 1,073 | |
International Equity Portfolio | | | 3,031 | |
Research International Core Portfolio | | | 942 | |
Emerging Markets Equity Portfolio | | | 643 | |
NOTE 10. GUARANTEES
In the normal course of business, the Portfolios enter into contracts that contain a variety of representations which provide general indemnifications. The Portfolios’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of material loss to be remote.
NOTE 11. INVESTMENT INCOME AND SECURITIES TRANSACTIONS
For the period ended June 30, 2020, transactions in securities other than short term investments were:
| | | | | | | | | | | | | | | | |
Portfolios | | Non-U.S. Govt. Security Purchases | | | U.S. Govt. Security Purchases | | | Non-U.S. Govt. Security Sales/ Maturities | | | U.S. Govt. Security Sales/ Maturities | |
| | | | | (Amounts in thousands) | |
Growth Stock Portfolio | | $ | 132,859 | | | $ | — | | | $ | 174,372 | | | $ | — | |
Focused Appreciation Portfolio | | | 130,887 | | | | — | | | | 184,576 | | | | — | |
Large Cap Core Stock Portfolio | | | 224,973 | | | | — | | | | 243,247 | | | | — | |
Large Cap Blend Portfolio | | | 32,408 | | | | — | | | | 30,123 | | | | — | |
Index 500 Stock Portfolio | | | 77,108 | | | | — | | | | 58,488 | | | | — | |
Large Company Value Portfolio | | | 83,639 | | | | — | | | | 81,120 | | | | — | |
Domestic Equity Portfolio | | | 132,492 | | | | — | | | | 115,320 | | | | — | |
Equity Income Portfolio | | | 127,419 | | | | — | | | | 129,942 | | | | — | |
Mid Cap Growth Stock Portfolio | | | 257,510 | | | | — | | | | 277,723 | | | | — | |
Index 400 Stock Portfolio | | | 101,740 | | | | — | | | | 84,776 | | | | — | |
Mid Cap Value Portfolio | | | 234,625 | | | | — | | | | 221,825 | | | | — | |
Small Cap Growth Stock Portfolio | | | 209,726 | | | | — | | | | 218,208 | | | | — | |
Index 600 Stock Portfolio | | | 60,429 | | | | — | | | | 40,394 | | | | — | |
Small Cap Value Portfolio | | | 55,077 | | | | — | | | | 57,207 | | | | — | |
International Growth Portfolio | | | 103,608 | | | | — | | | | 108,315 | | | | — | |
Research International Core Portfolio | | | 108,443 | | | | — | | | | 88,638 | | | | — | |
International Equity Portfolio | | | 552,707 | | | | — | | | | 499,458 | | | | — | |
Emerging Markets Equity Portfolio | | | 134,796 | | | | — | | | | 106,773 | | | | — | |
218
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | |
Portfolios | | Non-U.S. Govt. Security Purchases | | | U.S. Govt. Security Purchases | | | Non-U.S. Govt. Security Sales/ Maturities | | | U.S. Govt. Security Sales/ Maturities | |
| | | | | (Amounts in thousands) | |
Short-Term Bond Portfolio | | $ | 115,636 | | | $ | 22,397 | | | $ | 61,353 | | | $ | 46,475 | |
Select Bond Portfolio | | | 2,519,233 | | | | 4,540,784 | | | | 2,258,430 | | | | 4,936,470 | |
Long-Term U.S. Government Bond Portfolio | | | 55,537 | | | | 121,885 | | | | 63,221 | | | | 115,433 | |
Inflation Protection Portfolio | | | 99,590 | | | | 47,475 | | | | 82,856 | | | | 62,853 | |
High Yield Bond Portfolio | | | 153,866 | | | | — | | | | 146,767 | | | | — | |
Multi-Sector Bond Portfolio | | | 71,142 | | | | 117,083 | | | | 36,113 | | | | 65,140 | |
Balanced Portfolio | | | 215,094 | | | | — | | | | 303,039 | | | | — | |
Asset Allocation Portfolio | | | 24,533 | | | | — | | | | 33,193 | | | | — | |
Transactions with Affiliated Companies
An affiliated company is a company in which a Portfolio has ownership of at least 5% of the voting securities or which the Portfolio controls, is controlled by or with which the Portfolio is under common control. Transactions with affiliated companies during the period ended June 30, 2020 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio | | Value at 12/31/2019 | | | Purchases | | | Sales | | | Value at 6/30/2020 | | | Change in Unrealized Appreciation/ Depreciation | | | Realized Gain (Loss) | | | Income Dividends | | | Capital Gain Distributions | | | % Ownership, 6/30/2020 | |
| | | | | | | | | | | | | | (Amounts in thousands) | | | | | | | | | | |
Balanced: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Growth Stock | | $ | 148,423 | | | $ | - | | | $ | 8,000 | | | $ | 156,605 | | | $ | 14,428 | | | $ | 1,755 | | | $ | - | | | $ | - | | | | 13.5 | % |
Focused Appreciation | | | 74,798 | | | | - | | | | 3,500 | | | | 78,579 | | | | 6,180 | | | | 1,101 | | | | - | | | | - | | | | 7.5 | % |
Large Cap Core Stock | | | 74,685 | | | | - | | | | 3,500 | | | | 70,615 | | | | (896 | ) | | | 326 | | | | - | | | | - | | | | 11.6 | % |
Large Cap Blend | | | 74,166 | | | | - | | | | 200 | | | | 65,342 | | | | (8,666 | ) | | | 42 | | | | - | | | | - | | | | 43.2 | % |
Large Company Value | | | 74,455 | | | | - | | | | 500 | | | | 62,931 | | | | (11,052 | ) | | | 29 | | | | - | | | | - | | �� | | 36.1 | % |
Domestic Equity | | | 75,145 | | | | - | | | | 1,800 | | | | 62,337 | | | | (11,639 | ) | | | 632 | | | | - | | | | - | | | | 7.9 | % |
Equity Income | | | 74,664 | | | | - | | | | 1,000 | | | | 59,789 | | | | (14,012 | ) | | | 137 | | | | - | | | | - | | | | 9.2 | % |
Mid Cap Growth Stock | | | 98,796 | | | | - | | | | - | | | | 93,862 | | | | (4,934 | ) | | | - | | | | - | | | | - | | | | 8.8 | % |
Mid Cap Value | | | 102,576 | | | | - | | | | - | | | | 85,708 | | | | (16,869 | ) | | | - | | | | - | | | | - | | | | 17.0 | % |
Small Cap Growth Stock | | | 25,186 | | | | - | | | | - | | | | 24,003 | | | | (1,183 | ) | | | - | | | | - | | | | - | | | | 3.8 | % |
Small Cap Value | | | 24,746 | | | | - | | | | - | | | | 20,365 | | | | (4,381 | ) | | | - | | | | - | | | | - | | | | 4.1 | % |
International Growth | | | 53,687 | | | | - | | | | - | | | | 52,352 | | | | (1,135 | ) | | | - | | | | - | | | | - | | | | 6.6 | % |
Research International Core | | | 127,977 | | | | - | | | | - | | | | 119,934 | | | | (8,043 | ) | | | - | | | | - | | | | - | | | | 16.1 | % |
International Equity | | | 45,974 | | | | - | | | | - | | | | 38,786 | | | | (7,189 | ) | | | - | | | | - | | | | - | | | | 2.5 | % |
Emerging Markets Equity | | | 23,277 | | | | - | | | | - | | | | 20,910 | | | | (2,367 | ) | | | - | | | | - | | | | - | | | | 2.7 | % |
Short-Term Bond | | | - | | | | 10,000 | | | | - | | | | 10,577 | | | | 576 | | | | - | | | | - | | | | - | | | | 3.0 | % |
Select Bond | | | 886,562 | | | | 50,000 | | | | 138,000 | | | | 854,648 | | | | 47,977 | | | | 8,110 | | | | - | | | | - | | | | 26.7 | % |
High Yield Bond | | | 138,443 | | | | - | | | | 7,500 | | | | 126,327 | | | | (4,556 | ) | | | (61 | ) | | | - | | | | - | | | | 16.0 | % |
| | | | | | | | |
| | $ | 2,123,560 | | | $ | 60,000 | | | $ | 164,000 | | | $ | 2,003,670 | | | $ | (27,961 | ) | | $ | 12,071 | | | $ | - | | | $ | - | | | | | |
| | | | | | | | |
219
Notes to Financial Statements (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio | | Value at 12/31/2019 | | | Purchases | | | Sales | | | Value at 6/30/2020 | | | Change in Unrealized Appreciation/ Depreciation | | | Realized Gain (Loss) | | | Income Dividends | | | Capital Gain Distributions | | | % Ownership, 6/30/2020 | |
| | | | | | | | | | | | | | (Amounts in thousands) | | | | | | | | | | |
Asset Allocation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Growth Stock | | $ | 23,079 | | | $ | - | | | $ | 1,150 | | | $ | 24,451 | | | $ | 2,269 | | | $ | 252 | | | $ | - | | | $ | - | | | | 2.1 | % |
Focused Appreciation | | | 11,626 | | | | - | | | | 500 | | | | 12,260 | | | | 977 | | | | 157 | | | | - | | | | - | | | | 1.2 | % |
Large Cap Core Stock | | | 13,059 | | | | - | | | | 500 | | | | 12,454 | | | | (152 | ) | | | 47 | | | | - | | | | - | | | | 2.1 | % |
Large Cap Blend | | | 12,980 | | | | - | | | | 50 | | | | 11,422 | | | | (1,518 | ) | | | 11 | | | | - | | | | - | | | | 7.6 | % |
Large Company Value | | | 11,581 | | | | - | | | | 50 | | | | 9,812 | | | | (1,722 | ) | | | 3 | | | | - | | | | - | | | | 5.6 | % |
Domestic Equity | | | 11,679 | | | | - | | | | 150 | | | | 9,798 | | | | (1,784 | ) | | | 53 | | | | - | | | | - | | | | 1.2 | % |
Equity Income | | | 11,608 | | | | - | | | | 100 | | | | 9,340 | | | | (2,181 | ) | | | 14 | | | | - | | | | - | | | | 1.4 | % |
Mid Cap Growth Stock | | | 14,742 | | | | - | | | | - | | | | 14,006 | | | | (736 | ) | | | - | | | | - | | | | - | | | | 1.3 | % |
Mid Cap Value | | | 15,020 | | | | - | | | | - | | | | 12,550 | | | | (2,470 | ) | | | - | | | | - | | | | - | | | | 2.5 | % |
Small Cap Growth Stock | | | 6,495 | | | | - | | | | - | | | | 6,190 | | | | (305 | ) | | | - | | | | - | | | | - | | | | 1.0 | % |
Small Cap Value | | | 6,468 | | | | - | | | | - | | | | 5,323 | | | | (1,145 | ) | | | - | | | | - | | | | - | | | | 1.1 | % |
International Growth | | | 10,567 | | | | - | | | | - | | | | 10,304 | | | | (263 | ) | | | - | | | | - | | | | - | | | | 1.3 | % |
Research International Core | | | 22,325 | | | | - | | | | - | | | | 20,922 | | | | (1,403 | ) | | | - | | | | - | | | | - | | | | 2.8 | % |
International Equity | | | 8,605 | | | | - | | | | - | | | | 7,260 | | | | (1,346 | ) | | | - | | | | - | | | | - | | | | 0.5 | % |
Emerging Markets Equity | | | 3,824 | | | | - | | | | - | | | | 3,435 | | | | (389 | ) | | | - | | | | - | | | | - | | | | 0.4 | % |
Short-Term Bond | | | - | | | | 1,000 | | | | - | | | | 1,057 | | | | 58 | | | | - | | | | - | | | | - | | | | 0.3 | % |
Select Bond | | | 62,926 | | | | 5,500 | | | | 13,500 | | | | 58,860 | | | | 3,250 | | | | 684 | | | | - | | | | - | | | | 1.8 | % |
High Yield Bond | | | 22,838 | | | | - | | | | 1,000 | | | | 21,070 | | | | (759 | ) | | | (9 | ) | | | - | | | | - | | | | 2.7 | % |
| | | | | | | | |
| | $ | 269,422 | | | $ | 6,500 | | | $ | 17,000 | | | $ | 250,514 | | | $ | (9,619 | ) | | $ | 1,212 | | | $ | - | | | $ | - | | | | | |
| | | | | | | | |
The Series Fund and its Portfolios are permitted to purchase securities from, and sell securities to (so called “cross-trades”), (i) other Portfolios, (ii) any registered investment company which is an affiliate, or an affiliate of an affiliate, or (iii) any person which is an affiliate, or an affiliate of an affiliate, of the Series Fund or the Portfolio solely by reason of having a common investment adviser or sub-adviser (or affiliated investment advisers) or common directors and/or officers, pursuant to procedures adopted by the Board under Rule 17a-7 of the 1940 Act (“Procedures”). These Procedures have been designed to ensure that any cross-trade of securities by a Portfolio complies with Rule 17a-7 of the 1940 Act. Each cross-trade is effected at the current market price as defined under the Procedures. Pursuant to the Procedures, for the period ended June 30, 2020, the Series Fund Portfolios engaged in the following cross-trades (amounts in thousands):
| | | | |
Portfolio | | Cross Trade Purchases | |
Growth Stock Portfolio | | $ | 403 | |
Large Cap Core Portfolio | | | 493 | |
Large Company Value Portfolio | | | 985 | |
Mid Cap Value Portfolio | | | 207 | |
International Growth Portfolio | | | 10,669 | |
Research International Core Portfolio | | | 248 | |
Short-Term Bond Portfolio | | | 181 | |
High Yield Bond Portfolio | | | 485 | |
| | | | | | | | |
| | Cross Trade Sales | |
Portfolio | | Proceeds | | | Net Realized Gain (Loss) on Sales | |
Growth Stock Portfolio | | $ | 346 | | | $ | 7 | |
Large Cap Core Stock Portfolio | | | 3,176 | | | | 900 | |
Large Company Value Portfolio | | | 247 | | | | 2 | |
Mid Cap Value Portfolio | | | 438 | | | | 63 | |
Small Cap Growth Stock Portfolio | | | 23 | | | | (37 | ) |
Small Cap Value Portfolio | | | 129 | | | | 2 | |
International Growth Portfolio | | | 3,778 | | | | 1,155 | |
Research International Core Portfolio | | | 291 | | | | (217 | ) |
High Yield Bond Portfolio | | | 721 | | | | (4 | ) |
| | | | | | | | |
NOTE 12. LITIGATION
The Index 500 Stock, Small Cap Value and Equity Income Portfolios are among the defendants in two lawsuits relating to their receipt of proceeds from the 2007 Tribune Co. leveraged buy-out (“Tribune LBO”) transaction. One lawsuit asserts that the directors and officers of Tribune Co. intentionally defrauded Tribune creditors because Tribune was either insolvent or rendered insolvent by the transactions. Counsel for the Series Fund and other institutional defendants filed a motion to dismiss the intentional fraudulent transfer case in the Southern District of New York and the district court judge granted the motion to dismiss without leave to amend. The dismissal is being appealed to the U.S. Court of Appeals for the Second Circuit. The other set of lawsuits asserts that the transfer of proceeds to the above-noted Portfolios (and other shareholders) as part of the Tribune LBO were constructively fraudulent. Following the consolidation of the cases in the United States
220
Notes to Financial Statements (unaudited)
District Court for the Southern District of New York, the district court judge granted the motion to dismiss the constructive fraud lawsuit. The appeal of the dismissal of the constructive fraud lawsuit was subsequently affirmed by the U.S. Court of Appeals for the Second Circuit and then re-affirmed following a motion for reconsideration. Plaintiffs in the constructive fraud lawsuit have filed a petition for review with the U.S. Supreme Court. The lawsuits allege no misconduct by the Portfolios or management, and management intends to vigorously defend all claims and allegations. The plaintiffs in both lawsuits seek to recover amounts paid to Tribune shareholders in the leveraged buyout transaction, plus interest and attorneys’ fees and expenses. The value of the proceeds received by these Portfolios in 2007, and the percentage the proceeds represent of each Portfolio’s net assets as of June 30, 2020, were: Index 500 Stock Portfolio $977,000 (0.03% of net assets); Small Cap Value Portfolio $618,000 (0.13% of net assets); and Equity Income Portfolio $2,873,000 (0.44% of net assets). Management has not concluded that a loss is reasonably likely to occur, and therefore no loss accrual has been recorded.
NOTE 13. SUBSEQUENT EVENT
Effective July 1, 2020, in the Emerging Markets Equity Portfolio, MSA has agreed to waive a portion of its management fee such that its management fee is 0.95% on the Portfolio’s first $250 million of average net assets, 0.87% on the next $250 million, 0.84% on the next $500 million, and 0.78% on average net assets in excess of $1 billion. MSA may terminate this fee waiver agreement at any time after April 30, 2021.
221
Abbreviations (unaudited)
Abbreviations that may be used in the preceding statements
| | |
ADR | | American Depositary Receipt |
AFC | | Available Funds Cap security - Security accrues interest at an assumed or uncapped rate. If the interest rate on the underlying loans is lower than the uncapped rate, then the security will pay at the lower rate. |
CSTR | | Collateral Strip Rate security - interest is based on the weighted net interest rate of the collateral. |
EXE | | Security receives collateral principal and interest paid which exceeds the amount of principal and income obligated to all bonds in the deal. |
IO | | Interest Only Security |
GO | | General Obligation |
RB | | Revenue Bond |
CPURNSA | | U.S. Consumer Price Index - All Urban Consumers - Not Seasonally Adjusted |
LIBOR | | London Interbank Offered Rate |
SOFR | | Secured Overnight Financing Rate |
CME | | Chicago Mercantile Exchange |
ICE | | Intercontinental Exchange |
TBA | | To Be Announced |
|
Currency Abbreviations |
ARS | | Argentine Peso |
AUD | | Australian Dollar |
BRL | | Brazilian Real |
CAD | | Canadian Dollar |
CHF | | Swiss Franc |
CNY | | Chinese Yuan Renminbi |
COP | | Colombian Peso |
DKK | | Danish Krone |
EUR | | Euro |
GBP | | British Pound |
HKD | | Hong Kong Dollar |
IDR | | Indonesian Rupiah |
INR | | Indian Rupee |
JPY | | Japanese Yen |
KES | | Kenyan Shilling |
KRW | | South Korean Won |
MXN | | Mexican New Peso |
NOK | | Norwegian Krone |
NZD | | New Zealand Dollar |
PHP | | Philippines Peso |
PLN | | Polish Zloty |
RUB | | Russian Ruble |
SEK | | Swedish Krona |
SGD | | Singapore Dollar |
THB | | Thai Baht |
TRY | | Turkish Lira |
TWD | | Taiwan Dollar |
ZAR | | South African Rand |
222
Proxy Voting and Portfolio Holdings (unaudited)
Proxy Voting Guidelines
A description of the policies and procedures that the Portfolios use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling toll free 1-888-455-2232. It is also available on the Securities and Exchange Commission’s website at http://www.sec.gov.
Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent twelve-month period ended June 30 is available without charge, upon request, by calling toll free 1-888-455-2232. It is also available on the Securities and Exchange Commission’s website at http://www.sec.gov.
Quarterly Filing of Portfolio Holdings
Each Portfolio, other than the Government Money Market Portfolio, files its complete schedule of portfolio holdings on a monthly basis with the Securities and Exchange Commission (SEC) as an exhibit to its reports on Form N-PORT. Each Portfolio’s holdings reported on Form N-PORT for the first and third quarters of the fiscal year are available on the SEC’s website at http://www.sec.gov. Portfolios that file their holdings on Form N-PORT also make their complete schedule of portfolio holdings for the most recent quarter of their fiscal year available on the Internet at www.northwesternmutual.com.
The Government Money Market Portfolio files its complete schedule of portfolio holdings on a monthly basis with the SEC on Form N-MFP. Form N-MFP is available on the SEC’s website at http://www.sec.gov. The Government Money Market Portfolio also makes its complete schedule of portfolio holdings for the most recent month available on the Internet at www. northwesternmutual.com.
223
Statement Regarding Liquidity Risk Management Program (unaudited)
Each series/portfolio of Northwestern Mutual Series Fund, Inc. (“Series Fund”) other than the Government Money Market Portfolio (each, a “Portfolio”) has adopted and implemented a written liquidity risk management program (the “Program”) pursuant to Rule 22e-4 under the Investment Company Act of 1940, as amended (the “Liquidity Rule”). The Program includes policies and procedures reasonably designed to assess and manage each Portfolio’s liquidity risk (which is defined as the “risk that a fund could not meet requests to redeem shares issued by the fund without significant dilution of remaining investors’ interests in the fund”) and to comply with the requirements of the Liquidity Rule, including: (i) the assessment, management and periodic review of liquidity risk; (ii) the classification of portfolio holdings; (iii) the establishment of a highly liquid investment minimum, as applicable; (iv) limitations on illiquid investments; and (v) related reporting, disclosure and recordkeeping.
The Board of Directors of the Series Fund (“Board”) has designated a multi-disciplinary committee to act as administrator of the Program (“Program Administrator” or “Committee”). The Committee’s membership includes representatives of the Series Fund’s investment adviser, Mason Street Advisors, LLC (“MSA”) as well as the Mutual Fund Administration and Managed Investments Compliance divisions of The Northwestern Mutual Life Insurance Company. Under the Program, the Program Administrator assesses, manages and periodically reviews each Portfolio’s liquidity risk and classifies each investment held by each Portfolio as a “highly liquid investment,” “moderately liquid investment,” “less liquid investment” or “illiquid investment.” The classification is based on a determination of the number of days it is reasonably expected to take to convert the investment into cash, or sell or dispose of the investment, in current market conditions without significantly changing the market value of the investment. The liquidity of a Portfolio’s portfolio investments is determined based on the varying levels at which the Portfolio expects to trade in a particular investment or asset class (the reasonably anticipated trading size) and other relevant market, trading and investment-specific considerations under the Program. In addition to the foregoing, the Program Administrator determines the need for, and if applicable, establishes highly liquid investment minimums (“HLIM”) (a minimum percentage of net assets that must be invested in highly liquid investments that are assets), oversees the preparation of reports to the Board and the Securities and Exchange Commission required by the Liquidity Rule, and prepares required written annual reports on the operation and adequacy of the Program.
Pursuant to the Liquidity Rule, no Portfolio may acquire any illiquid investment if, after the acquisition, the Portfolio would have invested more than 15% of its assets in illiquid investments that are assets. In addition, the Liquidity Rule requires funds that do not primarily hold assets that are highly liquid investments to adopt an HLIM. The Program includes provisions reasonably designed to comply with the 15% limit on illiquid investments and for determining, periodically reviewing and complying with the HLIM requirements, as applicable. The Program contemplates the use of a third-party liquidity classification tool to aid the Program Administrator in assigning liquidity classifications and monitoring the Portfolios’ level of investments in each liquidity category.
During the six months ended June 30, 2020, the Board received and reviewed the annual written report of the Program Administrator (the “Report”), concerning the operation of the Program for the period from December 1, 2018 to December 31, 2019 (the “Reporting Period”). The Report summarized the operation of the Program and the information and factors considered by the Program Administrator in reviewing the adequacy and effectiveness of the Program’s implementation with respect to each Portfolio during the Reporting Period. Such information and factors included, among other things:
| • | | Each Portfolio’s investment strategy and liquidity of portfolio investments during both normal and reasonably foreseeable stressed conditions, including: (i) whether the Portfolio’s investment strategy was appropriate for an open-end fund; (ii) the extent to which the Portfolio’s strategy involves a relatively concentrated portfolio or large positions in particular issuers; (iii) whether the Portfolio’s strategy involves holdings that are particularly sensitive to stressed market conditions; and (iv) the Portfolio’s use of derivatives; |
| • | | Short-term and long-term cash flow projections during both normal and reasonably foreseeable stressed conditions; and |
| • | | Holdings of cash and cash equivalents, as well as other sources of liquidity. |
224
Statement Regarding Liquidity Risk Management Program (unaudited)
In addition, the Program Administrator sought and considered the input of MSA and the sub-advisers as to whether any Portfolio had been impacted by market or sector-wide developments, changes in operations or other Portfolio specific circumstances that did, or could, materially impact the Portfolio’s liquidity risk profile. During the Reporting Period, each of the Portfolios qualified as a fund that primarily holds assets that are highly liquid investments, and, therefore, no Portfolio was required to establish or comply with an HLIM as set forth in the Program.
Based on the information considered, the Report concluded that (i) the Program was reasonably designed to assess and manage liquidity risk; (ii) the Program was adequately and effectively implemented during the Reporting Period; (iii) each Portfolio’s investment strategy continues to be appropriate for an open-end fund; (iv) an HLIM continued to not be required or warranted for any of the Portfolios, and (v) each Portfolio was able to meet requests for redemption without significant dilution of remaining investors’ interests in the Portfolio during the Reporting Period. There were no material changes to the Program during the Reporting Period.
There can be no assurance that the Program will achieve its objectives under all circumstances in the future. Please refer to the Series Fund’s prospectus for more information regarding each Portfolio’s exposure to illiquidity risk and other risks to which it may be subject.
225
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Northwestern Mutual Series Fund, Inc.
Annual Contract Review Process
Under Section 15(c) of the Investment Company Act of 1940, as amended (the “1940 Act”), contracts for investment advisory services are required to be reviewed, evaluated and approved by a majority of an investment company’s independent directors each year. In addition, each investment company is required to disclose in its annual or semi-annual report, as applicable, the material factors and conclusions that formed the basis for the board’s approval or renewal of any investment advisory agreements within the investment company’s most recently completed fiscal half-year period.
At least annually, the Board of Directors (the “Board”) of Northwestern Mutual Series Fund, Inc. (the “Series Fund”) considers and votes upon the renewal of the investment advisory agreement between Mason Street Advisors, LLC (“Mason Street Advisors”) and the Series Fund with respect to the portfolios of the Series Fund (each, a “Portfolio” and collectively, the “Portfolios”), as well as the investment sub-advisory agreements between Mason Street Advisors and each of the sub-advisers of those Portfolios for which Mason Street Advisors and the Board have appointed a sub-adviser. In order to afford the Board the opportunity to focus on a smaller number of relationships at any one meeting, the Board considers the annual continuation of the sub-advisory agreements on a staggered basis during the course of the year.
Board Approvals During the Six-Month Period Ended June 30, 2020
At its February 27, 2020 meeting, the Board, including the directors who are not “interested persons” (as that term is defined in the 1940 Act) of the Series Fund or Mason Street Advisors (the “Independent Directors”), unanimously approved the continuance of the Amended and Restated Advisory Agreement between the Series Fund and Mason Street Advisors with respect to each of the Series Fund’s Portfolios (the “Advisory Agreement”).
Also at its February 27, 2020 meeting, the Board, including the Independent Directors, unanimously approved the continuance of a Second Amended and Restated Investment Sub-Advisory Agreement between Mason Street Advisors and Wellington Management Company LLP (“Wellington”) relating to the Series Fund’s Small Cap Growth Stock, Large Cap Core Stock and Mid Cap Growth Stock Portfolios.
At its June 4, 2020 meeting, the Board, including the Independent Directors, unanimously approved the continuance of (1) a Third Amended and Restated Investment Sub-Advisory Agreement between Mason Street Advisors and Massachusetts Financial Services Company (“MFS”) relating to the Series Fund’s Research International Core Portfolio, (2) a Second Amended and Restated Investment Sub-Advisory Agreement between Mason Street Advisors and FIAM LLC (“FIAM”) relating to the Series Fund’s International Growth Portfolio, (3) a Fourth Amended and Restated Investment Sub-Advisory Agreement between Mason Street Advisors and Templeton Investment Counsel, LLC (“Templeton”) relating to the Series Fund’s International Equity Portfolio, (4) a Second Amended and Restated Investment Sub-Advisory Agreement between Mason Street Advisors and Fiduciary Management, Inc. (“FMI”) relating to the Series Fund’s Large Cap Blend Portfolio, and (5) an Amended Investment Sub-Advisory Agreement between Mason Street Advisors and Aberdeen Asset Managers Limited (“Aberdeen”) relating to the Series Fund’s Emerging Markets Equity Portfolio. Wellington, MFS, FIAM, Templeton, FMI and Aberdeen are sometimes collectively referred to herein as the “Sub-Advisers,” their respective sub-advised Portfolios are collectively referred to herein as the “Sub-Advised Portfolios” and the respective Investment Sub-Advisory Agreements with the Sub-Advisers are collectively referred to herein as the “Sub-Advisory Agreements.”
In determining whether to approve the continuance of the Advisory Agreement and the Sub-Advisory Agreements on behalf of the Series Fund, the Board requested and received detailed information from Mason Street Advisors and the Sub-Advisers in advance of each meeting to assist them in their evaluation, including information compiled by certain independent providers of evaluative data. While particular focus was given to an evaluation of the services, performance, fees, costs, and certain other relevant information under such Agreements at the meeting at which their continuation is formally considered, the evaluation process with respect to Mason Street Advisors and the Sub-Advisers and the nature, extent and quality of the services they provide to the Portfolios is an ongoing one. As a result, the Board’s consideration of such services, and the performance, fees, costs and other relevant factors was also based upon information provided and deliberations that occurred at other meetings throughout the year.
226
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
The Independent Directors received a memorandum from their counsel advising them of their responsibilities in connection with the review of the Advisory Agreement and Sub-Advisory Agreements, and summarizing the legal standards governing the review and approval of these Agreements. The Independent Directors reviewed these standards with their counsel during the course of the meetings, including how these standards should be applied to the review of information relating to sub-advisers under the Series Fund’s manager of managers structure. During the course of their deliberations, the Independent Directors had the opportunity to meet privately without representatives of Mason Street Advisors and the Sub-Advisers, and were represented throughout the process by legal counsel.
Continuation of the Advisory Agreement between the Series Fund and Mason Street Advisors
At its February 27, 2020 meeting, the Board, including the Independent Directors, unanimously approved the continuance of the Advisory Agreement with respect to each Series Fund Portfolio. In addition to the information presented by and about Mason Street Advisors during the course of that meeting, the materials provided to the directors in advance of the meeting included Mason Street Advisor’s Section 15(c) Report, which contained responses to the information request letter prepared by counsel to the Independent Directors requesting certain information from Mason Street Advisors designed to assist the directors in fulfilling their responsibilities when considering the continuation of the Advisory Agreement. Those materials also included an independent report prepared by Broadridge (“Broadridge Report”) for each of the Portfolios. The Broadridge Report provided details regarding the fees, expenses, and performance returns captured over a variety of measurement periods, as well as comparative information associated with a Broadridge peer group for each Portfolio as selected by Broadridge based on the Portfolio’s investment style, characteristics and asset levels, and further customized to filter out funds with different share class characteristics and fund structures. The Broadridge Report included an executive summary of the performance and expense information compiled by Broadridge to facilitate the directors’ review. The materials provided to the Independent Directors included a summary from the Mason Street Advisors’ Chief Compliance Officer (“CCO”) of Mason Street Advisors’ compliance program, as well as the CCO’s Annual Compliance Report summarizing the results of his review and assessment of the adequacy of Mason Street Advisors’ compliance program. In addition to the information presented at the February 27, 2020 meeting, the directors’ considerations were informed by the information regularly provided to them throughout the year regarding the Portfolios and Mason Street Advisors, their experience with and knowledge of the nature and quality of services provided by Mason Street Advisors to the Portfolios and their interactions with representatives of Mason Street Advisors and its affiliates.
The material factors and conclusions that formed the basis for the Board’s approval of the continuance of the Advisory Agreement include those discussed below. The directors evaluated the information they deemed relevant on a Portfolio-by-Portfolio basis. No one particular factor was identified as determinative, but rather it was a combination of all the factors and conclusions that formed the basis for the determinations made by the directors. Further, different directors may have placed greater weight on certain factors than did other directors.
Nature, Extent and Quality of Services. In considering the nature, extent and quality of Mason Street Advisors’ services, factors considered by the directors included Mason Street Advisors’ overall business, organization and management structure, and the tenure and experience of Mason Street Advisors’ investment personnel. The directors considered the performance of each Portfolio over various time periods as presented at the February 27, 2020 meeting and at each of the quarterly meetings prior thereto.
Included as part of their review were the presentations and information provided by Mason Street Advisors regarding the services provided by Mason Street Advisors to the Portfolios. These services include the investment management services rendered by Mason Street Advisors’ portfolio managers in providing day-to-day portfolio management services for the Asset Allocation Portfolio, Balanced Portfolio and three index-based Portfolios (Index 400 Stock, Index 500 Stock and Index 600 Stock Portfolios). The directors considered the effectiveness of Mason Street Advisors’ portfolio managers in providing day-to-day portfolio management services for the foregoing Portfolios. The directors also considered the
227
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
investment management, administrative and supervisory services related to Mason Street Advisors’ oversight, evaluation and ongoing monitoring of the various sub-advisers appointed to manage the majority of the Series Fund’s Portfolios. The directors considered the effectiveness and coverage of Mason Street Advisors supervisory oversight of the appointed sub-advisors, including its monitoring and assessment of sub-advisory investment performance, sub-advisory organizational and personnel developments, sub-advisory investment strategies and execution as well as Mason Street Advisors’ overall level of engagement with the sub-advisory investment teams. The directors recognized that in addition to the investment advisory services provided, Mason Street Advisors and its affiliates provided administrative services critical to the operation of the Portfolios and the servicing of the Series Fund’s investors. The risk management infrastructure implemented by Mason Street Advisors, the Series Fund’s compliance program and compliance infrastructure, and its various compliance policies and procedures, oversight of brokerage and trading, and succession planning were also considered by the directors.
Based on their review of these factors, and reflecting upon their experience with Mason Street Advisors’ services provided to the Portfolios, the Board concluded, as part of their overall evaluation of the Advisory Agreement, that they were satisfied with the nature, extent and quality of services provided by Mason Street Advisors with respect to each Portfolio, including the resources committed by Mason Street Advisors and its affiliates in providing those services, and the experience and capabilities of the personnel rendering such services.
Investment Performance. The directors considered the investment performance of each of the Portfolios over a variety of periods. The Broadridge Report assisted the Board in its evaluation of the performance of the Portfolios. In addition to considering performance for each Portfolio for both short- and long-term periods, the directors considered: (i) a comparison of each Portfolio’s one-, three-, and five-year performance to the returns of appropriate index benchmarks, and to the performance averages of each Portfolio’s respective Broadridge/Morningstar and Lipper fund group categories for the same periods; (ii) a comparison of each Portfolio’s one-, three-, five- and ten-year performance to the performance median of each Portfolio’s respective Broadridge/Morningstar peer group and fund group category for the same periods; (iii) the Broadridge/Morningstar overall star rating and Lipper quintile rating for each Portfolio; and (iv) the Broadridge/Morningstar and Lipper performance rankings for each Portfolio for the one-, three- and five-year time periods. The directors evaluated each Portfolio’s performance against these peer groups and index benchmarks. They viewed this information as providing an objective comparative measure against which they could assess the performance of the Portfolios. The directors were also presented with information from Mason Street Advisors regarding the relevant market conditions and other factors affecting the performance of each Portfolio. The directors evaluated a chart provided by Broadridge regarding each Portfolio’s net returns relative to net expenses for the five-year period ended December 31, 2019, focusing in particular on those Portfolios in the bottom half for performance returns on a comparative basis. The directors considered the Mason Street Advisor’s oversight efforts and steps that had been taken to improve the performance of those Portfolios, which included the appointment of new sub-advisers for certain of the Portfolios.
In addition to performance information presented at the meeting, the directors considered the detailed performance information, market commentary, portfolio analysis and portfolio manager presentations they received periodically throughout the year. The directors gave weight to their ongoing discussions with senior management at Mason Street Advisors concerning Portfolio performance, as well as discussions among the Board, the Sub-Advisers and the portfolio managers of the Portfolios regarding investment strategies and Portfolio performance that occurred at meetings from time to time. While attentive to short-term performance and what it might indicate, the directors generally placed greater emphasis on longer-term performance.
The directors considered the performance returns of the Portfolios as reported by Broadridge, which indicated that 12 of the 27 Portfolios were ranked in the first quartile of their respective Broadridge category peer groups for the one-year period ended December 31, 2019, that 15 of the 27 Portfolios were ranked in the first or second quartile for each of the one-, three-and five-year periods ended December 31, 2019, and that 20 of the 27 Portfolios were ranked in the first or second quartile for the five-year period ended December 31, 2019. The directors also considered the performance returns of the Portfolios as reported by Lipper, which indicated that 21 of the 27 Portfolios were ranked in either the first or second quartile for the one-year period ended December 31, 2019, and that 21 of the 27 Portfolios were ranked in the first or second quartile for the three-year period ended December 31, 2019.
228
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Based on the Board’s review of investment performance over various periods and an analysis of the factors resulting in the performance of certain of the Portfolios, the Board concluded that, considering investment performance within the context of its overall determinations regarding the Advisory Agreement, it was satisfied with the relative investment performance of each Portfolio over time.
Management Fees and Other Expenses. The Broadridge Report assisted the Board in the evaluation of the relative expenses of the Portfolios. The directors reviewed a comparison of the management fees of the Portfolios and those of an independently selected peer group of mutual funds for each of the Portfolios. The directors further considered the expenses of each Portfolio and a comparison of those expenses with each Portfolio’s respective peer group and fund category group as a guide to help assess the reasonableness of each Portfolio’s advisory fees and net and total expense ratios. The Broadridge Report also included additional comparative information relating to other fee components, including costs relating to custodial services, shareholder reporting, audit expenses and advisory fees. The directors used the comparative data to help assess the reasonableness of each Portfolio’s advisory fee, although they acknowledged that it was difficult to make precise comparisons with other funds because of the differing manner in which service providers bundle the services they provide and the fees they charge.
In evaluating the level of management fees paid by each Portfolio, the directors considered the structure and size of the Portfolios, the fees paid by each Portfolio under the Advisory Agreement, the expense cap and fee waiver agreements in place for certain Portfolios, and the amounts waived or reimbursed by Mason Street Advisors under such agreements. In considering Mason Street Advisors’ management fees on a stand-alone basis, the directors took into consideration that the management fees compensated Mason Street Advisors for a broader range of services (both investment management and administrative services) than may be included under a typical investment management contract, and concluded that as a result of these additional services, viewing Mason Street Advisors’ management fees in light of Broadridge-reported averages might not provide the most accurate frame of reference for comparative purposes.
The directors considered information made available regarding compensation paid to Mason Street Advisors by other clients and differences between the fees paid by these clients and the fees paid by the Series Fund. The directors recognized that Mason Street Advisors’ other clients were affiliated institutional accounts. The directors were informed that the advisory fees charged to these other clients were based on different factors and considerations, including differences in the level and nature of services provided by Mason Street Advisors, differences in the applicable regulatory structure, differences in the investment objectives and policies of these other clients and, moreover, the affiliated nature of the other relationships. Accordingly, the directors did not consider the advisory fees charged to these other clients as particularly relevant in assessing the advisory fees charged under the Advisory Agreement.
The directors also evaluated each Portfolio’s total operating expenses over various periods. The directors observed favorably that all but one of the Portfolios were ranked in Broadridge’s first or second quartile (meaning lowest expenses) for total expenses within their respective category groups at December 31, 2019, with 23 of the Portfolios ranking in the first quartile. With respect to the Large Cap Blend Portfolio, which had ranked in the 56th percentile in expenses for the year ended December 31, 2019, the directors considered that Mason Street Advisors had increased the advisory fee waiver that was in place for the Portfolio to help improve the Portfolio’s expense ranking.
Based on their review of the management fees and other expenses, the comparative data, the performance of each Portfolio, and other factors deemed relevant by the directors, the Board concluded that the management fees and total operating expenses of each of the Portfolios (as modified by the applicable expense waivers and fee caps) were reasonable in relation to the nature, scope and quality of advisory services provided by Mason Street Advisors and the performance of the Portfolios.
Costs and Profitability. The directors reviewed information provided by Mason Street Advisors regarding the profitability realized by Mason Street Advisors based upon its relationship with the Portfolios. The directors considered Mason Street Advisors’ pricing methodology for its services as investment adviser. The directors considered Mason Street Advisors’ presentation to the directors regarding Mason Street Advisors’ revenues, expenses, income and profit margins allocable to its services to the Portfolios on an aggregate and a per Portfolio basis, and reviewed Mason Street Advisors’ allocation
229
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
methodology with respect to its revenues and expenses. The profitability information presented for the directors’ consideration was supplemented by information regarding the range of expenses in each Portfolio’s respective Broadridge peer group and fund group category and the ranking of each Portfolio within the applicable peer group and fund group category. In connection with its review of the profitability of Mason Street Advisors’ services to the Portfolios, the directors considered services provided by affiliates of Mason Street Advisors.
The directors considered the allocation of fees as between Mason Street Advisors and each sub-adviser as well as asset levels, breakpoints, total expenses and management fee waivers (as applicable) for each of the Portfolios. As part of the allocation of fees, the Board considered Mason Street Advisors’ decision for the upcoming year to increase advisory fee waivers with respect to six of the Portfolios, to decrease the advisory fee waiver with respect to the Growth Stock Portfolio, and to retain all other existing fee waivers and expense caps at their current level for an additional one-year period.
The directors also received information on soft dollar arrangements and any other benefits to Mason Street Advisors or its affiliates arising from its relationship with the Portfolios, including (as applicable) the participation of fund families advised by certain sub-advisers to the Portfolios on the retail brokerage platform maintained by a brokerage affiliate of Mason Street Advisors, the participation of such fund families in a mutual fund partner program offered by such brokerage affiliate of Mason Street Advisors, and the payment of fees by the fund families based upon participation on the brokerage platform and the mutual fund partner program maintained by the brokerage affiliate of Mason Street Advisors.
The directors also considered that the assets of some of the Portfolios are invested in certain exchange traded funds (“ETFs”) beyond the limitations of the 1940 Act, in reliance on the relief granted in exemptive orders issued by the Securities and Exchange Commission to such ETFs. The Board concluded that the advisory fees payable to Mason Street Advisors by such Portfolios were based on services that were in addition to, and not duplicative of, services provided by the ETFs. The Board also considered the fund of funds model employed by the Asset Allocation and Balanced Portfolios in connection with their operation as funds of funds in consideration for these reduced advisory fees.
The directors recognized the difficulty in obtaining reliable comparative data about mutual fund managers’ profitability, since such information generally is not publicly available and may be impacted by numerous factors specific to the investment adviser and its method of allocating revenues and expenses. Based on their review of the profitability provided for each Portfolio, the Board concluded that they were satisfied that Mason Street Advisors’ level of profitability arising from each Portfolio was not excessive.
Economies of Scale. The directors also considered whether each Portfolio’s expense structure permitted economies of scale to be shared with Portfolio investors. The directors considered that breakpoints are contained in the management fee schedules for 20 of the 27 Portfolios and further considered the extent to which the Portfolios may benefit from economies of scale through those breakpoints. The directors also considered Mason Street Advisors’ explanation of why breakpoints for the remaining Portfolios had not been established, including that those Portfolios were ranked the lowest or close to the lowest in terms of total expenses of each Portfolio’s respective peer group as determined by Broadridge or benefited from advisory fee waivers and/or expense limitation agreements put in place by Mason Street Advisors. Also considered was Mason Street Advisors’ commitment to continue to regularly work with the Board to evaluate the need for additional breakpoints or fee waivers as each Portfolio’s assets grow over time. In particular, the directors considered that Mason Street Advisors had agreed to increase fee waivers with respect to six of the Portfolios. Based on this information, the Board concluded that, within the context of its overall determinations regarding the Advisory Agreement, each Portfolio’s fee structure reflected appropriate economies of scale for the benefit of Portfolio investors.
Continuation of the Sub-Advisory Agreements between Mason Street Advisors and Certain Sub-Advisers
At its February 27, 2020 and June 4, 2020 meetings, the Board, including the Independent Directors, unanimously approved the continuance of the Sub-Advisory Agreements with respect to the Sub-Advised Portfolios. At those meetings, the directors received a presentation from representatives of each Sub-Adviser involved in the management of the respective Sub-Advised Portfolios. In addition to the information presented by and about the Sub-Advisers during the course of those meetings, the
230
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
directors also had each Sub-Adviser’s Section 15(c) Report, which contained responses to the information request letter prepared by counsel to the Independent Directors requesting certain information from the Sub-Advisers designed to assist the directors in fulfilling their responsibilities when considering the continuation of the Sub-Advisory Agreements. The directors also had Mason Street Advisors’ Executive Summary and Overview of each Sub-Adviser and other materials prepared by Mason Street Advisors. The materials contained detailed information on organizational and management structures, client base, performance over multiple time periods, expenses, brokerage commissions, portfolio turnover, style consistency, key portfolio statistics and metrics, and other factors with respect to each of the Sub-Advised Portfolios. The materials also contained an analysis of the Sub-Advisers’ responses to the compliance questions contained in the Section 15(c) Report and the observations of the Series Fund’s Chief Compliance Officer regarding the compliance structure and practices of each Sub-Adviser. The directors also considered their experience with and knowledge of the nature and quality of the services provided by the Sub-Advisers and their ongoing discussions with representatives of Mason Street Advisors, its affiliates and each Sub-Adviser.
The material factors and conclusions that formed the basis for the Board’s approval of the continuance of each of the Sub-Advisory Agreements include those discussed below. The directors evaluated a variety of information they deemed relevant on a Portfolio-by-Portfolio basis. No one particular factor was identified as determinative, but rather it was a combination of all the factors and conclusions that formed the basis for the determinations made by the Board. Further, different directors may have placed greater weight on certain factors than did other directors.
Nature, Extent and Quality of Services. In considering the nature, extent and quality of each Sub-Adviser’s services, the directors reviewed each Sub-Adviser’s financial strength and stability, assets under management and overall reputation. The directors evaluated the investment strategies employed by each Sub-Adviser, as well as the personnel providing such services with respect to the Sub-Advised Portfolio. In particular, the directors considered presentations given by the portfolio managers and how the Sub-Advised Portfolios were being positioned in the current market environment. The directors also considered Mason Street Advisors’ reports on due diligence visits and conference calls that had been conducted with the Sub-Advisers.
With respect to the Sub-Advisory Agreements reviewed in February, the directors commented favorably on the investment strategies employed by Wellington for the Small Cap Growth Stock and Large Cap Core Stock Portfolios. The directors also noted positively that the portfolio manager for the Mid Cap Growth Stock Portfolio had adhered to the articulated investment strategy in a consistent fashion.
With respect to the Sub-Advisory Agreements considered for continuance in June, the directors considered the ongoing impact to Aberdeen of the 2017 merger of Aberdeen’s parent company with Standard Life plc, as well as the loss of several clients in Aberdeen’s emerging markets mandate. In connection therewith the directors took into consideration Aberdeen’s representation that, despite the decrease in assets under management, the firm remained committed, and had not decreased resources allocated, to the emerging markets mandate. With respect to the the International Equity Portfolio, for which Templeton serves as sub-adviser, the directors considered positive reports from Mason Street Advisors regarding Templeton’s investment analysts and their view of the impact of organizational changes made by the firm in its global equity group and research platform. The directors also commented favorably on recent improvements made by Templeton with respect to their investment management process. With respect to FMI, the sub-adviser to the Large Cap Blend Portfolio, the directors considered FMI’s representations regarding succession planning in light of the firm’s dependence on the current portfolio manager.
The directors also considered each Sub-Adviser’s investment philosophy and process and the scope of services provided by the Sub-Advisers. The directors commented positively about the investment process employed by Aberdeen for the Emerging Markets Equity Portfolio and noted that the firm’s current Portfolio positioning was reflective of the firm’s investment philosophy. Consideration was also given to the Sub-Advisers’ respective reputations and experience in providing investment management services and the performance of each Sub-Advised Portfolio. Based on their review of these factors, their discussions with the Sub-Advisers, and their experience with the services provided by the Sub-Advisers for the respective Sub-Advised Portfolios, the Board concluded, within the context of their overall determinations regarding the Sub-Advisory
231
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Agreements, that they were satisfied with the nature, extent and quality of services, and the resources committed by each Sub-Adviser in providing those services, and were satisfied with the experience and capabilities of the Sub-Advisers and the personnel associated with the Sub-Advised Portfolios.
Investment Performance. The directors reviewed the investment performance of each of the Sub-Advised Portfolios over a variety of time periods. In addition to considering performance for each Sub-Advised Portfolio for both short- and long-term periods, the directors considered: (i) a comparison of each Sub-Advised Portfolio’s one-, three-, and five-year performance to the returns of appropriate index benchmarks, and to the performance averages of each Sub-Advised Portfolio’s respective Broadridge/Morningstar and Lipper fund group categories for the same periods; (ii) a comparison of each Sub-Advised Portfolio’s one-, three-, five-, and ten-year performance to the performance median of each Sub-Advised Portfolio’s respective Broadridge/Morningstar peer group and fund group category for the same periods; (iii) the Broadridge/Morningstar overall star rating and Lipper quintile rating for each Sub-Advised Portfolio; and (iv) the Broadridge/Morningstar and Lipper performance rankings for each Sub-Advised Portfolio for the one-, three- and five-year time periods. The directors evaluated each Sub-Advised Portfolio’s performance against these peer groups and index benchmarks, and viewed this information as providing an objective comparative measure against which they could assess the performance of the Sub-Advised Portfolios. The directors also considered the performance of accounts managed in a similar manner by each of the Sub-Advisers and information from the Sub-Advisers regarding any significant differences in the performance of those accounts from that of the Sub-Advised Portfolios.
With respect to the Portfolios managed by Wellington, the directors considered allocation adjustments made to the Large Cap Core Stock Portfolio as well as the recent addition of sector analysts. The directors were favorably impressed with the investment approaches for the Large Cap Core Stock and Small Cap Growth Stock Portfolios, and the positioning of the Small Cap Growth Stock Portfolio in the current market environment. The directors considered Wellington’s discussion of certain process enhancements for the Mid Cap Growth Stock Portfolio and commented favorably on the portfolio manager’s high conviction investment process for the Portfolio. With respect to the Mid Cap Growth Stock Portfolio, the directors considered the portfolio manager’s explanation for the Portfolio’s underperformance, and also noted that the Portfolio’s near-term performance had improved.
The directors identified no performance concerns with respect to the Research International Core Portfolio or the International Growth Portfolio, noting that each had achieved strong performance during the respective Sub-Adviser’s tenure. With respect to the International Equity Portfolio sub-advised by Templeton the directors noted favorably the recent strong performance, which had improved the Portfolio’s comparative performance rankings across multiple time periods. With respect to the Large Cap Blend Portfolio managed by FMI, the directors considered the impact of the portfolio manager’s value-driven investment philosophy on the Portfolio’s performance and FMI’s continued commitment to a value-oriented investment strategy. The directors acknowledged that the Portfolio continued to perform as expected given its stated investment strategy. With respect to the Emerging Markets Equity Portfolio, the directors considered Aberdeen’s explanation for the performance of the Portfolio, which had experienced mixed results during the firm’s tenure as sub-adviser. The directors noted the Portfolio’s outperformance in 2018, and the portfolio manager’s confidence in the Portfolio’s current positioning. The directors also considered the indication by Mason Street Advisors that it would continue to closely monitor the effectiveness of Aberdeen’s investment strategy on future performance.
In addition to performance information presented at the meeting, the directors considered the detailed performance information, market commentary, portfolio analysis and portfolio manager presentations they received periodically throughout the year. While attentive to short term performance and what it might indicate, the directors generally placed greater emphasis on longer-term performance. For the reasons set forth above, the Board concluded that, considering investment performance within the context of its overall determinations regarding the Sub-Advisory Agreements, it was satisfied with the relative investment performance of the Sub-Advised Portfolios.
Management Fees and Other Expenses. The directors evaluated the reasonableness of the management fees and total expenses paid by the Sub-Advised Portfolios under the Sub-Advisory Agreements. The directors considered the fees paid by each Sub-Advised Portfolio. The directors also considered the sub-advisory fees paid by Mason Street Advisors out of
232
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
its management fee, including a comparison of those fees with fees charged by the respective Sub-Advisers for similarly-managed accounts. In considering the level of management fees, the directors evaluated the size of the Sub-Advised Portfolios, expenses assumed by Mason Street Advisors, and the existing expense limitation and/or fee waiver arrangements agreed to by Mason Street Advisors with respect to certain Sub-Advised Portfolios.
As part of their evaluation, the directors reviewed an independent analysis prepared by Broadridge of comparative expense data for each Sub-Advised Portfolio. Broadridge provided data as of December 31, 2019 comparing each Sub-Advised Portfolio’s net and total expenses with those of a peer group of funds utilized in connection with variable insurance products sharing a similar investment classification, objective and asset allocation, each as selected by Broadridge. The directors considered the comparative data as a guide to help assess the reasonableness of each Sub-Advised Portfolio’s net and total expense ratios. The directors considered that six of the seven Sub-Advised Portfolios at issue were ranked in Broadridge’s first quartile for total expenses for the period ended December 31, 2019. The directors considered that the remaining Sub-Advised Portfolio (the Large Cap Blend Portfolio) was ranked in the 56th percentile for net total expenses. With respect to the Large Cap Blend Portfolio, the directors considered that Mason Street Advisors had increased the amount of its advisory fee waiver for the Portfolio efffective May 1, 2020. The directors noted that, in connection with the renewal of the Sub-Advisory Agreement with Aberdeen, the Sub-Advisory Agreement was amended to incorporate an adjustment to the sub-advisory fee schedule to be effective as of July 1, 2020.
The directors also reviewed the breakpoints contained in the advisory fee schedules for the Sub-Advised Portfolios. The directors took into consideration the advisory fee waiver and/or expense limitation agreements that were in place with respect to each of the Sub-Advised Portfolios, except for the Small Cap Growth Stock Portfolio, which ranked in the first quartile of its peer group for both net and total expenses (meaning lowest expenses).
Based on their review of the above information and other factors deemed relevant by the directors, the Board concluded that the management fees and total operating expenses of each of the Sub-Advised Portfolios were reasonable in relation to the nature, scope and quality of services provided and the performance of the Sub-Advised Portfolios.
Costs and Profitability. The directors reviewed information provided by Mason Street Advisors regarding the profitability realized by Mason Street Advisors from the Sub-Advised Portfolios. The directors considered Mason Street Advisors’ presentation to the directors regarding Mason Street Advisors’ revenues, expenses, income and profit margins allocable to its services to the Sub-Advised Portfolios on an aggregate and a per Portfolio basis, and Mason Street Advisors’ allocation methodology with respect to revenues and expenses. The profitability information presented for the directors’ consideration was supplemented by the aforementioned information regarding the expense-based rankings of each Sub-Advised Portfolio within the Portfolio’s respective Broadridge peer group category. The directors also considered the profitability information related to certain of the Sub-Advised Portfolios where such information had been provided. In all instances, including those where profitability information had not been provided, the directors recognized that sub-advisory fees were the result of arm’s-length negotiations between Mason Street Advisors and each Sub-Adviser. The directors also recognized that there are limitations inherent in allocating costs and calculating profitability for organizations such as the Sub-Advisers, and that it is difficult to make comparisons of profitability among investment advisers because comparative information is not generally publicly available and, when available, such information is developed using a variety of assumptions and factors. The directors concluded that they had received sufficient information to evaluate the Sub-Advisers’ costs and profitability.
The directors considered certain fall-out benefits that may be realized by Mason Street Advisors and its affiliates due to their relationship with the Sub-Advised Portfolios, including (as applicable) the participation of fund families advised by certain Sub-Advisers to the Sub-Advised Portfolios on the retail brokerage platform maintained by a brokerage affiliate of Mason Street Advisors, the participation of such fund families in certain a mutual fund partner program offered by such brokerage affiliate, and the payment of fees by the fund families based upon participation on the brokerage platform and the mutual fund partner program maintained by the brokerage affiliate of Mason Street Advisors. The directors also reviewed information concerning certain of the Sub-Advisers’ soft dollar arrangements and any other benefits to the Sub-Advisers arising from their relationships with the Sub-Advised Portfolios. Based on their review, the Board concluded, within the context of their overall determinations regarding the Sub-Advisory Agreements, that they were satisfied that the fees paid by each of the Sub-Advised Portfolios, and the profits realized by Mason Street Advisors and the Sub-Advisers due to their relationship with the Sub-Advised Portfolios, were not excessive.
233
Approval and Continuance of Investment Advisory and Sub-Advisory Agreements (unaudited)
Economies of Scale. The directors also considered whether each Sub-Advised Portfolio’s expense structure permitted economies of scale to be shared with such Portfolio’s investors. The directors considered the breakpoints contained in the advisory fee schedules for the Sub-Advised Portfolios and the extent to which the Sub-Advised Portfolios may benefit from economies of scale through those breakpoints. The directors also took into account the expense limitation arrangements in place for the Large Cap Blend, International Growth, Research International Core and Emerging Markets Equity Portfolios, and the fee waiver arrangements in place with respect to the Large Cap Core Stock, Mid Cap Growth Stock, Large Cap Blend, International Growth, Research International Core, International Equity and Emerging Markets Equity Portfolios. The directors also considered the total assets and expense ratio of each Sub-Advised Portfolio. Based on this information, the Board concluded, within the context of its overall determinations regarding the Sub-Advisory Agreements, that each Sub-Advised Portfolio’s fee structure reflected appropriate economies of scale for the benefit of such Portfolio’s investors.
Other Information
The directors were presented with other information to assist them in their consideration of the continuation of the Advisory Agreement and Sub-Advisory Agreements, including information about the services provided by affiliates of Mason Street Advisors to the Portfolios and information regarding Mason Street Advisors’ and the Sub-Advisers’ brokerage practices and commissions. The directors took into consideration reports from Mason Street Advisors on its review of the respective compliance programs of the Sub-Advisers, including any recent compliance exceptions noted and the applicable Sub-Adviser’s response. Also considered were key affiliations and business relationships between the Sub-Advisers and their affiliates and Mason Street Advisors’ parent company and affiliates. Their review further included information relating to each Sub-Adviser’s risk management infrastructure, pending or recent litigation or regulatory actions to which a Sub-Adviser or its affiliates may have been a party, and the applicable Sub-Adviser’s responses to those actions. The directors also considered information regarding each Sub-Adviser’s code of ethics and business continuity plans, portfolio manager compensation, portfolio turnover, succession planning and other matters they deemed relevant.
Conclusions of the Directors
Based on a consideration of the foregoing, the Board, including the Independent Directors, and assisted by the advice of legal counsel independent of Mason Street Advisors, in the exercise of their reasonable business judgment, concluded that the terms of the Advisory Agreement and the Sub-Advisory Agreements were fair and reasonable and approved the continuation of each Agreement for another year as being in the best interests of each Portfolio.
234
Not applicable to semi-annual reports.
Item 3. | Audit Committee Financial Expert |
Not applicable to semi-annual reports.
Item 4. | Principal Accountant Fees and Services |
Not applicable to semi-annual reports.
Item 5. | Audit Committee of Listed Registrants |
Not applicable.
Full Schedule of Investments is included in Item 1.
Item 7. | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies |
Not applicable.
Item 8. | Portfolio Managers of Closed-End Management Investment Companies |
Not applicable.
Item 9. | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers |
Not applicable.
Item 10. | Submission of Matters to a Vote of Security Holders |
Not applicable.
Item 11. | Controls and Procedures |
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have evaluated the Registrant’s disclosure controls and procedures within 90 days of this filing and have concluded that the Registrant’s disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the Registrant in this filing was recorded, processed, summarized, and reported timely.
(b) There was no change in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
Item 12. | Disclosure of Securities Lending Activities for Closed-End Management Investment Companies |
Not applicable.
(a)(1) Not applicable.
(a)(2) Separate certifications for the Registrant’s principal executive officer and principal financial officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002 and Rule 30a-2(a) under the Investment Company Act of 1940, are attached as exhibit EX-99.CERT.
(a)(3) Not applicable.
(a)(4) Not applicable.
(b) Separate certifications for the Registrant’s principal executive officer and principal financial officer, as required by 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and Rule 30a-2(b) under the Investment Company Act of 1940, are attached as exhibit EX-99.906CERT. The certifications furnished pursuant to this paragraph are not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certifications are not deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates them by reference.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTHWESTERN MUTUAL SERIES FUND, INC.
| | |
| |
By: | | /s/ Kate M. Fleming |
| | Kate M. Fleming, President |
| |
Date: | | August 7, 2020 |
Pursuant to the requirements of the Securities and Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
| |
By: | | /s/ Kate M. Fleming |
| | Kate M. Fleming, President |
| |
Date: | | August 7, 2020 |
| | |
|
| |
By: | | /s/ Todd M. Jones |
| | Todd M. Jones, Vice President, |
| | Chief Financial Officer and Treasurer |
| |
Date: | | August 8, 2020 |