Investment Portfolio - September 30, 2024
(unaudited)
CORE BOND SERIES | | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
CORPORATE BONDS - 22.3% | | | | | | | | |
| | | | | | | | |
Non-Convertible Corporate Bonds- 22.3% | | | | | | | | |
Communication Services - 1.8% | | | | | | | | |
Entertainment - 0.8% | | | | | | | | |
Warnermedia Holdings, Inc., 4.054%, | | | | | | | | |
3/15/2029 | | | 5,780,000 | | | $ | 5,459,505 | |
Interactive Media & Services - 1.0% | | | | | | | | |
Tencent Holdings Ltd. (China), 3.975%, | | | | | | | | |
4/11/20292 | | | 7,435,000 | | | | 7,354,166 | |
Total Communication Services | | | | | | | 12,813,671 | |
Consumer Discretionary - 1.3% | | | | | | | | |
Broadline Retail - 1.3% | | | | | | | | |
Alibaba Group Holding Ltd., | | | | | | | | |
(China), 2.125%, 2/9/2031 | | | 2,135,000 | | | | 1,863,513 | |
(China), 4.00%, 12/6/2037 | | | 8,325,000 | | | | 7,665,324 | |
Total Consumer Discretionary | | | | | | | 9,528,837 | |
Energy - 2.1% | | | | | | | | |
Oil, Gas & Consumable Fuels - 2.1% | | | | | | | | |
Cenovus Energy, Inc. (Canada), 6.75%, | | | | | | | | |
11/15/2039 | | | 4,905,000 | | | | 5,525,005 | |
Energy Transfer LP, | | | | | | | | |
7.375%, 2/1/20312 | | | 3,395,000 | | | | 3,613,311 | |
6.50%, 2/1/2042 | | | 5,125,000 | | | | 5,590,141 | |
Total Energy | | | | | | | 14,728,457 | |
Financials - 10.9% | | | | | | | | |
Banks - 7.9% | | | | | | | | |
Bank of America Corp., (U.S. Secured | | | | | | | | |
Overnight Financing Rate + 1.320%), | | | | | | | | |
2.687%, 4/22/20323 | | | 6,260,000 | | | | 5,577,340 | |
Citigroup, Inc., (U.S. Secured Overnight | | | | | | | | |
Financing Rate + 0.770%), 1.462%, | | | | | | | | |
6/9/20273 | | | 5,730,000 | | | | 5,459,482 | |
Citizens Bank NA, (U.S. Secured | | | | | | | | |
Overnight Financing Rate + 2.000%), | | | | | | | | |
4.575%, 8/9/20283 | | | 3,675,000 | | | | 3,671,858 | |
Fifth Third Bancorp, (U.S. Secured | | | | | | | | |
Overnight Financing Index + 2.192%), | | | | | | | | |
6.361%, 10/27/20283 | | | 3,465,000 | | | | 3,648,951 | |
Huntington Bancshares, Inc., 2.55%, | | | | | | | | |
2/4/2030 | | | 4,145,000 | | | | 3,740,563 | |
JPMorgan Chase & Co., (3 mo. U.S. | | | | | | | | |
Secured Overnight Financing Rate + | | | | | | | | |
3.790%), 4.493%, 3/24/20313 | | | 9,185,000 | | | | 9,224,055 | |
KeyBank NA, 5.85%, 11/15/2027 | | | 3,530,000 | | | | 3,657,443 | |
The PNC Financial Services Group, Inc., | | | | | | | | |
(U.S. Secured Overnight Financing | | | | | | | | |
Rate + 1.322%), 5.812%, 6/12/20263 | | | 5,305,000 | | | | 5,338,779 | |
Truist Financial Corp., (U.S. Secured | | | | | | | | |
Overnight Financing Rate + 0.862%), | | | | | | | | |
1.887%, 6/7/20293 | | | 6,075,000 | | | | 5,550,393 | |
U.S. Bancorp, (U.S. Secured Overnight | | | | | | | | |
Financing Rate + 1.230%), 4.653%, | | | | | | | | |
2/1/20293 | | | 5,430,000 | | | | 5,478,670 | |
| | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
CORPORATE BONDS (continued) | | | | | | |
| | | |
Non-Convertible Corporate Bonds (continued) | |
Financials (continued) | | | | | | | | |
Banks (continued) | | | | | | | | |
Wells Fargo & Co., (U.S. Secured | | | | | | | | |
Overnight Financing Rate + 1.070%), | | | | | | | | |
5.707%, 4/22/20283 | | | 5,260,000 | | | $ | 5,430,634 | |
| | | | | | | 56,778,168 | |
Capital Markets - 0.8% | | | | | | | | |
Jefferies Financial Group, Inc., 6.20%, | | | | | | | | |
4/14/2034 | | | 5,260,000 | | | | 5,626,903 | |
Consumer Finance - 1.0% | | | | | | | | |
Capital One Financial Corp., (U.S. | | | | | | | | |
Secured Overnight Financing Rate + | | | | | | | | |
3.070%), 7.624%, 10/30/20313 | | | 6,435,000 | | | | 7,312,768 | |
Insurance - 1.2% | | | | | | | | |
MassMutual Global Funding II, 4.85%, | | | | | | | | |
1/17/20292 | | | 1,775,000 | | | | 1,822,308 | |
Metropolitan Life Global Funding I, | | | | | | | | |
4.85%, 1/8/20292 | | | 1,785,000 | | | | 1,828,614 | |
New York Life Global Funding, 4.70%, | | | | | | | | |
1/29/20292 | | | 1,785,000 | | | | 1,826,785 | |
SiriusPoint Ltd. (Sweden), 7.00%, | | | | | | | | |
4/5/2029 | | | 3,420,000 | | | | 3,588,450 | |
| | | | | | | 9,066,157 | |
Total Financials | | | | | | | 78,783,996 | |
Industrials - 1.5% | | | | | | | | |
Ground Transportation - 0.5% | | | | | | | | |
BNSF Funding Trust I, (3 mo. LIBOR US | | | | | | | | |
+ 2.350%), 6.613%, 12/15/20553 | | | 3,550,000 | | | | 3,597,582 | |
Trading Companies & Distributors - 1.0% | |
AerCap Ireland Capital DAC - AerCap | | | | | | | | |
Global Aviation Trust (Ireland), 3.00%, | | | | | | | | |
10/29/2028 | | | 3,895,000 | | | | 3,679,489 | |
Ashtead Capital, Inc. (United Kingdom), | | | | | | | | |
4.00%, 5/1/20282 | | | 3,745,000 | | | | 3,651,688 | |
| | | | | | | 7,331,177 | |
Total Industrials | | | | | | | 10,928,759 | |
Materials - 0.5% | | | | | | | | |
Metals & Mining - 0.5% | | | | | | | | |
Newcastle Coal Infrastructure Group Pty | | | | | | | | |
Ltd. (Australia), 4.40%, 9/29/20272 | | | 3,713,934 | | | | 3,642,321 | |
Real Estate - 2.7% | | | | | | | | |
Retail REITs - 1.6% | | | | | | | | |
Simon Property Group LP, | | | | | | | | |
2.25%, 1/15/2032 | | | 8,620,000 | | | | 7,421,176 | |
2.65%, 2/1/2032 | | | 4,285,000 | | | | 3,775,045 | |
| | | | | | | 11,196,221 | |
Specialized REITs - 1.1% | | | | | | | | |
SBA Tower Trust, | | | | | | | | |
6.599%, 1/15/20282 | | | 5,225,000 | | | | 5,436,649 | |
Investment Portfolio - September 30, 2024
(unaudited)
CORE BOND SERIES | | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
CORPORATE BONDS (continued) | | | | | | | | |
| | | | | | | | |
Non-Convertible Corporate Bonds (continued) | |
Real Estate (continued) | | | | | | | | |
Specialized REITs (continued) | | | | | | | | |
SBA Tower Trust, (continued) | | | | | | | | |
4.831%, 10/15/20292 | | | 2,730,000 | | | $ | 2,713,677 | |
| | | | | | | 8,150,326 | |
Total Real Estate | | | | | | | 19,346,547 | |
Utilities - 1.5% | | | | | | | | |
Electric Utilities - 0.5% | | | | | | | | |
Alexander Funding Trust II, 7.467%, | | | | | | | | |
7/31/20282 | | | 3,355,000 | | | | 3,617,465 | |
Independent Power and Renewable Electricity Producers - 1.0% | |
Palomino Funding Trust I, 7.233%, | | | | | | | | |
5/17/20282 | | | 6,750,000 | | | | 7,237,902 | |
Total Utilities | | | | | | | 10,855,367 | |
TOTAL CORPORATE BONDS | | | | | | | | |
(Identified Cost $157,798,259) | | | | | | | 160,627,955 | |
| | | | | | | | |
ASSET-BACKED SECURITIES - 10.7% | | | | | | | | |
| | | | | | | | |
ALLO Issuer LLC, Series 2024-1A, Class | | | | | | | | |
A2, 5.94%, 7/20/20542 | | | 1,250,000 | | | | 1,277,983 | |
Amur Equipment Finance Receivables | | | | | | | | |
XIV LLC, | | | | | | | | |
Series 2024-2A, Class A2, 5.19%, | | | | | | | | |
7/21/20312 | | | 4,600,000 | | | | 4,666,623 | |
Series 2024-2A, Class B, 5.20%, | | | | | | | | |
7/21/20312 | | | 3,444,000 | | | | 3,532,324 | |
Capteris Equipment Finance LLC, Series | | | | | | | | |
2024-1A, Class A2, 5.58%, 7/20/20322 | | | 3,095,000 | | | | 3,143,224 | |
CF Hippolyta Issuer LLC, | | | | | | | | |
Series 2020-1, Class B1, 2.28%, | | | | | | | | |
7/15/20602 | | | 1,484,096 | | | | 1,420,849 | |
Series 2021-1A, Class B1, 1.98%, | | | | | | | | |
3/15/20612 | | | 1,658,708 | | | | 1,526,747 | |
Cogent Ipv4 LLC, Series 2024-1A, Class | | | | | | | | |
A2, 7.924%, 5/25/20542 | | | 940,000 | | | | 984,642 | |
Commonbond Student Loan Trust, | | | | | | | | |
Series 2019-AGS, Class A1, 2.54%, | | | | | | | | |
1/25/20472 | | | 329,721 | | | | 299,175 | |
Compass Datacenters Issuer II LLC, | | | | | | | | |
Series 2024-2A, Class A1, 5.022%, | | | | | | | | |
8/25/20492 | | | 2,250,000 | | | | 2,267,340 | |
CoreVest American Finance Trust, | | | | | | | | |
Series 2020-3, Class A, 1.358%, | | | | | | | | |
8/15/20532 | | | 411,309 | | | | 396,836 | |
DataBank Issuer, | | | | | | | | |
Series 2021-1A, Class A2, 2.06%, | | | | | | | | |
2/27/20512 | | | 2,400,000 | | | | 2,289,017 | |
Series 2023-1A, Class A2, 5.116%, | | | | | | | | |
2/25/20532 | | | 1,180,000 | | | | 1,171,098 | |
| | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
ASSET-BACKED SECURITIES (continued) | |
| | | | | | | | |
ECMC Group Student Loan Trust, | | | | | | | | |
Series 2024-1A, Class A, (U.S. | | | | | | | | |
Secured Overnight Financing Rate | | | | | | | | |
30 Day Average + 1.150%), 6.413%, | | | | | | | | |
11/27/20732,4 | | | 2,500,000 | | | $ | 2,502,219 | |
ExteNet Issuer LLC, Series 2024-1A, | | | | | | | | |
Class A2, 5.335%, 7/25/20542 | | | 3,000,000 | | | | 3,017,007 | |
Flexential Issuer, Series 2021-1A, Class | | | | | | | | |
A2, 3.25%, 11/27/20512 | | | 2,825,000 | | | | 2,681,640 | |
Goodgreen Trust, Series 2020-1A, Class | | | | | | | | |
A, 2.63%, 4/15/20552 | | | 1,264,106 | | | | 1,093,024 | |
Hotwire Funding LLC, Series 2023-1A, | | | | | | | | |
Class A2, 5.687%, 5/20/20532 | | | 1,600,000 | | | | 1,638,102 | |
Libra Solutions LLC, Series 2023-1A, | | | | | | | | |
Class A, 7.00%, 2/15/20352 | | | 385,930 | | | | 387,031 | |
Navient Private Education Refi Loan | | | | | | | | |
Trust, Series 2024-A, Class A, 5.66%, | | | | | | | | |
10/15/20722 | | | 7,387,067 | | | | 7,609,793 | |
Oxford Finance Funding LLC, | | | | | | | | |
Series 2020-1A, Class A2, 3.101%, | | | | | | | | |
2/15/20282 | | | 357,215 | | | | 354,615 | |
Series 2022-1A, Class A2, 3.602%, | | | | | | | | |
2/15/20302 | | | 2,418,324 | | | | 2,383,456 | |
Series 2023-1A, Class A2, 6.716%, | | | | | | | | |
2/15/20312 | | | 2,600,000 | | | | 2,637,093 | |
PEAR LLC, | | | | | | | | |
Series 2021-1, Class A, 2.60%, | | | | | | | | |
1/15/20342 | | | 1,557,416 | | | | 1,526,083 | |
Series 2023-1, Class A, 7.42%, | | | | | | | | |
7/15/20352 | | | 1,053,428 | | | | 1,069,317 | |
Series 2024-1, Class A, 6.95%, | | | | | | | | |
2/15/20362 | | | 1,012,895 | | | | 1,031,535 | |
SLC Student Loan Trust, Series 2005-3, | | | | | | | | |
Class A4, (U.S. Secured Overnight | | | | | | | | |
Financing Rate 90 Day Average + | | | | | | | | |
0.412%), 5.781%, 12/15/20394 | | | 5,384,288 | | | | 5,251,314 | |
SMB Private Education Loan Trust, | | | | | | | | |
Series 2021-A, Class A2A1, (1 mo. | | | | | | | | |
U.S. Secured Overnight Financing | | | | | | | | |
Rate + 0.844%), 5.941%, 1/15/20532,4 | | | 4,294,657 | | | | 4,224,573 | |
Series 2024-D, Class A1A, 5.38%, | | | | | | | | |
7/15/20532 | | | 5,355,893 | | | | 5,485,936 | |
SoFi Professional Loan Program Trust, | | | | | | | | |
Series 2020-A, Class A2FX, 2.54%, | | | | | | | | |
5/15/20462 | | | 3,794,026 | | | | 3,626,224 | |
Tricon Residential Trust, Series 2024- | | | | | | | | |
SFR3, Class A, 4.50%, 8/17/20412 | | | 5,500,000 | | | | 5,468,205 | |
Vertical Bridge Holdings LLC, Series | | | | | | | | |
2020-2A, Class A, 2.636%, 9/15/20502 | | | 1,950,000 | | | | 1,905,319 | |
TOTAL ASSET-BACKED SECURITIES | | | | | | | | |
(Identified Cost $76,681,992) | | | | | | | 76,868,344 | |
| | | | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES - 6.5% | |
| | | | | | | | |
Brean Asset Backed Securities Trust, | | | | | | | | |
Series 2021-RM2, Class A, 1.75%, | | | | | | | | |
10/25/20612,5 | | | 1,199,860 | | | | 1,109,862 | |
Investment Portfolio - September 30, 2024
(unaudited)
CORE BOND SERIES | | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
| | | | | | | | |
CIM Trust, Series 2019-INV1, Class A1, | | | | | | | | |
4.00%, 2/25/20492,5 | | | 12,203 | | | $ | 11,802 | |
Citigroup Mortgage Loan Trust, Inc., | | | | | | | | |
Series 2021-INV1, Class A3A, 2.50%, | | | | | | | | |
5/25/20512,5 | | | 795,318 | | | | 666,535 | |
Credit Suisse Mortgage Capital Trust, | | | | | | | | |
Series 2013-6, Class 2A1, 3.50%, | | | | | | | | |
8/25/20432,5 | | | 162,401 | | | | 152,210 | |
Series 2013-IVR2, Class A2, 3.00%, | | | | | | | | |
4/25/20432,5 | | | 165,660 | | | | 151,872 | |
Series 2013-IVR3, Class A1, 2.50%, | | | | | | | | |
5/25/20432,5 | | | 49,388 | | | | 44,390 | |
Series 2013-TH1, Class A1, 2.13%, | | | | | | | | |
2/25/20432,5 | | | 29,975 | | | | 26,545 | |
Deephaven Residential Mortgage Trust, | | | | | | | | |
Series 2021-3, Class A1, 1.194%, | | | | | | | | |
8/25/20662,5 | | | 4,756,946 | | | | 4,167,899 | |
Fannie Mae REMICS, | | | | | | | | |
Series 2018-13, Class PA, 3.00%, | | | | | | | | |
3/25/2048 | | | 1,519,411 | | | | 1,381,311 | |
Series 2018-31, Class KP, 3.50%, | | | | | | | | |
7/25/2047 | | | 8,840 | | | | 8,713 | |
Series 2021-69, Class WJ, 1.50%, | | | | | | | | |
10/25/2050 | | | 1,098,240 | | | | 955,774 | |
Finance of America Structured | | | | | | | | |
Securities Trust, Series 2022-S6, | | | | | | | | |
Class A1, 3.00%, 7/25/20612 | | | 1,197,532 | | | | 1,163,904 | |
Freddie Mac REMICS, Series 5189, | | | | | | | | |
Class CP, 2.50%, 6/25/2049 | | | 1,246,714 | | | | 1,112,639 | |
Government National Mortgage | | | | | | | | |
Association, | | | | | | | | |
Series 2017-54, Class AH, 2.60%, | | | | | | | | |
12/16/2056 | | | 50,506 | | | | 46,364 | |
Series 2024-64, Class BQ, 5.00%, | | | | | | | | |
4/20/2054 | | | 4,452,490 | | | | 4,471,486 | |
GS Mortgage-Backed Securities Corp. | | | | | | | | |
Trust, | | | | | | | | |
Series 2020-PJ3, Class A14, 3.00%, | | | | | | | | |
10/25/20502,5 | | | 463,425 | | | | 408,114 | |
Series 2021-INV1, Class A9, (U.S. | | | | | | | | |
Secured Overnight Financing Rate | | | | | | | | |
30 Day Average + 0.850%), 5.00%, | | | | | | | | |
12/25/20512,4 | | | 1,512,283 | | | | 1,406,032 | |
Series 2021-PJ6, Class A8, 2.50%, | | | | | | | | |
11/25/20512,5 | | | 1,110,021 | | | | 994,497 | |
Series 2021-PJ9, Class A8, 2.50%, | | | | | | | | |
2/26/20522,5 | | | 1,100,443 | | | | 980,282 | |
Imperial Fund Mortgage Trust, Series | | | | | | | | |
2021-NQM3, Class A1, 1.595%, | | | | | | | | |
11/25/20562,5 | | | 1,293,904 | | | | 1,101,983 | |
JP Morgan Mortgage Trust, | | | | | | | | |
Series 2014-2, Class 1A1, 3.00%, | | | | | | | | |
6/25/20292,5 | | | 24,705 | | | | 24,098 | |
Series 2017-6, Class A3, 3.50%, | | | | | | | | |
12/25/20482,5 | | | 14,305 | | | | 13,331 | |
Series 2021-4, Class A3B, 2.00%, | | | | | | | | |
8/25/20512,5 | | | 1,653,470 | | | | 1,333,536 | |
| | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | |
| | | | | | | | |
New Residential Mortgage Loan Trust, | | | | | | | | |
Series 2014-1A, Class A, 3.75%, | | | | | | | | |
1/25/20542,5 | | | 85,125 | | | $ | 81,992 | |
Series 2014-3A, Class AFX3, 3.75%, | | | | | | | | |
11/25/20542,5 | | | 39,157 | | | | 37,315 | |
Series 2015-2A, Class A1, 3.75%, | | | | | | | | |
8/25/20552,5 | | | 73,818 | | | | 70,953 | |
Series 2016-4A, Class A1, 3.75%, | | | | | | | | |
11/25/20562,5 | | | 67,201 | | | | 64,146 | |
OBX Trust, | | | | | | | | |
Series 2020-EXP1, Class B21A, | | | | | | | | |
4.674%, 2/25/20602,5 | | | 8,069,276 | | | | 8,080,657 | |
Series 2022-INV1, Class A1, 3.00%, | | | | | | | | |
12/25/20512,5 | | | 1,234,911 | | | | 1,101,675 | |
Series 2022-NQM2, Class A1A, | | | | | | | | |
2.783%, 1/25/20622,6 | | | 2,927,143 | | | | 2,752,236 | |
Series 2024-NQM1, Class A1, | | | | | | | | |
5.928%, 11/25/20632,6 | | | 1,398,856 | | | | 1,413,101 | |
PCG LLC, Series 2023-1, (1 mo. U.S. | | | | | | | | |
Secured Overnight Financing Rate | | | | | | | | |
+ 6.000%), 10.855%, 7/25/2029 | | | | | | | | |
(Acquired 07/24/2023, cost | | | | | | | | |
$4,377,129)4,7 | | | 4,377,129 | | | | 4,376,576 | |
PMT Loan Trust, Series 2013-J1, Class | | | | | | | | |
A9, 3.50%, 9/25/20432,5 | | | 584,020 | | | | 547,935 | |
Provident Funding Mortgage Trust, | | | | | | | | |
Series 2021-2, Class A2A, 2.00%, | | | | | | | | |
4/25/20512,5 | | | 1,454,734 | | | | 1,255,436 | |
Series 2021-INV1, Class A1, 2.50%, | | | | | | | | |
8/25/20512,5 | | | 2,394,350 | | | | 1,992,429 | |
RCKT Mortgage Trust, Series 2021-6, | | | | | | | | |
Class A1, 2.50%, 12/25/20512,5 | | | 1,510,711 | | | | 1,254,301 | |
Sequoia Mortgage Trust, | | | | | | | | |
Series 2013-4, Class A1, 2.325%, | | | | | | | | |
4/25/20435 | | | 1,336,252 | | | | 1,174,452 | |
Series 2013-6, Class A2, 3.00%, | | | | | | | | |
5/25/20435 | | | 366,650 | | | | 334,563 | |
Series 2013-7, Class A2, 3.00%, | | | | | | | | |
6/25/20435 | | | 28,419 | | | | 25,858 | |
Series 2013-8, Class A1, 3.00%, | | | | | | | | |
6/25/20435 | | | 74,071 | | | | 67,809 | |
Sutherland Commercial Mortgage Trust, | | | | | | | | |
Series 2019-SBC8, Class A, 2.86%, | | | | | | | | |
4/25/20412,5 | | | 393,402 | | | | 373,097 | |
Towd Point Mortgage Trust, Series 2019- | | | | | | | | |
HY1, Class A1, (1 mo. U.S. Secured | | | | | | | | |
Overnight Financing Rate + 1.114%), | | | | | | | | |
5.969%, 10/25/20482,4 | | | 66,803 | | | | 67,827 | |
WinWater Mortgage Loan Trust, | | | | | | | | |
Series 2015-1, Class A1, 3.50%, | | | | | | | | |
1/20/20452,5 | | | 13,532 | | | | 12,783 | |
Series 2015-2, Class A11, 3.50%, | | | | | | | | |
2/20/20452,5 | | | 399,278 | | | | 374,047 | |
TOTAL COMMERCIAL MORTGAGE- | | | | | | | | |
BACKED SECURITIES | | | | | | | | |
(Identified Cost $49,156,765) | | | | | | | 47,192,367 | |
Investment Portfolio - September 30, 2024
(unaudited)
CORE BOND SERIES | | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
MUNICIPAL BONDS - 0.1% | | | | | | | | |
| | | | | | | | |
Hawaii, Series GC, G.O. Bond, 2.682%, | | | | | | | | |
10/1/2038 | | | 95,000 | | | $ | 75,959 | |
South Carolina Public Service Authority, | | | | | | | | |
Series B, Revenue Bond, 2.329%, | | | | | | | | |
12/1/2028 | | | 600,000 | | | | 552,389 | |
TOTAL MUNICIPAL BONDS | | | | | | | | |
(Identified Cost $698,218) | | | | | | | 628,348 | |
| | | | | | | | |
U.S. TREASURY SECURITIES - 40.1% | | | | | | | | |
| | | | | | | | |
U.S. Treasury Bonds - 12.3% | | | | | | | | |
U.S. Treasury Bond | | | | | | | | |
2.375%, 2/15/2042 | | | 38,367,000 | | | | 29,842,332 | |
3.00%, 5/15/2047 | | | 26,650,000 | | | | 21,769,719 | |
3.625%, 2/15/2053 | | | 40,842,000 | | | | 37,083,259 | |
Total U.S. Treasury Bonds | | | | | | | | |
(Identified Cost $85,849,467) | | | | | | | 88,695,310 | |
U.S. Treasury Notes - 27.8% | | | | | | | | |
U.S. Treasury Inflation Indexed Note, | | | | | | | | |
0.125%, 1/15/2031 | | | 24,057,253 | | | | 22,093,204 | |
U.S. Treasury Note | | | | | | | | |
3.125%, 11/15/2028 | | | 29,668,000 | | | | 29,134,903 | |
1.75%, 11/15/2029 | | | 24,140,000 | | | | 22,101,302 | |
0.875%, 11/15/2030 | | | 33,824,000 | | | | 28,768,898 | |
1.375%, 11/15/2031 | | | 33,919,000 | | | | 29,027,244 | |
4.125%, 11/15/2032 | | | 28,165,000 | | | | 28,948,339 | |
4.50%, 11/15/2033 | | | 38,316,000 | | | | 40,423,380 | |
Total U.S. Treasury Notes | | | | | | | | |
(Identified Cost $194,981,173) | | | | | | | 200,497,270 | |
TOTAL U.S. TREASURY SECURITIES | | | | | | | | |
(Identified Cost $280,830,640) | | | | | | | 289,192,580 | |
| | | | | | | | |
U.S. GOVERNMENT AGENCIES - 19.1% | | | | | | | | |
| | | | | | | | |
Mortgage-Backed Securities - 19.1% | | | | | | | | |
Fannie Mae | | | | | | | | |
Pool #MA3463, UMBS, 4.00%, | | | | | | | | |
9/1/2033 | | | 71,706 | | | | 71,668 | |
Pool #MA1834, UMBS, 4.50%, | | | | | | | | |
2/1/2034 | | | 22,236 | | | | 22,456 | |
Pool #FM1158, UMBS, 3.50%, | | | | | | | | |
6/1/2034 | | | 274,289 | | | | 269,625 | |
Pool #MA2587, UMBS, 3.50%, | | | | | | | | |
4/1/2036 | | | 156,255 | | | | 152,312 | |
Pool #995876, UMBS, 6.00%, | | | | | | | | |
11/1/2038 | | | 47,785 | | | | 51,008 | |
Pool #MA4203, UMBS, 2.50%, | | | | | | | | |
12/1/2040 | | | 2,303,146 | | | | 2,077,558 | |
Pool #AI5172, UMBS, 4.00%, | | | | | | | | |
8/1/2041 | | | 32,909 | | | | 32,388 | |
Pool #AH3858, UMBS, 4.50%, | | | | | | | | |
8/1/2041 | | | 129,646 | | | | 130,374 | |
Pool #MA4633, UMBS, 3.50%, | | | | | | | | |
6/1/2042 | | | 1,796,213 | | | | 1,708,901 | |
| | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
U.S. GOVERNMENT AGENCIES (continued) | |
| | | | | | | | |
Mortgage-Backed Securities (continued) | |
Fannie Mae (continued) | | | | | | | | |
Pool #MA4687, UMBS, 4.00%, | | | | | | | | |
6/1/2042 | | | 2,470,668 | | | $ | 2,415,740 | |
Pool #FS4616, UMBS, 5.00%, | | | | | | | | |
5/1/2043 | | | 4,090,540 | | | | 4,141,289 | |
Pool #AL7729, UMBS, 4.00%, | | | | | | | | |
6/1/2043 | | | 40,548 | | | | 39,905 | |
Pool #AX1685, UMBS, 3.50%, | | | | | | | | |
11/1/2044 | | | 349,342 | | | | 333,001 | |
Pool #AS4103, UMBS, 4.50%, | | | | | | | | |
12/1/2044 | | | 111,197 | | | | 111,445 | |
Pool #AY8604, UMBS, 3.50%, | | | | | | | | |
4/1/2045 | | | 58,651 | | | | 55,626 | |
Pool #BC6764, UMBS, 3.50%, | | | | | | | | |
4/1/2046 | | | 25,859 | | | | 24,455 | |
Pool #BC8677, UMBS, 4.00%, | | | | | | | | |
5/1/2046 | | | 18,940 | | | | 18,465 | |
Pool #AS8522, UMBS, 3.00%, | | | | | | | | |
12/1/2046 | | | 7,994,787 | | | | 7,220,736 | |
Pool #BD1191, UMBS, 3.50%, | | | | | | | | |
1/1/2047 | | | 167,514 | | | | 158,418 | |
Pool #BE7845, UMBS, 4.50%, | | | | | | | | |
2/1/2047 | | | 28,210 | | | | 28,228 | |
Pool #FS8139, UMBS, 2.00%, | | | | | | | | |
4/1/2047 | | | 11,788,175 | | | | 9,779,927 | |
Pool #MA3007, UMBS, 3.00%, | | | | | | | | |
4/1/2047 | | | 607,464 | | | | 555,257 | |
Pool #FM2232, UMBS, 4.00%, | | | | | | | | |
6/1/2048 | | | 87,150 | | | | 84,775 | |
Pool #AL8674, 5.638%, 1/1/2049 | | | 201,063 | | | | 211,500 | |
Pool #FS1179, UMBS, 3.50%, | | | | | | | | |
12/1/2049 | | | 2,381,034 | | | | 2,246,532 | |
Pool #CA5518, UMBS, 3.00%, | | | | | | | | |
4/1/2050 | | | 4,152,196 | | | | 3,783,024 | |
Pool #MA4020, UMBS, 3.00%, | | | | | | | | |
5/1/2050 | | | 4,072,199 | | | | 3,681,346 | |
Pool #FS4339, UMBS, 3.00%, | | | | | | | | |
12/1/2050 | | | 2,612,659 | | | | 2,375,351 | |
Pool #FS4511, UMBS, 4.00%, | | | | | | | | |
8/1/2051 | | | 3,789,317 | | | | 3,678,958 | |
Pool #FS2696, UMBS, 3.00%, | | | | | | | | |
12/1/2051 | | | 2,310,891 | | | | 2,095,201 | |
Pool #FS2998, UMBS, 3.50%, | | | | | | | | |
4/1/2052 | | | 4,048,618 | | | | 3,805,707 | |
Pool #FS4925, UMBS, 3.50%, | | | | | | | | |
4/1/2052 | | | 3,023,379 | | | | 2,841,981 | |
Pool #FS7251, UMBS, 3.00%, | | | | | | | | |
5/1/2052 | | | 9,833,410 | | | | 8,910,647 | |
Pool #MA4600, UMBS, 3.50%, | | | | | | | | |
5/1/2052 | | | 1,493,684 | | | | 1,390,785 | |
Pool #MA4644, UMBS, 4.00%, | | | | | | | | |
5/1/2052 | | | 2,632,124 | | | | 2,527,889 | |
Pool #MA4656, UMBS, 4.50%, | | | | | | | | |
7/1/2052 | | | 8,589,186 | | | | 8,445,145 | |
Pool #MA4733, UMBS, 4.50%, | | | | | | | | |
9/1/2052 | | | 2,315,773 | | | | 2,276,068 | |
Investment Portfolio - September 30, 2024
(unaudited)
CORE BOND SERIES | | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
| | | | | | |
U.S. GOVERNMENT AGENCIES (continued) | |
| | | | | | | | |
Mortgage-Backed Securities (continued) | |
Fannie Mae (continued) | | | | | | | | |
Pool #MA4807, UMBS, 5.50%, | | | | | | | | |
11/1/2052 | | | 3,162,403 | | | $ | 3,217,373 | |
Pool #FS7999, UMBS, 5.50%, | | | | | | | | |
4/1/2054 | | | 17,706,979 | | | | 17,980,829 | |
Freddie Mac | | | | | | | | |
Pool #D98711, 4.50%, 7/1/2031 | | | 34,903 | | | | 35,213 | |
Pool #C91746, 4.50%, 12/1/2033 | | | 27,905 | | | | 28,199 | |
Pool #C91771, 4.50%, 6/1/2034 | | | 37,555 | | | | 37,985 | |
Pool #C91780, 4.50%, 7/1/2034 | | | 43,601 | | | | 44,078 | |
Pool #QN0349, UMBS, 3.00%, | | | | | | | | |
8/1/2034 | | | 309,073 | | | | 299,049 | |
Pool #C91832, 3.50%, 6/1/2035 | | | 170,195 | | | | 166,291 | |
Pool #G08268, 5.00%, 5/1/2038 | | | 235,354 | | | | 242,424 | |
Pool #G05900, 6.00%, 3/1/2040 | | | 15,583 | | | | 16,650 | |
Pool #A92889, 4.50%, 7/1/2040 | | | 92,624 | | | | 93,331 | |
Pool #A93451, 4.50%, 8/1/2040 | | | 264,077 | | | | 266,093 | |
Pool #G60513, 5.00%, 7/1/2041 | | | 219,912 | | | | 226,115 | |
Pool #G60071, 4.50%, 7/1/2042 | | | 90,690 | | | | 91,382 | |
Pool #RB5188, UMBS, 4.00%, | | | | | | | | |
10/1/2042 | | | 3,177,694 | | | | 3,114,371 | |
Pool #Q17513, 3.50%, 4/1/2043 | | | 59,703 | | | | 56,905 | |
Pool #Q37857, 4.00%, 12/1/2045 | | | 207,216 | | | | 202,817 | |
Pool #G60855, 4.50%, 12/1/2045 | | | 84,426 | | | | 84,704 | |
Pool #Q38388, 4.00%, 1/1/2046 | | | 189,862 | | | | 185,839 | |
Pool #Q47544, 4.00%, 3/1/2047 | | | 198,779 | | | | 194,286 | |
Pool #Q47130, 4.50%, 4/1/2047 | | | 24,464 | | | | 24,477 | |
Pool #G08786, 4.50%, 10/1/2047 | | | 60,047 | | | | 60,077 | |
Pool #SD8044, UMBS, 3.00%, | | | | | | | | |
2/1/2050 | | | 2,543,044 | | | | 2,308,247 | |
Pool #SD1129, UMBS, 4.00%, | | | | | | | | |
8/1/2051 | | | 2,118,094 | | | | 2,056,407 | |
Pool #SD8230, UMBS, 4.50%, | | | | | | | | |
6/1/2052 | | | 1,450,064 | | | | 1,427,247 | |
Pool #SD1360, UMBS, 5.50%, | | | | | | | | |
7/1/2052 | | | 3,576,422 | | | | 3,627,670 | |
Pool #SD8238, UMBS, 4.50%, | | | | | | | | |
8/1/2052 | | | 3,241,276 | | | | 3,189,269 | |
Pool #SD8276, UMBS, 5.00%, | | | | | | | | |
12/1/2052 | | | 6,756,928 | | | | 6,757,116 | |
Pool #QG6308, UMBS, 6.00%, | | | | | | | | |
7/1/2053 | | | 2,097,120 | | | | 2,153,882 | |
Pool #RJ0062, UMBS, 5.00%, | | | | | | | | |
10/1/2053 | | | 3,116,957 | | | | 3,129,898 | |
Pool #SD4235, UMBS, 6.00%, | | | | | | | | |
11/1/2053 | | | 1,498,706 | | | | 1,542,903 | |
Pool #SD5413, UMBS, 5.00%, | | | | | | | | |
5/1/2054 | | | 6,890,451 | | | | 6,948,584 | |
TOTAL U.S. GOVERNMENT AGENCIES | | | | | | | | |
(Identified Cost $134,828,489) | | | | | | | 137,563,402 | |
| | PRINCIPAL AMOUNT1/ SHARES | | | VALUE | |
SHORT-TERM INVESTMENT - 0.8% | | | | | | | | |
| | | | | | | | |
Dreyfus Government Cash Management, | | | | | | | | |
Institutional Shares, 4.80%8 | | | | | | | | |
(Identified Cost $5,722,719) | | | 5,722,719 | | | $ | 5,722,719 | |
| | | | | | | | |
TOTAL INVESTMENTS - 99.6% | | | | | | | | |
(Identified Cost $705,717,082) | | | | | | | 717,795,715 | |
OTHER ASSETS, LESS LIABILITIES - 0.4% | | | | | | | 2,833,745 | |
NET ASSETS - 100% | | | | | | $ | 720,629,460 | |
Investment Portfolio - September 30, 2024
(unaudited)
G.O. Bond - General Obligation Bond
LIBOR - London Interbank Offered Rate
REIT - Real Estate Investment Trust
REMICS - Real Estate Mortgage Investment Conduits
UMBS - Uniform Mortgage-Backed Securities
1Amount is stated in USD unless otherwise noted.
2Security purchased or received in a transaction exempt from registration under the Securities Act of 1933, as amended (the “1933 Act”) and determined to be liquid under the Fund’s Liquidity Risk Management Program. The security may be resold pursuant to an exemption from registration under the 1933 Act, typically to qualified institutional buyers. The aggregate value of these securities at September 30, 2024 was $147,598,738, which represented 20.5% of the Series’ Net Assets.
3Variable rate security. Security may be issued at a fixed coupon rate, which converts to a variable rate at a specified date. Rate shown is the rate in effect as of September 30, 2024.
4Floating rate security. Rate shown is the rate in effect as of September 30, 2024.
5Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of September 30, 2024.
6Represents a step-up bond that pays initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate shown reflects the current coupon as of September 30, 2024.
7Security purchased or received in a transaction exempt from registration under the Securities Act of 1933, as amended (the “1933 Act”) and determined to be illiquid under the Fund’s Liquidity Risk Management Program. The security may be resold pursuant to an exemption from registration under the 1933 Act, typically to qualified institutional buyers. The aggregate value of such securities at September 30, 2024 was $4,376,576, or 0.6% of the Series’ Net Assets.
8Rate shown is the current yield as of September 30, 2024.
The Global Industry Classification Standard (GICS) was developed by and is the exclusive property and a service mark of MSCI Inc. (MSCI) and Standard & Poor’s, a division of S&P Global Inc. (S&P), and is licensed for use by Manning & Napier when referencing GICS sectors. Neither MSCI, S&P, nor any third party involved in making or compiling the GICS or any GICS classifications makes any express or implied warranties or representations with respect to such standard or classification, nor shall any such party have any liability therefrom.
Fair Value Information:
Various inputs are used in determining the value of the Series’ assets or liabilities carried at fair value. These inputs are summarized in three broad levels. Level 1 includes quoted prices in active markets for identical assets and liabilities. Level 2 includes other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Series’ own assumptions in determining the fair value of investments). A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the valuation levels used for major security types as of September 30, 2024 in valuing the Series’ assets or liabilities carried at fair value:
DESCRIPTION | | TOTAL | | | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | |
Assets: | | | | | | | | | | | | |
Debt securities: | | | | | | | | | | | | | | | | |
U.S. Treasury and other U.S. Government agencies | | $ | 426,755,982 | | | $ | — | | | $ | 426,755,982 | | | $ | — | |
States and political subdivisions (municipals) | | | 628,348 | | | | — | | | | 628,348 | | | | — | |
Corporate debt: | | | | | | | | | | | | | | | | |
Communication Services | | | 12,813,671 | | | | — | | | | 12,813,671 | | | | — | |
Consumer Discretionary | | | 9,528,837 | | | | — | | | | 9,528,837 | | | | — | |
Energy | | | 14,728,457 | | | | — | | | | 14,728,457 | | | | — | |
Financials | | | 78,783,996 | | | | — | | | | 78,783,996 | | | | — | |
Industrials | | | 10,928,759 | | | | — | | | | 10,928,759 | | | | — | |
Materials | | | 3,642,321 | | | | — | | | | 3,642,321 | | | | — | |
Real Estate | | | 19,346,547 | | | | — | | | | 19,346,547 | | | | — | |
Utilities | | | 10,855,367 | | | | — | | | | 10,855,367 | | | | — | |
Asset-backed securities | | | 76,868,344 | | | | — | | | | 76,868,344 | | | | — | |
Commercial mortgage-backed securities | | | 47,192,367 | | | | — | | | | 47,192,367 | | | | — | |
Investment Portfolio - September 30, 2024
(unaudited)
DESCRIPTION | | TOTAL | | | LEVEL 1 | | | LEVEL 2 | | | LEVEL 3 | |
Short-Term Investment | | $ | 5,722,719 | | | $ | 5,722,719 | | | $ | — | | | $ | — | |
Total assets | | $ | 717,795,715 | | | $ | 5,722,719 | | | $ | 712,072,996 | | | $ | — | |
There were no Level 3 securities held by the Series as of December 31, 2023 or September 30, 2024.
The Investment Portfolio should be read in conjunction with the financial statements and notes to financial statements, which are included in the Series’ audited annual report or unaudited semi-annual report. These reports include additional information about the Series’ security valuation policies and about certain security types invested in by the Series.