UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2021
OR
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File No. 001-14817
PACCAR Inc
(Exact name of registrant as specified in its charter)
Delaware | 91-0351110 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
777 - 106th Ave. N.E., Bellevue, WA | 98004 |
(Address of principal executive offices) | (Zip Code) |
(425) 468-7400
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common stock, $1 par value | PCAR | The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer | ☒ | | | Accelerated filer | ☐ |
| | | | | |
Non-accelerated filer | ☐ | | | Smaller reporting company | ☐ |
| | | | | |
| | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Common Stock, $1 par value — 347,156,397 shares as of April 29, 2021
PACCAR Inc – Form 10-Q
INDEX
- 2 -
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Statements of Comprehensive Income (Unaudited)
(Millions, Except Per Share Amounts)
| | Three Months Ended | |
| | March 31 | |
| | 2021 | | | 2020 | |
TRUCK, PARTS AND OTHER: | | | | | | | | |
Net sales and revenues | | $ | 5,413.5 | | | $ | 4,778.0 | |
| | | | | | | | |
Cost of sales and revenues | | | 4,690.7 | | | | 4,189.6 | |
Research and development | | | 80.1 | | | | 71.0 | |
Selling, general and administrative | | | 129.9 | | | | 131.4 | |
Interest and other (income), net | | | (13.2 | ) | | | (13.1 | ) |
| | | 4,887.5 | | | | 4,378.9 | |
Truck, Parts and Other Income Before Income Taxes | | | 526.0 | | | | 399.1 | |
| | | | | | | | |
FINANCIAL SERVICES: | | | | | | | | |
Interest and fees | | | 129.9 | | | | 142.1 | |
Operating lease, rental and other revenues | | | 302.1 | | | | 241.6 | |
Revenues | | | 432.0 | | | | 383.7 | |
| | | | | | | | |
Interest and other borrowing expenses | | | 42.0 | | | | 56.4 | |
Depreciation and other expenses | | | 278.7 | | | | 229.4 | |
Selling, general and administrative | | | 31.2 | | | | 32.6 | |
Provision for losses on receivables | | | 3.7 | | | | 17.0 | |
| | | 355.6 | | | | 335.4 | |
Financial Services Income Before Income Taxes | | | 76.4 | | | | 48.3 | |
Investment income | | | 4.9 | | | | 14.8 | |
Total Income Before Income Taxes | | | 607.3 | | | | 462.2 | |
Income taxes | | | 137.2 | | | | 102.8 | |
Net Income | | $ | 470.1 | | | $ | 359.4 | |
| | | | | | | | |
Net Income Per Share | | | | | | | | |
Basic | | $ | 1.35 | | | $ | 1.04 | |
Diluted | | $ | 1.35 | | | $ | 1.03 | |
| | | | | | | | |
Weighted Average Number of Common Shares Outstanding | | | | | | | | |
Basic | | | 347.6 | | | | 346.9 | |
Diluted | | | 348.4 | | | | 347.3 | |
| | | | | | | | |
Comprehensive Income | | $ | 404.0 | | | $ | 75.6 | |
See Notes to Consolidated Financial Statements.
- 3 -
Consolidated Balance Sheets (Millions)
| | March 31 | | | December 31 | |
| | 2021 | | | 2020* | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
| | | | | | | | |
TRUCK, PARTS AND OTHER: | | | | | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents | | $ | 3,230.0 | | | $ | 3,405.0 | |
Trade and other receivables, net (allowance for losses: 2021 - $.6, 2020 - $.6) | | | 1,649.9 | | | | 1,197.5 | |
Marketable debt securities (amortized cost: 2021 - $1,408.4, 2020 - $1,409.7; allowance for credit losses: NaN) | | | 1,421.1 | | | | 1,429.0 | |
Inventories, net | | | 1,465.4 | | | | 1,221.9 | |
Other current assets | | | 572.2 | | | | 515.6 | |
Total Truck, Parts and Other Current Assets | | | 8,338.6 | | | | 7,769.0 | |
| | | | | | | | |
Equipment on operating leases, net | | | 372.1 | | | | 421.9 | |
Property, plant and equipment, net | | | 3,242.5 | | | | 3,270.4 | |
Other noncurrent assets, net | | | 1,016.2 | | | | 998.9 | |
Total Truck, Parts and Other Assets | | | 12,969.4 | | | | 12,460.2 | |
| | | | | | | | |
FINANCIAL SERVICES: | | | | | | | | |
Cash and cash equivalents | | | 90.0 | | | | 134.6 | |
Finance and other receivables, net (allowance for losses: 2021 - $126.8, 2020 - $127.0) | | | 11,739.6 | | | | 11,820.7 | |
Equipment on operating leases, net | | | 3,060.0 | | | | 3,162.8 | |
Other assets | | | 644.4 | | | | 681.7 | |
Total Financial Services Assets | | | 15,534.0 | | | | 15,799.8 | |
| | $ | 28,503.4 | | | $ | 28,260.0 | |
* | The December 31, 2020 consolidated balance sheet has been derived from audited financial statements. |
See Notes to Consolidated Financial Statements.
- 4 -
Consolidated Balance Sheets (Millions)
| | March 31 | | | December 31 | |
| | 2021 | | | 2020* | |
| | (Unaudited) | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
TRUCK, PARTS AND OTHER: | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable, accrued expenses and other | | $ | 3,961.9 | | | $ | 3,413.9 | |
Dividend payable | | | | | | | 242.6 | |
Total Truck, Parts and Other Current Liabilities | | | 3,961.9 | | | | 3,656.5 | |
Residual value guarantees and deferred revenues | | | 402.9 | | | | 457.4 | |
Other liabilities | | | 1,458.6 | | | | 1,487.2 | |
Total Truck, Parts and Other Liabilities | | | 5,823.4 | | | | 5,601.1 | |
| | | | | | | | |
FINANCIAL SERVICES: | | | | | | | | |
Accounts payable, accrued expenses and other | | | 621.9 | | | | 561.0 | |
Commercial paper and bank loans | | | 3,042.9 | | | | 3,344.4 | |
Term notes | | | 7,521.8 | | | | 7,508.9 | |
Deferred taxes and other liabilities | | | 775.7 | | | | 854.6 | |
Total Financial Services Liabilities | | | 11,962.3 | | | | 12,268.9 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY: | | | | | | | | |
Preferred stock, no par value - authorized 1.0 million shares, NaN issued | | | | | | | | |
Common stock, $1 par value - authorized 1.2 billion shares, issued 347.2 and 346.6 million shares | | | 347.2 | | | | 346.6 | |
Additional paid-in capital | | | 124.3 | | | | 88.5 | |
Treasury stock, at cost - .02 million and nil shares | | | (1.4 | ) | | | | |
Retained earnings | | | 11,364.0 | | | | 11,005.2 | |
Accumulated other comprehensive loss | | | (1,116.4 | ) | | | (1,050.3 | ) |
Total Stockholders' Equity | | | 10,717.7 | | | | 10,390.0 | |
| | $ | 28,503.4 | | | $ | 28,260.0 | |
* | The December 31, 2020 consolidated balance sheet has been derived from audited financial statements. |
See Notes to Consolidated Financial Statements.
- 5 -
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Millions)
| | Three Months Ended | |
| | March 31 | |
| | 2021 | | | 2020 | |
OPERATING ACTIVITIES: | | | | | | | | |
Net Income | | $ | 470.1 | | | $ | 359.4 | |
Adjustments to reconcile net income to cash provided by operations: | | | | | | | | |
Depreciation and amortization: | | | | | | | | |
Property, plant and equipment | | | 66.9 | | | | 70.0 | |
Equipment on operating leases and other | | | 184.8 | | | | 202.0 | |
Provision for losses on financial services receivables | | | 3.7 | | | | 17.0 | |
Other, net | | | (47.1 | ) | | | (1.7 | ) |
Pension contributions | | | (6.2 | ) | | | (23.3 | ) |
Change in operating assets and liabilities: | | | | | | | | |
Trade and other receivables | | | (468.2 | ) | | | 19.4 | |
Wholesale receivables on new trucks | | | 26.8 | | | | (6.8 | ) |
Inventories | | | (269.9 | ) | | | (169.0 | ) |
Accounts payable and accrued expenses | | | 655.8 | | | | (44.3 | ) |
Income taxes, warranty and other | | | (79.8 | ) | | | 3.2 | |
Net Cash Provided by Operating Activities | | | 536.9 | | | | 425.9 | |
| | | | | | | | |
INVESTING ACTIVITIES: | | | | | | | | |
Originations of retail loans and finance leases | | | (1,036.2 | ) | | | (824.3 | ) |
Collections on retail loans and finance leases | | | 937.5 | | | | 759.2 | |
Net decrease (increase) in wholesale receivables on used equipment | | | 17.4 | | | | (29.1 | ) |
Purchases of marketable debt securities | | | (158.0 | ) | | | (184.8 | ) |
Proceeds from sales and maturities of marketable debt securities | | | 153.2 | | | | 225.3 | |
Payments for property, plant and equipment | | | (114.6 | ) | | | (176.4 | ) |
Acquisitions of equipment for operating leases | | | (243.1 | ) | | | (280.1 | ) |
Proceeds from asset disposals | | | 240.9 | | | | 113.1 | |
Other, net | | | (12.8 | ) | | | 17.3 | |
Net Cash Used in Investing Activities | | | (215.7 | ) | | | (379.8 | ) |
| | | | | | | | |
FINANCING ACTIVITIES: | | | | | | | | |
Payments of cash dividends | | | (353.7 | ) | | | (907.4 | ) |
Purchases of treasury stock | | | (1.4 | ) | | | (41.5 | ) |
Proceeds from stock compensation transactions | | | 28.8 | | | | 6.3 | |
Net decrease in commercial paper, short-term bank loans and other | | | (383.5 | ) | | | (133.5 | ) |
Proceeds from term debt | | | 892.5 | | | | 710.0 | |
Payments on term debt | | | (691.0 | ) | | | (467.6 | ) |
Net Cash Used in Financing Activities | | | (508.3 | ) | | | (833.7 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | (32.5 | ) | | | (64.4 | ) |
Net Decrease in Cash and Cash Equivalents | | | (219.6 | ) | | | (852.0 | ) |
Cash and cash equivalents at beginning of period | | | 3,539.6 | | | | 4,175.1 | |
Cash and cash equivalents at end of period | | $ | 3,320.0 | | | $ | 3,323.1 | |
See Notes to Consolidated Financial Statements.
- 6 -
Consolidated Statements of Stockholders’ Equity (Unaudited)
(Millions, Except Per Share Amounts)
| | Three Months Ended | |
| | March 31 | |
| | 2021 | | | 2020 | |
COMMON STOCK, $1 PAR VALUE: | | | | | | | | |
Balance at beginning of period | | $ | 346.6 | | | $ | 346.3 | |
Stock compensation | | | .6 | | | | .1 | |
Balance at end of period | | | 347.2 | | | | 346.4 | |
| | | | | | | | |
ADDITIONAL PAID-IN CAPITAL: | | | | | | | | |
Balance at beginning of period | | | 88.5 | | | | 61.4 | |
Stock compensation | | | 35.8 | | | | 12.8 | |
Balance at end of period | | | 124.3 | | | | 74.2 | |
| | | | | | | | |
TREASURY STOCK, AT COST: | | | | | | | | |
Balance at beginning of period | | | | | | | | |
Purchases | | | (1.4 | ) | | | (41.5 | ) |
Balance at end of period | | | (1.4 | ) | | | (41.5 | ) |
| | | | | | | | |
RETAINED EARNINGS: | | | | | | | | |
Balance at beginning of period | | | 11,005.2 | | | | 10,398.5 | |
Net income | | | 470.1 | | | | 359.4 | |
Cash dividends declared on common stock | | | (111.3 | ) | | | (111.1 | ) |
Cumulative effect of change in accounting principle | | | | | | | (4.6 | ) |
Balance at end of period | | | 11,364.0 | | | | 10,642.2 | |
| | | | | | | | |
ACCUMULATED OTHER COMPREHENSIVE LOSS: | | | | | | | | |
Balance at beginning of period | | | (1,050.3 | ) | | | (1,100.1 | ) |
Other comprehensive loss | | | (66.1 | ) | | | (283.8 | ) |
Balance at end of period | | | (1,116.4 | ) | | | (1,383.9 | ) |
Total Stockholders’ Equity | | $ | 10,717.7 | | | $ | 9,637.4 | |
| | | | | | | | |
Cash dividends declared on common stock, per share | | $ | .32 | | | $ | .32 | |
See Notes to Consolidated Financial Statements.
- 7 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE A - Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10‑Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. For further information, refer to the consolidated financial statements and footnotes included in PACCAR Inc’s (PACCAR or the Company) Annual Report on Form 10‑K for the year ended December 31, 2020.
Earnings per Share: Basic earnings per common share are computed by dividing earnings by the weighted average number of common shares outstanding, plus the effect of any participating securities. Diluted earnings per common share are computed assuming that all potentially dilutive securities are converted into common shares under the treasury stock method. The dilutive and antidilutive options are shown separately in the table below.
Three Months Ended March 31, | | 2021 | | | 2020 | |
Additional shares | | | 792,800 | | | | 434,000 | |
Antidilutive options | | | 583,000 | | | | 1,911,200 | |
New Accounting Pronouncements: The Company adopted the following standard on January 1, 2021, which had no material impact on the Company’s consolidated financial statements.
STANDARD | | DESCRIPTION |
2018-14 | | Compensation – Retirement Benefits – Defined Benefit Plans – General (Topic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans. |
NOTE B – Sales and Revenues
Truck, Parts and Other
The Company enters into sales contracts with customers associated with purchases of the Company’s products and services including trucks, parts, product support, and other related services. Generally, the Company recognizes revenue for the amount of consideration it will receive for delivering a product or service to a customer. Revenue is recognized when the customer obtains control of the product or receives benefits of the service. The Company excludes sales taxes, value added taxes and other related taxes assessed by government agencies from revenue. There are no significant financing components included in product or service revenue since generally customers pay shortly after the products or services are transferred. In the Truck and Parts segment, when the Company grants extended payment terms on selected receivables and charges interest, interest income is recognized when earned.
The following table disaggregates Truck, Parts and Other revenues by major sources:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Truck | | | | | | | | |
Truck sales | | $ | 4,045.0 | | | $ | 3,583.6 | |
Revenues from extended warranties, operating leases and other | | | 188.0 | | | | 174.0 | |
| | | 4,233.0 | | | | 3,757.6 | |
Parts | | | | | | | | |
Parts sales | | | 1,125.9 | | | | 970.0 | |
Revenues from dealer services and other | | | 34.8 | | | | 28.6 | |
| | | 1,160.7 | | | | 998.6 | |
Winch sales and other | | | 19.8 | | | | 21.8 | |
Truck, Parts and Other sales and revenues | | $ | 5,413.5 | | | $ | 4,778.0 | |
The Company recognizes truck and parts sales as revenues when control of the products is transferred to customers which generally occurs upon shipment, except for certain truck sales which are subject to a residual value guarantee (RVG) by the Company. The standard payment term for trucks and aftermarket parts is typically within 30 days, but the Company may grant extended payment terms on selected receivables. The Company recognizes revenue for the invoice amount adjusted for estimated sales incentives and returns. Sales incentives and returns are estimated based on historical experience and are adjusted to current period revenues when the most likely amount of consideration the Company expects to receive changes or becomes fixed. Truck and parts sales include a
- 8 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
standard product warranty which is included in cost of sales. The Company has elected to treat delivery services as a fulfillment activity with revenues recognized when the customer obtains control of the product. Delivery revenue is included in revenues and the related costs are included in cost of sales. As a practical expedient, the Company is not disclosing truck order backlog, as a significant majority of the backlog has a duration of less than one year.
Truck sales with RVGs that allow customers the option to return their truck are accounted for as a sale when the customer does not have an economic incentive to return the truck to the Company, or as an operating lease when the customer does have an economic incentive to return the truck. The estimate of customers’ economic incentive to return the trucks is based on an analysis of historical guaranteed buyback value and estimated market value. When truck sales with RVGs are accounted for as a sale, revenue is recognized when the truck is transferred to the customer less an amount for expected returns. Expected return rates are estimated by using a historical weighted average return rate over a seven-year period. The estimated value of the truck assets to be returned and the related return liabilities at March 31, 2021 were $646.5 and $681.2, respectively, compared to $627.9 and $664.1 at December 31, 2020, respectively. The Company’s total commitment to acquire trucks at a guaranteed value for contracts accounted for as a sale was $1,203.2 at March 31, 2021.
Revenues from extended warranties, operating leases and other include optional extended warranty and repair and maintenance (R&M) service contracts which can be purchased for periods generally ranging up to five years. The Company defers revenue based on stand-alone observable selling prices when it receives payments in advance and generally recognizes the revenue on a straight-line basis over the extended warranty or R&M contract periods. See Note F, Product Support Liabilities, in the Notes to the Consolidated Financial Statements for further information. Also included are truck sales with an RVG accounted for as an operating lease. A liability is created for the residual value obligation with the remainder of the proceeds recorded as deferred revenue. The deferred revenue is recognized on a straight-line basis over the guarantee period, which typically ranges from three to five years. Deferred revenue related to trucks sold with an RVG was $84.9 at March 31, 2021. The Company expects to recognize approximately $36.6 of the remaining deferred revenue in 2021, $25.2 in 2022, $12.7 in 2023, $8.4 in 2024 and $2.0 in 2025. Total operating lease income from truck sales with RVGs was $20.6 and $27.0 for the three months ended March 31, 2021 and 2020, respectively. The Company’s total commitment to acquire trucks at a guaranteed value for contracts accounted for as a lease was $317.9 at March 31, 2021.
Aftermarket parts sales allow for returns which are estimated at the time of sale based on historical data. At March 31, 2021, the estimated value of the returned goods asset and the related return liability were $66.4 and $151.7, respectively, compared to $62.2 and $142.0 at December 31, 2020, respectively. Parts dealer services and other revenues are recognized as services are performed.
Revenue from winch sales and other is primarily derived from the industrial winch business. Winch sales are recognized when the product is transferred to a customer, which generally occurs upon shipment. Also within this category are other revenues not attributable to a reportable segment.
Financial Services
The Company’s Financial Services segment products include loans to customers collateralized by the vehicles being financed, finance leases for retail customers and dealers, dealer wholesale financing which includes floating-rate wholesale loans to PACCAR dealers for new and used trucks, and operating leases which include rentals on Company owned equipment. Interest income from finance and other receivables is recognized using the interest method. Certain loan origination costs are deferred and amortized to interest income over the expected life of the contracts using the straight-line method which approximates the interest method.
Operating lease rental revenue is recognized on a straight-line basis over the term of the lease. Customer contracts may include additional services such as excess mileage, repair and maintenance and other services on which revenue is recognized when earned. The Company’s full-service lease arrangements bundle these additional services. Rents for full-service lease contracts are allocated between lease and non-lease components based on the relative stand-alone price of each component. Taxes, such as sales and use and value added, which are collected by the Company from a customer, are excluded from the measurement of lease income and expenses.
Recognition of interest income and rental revenue is suspended (put on non-accrual status) when the receivable becomes more than 90 days past the contractual due date or earlier if some other event causes the Company to determine that collection is not probable. Accordingly, 0 finance receivables more than 90 days past due were accruing interest at March 31, 2021 or December 31, 2020. Recognition is resumed if the receivable becomes current by the payment of all amounts due under the terms of the existing contract and collection of remaining amounts is considered probable (if not contractually modified) or if the customer makes scheduled payments for three months and collection of remaining amounts is considered probable (if contractually modified). Payments received while the finance receivable is on non-accrual status are applied to interest and principal in accordance with the contractual terms.
- 9 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Finance leases are secured by the trucks and related equipment being leased and the lease terms generally range from three to five years depending on the type and use of the equipment. The lessee is required to either purchase the equipment or guarantee to the Company a stated residual value upon the disposition of the equipment at the end of the finance lease term.
Operating lease terms generally range from three to five years. At the end of the operating lease term, the lessee has the option to return the equipment to the Company or purchase the equipment at its fair market value.
The Company determines its estimate of the residual value of leased vehicles by considering the length of the lease term, the truck model, the expected usage of the truck and anticipated market demand. If the sales price of the truck at the end of the agreement differs from the Company’s estimated residual value, a gain or loss will result. Future market conditions, changes in government regulations and other factors outside the Company’s control could impact the ultimate sales price of trucks returned under these contracts. Residual values are reviewed regularly and adjusted if market conditions warrant.
The following table summarizes Financial Services lease revenues by lease type:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Finance lease revenues | | $ | 47.7 | | | $ | 47.2 | |
Operating lease revenues | | | 209.4 | | | | 202.8 | |
Total lease revenues | | $ | 257.1 | | | $ | 250.0 | |
NOTE C - Investments in Marketable Debt Securities
The Company's investments in marketable debt securities are classified as available-for-sale. These investments are stated at fair value and may include an allowance for credit losses. Changes in the allowance for credit losses are recognized in the current period earnings and any unrealized gains or losses, net of tax, are included as a component of accumulated other comprehensive income (loss) (AOCI).
The Company utilizes third-party pricing services for all of its marketable debt security valuations. The Company reviews the pricing methodology used by the third‑party pricing services, including the manner employed to collect market information. On a quarterly basis, the Company also performs review and validation procedures on the pricing information received from the third‑party providers. These procedures help ensure the fair value information used by the Company is determined in accordance with applicable accounting guidance.
The Company evaluates its investment in marketable debt securities at the end of each reporting period to determine if a decline in fair value is the result of credit losses or unrealized losses. In assessing credit losses, the Company considers the collectability of principal and interest payments by monitoring changes to issuers’ credit ratings, specific credit events associated with individual issuers as well as the credit ratings of any financial guarantor. The Company considers its intent for selling the security and whether it is more likely than not the Company will be able to hold the security until the recovery of any credit losses and unrealized losses. Charges against the allowance for credit losses occur when a security with credit losses is sold or the Company no longer intends to hold that security.
Marketable debt securities at March 31, 2021 and December 31, 2020 consisted of the following:
| | AMORTIZED | | | UNREALIZED | | | UNREALIZED | | | FAIR | |
At March 31, 2021 | | COST | | | GAINS | | | LOSSES | | | VALUE | |
U.S. tax-exempt securities | | $ | 395.0 | | | $ | 3.5 | | | $ | .2 | | | $ | 398.3 | |
U.S. corporate securities | | | 226.2 | | | | 2.0 | | | | .3 | | | | 227.9 | |
U.S. government and agency securities | | | 91.9 | | | | 1.8 | | | | | | | | 93.7 | |
Non-U.S. corporate securities | | | 401.3 | | | | 3.9 | | | | .6 | | | | 404.6 | |
Non-U.S. government securities | | | 74.3 | | | | .2 | | | | .1 | | | | 74.4 | |
Other debt securities | | | 219.7 | | | | 2.7 | | | | .2 | | | | 222.2 | |
| | $ | 1,408.4 | | | $ | 14.1 | | | $ | 1.4 | | | $ | 1,421.1 | |
- 10 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
| | AMORTIZED | | | UNREALIZED | | | UNREALIZED | | | FAIR | |
At December 31, 2020 | | COST | | | GAINS | | | LOSSES | | | VALUE | |
U.S. tax-exempt securities | | $ | 388.1 | | | $ | 4.4 | | | $ | .1 | | | $ | 392.4 | |
U.S. corporate securities | | | 229.6 | | | | 3.3 | | | | | | | | 232.9 | |
U.S. government and agency securities | | | 92.1 | | | | 2.3 | | | | | | | | 94.4 | |
Non-U.S. corporate securities | | | 406.0 | | | | 5.5 | | | | | | | | 411.5 | |
Non-U.S. government securities | | | 77.0 | | | | .5 | | | | | | | | 77.5 | |
Other debt securities | | | 216.9 | | | | 3.4 | | | | | | | | 220.3 | |
| | $ | 1,409.7 | | | $ | 19.4 | | | $ | .1 | | | $ | 1,429.0 | |
The cost of marketable debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Amortization, accretion, interest and dividend income and realized gains and losses are included in investment income. The cost of securities sold is based on the specific identification method. Gross realized gains were $.6 and $.5 and gross realized losses were $.1 and $.2 for the three months periods ended March 31, 2021 and 2020, respectively.
Marketable debt securities with continuous unrealized losses and their related fair values were as follows:
| | March 31, 2021 | | | December 31, 2020 | |
| | LESS THAN | | | TWELVE MONTHS | | | LESS THAN | | | TWELVE MONTHS | |
| | TWELVE MONTHS | | | OR GREATER | | | TWELVE MONTHS | | | OR GREATER | |
Fair value | | $ | 339.8 | | | $ | 1.2 | | | $ | 81.1 | | | $ | 1.3 | |
Unrealized losses | | | 1.4 | | | | | | | | .1 | | | | | |
The unrealized losses on the investments above were due to higher yields on certain securities. The Company did not identify any indicators of a credit loss in its assessments. Accordingly, 0 allowance for credit losses was recorded at March 31, 2021 and December 31, 2020. The Company does not currently intend, and it is more likely than not that it will not be required to sell the investment securities before recovery of the unrealized losses. The Company expects that the contractual principal and interest will be received on the investment securities.
Contractual maturities of marketable debt securities at March 31, 2021 were as follows:
| | AMORTIZED | | | FAIR | |
Maturities: | | COST | | | VALUE | |
Within one year | | $ | 342.2 | | | $ | 343.9 | |
One to five years | | | 1,056.6 | | | | 1,067.6 | |
Six to ten years | | | 5.6 | | | | 5.6 | |
More than ten years | | | 4.0 | | | | 4.0 | |
| | $ | 1,408.4 | | | $ | 1,421.1 | |
NOTE D - Inventories
Inventories are stated at the lower of cost or market. Cost of inventories in the U.S. is determined principally by the last‑in, first-out (LIFO) method. Cost of all other inventories is determined principally by the first-in, first-out (FIFO) method.
Inventories include the following:
| | March 31 | | | December 31 | |
| | 2021 | | | 2020 | |
Finished products | | $ | 623.2 | | | $ | 610.0 | |
Work in process and raw materials | | | 1,033.2 | | | | 801.9 | |
| | | 1,656.4 | | | | 1,411.9 | |
Less LIFO reserve | | | (191.0 | ) | | | (190.0 | ) |
| | $ | 1,465.4 | | | $ | 1,221.9 | |
Under the LIFO method of accounting (used for approximately 44% of March 31, 2021 inventories), an actual valuation can be made only at the end of each year based on year-end inventory levels and costs. Accordingly, interim valuations are based on management’s estimates of those year-end amounts.
- 11 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE E - Finance and Other Receivables
Finance and other receivables include the following:
| | March 31 | | | December 31 | |
| | 2021 | | | 2020 | |
Loans | | $ | 5,944.9 | | | $ | 5,839.1 | |
Finance leases | | | 3,820.1 | | | | 3,944.7 | |
Dealer wholesale financing | | | 1,939.8 | | | | 2,012.4 | |
Operating lease receivables and other | | | 161.6 | | | | 151.5 | |
| | | 11,866.4 | | | | 11,947.7 | |
Less allowance for losses: | | | | | | | | |
Loans and leases | | | (119.9 | ) | | | (120.4 | ) |
Dealer wholesale financing | | | (3.5 | ) | | | (3.4 | ) |
Operating lease receivables and other | | | (3.4 | ) | | | (3.2 | ) |
| | $ | 11,739.6 | | | $ | 11,820.7 | |
Included in Finance and other receivables, net on the Consolidated Balance Sheets is accrued interest receivable (net of allowance for credit losses) of $24.8 and $35.6 as of March 31, 2021 and December 31, 2020, respectively. The net activity of dealer direct loans and dealer wholesale financing on new trucks is shown in the operating section of the Consolidated Statements of Cash Flows since those receivables finance the sale of Company inventory.
Allowance for Credit Losses
The Company continuously monitors the payment performance of its finance receivables. For large retail finance customers and dealers with wholesale financing, the Company regularly reviews their financial statements and makes site visits and phone contact as appropriate. If the Company becomes aware of circumstances that could cause those customers or dealers to face financial difficulty, whether or not they are past due, the customers are placed on a watch list.
The Company modifies loans and finance leases in the normal course of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification.
When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies a loan or finance lease for credit reasons and grants a concession, the modification is classified as a troubled debt restructuring (TDR). The Company does not typically grant credit modifications for customers that do not meet minimum underwriting standards since the Company normally repossesses the financed equipment in these circumstances. When such modifications do occur, they are considered TDRs. In accordance with FASB statement, Prudential Regulator Guidance Concerning Troubled Debt Restructurings, issued on March 22, 2020, short-term modifications granted to customers were not considered TDRs if they were not past-due and were seeking to manage their liquidity needs because of the effects of the COVID-19 pandemic.
On average, modifications extended contractual terms by approximately four months in 2021 and three months in 2020, and did not have a significant effect on the weighted average term or interest rate of the total portfolio at March 31, 2021 and December 31, 2020.
- 12 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The Company has developed a systematic methodology for determining the allowance for credit losses for its two portfolio segments, retail and wholesale. The retail segment consists of retail loans and finance leases, net of unearned interest. The wholesale segment consists of truck inventory financing loans to dealers that are collateralized by trucks and other collateral. The wholesale segment generally has less risk than the retail segment. Wholesale receivables generally are shorter in duration than retail receivables, and the Company requires periodic reporting of the wholesale dealer’s financial condition, conducts periodic audits of the trucks being financed and in many cases, obtains guarantees or other security such as dealership assets. In determining the allowance for credit losses, retail loans and finance leases are evaluated together since they relate to a similar customer base, their contractual terms require regular payment of principal and interest, generally over 36 to 60 months, and they are secured by the same type of collateral. The allowance for credit losses consists of both specific and general reserves.
The Company individually evaluates certain finance receivables for impairment. Finance receivables that are evaluated individually for impairment consist of all wholesale accounts and certain large retail accounts with past due balances or otherwise determined to be at a higher risk of loss. A finance receivable is impaired if it is considered probable the Company will be unable to collect all contractual interest and principal payments as scheduled. In addition, all retail loans and leases which have been classified as TDRs and all customer accounts over 90 days past due are considered impaired. Generally, impaired accounts are on non-accrual status. Impaired accounts classified as TDRs which have been performing for 90 consecutive days are placed on accrual status if it is deemed probable that the Company will collect all principal and interest payments.
Impaired receivables are generally considered collateral dependent. Large balance retail and all wholesale impaired receivables are individually evaluated to determine the appropriate reserve for losses. The determination of reserves for large balance impaired receivables considers the fair value of the associated collateral. When the underlying collateral fair value exceeds the Company’s amortized cost basis, no reserve is recorded. Small balance impaired receivables with similar risk characteristics are evaluated as a separate pool to determine the appropriate reserve for losses using the historical loss information and economic forecasts discussed below.
The Company evaluates finance receivables that are not individually impaired and share similar risk characteristics on a collective basis and determines the general allowance for credit losses for both retail and wholesale receivables based on historical loss information, using past due account data, current market conditions, and expected changes in future macroeconomic conditions that affect collectability. Historical credit loss information provides relevant information of expected credit losses. The historical information used includes assumptions regarding the likelihood of collecting current and past due accounts, repossession rates, and the recovery rate on the underlying collateral based on used truck values and other pledged collateral or recourse.
The Company has developed a range of loss estimates for each of its country portfolios based on historical experience, taking into account loss frequency and severity in both strong and weak truck market conditions. A projection is made of the range of estimated credit losses inherent in the portfolio from which an amount is determined based on current market conditions and other factors impacting the creditworthiness of the Company’s borrowers and their ability to repay. Adjustments to historical loss information are made for changes in forecasted economic conditions that are specific to the industry and markets in which the Company conducts business. The Company utilizes economic forecasts from third party sources and determines expected losses based on historical experience under similar market conditions. After determining the appropriate level of the allowance for credit losses, a provision for losses on finance receivables is charged to income as necessary to reflect management’s estimate of expected credit losses, net of recoveries, inherent in the portfolio.
In determining the fair value of the collateral, the Company uses a pricing matrix and categorizes the fair value as Level 2 in the hierarchy of fair value measurement. The pricing matrix is reviewed quarterly and updated as appropriate. The pricing matrix considers the make, model and year of the equipment as well as recent sales prices of comparable equipment sold individually, which is the lowest unit of account, through wholesale channels to the Company’s dealers (principal market). The fair value of the collateral also considers the overall condition of the equipment.
Accounts are charged off against the allowance for credit losses when, in the judgment of management, they are considered uncollectible, which generally occurs upon repossession of the collateral. Typically the timing between the repossession and charge-off is not significant. In cases where repossession is delayed (e.g., for legal proceedings), the Company records a partial charge-off. The charge-off is determined by comparing the fair value of the collateral, less costs to sell, to the amortized cost basis.
For the following credit quality disclosures, finance receivables are classified into two portfolio segments, wholesale and retail. The retail portfolio is further segmented into dealer retail and customer retail. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers’ acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of customer retail accounts operating more
- 13 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
than five trucks. All other customer retail accounts are considered owner/operator. These two classes have similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk.
The allowance for credit losses is summarized as follows:
| | 2021 | |
| | DEALER | | | CUSTOMER | | | | | | | | | |
| | WHOLESALE | | | RETAIL | | | RETAIL | | | OTHER* | | | TOTAL | |
Balance at January 1 | | $ | 3.4 | | | $ | 8.4 | | | $ | 112.0 | | | $ | 3.2 | | | $ | 127.0 | |
Provision for losses | | | .1 | | | | (.2 | ) | | | 3.3 | | | | .5 | | | | 3.7 | |
Charge-offs | | | | | | | | | | | (3.8 | ) | | | (.2 | ) | | | (4.0 | ) |
Recoveries | | | | | | | | | | | 1.5 | | | | | | | | 1.5 | |
Currency translation and other | | | | | | | | | | | (1.3 | ) | | | (.1 | ) | | | (1.4 | ) |
Balance at March 31 | | $ | 3.5 | | | $ | 8.2 | | | $ | 111.7 | | | $ | 3.4 | | | $ | 126.8 | |
| | 2020 | |
| | DEALER | | | CUSTOMER | | | | | | | | | |
| | WHOLESALE | | | RETAIL | | | RETAIL | | | OTHER* | | | TOTAL** | |
Balance at January 1 | | $ | 4.3 | | | $ | 9.2 | | | $ | 101.4 | | | $ | 3.7 | | | $ | 118.6 | |
Provision for losses | | | .2 | | | | .1 | | | | 16.7 | | | | | | | | 17.0 | |
Charge-offs | | | | | | | | | | | (10.5 | ) | | | (.2 | ) | | | (10.7 | ) |
Recoveries | | | | | | | | | | | 1.3 | | | | .2 | | | | 1.5 | |
Currency translation and other | | | (.2 | ) | | | (.1 | ) | | | (4.7 | ) | | | (.3 | ) | | | (5.3 | ) |
Balance at March 31 | | $ | 4.3 | | | $ | 9.2 | | | $ | 104.2 | | | $ | 3.4 | | | $ | 121.1 | |
* | Operating leases and other trade receivables. |
** | The beginning balance has been adjusted for the adoption of ASU 2016-13. |
Information regarding finance receivables evaluated and determined individually and collectively is as follows:
| | | | DEALER | | | CUSTOMER | | | | | |
At March 31, 2021 | | WHOLESALE | | | RETAIL | | | RETAIL | | | TOTAL | |
Amortized cost basis for impaired finance receivables evaluated individually | | | | | | | | $ | 1.1 | | | $ | 77.7 | | | $ | 78.8 | |
Allowance for impaired finance receivables determined individually | | | | | | | | | | | | | 5.1 | | | | 5.1 | |
Amortized cost basis for finance receivables evaluated collectively | | | | $ | 1,939.8 | | | | 1,653.2 | | | | 8,033.0 | | | | 11,626.0 | |
Allowance for finance receivables determined collectively | | | | | 3.5 | | | | 8.2 | | | | 106.6 | | | | 118.3 | |
| | | | DEALER | | | CUSTOMER | | | | | |
At December 31, 2020 | | WHOLESALE | | | RETAIL | | | RETAIL | | | TOTAL | |
Amortized cost basis for impaired finance receivables evaluated individually | | | | | | | | $ | 1.2 | | | $ | 86.7 | | | $ | 87.9 | |
Allowance for impaired finance receivables determined individually | | | | | | | | | | | | | 5.6 | | | | 5.6 | |
Amortized cost basis for finance receivables evaluated collectively | | | | $ | 2,012.4 | | | | 1,701.9 | | | | 7,994.0 | | | | 11,708.3 | |
Allowance for finance receivables determined collectively | | | | | 3.4 | | | | 8.4 | | | | 106.4 | | | | 118.2 | |
- 14 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The amortized cost basis of finance receivables that are on non-accrual status is as follows:
| | March 31 | | | December 31 | |
| | 2021 | | | 2020 | |
Dealer: | | | | | | | | |
Retail | | $ | 1.1 | | | $ | 1.2 | |
Customer retail: | | | | | | | | |
Fleet | | | 70.4 | | | | 78.6 | |
Owner/operator | | | 7.3 | | | | 8.1 | |
| | $ | 78.8 | | | $ | 87.9 | |
Impaired Loans
Impaired loans are summarized below. The impaired loans with a specific reserve represent the unpaid principal balance. The amortized cost basis of impaired loans as of March 31, 2021 and December 31, 2020 was not significantly different than the unpaid principal balance.
| | DEALER | | | CUSTOMER RETAIL | | | | | |
| | | | | | | | | | | | OWNER/ | | | | | |
At March 31, 2021 | | WHOLESALE | | RETAIL | | | FLEET | | | OPERATOR | | | TOTAL | |
Impaired loans with a specific reserve | | | | | | | | $ | 18.7 | | | $ | 2.0 | | | $ | 20.7 | |
Associated allowance | | | | | | | | | (1.5 | ) | | | (.3 | ) | | | (1.8 | ) |
| | | | | | | | | 17.2 | | | | 1.7 | | | | 18.9 | |
Impaired loans with no specific reserve | | | | $ | 1.1 | | | | 5.4 | | | | .1 | | | | 6.6 | |
Net carrying amount of impaired loans | | | | $ | 1.1 | | | $ | 22.6 | | | $ | 1.8 | | | $ | 25.5 | |
Average recorded investment* | | | | $ | 1.4 | | | $ | 27.8 | | | $ | 2.5 | | | $ | 31.7 | |
* | Represents the average during the 12 months ended March 31, 2021. |
| | DEALER | | | CUSTOMER RETAIL | | | | | |
| | | | | | | | | | | | | | OWNER/ | | | | | |
At December 31, 2020 | | WHOLESALE | | | RETAIL | | | FLEET | | | OPERATOR | | | TOTAL | |
Impaired loans with a specific reserve | | | | | | | | | | $ | 22.6 | | | $ | 2.1 | | | $ | 24.7 | |
Associated allowance | | | | | | | | | | | (1.6 | ) | | | (.3 | ) | | | (1.9 | ) |
| | | | | | | | | | | 21.0 | | | | 1.8 | | | | 22.8 | |
Impaired loans with no specific reserve | | | | | | $ | 1.2 | | | | | | | | | | | | 1.2 | |
Net carrying amount of impaired loans | | | | | | $ | 1.2 | | | $ | 21.0 | | | $ | 1.8 | | | $ | 24.0 | |
Average recorded investment* | | $ | 4.9 | | | $ | 2.3 | | | $ | 19.5 | | | $ | 3.2 | | | $ | 29.9 | |
* | Represents the average during the 12 months ended March 31, 2020. |
During the period the loans above were considered impaired, interest income recognized on a cash basis was as follows:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Fleet | | $ | .3 | | | $ | .3 | |
Owner/operator | | | | | | | .1 | |
| | $ | .3 | | | $ | .4 | |
- 15 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Credit Quality
The Company's customers are principally concentrated in the transportation industry in North America, Europe and Australia. The Company’s portfolio assets are diversified over a large number of customers and dealers with no single customer or dealer balances representing over 5% of the total portfolio assets. The Company retains as collateral a security interest in the related equipment.
At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss.
The Company has three credit quality indicators: performing, watch and at-risk. Performing accounts pay in accordance with the contractual terms and are not considered high-risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to be high‑risk. Watch accounts are not impaired. At-risk accounts are accounts that are impaired, including TDRs, accounts over 90 days past due and other accounts on non-accrual status.
The tables below summarize the amortized cost basis of the Company’s finance receivables within each credit quality indicator by year of origination and portfolio class.
| Revolving | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At March 31, 2021 | Loans | | | 2021 | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | Prior | | | Total | |
Dealer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | $ | 1,933.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,933.7 | |
Watch | | 6.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.1 | |
| $ | 1,939.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1,939.8 | |
Retail: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | $ | 19.0 | | | $ | 65.3 | | | $ | 427.1 | | | $ | 469.6 | | | $ | 265.5 | | | $ | 175.6 | | | $ | 209.9 | | | $ | 1,632.0 | |
Watch | | | | | | .4 | | | | 4.2 | | | | 10.2 | | | | 5.1 | | | | 1.3 | | | | | | | | 21.2 | |
At-risk | | | | | | | | | | | | | | | | | | | | | | | | | | 1.1 | | | | 1.1 | |
| $ | 19.0 | | | $ | 65.7 | | | $ | 431.3 | | | $ | 479.8 | | | $ | 270.6 | | | $ | 176.9 | | | $ | 211.0 | | | $ | 1,654.3 | |
Total Dealer | $ | 1,958.8 | | | $ | 65.7 | | | $ | 431.3 | | | $ | 479.8 | | | $ | 270.6 | | | $ | 176.9 | | | $ | 211.0 | | | $ | 3,594.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Customer Retail: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fleet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | | | $ | 705.8 | | | $ | 2,505.8 | | | $ | 1,736.6 | | | $ | 1,037.6 | | | $ | 439.1 | | | $ | 214.3 | | | $ | 6,639.2 | |
Watch | | | | | | 1.6 | | | | 14.6 | | | | 15.2 | | | | 9.1 | | | | 2.5 | | | | 1.5 | | | | 44.5 | |
At-risk | | | | | | 4.0 | | | | 8.4 | | | | 32.6 | | | | 15.5 | | | | 7.9 | | | | 2.0 | | | | 70.4 | |
| | | | | $ | 711.4 | | | $ | 2,528.8 | | | $ | 1,784.4 | | | $ | 1,062.2 | | | $ | 449.5 | | | $ | 217.8 | | | $ | 6,754.1 | |
Owner/Operator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | | | $ | 178.2 | | | $ | 514.7 | | | $ | 337.8 | | | $ | 194.1 | | | $ | 84.0 | | | $ | 33.9 | | | $ | 1,342.7 | |
Watch | | | | | | | | | | 2.4 | | | | 2.1 | | | | 1.4 | | | | .5 | | | | .2 | | | | 6.6 | |
At-risk | | | | | | .1 | | | | .7 | | | | 1.9 | | | | 2.8 | | | | 1.4 | | | | .4 | | | | 7.3 | |
| | | | | $ | 178.3 | | | $ | 517.8 | | | $ | 341.8 | | | $ | 198.3 | | | $ | 85.9 | | | $ | 34.5 | | | $ | 1,356.6 | |
Total Customer Retail | | | | | $ | 889.7 | | | $ | 3,046.6 | | | $ | 2,126.2 | | | $ | 1,260.5 | | | $ | 535.4 | | | $ | 252.3 | | | $ | 8,110.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 1,958.8 | | | $ | 955.4 | | | $ | 3,477.9 | | | $ | 2,606.0 | | | $ | 1,531.1 | | | $ | 712.3 | | | $ | 463.3 | | | $ | 11,704.8 | |
- 16 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
| Revolving | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At December 31, 2020 | Loans | | | 2020 | | | 2019 | | | 2018 | | | 2017 | | | 2016 | | | Prior | | | Total | |
Dealer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | $ | 2,004.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,004.5 | |
Watch | | 7.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.9 | |
| $ | 2,012.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,012.4 | |
Retail: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | $ | 20.7 | | | $ | 504.2 | | | $ | 474.9 | | | $ | 268.0 | | | $ | 180.1 | | | $ | 100.4 | | | $ | 132.0 | | | $ | 1,680.3 | |
Watch | | | | | | 5.2 | | | | 10.5 | | | | 4.5 | | | | 1.4 | | | | | | | | | | | | 21.6 | |
At-risk | | | | | | | | | | | | | | | | | | | | | | 1.2 | | | | | | | | 1.2 | |
| $ | 20.7 | | | $ | 509.4 | | | $ | 485.4 | | | $ | 272.5 | | | $ | 181.5 | | | $ | 101.6 | | | $ | 132.0 | | | $ | 1,703.1 | |
Total Dealer | $ | 2,033.1 | | | $ | 509.4 | | | $ | 485.4 | | | $ | 272.5 | | | $ | 181.5 | | | $ | 101.6 | | | $ | 132.0 | | | $ | 3,715.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Customer Retail: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fleet: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | | | $ | 2,664.9 | | | $ | 1,921.6 | | | $ | 1,203.7 | | | $ | 533.7 | | | $ | 234.2 | | | $ | 65.2 | | | $ | 6,623.3 | |
Watch | | | | | | 13.5 | | | | 17.8 | | | | 11.8 | | | | 5.9 | | | | 1.5 | | | | 1.2 | | | | 51.7 | |
At-risk | | | | | | 8.0 | | | | 37.0 | | | | 18.2 | | | | 12.2 | | | | 2.4 | | | | .8 | | | | 78.6 | |
| | | | | $ | 2,686.4 | | | $ | 1,976.4 | | | $ | 1,233.7 | | | $ | 551.8 | | | $ | 238.1 | | | $ | 67.2 | | | $ | 6,753.6 | |
Owner/Operator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | | | | $ | 554.6 | | | $ | 376.4 | | | $ | 225.1 | | | $ | 105.2 | | | $ | 41.2 | | | $ | 9.1 | | | $ | 1,311.6 | |
Watch | | | | | | 1.6 | | | | 2.7 | | | | 2.0 | | | | .7 | | | | .2 | | | | .2 | | | | 7.4 | |
At-risk | | | | | | .9 | | | | 2.1 | | | | 3.2 | | | | 1.2 | | | | .4 | | | | .3 | | | | 8.1 | |
| | | | | $ | 557.1 | | | $ | 381.2 | | | $ | 230.3 | | | $ | 107.1 | | | $ | 41.8 | | | $ | 9.6 | | | $ | 1,327.1 | |
Total Customer Retail | | | | | $ | 3,243.5 | | | $ | 2,357.6 | | | $ | 1,464.0 | | | $ | 658.9 | | | $ | 279.9 | | | $ | 76.8 | | | $ | 8,080.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 2,033.1 | | | $ | 3,752.9 | | | $ | 2,843.0 | | | $ | 1,736.5 | | | $ | 840.4 | | | $ | 381.5 | | | $ | 208.8 | | | $ | 11,796.2 | |
The tables below summarize the amortized cost basis of the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.
| | DEALER | | | CUSTOMER RETAIL | | | | | |
| | | | | | | | | | | | | | OWNER/ | | | | | |
At March 31, 2021 | | WHOLESALE | | | RETAIL | | | FLEET | | | OPERATOR | | | TOTAL | |
Current and up to 30 days past due | | $ | 1,939.7 | | | $ | 1,654.3 | | | $ | 6,727.5 | | | $ | 1,345.3 | | | $ | 11,666.8 | |
31 – 60 days past due | | | .1 | | | | | | | | 7.4 | | | | 5.0 | | | | 12.5 | |
Greater than 60 days past due | | | | | | | | | | | 19.2 | | | | 6.3 | | | | 25.5 | |
| | $ | 1,939.8 | | | $ | 1,654.3 | | | $ | 6,754.1 | | | $ | 1,356.6 | | | $ | 11,704.8 | |
| | DEALER | | | CUSTOMER RETAIL | | | | | |
| | | | | | | | | | | | | | OWNER/ | | | | | |
At December 31, 2020 | | WHOLESALE | | | RETAIL | | | FLEET | | | OPERATOR | | | TOTAL | |
Current and up to 30 days past due | | $ | 2,012.4 | | | $ | 1,703.1 | | | $ | 6,718.3 | | | $ | 1,314.7 | | | $ | 11,748.5 | |
31 – 60 days past due | | | | | | | | | | | 12.3 | | | | 6.5 | | | | 18.8 | |
Greater than 60 days past due | | | | | | | | | | | 23.0 | | | | 5.9 | | | | 28.9 | |
| | $ | 2,012.4 | | | $ | 1,703.1 | | | $ | 6,753.6 | | | $ | 1,327.1 | | | $ | 11,796.2 | |
- 17 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Troubled Debt Restructurings
The balance of TDRs was $57.4 and $63.1 at March 31, 2021 and December 31, 2020, respectively. At modification date, the pre-modification and post-modification amortized cost basis balances for finance receivables modified during the period by portfolio class are as follows:
Three Months Ended March 31, | | 2021 | | | 2020 | |
| | AMORTIZED COST BASIS | | | AMORTIZED COST BASIS | |
| | PRE- MODIFICATION | | | POST- MODIFICATION | | | PRE- MODIFICATION | | | POST- MODIFICATION | |
Fleet | | $ | 4.6 | | | $ | 4.5 | | | $ | 23.4 | | | $ | 23.4 | |
Owner/operator | | | .9 | | | | .9 | | | | .1 | | | | .1 | |
| | $ | 5.5 | | | $ | 5.4 | | | $ | 23.5 | | | $ | 23.5 | |
The effect on the allowance for credit losses from such modifications was not significant at March 31, 2021 and 2020.
TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past due) in the three months ended March 31, 2021 and 2020 were $1.4 and $.1, respectively.
There were 0 finance receivables modified as TDRs during the previous twelve months that subsequently defaulted and were charged off in the three months ended March 31, 2021 and 2020.
Repossessions
When the Company determines a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for the loans, finance leases and equipment under operating leases. The Company records the vehicles as used truck inventory included in Financial Services Other assets on the Consolidated Balance Sheets. The balance of repossessed inventory at March 31, 2021 and December 31, 2020 was $8.9 and $18.1, respectively. Proceeds from the sales of repossessed assets were $16.1 and $30.6 for the three months ended March 31, 2021 and 2020, respectively. These amounts are included in Proceeds from asset disposals in the Condensed Consolidated Statements of Cash Flows. Write-downs of repossessed equipment on operating leases are recorded as impairments and included in Financial Services Depreciation and other expenses on the Consolidated Statements of Comprehensive Income.
NOTE F - Product Support Liabilities
Product support liabilities include estimated future payments related to product warranties and deferred revenues on optional extended warranties and R&M. The Company generally offers one year warranties covering most of its vehicles and related aftermarket parts. For vehicles equipped with engines manufactured by PACCAR, the Company generally offers two year warranties on the engine. Specific terms and conditions vary depending on the product and the country of sale. Optional extended warranty and R&M contracts can be purchased for periods which generally range up to five years. Warranty expenses and reserves are estimated and recorded at the time products or contracts are sold based on historical data regarding the source, frequency and cost of claims, net of any recoveries. The Company periodically assesses the adequacy of its recorded liabilities and adjusts them as appropriate to reflect actual experience. Revenue from extended warranty and R&M contracts is deferred and recognized to income generally on a straight-line basis over the contract period. Warranty and R&M costs on these contracts are recognized as incurred.
Changes in product support liabilities are summarized as follows:
WARRANTY RESERVES | 2021 | | | 2020 | |
Balance at January 1 | $ | 389.7 | | | $ | 440.0 | |
Cost accruals | | 80.5 | | | | 97.9 | |
Payments | | (109.6 | ) | | | (110.3 | ) |
Change in estimates for pre-existing warranties | | 18.8 | | | | 25.9 | |
Currency translation and other | | (2.5 | ) | | | (6.1 | ) |
Balance at March 31 | $ | 376.9 | | | $ | 447.4 | |
- 18 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
DEFERRED REVENUES ON EXTENDED WARRANTIES AND R&M CONTRACTS | | 2021 | | | | 2020 | |
Balance at January 1 | $ | 795.8 | | | $ | 801.4 | |
Deferred revenues | | 116.0 | | | | 107.9 | |
Revenues recognized | | (117.1 | ) | | | (107.1 | ) |
Currency translation | | (10.0 | ) | | | (13.0 | ) |
Balance at March 31 | $ | 784.7 | | | $ | 789.2 | |
The Company expects to recognize approximately $206.0 of the remaining deferred revenue on extended warranties and R&M contracts in 2021, $254.6 in 2022, $185.8 in 2023, $89.5 in 2024, $34.1 in 2025 and $14.7 thereafter.
NOTE G - Stockholders’ Equity
Comprehensive Income
The components of comprehensive income are as follow:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Net income | | $ | 470.1 | | | $ | 359.4 | |
Other comprehensive income (loss) (OCI): | | | | | | | | |
Unrealized gains on derivative contracts | | | 22.3 | | | | 51.4 | |
Tax effect | | | (4.1 | ) | | | (10.0 | ) |
| | | 18.2 | | | | 41.4 | |
Unrealized losses on marketable debt securities | | | (6.6 | ) | | | (2.1 | ) |
Tax effect | | | 1.6 | | | | .5 | |
| | | (5.0 | ) | | | (1.6 | ) |
Pension plans | | | 12.9 | | | | 31.1 | |
Tax effect | | | (3.1 | ) | | | (7.6 | ) |
| | | 9.8 | | | | 23.5 | |
Foreign currency translation losses | | | (89.1 | ) | | | (347.1 | ) |
Net other comprehensive loss | | | (66.1 | ) | | | (283.8 | ) |
Comprehensive income | | $ | 404.0 | | | $ | 75.6 | |
Accumulated Other Comprehensive Income (Loss)
The components of AOCI and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets and the Consolidated Statements of Stockholders’ Equity consisted of the following:
| | DERIVATIVE CONTRACTS | | | MARKETABLE DEBT SECURITIES | | | PENSION PLANS | | | FOREIGN CURRENCY TRANSLATION | | | TOTAL | |
Balance at January 1, 2021 | | $ | (29.2 | ) | | $ | 14.6 | | | $ | (578.1 | ) | | $ | (457.6 | ) | | $ | (1,050.3 | ) |
Recorded into AOCI | | | 26.1 | | | | (4.5 | ) | | | (1.2 | ) | | | (89.1 | ) | | | (68.7 | ) |
Reclassified out of AOCI | | | (7.9 | ) | | | (.5 | ) | | | 11.0 | | | | | | | | 2.6 | |
Net other comprehensive income (loss) | | | 18.2 | | | | (5.0 | ) | | | 9.8 | | | | (89.1 | ) | | | (66.1 | ) |
Balance at March 31, 2021 | | $ | (11.0 | ) | | $ | 9.6 | | | $ | (568.3 | ) | | $ | (546.7 | ) | | $ | (1,116.4 | ) |
| | DERIVATIVE CONTRACTS | | | MARKETABLE DEBT SECURITIES | | | PENSION PLANS | | | FOREIGN CURRENCY TRANSLATION | | | TOTAL | |
Balance at January 1, 2020 | | $ | (15.3 | ) | | $ | 6.1 | | | $ | (517.7 | ) | | $ | (573.2 | ) | | $ | (1,100.1 | ) |
Recorded into AOCI | | | 98.6 | | | | (1.3 | ) | | | 10.0 | | | | (347.1 | ) | | | (239.8 | ) |
Reclassified out of AOCI | | | (57.2 | ) | | | (.3 | ) | | | 13.5 | | | | | | | | (44.0 | ) |
Net other comprehensive income (loss) | | | 41.4 | | | | (1.6 | ) | | | 23.5 | | | | (347.1 | ) | | | (283.8 | ) |
Balance at March 31, 2020 | | $ | 26.1 | | | $ | 4.5 | | | $ | (494.2 | ) | | $ | (920.3 | ) | | $ | (1,383.9 | ) |
- 19 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Reclassifications out of AOCI were as follows:
| | | | Three Months Ended | |
| | LINE ITEM IN THE CONSOLIDATED STATEMENTS OF | | March 31 | |
AOCI COMPONENTS | | COMPREHENSIVE INCOME | | | 2021 | | | | 2020 | |
Unrealized losses (gains) on derivative contracts: | | | | | | | | | | |
Truck, Parts and Other | | | | | | | | | | |
Foreign-exchange contracts | | Net sales and revenues | | $ | 8.5 | | | $ | .1 | |
| | Cost of sales and revenues | | | 2.3 | | | | (1.2 | ) |
| | Interest and other (income), net | | | .2 | | | | (6.1 | ) |
Financial Services | | | | | | | | | | |
Interest-rate contracts | | Interest and other borrowing expenses | | | (22.7 | ) | | | (67.7 | ) |
| | Pre-tax expense reduction | | | (11.7 | ) | | | (74.9 | ) |
| | Tax expense | | | 3.8 | | | | 17.7 | |
| | After-tax expense reduction | | | (7.9 | ) | | | (57.2 | ) |
Unrealized gains on marketable debt securities: | | | | | | | | | | |
Marketable debt securities | | Investment income | | | (.6 | ) | | | (.4 | ) |
| | Tax expense | | | .1 | | | | .1 | |
| | After-tax income increase | | | (.5 | ) | | | (.3 | ) |
Pension plans: | | | | | | | | | | |
Truck, Parts and Other | | | | | | | | | | |
Actuarial loss | | Interest and other (income), net | | | 14.2 | | | | 10.3 | |
Prior service costs | | Interest and other (income), net | | | .2 | | | | .4 | |
Settlement loss | | Interest and other (income), net | | | | | | | 7.0 | |
| | Pre-tax expense increase | | | 14.4 | | | | 17.7 | |
| | Tax benefit | | | (3.4 | ) | | | (4.2 | ) |
| | After-tax expense increase | | | 11.0 | | | | 13.5 | |
Total reclassifications out of AOCI | | | | $ | 2.6 | | | $ | (44.0 | ) |
Stock Compensation Plans
Stock-based compensation expense was $6.8 and $5.7 for the three months ended March 31, 2021 and 2020, respectively.
During the first three months of 2021, the Company issued 603,052 common shares under deferred and stock compensation arrangements.
Other Capital Stock Changes
During the first three months of 2021, the Company had 0 treasury share repurchases under the Company’s common stock repurchase plans. The Company acquired 15,631 shares under the Company’s Long-Term Incentive Plan. Stock repurchases of $390.0 million remain authorized under the current $500.0 million program approved by the PACCAR Board of Directors on December 4, 2018.
NOTE H - Income Taxes
The effective tax rate for the first quarter of 2021 was 22.6% compared to 22.2% for the first quarter of 2020, primarily due to the change in mix of income generated in jurisdictions with higher tax rates in 2021 as compared to 2020.
- 20 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE I - Segment Information
PACCAR operates in 3 principal segments: Truck, Parts and Financial Services. The Company evaluates the performance of its Truck and Parts segments based on operating profits, which excludes investment income, other income and expense and income taxes. The Financial Services segment’s performance is evaluated based on income before income taxes. The accounting policies of the reportable segments are the same as those applied in the consolidated financial statements as described in Note A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Truck and Parts
The Truck segment includes the design and manufacture of high-quality, light-, medium- and heavy-duty commercial trucks and the Parts segment includes the distribution of aftermarket parts for trucks and related commercial vehicles, both of which are sold through the same network of independent dealers. These segments derive a large proportion of their revenues and operating profits from operations in North America and Europe. The Truck segment incurs substantial costs to design, manufacture and sell trucks to its customers. The sale of new trucks provides the Parts segment with the basis for parts sales that may continue over the life of the truck, but are generally concentrated in the first five years after truck delivery. To reflect the benefit the Parts segment receives from costs incurred by the Truck segment, certain expenses are allocated from the Truck segment to the Parts segment. The expenses allocated are based on a percentage of the average annual expenses for factory overhead, engineering, research and development and SG&A expenses for the preceding five years. The allocation is based on the ratio of the average parts direct margin dollars (net sales less material and labor costs) to the total truck and parts direct margin dollars for the previous five years. The Company believes such expenses have been allocated on a reasonable basis. Truck segment assets related to the indirect expense allocation are not allocated to the Parts segment.
Financial Services
The Financial Services segment derives its earnings primarily from financing or leasing of PACCAR products and services provided to truck customers and dealers. Revenues are primarily generated from operations in North America and Europe.
In Europe, the Financial Services and Truck segments centralized the marketing of used trucks, including those units sold by the Truck segment subject to an RVG. When a customer returns the truck at the end of the RVG contract, the Company’s Truck segment records a reduction in an RVG liability and the Company’s Financial Services segment records a used truck asset and revenue from the subsequent sale. Certain gains and losses from the sale of these used trucks are shared with the Truck segment.
- 21 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Other
Included in Other is the Company’s industrial winch manufacturing business as well as sales, income and expenses not attributable to a reportable segment. Other also includes non-service cost components of pension expense and a portion of corporate expenses.
Three Months Ended March 31, | | 2021 | | | | 2020 | |
Net sales and revenues: | | | | | | | |
Truck | $ | 4,399.2 | | | $ | 3,863.2 | |
Less intersegment | | (166.2 | ) | | | (105.6 | ) |
External customers | | 4,233.0 | | | | 3,757.6 | |
Parts | | 1,176.2 | | | | 1,010.7 | |
Less intersegment | | (15.5 | ) | | | (12.1 | ) |
External customers | | 1,160.7 | | | | 998.6 | |
Other | | 19.8 | | | | 21.8 | |
| | 5,413.5 | | | | 4,778.0 | |
Financial Services | | 432.0 | | | | 383.7 | |
| $ | 5,845.5 | | | $ | 5,161.7 | |
Income before income taxes: | | | | | | | |
Truck | $ | 269.5 | | | $ | 183.1 | |
Parts | | 251.3 | | | | 214.7 | |
Other | | 5.2 | | | | 1.3 | |
| | 526.0 | | | | 399.1 | |
Financial Services | | 76.4 | | | | 48.3 | |
Investment income | | 4.9 | | | | 14.8 | |
| $ | 607.3 | | | $ | 462.2 | |
Depreciation and amortization: | | | | | | | |
Truck | $ | 71.9 | | | $ | 83.2 | |
Parts | | 2.8 | | | | 2.5 | |
Other | | 5.4 | | | | 5.1 | |
| | 80.1 | | | | 90.8 | |
Financial Services | | 171.6 | | | | 181.2 | |
| $ | 251.7 | | | $ | 272.0 | |
NOTE J - Derivative Financial Instruments
As part of its risk management strategy, the Company enters into derivative contracts to hedge against interest rate and foreign currency risk. Certain derivative instruments designated as fair value hedges, cash flow hedges or net investment hedges are subject to hedge accounting. Derivative instruments that are not subject to hedge accounting are held as derivatives not designated as hedging instruments. The Company’s policies prohibit the use of derivatives for speculation or trading. At the inception of each hedge relationship, the Company documents its risk management objectives, procedures and accounting treatment. All of the Company’s interest-rate and certain foreign-exchange contracts are transacted under International Swaps and Derivatives Association (ISDA) master agreements. Each agreement permits the net settlement of amounts owed in the event of default and certain other termination events. For derivative financial instruments, the Company has elected not to offset derivative positions in the balance sheet with the same counterparty under the same agreements and is not required to post or receive collateral.
Exposure limits and minimum credit ratings are used to minimize the risks of counterparty default. The Company’s maximum exposure to potential default of its derivative counterparties is limited to the asset position of its derivative portfolio. The asset position of the Company’s derivative portfolio was $35.4 at March 31, 2021.
The Company uses regression analysis to assess effectiveness of interest-rate contracts and net investment hedges at inception and uses quantitative or qualitative analysis to assess subsequent effectiveness on a quarterly basis. For foreign-exchange contracts, the Company performs quarterly assessments to ensure that critical terms continue to match. All components of the derivative instrument’s gain or loss are included in the assessment of hedge effectiveness. Hedge accounting is discontinued prospectively when the Company determines that a derivative financial instrument has ceased to be a highly effective hedge. Cash flows from derivative instruments are included in Operating activities in the Condensed Consolidated Statements of Cash Flows.
- 22 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Interest-Rate Contracts: The Company enters into various interest-rate contracts, including interest-rate swaps and cross currency interest-rate swaps. Interest-rate swaps involve the exchange of fixed for floating rate or floating for fixed rate interest payments based on the contractual notional amounts in a single currency. Cross currency interest-rate swaps involve the exchange of notional amounts and interest payments in different currencies. The Company is exposed to interest-rate and exchange-rate risk caused by market volatility as a result of its borrowing activities. The objective of these contracts is to mitigate the fluctuations on earnings, cash flows and fair value of borrowings. Net amounts paid or received are reflected as adjustments to interest expense.
At March 31, 2021, the notional amount of the Company’s interest-rate contracts was $3,648.6. Notional maturities for all interest-rate contracts are $880.8 for the remainder of 2021, $941.4 for 2022, $744.6 for 2023, $334.9 for 2024, $224.3 for 2025, $441.5 for 2026 and $81.1 thereafter.
Foreign-Exchange Contracts: The Company enters into foreign-exchange contracts to hedge certain anticipated transactions and assets and liabilities denominated in foreign currencies, particularly the Canadian dollar, the euro, the British pound, the Australian dollar, the Brazilian real and the Mexican peso. The objective is to reduce fluctuations in earnings and cash flows associated with changes in foreign currency exchange rates. The Company enters into foreign-exchange contracts as net investment hedges to reduce the foreign currency exposure from its investments in foreign subsidiaries. At March 31, 2021, the notional amount of the outstanding foreign-exchange contracts was $1,429.2. Foreign-exchange contracts mature within one year.
The following table presents the balance sheet classification, fair value, gross and pro forma net amounts of derivative financial instruments:
| | March 31, 2021 | | | December 31, 2020 | |
| | ASSETS | | | LIABILITIES | | | ASSETS | | | LIABILITIES | |
Derivatives designated under hedge accounting: | | | | | | | | | | | | | | | | |
Interest-rate contracts: | | | | | | | | | | | | | | | | |
Financial Services: | | | | | | | | | | | | | | | | |
Other assets | | $ | 15.5 | | | | | | | $ | 16.4 | | | | | |
Deferred taxes and other liabilities | | | | | | $ | 84.7 | | | | | | | $ | 116.1 | |
Foreign-exchange contracts: | | | | | | | | | | | | | | | | |
Truck, Parts and Other: | | | | | | | | | | | | | | | | |
Other current assets | | | 18.9 | | | | | | | | 2.7 | | | | | |
Accounts payable, accrued expenses and other | | | | | | | 10.4 | | | | | | | | 35.9 | |
Financial Services: | | | | | | | | | | | | | | | | |
Deferred taxes and other liabilities | | | .1 | | | | | | | | | | | | 1.2 | |
| | $ | 34.5 | | | $ | 95.1 | | | $ | 19.1 | | | $ | 153.2 | |
Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | |
Foreign-exchange contracts: | | | | | | | | | | | | | | | | |
Truck, Parts and Other: | | | | | | | | | | | | | | | | |
Other current assets | | $ | .8 | | | | | | | $ | 1.1 | | | | | |
Accounts payable, accrued expenses and other | | | | | | $ | 1.0 | | | | | | | $ | 3.3 | |
Financial Services: | | | | | | | | | | | | | | | | |
Other assets | | | .1 | | | | | | | | .3 | | | | | |
Deferred taxes and other liabilities | | | | | | | .2 | | | | | | | | 3.4 | |
| | $ | .9 | | | $ | 1.2 | | | $ | 1.4 | | | $ | 6.7 | |
Gross amounts recognized in Balance Sheets | | $ | 35.4 | | | $ | 96.3 | | | $ | 20.5 | | | $ | 159.9 | |
Less amounts not offset in financial instruments: | | | | | | | | | | | | | | | | |
Truck, Parts and Other: | | | | | | | | | | | | | | | | |
Foreign-exchange contracts | | | (9.2 | ) | | | (9.2 | ) | | | (2.1 | ) | | | (2.1 | ) |
Financial Services: | | | | | | | | | | | | | | | | |
Interest-rate contracts | | | (3.2 | ) | | | (3.2 | ) | | | (12.0 | ) | | | (12.0 | ) |
Pro forma net amount | | $ | 23.0 | | | $ | 83.9 | | | $ | 6.4 | | | $ | 145.8 | |
- 23 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The following table presents the amount of loss (gain) from derivative financial instruments recorded in the Consolidated Statements of Comprehensive Income:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Truck, Parts and Other: | | | | | | | | |
Cash flow hedges | | $ | 11.0 | | | $ | (7.2 | ) |
Net investment hedges | | | (1.0 | ) | | | (2.5 | ) |
Total | | $ | 10.0 | | | $ | (9.7 | ) |
| | | | | | | | |
Financial Services: | | | | | | | | |
Fair value hedges | | $ | .2 | | | $ | .3 | |
Cash flow hedges | | | (22.7 | ) | | | (67.7 | ) |
Total | | $ | (22.5 | ) | | $ | (67.4 | ) |
Fair Value Hedges
Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with the changes in fair value of the hedged item attributable to the risk being hedged. The following table presents the amounts recorded on the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:
| | | | | | March 31 | | | December 31 | |
| | | | | | 2021 | | | 2020 | |
Financial Services | | | | | | | | | | | | |
Term notes: | | | | | | | | | | | | |
Carrying amount of the hedged liabilities | | | | | | $ | 354.7 | | | $ | 90.9 | |
Cumulative basis adjustment included in the carrying amount | | | | | | | 1.3 | | | | (.9 | ) |
The above table excludes the cumulative basis adjustments on discontinued hedge relationships of $.3 and $(.4) as of March 31, 2021 and December 31, 2020, respectively.
Cash Flow Hedges
Substantially all of the Company’s interest-rate contracts and some foreign-exchange contracts have been designated as cash flow hedges. Changes in the fair value of derivatives designated as cash flow hedges are recorded in AOCI. Amounts in AOCI are reclassified into net income in the same period in which the hedged transaction affects earnings. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 7.3 years.
The following table presents the pre-tax effects of gain (loss) on cash flow hedges recognized in other comprehensive income (loss) (OCI):
Three Months Ended March 31, | | 2021 | | | 2020 | |
| | INTEREST- | | | FOREIGN- | | | INTEREST- | | | FOREIGN- | |
| | RATE | | | EXCHANGE | | | RATE | | | EXCHANGE | |
| | CONTRACTS | | | CONTRACTS | | | CONTRACTS | | | CONTRACTS | |
Gain (loss) recognized in OCI: | | | | | | | | | | | | | | | | |
Truck, Parts and Other | | | | | | $ | 2.1 | | | | | | | $ | 70.6 | |
Financial Services | | $ | 33.7 | | | | (1.8 | ) | | $ | 55.7 | | | | | |
| | $ | 33.7 | | | $ | .3 | | | $ | 55.7 | | | $ | 70.6 | |
The amount of loss recorded in AOCI at March 31, 2021 that is estimated to be reclassified into earnings in the following 12 months if interest rates and exchange rates remain unchanged is approximately $5.8, net of taxes. The fixed interest earned on finance receivables will offset the amount recognized in interest expense, resulting in a stable interest margin consistent with the Company’s risk management strategy.
The amount of losses reclassified out of AOCI into net income based on the probability that the original forecasted transactions would not occur was $.1 and nil for the three months ended March 31, 2021 and 2020, respectively.
- 24 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Net Investment Hedges
Changes in the fair value of derivatives designated as net investment hedges are recorded in AOCI as an adjustment to the Cumulative Translation Adjustment (CTA). At March 31, 2021, the notional amount of the outstanding net investment hedges was $360.7. For the three months ended March 31, 2021, the pre-tax gain recognized in OCI for the net investment hedges was $13.2.
Derivatives Not Designated As Hedging Instruments
For other risk management purposes, the Company enters into derivative instruments that do not qualify for hedge accounting. These derivative instruments are used to mitigate the risk of market volatility arising from borrowings and foreign currency denominated transactions. Changes in the fair value of derivatives not designated as hedging instruments are recorded in earnings in the period in which the change occurs.
The (gain) loss recognized in earnings related to derivatives not designated as hedging instruments was as follows:
Three Months Ended March 31, | | 2021 | | | 2020 | |
| | INTEREST- | | FOREIGN- | | | INTEREST- | | FOREIGN- | |
| | RATE | | EXCHANGE | | | RATE | | EXCHANGE | |
| | CONTRACTS | | CONTRACTS | | | CONTRACTS | | CONTRACTS | |
Truck, Parts and Other: | | | | | | | | | | | | |
Cost of sales and revenues | | | | $ | (.4 | ) | | | | $ | 1.2 | |
Interest and other (income), net | | | | | (3.7 | ) | | | | | (25.2 | ) |
Financial Services: | | | | | | | | | | | | |
Interest and other borrowing expenses | | | | | (1.8 | ) | | | | | (12.0 | ) |
Selling, general and administrative | | | | | | | | | | | (.5 | ) |
Total | | | | $ | (5.9 | ) | | | | $ | (36.5 | ) |
NOTE K - Fair Value Measurements
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs to valuation techniques used to measure fair value are either observable or unobservable. These inputs have been categorized into the fair value hierarchy described below.
Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment.
Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.
The Company uses the following methods and assumptions to measure fair value for assets and liabilities subject to recurring fair value measurements.
Marketable Securities: The Company’s marketable debt securities consist of municipal bonds, government obligations, investment-grade corporate obligations, commercial paper, asset-backed securities and term deposits. The fair value of U.S. government obligations is determined using the market approach and is based on quoted prices in active markets and are categorized as Level 1.
The fair value of U.S. government agency obligations, non-U.S. government bonds, municipal bonds, corporate bonds, asset-backed securities, commercial paper and term deposits is determined using the market approach and is primarily based on matrix pricing as a practical expedient which does not rely exclusively on quoted prices for a specific security. Significant inputs used to determine fair value include interest rates, yield curves, credit rating of the security and other observable market information and are categorized as Level 2.
- 25 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Derivative Financial Instruments: The Company’s derivative contracts consist of interest-rate swaps, cross currency swaps and foreign currency exchange contracts. These derivative contracts are traded over the counter, and their fair value is determined using industry standard valuation models, which are based on the income approach (i.e., discounted cash flows). The significant observable inputs into the valuation models include interest rates, yield curves, currency exchange rates, credit default swap spreads and forward rates and are categorized as Level 2.
Assets and Liabilities Subject to Recurring Fair Value Measurement
The Company’s assets and liabilities subject to recurring fair value measurements are either Level 1 or Level 2 as follows:
At March 31, 2021 | | LEVEL 1 | | | LEVEL 2 | | | TOTAL | |
Assets: | | | | | | | | | | | | |
Marketable debt securities | | | | | | | | | | | | |
U.S. tax-exempt securities | | | | | | $ | 398.3 | | | $ | 398.3 | |
U.S. corporate securities | | | | | | | 227.9 | | | | 227.9 | |
U.S. government and agency securities | | $ | 93.7 | | | | | | | | 93.7 | |
Non-U.S. corporate securities | | | | | | | 404.6 | | | | 404.6 | |
Non-U.S. government securities | | | | | | | 74.4 | | | | 74.4 | |
Other debt securities | | | | | | | 222.2 | | | | 222.2 | |
Total marketable debt securities | | $ | 93.7 | | | $ | 1,327.4 | | | $ | 1,421.1 | |
Derivatives | | | | | | | | | | | | |
Cross currency swaps | | | | | | $ | 10.0 | | | $ | 10.0 | |
Interest-rate swaps | | | | | | | 5.5 | | | | 5.5 | |
Foreign-exchange contracts | | | | | | | 19.9 | | | | 19.9 | |
Total derivative assets | | | | | | $ | 35.4 | | | $ | 35.4 | |
Liabilities: | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | |
Cross currency swaps | | | | | | $ | 55.5 | | | $ | 55.5 | |
Interest-rate swaps | | | | | | | 29.2 | | | | 29.2 | |
Foreign-exchange contracts | | | | | | | 11.6 | | | | 11.6 | |
Total derivative liabilities | | | | | | $ | 96.3 | | | $ | 96.3 | |
At December 31, 2020 | | LEVEL 1 | | | LEVEL 2 | | | TOTAL | |
Assets: | | | | | | | | | | | | |
Marketable debt securities | | | | | | | | | | | | |
U.S. tax-exempt securities | | | | | | $ | 392.4 | | | $ | 392.4 | |
U.S. corporate securities | | | | | | | 232.9 | | | | 232.9 | |
U.S. government and agency securities | | $ | 86.5 | | | | 7.9 | | | | 94.4 | |
Non-U.S. corporate securities | | | | | | | 411.5 | | | | 411.5 | |
Non-U.S. government securities | | | | | | | 77.5 | | | | 77.5 | |
Other debt securities | | | | | | | 220.3 | | | | 220.3 | |
Total marketable debt securities | | $ | 86.5 | | | $ | 1,342.5 | | | $ | 1,429.0 | |
Derivatives | | | | | | | | | | | | |
Cross currency swaps | | | | | | $ | 14.8 | | | $ | 14.8 | |
Interest-rate swaps | | | | | | | 1.6 | | | | 1.6 | |
Foreign-exchange contracts | | | | | | | 4.1 | | | | 4.1 | |
Total derivative assets | | | | | | $ | 20.5 | | | $ | 20.5 | |
Liabilities: | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | |
Cross currency swaps | | | | | | $ | 77.6 | | | $ | 77.6 | |
Interest-rate swaps | | | | | | | 38.5 | | | | 38.5 | |
Foreign-exchange contracts | | | | | | | 43.8 | | | | 43.8 | |
Total derivative liabilities | | | | | | $ | 159.9 | | | $ | 159.9 | |
- 26 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Fair Value Disclosure of Other Financial Instruments
For financial instruments that are not recognized at fair value, the Company uses the following methods and assumptions to determine the fair value. These instruments are categorized as Level 2, except cash which is categorized as Level 1 and fixed rate loans which are categorized as Level 3.
Cash and Cash Equivalents: Carrying amounts approximate fair value.
Financial Services Net Receivables: For floating rate loans, wholesale financing and operating lease and other trade receivables, carrying values approximate fair values. For fixed rate loans, fair values are estimated using the income approach by discounting cash flows to their present value based on assumptions regarding the credit and market risks to approximate current rates for comparable loans. Finance lease receivables and related allowance for credit losses have been excluded from the accompanying table.
Debt: The carrying amounts of Financial Services commercial paper, variable rate bank loans and variable rate term notes approximate fair value. For fixed rate debt, fair values are estimated using the income approach by discounting cash flows to their present value based on current rates for comparable debt.
The Company’s estimate of fair value for fixed rate loans and debt that are not carried at fair value was as follows:
| | March 31, 2021 | | | December 31, 2020 | |
| | CARRYING | | | FAIR | | | CARRYING | | | FAIR | |
| | AMOUNT | | | VALUE | | | AMOUNT | | | VALUE | |
Assets: | | | | | | | | | | | | | | | | |
Financial Services fixed rate loans | | $ | 5,434.4 | | | $ | 5,508.1 | | | $ | 5,319.2 | | | $ | 5,429.5 | |
Liabilities: | | | | | | | | | | | | | | | | |
Financial Services fixed rate debt | | | 6,665.1 | | | | 6,784.0 | | | | 6,482.0 | | | | 6,648.6 | |
NOTE L - Employee Benefit Plans
The Company has several defined benefit pension plans, which cover a majority of its employees. The following information details the components of net pension expense for the Company’s defined benefit plans:
Three Months Ended March 31, | | 2021 | | | 2020 | |
Service cost | | $ | 36.0 | | | $ | 32.9 | |
Interest on projected benefit obligation | | | 16.6 | | | | 20.6 | |
Expected return on assets | | | (51.1 | ) | | | (47.4 | ) |
Amortization of prior service costs | | | .2 | | | | .4 | |
Recognized actuarial loss | | | 14.2 | | | | 10.3 | |
Settlement loss | | | | | | | 7.0 | |
Net pension expense | | $ | 15.9 | | | $ | 23.8 | |
The components of net pension expense other than service cost are included in Interest and other (income), net on the Consolidated Statements of Comprehensive Income.
During the three months ended March 31, 2021 and 2020, the Company contributed $6.2 and $23.3 to its pension plans, respectively.
- 27 -
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE M – Commitments and Contingencies
On July 19, 2016, the European Commission (EC) concluded its investigation of all major European truck manufacturers and reached a settlement with DAF. Following the settlement, claims and lawsuits have been filed against the Company, DAF and certain DAF subsidiaries and other truck manufacturers in various European jurisdictions. These claims and lawsuits include a number of collective proceedings, including proposed class actions in the United Kingdom, alleging EC-related claims and seeking unspecified damages. Others may bring EC-related claims and lawsuits against the Company or its subsidiaries. While the Company believes it has meritorious defenses, such claims and lawsuits will likely take a significant period of time to resolve. The Company cannot reasonably estimate a range of loss, if any, that may result given the early stage of these claims and lawsuits. An adverse outcome of such proceedings could have a material impact on the Company’s results of operations.
PACCAR is also a defendant in various other legal proceedings and, in addition, there are various other contingent liabilities arising in the normal course of business. After consultation with legal counsel, management does not anticipate that disposition of these various other proceedings and contingent liabilities will have a material effect on the consolidated financial statements.
- 28 -
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW:
PACCAR is a global technology company whose Truck segment includes the design and manufacture of high-quality light-, medium- and heavy-duty commercial trucks. In North America, trucks are sold under the Kenworth and Peterbilt nameplates, in Europe, under the DAF nameplate and in Australia and South America, under the Kenworth and DAF nameplates. The Parts segment includes the distribution of aftermarket parts for trucks and related commercial vehicles. The Company’s Financial Services segment derives its earnings primarily from financing or leasing PACCAR products in North America, Europe, Australia and South America. The Company’s Other business includes the manufacturing and marketing of industrial winches.
First Quarter Financial Highlights:
• | Worldwide net sales and revenues were $5.85 billion in 2021 compared to $5.16 billion in 2020, primarily due to higher truck and parts revenues. |
• | Truck revenues were $4.23 billion in 2021 compared to $3.76 billion in 2020 primarily due to higher truck deliveries in all markets and favorable currency translation effects. |
• | Parts sales were a record $1.16 billion in 2021 compared to $998.6 million in 2020 reflecting higher demand in all markets and favorable currency translation effects. |
• | Financial Services revenues were $432.0 million in 2021 compared to $383.7 million in 2020 primarily due to higher used truck sales in Europe and favorable currency translation effects, partially offset by lower portfolio yields. |
• | Net income was $470.1 million ($1.35 per diluted share) in 2021 compared to $359.4 million ($1.03 per diluted share) in 2020 due to higher Truck, Parts and Financial Services revenues and operating results. |
• | Capital investments were $94.2 million in 2021 compared to $177.1 million in 2020. |
• | Research and development (R&D) expenses were $80.1 million in 2021 compared to $71.0 million in 2020. |
In the first quarter of 2021, the Company launched next generation Kenworth T680 and Peterbilt 579 heavy-duty truck models, offering major enhancements in uptime, connectivity technology, aerodynamics, fuel-efficiency and driver comfort. The new Kenworth T680 and Peterbilt 579 models are the most aerodynamic trucks in the Company history, with new Advanced Driver Assistance System technology to enhance safety. The new models feature PACCAR MX-13 and MX-11 engines with the integrated PACCAR Transmission for up to 7% increase in fuel-efficiency.
In April 2021, Kenworth and Peterbilt launched new medium-duty truck models designed to serve an expansive variety of applications, customizable with two roof height options, three hood options and multiple wheelbase lengths. These new models feature best-in-class elements such as an eight inch wider cab with three-person seating, a lower cab for improved ingress and egress, up to 50% reduced interior noise and nearly 17% enhanced driver visibility. Medium-duty PACCAR PX-7 or PX-9 engines are paired with the newly introduced 8-speed automatic PACCAR TX-8 transmission to provide 380 horsepower and 1,000 lb-ft of torque.
DAF began producing CF Electric trucks. Kenworth and Peterbilt expect to launch zero emission truck production in the coming months. After completing a successful validation phase, in which Kenworth, Peterbilt and DAF completed over 500,000 miles of field testing on more than 60 vehicles, the Company began the next phase of its vehicle electrification strategy, which is producing battery electric customer trucks for applications such as port, refuse and local delivery.
The PACCAR Financial Services (PFS) group of companies has operations covering four continents and 26 countries. The global breadth of PFS and its rigorous credit application process support a portfolio of loans and leases with total assets of $15.53 billion. PFS issued $757.0 million in medium-term notes during the first three months of 2021 to support new business volume and repay maturing debt.
Truck Outlook
Truck industry retail sales in the U.S. and Canada in 2021 are expected to be 260,000 to 290,000 units compared to 216,500 in 2020. In Europe, the 2021 truck industry registrations for over 16-tonne vehicles are expected to be 260,000 to 290,000 units compared to 230,400 in 2020. In South America, heavy-duty truck industry registrations in 2021 are projected to be 100,000 to 110,000 as compared to 93,000 in 2020.
The automotive industry is currently experiencing an undersupply of semiconductors. This undersupply along with other supply chain disruptions reduced the Company’s truck deliveries approximately 3,000 units in the first quarter of 2021. The Company anticipates
- 29 -
this supply chain disruption will reduce deliveries in the second quarter and that the situation will improve in the second half of the year if there is adequate semiconductor supply.
Parts Outlook
In 2021, PACCAR Parts sales are expected to increase 15-18% compared to 2020 levels. If economic conditions were to worsen, lower freight volumes could reduce the demand for replacement parts, resulting in lower parts revenues and operating results.
Financial Services Outlook
Based on the truck market outlook, average earning assets in 2021 are expected to increase 4-6% compared to 2020. Current high levels of freight tonnage, freight rates and fleet utilization are contributing to customers’ profitability and cash flow. If current freight transportation conditions decline due to weaker economic conditions, then past due accounts, truck repossessions and credit losses would likely increase from the current low levels and new business volume would likely decline.
Capital Investments and R&D Outlook
Capital investments in 2021 are expected to be $575 to $625 million and R&D is expected to be $350 to $375 million. The Company is investing in aerodynamic truck models, integrated powertrains including diesel, electric, hybrid, and hydrogen fuel cell technologies, as well as advanced driver assistance and autonomous systems, connected vehicle services and next-generation manufacturing and distribution capabilities.
See the Forward-Looking Statements section of Management’s Discussion and Analysis for factors that may affect these outlooks.
RESULTS OF OPERATIONS:
The Company’s results of operations for the three months ended March 31, 2021 and 2020 are presented below.
($ in millions, except per share amounts) | | | |
Three Months Ended March 31, | | 2021 | | | 2020 | |
Net sales and revenues: | | | | | | | | |
Truck | | $ | 4,233.0 | | | $ | 3,757.6 | |
Parts | | | 1,160.7 | | | | 998.6 | |
Other | | | 19.8 | | | | 21.8 | |
Truck, Parts and Other | | | 5,413.5 | | | | 4,778.0 | |
Financial Services | | | 432.0 | | | | 383.7 | |
| | $ | 5,845.5 | | | $ | 5,161.7 | |
Income before income taxes: | | | | | | | | |
Truck | | $ | 269.5 | | | $ | 183.1 | |
Parts | | | 251.3 | | | | 214.7 | |
Other | | | 5.2 | | | | 1.3 | |
Truck, Parts and Other | | | 526.0 | | | | 399.1 | |
Financial Services | | | 76.4 | | | | 48.3 | |
Investment income | | | 4.9 | | | | 14.8 | |
Income taxes | | | (137.2 | ) | | | (102.8 | ) |
Net income | | $ | 470.1 | | | $ | 359.4 | |
Diluted earnings per share | | $ | 1.35 | | | $ | 1.03 | |
After-tax return on revenues | | | 8.0 | % | | | 7.0 | % |
The following provides an analysis of the results of operations for the Company’s three reportable segments - Truck, Parts and Financial Services. Where possible, the Company has quantified the impact of factors identified in the following discussion and analysis. In cases where it is not possible to quantify the impact of factors, the Company lists them in estimated order of importance. Factors for which the Company is unable to specifically quantify the impact include market demand, fuel prices, freight tonnage and economic conditions and COVID-19 related factors affecting the Company’s results of operations.
- 30 -
2021 Compared to 2020:
Truck
The Company’s Truck segment accounted for 72% of revenues in the first quarter of 2021, compared to 73% in the first quarter of 2020.
The Company’s new truck deliveries are summarized below:
Three Months Ended March 31, | | | 2021 | | | | 2020 | | | % CHANGE | |
U.S. and Canada | | | 23,000 | | | | 22,200 | | | | 4 | |
Europe | | | 13,700 | | | | 11,600 | | | | 18 | |
Mexico, South America, Australia and other | | | 5,500 | | | | 4,600 | | | | 20 | |
Total units | | | 42,200 | | | | 38,400 | | | | 10 | |
The increase in new truck deliveries worldwide in the first quarter of 2021 compared to the same period of 2020 was driven by higher build rates and increased demand in all markets. The deliveries in the first quarter of 2021 were reduced by approximately 3,000 trucks as a result of the semiconductor shortage affecting the automotive sector while deliveries in the same period of 2020 reflect the impact of the worldwide truck and engine production suspension during the last week of the quarter driven by the COVID-19 pandemic.
Market share data discussed below is provided by third party sources and is measured by either registrations or retail sales for the Company’s dealer network as a percentage of total registrations or retail sales depending on the geographic market. In the U.S. and Canada, market share is based on retail sales. In Europe, market share is based primarily on registrations.
In the first three months of 2021, industry retail sales in the heavy-duty market in the U.S. and Canada increased to 60,500 units from 52,900 units in the same period of 2020. The Company’s heavy-duty truck retail market share was 28.4% in the first three months of 2021 compared to 30.4% in the first three months of 2020. The medium-duty market was 24,000 units in the first three months of 2021 compared to 20,600 units in the same period of 2020. The Company’s medium-duty market share was 17.6% in the first three months of 2021 compared to 23.4% in the first three months of 2020.
The over 16‑tonne truck market in Europe in the first three months of 2021 was 74,500 units compared to 62,700 units in the first three months of 2020. DAF EU over 16‑tonne market share was a 16.6% in the first three months of 2021 compared to 16.7% in the same period of 2020. The 6 to 16‑tonne market was 10,800 units in both the first three months of 2021 and 2020. DAF market share in the 6 to 16-tonne market in the first three months of 2021 was 10.2% compared to 10.6% in the same period of 2020.
The Company’s worldwide truck net sales and revenues are summarized below:
($ in millions) | | | |
Three Months Ended March 31, | | | 2021 | | | | 2020 | | | % CHANGE | |
Truck net sales and revenues: | | | | | | | | | | | | |
U.S. and Canada | | $ | 2,555.0 | | | $ | 2,416.4 | | | | 6 | |
Europe | | | 1,124.2 | | | | 919.6 | | | | 22 | |
Mexico, South America, Australia and other | | | 553.8 | | | | 421.6 | | | | 31 | |
| | $ | 4,233.0 | | | $ | 3,757.6 | | | | 13 | |
Truck income before income taxes | | $ | 269.5 | | | $ | 183.1 | | | | 47 | |
Pre-tax return on revenues | | | 6.4 | % | | | 4.9 | % | | | | |
The Company’s worldwide truck net sales and revenues in the first quarter increased to $4.23 billion in 2021 from $3.76 billion in 2020, primarily due to higher truck unit deliveries in all markets, especially Europe, and favorable currency translation effects.
For the first quarter of 2021, Truck segment income before income taxes and pretax return on revenues reflect the impact of higher truck unit deliveries and higher margins, driven primarily by increased demand and higher build rates. The first quarter of 2020 also included the impact of worldwide truck and engine production suspension during the last week of the quarter as a result of the COVID-19 pandemic.
- 31 -
The major factors for the Truck segment changes in net sales and revenues, cost of sales and revenues and gross margin between the three months ended March 31, 2021 and 2020 are as follows:
| | NET | | | COST OF | | | | | |
| | SALES AND | | | SALES AND | | | GROSS | |
($ in millions) | | REVENUES | | | REVENUES | | | MARGIN | |
Three Months Ended March 31, 2020 | | $ | 3,757.6 | | | $ | 3,457.3 | | | $ | 300.3 | |
Increase (decrease) | | | | | | | | | | | | |
Truck sales volume | | | 343.8 | | | | 298.9 | | | | 44.9 | |
Average truck sales prices | | | .8 | | | | | | | | .8 | |
Average per truck material, labor and other direct costs | | | | | | | (25.4 | ) | | | 25.4 | |
Factory overhead and other indirect costs | | | | | | | (4.5 | ) | | | 4.5 | |
Extended warranties, operating leases and other | | | 1.8 | | | | (4.1 | ) | | | 5.9 | |
Currency translation | | | 129.0 | | | | 119.2 | | | | 9.8 | |
Total increase | | | 475.4 | | | | 384.1 | | | | 91.3 | |
Three Months Ended March 31, 2021 | | $ | 4,233.0 | | | $ | 3,841.4 | | | $ | 391.6 | |
• | Truck sales volume reflects higher unit deliveries in all markets, primarily in Europe ($137.6 million sales and $116.4 million cost of sales) and the U.S. and Canada ($115.8 million sales and $101.8 million cost of sales) due to increased demand and higher build rates. |
• | Average cost per truck decreased cost of sales by $25.4 million, primarily reflecting lower accruals for product support costs, partially offset by higher raw material costs. |
• | Factory overhead and other indirect costs decreased $4.5 million primarily due to lower travel expenses and depreciation, partially offset by new product changeover costs. |
• | Extended warranties, operating leases and other revenues increased by $1.8 million primarily due to higher revenues from extended warranty and dealer support contracts, largely offset by lower revenues from operating leases as a result of a decreasing portfolio. Cost of sales decreased by $4.1 million primarily due to lower costs from operating leases, lower impairments and losses on used trucks in Europe, partially offset by higher costs on extended warranty and dealer support contracts. |
• | The currency translation effect on sales and cost of sales primarily reflects an increase in the value of the euro as well the Australian and Canadian dollar relative to the U.S. dollar, partially offset by a decline in the value of the Brazilian real. |
• | Truck gross margin was 9.3% in the first quarter of 2021 compared to 8.0% in the same period of 2020 due to the factors noted above. |
Truck SG&A expense of $61.1 million in the first quarter of 2021 was comparable to $60.9 million in 2020, as increases from higher salaries and related expenses and unfavorable currency translation effects were offset by lower sales and marketing costs and lower travel expenses. As a percentage of sales, Truck SG&A decreased to 1.4% in the first quarter of 2021 from 1.6% in the same period of 2020 due to higher net sales.
Parts
The Company’s Parts segment accounted for 20% of revenues in the first quarter of 2021 compared to 19% in the first quarter of 2020.
($ in millions) | | | |
Three Months Ended March 31, | | | 2021 | | | | 2020 | | | % CHANGE | |
Parts net sales and revenues: | | | | | | | | | | | | |
U.S. and Canada | | $ | 767.2 | | | $ | 685.9 | | | | 12 | |
Europe | | | 286.1 | | | | 223.3 | | | | 28 | |
Mexico, South America, Australia and other | | | 107.4 | | | | 89.4 | | | | 20 | |
| | $ | 1,160.7 | | | $ | 998.6 | | | | 16 | |
Parts income before income taxes | | $ | 251.3 | | | $ | 214.7 | | | | 17 | |
Pre-tax return on revenues | | | 21.7 | % | | | 21.5 | % | | | | |
- 32 -
The Company’s worldwide parts net sales and revenues for the first quarter increased to a record $1.16 billion in 2021 from $998.6 million in 2020 due to higher demand in all markets and favorable currency translation effects.
For the first quarter of 2021, the increase in Parts segment income before income taxes and pre-tax return on revenues was primarily due to higher sales volume.
The major factors for the changes in Parts segment net sales and revenues, cost of sales and revenues and gross margin between the three months ended March 31, 2021 and 2020 are as follows:
| | NET | | | COST OF | | | | | |
| | SALES AND | | | SALES AND | | | GROSS | |
($ in millions) | | REVENUES | | | REVENUES | | | MARGIN | |
Three Months Ended March 31, 2020 | | $ | 998.6 | | | $ | 714.2 | | | $ | 284.4 | |
Increase (decrease) | | | | | | | | | | | | |
Aftermarket parts volume | | | 88.9 | | | | 63.0 | | | | 25.9 | |
Average aftermarket parts sales prices | | | 43.2 | | | | | | | | 43.2 | |
Average aftermarket parts direct costs | | | | | | | 31.6 | | | | (31.6 | ) |
Warehouse and other indirect costs | | | | | | | 4.7 | | | | (4.7 | ) |
Currency translation | | | 30.0 | | | | 19.6 | | | | 10.4 | |
Total increase | | | 162.1 | | | | 118.9 | | | | 43.2 | |
Three Months Ended March 31, 2021 | | $ | 1,160.7 | | | $ | 833.1 | | | $ | 327.6 | |
• | Aftermarket parts sales volume increased by $88.9 million and related cost of sales increased by $63.0 million due to higher demand in all markets. |
• | Average aftermarket parts sales prices increased sales by $43.2 million primarily due to higher price realization in North America and Europe. |
• | Average aftermarket parts direct costs increased $31.6 million due to higher material costs. |
• | Warehouse and other indirect costs increased $4.7 million primarily due to higher salaries and related expenses and higher shipping costs due to increased volumes. |
• | The currency translation effect on sales and cost of sales primarily reflects an increase in the value of the euro and the Australian dollar relative to the U.S. dollar. |
• | Parts gross margins in the first quarter of 2021 decreased to 28.2% from 28.5% in the first quarter of 2020 due to the factors noted above. |
Parts SG&A expense increased in the first quarter of 2021 to $51.7 million from $49.3 million in 2020, primarily due to unfavorable currency translation effects and higher salaries and related expenses, partially offset by lower travel expenses. As a percentage of sales, Parts SG&A decreased to 4.5% in the first quarter of 2021 from 4.9% in the first quarter of 2020, primarily due to higher net sales.
- 33 -
Financial Services
The Company’s Financial Services segment accounted for 7% of revenues in both the first quarter of 2021 and 2020.
($ in millions) | | | |
Three Months Ended March 31, | | | 2021 | | | | 2020 | | | % CHANGE | |
New loan and lease volume: | | | | | | | | | | | | |
U.S. and Canada | | $ | 734.5 | | | $ | 667.4 | | | | 10 | |
Europe | | | 328.9 | | | | 300.6 | | | | 9 | |
Mexico, Australia and other | | | 208.1 | | | | 158.0 | | | | 32 | |
| | $ | 1,271.5 | | | $ | 1,126.0 | | | | 13 | |
New loan and lease volume by product: | | | | | | | | | | | | |
Loans and finance leases | | $ | 1,032.1 | | | $ | 865.3 | | | | 19 | |
Equipment on operating lease | | | 239.4 | | | | 260.7 | | | | (8 | ) |
| | $ | 1,271.5 | | | $ | 1,126.0 | | | | 13 | |
New loan and lease unit volume: | | | | | | | | | | | | |
Loans and finance leases | | | 9,160 | | | | 7,900 | | | | 16 | |
Equipment on operating lease | | | 2,450 | | | | 2,660 | | | | (8 | ) |
| | | 11,610 | | | | 10,560 | | | | 10 | |
Average earning assets: | | | | | | | | | | | | |
U.S. and Canada | | $ | 8,752.5 | | | $ | 9,350.0 | | | | (6 | ) |
Europe | | | 3,920.3 | | | | 3,569.0 | | | | 10 | |
Mexico, Australia and other | | | 2,025.3 | | | | 1,823.7 | | | | 11 | |
| | $ | 14,698.1 | | | $ | 14,742.7 | | | | | |
Average earning assets by product: | | | | | | | | | | | | |
Loans and finance leases | | $ | 9,786.4 | | | $ | 8,992.1 | | | | 9 | |
Dealer wholesale financing | | | 1,721.9 | | | | 2,570.3 | | | | (33 | ) |
Equipment on lease and other | | | 3,189.8 | | | | 3,180.3 | | | | | |
| | $ | 14,698.1 | | | $ | 14,742.7 | | | | | |
Revenues: | | | | | | | | | | | | |
U.S. and Canada | | $ | 189.5 | | | $ | 203.2 | | | | (7 | ) |
Europe | | | 182.1 | | | | 119.1 | | | | 53 | |
Mexico, Australia and other | | | 60.4 | | | | 61.4 | | | | (2 | ) |
| | $ | 432.0 | | | $ | 383.7 | | | | 13 | |
Revenue by product: | | | | | | | | | | | | |
Loans and finance leases | | $ | 118.1 | | | $ | 116.4 | | | | 1 | |
Dealer wholesale financing | | | 11.8 | | | | 25.7 | | | | (54 | ) |
Equipment on lease and other | | | 302.1 | | | | 241.6 | | | | 25 | |
| | $ | 432.0 | | | $ | 383.7 | | | | 13 | |
Income before income taxes | | $ | 76.4 | | | $ | 48.3 | | | | 58 | |
New loan and lease volume was a record for a first quarter at $1,271.5 million in 2021 compared to $1,126.0 million in the first quarter of 2020, reflecting higher truck deliveries worldwide. PFS finance market share on new PACCAR truck sales was 24.7% in the first quarter of 2021 compared to 25.1% in the first quarter of 2020.
In the first quarter of 2021, PFS revenues increased to $432.0 million from $383.7 million in 2020. The increase was primarily due to higher used truck sales in Europe and the effects of translating stronger foreign currencies to the U.S. dollar, partially offset by lower portfolio yields reflecting lower market interest rates in North America. The effects of currency translation increased PFS revenues by $15.9 million in the first quarter of 2021, primarily due to a stronger euro.
- 34 -
PFS income before income taxes increased to $76.4 million in the first quarter of 2021 from $48.3 million in the first quarter of 2020 primarily due to a lower provision for credit losses and improved used truck results. The effects of translating stronger foreign currencies to the U.S. dollar increased PFS income before income taxes by $1.1 million for the first quarter of 2021.
Included in Financial Services “Other assets” on the Company’s Consolidated Balance Sheets are used trucks held for sale, net of impairments, of $285.2 million at March 31, 2021 and $375.8 million at December 31, 2020. These trucks are primarily units returned from matured operating leases in the ordinary course of business, and also include trucks acquired from repossessions or through acquisitions of used trucks in trades related to new truck sales and trucks returned from residual value guarantees (RVGs).
The Company recognized losses on used trucks, excluding repossessions, of $14.4 million in the first quarter of 2021 compared to $26.3 million in the first quarter of 2020, including losses on multiple unit transactions of $10.8 million in the first quarter of 2021 compared to $7.5 million in the first quarter of 2020. Used truck losses related to repossessions, which are recognized as credit losses, and used truck gains, which are recognized as credit recoveries, were not significant for either the first quarter of 2021 or 2020.
The major factors for the changes in interest and fees, interest and other borrowing expenses and finance margin between the three months ended March 31, 2021 and 2020 are outlined below:
| | | | | | | | | | | | |
($ in millions) | | INTEREST AND FEES | | | INTEREST AND OTHER BORROWING EXPENSES | | | FINANCE MARGIN | |
Three Months Ended March 31, 2020 | | $ | 142.1 | | | $ | 56.4 | | | $ | 85.7 | |
(Decrease) increase | | | | | | | | | | | | |
Average finance receivables | | | (4.4 | ) | | | | | | | (4.4 | ) |
Average debt balances | | | | | | | (2.7 | ) | | | 2.7 | |
Yields | | | (9.9 | ) | | | | | | | (9.9 | ) |
Borrowing rates | | | | | | | (12.2 | ) | | | 12.2 | |
Currency translation and other | | | 2.1 | | | | .5 | | | | 1.6 | |
Total (decrease) increase | | | (12.2 | ) | | | (14.4 | ) | | | 2.2 | |
Three Months Ended March 31, 2021 | | $ | 129.9 | | | $ | 42.0 | | | $ | 87.9 | |
• | Average finance receivables decreased $386.2 million (excluding foreign exchange effects) in the first quarter of 2021 primarily due to lower dealer wholesale balances, partially offset by higher average loan and finance lease balances. |
• | Average debt balances decreased $664.4 million (excluding foreign exchange effects) in the first quarter of 2021, reflecting funding requirements for the portfolio. The lower average debt balances reflect funding for a lower average earning assets portfolio, which includes loans, finance leases, dealer wholesale and equipment on operating lease. |
• | Lower portfolio yields (4.6% in 2021 compared to 4.9% in 2020) decreased interest and fees by $9.9 million. The lower portfolio yields were primarily due to lower market rates in North America. |
• | Lower borrowing rates (1.6% in 2021 compared to 2.0% in 2020) were primarily due to lower debt market rates in North America. |
• | The currency translation effects reflect an increase in the value of foreign currencies relative to the U.S. dollar, primarily the Australian dollar and the euro, partially offset by a decline in the value of the Brazilian real and Mexican peso. |
The following table summarizes operating lease, rental and other revenues and depreciation and other expenses:
($ in millions) | | | |
Three Months Ended March 31, | | | 2021 | | | | 2020 | |
Operating lease and rental revenues | | $ | 215.9 | | | $ | 210.6 | |
Used truck sales | | | 81.7 | | | | 25.6 | |
Insurance, franchise and other revenues | | | 4.5 | | | | 5.4 | |
Operating lease, rental and other revenues | | $ | 302.1 | | | $ | 241.6 | |
| | | | | | | | |
Depreciation of operating lease equipment | | $ | 165.2 | | | $ | 162.9 | |
Vehicle operating expenses | | | 30.9 | | | | 38.6 | |
Cost of used truck sales | | | 81.6 | | | | 26.9 | |
Insurance, franchise and other expenses | | | 1.0 | | | | 1.0 | |
Depreciation and other expenses | | $ | 278.7 | | | $ | 229.4 | |
- 35 -
The major factors for the changes in operating lease, rental and other revenues, depreciation and other expenses and lease margin between the three months ended March 31, 2021 and 2020 are outlined below:
| | | | | | | | | | | | |
($ in millions) | | OPERATING LEASE, RENTAL AND OTHER REVENUES | | | DEPRECIATION AND OTHER EXPENSES | | | LEASE MARGIN | |
Three Months Ended March 31, 2020 | | $ | 241.6 | | | $ | 229.4 | | | $ | 12.2 | |
Increase (decrease) | | | | | | | | | | | | |
Used truck sales | | | 50.7 | | | | 49.3 | | | | 1.4 | |
Results on returned lease assets | | | | | | | (8.8 | ) | | | 8.8 | |
Average operating lease assets | | | (6.4 | ) | | | (4.9 | ) | | | (1.5 | ) |
Revenue and cost per asset | | | 3.3 | | | | .3 | | | | 3.0 | |
Currency translation and other | | | 12.9 | | | | 13.4 | | | | (.5 | ) |
Total increase | | | 60.5 | | | | 49.3 | | | | 11.2 | |
Three Months Ended March 31, 2021 | | $ | 302.1 | | | $ | 278.7 | | | $ | 23.4 | |
• | A higher sales volume of used trucks received on trade and upon RVG contract expiration increased operating lease, rental and other revenues by $50.7 million and increased depreciation and other expenses by $49.3 million. |
• | Results on returned lease assets decreased depreciation and other expenses by $8.8 million primarily due to lower losses on sales of returned lease units in Europe and lower impairments in the U.S. as a result of higher truck market values. |
• | Average operating lease assets decreased $131.4 million (excluding foreign exchange effects), which decreased revenues by $6.4 million and related depreciation and other expenses by $4.9 million. |
• | Revenue per asset increased $3.3 million primarily due to higher rental income and higher fleet utilization. Cost per asset increased $.3 million due to higher vehicle operating expenses. |
• | The currency translation effects reflect an increase in the value of foreign currencies relative to the U.S. dollar, primarily the euro. |
Financial Services SG&A expense was $31.2 million in the first quarter of 2021 compared to $32.6 million in 2020. As a percentage of revenues, Financial Services SG&A decreased to 7.2% in the first quarter of 2021 from 8.5% in the same period of 2020, driven by higher revenues.
The following table summarizes the provision for losses on receivables and net charge-offs:
($ in millions) | | | | | | |
Three Months Ended March 31, | | 2021 | | | 2020 | |
| | PROVISION FOR LOSSES ON RECEIVABLES | | | NET CHARGE- OFFS | | | PROVISION FOR LOSSES ON RECEIVABLES | | | NET CHARGE- OFFS | |
U.S. and Canada | | $ | .4 | | | $ | .3 | | | $ | 10.8 | | | $ | 7.2 | |
Europe | | | 1.0 | | | | .6 | | | | 4.3 | | | | .9 | |
Mexico, Australia and other | | | 2.3 | | | | 1.6 | | | | 1.9 | | | | 1.1 | |
| | $ | 3.7 | | | $ | 2.5 | | | $ | 17.0 | | | $ | 9.2 | |
The provision for losses on receivables was $3.7 million for the first quarter of 2021 compared to $17.0 million for the same period in 2020. The decrease in provision for losses in 2021 compared to 2020 was primarily driven by higher 2020 provisioning due to weakening economic conditions related to the COVID-19 pandemic and a credit loss on a fleet customer in the U.S.
The Company modifies loans and finance leases as a normal part of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Insignificant delays are modifications extending terms up to three months for customers experiencing some short-term financial stress, but not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Company’s modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification. When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts the Company considers likely to perform under the modified terms. When the Company modifies a loan or finance lease for credit reasons and grants a concession, the modification is classified as a troubled debt restructuring (TDR).
- 36 -
The post-modification balances of accounts modified during the three months ended March 31, 2021 and 2020 are summarized below:
Three Months Ended March 31, | | 2021 | | | 2020 | |
| | AMORTIZED COST BASIS | | | % OF TOTAL PORTFOLIO* | | | AMORTIZED COST BASIS | | | % OF TOTAL PORTFOLIO* | |
Commercial | | $ | 67.0 | | | | 2.7 | % | | $ | 76.6 | | | | 3.5 | % |
Insignificant delay | | | 23.6 | | | | 1.0 | % | | | 146.6 | | | | 6.6 | % |
Credit – no concession | | | 33.5 | | | | 1.4 | % | | | 12.0 | | | | .5 | % |
Credit – TDR | | | 5.4 | | | | .2 | % | | | 23.5 | | | | 1.1 | % |
| | $ | 129.5 | | | | 5.3 | % | | $ | 258.7 | | | | 11.7 | % |
* | Amortized cost basis immediately after modification as a percentage of ending retail portfolio, on an annualized basis. |
During the first quarter of 2021, total modification activity decreased compared to the first quarter of 2020. The decrease in modifications for Commercial reasons primarily reflects lower volumes of refinancing. The decrease in modifications for Insignificant delay reflects the impact of fleet customers requesting payment relief for up to three months related to the COVID-19 pandemic during the first quarter of 2020. The increase in modifications for Credit – no concession is primarily due to higher volumes of refinancing and requests for payment relief in Europe. The decrease in modifications for Credit –TDR is primarily due to contract modifications of two fleet customers in the U.S. and one fleet customer in Mexico in 2020.
The following table summarizes the Company’s 30+ days past due accounts:
| | March 31 2021 | | | December 31 2020 | | | March 31 2020 | |
Percentage of retail loan and lease accounts 30+ days past due: | | | | | | | | | | | | |
U.S. and Canada | | | .1 | % | | | .1 | % | | | .5 | % |
Europe | | | .6 | % | | | .9 | % | | | 1.0 | % |
Mexico, Australia and other | | | 1.6 | % | | | 1.7 | % | | | 2.3 | % |
Worldwide | | | .4 | % | | | .5 | % | | | .8 | % |
Accounts 30+ days past due decreased to .4% at March 31, 2021 from .5% at December 31, 2020. The Company continues to focus on maintaining low past due balances.
When the Company modifies a 30+ days past due account, the customer is then generally considered current under the revised contractual terms. The Company modified $4.2 million of accounts worldwide during the first quarter of 2021, $18.6 million during the fourth quarter of 2020 and $8.0 million during the first quarter of 2020 that were 30+ days past due and became current at the time of modification. Had these accounts not been modified and continued to not make payments, the pro forma percentage of retail loan and lease accounts 30+ days past due would have been as follows:
| | March 31 2021 | | | December 31 2020 | | | March 31 2020 | |
Pro forma percentage of retail loan and lease accounts 30+ days past due: | | | | | | | | | | | | |
U.S. and Canada | | | .1 | % | | | .1 | % | | | .6 | % |
Europe | | | .6 | % | | | 1.5 | % | | | 1.0 | % |
Mexico, Australia and other | | | 1.7 | % | | | 1.9 | % | | | 2.6 | % |
Worldwide | | | .4 | % | | | .6 | % | | | .9 | % |
Modifications of accounts in prior quarters that were more than 30 days past due at the time of modification are included in past dues if they were not performing under the modified terms at March 31, 2021, December 31, 2020 and March 31, 2020. The effect on the allowance for credit losses from such modifications was not significant at March 31, 2021, December 31, 2020 and March 31, 2020.
The Company’s annualized pre-tax return on average assets for Financial Services was 2.0% in the first quarter of 2021 and 1.2% in the same period of 2020.
Other
Other includes the winch business as well as sales, income and expenses not attributable to a reportable segment. Other also includes non-service cost components of pension expense and a portion of corporate expense. Other sales represent less than 1% of consolidated net sales and revenues for both the first quarter of 2021 and 2020. Other SG&A decreased to $17.1 million for the first quarter of 2021 from $21.2 million for the first quarter of 2020, primarily due to lower compensation costs and repair and maintenance expenses.
- 37 -
For the first quarter, Other income before income taxes increased to $5.2 million in 2021 from $1.3 million in 2020 primarily due to a higher benefit from non-service components of pension expense and lower salaries and related expenses.
Investment income for the first quarter decreased to $4.9 million in 2021 from $14.8 million in 2020, primarily due to lower yields on U.S. investments due to lower market interest rates.
Income Taxes
The effective tax rate for the first quarter of 2021 was 22.6% compared to 22.2% for the first quarter of 2020, primarily due to the change in mix of income generated in jurisdictions with higher tax rates in 2021 as compared to 2020.
($ in millions) | | | |
Three Months Ended March 31, | | | 2021 | | | | 2020 | |
Domestic income before taxes | | $ | 384.7 | | | $ | 309.3 | |
Foreign income before taxes | | | 222.6 | | | | 152.9 | |
Total income before taxes | | $ | 607.3 | | | $ | 462.2 | |
Domestic pre-tax return on revenues | | | 12.5 | % | | | 10.6 | % |
Foreign pre-tax return on revenues | | | 8.0 | % | | | 6.8 | % |
Total pre-tax return on revenues | | | 10.4 | % | | | 9.0 | % |
For the first quarter of 2021, both domestic and foreign income before income taxes and pre-tax return on revenues increased primarily due to improved results from truck and parts operations.
LIQUIDITY AND CAPITAL RESOURCES:
| March 31 | | | December 31 | |
($ in millions) | | 2021 | | | | 2020 | |
Cash and cash equivalents | $ | 3,320.0 | | | $ | 3,539.6 | |
Marketable debt securities | | 1,421.1 | | | | 1,429.0 | |
| $ | 4,741.1 | | | $ | 4,968.6 | |
The Company’s total cash and marketable debt securities at March 31, 2021 decreased $227.5 million from the balances at December 31, 2020, primarily due to a decrease in cash and cash equivalents as a result of paying the year-end dividend in January.
The change in cash and cash equivalents is summarized below:
($ in millions) | | | | | | | |
Three Months Ended March 31, | | 2021 | | | 2020 | |
Operating activities: | | | | | | | |
Net income | $ | 470.1 | | | $ | 359.4 | |
Net income items not affecting cash | | 208.3 | | | | 287.3 | |
Changes in operating assets and liabilities, net | | (141.5 | ) | | | (220.8 | ) |
Net cash provided by operating activities | | 536.9 | | | | 425.9 | |
Net cash used in investing activities | | (215.7 | ) | | | (379.8 | ) |
Net cash used in financing activities | | (508.3 | ) | | | (833.7 | ) |
Effect of exchange rate changes on cash and cash equivalents | | (32.5 | ) | | | (64.4 | ) |
Net decrease in cash and cash equivalents | | (219.6 | ) | | | (852.0 | ) |
Cash and cash equivalents at beginning of period | | 3,539.6 | | | | 4,175.1 | |
Cash and cash equivalents at end of period | $ | 3,320.0 | | | $ | 3,323.1 | |
Operating activities: Cash provided by operations increased by $111.0 million to $536.9 million in the first quarter of 2021 from $425.9 million in 2020. Higher operating cash flows reflect higher cash inflows of $700.1 million from accounts payable and accrued expenses as purchases exceeded payments for goods and services in 2021 ($655.8 million) compared to payments for goods and services exceeding purchases in 2020 ($44.3 million). Additionally, higher operating cash flows reflect the increase in net income by $110.7 million. The higher operating cash inflows were partially offset by lower cash inflows of $487.6 million from accounts receivables as sales of goods and services exceeded collections in 2021 ($468.2 million) compared to collections exceeding sales in 2020 ($19.4 million). In addition, there were higher cash outflows for net purchases of inventories of $100.9 million and higher payments for income taxes of $61.0 million. The higher cash inflows were also offset by a net change in derivatives of approximately $52 million which was mainly related to the settlements of interest-rate and foreign-exchange contracts.
- 38 -
Investing activities: Cash used in investing activities decreased by $164.1 million to $215.7 million in the first quarter of 2021 from $379.8 million in 2020. Lower net cash used in investing activities reflects higher proceeds from asset disposals of $127.8 million and lower payments for property, plant and equipment of $61.8 million. In addition, there were higher cash inflows of $46.5 million from dealer wholesale receivables on used trucks as cash receipts exceeded cash originations in 2021 ($17.4 million) compared to originations exceeding cash receipts in 2020 ($29.1 million). The lower cash usage was partially offset by higher net cash used in investing activities of $45.3 million as there were $4.8 million in net purchases in in the first quarter of 2021 compared to $40.5 million in net proceeds in 2020. In addition, there were higher net originations from retail loans and financing leases of $33.6 million.
Financing activities: Cash used in financing activities decreased $325.4 million to $508.3 million in the first quarter of 2021 from $833.7 million in 2020. In the first quarter of 2021, the Company issued $892.5 million of term debt, repaid term debt of $691.0 million and decreased its outstanding commercial paper and short-term bank loans by $383.5 million. In the first quarter of 2020, the Company issued $710.0 million of term debt, repaid term debt of $467.6 million and decreased its outstanding commercial paper and short-term bank loans by $133.5 million. This resulted in cash used by borrowing activities of $182.0 million in the first quarter of 2021, $290.9 million higher than the cash provided by borrowing activities of $108.9 million in 2020. The Company paid $353.7 million in dividends in the first quarter of 2021 compared to $907.4 million in 2020 due to a lower extra dividend paid in January 2021. In addition, the Company repurchased .02 million shares of common stock for $1.4 million in the first quarter of 2021 compared to the purchase of .7 million shares for $41.5 million in the same period last year.
Credit Lines and Other
The Company has line of credit arrangements of $3.60 billion, of which $3.24 billion were unused at March 31, 2021. Included in these arrangements are $3.00 billion of committed bank facilities, of which $1.00 billion expires in June 2021, $1.00 billion expires in June 2023 and $1.00 billion expires in June 2024. The Company intends to extend or replace these credit facilities on or before expiration to maintain facilities of similar amounts and duration. These credit facilities are maintained primarily to provide backup liquidity for commercial paper borrowings and maturing medium-term notes. There were no borrowings under the committed bank facilities for the three months ended March 31, 2021.
On December 4, 2018, PACCAR’s Board of Directors approved the repurchase of up to $500.0 million of the Company’s outstanding common stock. As of March 31, 2021, the Company has repurchased $110.0 million of shares under this plan. There were no repurchases made under this plan during the first quarter of 2021.
Truck, Parts and Other
The Company provides funding for working capital, capital expenditures, R&D, dividends, stock repurchases and other business initiatives and commitments primarily from cash provided by operations. Management expects this method of funding to continue in the future.
Investments for manufacturing property, plant and equipment in the first three months of 2021 were $90.5 million compared to $173.1 million for the same period of 2020. Over the past decade, the Company’s combined investments in worldwide capital projects and R&D totaled $7.24 billion and have significantly increased the operating capacity and efficiency of its facilities and enhanced the quality and operating efficiency of the Company’s premium products.
In 2021, total capital investments for PACCAR are expected to be $575 to $625 million and R&D is expected to be $350 to $375 million. The Company is investing in aerodynamic truck models, integrated powertrains including diesel, electric, hybrid, and hydrogen fuel cell technologies, as well as advanced driver assistance and autonomous systems, connected vehicle services and next-generation manufacturing and distribution capabilities.
Financial Services
The Company funds its financial services activities primarily from collections on existing finance receivables and borrowings in the capital markets. The primary sources of borrowings in the capital markets are commercial paper and medium-term notes issued in the public markets and, to a lesser extent, bank loans.
In November 2018, the Company’s U.S. finance subsidiary, PACCAR Financial Corp. (PFC), filed a shelf registration under the Securities Act of 1933. The total amount of medium-term notes outstanding for PFC as of March 31, 2021 was $5.75 billion. The registration expires in November 2021 and does not limit the principal amount of debt securities that may be issued during that period.
- 39 -
As of March 31, 2021, the Company’s European finance subsidiary, PACCAR Financial Europe, had €1.30 billion available for issuance under a €2.50 billion medium-term note program listed on the Euro MTF Market of the Luxembourg Stock Exchange. This program replaced an expiring program in the second quarter of 2020 and is renewed annually through the filing of a new listing.
In April 2016, PACCAR Financial Mexico registered a 10.00 billion peso program with the Comision Nacional Bancaria y de Valores to issue medium-term notes and commercial paper. The registration expired in April 2021 and the Company intends to renew the registration. The total amount of medium-term notes and commercial paper outstanding at March 31, 2021 was 2.16 billion pesos and will be repaid over the remaining term of the notes.
In August 2018, the Company’s Australian subsidiary, PACCAR Financial Pty. Ltd. (PFPL), registered a medium-term note program. The program does not limit the principal amount of debt securities that may be issued under the program. The total amount of medium-term notes outstanding for PFPL as of March 31, 2021 was 450.0 million Australian dollars.
The Company believes its cash balances and investments, collections on existing finance receivables, committed bank facilities and current investment-grade credit ratings of A+/A1 will continue to provide it with sufficient resources and access to capital markets at competitive interest rates and therefore contribute to the Company maintaining its liquidity and financial stability. In the event of a decrease in the Company’s credit ratings or a disruption in the financial markets, the Company may not be able to refinance its maturing debt in the financial markets. In such circumstances, the Company would be exposed to liquidity risk to the degree that the timing of debt maturities differs from the timing of receivable collections from customers. The Company believes its various sources of liquidity, including committed bank facilities, would continue to provide it with sufficient funding resources to service its maturing debt obligations.
FORWARD-LOOKING STATEMENTS:
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements relating to future results of operations or financial position and any other statement that does not relate to any historical or current fact. Such statements are based on currently available operating, financial and other information and are subject to risks and uncertainties that may affect actual results. Risks and uncertainties include, but are not limited to: a significant decline in industry sales; competitive pressures; reduced market share; reduced availability of or higher prices for fuel; increased safety, emissions or other regulations or tariffs resulting in higher costs and/or sales restrictions; currency or commodity price fluctuations; lower used truck prices; insufficient or under-utilization of manufacturing capacity; supplier interruptions; insufficient liquidity in the capital markets; fluctuations in interest rates; changes in the levels of the Financial Services segment new business volume due to unit fluctuations in new PACCAR truck sales or reduced market shares; changes affecting the profitability of truck owners and operators; price changes impacting truck sales prices and residual values; insufficient supplier capacity or access to raw materials and components, including semiconductors; labor disruptions; shortages of commercial truck drivers; increased warranty costs; pandemics; litigation, including EC settlement-related claims; or legislative and governmental regulations. A more detailed description of these and other risks is included under the headings Part I, Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10‑K for the year ended December 31, 2020 and in Part II, Item 1, “Legal Proceedings” and Part II, Item 1A, “Risk Factors” of this Quarterly Report on Form 10-Q.
- 40 -
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
There were no material changes in the Company’s market risk during the three months ended March 31, 2021. For additional information, refer to Item 7A as presented in the 2020 Annual Report on Form 10‑K.
ITEM 4. | CONTROLS AND PROCEDURES |
The Company’s management, with the participation of the Principal Executive Officer and Principal Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the period covered by this report. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
There have been no changes in the Company’s internal controls over financial reporting that occurred during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
- 41 -
PART II – OTHER INFORMATION
For Items 3, 4 and 5, there was no reportable information for the three months ended March 31, 2021.
ITEM 1.LEGAL PROCEEDINGS
Refer to Note M – “Commitments and Contingencies” in the Notes to Consolidated Financial Statements (Part I, Item 1) for discussion on litigation matters, which is incorporated by reference herein.
ITEM 1A.RISK FACTORS
For information regarding risk factors, refer to Part I, Item 1A as presented in the 2020 Annual Report on Form 10-K. There have been no material changes in the Company’s risk factors during the three months ended March 31, 2021, except that the second paragraph of the risk factor titled “Production Costs and Supplier Capacity” is replaced with the following:
The automotive industry is currently experiencing an undersupply of semiconductors. This undersupply along with other supply chain disruptions reduced the Company’s truck deliveries approximately 3,000 units in the first quarter of 2021. The Company anticipates this supply chain disruption will reduce deliveries in the second quarter and that the situation will improve in the second half of the year if there is adequate semiconductor supply.
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
For Items 2(a) and (b), there was no reportable information for the three months ended March 31, 2021.
(c) | Issuer purchases of equity securities. |
On December 4, 2018, PACCAR’s Board of Directors approved the repurchase of up to $500.0 million of the Company’s outstanding common stock. As of March 31, 2021, the Company has repurchased $110.0 million of shares under this plan. There were no repurchases made under this plan during the first quarter of 2021.
Any exhibits filed herewith are listed in the accompanying index to exhibits.
INDEX TO EXHIBITS
Exhibit Number | | Exhibit Description | | Form | | Date of First Filing | | Exhibit Number | | File Number |
| | | | | | | | | | | | |
(3) (i) | | | | Articles of Incorporation: | | | | | | | | |
| | | | | | | | | | | | |
| | | | Amended and Restated Certificate of Incorporation of PACCAR Inc | | 8-K | | May 4, 2018 | | 3(i) | | 001-14817 |
| | | | | | | | | | | | |
| | | | Certificate of Amendment of the Amended and Restated Certificate of Incorporation of PACCAR Inc | | 8-K | | April 24, 2020 | | 3(i) | | 001-14817 |
| | | | | | | | | | | | |
(ii) | | | | Bylaws: | | | | | | | | |
| | | | | | | | | | | | |
| | | | Sixth Amended and Restated Bylaws of PACCAR Inc | | 8-K | | December 7, 2018 | | 3(ii) | | 001-14817 |
| | | | | | | | | | | | |
(4) | | | | Instruments defining the rights of security holders, including indentures**: | | | | |
| | | | | | | | | | | | |
| | (a) | | Indenture for Senior Debt Securities dated as of November 20, 2009 between PACCAR Financial Corp. and The Bank of New York Mellon Trust Company, N.A. | | S-3 | | November 20, 2009 | | 4.1 | | 333-163273 |
| | | | | | | | | | | | |
| | (b) | | Forms of Medium-Term Note, Series O (PACCAR Financial Corp.) | | S-3 | | November 5, 2015 | | 4.2 and 4.3 | | 333-207838 |
| | | | | | | | | | | | |
| | (c) | | Forms of Medium-Term Note, Series P (PACCAR Financial Corp.) | | S-3 | | November 2, 2018 | | 4.2 and 4.3 | | 333-228141 |
| | | | | | | | | | | | |
- 42 -
Exhibit Number | | Exhibit Description | | Form | | Date of First Filing | | Exhibit Number | | File Number |
| | (d) | | Terms and Conditions of the Notes applicable to the €2,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated May 9, 2018 | | 10-Q | | August 3, 2018 | | 4(h) | | 001-14817 |
| | | | | | | | | | | | |
| | (e) | | Terms and Conditions of the Notes applicable to the €2,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated July 4, 2019 | | 10-Q | | October 30, 2019 | | 4(i) | | 001-14817 |
| | | | | | | | | | | | |
| | (f) | | Terms and Conditions of the Notes applicable to the €2,500,000,000 Medium Term Note Programme of PACCAR Financial Europe B.V. set forth in the Listing Particulars dated May 29, 2020 | | 10-Q | | August 3, 2020 | | 4(h) | | 001-14817 |
| | | | | | | | | | | | |
| | (g) | | Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 | | 10-K | | February 19, 2020 | | 4(j) | | 001-14817 |
| | | | | | | | | | | | |
| | ** | | Pursuant to the Instructions to Exhibits, certain instruments defining the rights of holders of long-term debt securities of the Company and its wholly owned subsidiaries are not filed because the total amount of securities authorized under any such instrument does not exceed 10 percent of the Company’s total assets. The Company will file copies of such instruments upon request of the Commission. |
| | | | | | | | | | | | |
(10) | | | | Material Contracts: | | | | | | | | |
| | | | | | | | | | | | |
| | (a) | | PACCAR Inc Amended and Restated Supplemental Retirement Plan | | 10-K | | February 27, 2009 | | 10(a) | | 001-14817 |
| | | | | | | | | | | | |
| | (b) | | Amended and Restated Deferred Compensation Plan | | 10-Q | | May 10, 2012 | | 10(b) | | 001-14817 |
| | | | | | | | | | | | |
| | (c) | | Deferred Incentive Compensation Plan (Amended and Restated as of December 31, 2004) | | 10-K | | February 27, 2006 | | 10(b) | | 001-14817 |
| | | | | | | | | | | | |
| | (d) | | Second Amended and Restated PACCAR Inc Restricted Stock and Deferred Compensation Plan for Non-Employee Directors | | DEF14A | | March 14, 2014 | | Appendix A | | 001-14817 |
| | | | | | | | | | | | |
| | (e) | | PACCAR Inc Restricted Stock and Deferred Compensation Plan for Non-Employee Directors, Form of Deferred Restricted Stock Unit Agreement for Non-Employee Directors | | 8-K | | December 10, 2007 | | 99.3 | | 001-14817 |
| | | | | | | | | | | | |
| | (f) | | Amendment to Compensatory Arrangement with Non-Employee Directors | | 10-K | | February 26, 2015 | | 10(g) | | 001-14817 |
| | | | | | | | | | | | |
| | (g) | | PACCAR Inc Senior Executive Yearly Incentive Compensation Plan | | 10-K | | February 19, 2020 | | 10(g) | | 001-14817 |
| | | | | | | | | | | | |
| | (h) | | PACCAR Inc Long Term Incentive Plan | | 10-K | | February 19, 2020 | | 10(h) | | 001-14817 |
| | | | | | | | | | | | |
| | (i) | | Amendment One to PACCAR Inc Long Term Incentive Plan, Nonstatutory Stock Option Agreement and Form of Option Grant Agreement | | 10-Q | | August 7, 2013 | | 10(k) | | 001-14817 |
| | | | | | | | | | | | |
| | (j) | | PACCAR Inc Long Term Incentive Plan, 2018 Form of Restricted Stock Award Agreement | | 10-K | | February 21, 2019 | | 10(m) | | 001-14817 |
| | | | | | | | | | | | |
| | (k) | | PACCAR Inc Long Term Incentive Plan, Form of Restricted Stock Unit Agreement | | 10-K | | February 21, 2019 | | 10(n) | | 001-14817 |
| | | | | | | | | | | | |
| | (l) | | PACCAR Inc Savings Investment Plan, Amendment and Restatement effective September 1, 2016 | | 10-Q | | November 4, 2016 | | 10(q) | | 001-14817 |
| | | | | | | | | | | | |
| | (m) | | Memorandum of Understanding, dated as of May 11, 2007, by and among PACCAR Engine Company, the State of Mississippi and certain state and local supporting governmental entities | | 8-K | | May 16, 2007 | | 10.1 | | 001-14817 |
| | | | | | | | | | | | |
- 43 -
Exhibit Number | | Exhibit Description | | Form | | Date of First Filing | | Exhibit Number | | File Number |
| | (n) | | Letter Waiver Dated as of July 22, 2008 amending the Memorandum of Understanding, dated as of May 11, 2007, by and among PACCAR Engine Company, the State of Mississippi and certain state and local supporting governmental entities | | 10-Q | | October 27, 2008 | | 10(o) | | 001-14817 |
| | | | | | | | | | | | |
| | (o) | | Second Amendment to Memorandum of Understanding dated as of September 26, 2013, by and among PACCAR Engine Company, the Mississippi Development Authority and the Mississippi Major Economic Impact Authority | | 10-Q | | November 7, 2013 | | 10(u) | | 001-14817 |
| | | | | | | | | | | | |
| | (p) | | Third Amendment to Memorandum of Understanding dated as of November 12, 2019, by and among PACCAR Engine Company, the Mississippi Development Authority and the Mississippi Major Economic Impact Authority | | 10-K | | February 19, 2020 | | 10(r) | | 001-14817 |
| | | | | | | | | | | | |
| | (q) | | Second Amended and Restated PACCAR Inc Restricted Stock and Deferred Compensation Plan for Non-Employee Directors, Form of Amended Deferred Restricted Stock Unit Grant Agreement | | 10-K | | February 26, 2015 | | 10(t) | | 001-14817 |
| | | | | | | | | | | | |
| | (r) | | Second Amended and Restated PACCAR Inc Restricted Stock and Deferred Compensation Plan for Non-Employee Directors, Form of Amended Restricted Stock Grant Agreement | | 10-K | | February 26, 2015 | | 10(u) | | 001-14817 |
| | | | | | | | | | | | |
(31) | | | | Rule 13a-14(a)/15d-14(a) Certifications: | | | | | | | | |
| | | | | | | | | | | | |
| | (a) | | Certification of Principal Executive Officer* | | | | | | | | |
| | | | | | | | | | | | |
| | (b) | | Certification of Principal Financial Officer* | | | | | | | | |
| | | | | | | | | | |
(32) | | Section 1350 Certifications: | | | | | | | | |
| | | | | | | | | | |
| | Certification pursuant to rule 13a-14(b) and section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)* |
| | | | | | | | | | |
(101.INS) | | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| | | | | | | | | | |
(101.SCH) | | Inline XBRL Taxonomy Extension Schema Document* | | | | | | | | |
| | | | | | | | | | |
(101.CAL) | | Inline XBRL Taxonomy Extension Calculation Linkbase Document* | | | | |
| | | | | | | | | | |
(101.DEF) | | Inline XBRL Taxonomy Extension Definition Linkbase Document* | | | | |
| | | | | | | | | | |
(101.LAB) | | Inline XBRL Taxonomy Extension Label Linkbase Document* | | | | |
| | | | | | | | | | |
(101.PRE) | | Inline XBRL Taxonomy Extension Presentation Linkbase Document* | | | | |
| | | | | | | | | | |
(104) | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)* |
- 44 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | PACCAR Inc |
| | | | (Registrant) |
| | | | |
Date | May 3, 2021 | | By | /s/ M. T. Barkley |
| | | | M. T. Barkley |
| | | | Senior Vice President and Controller |
| | | | (Authorized Officer and Chief Accounting Officer) |
- 45 -