LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES | LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES Major categories of loans are summarized as follows: (dollars in thousands) September 30, 2024 December 31, 2023 Commercial and industrial $ 395,598 $ 427,800 Commercial real estate - owner occupied 288,838 295,842 Commercial real estate - non-owner occupied 889,188 880,681 Construction and land development 359,151 363,983 Multi-family 432,712 417,923 One-to-four family residential 472,040 491,508 Agricultural and farmland 297,102 287,294 Municipal, consumer, and other 235,201 239,386 Loans, before allowance for credit losses 3,369,830 3,404,417 Allowance for credit losses (40,966) (40,048) Loans, net of allowance for credit losses $ 3,328,864 $ 3,364,369 Allowance for Credit Losses Management estimates the allowance for credit losses using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The discounted cash flow method is used to estimate expected credit losses for all loan categories, except for consumer loans where the weighted average remaining maturity method is utilized. At September 30, 2024, the economic forecast used by management anticipates an economic slowdown, but not a recession, over the next 4 quarters considered in the forecast period, with the unemployment rate increasing and GDP growth slowing and then increasing modestly. After the forecast period, the Company reverts to long-term averages over a 4-quarter reversion period. Additionally, management has made qualitative adjustments to the loss estimates to reflect other factors that influence credit losses. The following tables detail activity in the allowance for credit losses: Three Months Ended September 30, 2024 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Beginning balance $ 4,761 $ 2,191 $ 9,816 $ 6,155 $ 3,712 $ 4,785 $ 1,059 $ 8,327 $ 40,806 Provision for credit losses 980 36 (598) 423 78 26 226 (425) 746 Charge-offs (734) (6) — — — (125) — (236) (1,101) Recoveries 27 10 329 — — 44 2 103 515 Ending balance $ 5,034 $ 2,231 $ 9,547 $ 6,578 $ 3,790 $ 4,730 $ 1,287 $ 7,769 $ 40,966 Three Months Ended September 30, 2023 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Beginning balance $ 3,735 $ 2,362 $ 7,538 $ 5,834 $ 2,603 $ 4,077 $ 2,607 $ 9,058 $ 37,814 Provision for credit losses 515 (108) 248 1,004 (348) (21) (337) 30 983 Charge-offs (15) (2) (171) — — (8) — (216) (412) Recoveries 14 2 15 44 280 40 2 81 478 Ending balance $ 4,249 $ 2,254 $ 7,630 $ 6,882 $ 2,535 $ 4,088 $ 2,272 $ 8,953 $ 38,863 Nine Months Ended September 30, 2024 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Beginning balance $ 4,980 $ 2,272 $ 7,714 $ 5,998 $ 3,837 $ 5,204 $ 975 $ 9,068 $ 40,048 Provision for credit losses 1,219 (49) 1,247 578 141 (470) 302 (985) 1,983 Charge-offs (1,242) (6) — — (188) (200) — (562) (2,198) Recoveries 77 14 586 2 — 196 10 248 1,133 Ending balance $ 5,034 $ 2,231 $ 9,547 $ 6,578 $ 3,790 $ 4,730 $ 1,287 $ 7,769 $ 40,966 Nine Months Ended September 30, 2023 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Beginning balance $ 3,279 $ 1,193 $ 6,721 $ 4,223 $ 1,472 $ 1,759 $ 796 $ 5,890 $ 25,333 Adoption of ASC 326 (822) 587 501 1,969 85 797 1,567 2,299 6,983 PCD allowance established in acquisition 69 127 239 240 68 492 5 7 1,247 Provision for credit losses 1,693 336 87 398 630 939 (100) 1,021 5,004 Charge-offs (15) (5) (171) — — (34) — (508) (733) Recoveries 45 16 253 52 280 135 4 244 1,029 Ending balance $ 4,249 $ 2,254 $ 7,630 $ 6,882 $ 2,535 $ 4,088 $ 2,272 $ 8,953 $ 38,863 Gross charge-offs, further sorted by origination year, were as follows during the three months ended September 30, 2024 and 2023. Gross Charge-Offs for the Three Months Ended September 30, 2024 Term Loans by Origination Year Revolving Revolving Total (dollars in thousands) 2024 2023 2022 2021 2020 Prior Commercial and industrial $ — $ 734 $ — $ — $ — $ — $ — $ — $ 734 Commercial real estate - owner occupied 6 — — — — — — — 6 Commercial real estate - non-owner occupied — — — — — — — — — Construction and land development — — — — — — — — — Multi-family — — — — — — — — — One-to-four family residential — — 1 — — 124 — — 125 Agricultural and farmland — — — — — — — — — Municipal, consumer, and other 154 3 5 — — — 74 — 236 Total $ 160 $ 737 $ 6 $ — $ — $ 124 $ 74 $ — $ 1,101 Gross Charge-Offs for the Three Months Ended September 30, 2023 Term Loans by Origination Year Revolving Revolving Total (dollars in thousands) 2023 2022 2021 2020 2019 Prior Commercial and industrial $ — $ — $ — $ — $ — $ — $ 15 $ — $ 15 Commercial real estate - owner occupied — 2 — — — — — — 2 Commercial real estate - non-owner occupied — — — — — — 171 — 171 Construction and land development — — — — — — — — — Multi-family — — — — — — — — — One-to-four family residential — — — — — 8 — — 8 Agricultural and farmland — — — — — — — — — Municipal, consumer, and other 141 9 — — — — 66 — 216 Total $ 141 $ 11 $ — $ — $ — $ 8 $ 252 $ — $ 412 Gross charge-offs, further sorted by origination year, were as follows during the nine months ended September 30, 2024 and 2023. Gross Charge-Offs for the Nine Months Ended September 30, 2024 Term Loans by Origination Year Revolving Revolving Total (dollars in thousands) 2024 2023 2022 2021 2020 Prior Commercial and industrial $ — $ 1,063 $ 75 $ — $ — $ 11 $ 93 $ — $ 1,242 Commercial real estate - owner occupied 6 — — — — — — — 6 Commercial real estate - non-owner occupied — — — — — — — — — Construction and land development — — — — — — — — — Multi-family — — — 188 — — — — 188 One-to-four family residential — — 8 13 4 131 44 — 200 Agricultural and farmland — — — — — — — — — Municipal, consumer, and other 282 59 11 — — — 210 — 562 Total $ 288 $ 1,122 $ 94 $ 201 $ 4 $ 142 $ 347 $ — $ 2,198 Gross Charge-Offs for the Nine Months Ended September 30, 2023 Term Loans by Origination Year Revolving Revolving Total (dollars in thousands) 2023 2022 2021 2020 2019 Prior Commercial and industrial $ — $ — $ — $ — $ — $ — $ 15 $ — $ 15 Commercial real estate - owner occupied — 5 — — — — — — 5 Commercial real estate - non-owner occupied — — — — — — 171 — 171 Construction and land development — — — — — — — — — Multi-family — — — — — — — — — One-to-four family residential — — — — 1 33 — — 34 Agricultural and farmland — — — — — — — — — Municipal, consumer, and other 276 83 — 9 — — 140 — 508 Total $ 276 $ 88 $ — $ 9 $ 1 $ 33 $ 326 $ — $ 733 The following tables present loans and the related allowance for credit losses by category: September 30, 2024 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Loan balances: Collectively evaluated for impairment $ 394,583 $ 288,838 $ 874,417 $ 358,935 $ 432,712 $ 466,918 $ 297,102 $ 224,858 $ 3,338,363 Individually evaluated for impairment 1,015 — 14,771 216 — 5,122 — 10,343 31,467 Total $ 395,598 $ 288,838 $ 889,188 $ 359,151 $ 432,712 $ 472,040 $ 297,102 $ 235,201 $ 3,369,830 Allowance for credit losses: Collectively evaluated for impairment $ 4,840 $ 2,231 $ 9,004 $ 6,578 $ 3,790 $ 4,654 $ 1,287 $ 5,359 $ 37,743 Individually evaluated for impairment 194 — 543 — — 76 — 2,410 3,223 Total $ 5,034 $ 2,231 $ 9,547 $ 6,578 $ 3,790 $ 4,730 $ 1,287 $ 7,769 $ 40,966 December 31, 2023 (dollars in thousands) Commercial Commercial Commercial Construction Multi-Family One-to-four Agricultural Municipal, Total Loan balances: Collectively evaluated for impairment $ 427,528 $ 295,672 $ 865,394 $ 363,767 $ 417,608 $ 486,049 $ 287,150 $ 224,345 $ 3,367,513 Individually evaluated for impairment 272 170 15,287 216 315 5,459 144 15,041 36,904 Total $ 427,800 $ 295,842 $ 880,681 $ 363,983 $ 417,923 $ 491,508 $ 287,294 $ 239,386 $ 3,404,417 Allowance for credit losses: Collectively evaluated for impairment $ 4,960 $ 2,272 $ 6,693 $ 5,998 $ 3,837 $ 4,957 $ 975 $ 6,137 $ 35,829 Individually evaluated for impairment 20 — 1,021 — — 247 — 2,931 4,219 Total $ 4,980 $ 2,272 $ 7,714 $ 5,998 $ 3,837 $ 5,204 $ 975 $ 9,068 $ 40,048 The following tables present collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans: September 30, 2024 Amortized Cost Allowance Primary Collateral Type (dollars in thousands) Real Estate Vehicles Other Total Commercial and industrial $ — $ 973 $ 42 $ 1,015 $ 194 Commercial real estate - owner occupied — — — — — Commercial real estate - non-owner occupied 14,771 — — 14,771 543 Construction and land development 216 — — 216 — Multi-family — — — — — One-to-four family residential 5,122 — — 5,122 76 Agricultural and farmland — — — — — Municipal, consumer, and other 10,329 — 14 10,343 2,410 Total $ 30,438 $ 973 $ 56 $ 31,467 $ 3,223 December 31, 2023 Amortized Cost Allowance Primary Collateral Type (dollars in thousands) Real Estate Vehicles Other Total Commercial and industrial $ — $ 37 $ 235 $ 272 $ 20 Commercial real estate - owner occupied 170 — — 170 — Commercial real estate - non-owner occupied 15,287 — — 15,287 1,021 Construction and land development 216 — — 216 — Multi-family 315 — — 315 — One-to-four family residential 5,459 — — 5,459 247 Agricultural and farmland 144 — — 144 — Municipal, consumer, and other 14,978 39 24 15,041 2,931 Total $ 36,569 $ 76 $ 259 $ 36,904 $ 4,219 Accrued interest on loans is excluded from the estimate of credit losses and totaled $18.9 million and $18.4 million as of September 30, 2024 and December 31, 2023, respectively. Past Due and Nonaccrual Status Past due status is based on the contractual terms of the loan. Typically, loans are placed on nonaccrual when they reach 90 days past due, or when, in management’s opinion, there is reasonable doubt regarding the collection of the amounts due through the normal means of the borrower. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six months of payment performance and we must believe that all remaining principal and interest is fully collectible, before the loan is eligible to return to accrual status. The following tables present loans by category based on current payment and accrual status: September 30, 2024 Accruing Interest (dollars in thousands) Current 30 - 89 Days 90+ Days Nonaccrual Total Commercial and industrial $ 393,371 $ 1,212 $ — $ 1,015 $ 395,598 Commercial real estate - owner occupied 288,838 — — — 288,838 Commercial real estate - non-owner occupied 887,355 — — 1,833 889,188 Construction and land development 358,935 — — 216 359,151 Multi-family 432,712 — — — 432,712 One-to-four family residential 466,096 822 — 5,122 472,040 Agricultural and farmland 296,952 150 — — 297,102 Municipal, consumer, and other 234,942 240 5 14 235,201 Total $ 3,359,201 $ 2,424 $ 5 $ 8,200 $ 3,369,830 December 31, 2023 Accruing Interest (dollars in thousands) Current 30 - 89 Days 90+ Days Nonaccrual Total Commercial and industrial $ 427,300 $ 228 $ — $ 272 $ 427,800 Commercial real estate - owner occupied 295,672 — — 170 295,842 Commercial real estate - non-owner occupied 878,591 255 — 1,835 880,681 Construction and land development 363,735 32 — 216 363,983 Multi-family 417,597 11 — 315 417,923 One-to-four family residential 484,969 1,735 — 4,804 491,508 Agricultural and farmland 286,820 330 — 144 287,294 Municipal, consumer, and other 239,033 252 37 64 239,386 Total $ 3,393,717 $ 2,843 $ 37 $ 7,820 $ 3,404,417 The following tables present nonaccrual loans with and without a related allowance for credit losses: September 30, 2024 (dollars in thousands) Nonaccrual Nonaccrual Total Commercial and industrial $ 522 $ 493 $ 1,015 Commercial real estate - owner occupied — — — Commercial real estate - non-owner occupied — 1,833 1,833 Construction and land development 216 — 216 Multi-family — — — One-to-four family residential 350 4,772 5,122 Agricultural and farmland — — — Municipal, consumer, and other — 14 14 Total $ 1,088 $ 7,112 $ 8,200 December 31, 2023 (dollars in thousands) Nonaccrual Nonaccrual Total Commercial and industrial $ 120 $ 152 $ 272 Commercial real estate - owner occupied — 170 170 Commercial real estate - non-owner occupied 188 1,647 1,835 Construction and land development 216 — 216 Multi-family — 315 315 One-to-four family residential 14 4,790 4,804 Agricultural and farmland — 144 144 Municipal, consumer, and other — 64 64 Total $ 538 $ 7,282 $ 7,820 Credit Quality Indicators In June 2024, the Company updated its risk rating categories to add a special mention category to provide another level of granularity in distinguishing risk levels of loans. As of June 30, 2024, $19.5 million of the special mention loans would have been considered pass-watch and $10.6 million would have been considered substandard under the previous risk rating categories. The Company assigns a risk rating to all loans and periodically performs detailed internal reviews of all such loans that are part of relationships with over $750 thousand in total exposure to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to review by the Company’s regulators, external loan review, and internal loan review. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the fair values of collateral securing the loans. The risk rating is reviewed annually, at a minimum, and on an as needed basis depending on the specific circumstances of the loan. These credit quality indicators are used to assign a risk rating to each individual loan. Risk ratings are grouped into the following major categories: Pass – a pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention. Pass-Watch – a pass-watch loan is still considered a "pass" credit and is not a classified or criticized asset, but is a reflection of a borrower who exhibits credit weaknesses or downward trends warranting close attention and increased monitoring. These potential weaknesses may result in deterioration of the repayment prospects for the loan. No loss of principal or interest is expected, and the borrower does not pose sufficient risk to warrant a special mention, substandard, or doubtful classification. Special Mention – a special mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the assets or in the institution's credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Substandard – a substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized as probable that the borrower will not pay principal and interest in accordance with the contractual terms. Doubtful – a doubtful loan has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. There were no loans classified as Doubtful as of September 30, 2024 and December 31, 2023. The following tables present loans by category based on their assigned risk ratings determined by management: September 30, 2024 (dollars in thousands) Pass Pass-Watch Special Mention Substandard Total Commercial and industrial $ 381,336 $ 7,522 $ 1,198 $ 5,542 $ 395,598 Commercial real estate - owner occupied 266,404 13,291 2,112 7,031 288,838 Commercial real estate - non-owner occupied 814,729 36,567 — 37,892 889,188 Construction and land development 335,413 22,993 — 745 359,151 Multi-family 413,055 3,875 15,782 — 432,712 One-to-four family residential 455,867 6,684 720 8,769 472,040 Agricultural and farmland 271,779 17,968 3,634 3,721 297,102 Municipal, consumer, and other 218,851 843 4,186 11,321 235,201 Total $ 3,157,434 $ 109,743 $ 27,632 $ 75,021 $ 3,369,830 December 31, 2023 (dollars in thousands) Pass Pass-Watch Substandard Total Commercial and industrial $ 419,494 $ 7,128 $ 1,178 $ 427,800 Commercial real estate - owner occupied 275,649 14,072 6,121 295,842 Commercial real estate - non-owner occupied 822,012 33,283 25,386 880,681 Construction and land development 351,087 12,604 292 363,983 Multi-family 397,951 19,656 316 417,923 One-to-four family residential 472,355 6,671 12,482 491,508 Agricultural and farmland 280,867 3,071 3,356 287,294 Municipal, consumer, and other 222,474 1,721 15,191 239,386 Total $ 3,241,889 $ 98,206 $ 64,322 $ 3,404,417 Risk ratings of loans, further sorted by origination year, are as follows as of September 30, 2024: (dollars in thousands) Term Loans by Origination Year Revolving Revolving Total 2024 2023 2022 2021 2020 Prior Commercial and industrial Pass $ 33,752 $ 51,453 $ 51,936 $ 13,003 $ 19,879 $ 37,876 $ 170,093 $ 3,344 $ 381,336 Pass-Watch 680 1,470 257 1,189 85 2,459 1,183 199 7,522 Special Mention — 289 301 182 — — 426 — 1,198 Substandard 37 1,994 1,083 772 — — 812 844 5,542 Total $ 34,469 $ 55,206 $ 53,577 $ 15,146 $ 19,964 $ 40,335 $ 172,514 $ 4,387 $ 395,598 Commercial real estate - owner occupied Pass $ 29,821 $ 25,311 $ 60,189 $ 45,088 $ 41,576 $ 47,197 $ 17,040 $ 182 $ 266,404 Pass-Watch 4,197 476 2,231 4,473 547 1,367 — — 13,291 Special Mention 1,926 — — — — — 186 — 2,112 Substandard — 1,004 561 3,580 1,348 538 — — 7,031 Total $ 35,944 $ 26,791 $ 62,981 $ 53,141 $ 43,471 $ 49,102 $ 17,226 $ 182 $ 288,838 Commercial real estate - non-owner occupied Pass $ 58,586 $ 115,444 $ 250,564 $ 225,220 $ 89,131 $ 66,324 $ 8,227 $ 1,233 $ 814,729 Pass-Watch 3,677 430 6,681 6,831 839 4,920 13,189 — 36,567 Special Mention — — — — — — — — — Substandard 4,844 13,431 6,638 — — 12,979 — — 37,892 Total $ 67,107 $ 129,305 $ 263,883 $ 232,051 $ 89,970 $ 84,223 $ 21,416 $ 1,233 $ 889,188 Construction and land development Pass $ 140,878 $ 88,022 $ 72,878 $ 21,229 $ 840 $ 1,374 $ 9,931 $ 261 $ 335,413 Pass-Watch — 638 8,748 12,097 — 18 695 797 22,993 Special Mention — — — — — — — — — Substandard 475 — 216 — — 54 — — 745 Total $ 141,353 $ 88,660 $ 81,842 $ 33,326 $ 840 $ 1,446 $ 10,626 $ 1,058 $ 359,151 Multi-family Pass $ 27,106 $ 85,056 $ 100,132 $ 102,243 $ 51,365 $ 42,226 $ 4,087 $ 840 $ 413,055 Pass-Watch 2,799 — 570 — — 500 — 6 3,875 Special Mention 6,978 — — — 8,804 — — — 15,782 Substandard — — — — — — — — — Total $ 36,883 $ 85,056 $ 100,702 $ 102,243 $ 60,169 $ 42,726 $ 4,087 $ 846 $ 432,712 One-to-four family residential Pass $ 33,280 $ 89,297 $ 85,760 $ 73,658 $ 59,745 $ 48,968 $ 59,643 $ 5,516 $ 455,867 Pass-Watch 1,245 1,363 625 441 520 2,160 187 143 6,684 Special Mention — — — 598 122 — — — 720 Substandard 203 620 962 628 386 5,429 16 525 8,769 Total $ 34,728 $ 91,280 $ 87,347 $ 75,325 $ 60,773 $ 56,557 $ 59,846 $ 6,184 $ 472,040 Agricultural and farmland Pass $ 35,985 $ 37,170 $ 32,799 $ 29,367 $ 28,589 $ 9,421 $ 97,650 $ 798 $ 271,779 Pass-Watch 275 2,683 1,424 1,454 511 844 10,689 88 17,968 Special Mention 137 609 600 — 1,100 — 938 250 3,634 Substandard 331 — 47 10 3,183 — — 150 3,721 Total $ 36,728 $ 40,462 $ 34,870 $ 30,831 $ 33,383 $ 10,265 $ 109,277 $ 1,286 $ 297,102 (dollars in thousands) Term Loans by Origination Year Revolving Revolving Total 2024 2023 2022 2021 2020 Prior Municipal, Consumer, and other Pass $ 67,066 $ 37,483 $ 14,694 $ 23,992 $ 13,178 $ 39,562 $ 22,876 $ — $ 218,851 Pass-Watch — 41 25 13 — 764 — — 843 Special Mention — — — — — 4,163 23 — 4,186 Substandard 50 23 38 — — 11,207 3 — 11,321 Total $ 67,116 $ 37,547 $ 14,757 $ 24,005 $ 13,178 $ 55,696 $ 22,902 $ — $ 235,201 Total by Risk Rating Pass $ 426,474 $ 529,236 $ 668,952 $ 533,800 $ 304,303 $ 292,948 $ 389,547 $ 12,174 $ 3,157,434 Pass-Watch 12,873 7,101 20,561 26,498 2,502 13,032 25,943 1,233 109,743 Special Mention 9,041 898 901 780 10,026 4,163 1,573 250 27,632 Substandard 5,940 17,072 9,545 4,990 4,917 30,207 831 1,519 75,021 Total $ 454,328 $ 554,307 $ 699,959 $ 566,068 $ 321,748 $ 340,350 $ 417,894 $ 15,176 $ 3,369,830 Risk ratings of loans, further sorted by origination year, are as follows as of December 31, 2023: (dollars in thousands) Term Loans by Origination Year Revolving Revolving Total 2023 2022 2021 2020 2019 Prior Commercial and industrial Pass $ 90,931 $ 58,364 $ 19,283 $ 26,816 $ 5,269 $ 29,550 $ 187,579 $ 1,702 $ 419,494 Pass-Watch 2,025 1,340 892 144 753 471 956 547 7,128 Substandard 111 73 327 60 — — 323 284 1,178 Total $ 93,067 $ 59,777 $ 20,502 $ 27,020 $ 6,022 $ 30,021 $ 188,858 $ 2,533 $ 427,800 Commercial real estate - owner occupied Pass $ 27,516 $ 64,229 $ 55,376 $ 53,634 $ 32,469 $ 28,876 $ 13,549 $ — $ 275,649 Pass-Watch 4,061 943 5,210 1,474 1,573 811 — — 14,072 Substandard 2,734 86 1,550 64 164 1,523 — — 6,121 Total $ 34,311 $ 65,258 $ 62,136 $ 55,172 $ 34,206 $ 31,210 $ 13,549 $ — $ 295,842 Commercial real estate - non-owner occupied Pass $ 121,536 $ 240,323 $ 237,953 $ 88,894 $ 82,094 $ 39,228 $ 10,274 $ 1,710 $ 822,012 Pass-Watch 810 6,893 7,013 353 4,230 154 13,585 245 33,283 Substandard 13,376 124 286 — 2,410 9,190 — — 25,386 Total $ 135,722 $ 247,340 $ 245,252 $ 89,247 $ 88,734 $ 48,572 $ 23,859 $ 1,955 $ 880,681 Construction and land development Pass $ 153,499 $ 119,005 $ 56,954 $ 5,596 $ 2,662 $ 796 $ 12,050 $ 525 $ 351,087 Pass-Watch 153 10,750 — — — — 163 1,538 12,604 Substandard — 216 — — — 76 — — 292 Total $ 153,652 $ 129,971 $ 56,954 $ 5,596 $ 2,662 $ 872 $ 12,213 $ 2,063 $ 363,983 Multi-family Pass $ 83,898 $ 81,507 $ 115,402 $ 53,126 $ 34,053 $ 23,570 $ 5,904 $ 491 $ 397,951 Pass-Watch 3,111 7,197 — 8,821 51 468 — 8 19,656 Substandard — — 316 — — — — — 316 Total $ 87,009 $ 88,704 $ 115,718 $ 61,947 $ 34,104 $ 24,038 $ 5,904 $ 499 $ 417,923 One-to-four family residential Pass $ 105,337 $ 91,636 $ 82,289 $ 64,094 $ 21,986 $ 44,241 $ 57,248 $ 5,524 $ 472,355 Pass-Watch 2,382 286 940 486 212 1,804 203 358 6,671 Substandard 1,507 1,527 623 646 1,037 4,166 64 2,912 12,482 Total $ 109,226 $ 93,449 $ 83,852 $ 65,226 $ 23,235 $ 50,211 $ 57,515 $ 8,794 $ 491,508 Agricultural and farmland Pass $ 52,766 $ 37,600 $ 36,604 $ 33,960 $ 8,910 $ 7,756 $ 100,486 $ 2,785 $ 280,867 Pass-Watch 953 361 425 30 71 719 172 340 3,071 Substandard — — 13 3,199 — 144 — — 3,356 Total $ 53,719 $ 37,961 $ 37,042 $ 37,189 $ 8,981 $ 8,619 $ 100,658 $ 3,125 $ 287,294 Municipal, Consumer, and other Pass $ 43,575 $ 57,404 $ 27,904 $ 14,342 $ 1,016 $ 42,499 $ 35,734 $ — $ 222,474 Pass-Watch 9 6 13 — — 1,693 — — 1,721 Substandard 51 103 2 6 8 15,012 8 1 15,191 Total $ 43,635 $ 57,513 $ 27,919 $ 14,348 $ 1,024 $ 59,204 $ 35,742 $ 1 $ 239,386 Total by Risk Rating Pass $ 679,058 $ 750,068 $ 631,765 $ 340,462 $ 188,459 $ 216,516 $ 422,824 $ 12,737 $ 3,241,889 Pass-Watch 13,504 27,776 14,493 11,308 6,890 6,120 15,079 3,036 98,206 Substandard 17,779 2,129 3,117 3,975 3,619 30,111 395 3,197 64,322 Total $ 710,341 $ 779,973 $ 649,375 $ 355,745 $ 198,968 $ 252,747 $ 438,298 $ 18,970 $ 3,404,417 Modifications There were no loan modifications to borrowers in financial distress during the three and nine months ended September 30, 2024 and 2023. There were no modified loans to borrowers in financial distress outstanding as of September 30, 2024 and December 31, 2023. Pledged Loans As of September 30, 2024 and December 31, 2023, the Company pledged loans totaling $1.88 billion and $1.20 billion, respectively, to the Federal Home Loan Bank of Chicago (“FHLB”) to secure available FHLB advance borrowing capacity. |