Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended June 30, 2021 |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number:001-34743
“COAL KEEPS YOUR LIGHTS ON” | | “COAL KEEPS YOUR LIGHTS ON” |
HALLADOR ENERGY COMPANY (www.halladorenergy.com) |
Colorado (State of incorporation) | | 84-1014610 (IRS Employer Identification No.) |
| | |
1183 East Canvasback Drive, Terre Haute, Indiana (Address of principal executive offices) | | 47802 (Zip Code) |
Registrant’s telephone number, including area code: 812.299.2800
Securities registered pursuant to Section 12(b) of the Act: |
|
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Common Shares, $.01 par value | | HNRG | | Nasdaq |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | | Accelerated filer ☐ |
Non-accelerated filer ☑ | | Smaller reporting company ☑ |
| | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of August 5, 2021, we had 30,612,572 shares of common stock outstanding.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Hallador Energy Company
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
| | June 30, | | | December 31, | |
| | 2021 | | | 2020 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 2,582 | | | $ | 8,041 | |
Restricted cash | | | 3,495 | | | | 4,030 | |
Accounts receivable | | | 14,386 | | | | 14,414 | |
Inventory | | | 32,345 | | | | 24,663 | |
Parts and supplies | | | 9,295 | | | | 8,903 | |
Prepaid expenses | | | 1,035 | | | | 3,282 | |
Total current assets | | | 63,138 | | | | 63,333 | |
Property, plant and equipment, at cost: | | | | | | | | |
Land and mineral rights | | | 115,946 | | | | 115,853 | |
Buildings and equipment | | | 357,754 | | | | 352,115 | |
Mine development | | | 100,910 | | | | 93,635 | |
Total property, plant and equipment, at cost | | | 574,610 | | | | 561,603 | |
Less - accumulated depreciation, depletion and amortization | | | (271,487 | ) | | | (252,245 | ) |
Total property, plant and equipment, net | | | 303,123 | | | | 309,358 | |
Investment in Sunrise Energy | | | 3,244 | | | | 3,181 | |
Other assets | | | 8,325 | | | | 8,258 | |
Total Assets | | $ | 377,830 | | | $ | 384,130 | |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Current portion of bank debt, net | | $ | 30,448 | | | $ | 34,311 | |
Current portion of PPP note | | | 10,000 | | | | 5,490 | |
Accounts payable and accrued liabilities | | | 36,794 | | | | 31,409 | |
Total current liabilities | | | 77,242 | | | | 71,210 | |
Long-term liabilities: | | | | | | | | |
Bank debt, net | | | 94,378 | | | | 97,307 | |
PPP note | | | 0 | | | | 4,510 | |
Deferred income taxes | | | 1,492 | | | | 2,824 | |
Asset retirement obligations | | | 16,879 | | | | 16,177 | |
Other | | | 2,010 | | | | 2,842 | |
Total long-term liabilities | | | 114,759 | | | | 123,660 | |
Total liabilities | | | 192,001 | | | | 194,870 | |
Redeemable noncontrolling interests | | | 4,000 | | | | 4,000 | |
Stockholders' equity: | | | | | | | | |
Preferred stock, $.10 par value, 10,000 shares authorized; none issued and outstanding | | | 0 | | | | 0 | |
Common stock, $.01 par value, 100,000 shares authorized; 30,613 and 30,610 issued and outstanding, respectively | | | 306 | | | | 306 | |
Additional paid-in capital | | | 103,964 | | | | 103,399 | |
Retained earnings | | | 77,559 | | | | 81,555 | |
Total stockholders’ equity | | | 181,829 | | | | 185,260 | |
Total liabilities, redeemable noncontrolling interests, and stockholders’ equity | | $ | 377,830 | | | $ | 384,130 | |
See accompanying notes.
Hallador Energy Company
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
SALES AND OPERATING REVENUES: | | | | | | | | | | | | | | | | |
Coal sales | | $ | 54,600 | | | $ | 50,473 | | | $ | 100,479 | | | $ | 112,405 | |
Other revenues | | | 1,038 | | | | 377 | | | | 1,854 | | | | 928 | |
Total revenue | | | 55,638 | | | | 50,850 | | | | 102,333 | | | | 113,333 | |
EXPENSES: | | | | | | | | | | | | | | | | |
Operating expenses | | | 42,456 | | | | 36,165 | | | | 76,465 | | | | 84,634 | |
Depreciation, depletion and amortization | | | 9,715 | | | | 10,217 | | | | 20,022 | | | | 20,844 | |
Asset retirement obligations accretion | | | 373 | | | | 343 | | | | 736 | | | | 676 | |
Exploration costs | | | 159 | | | | 208 | | | | 217 | | | | 461 | |
General and administrative | | | 3,383 | | | | 2,678 | | | | 6,204 | | | | 5,656 | |
Total operating expenses | | | 56,086 | | | | 49,611 | | | | 103,644 | | | | 112,271 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM OPERATIONS | | | (448 | ) | | | 1,239 | | | | (1,311 | ) | | | 1,062 | |
| | | | | | | | | | | | | | | | |
Interest expense (1) | | | (2,182 | ) | | | (2,834 | ) | | | (4,080 | ) | | | (8,548 | ) |
Equity method investment income | | | 63 | | | | 1,231 | | | | 63 | | | | 1,286 | |
LOSS BEFORE INCOME TAXES | | | (2,567 | ) | | | (364 | ) | | | (5,328 | ) | | | (6,200 | ) |
| | | | | | | | | | | | | | | | |
INCOME TAX EXPENSE (BENEFIT): | | | | | | | | | | | | | | | | |
Current | | | 0 | | | | 0 | | | | 0 | | | | (524 | ) |
Deferred | | | 397 | | | | (618 | ) | | | (1,332 | ) | | | (2,270 | ) |
Total income tax expense (benefit) | | | 397 | | | | (618 | ) | | | (1,332 | ) | | | (2,794 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) | | $ | (2,964 | ) | | $ | 254 | | | $ | (3,996 | ) | | $ | (3,406 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) PER SHARE: | | | | | | | | | | | | | | | | |
Basic and diluted | | $ | (0.10 | ) | | $ | 0.01 | | | $ | (0.13 | ) | | $ | (0.11 | ) |
| | | | | | | | | | | | | | | | |
WEIGHTED AVERAGE SHARES OUTSTANDING | | | | | | | | | | | | | | | | |
Basic and diluted | | | 30,613 | | | | 30,423 | | | | 30,612 | | | | 30,421 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(1) Interest Expense: | | | | | | | | | | | | | | | | |
Bank interest | | | 2,307 | | | | 2,842 | | | | 4,443 | | | | 5,496 | |
Non-cash interest: | | | | | | | | | | | | | | | | |
Change in interest rate swap valuation | | | (766 | ) | | | (617 | ) | | | (1,614 | ) | | | 1,976 | |
Amortization of debt issuance costs | | | 641 | | | | 609 | | | | 1,251 | | | | 1,076 | |
Total non-cash interest | | | (125 | ) | | | (8 | ) | | | (363 | ) | | | 3,052 | |
Total interest | | $ | 2,182 | | | $ | 2,834 | | | $ | 4,080 | | | $ | 8,548 | |
See accompanying notes.
Hallador Energy Company
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Six Months Ended June 30, | |
| 2021 | | 2020 | |
OPERATING ACTIVITIES: | | | | | | |
Net loss | $ | (3,996 | ) | $ | (3,406 | ) |
Deferred income taxes | | (1,332 | ) | | (2,270 | ) |
Equity income – Sunrise Energy | | (63 | ) | | (1,286 | ) |
Depreciation, depletion, and amortization | | 20,022 | | | 20,844 | |
Unrealized gain on marketable securities | | 0 | | | (14 | ) |
Change in fair value of interest rate swaps | | (1,614 | ) | | 1,976 | |
Change in fair value of fuel hedge | | (379 | ) | | 913 | |
Amortization of debt issuance costs | | 1,251 | | | 1,076 | |
Asset retirement obligations accretion | | 736 | | | 676 | |
Stock-based compensation | | 567 | | | 636 | |
Change in current assets and liabilities: | | | | | | |
Accounts receivable | | 28 | | | 12,094 | |
Inventory | | (7,682 | ) | | (13,715 | ) |
Parts and supplies | | (392 | ) | | 2,207 | |
Prepaid income taxes | | 0 | | | 586 | |
Prepaid expenses | | (108 | ) | | (1,004 | ) |
Accounts payable and accrued liabilities | | 5,652 | | | (6,035 | ) |
Other | | 198 | | | 3,896 | |
Cash provided by operating activities | | 12,888 | | | 17,174 | |
INVESTING ACTIVITIES: | | | | | | |
Distribution from Sunrise Energy | | 0 | | | 1,012 | |
Capital expenditures | | (10,837 | ) | | (10,032 | ) |
Proceeds from sale of equipment | | 0 | | | 56 | |
Proceeds from sale of marketable securities | | 0 | | | 2,310 | |
Proceeds from maturities of certificates of deposit | | 0 | | | 245 | |
Cash used in investing activities | | (10,837 | ) | | (6,409 | ) |
FINANCING ACTIVITIES: | | | | | | |
Payments on bank debt | | (18,875 | ) | | (26,287 | ) |
Borrowings of bank debt | | 11,250 | | | 7,250 | |
Proceeds from PPP loan | | 0 | | | 10,000 | |
Debt issuance costs | | (418 | ) | | (1,903 | ) |
Taxes paid on vesting of RSUs | | (2 | ) | | (17 | ) |
Dividends paid | | 0 | | | (1,236 | ) |
Cash used in financing activities | | (8,045 | ) | | (12,193 | ) |
Decrease in cash, cash equivalents, and restricted cash | | (5,994 | ) | | (1,428 | ) |
Cash, cash equivalents, and restricted cash, beginning of period | | 12,071 | | | 13,311 | |
Cash, cash equivalents, and restricted cash, end of period | $ | 6,077 | | $ | 11,883 | |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING: | | | | | | |
Cash and cash equivalents | $ | 2,582 | | $ | 7,375 | |
Restricted cash | | 3,495 | | | 4,508 | |
| $ | 6,077 | | $ | 11,883 | |
| | | | | | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | | | | |
Cash paid for interest | $ | 4,446 | | $ | 5,571 | |
SUPPLEMENTAL NON-CASH FLOW INFORMATION: | | | | | | |
Change in capital expenditures included in accounts payable and prepaid expense | $ | 3,613 | | $ | 1,527 | |
See accompanying notes.
Hallador Energy Company
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)
(unaudited)
| | | | | | | | | | Additional | | | | | | | Total | |
| | Common Stock Issued | | | Paid-in | | | Retained | | | Stockholders' | |
| | Shares | | | Amount | | | Capital | | | Earnings | | | Equity | |
Balance, March 31, 2021 | | | 30,613 | | | $ | 306 | | | $ | 103,679 | | | $ | 80,523 | | | $ | 184,508 | |
Stock-based compensation | | | — | | | | 0 | | | | 285 | | | | 0 | | | | 285 | |
Net loss | | | — | | | | 0 | | | | 0 | | | | (2,964 | ) | | | (2,964 | ) |
Balance, June 30, 2021 | | | 30,613 | | | $ | 306 | | | $ | 103,964 | | | $ | 77,559 | | | $ | 181,829 | |
| |
Balance, December 31, 2020 | | | 30,610 | | | $ | 306 | | | $ | 103,399 | | | $ | 81,555 | | | $ | 185,260 | |
Stock-based compensation | | | — | | | | 0 | | | | 567 | | | | 0 | | | | 567 | |
Stock issued on vesting of RSUs | | | 4 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Taxes paid on vesting of RSUs | | | (1 | ) | | | 0 | | | | (2 | ) | | | 0 | | | | (2 | ) |
Net loss | | | — | | | | 0 | | | | 0 | | | | (3,996 | ) | | | (3,996 | ) |
Balance, June 30, 2021 | | | 30,613 | | | $ | 306 | | | $ | 103,964 | | | $ | 77,559 | | | $ | 181,829 | |
| | | | | | | | | | Additional | | | | | | | Total | |
| | Common Stock Issued | | | Paid-in | | | Retained | | | Stockholders' | |
| | Shares | | | Amount | | | Capital | | | Earnings | | | Equity | |
Balance, March 31, 2020 | | | 30,420 | | | $ | 304 | | | $ | 102,534 | | | $ | 84,115 | | | $ | 186,953 | |
Stock-based compensation | | | — | | | | 0 | | | | 317 | | | | 0 | | | | 317 | |
Stock issued on vesting of RSUs | | | 70 | | | | 1 | | | | (1 | ) | | | 0 | | | | 0 | |
Taxes paid on vesting of RSUs | | | (25 | ) | | | 0 | | | | (17 | ) | | | 0 | | | | (17 | ) |
Net income | | | — | | | | 0 | | | | 0 | | | | 254 | | | | 254 | |
Balance, June 30, 2020 | | | 30,465 | | | $ | 305 | | | $ | 102,833 | | | $ | 84,369 | | | $ | 187,507 | |
| |
Balance, December 31, 2019 | | | 30,420 | | | $ | 304 | | | $ | 102,215 | | | $ | 89,011 | | | $ | 191,530 | |
Stock-based compensation | | | — | | | | 0 | | | | 636 | | | | 0 | | | | 636 | |
Stock issued on vesting of RSUs | | | 70 | | | | 1 | | | | (1 | ) | | | 0 | | | | 0 | |
Taxes paid on vesting of RSUs | | | (25 | ) | | | 0 | | | | (17 | ) | | | 0 | | | | (17 | ) |
Dividends | | | — | | | | 0 | | | | 0 | | | | (1,236 | ) | | | (1,236 | ) |
Net loss | | | — | | | | 0 | | | | 0 | | | | (3,406 | ) | | | (3,406 | ) |
Balance, June 30, 2020 | | | 30,465 | | | $ | 305 | | | $ | 102,833 | | | $ | 84,369 | | | $ | 187,507 | |
See accompanying notes.
Hallador Energy Company
Notes to Condensed Consolidated Financial Statements
(unaudited)
The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the Securities and Exchange Commission's ( the "SEC") rules and regulations; accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles ("GAAP") financial statements have been condensed or omitted.
The results of operations and cash flows for the three and six months ended June 30, 2021, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2021. To maintain consistency and comparability, certain 2020 amounts have been reclassified to conform to the 2021 presentation, with no impact to cash provided by operating activities or net income (loss).
Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our 2020 Annual Report on Form 10-K. This quarterly report should be read in conjunction with such Annual Report on Form 10-K.
The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as “we, us, or our”) and its wholly-owned subsidiaries Sunrise Coal, LLC (Sunrise) and Hourglass Sands, LLC (Hourglass), and Sunrise’s wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Sunrise is engaged in the production of steam coal from mines located in western Indiana.
We announced in June 2021 an agreement to join with Hoosier Energy Rural Electric Cooperative, Inc. to begin developing renewable power in 2023.
Subsequent Events
We have evaluated all subsequent events through the date the financial statements were issued. There are no material recognized or non-recognizable subsequent events other than those already disclosed.
(2) | LONG-LIVED ASSET IMPAIRMENTS |
Long-lived assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying amount of the assets may not be recoverable. For the three and six-month periods ended June 30, 2021, there were no impairment charges recorded for long-lived assets.
Hourglass Sands
We recorded an impairment of $2.9 million as of December 31, 2019, due to softness in the pricing of the frac sand market. The impairment included inventory, land, mine development, buildings and equipment and was determined using a market approach. The remaining fair market value of inventory, equipment, and buildings at Hourglass Sands was $1.9 million as of December 31, 2019. Due to the continued regression of the frac sand market, in August 2020 we ceased operations of the plant and recorded an impairment of $1.8 million for the quarter ended September 30, 2020, which included the remaining inventory and buildings and which was determined using a market approach.
Inventory is valued at lower of average cost or net realizable value (NRV). As of June 30, 2021, and December 31, 2020, coal inventory includes NRV adjustments of $2.8 million and $1.6 million, respectively, a majority of which resulted from utilizing low sulfur coal from our Ace in the Hole mine which was necessary to blend with Oaktown coal to ship to and create additional opportunities in the southeast market.
(4) | OTHER LONG-TERM ASSETS (in thousands) |
| | June 30, | | | December 31, | |
| | 2021 | | | 2020 | |
Advanced coal royalties | | $ | 6,573 | | | $ | 6,449 | |
Other | | | 1,752 | | | | 1,809 | |
Total other assets | | $ | 8,325 | | | $ | 8,258 | |
Bank debt is comprised of term debt ($49.6 million as of June 30, 2021) and a $120 million revolver ($80.5 million borrowed as of June 30, 2021). The term debt amortization concludes with the final payment in March 2023. The revolver matures in September 2023. Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.
Liquidity
As of June 30, 2021, we had additional borrowing capacity of $23.9 million and total liquidity of $26.5 million. Our additional borrowing capacity is net of $5.7 million in outstanding letters of credit as of June 30, 2021 that were required to maintain surety bonds. Liquidity consists of our additional borrowing capacity and cash and cash equivalents.
Fees
Unamortized bank fees and other costs incurred in connection with the initial facility and subsequent amendments totaled $7.9 million as of our amendment in April 2020. Additional fees of $0.4 million were incurred in May 2021 for a technical amendment related to our entry into the renewable power market. These costs were deferred and are being amortized over the term of the loan. Unamortized costs as of June 30, 2021, and December 31, 2020, were $5.3 million and $6.1 million, respectively.
Bank debt, less debt issuance costs, is presented below (in thousands):
| | June 30, | | | December 31, | |
| | 2021 | | | 2020 | |
Current bank debt | | $ | 33,075 | | | $ | 36,750 | |
Less unamortized debt issuance cost | | | (2,627 | ) | | | (2,439 | ) |
Net current portion | | $ | 30,448 | | | $ | 34,311 | |
| | | | | | | | |
Long-term bank debt | | $ | 97,038 | | | $ | 100,988 | |
Less unamortized debt issuance cost | | | (2,660 | ) | | | (3,681 | ) |
Net long-term portion | | $ | 94,378 | | | $ | 97,307 | |
| | | | | | | | |
Total bank debt | | $ | 130,113 | | | $ | 137,738 | |
Less total unamortized debt issuance cost | | | (5,287 | ) | | | (6,120 | ) |
Net bank debt | | $ | 124,826 | | | $ | 131,618 | |
Covenants
The credit facility includes a Maximum Leverage Ratio (consolidated funded debt/trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed the amounts below:
Fiscal Periods Ending | | Ratio | |
March 31, 2021 and June 30, 2021 | | 3.25 to 1.00 | |
September 30, 2021 and December 31, 2021 | | 3.00 to 1.00 | |
March 31, 2022 and each fiscal quarter thereafter | | 2.50 to 1.00 | |
As of June 30, 2021, our Leverage Ratio of 2.76 was in compliance with the requirements of the credit agreement.
The credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA / annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.05 to 1.00 through December 31, 2021, at which time it increases to 1.25 to 1.00 through the maturity of the credit facility.
As of June 30, 2021, our Debt Service Coverage Ratio of 1.06 was in compliance with the requirements of the credit agreement.
Interest Rate
The interest rate on the facility ranges from LIBOR plus 2.75% to LIBOR plus 4.00%, depending on our Leverage Ratio, with a LIBOR floor of 0.50%. We entered into swap agreements to fix the LIBOR component of the interest rate at 2.92% on the entire amount of the declining term loan balance and on $53 million of the revolver. At June 30, 2021, we are paying LIBOR at the swap rate of 2.92% plus 4.0% for a total interest rate of 6.92% on the hedged amount ($102.3 million) and 4.0% on the remainder ($27.8 million).
Paycheck Protection Program
As previously reported in the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 16, 2020, we entered into a Paycheck Protection Program Promissory Note and Agreement on April 15, 2020, evidencing an unsecured $10 million loan (the “PPP Loan”) under the Paycheck Protection Program (or “PPP”) made through First Financial Bank, N.A., (the "Lender"). The PPP was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (the “SBA”).
Under the terms of the CARES Act, PPP loan recipients can apply for forgiveness. The SBA can grant forgiveness of all or a portion of loans made under the PPP if the recipients use the PPP loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent or utility costs and meet other requirements regarding, among other things, the maintenance of employment and compensation levels. The Company used the PPP Loan proceeds for qualifying expenses and applied for the forgiveness of the PPP Loan in accordance with the terms of the CARES Act.
On July 23, 2021, we received a notification from the Lender that the SBA approved our PPP Loan forgiveness application for the entire PPP Loan balance of $10 million, together with interest accrued thereon. The Lender notified us that the forgiveness payment was received on July 26, 2021. The forgiveness of the PPP Loan will be recognized during the Company’s third fiscal quarter ending September 30, 2021.
The SBA retains the right to review the Company's loan file for a period subsequent to the date the loan is forgiven, with the potential for the SBA to pursue legal remedies at its discretion.
At June 30, 2021, and December 31, 2020, the PPP loan totaling $10 million is presented as current and long-term liabilities on the condensed consolidated balance sheets based upon the schedule of repayments and excluding any possible forgiveness of the loan.
(6) | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (in thousands) |
| | June 30, | | | December 31, | |
| | 2021 | | | 2020 | |
Accounts payable | | $ | 16,983 | | | $ | 14,785 | |
Accrued property taxes | | | 2,582 | | | | 2,566 | |
Accrued payroll | | | 3,039 | | | | 1,621 | |
Workers' compensation reserve | | | 3,059 | | | | 2,988 | |
Group health insurance | | | 1,800 | | | | 1,800 | |
Fair value of interest rate swaps | | | 2,278 | | | | 2,793 | |
Other | | | 7,053 | | | | 4,856 | |
Total accounts payable and accrued liabilities | | $ | 36,794 | | | $ | 31,409 | |
Revenue from Contracts with Customers
We account for a contract with a customer when the parties have approved the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer. We utilize the normal purchase normal sales exception for all long-term sales contracts.
Our revenue is derived from sales to customers of coal produced at our facilities. Our customers typically purchase coal directly from our mine sites or our Princeton Loop, where the sale occurs and where title, risk of loss, and control pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts, or include a pre-determined escalation in price for each year. Price re-opener and index provisions may allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions may automatically set a new price based on prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.
Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content and can result in either increases or decreases in the value of the coal shipped.
Disaggregation of Revenue
Revenue is disaggregated by primary geographic markets, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. 73% and 75% of our coal revenue for the three and six months ended June 30, 2021, respectively, was sold to customers in the State of Indiana with the remainder sold to customers in Florida, Georgia, and North Carolina. 73% and 75% of our coal revenue for the three and six months ended June 30, 2020, respectively, was sold to customers in the State of Indiana with the remainder sold to customers in Florida, Georgia, North Carolina, and Tennessee.
Performance Obligations
A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and therefore determine when and how revenue is recognized. In most of our contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.
We recognize revenue at a point in time, as the customer does not have control over the asset at any point during the fulfillment of the contract. For substantially all of our customers, this is supported by the fact that title and risk of loss transfer to the customer upon loading of the truck or railcar at the mine. This is also the point at which physical possession of the coal transfers to the customer, as well as the right to receive substantially all benefits and the risk of loss in ownership of the coal.
We have remaining performance obligations relating to fixed priced contracts of approximately $408 million, which represent the average fixed prices on our committed contracts as of June 30, 2021. We expect to recognize approximately 74% of this revenue in 2021 and 2022, with the remainder recognized thereafter.
We have remaining performance obligations relating to contracts with price re-openers of approximately $237 million, which represents our estimate of the expected re-opener price on committed contracts as of June 30, 2021. We expect to recognize all of this revenue between 2022 and 2027.
The tons used to determine the remaining performance obligations are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such option exists in the customer contract.
Contract Balances
Under ASC 606, the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional. Under the typical payment terms of our contracts with customers, the customer pays us a base price for the coal, increased or decreased for any quality adjustments. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our condensed consolidated balance sheets. We do not currently have any contracts in place where we would transfer coal in advance of knowing the final price of the coal sold, and thus do not have any contract assets recorded. Contract liabilities arise when consideration is received in advance of performance. This deferred revenue is included in accounts payable and accrued liabilities in our condensed consolidated balance sheets when consideration is received, and revenue is not recognized until the performance obligation is satisfied. We are rarely paid in advance of performance, and do not currently have any deferred revenue recorded in our condensed consolidated balance sheets.
For the six months ended June 30, 2021, the Company utilized a discrete period method to calculate taxes, as it does not believe the annual effective tax rate method represents a reliable estimate. Our effective tax rate for the six months ended June 30, 2021 and 2020 was ~25% and ~45%, respectively. Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
(9) | STOCK COMPENSATION PLANS |
Non-vested grants at December 31, 2020 | | | 324,250 | |
Vested – average weighted share price on vesting date was $1.63 | | | (3,500 | ) |
Forfeited | | | (9,000 | ) |
Non-vested grants at June 30, 2021 | | | 311,750 | |
For the three and six months ended June 30, 2021, our stock compensation was $0.3 million and $0.6 million, respectively. For the three and six months ended June 30, 2020 , our stock compensation was $0.3 million and $0.6 million, respectively.
Non-vested RSU grants will vest as follows:
Vesting Year | | RSUs Vesting | |
2021 | | | 301,750 | |
2022 | | | 0 | |
2023 | | | 10,000 | |
| | | 311,750 | |
The outstanding RSUs have a value of $0.8 million based on the June 30, 2021, closing stock price of $2.70.
At June 30, 2021 we had 1,444,916 RSUs available for future issuance.
We have operating leases for office space and processing facilities (expired in 2020) with remaining lease terms ranging from approximately two years to approximately three years. As most of the leases do not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.
Information related to leases was as follows (in thousands):
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Operating lease information: | | | | | | | | | | | | | | | | |
Operating cash outflows from operating leases | | $ | 50 | | | $ | 47 | | | $ | 97 | | | $ | 134 | |
Weighted average remaining lease term in years | | | 2.69 | | | | 3.67 | | | | 2.69 | | | | 3.67 | |
Weighted average discount rate | | | 6.0 | % | | | 6.0 | % | | | 6.0 | % | | | 6.0 | % |
Future minimum lease payments under non-cancellable leases as of June 30, 2021 were as follows:
Year | | Amount | |
| | (In thousands) | |
2021 | | $ | 102 | |
2022 | | | 206 | |
2023 | | | 173 | |
2024 | | | 60 | |
Total minimum lease payments | | $ | 541 | |
Less imputed interest | | | (27 | ) |
| | | | |
Total operating lease liability | | $ | 514 | |
| | | | |
As reflected on balance sheet: | | | | |
Other long-term liabilities | | $ | 514 | |
At June 30, 2021, and December 31, 2020, we had approximately $514,000 and $602,000, respectively, of right-of-use operating lease assets recorded within “buildings and equipment” on the condensed consolidated balance sheets.
We self-insure our underground mining equipment. Such equipment is allocated among seven mining units dispersed over 10 miles. The historical cost of such equipment was approximately $275 million and $269 million as of June 30, 2021, and December 31, 2020, respectively.
Restricted cash of $3.5 million and $4.0 million as of June 30, 2021, and December 31, 2020, respectively, represents cash held and controlled by a third party and is restricted for future workers’ compensation claim payments.
(12) | NET INCOME (LOSS) PER SHARE |
We compute net income (loss) per share using the two-class method, which is an allocation formula that determines net loss per share for common stock and participating securities, which for us are our outstanding RSUs.
The following table (in thousands, except per share amounts) sets forth the computation of net income (loss) per share:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Numerator: | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (2,964 | ) | | $ | 254 | | | $ | (3,996 | ) | | $ | (3,406 | ) |
Less loss (income) allocated to RSUs | | | 30 | | | | (4 | ) | | | 41 | | | | 56 | |
Net income (loss) allocated to common shareholders | | $ | (2,934 | ) | | $ | 250 | | | $ | (3,955 | ) | | $ | (3,350 | ) |
(13) | FAIR VALUE MEASUREMENTS |
We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. We have no Level 1 instruments.
Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. We have no Level 2 instruments.
Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). Our Level 3 instruments are comprised of fuel hedges and interest rate swaps, and impairment measurements. The fair values of our hedges and swaps were estimated using discounted cash flow calculations based upon forward fuel prices and interest-rate yield curves. The notional values of our two interest rate swaps were $53 million and $50 million as of June 30, 2021, both with maturities of May 2022. Fuel hedges include 0.5 million gallons of diesel fuel that are subject to pricing fluctuations with a minimum of $1.79/gallon and a maximum of $2.00/gallon through December 2021. Although we utilize third-party broker quotes to assess the reasonableness of our prices and valuation, we do not have sufficient corroborating market evidence to support classifying these assets and liabilities as Level 2. The Company also recorded impairments during Q3 2020 which incorporate Level 3 non-recurring fair value measures as further discussed in Note 2.
The following table summarizes our financial assets and liabilities measured on a recurring basis at fair value at June 30, 2021 and December 31, 2020 by the respective level of the fair value hierarchy (in thousands):
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
December 31, 2020 | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Fuel hedge | | $ | 0 | | | $ | 0 | | | $ | 297 | | | $ | 297 | |
Interest rate swaps | | | 0 | | | | 0 | | | | 3,893 | | | | 3,893 | |
| | $ | 0 | | | $ | 0 | | | $ | 4,190 | | | $ | 4,190 | |
| | | | | | | | | | | | | | | | |
June 30, 2021 | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | |
Fuel hedge | | $ | 0 | | | $ | 0 | | | $ | 81 | | | $ | 81 | |
| | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | 0 | | | $ | 0 | | | $ | 2,278 | | | $ | 2,278 | |
The table below highlights the change in fair value of the fuel hedges and interest rate swaps which are based on a discounted future cash flow model (in thousands):
Ending balance, December 31, 2020 | | $ | (4,190 | ) |
Change in estimated fair value | | | 1,993 | |
Ending balance, June 30, 2021* | | $ | (2,197 | ) |
*Recorded in accounts payable and accrued liabilities in the Condensed Consolidated Balance Sheets.
(14) | EQUITY METHOD INVESTMENTS |
We own a 50% interest in Sunrise Energy, LLC, which owns gas reserves and gathering equipment with plans to develop and operate such reserves. Sunrise Energy also plans to develop and explore for oil, gas, and coal-bed methane gas reserves on or near our underground coal reserves. The carrying value of the investment included in our condensed consolidated balance sheets as of June 30, 2021, and December 31, 2020, was $3.2 million and $3.2 million, respectively.
In February 2018, we invested $4 million in Hourglass Sands, LLC (Hourglass), a frac sand mining company in the State of Colorado. We own 100% of the Class A units and are consolidating the activity of Hourglass in these statements. Class A units are entitled to 100% of profit until our capital investment and interest is returned, then 90% of profits are allocated to us with remainder to Class B units. We do not own any Class B units.
In February 2018, a Yorktown company associated with one of our directors also invested $4 million in Hourglass in return for a royalty interest in Hourglass. This investment, coupled with our $4 million investment, brings the initial capitalization of Hourglass to $8 million. We report the royalty interest as a redeemable noncontrolling interest in the consolidated balance sheets. A representative of the Yorktown company holds a seat on the board of managers, and, with a change of control, the Yorktown company may be entitled to receive a portion of the net proceeds realized, as prescribed in the Hourglass operating agreement.
In December 2019, we recorded an impairment to Hourglass Sands of $2.9 million. In August 2020, we ceased operation of the plant and recorded an additional impairment of $1.8 million. See Note 2 to these consolidated financial statements for further discussion.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Hallador Energy Company
Results of Review of Interim Financial Statements
We have reviewed the condensed consolidated balance sheet of Hallador Energy Company (the "Company") as of June 30, 2021, the related condensed consolidated statements of operations, cash flows, and stockholders’ equity for the three and six-month periods ended June 30, 2021 and 2020, and the related notes (collectively referred to as the "interim financial statements"). Based on our reviews, we are not aware of any material modifications that should be made to the interim financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"), the consolidated balance sheet of the Company and subsidiaries as of December 31, 2020, and the related consolidated statements of operations, cash flows, and stockholders’ equity for the year then ended (not presented herein); and in our report dated March 8, 2021, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2020, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These interim financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Plante & Moran, PLLC
Denver, Colorado
August 9, 2021
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THE FOLLOWING DISCUSSION UPDATES THE MD&A SECTION OF OUR 2020 ANNUAL REPORT ON FORM 10-K AND SHOULD BE READ IN CONJUNCTION THEREWITH.
Our condensed consolidated financial statements should also be read in conjunction with this discussion. The following analysis includes a discussion of metrics on a per ton basis derived from the condensed consolidated financial statements, which are considered non-GAAP measurements. These metrics are significant factors in assessing our operating results and profitability.
COVID-19
In the first quarter of 2020, COVID-19 emerged as a global pandemic. The State of Indiana, where our operations are located, issued a shelter in place order from March 24, 2020, to May 4, 2020. The State deemed our operations necessary and essential, and we were allowed to operate as a supplier to critical power infrastructure. We continue to monitor the ongoing pandemic and note that if conditions deteriorate in the future, it could result in further negative impact on our results of operations, financial position, and liquidity.
We have instituted many policies and procedures, in alignment with CDC guidelines along with state and local mandates, to protect our employees during the COVID-19 outbreak. We plan to keep these policies and procedures in place, in accordance with CDC, state, and local guidelines, and continually evaluate further enhancements for as long as necessary. We recognize that the COVID-19 outbreak and responses thereto will also impact both our customers and suppliers. To date, we have not had any significant issues with critical suppliers, and we continue to communicate with them and closely monitor their developments to ensure we have access to the goods and services required to maintain our operations. Our customers have reacted, and continue to react, in various ways and to varying degrees to changes in demand for their products. We have worked closely with our customers and all are expected to honor their contracts.
As vaccines for COVID-19 continue to become readily available, we intend to continue encouraging our workforce to get vaccinated, and we are hopeful that the case rate of our employees will continue to decline, and economic activity in general will continue to accelerate.
OVERVIEW
Below are highlights for the quarter and first six months of 2021:
| I. | | Q2 2021 Net Loss of $3.0 million, Adjusted EBITDA (a non-GAAP financial measure) of $11.3 million |
| a. | | Sales: During Q2 2021, shipments improved to a 5.6 million ton annualized pace from a 4.7 million ton annualized pace in Q1 2021. We expect shipments in the last half of 2021 to run at an ~7.0 million ton annualized pace. |
| i. | | Coal inventory has increased by ~$7.7 million during the first half of the year as a result of the shipment delays and planned inventory build for the robust last half of the year we are expecting. |
| b. | | Production: Q2 production costs were $30.20 per ton, which represents a $1.32 per ton increase over Q1 2021 and $1.26 per ton increase over Q2 2020. We slowed production during the early parts of Q2 until demand began to show strength later in the quarter. |
| c. | | Cash Flow & Debt: During Q2, we generated $9.9 million in operating cash flow and paid down our bank debt by $5.9 million. We expect our operating cash flow to improve in the last half of the year as we begin much higher shipping volumes which will ultimately reduce our inventory levels. |
| i. | | As of June 30, 2021, our bank debt was $130.1 million, bringing our liquidity to $26.5 million resulting in a leverage ratio of 2.76X, well within our covenant of 3.25X. |
Reconciliation of GAAP “net income (loss)” to non-GAAP “adjusted EBITDA” (in thousands), the most comparable GAAP financial measure.
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Net income (loss) | | $ | (2,964 | ) | | $ | 254 | | | $ | (3,996 | ) | | $ | (3,406 | ) |
Income tax expense (benefit) | | | 397 | | | | (618 | ) | | | (1,332 | ) | | | (2,794 | ) |
Loss from Hourglass Sands | | | 24 | | | | 63 | | | | 104 | | | | 141 | |
Income from equity method investments | | | (63 | ) | | | (1,231 | ) | | | (63 | ) | | | (1,286 | ) |
Depreciation, depletion and amortization | | | 9,715 | | | | 10,215 | | | | 20,022 | | | | 20,838 | |
Asset retirement obligations accretion | | | 373 | | | | 343 | | | | 736 | | | | 676 | |
Gain on marketable securities | | | — | | | | — | | | | — | | | | (14 | ) |
Interest expense | | | 2,182 | | | | 2,834 | | | | 4,080 | | | | 8,548 | |
Other amortization | | | 1,490 | | | | 1,396 | | | | 2,979 | | | | 2,822 | |
Change in fair value of fuel hedges | | | (140 | ) | | | (398 | ) | | | (379 | ) | | | 913 | |
Stock-based compensation | | | 285 | | | | 317 | | | | 567 | | | | 636 | |
Adjusted EBITDA | | $ | 11,299 | | | $ | 13,175 | | | $ | 22,718 | | | $ | 27,074 | |
Management believes that the presentation of such additional financial measures provides useful information to investors regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance and ability to generate and distribute cash flow, (ii) provide investors with the financial and analytical framework upon which management bases financial, operation, compensation, and planning decisions, and (iii) present measurements that investors, rating agencies, and debt holders have indicated are useful in assessing our results.
| II. | | Solid Sales Position Through 2022 |
| | Contracted | | | Estimated | |
| | tons | | | Priced | |
Year | | (millions)* | | | per ton | |
2021 (Q3 - Q4) | | | 3.6 | | | | 39.00 | |
2022 | | | 5.1 | | | | 39.25 | |
| | | 8.7 | | | | | |
___________
* Contracted tons are subject to adjustment due to the exercise of customer options to either take additional tons or reduce tonnage if such options exist in the customer contract.
| III. | | Signs of Improvement for the Coal Market |
| a. | | Gas prices have dramatically increased |
| i. | | Nymex gas prices (a competitor to coal) averaged $1.99 in 2020, the lowest average in over two decades. |
| 1. | | As of April 27, 2021, the 12-month Nymex gas prices averaged $3.01. |
| 2. | | As of August 2, 2021, the 12-month Nymex gas strip had further improved to $3.70. |
| b. | | Coal export prices have increased rapidly |
| i. | | As of April 27, 2021, API 4 (Asia) for Q3 2021 was ~$86/tonne for 2021. |
| 1. | | By August 2, 2021, balance of the year shipments improved to ~$130/tonne. |
| ii. | | As of April 27, 2021, API 2 (Europe) for Q3 2021 was ~$74/tonne for 2021. |
| 2. | | By August 2, 2021, balance of the year shipments improved to ~$130/tonne. |
| IV. | | Entry into Renewable Generation |
| a. | | On June 1, 2021, we announced we will join with Hoosier Energy Rural Electric Cooperative, Inc. to develop up to 1000 megawatts (MW) of renewable power. The new generation will be located near the Merom Coal Generation Station in Sullivan, IN which Hoosier Energy expects to retire in May 2023. The plan calls for Hallador to develop approximately 200MW of energy from solar and battery storage through power purchase agreements with Hoosier Energy in 2025. Hallador will seek other customers to develop the remaining generation capacity at the Merom interconnection site. We are excited by the opportunities this platform provides to aid our customers as they transition to renewable power and for Hallador to make investments in the renewable space for decades to come. In the short run, there will be little financial activity from this platform until the Merom Coal Generation Station retires which is not expected until 2023. |
LONG-LIVED ASSET IMPAIRMENT REVIEW
See Note 2 to our condensed consolidated financial statements.
LIQUIDITY AND CAPITAL RESOURCES
| I. | | Cash Provided by Operations |
| a. | | As set forth in our condensed consolidated statements of cash flows, cash provided by operations was $12.9 million and $17.2 million for the six months ended June 30, 2021 and 2020, respectively. |
| i. | | Operating margins from coal decreased during the first six months of 2021 by $3.9 million when compared to the first six months of 2020. |
| 1. | | Our operating margins were $9.39 per ton in the first six months of 2021 compared to $10.13 in the first six months of 2020. |
| 2. | | We experienced lower demand in the first six months of 2021, resulting in sales of 2.6 million tons compared to sales in the first six months of 2020 of 2.8 million tons. We anticipate shipments of 3.6 million tons in the last half of 2021. |
| ii. | | The combination of the lower margins and changes in working capital items contributed substantially to our decrease in cash from operations compared to 2020. |
| b. | | Our projected capex budget for the remainder of 2021 is $12 million, of which approximately $6.0 million is for maintenance capex. |
| c. | | Cash provided by operations for the remainder of the year is expected to fund our maintenance capital expenditures and debt service, especially as we begin to reduce coal inventories and as our sales increase throughout the balance of 2021. |
| d. | | As we continue to monitor the effects of COVID-19, we continue to proactively manage costs and capital expenditures to ensure adequate liquidity until there is more of a sense of economic certainty in the markets in which we operate. |
| II. | | Material Off-Balance Sheet Arrangements |
| a. | | Other than our surety bonds for reclamation, we have no material off-balance sheet arrangements. In the event we are not able to perform reclamation, which is presented as asset retirement obligations (ARO) in our accompanying condensed consolidated balance sheets, we have surety bonds totaling $25 million to pay for ARO. |
CAPITAL EXPENDITURES (capex)
For the first six months of 2021, capex was $10.8 million allocated as follows (in millions):
Oaktown – maintenance capex | | $ | 3.4 | |
Oaktown – investment | | | 7.3 | |
Other | | | 0.1 | |
Capex per the Condensed Consolidated Statements of Cash Flows | | $ | 10.8 | |
Quarterly coal sales and cost data (in thousands, except per ton and percentage data) are provided below. Per ton calculations below are based on tons sold.
All Mines | | 3rd 2020 | | | 4th 2020 | | | 1st 2021 | | | 2nd 2021 | | | T4Qs | |
Tons produced | | 1,234 | | | 1,233 | | | 1,592 | | | 1,292 | | | 5,351 | |
Tons sold | | 1,585 | | | 1,613 | | | 1,174 | | | 1,403 | | | 5,775 | |
Coal sales | | $ | 64,754 | | | $ | 64,925 | | | $ | 45,879 | | | $ | 54,600 | | | $ | 230,158 | |
Average price/ton | | $ | 40.85 | | | $ | 40.25 | | | $ | 39.08 | | | $ | 38.92 | | | $ | 39.85 | |
Wash plant recovery in % | | 71 | % | | 68 | % | | 74 | % | | 69 | % | | | |
Operating costs | | $ | 46,444 | | | $ | 54,640 | | | $ | 33,907 | | | $ | 42,364 | | | $ | 177,355 | |
Average cost/ton | | $ | 29.30 | | | $ | 33.87 | | | $ | 28.88 | | | $ | 30.20 | | | $ | 30.71 | |
Margin | | $ | 18,310 | | | $ | 10,285 | | | $ | 11,972 | | | $ | 12,236 | | | $ | 52,803 | |
Margin/ton | | $ | 11.55 | | | $ | 6.38 | | | $ | 10.20 | | | $ | 8.72 | | | $ | 9.14 | |
Capex | | $ | 3,995 | | | $ | 6,661 | | | $ | 5,720 | | | $ | 5,117 | | | $ | 21,493 | |
Maintenance capex | | $ | 1,365 | | | $ | 2,342 | | | $ | 2,343 | | | $ | 1,049 | | | $ | 7,099 | |
Maintenance capex/ton | | $ | 0.86 | | | $ | 1.45 | | | $ | 2.00 | | | $ | 0.75 | | | $ | 1.23 | |
All Mines | | 3rd 2019 | | | 4th 2019 | | | 1st 2020 | | | 2nd 2020 | | | T4Qs | |
Tons produced | | | 1,891 | | | | 2,122 | | | | 1,701 | | | | 1,468 | | | | 7,182 | |
Tons sold | | | 2,118 | | | | 2,015 | | | | 1,526 | | | | 1,244 | | | | 6,903 | |
Coal sales | | $ | 82,883 | | | $ | 78,205 | | | $ | 61,932 | | | $ | 50,473 | | | $ | 273,493 | |
Average price/ton | | $ | 39.13 | | | $ | 38.81 | | | $ | 40.58 | | | $ | 40.57 | | | $ | 39.62 | |
Wash plant recovery in % | | | 70 | % | | | 74 | % | | | 74 | % | | | 76 | % | | | | |
Operating costs | | $ | 71,372 | | | $ | 60,082 | | | $ | 48,334 | | | $ | 36,001 | | | $ | 215,789 | |
Average cost/ton | | $ | 33.70 | | | $ | 29.82 | | | $ | 31.67 | | | $ | 28.94 | | | $ | 31.26 | |
Margin | | $ | 11,511 | | | $ | 18,123 | | | $ | 13,598 | | | $ | 14,472 | | | $ | 57,704 | |
Margin/ton | | $ | 5.43 | | | $ | 8.99 | | | $ | 8.91 | | | $ | 11.63 | | | $ | 8.36 | |
Capex | | $ | 8,981 | | | $ | 8,264 | | | $ | 5,999 | | | $ | 4,006 | | | $ | 27,250 | |
Maintenance capex | | $ | 5,537 | | | $ | 4,115 | | | $ | 3,470 | | | $ | 2,578 | | | $ | 15,700 | |
Maintenance capex/ton | | $ | 2.61 | | | $ | 2.04 | | | $ | 2.27 | | | $ | 2.07 | | | $ | 2.27 | |
2021 vs. 2020 (first six months)
For the first six months of 2021, we sold 2,577,000 tons at an average price of $38.99 per ton. For the first six months of 2020, we sold 2,770,000 tons at an average price of $40.58 per ton. The decrease in average price per ton was expected and is the result of our changing contract mix caused by the expiration of contracts and acquisition of new contracts. We began 2021 with lower tons contracted than we had going into 2020. We also have experienced shipment delays during the first half of 2021. We expect to sell 3.6 million tons in the last half of 2021.
Operating costs for all coal mines averaged $29.60 per ton and $30.45 per ton for six months ended June 30, 2021 and 2020, respectively. Oaktown costs over that same period were $27.55 and $28.55, respectively. Our operating costs for the first six months are within our prior guidance of $29-$30 per ton. For the remainder of 2021, we continue to expect operating costs to be $29-$30 per ton. We expect operating costs associated with the idled Prosperity mine to be $0.6 million for the remainder of 2021. Prosperity operating costs were $0.6 million during the six months ended June 30, 2021.
Other revenues increased $0.9 million during the first six months of 2021 when compared to 2020. The increase is primarily the result of storage income for coal that we were holding for customers and scrap sales.
SG&A expenses increased $0.5 million during the first six months of 2021 when compared to 2020. The increase is primarily the result of additional legal fees incurred in connection with various development projects we are exploring. We expect SG&A for the remainder of 2021 to be $6 - $7 million.
Interest expense decreased approximately $4.5 million in the first six months of 2021 when compared to 2020. The change in estimated fair value of our interest rate swap agreement resulted in a reduction in non-cash expense of $3.6 million in 2021 when compared to 2020. The remaining decrease of $0.9 million is a result of our declining bank debt balance.
Our Sunrise Coal employees and contractors totaled 716 at June 30, 2021, compared to 677 at June 30, 2020.
2021 v. 2020 (second quarter)
For the second quarter 2021, we sold 1,403,000 tons at an average price of $38.92 per ton. For the second quarter 2020 we sold 1,244,000 tons at an average price of $40.57 per ton. The decrease in average price per ton was expected and is the result of our changing contract mix caused by the expiration of contracts and acquisition of new contracts.
Operating costs for all coal mines averaged $30.20 per ton in 2021 and $28.94 per ton in 2020. Oaktown costs over that same period were $27.85 and $27.68, respectively. Our operating costs for the quarter are slightly higher than our prior guidance of $29-$30/ton, but we expect the costs to fall below $30 for the remainder of the year.
SG&A expenses increased $0.7 million during the second quarter of 2021 when compared to 2020. The increase is primarily the result of additional legal fees incurred in connection with various development projects we are exploring.
Interest expense decreased approximately $0.7 million in the second quarter of 2021 when compared to 2020 due primarily to our declining bank debt balance.
EARNINGS (LOSS) PER SHARE
| | 3rd 2020 | | | 4th 2020 | | | 1st 2021 | | | 2nd 2021 | |
Basic and diluted | | $ | 0.06 | | | $ | (0.15 | ) | | $ | (0.03 | ) | | $ | (0.10 | ) |
| | 3rd 2019 | | | 4th 2019 | | | 1st 2020 | | | 2nd 2020 | |
Basic and diluted | | $ | (0.12 | ) | | $ | (1.95 | ) | | $ | (0.12 | ) | | $ | 0.01 | |
INCOME TAXES
Our effective tax rate (ETR) is estimated at ~25% and ~45% for the six months ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2021, the Company utilized a discrete period method to calculate taxes, as it does not believe the annual effective tax rate method represents a reliable estimate. Our ETR differs from the statutory rate due primarily to statutory depletion in excess of tax basis, which is a permanent difference. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
GOVERNMENT IMPOSITION REIMBURSEMENTS
Some of our legacy coal contracts allow us to pass on to our customers certain costs incurred resulting from changes in costs to comply with mandates issued by Mine Safety and Health Administration (MSHA) or other government agencies. After applying the provisions of ASU 2014-09, as of June 30, 2021, we do not consider unreimbursed costs from our customers related to these compliance matters to be material and have constrained such amounts and will recognize them when they can be estimated with reasonable certainty.
RESTRICTED STOCK GRANTS
See “Item 1. Financial Statements - Note 9. Stock Compensation Plans” for a discussion of RSUs.
CRITICAL ACCOUNTING ESTIMATES
We believe that the estimates of our coal reserves, our interest rate swaps, our deferred tax accounts, our valuation of inventory, and the estimates used in our impairment analysis are our critical accounting estimates.
The reserve estimates are used in the DD&A calculation and our internal cash flow projections. If these estimates turn out to be materially under or over-stated, our DD&A expense and impairment test may be affected.
The fair value of our interest rate swaps is determined using a discounted future cash flow model based on the key assumption of anticipated future interest rates and related credit adjustment considerations.
We have analyzed our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. We identified our federal tax return and our Indiana state tax return as “major” tax jurisdictions. We believe that our income tax filing positions and deductions would be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position.
Inventory is valued at lower of average cost or net realizable value (NRV). Anticipated utilization of low sulfur, higher cost coal from our Ace in the Hole mine has the potential to create NRV adjustments as our estimated need changes.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
No material changes from the disclosure in our 2020 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS
We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our CEO, CFO, and CAO as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO, CFO, and CAO of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO, CFO, and CAO concluded that our disclosure controls and procedures are effective.
There have been no changes to our internal control over financial reporting during the quarter ended June 30, 2021, that materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 4. MINE SAFETY DISCLOSURES
See Exhibit 95 to this Form 10-Q for a listing of our mine safety violations.
ITEM 6. EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | HALLADOR ENERGY COMPANY |
| | |
| | |
| | |
Date: August 9, 2021 | | /S/ LAWRENCE D. MARTIN |
| | Lawrence D. Martin, CFO |
| | |
| | |
| | |
Date: August 9, 2021 | | /S/ R. TODD DAVIS |
| | R. Todd Davis, CAO |