Supplemental Consolidating Data | Supplemental Consolidating Data The supplemental consolidating legal entity data is presented to highlight the separate financial statement impacts of the Company's financial services entities and its non-financial services entities. The legal entity income statement information presented below differs from reportable segment income statement information due to the allocation of legal entity consolidating adjustments to income for reportable segments. Supplemental consolidating data for 2022 is as follows (in thousands): Year Ended December 31, 2022 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated Revenue: Motorcycles and related products $ 4,946,005 $ — $ (11,500) $ 4,934,505 Financial services — 822,530 (1,905) 820,625 4,946,005 822,530 (13,405) 5,755,130 Costs and expenses: Motorcycles and related products cost of goods sold 3,403,728 — — 3,403,728 Financial services interest expense — 217,653 — 217,653 Financial services provision for credit losses — 145,133 — 145,133 Selling, administrative and engineering expense 941,856 151,833 (13,807) 1,079,882 Restructuring benefit (544) — — (544) 4,345,040 514,619 (13,807) 4,845,852 Operating income 600,965 307,911 402 909,278 Other income, net 48,652 — — 48,652 Investment income 204,538 — (200,000) 4,538 Interest expense 31,235 — — 31,235 Income before income taxes 822,920 307,911 (199,598) 931,233 Income tax provision 125,820 66,199 — 192,019 Net income 697,100 241,712 (199,598) 739,214 Less: (income) loss attributable to noncontrolling interests 2,194 — — 2,194 Net income attributable to Harley-Davidson, Inc. $ 699,294 $ 241,712 $ (199,598) $ 741,408 Year Ended December 31, 2021 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated Revenue: Motorcycles and related products $ 4,564,703 $ — $ (24,463) $ 4,540,240 Financial services — 788,736 7,332 796,068 4,564,703 788,736 (17,131) 5,336,308 Costs and expenses: Motorcycles and related products cost of goods sold 3,243,287 — — 3,243,287 Financial services interest expense — 192,944 — 192,944 Financial services provision for credit losses — 25,049 — 25,049 Selling, administrative and engineering expense 899,088 166,332 (17,246) 1,048,174 Restructuring expense 2,741 674 — 3,415 4,145,116 384,999 (17,246) 4,512,869 Operating income 419,587 403,737 115 823,439 Other expense, net 20,076 — — 20,076 Investment income 246,694 — (240,000) 6,694 Interest expense 30,972 — — 30,972 Income before income taxes 655,385 403,737 (239,885) 819,237 Income tax provision 73,590 95,623 — 169,213 Net income 581,795 308,114 (239,885) 650,024 Less: (income) loss attributable to noncontrolling interests — — — — Net income attributable to Harley-Davidson, Inc. $ 581,795 $ 308,114 $ (239,885) $ 650,024 December 31, 2022 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,021,798 $ 411,377 $ — $ 1,433,175 Accounts receivable, net 369,192 — (116,967) 252,225 Finance receivables, net — 1,782,631 — 1,782,631 Inventories, net 950,960 — — 950,960 Restricted cash — 135,424 — 135,424 Other current assets 138,743 62,037 (4,542) 196,238 2,480,693 2,391,469 (121,509) 4,750,653 Finance receivables, net — 5,355,807 — 5,355,807 Property, plant and equipment, net 665,298 24,588 — 689,886 Pension and postretirement assets 320,133 — — 320,133 Goodwill 62,090 — — 62,090 Deferred income taxes 56,255 79,808 (1,022) 135,041 Lease assets 37,938 5,993 — 43,931 Other long-term assets 213,306 29,080 (107,451) 134,935 $ 3,835,713 $ 7,886,745 $ (229,982) $ 11,492,476 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 359,584 $ 135,385 $ (116,967) $ 378,002 Accrued liabilities 498,570 126,405 (4,030) 620,945 Short-term deposits, net — 79,710 — 79,710 Short-term debt — 770,468 — 770,468 Current portion of long-term debt, net — 1,684,782 — 1,684,782 858,154 2,796,750 (120,997) 3,533,907 Long-term deposits, net — 237,665 — 237,665 Long-term debt, net 745,368 3,711,684 — 4,457,052 Lease liabilities 20,860 5,917 — 26,777 Pension and postretirement liabilities 67,955 — — 67,955 Deferred income taxes 28,180 1,348 — 29,528 Other long-term liabilities 161,231 69,542 2,011 232,784 Commitments and contingencies (Note 16) Shareholders’ equity 1,953,965 1,063,839 (110,996) 2,906,808 $ 3,835,713 $ 7,886,745 $ (229,982) $ 11,492,476 December 31, 2021 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated ASSETS Current assets: Cash and cash equivalents $ 1,078,205 $ 796,540 $ — $ 1,874,745 Accounts receivable, net 284,674 — (102,526) 182,148 Finance receivables, net — 1,465,544 — 1,465,544 Inventories, net 712,942 — — 712,942 Restricted cash — 128,935 — 128,935 Other current assets 96,714 92,295 (3,232) 185,777 2,172,535 2,483,314 (105,758) 4,550,091 Finance receivables, net — 5,106,377 — 5,106,377 Property, plant and equipment, net 655,091 28,893 — 683,984 Pension and postretirement assets 386,152 — — 386,152 Goodwill 63,177 — — 63,177 Deferred income taxes 17,180 77,956 (12,214) 82,922 Lease assets 42,362 7,263 — 49,625 Other long-term assets 193,819 38,960 (104,052) 128,727 $ 3,530,316 $ 7,742,763 $ (222,024) $ 11,051,055 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable $ 356,309 $ 121,195 $ (102,526) $ 374,978 Accrued liabilities 497,038 107,380 (2,437) 601,981 Short-term deposits, net — 72,146 — 72,146 Short-term debt — 751,286 — 751,286 Current portion of long-term debt, net — 1,542,496 — 1,542,496 853,347 2,594,503 (104,963) 3,342,887 Long-term deposits, net — 218,180 — 218,180 Long-term debt, net 744,668 3,850,949 — 4,595,617 Lease liabilities 22,437 7,467 — 29,904 Pension and postretirement liabilities 95,299 — — 95,299 Deferred income taxes 18,899 1,531 (11,169) 9,261 Other long-term liabilities 154,950 49,610 2,103 206,663 Commitments and contingencies (Note 16) Shareholders’ equity 1,640,716 1,020,523 (107,995) 2,553,244 $ 3,530,316 $ 7,742,763 $ (222,024) $ 11,051,055 Year Ended December 31, 2022 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated Cash flows from operating activities: Net income $ 697,100 $ 241,712 $ (199,598) $ 739,214 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 143,276 8,666 — 151,942 Amortization of deferred loan origination costs — 94,914 — 94,914 Amortization of financing origination fees 700 14,405 — 15,105 Provision for long-term employee benefits (21,891) — — (21,891) Employee benefit plan contributions and payments (14,320) — — (14,320) Stock compensation expense 50,954 3,399 — 54,353 Net change in wholesale finance receivables related to sales — — (198,623) (198,623) Provision for credit losses — 145,133 — 145,133 Deferred income taxes (11,988) (3,925) (23) (15,936) Other, net (5,745) (6,880) (402) (13,027) Changes in current assets and liabilities: Accounts receivable, net (96,826) — 14,441 (82,385) Finance receivables - accrued interest and other — 414 — 414 Inventories, net (254,170) — — (254,170) Accounts payable and accrued liabilities (6,840) 27,069 (15,726) 4,503 Other current assets (54,516) (3,559) 1,310 (56,765) (271,366) 279,636 (199,023) (190,753) Net cash provided by operating activities 425,734 521,348 (398,621) 548,461 Cash flows from investing activities: Capital expenditures (147,272) (4,397) — (151,669) Origination of finance receivables — (7,960,123) 3,401,289 (4,558,834) Collections on finance receivables — 7,137,669 (3,202,668) 3,935,001 Other investing activities 2,491 — — 2,491 Net cash used by investing activities (144,781) (826,851) 198,621 (773,011) Year Ended December 31, 2022 Non-Financial Services Entities Financial Services Entities Consolidating Adjustments Consolidated Cash flows from financing activities: Proceeds from issuance of medium-term notes — 495,785 — 495,785 Repayments of medium-term notes — (950,000) — (950,000) Proceeds from securitization debt — 1,826,891 — 1,826,891 Repayments of securitization debt — (1,442,860) — (1,442,860) Borrowings of asset-backed commercial paper — 448,255 — 448,255 Repayments of asset-backed commercial paper — (302,922) — (302,922) Net increase in unsecured commercial paper — 16,003 — 16,003 Net increase in deposits — 26,605 — 26,605 Dividends paid (93,180) (200,000) 200,000 (93,180) Repurchase of common stock (338,627) — — (338,627) Cash received from business combination 114,068 — — 114,068 Other financing activities (1,985) — — (1,985) Net cash (used) provided by financing activities (319,724) (82,243) 200,000 (201,967) Effect of exchange rate changes on cash, cash equivalents and restricted cash (17,636) (1,889) — (19,525) Net decrease in cash, cash equivalents and restricted cash $ (56,407) $ (389,635) $ — $ (446,042) Cash, cash equivalents and restricted cash: Cash, cash equivalents and restricted cash, beginning of period $ 1,078,205 $ 947,014 $ — $ 2,025,219 Net decrease in cash, cash equivalents and restricted cash (56,407) (389,635) — (446,042) Cash, cash equivalents and restricted cash, end of period $ 1,021,798 $ 557,379 $ — $ 1,579,177 |