Macy's 10Q 2024 Q3 Quarterly report

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

________________________________

FORM 10-Q

________________________________


x			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 2, 2024.


o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 1-13536

________________________________

Macy's, Inc.

(Exact name of registrant as specified in its charter)

________________________________


Delaware			13-3324058
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

151 West 34th Street, New York, New York 10001

(Address of Principal Executive Offices, including Zip Code)

(212) 494-1621

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $.01 par value per share	M	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


Class						Outstanding at November 30, 2024
Common Stock, $.01 par value per share						277,635,790 shares

Table of Contents

TABLE OF CONTENTS

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

MACY’S, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(millions, except per share figures)


	13 Weeks Ended				39 Weeks Ended
	November 2, 2024		October 28, 2023		November 2, 2024		October 28, 2023
Net sales	$	4,742	$	4,860	$	14,525	$	14,972
Other revenue	161		178		474		519
Total revenue	4,903		5,038		14,999		15,491

Cost of sales	(2,864)		(2,905)		(8,749)		(9,070)
Selling, general and administrative expenses	(2,064)		(2,040)		(5,948)		(5,970)
Gains on sale of real estate	66		5		103		20
Impairment, restructuring and other benefits (costs)	23		(15)		5		(21)
Operating income	64		83		410		450
Benefit plan income, net	4		2		12		10
Settlement charges	—		(7)		—		(129)
Interest expense, net	(32)		(35)		(94)		(108)
Losses on early retirement of debt	(1)		—		(1)		—
Income before income taxes	35		43		327		223
Federal, state and local income tax expense	(7)		(2)		(87)		(50)
Net income	$	28	$	41	$	240	$	173
Basic earnings per share	$	0.10	$	0.15	$	0.86	$	0.63
Diluted earnings per share	$	0.10	$	0.15	$	0.85	$	0.62

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(millions)


	13 Weeks Ended				39 Weeks Ended
	November 2, 2024		October 28, 2023		November 2, 2024		October 28, 2023
Net income	$	28	$	41	$	240	$	173
Other comprehensive income:
Actuarial gain on post employment and postretirement benefit plans, before tax	—		(52)		—		(53)
Reclassifications to net income:
Amortization of net actuarial loss and prior service credit on post employment and postretirement benefit plans included in net income, before tax	—		1		—		4
Settlement charges, before tax	—		7		—		129
Tax effect related to items of other comprehensive income	—		11		—		(21)
Total other comprehensive income, net of tax effect	—		(33)		—		59
Comprehensive income	$	28	$	8	$	240	$	232

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(millions)


	November 2, 2024		February 3, 2024		October 28, 2023
ASSETS
Current Assets:
Cash and cash equivalents	$	315	$	1,034	$	364
Receivables	224		293		218
Merchandise inventories	6,257		4,361		6,025
Prepaid expenses and other current assets	416		401		390
Income taxes	34		—		88
Total Current Assets	7,246		6,089		7,085
Property and Equipment - net of accumulated depreciation and amortization of $4,608, $4,276 and $5,066	5,161		5,308		5,813
Right of Use Assets	2,322		2,305		2,784
Goodwill	828		828		828
Other Intangible Assets – net	426		430		431
Other Assets	1,310		1,286		1,185
Total Assets	$	17,293	$	16,246	$	18,126
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Short-term debt	$	92	$	—	$	160
Merchandise accounts payable	3,344		1,913		3,466
Accounts payable and accrued liabilities	2,337		2,571		2,448
Income taxes	—		48		—
Total Current Liabilities	5,773		4,532		6,074
Long-Term Debt	2,773		2,998		2,997
Long-Term Lease Liabilities	2,961		2,986		3,034
Deferred Income Taxes	712		745		925
Other Liabilities	927		950		997






Shareholders' Equity	4,147		4,035		4,099
Total Liabilities and Shareholders’ Equity	$	17,293	$	16,246	$	18,126

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Unaudited)

(millions)


	Common Stock		Additional Paid-In Capital		Accumulated Equity		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total Shareholders' Equity
Balance at February 3, 2024	$	3	$	352	$	6,088	$	(1,912)	$	(496)	$	4,035
Net income					62						62

Common stock dividends ($0.1737 per share)					(48)						(48)

Stock-based compensation expense			13								13
Stock issued under stock plans			(71)				70				(1)
Cumulative-effect adjustment (a)					23						23
Balance at May 4, 2024	$	3	$	294	$	6,125	$	(1,842)	$	(496)	$	4,084
Net income					150						150

Common stock dividends ($0.1737 per share)			1		(49)						(48)
Stock-based compensation expense			15								15
Stock issued under stock plans			(33)				33				—
Balance at August 3, 2024	$	3	$	277	$	6,226	$	(1,809)	$	(496)	$	4,201
Net income					28						28
Common stock dividends ($0.3474 per share)			1		(97)						(96)
Stock-based compensation expense			14								14
Stock issued under stock plans			(3)				3				—
Balance at November 2, 2024	$	3	$	289	$	6,157	$	(1,806)	$	(496)	$	4,147

(a) Represents the cumulative-effect adjustment for the change in inventory valuation method.

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - (Continued)

(Unaudited)

(millions)


	Common Stock		Additional Paid-In Capital		Accumulated Equity		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total Shareholders' Equity
Balance at January 28, 2023	$	3	$	467	$	6,226	$	(2,038)	$	(618)	$	4,040
Net income					151						151
Other comprehensive income									1		1
Common stock dividends ($0.1654 per share)					(45)						(45)
Stock repurchases							(25)				(25)
Stock-based compensation expense			14								14
Stock issued under stock plans			(108)				96				(12)
Balance at April 29, 2023	$	3	$	373	$	6,332	$	(1,967)	$	(617)	$	4,124
Net loss					(19)						(19)
Other comprehensive income									91		91
Common stock dividends ($0.1654 per share)			1		(46)						(45)
Stock-based compensation expense			16								16
Stock issued under stock plans			(38)				38				—
Balance at July 29, 2023	$	3	$	352	$	6,267	$	(1,929)	$	(526)	$	4,167
Net income					41						41
Other comprehensive loss									(33)		(33)
Common stock dividends ($0.3308 per share)			1		(92)						(91)
Stock-based compensation expense			15								15
Stock issued under stock plans			(1)				1				—
Balance at October 28, 2023	$	3	$	367	$	6,216	$	(1,928)	$	(559)	$	4,099

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(millions)


	39 Weeks Ended
	November 2, 2024		October 28, 2023
Cash flows from operating activities:
Net income	$	240	$	173
Adjustments to reconcile net income to net cash provided by operating activities:
Impairment, restructuring and other costs	(5)		21
Settlement charges	—		129
Depreciation and amortization	657		665
Stock-based compensation expense	42		45
Gains on sale of real estate	(103)		(20)
Benefit plans	1		4
Amortization of financing costs and premium on acquired debt	9		8
Deferred income taxes	(48)		(43)
Changes in assets and liabilities:
Decrease in receivables	68		82
Increase in merchandise inventories	(1,840)		(1,757)
(Increase) decrease in prepaid expenses and other current assets	(19)		30
Increase in merchandise accounts payable	1,327		1,334
Decrease in accounts payable and accrued liabilities	(206)		(302)
Decrease in current income taxes	(71)		(124)
Change in other assets and liabilities	(82)		(87)
Net cash (used) provided by operating activities	(30)		158
Cash flows from investing activities:
Purchase of property and equipment	(399)		(485)
Capitalized software	(250)		(264)
Proceeds from disposition of assets, net	187		36
Other, net	7		(3)
Net cash used by investing activities	(455)		(716)
Cash flows from financing activities:
Debt issued	176		311
Debt issuance costs	(1)		(1)
Debt repaid	(313)		(153)
Debt repurchase premium and expenses	1		—
Dividends paid	(144)		(135)
Increase in outstanding checks	47		76
Acquisition of treasury stock	—		(38)
Net cash (used) provided by financing activities	(234)		60
Net decrease in cash, cash equivalents and restricted cash	(719)		(498)
Cash, cash equivalents and restricted cash beginning of period	1,037		865
Cash, cash equivalents and restricted cash end of period	$	318	$	367
Supplemental cash flow information:
Interest paid	$	137	$	138
Interest received	30		19
Income taxes paid, net of refunds received	207		217
Restricted cash, end of period	3		3

The accompanying notes are an integral part of these Consolidated Financial Statements.

Table of Contents

MACY’S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Organization and Summary of Significant Accounting Policies

Nature of Operations

Macy's, Inc., together with its subsidiaries (the "Company"), is an omni-channel retail organization operating stores, websites and mobile applications under three nameplates (Macy's, Bloomingdale's and Bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids'), cosmetics, home furnishings and other consumer goods. The Company has stores in 43 states, the District of Columbia, Puerto Rico and Guam. As of November 2, 2024, the Company's operations and operating segments were conducted through Macy's (both full line and small format), Macy's Backstage, Bloomingdale's, Bloomingdale's The Outlet, Bloomie's, and Bluemercury.

Bloomingdale's in Dubai, United Arab Emirates and Al Zahra, Kuwait are operated under a license agreement with Al Tayer Insignia, a company of Al Tayer Group, LLC.

A description of the Company's significant accounting policies is included in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 2024 (the "2023 10-K"). The accompanying Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto in the 2023 10-K.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are subject to inherent uncertainties which may result in actual amounts differing from reported amounts.

The Consolidated Financial Statements for the 13 and 39 weeks ended November 2, 2024 and October 28, 2023, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company.

Seasonality

Because of the seasonal nature of the retail business, the results of operations for the 13 and 39 weeks ended November 2, 2024 and October 28, 2023 (which do not include the holiday season) are not necessarily indicative of such results for the full fiscal year.

Merchandise Inventories

On February 4, 2024, the Company changed its inventory valuation method. Previously, inventories were principally valued at lower of cost or market using the last-in, first-out ("LIFO") retail inventory method ("RIM"). Commencing in fiscal 2024, inventories are valued at the lower of cost or market using the LIFO cost method and as such are not directly comparable to the prior year. The LIFO cost method is preferable as compared to LIFO RIM because it improves the cost accuracy and transparency of inventory at the unit level and better allows the organization to evaluate selling margin realized on each sale. Additionally, it is consistent with the practices of many other retailers, improving comparability. Reported results for periods prior to fiscal 2024 have not been restated due to impracticability as the Company’s systems did not capture historical period-specific information necessary to value the inventory under the cost method. The impact of the change in accounting method had an immaterial effect on the Consolidated Financial Statements as of February 4, 2024.

Under the LIFO cost method, the item-cost method is used to determine inventory cost before the application of any LIFO adjustment, as necessary. This method involves assigning costs to each item individually based on the actual purchase costs of that item. The Company continuously monitors whether the carrying cost of inventory exceeds its market value. Excess inventories may be disposed of through the normal course of business. The Company writes down the carrying value of inventories that are not expected to be sold at or above cost based on historical results.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Comprehensive Income

Total comprehensive income represents the change in equity during a period from sources other than transactions with shareholders and, as such, includes net income. For the Company, the only other components of total comprehensive income for the 13 and 39 weeks ended November 2, 2024 and October 28, 2023 relate to post employment and postretirement plan items. Settlement charges incurred are included as a separate component of income before income taxes in the Consolidated Statements of Income. Amortization reclassifications out of accumulated other comprehensive income (loss) are included in the computation of net periodic benefit cost (income) and are included in benefit plan income, net on the Consolidated Statements of Income. See Note 5, "Retirement Plans," for further information.

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this update enhance segment reporting by expanding the breadth and frequency of segment disclosures required by public entities. Most notable, registrants will be required to disclose: (1) significant segment expenses regularly provided to the Chief Operating Decisions Maker ("CODM") and included within the reported measure(s) of a segment's profit or loss, (2) the amount and composition of other segment items, (3) how the CODM uses the reported measure(s) of a segment's profit or loss to assess segment performance and decide how to allocate resources, (4) on an interim basis, all segment profit or loss and asset disclosures currently required annually by Topic 280, as well as those introduced by the ASU, and (5) the CODM's title and position. ASU 2023-07 is effective for the Company beginning in the fiscal year ending February 1, 2025. The Company is currently evaluating the impacts of the adoption of ASU 2023-07.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" ("ASU 2023-09"). The amendments in this update enhance the transparency and decision usefulness of income tax disclosures, primarily through improvements to the rate reconciliation and income taxes paid information, specifically requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation, and (2) income taxes paid disaggregation by jurisdiction. These amendments allow investors to better assess how an entity's operations and tax related risks and planning affects its income tax rate and prospects for future cash flows. ASU 2023-09 is effective for the Company beginning in the fiscal year ending January 31, 2026. The Company is currently evaluating the impacts of the adoption of ASU 2023-09.

In November 2024, the FASB issued ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)" ("ASU 2024-03"). The amendments in this update enhance disclosures about a public business entity’s expenses and provide more detailed information about the types of expenses included in certain expense captions in the consolidated financial statements. ASU 2024-03 is effective for the Company beginning in the fiscal year ending January 29, 2028. The Company is currently evaluating the impacts of the adoption of ASU 2024-03.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

2. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:


	13 Weeks Ended
	November 2, 2024					October 28, 2023
	Net Income				Shares	Net Income				Shares
	(millions, except per share data)
Net income and average number of shares outstanding	$	28			277.4	$	41			273.7
Shares to be issued under deferred compensation and other plans					1.0					1.0
	$	28			278.4	$	41			274.7
Basic earnings per share			$	0.10				$	0.15
Effect of dilutive securities:
Stock options and restricted stock units					3.1					2.9
	$	28			281.5	$	41			277.6
Diluted earnings per share			$	0.10				$	0.15

	39 Weeks Ended
	November 2, 2024					October 28, 2023
	Net Income				Shares	Net Income				Shares
	(millions, except per share data)
Net income and average number of shares outstanding	$	240			276.5	$	173			272.9
Shares to be issued under deferred compensation and other plans					0.9					1.0
	$	240			277.4	$	173			273.9
Basic earnings per share			$	0.86				$	0.63
Effect of dilutive securities:
Stock options and restricted stock units					3.9					3.8
	$	240			281.3	$	173			277.7
Diluted earnings per share			$	0.85				$	0.62

In addition to the stock options and restricted stock units reflected in the foregoing table, stock options to purchase 7.9 million and 9.9 million shares of common stock and restricted stock units relating to 0.2 million and 1.4 million shares of common stock were outstanding at November 2, 2024 and October 28, 2023, respectively, but were not included in the computation of diluted earnings per share because their inclusion would have been antidilutive or they were subject to performance conditions that had not been met.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

3. Revenue

Net sales, which mainly consist of retail sales but also include merchandise returns, gift cards and loyalty programs, represented 97% and 96% of total revenue for the 13 weeks ended November 2, 2024 and October 28, 2023, respectively, and 97% of total revenue for both of the 39 weeks ended November 2, 2024 and October 28, 2023. Other revenue generating activities consist of credit card revenues as well as Macy's Media Network revenue.


	13 Weeks Ended				39 Weeks Ended
Revenues	November 2, 2024		October 28, 2023		November 2, 2024		October 28, 2023
	(millions)
Women's Accessories, Shoes, Cosmetics and Fragrances	$	1,971	$	1,992	$	6,031	$	6,067
Women's Apparel	1,077		1,088		3,342		3,348
Men's and Kids'	1,034		1,049		3,071		3,177
Home/Other (a)	660		731		2,081		2,380
Total Net Sales	4,742		4,860		$	14,525	$	14,972

Credit card revenues, net	$	120	$	142	$	362	$	424
Macy's Media Network revenue, net (b)	41		36		112		95
Other Revenue	161		178		474		519

Total Revenue	$	4,903	$	5,038	$	14,999	$	15,491

(a)Other primarily includes restaurant sales, allowance for merchandise returns adjustments and breakage income from unredeemed gift cards.

(b)Macy's Media Network is an in-house media platform supporting both Macy's and Bloomingdale's customers through a broad variety of advertising formats running both on owned and operated platforms as well as offsite.

Macy's accounted for 84% of the Company's net sales for the 13 and 39 weeks ended November 2, 2024 and 85% of the Company's net sales for the 13 and 39 weeks ended October 28, 2023. In addition, digital sales accounted for 30% of the Company's net sales for each of the 13 and 39 weeks ended November 2, 2024 and 31% of the Company's net sales for each of the 13 and 39 weeks ended October 28, 2023.

Retail Sales

Retail sales include merchandise sales, inclusive of delivery income, licensed department income, Marketplace income, sales of private brand goods directly to third party retailers and sales of excess inventory to third parties. Sales of merchandise are recorded at point of sale for in-store purchases or the time of shipment to the customer for digital purchases and are reported net of estimated merchandise returns and certain customer incentives. Commissions earned on sales generated by licensed departments and Marketplace are included as a component of total net sales and are recognized as revenue at the time merchandise is sold to customers. Service revenues (e.g., alteration and cosmetic services) are recorded at the time the customer receives the benefit of the service. The Company has elected to present sales taxes on a net basis and sales taxes are included in accounts payable and accrued liabilities until remitted to the taxing authorities.

Merchandise Returns

The Company estimates merchandise returns using historical data and recognizes an allowance that reduces net sales and cost of sales. The liability for merchandise returns is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was $174 million, $136 million and $190 million as of November 2, 2024, February 3, 2024 and October 28, 2023, respectively. Included in prepaid expenses and other current assets is an asset totaling $103 million, $83 million and $114 million as of November 2, 2024, February 3, 2024 and October 28, 2023, respectively, for the recoverable cost of merchandise estimated to be returned by customers.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

Gift Cards and Customer Loyalty Programs

The Company only offers no-fee, non-expiring gift cards to its customers. At the time gift cards are sold or issued, no revenue is recognized; rather, the Company records an accrued liability to customers. The liability is relieved, and revenue is recognized, equal to the amount redeemed at the time gift cards are redeemed for merchandise. The Company records revenue from unredeemed gift cards (breakage) in net sales on a pro-rata basis over the time period gift cards are actually redeemed. At least three years of historical data, updated annually, is used to determine actual redemption patterns.

The Company maintains customer loyalty programs in which customers earn points based on their purchases. Under the Macy's Star Rewards loyalty program, points are earned based on customers' spending on Macy's private label and co-branded credit cards as well as non-proprietary cards and other forms of tender. Bloomingdale's Loyallist and Bluemercury BlueRewards programs provide tender neutral points-based programs to their customers. The Company recognizes the estimated net amount of the rewards that will be earned and redeemed as a reduction to net sales at the time of the initial transaction and as tender when the points are subsequently redeemed by a customer.

The liability for unredeemed gift cards and customer loyalty programs is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was $331 million, $384 million and $336 million as of November 2, 2024, February 3, 2024 and October 28, 2023, respectively.

Credit Card Revenues

In 2005, in connection with the sale of most of the Company's credit card accounts and related receivable balances to Citibank, the Company and Citibank entered into a long-term marketing and servicing alliance pursuant to the terms of a Credit Card Program Agreement ("Credit Card Program"). Subsequent to this initial arrangement and associated amendments, on December 13, 2021, the Company entered into the sixth amendment to the amended and restated Credit Card Program with Citibank (the "Program Agreement"). The changes to the Credit Card Program's financial structure are not materially different from its previous terms. As part of the Program Agreement, the Company receives payments for providing a combination of interrelated services and intellectual property to Citibank in support of the underlying Credit Card Program. Revenue based on the spending activity of the underlying accounts is recognized as the respective card purchases occur and the Company's profit share is recognized based on the performance of the underlying portfolio. Revenue associated with the establishment of new credit accounts and assisting in the receipt of payments for existing accounts is recognized as such activities occur. Credit card revenues include finance charges, late fees and other revenue generated by the Company’s Credit Card Program, net of fraud losses and expenses associated with establishing new accounts, credit card funding costs and bad debt reserves and are a component of other revenue on the consolidated statements of income.

The Program Agreement expires on March 31, 2030, subject to an additional renewal term of three years. The Program Agreement provides for, among other things, (i) the ownership by Citibank of the accounts purchased by Citibank, (ii) the ownership by Citibank of new accounts opened by the Company’s customers, (iii) the provision of credit by Citibank to the holders of the credit cards associated with the foregoing accounts, (iv) the servicing of the foregoing accounts, and (v) the allocation between Citibank and the Company of the economic benefits and burdens associated with the foregoing and other aspects of the alliance. Pursuant to the Program Agreement, the Company continues to provide certain servicing functions related to the accounts and related receivables owned by Citibank and receives compensation from Citibank for these services. The amounts earned under the Program Agreement related to the servicing functions are deemed adequate compensation and, accordingly, no servicing asset or liability has been recorded on the Consolidated Balance Sheets.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

4. Financing Activities

The following table shows the detail of debt repayments:


	39 Weeks Ended
	November 2, 2024		October 28, 2023
	(millions)
Revolving credit agreement	$	90	$	151
6.79% Senior debentures due 2027	10		—
6.7% Senior exchanged debentures due 2028	19		—
6.7% Senior debentures due 2028	1		—
7.0% Senior debentures due 2028	10		—
5.875% Senior debentures due 2029	174		—
6.9% Senior debentures due 2029	7		—
	$	311	$	151

On September 18, 2024, Macy’s Retail Holdings, LLC (“MRH”), a direct, wholly owned subsidiary of Macy’s, Inc., completed a tender offer in which $221 million aggregate principal amount of certain senior notes and debentures were tendered for early settlement and purchased by MRH. The total cash cost for the tender offer was $225 million and was funded using cash on hand. The Company recognized $1 million of losses on early retirement of debt on the Consolidated Statements of Income during the third quarter of 2024.

The Company is party to an ABL Credit Facility with certain financial institutions providing for a $3,000 million asset-based credit facility (the "ABL Credit Facility"). The Company borrowed $176 million and repaid $90 million of debt under the ABL Credit Facility during the 13 and 39 weeks ended November 2, 2024. The Company borrowed $311 million and repaid $151 million of debt under the ABL Credit Facility during the 13 and 39 weeks ended October 28, 2023.

As of November 2, 2024 and October 28, 2023, the Company had $144 million and $138 million of standby letters of credit outstanding under the ABL Credit Facility, respectively, which reduced the available borrowing capacity to $2,856 million and $2,862 million, respectively. The Company had $86 million outstanding borrowings under the ABL Credit Facility as of November 2, 2024 and $160 million outstanding as of October 28, 2023.

During the 39 weeks ended November 2, 2024 the Company did not repurchase shares of its common stock. During the 39 weeks ended October 28, 2023, the Company repurchased approximately 1.4 million shares of its common stock pursuant to its existing stock purchase authorization for a total of approximately $25 million. As of November 2, 2024, the Company had $1.4 billion of authorization remaining under its share repurchase program. The Company may continue or, from time to time, suspend repurchases of shares under its share repurchase program, depending on prevailing market conditions, alternate uses of capital and other factors.

5. Retirement Plans

The Company has defined contribution plans that cover substantially all employees who work 1,000 hours or more in a year. In addition, the Company has a funded defined benefit plan ("Pension Plan") and an unfunded defined benefit supplementary retirement plan ("SERP"), which provides benefits, for certain employees, in excess of qualified plan limitations. Effective January 1, 2012, the Pension Plan was closed to new participants, with limited exceptions, and effective January 2, 2012, the SERP was closed to new participants.

In February 2013, the Company announced changes to the Pension Plan and SERP whereby eligible employees no longer earn future pension service credits after December 31, 2013, with limited exceptions. All retirement benefits attributable to service in subsequent periods are provided through defined contribution plans.

In addition, certain retired employees currently are provided with specified health care and life insurance benefits ("Postretirement Obligations"). Eligibility requirements for such benefits vary, but generally state that benefits are available to eligible employees who were hired prior to a certain date and retire after a certain age with specified years of service. Certain employees are subject to having such benefits modified or terminated.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

The defined contribution plan expense and actuarially determined components of the net periodic benefit cost (income) associated with the defined benefit plans are as follows:


	13 Weeks Ended				39 Weeks Ended
	November 2, 2024		October 28, 2023		November 2, 2024		October 28, 2023
	(millions)
401(k) Qualified Defined Contribution Plan	$	22	$	19	$	68	$	63
Pension Plan

Interest cost	$	18	$	19	54		63
Expected return on assets	(28)		(29)		(86)		(97)
Recognition of net actuarial loss	—		1		2		4
	$	(10)	$	(9)	$	(30)	$	(30)
Supplementary Retirement Plan
Interest cost	$	5	$	6	$	16	$	17
Recognition of net actuarial loss	2		1		5		5
	$	7	$	7	$	21	$	22

Total Retirement Expense	$	19	$	17	$	59	$	55

Postretirement Obligations
Interest cost	$	1	$	1	$	3	$	3
Recognition of net actuarial gain	(2)		(1)		(5)		(4)
Amortization of prior service credit	—		—		$	(1)	$	(1)
	$	(1)	$	—	$	(3)	$	(2)

In connection with the Company's defined benefit plans, for the 13 and 39 weeks ended October 28, 2023, the Company incurred non-cash settlement charges of $7 million and $129 million, respectively. For the 13 weeks ended October 28, 2023, these charges relate to the pro-rata recognition of net actuarial losses associated with the Company's Pension Plan and are the result of an increase in lump sum distributions associated with the retiree distribution elections. For the 39 weeks ended October 28, 2023, these charges relate to the pro-rata recognition of net actuarial losses associated with the Company's Pension Plan and are the result of the transfer of pension obligations for certain retirees and beneficiaries under the Pension Plan through the purchase of a group annuity contract with an insurance company, which occurred in the second quarter of 2023.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

6. Fair Value Measurements

The Company's financial assets are required to be measured at fair value on a recurring basis, by level within the hierarchy as defined by applicable accounting standards.

Level 1: Quoted prices in active markets for identical assets

Level 2: Significant observable inputs for the assets

Level 3: Significant unobservable inputs for the assets

The following table shows the estimated fair value of the Company's marketable equity and debt securities:


			Fair Value Measurements
	Total		Level 1		Level 2		Level 3
	(millions)
November 2, 2024	$	41	$	41	$	—	$	—
February 3, 2024	42		42		—		—
October 28, 2023	37		37		—		—

Other financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, receivables, certain short-term investments and other assets, short-term debt, merchandise accounts payable, accounts payable and accrued liabilities and long-term debt. With the exception of long-term debt, the carrying amount of these financial instruments approximates fair value because of the short maturity of these instruments. The fair values of long-term debt, excluding capitalized leases, are generally estimated based on quoted market prices for identical or similar instruments, and are classified as Level 2 measurements within the hierarchy as defined by applicable accounting standards.

The following table shows the estimated fair value of the Company's long-term debt, including the current portion of long-term debt:


	Notional Amount		Carrying Amount		Fair Value
	(millions)
November 2, 2024	$	2,785	$	2,779	$	2,492
February 3, 2024	3,007		2,998		2,706
October 28, 2023	3,007		2,997		2,325

7. Supplier Finance Programs

The Company has agreements with third-party financial institutions to facilitate supply chain finance ("SCF") programs. The programs allow qualifying suppliers to sell their receivables, on an invoice level at the selection of the supplier, from the Company to the financial institution and negotiate their outstanding receivable arrangements and associated fees directly with the financial institution. Macy's, Inc. is not party to the agreements between the supplier and the financial institution. The supplier invoices that have been confirmed as valid under the SCF programs require payment in full by the financial institution to the supplier by the original maturity date of the invoice, or discounted payment at an earlier date as agreed upon with the supplier. The Company's obligations to its suppliers, including amounts due and scheduled payment terms, are not impacted by a supplier’s participation in the SCF programs.

All outstanding amounts related to suppliers participating in the SCF programs are recorded upon confirmation with the third-party institutions in merchandise accounts payable in the consolidated balance sheets, and associated payments are included in operating activities in the consolidated statements of cash flows. The Company's outstanding obligations as of November 2, 2024, February 3, 2024 and October 28, 2023 were $162 million, $112 million and $164 million, respectively.

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

8. Revision of Consolidated Financial Statements for Correction of Immaterial Misstatement

During the preparation of the Company's unaudited consolidated financial statements for the fiscal quarter ended November 2, 2024, the Company identified an issue related to delivery expenses, a component of cost of sales, in one of its accrual accounts. The Company consequently initiated an independent investigation. As a result of the independent investigation and forensic analysis, the Company identified that a single employee with responsibility for small package delivery expense accounting intentionally made erroneous accounting accrual entries and falsified underlying documentation to hide approximately $151 million of cumulative delivery expenses from the fourth quarter of 2021 through the third quarter of 2024. The Company concluded that revisions should be made to its historical consolidated financial statements that were impacted by these misstatements to properly reflect delivery expense, the related accrual and tax effects. The total misstatement to delivery expense for the first half of fiscal 2024 amounted to approximately $9 million, which was adjusted in total during the third quarter of 2024.

In accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality, and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Company evaluated the errors and determined that the related impact was not material to results of operations or financial position for any historical annual or interim period. Specifically, the errors identified did not impact net sales which the Company believes is a key financial metric of the users of the financial statements and do not impact trends in profitability or key financial statement operating metrics. The errors also did not impact the company’s cash management activities or vendor payments, net cash flows from operating activities or the Company’s compliance with its debt covenants. Based on this assessment and the consideration of both quantitative and qualitative factors, management determined that the errors are not material to any prior period. However, the Company is correcting such errors in the financial statements of this Form 10-Q by adjusting prior period financial statements. As a result, the Company has revised, within this Form 10-Q, its consolidated financial statements as of and for each of the quarterly and year-to-date periods as shown below. Additionally, Note 2 – Earnings Per Share, has been adjusted to reflect the correction of the immaterial errors.

Revised Consolidated Statements of Operations and Comprehensive Income (Loss)


	52 Weeks Ended January 29, 2022						52 Weeks Ended January 28, 2023
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(millions, except per share figures)




Cost of sales	$	(14,956)	$	(15)	$	(14,971)	$	(15,306)	$	(41)	$	(15,347)



Operating income	2,350		(15)		2,335		1,730		(41)		1,689




Income before income taxes	1,866		(15)		1,851		1,518		(41)		1,477
Federal, state and local income tax expense	(436)		4		(432)		(341)		10		(331)
Net income	1,430		(11)		1,419		1,177		(31)		1,146
Basic earnings per share	4.66		(0.04)		4.62		4.28		(0.11)		4.17
Diluted earnings per share	4.55		(0.03)		4.52		4.19		(0.11)		4.08
Comprehensive income	1,596		(11)		1,585		1,181		(31)		1,150

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)


	13 Weeks Ended April 29, 2023
	As Reported		Adjustment		As Corrected
	(millions, except per share figures)




Cost of sales	$	(2,988)	$	(4)	$	(2,992)



Operating income	244		(4)		240




Income before income taxes	211		(4)		207
Federal, state and local income tax expense	(56)		—		(56)
Net income	155		(4)		151
Basic earnings per share	0.57		(0.02)		0.55
Diluted earnings per share	0.56		(0.01)		0.55
Comprehensive income	156		(4)		152


	13 Weeks Ended July 29, 2023						26 Weeks Ended July 29, 2023
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(millions, except per share figures)




Cost of sales	$	(3,176)	$	4	$	(3,172)	$	(6,164)	$	(1)	$	(6,165)



Operating income	124		4		128		368		(1)		367




Income (loss) before income taxes	(30)		4		(26)		181		(1)		180
Federal, state and local income tax (expense) benefit	8		(1)		7		(48)		—		(48)
Net income (loss)	(22)		3		(19)		133		(1)		132
Basic earnings (loss) per share	(0.08)		0.01		(0.07)		0.49		(0.01)		0.48
Diluted earnings (loss) per share	(0.08)		0.01		(0.07)		0.48		—		0.48
Comprehensive income	69		3		72		225		(1)		224


	13 Weeks Ended October 28, 2023						39 Weeks Ended October 28, 2023
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(millions, except per share figures)




Cost of sales	$	(2,902)	$	(3)	$	(2,905)	$	(9,067)	$	(3)	$	(9,070)



Operating income	86		(3)		83		453		(3)		450




Income before income taxes	46		(3)		43		226		(3)		223
Federal, state and local income tax expense	(3)		1		(2)		(51)		1		(50)
Net income	43		(2)		41		175		(2)		173
Basic earnings per share	0.16		(0.01)		0.15		0.64		(0.01)		0.63
Diluted earnings per share	0.15		—		0.15		0.63		(0.01)		0.62
Comprehensive income	10		(2)		8		234		(2)		232

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)


	13 Weeks Ended February 3, 2024						53 Weeks Ended February 3, 2024
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(in millions, except share figures)




Cost of sales	$	(5,076)	$	(77)	$	(5,153)	$	(14,143)	$	(81)	$	(14,224)



Operating income (loss)	(72)		(77)		(149)		382		(81)		301




Income (loss) before income taxes	(103)		(77)		(180)		124		(81)		43
Federal, state and local income tax (expense) benefit	32		20		52		(19)		21		2
Net income (loss)	(71)		(57)		(128)		105		(60)		45
Basic earnings (loss) per share	(0.26)		(0.21)		(0.47)		0.38		(0.22)		0.16
Diluted earnings (loss) per share	(0.26)		(0.20)		(0.46)		0.38		(0.22)		0.16
Comprehensive income (loss)	(7)		(57)		(64)		227		(60)		167

Revised Consolidated Balance Sheets


	October 28, 2023
	As Reported		Adjustment		As Corrected
	(millions)

Current Assets:




Income taxes	$	73	$	15	$	88
Total Current Assets	7,070		15		7,085





Total Assets	18,111		15		18,126

Current Liabilities:


Accounts payable and accrued liabilities	2,388		60		2,448

Total Current Liabilities	6,014		60		6,074




Shareholders’ Equity:


Accumulated equity	6,261		(45)		6,216


Total Shareholders' Equity	4,144		(45)		4,099
Total Liabilities and Shareholders’ Equity	18,111		15		18,126


	February 3, 2024
	As Reported		Adjustment		As Corrected
	(millions)















Current Liabilities:


Accounts payable and accrued liabilities	$	2,434	$	137	$	2,571
Income taxes	83		(35)		48
Total Current Liabilities	4,430		102		4,532




Shareholders’ Equity:


Accumulated equity	6,190		(102)		6,088


Total Shareholders' Equity	4,137		(102)		4,035

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)


	May 4, 2024
	As Reported		Adjustment		As Corrected
	(millions)















Current Liabilities:


Accounts payable and accrued liabilities	$	2,088	$	137	$	2,225
Income taxes	115		(35)		80
Total Current Liabilities	4,550		102		4,652




Shareholders’ Equity:


Accumulated equity	6,227		(102)		6,125


Total Shareholders' Equity	4,186		(102)		4,084


	August 3, 2024
	As Reported		Adjustment		As Corrected
	(millions)

Current Assets:




Income taxes	$	12	$	35	$	47
Total Current Assets	5,707		35		5,742





Total Assets	15,833		35		15,868

Current Liabilities:


Accounts payable and accrued liabilities	1,990		137		2,127

Total Current Liabilities	3,867		137		4,004




Shareholders’ Equity:


Accumulated equity	6,328		(102)		6,226


Total Shareholders' Equity	4,303		(102)		4,201
Total Liabilities and Shareholders’ Equity	15,833		35		15,868

Revised Consolidated Statement of Cash Flows


	39 Weeks Ended October 28, 2023
	As Reported		Adjustment		As Corrected
	(millions)
Cash flows from operating activities:
Net income	$	175	$	(2)	$	173









Changes in assets and liabilities:




Decrease in accounts payable and accrued liabilities	(305)		3		(302)
Decrease in current income taxes	(123)		(1)		(124)

Table of Contents

MACY'S, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)


	52 Weeks Ended January 28, 2023						53 Weeks Ended February 3, 2024
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(millions)
Cash flows from operating activities:
Net income	$	1,177	$	(31)	$	1,146	$	105	$	(60)	$	45
Adjustments to reconcile net income to net cash provided by operating activities:













Decrease in accounts payable and accrued liabilities	(174)		41		(133)		(347)		81		(266)
Decrease in current income taxes	(75)		(10)		(85)		24		(21)		3

Table of Contents

MACY'S, INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

For purposes of the following discussion, all references to "third quarter of 2024" and "third quarter of 2023" are to the Company's 13-week fiscal periods ended November 2, 2024 and October 28, 2023, respectively. References to "2024" and "2023" are to the Company's 39-week fiscal periods ended November 2, 2024 and October 28, 2023, respectively.

The following discussion should be read in conjunction with the Consolidated Financial Statements and the related notes included elsewhere in this report, as well as the financial and other information included in the 2023 10-K. The following discussion contains forward-looking statements that reflect the Company's plans, estimates and beliefs. The Company's actual results could materially differ from those discussed in these forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those discussed below and elsewhere in this report (particularly in "Risk Factors" and in "Forward-Looking Statements") and in the 2023 10-K (particularly in "Risk Factors" and in "Forward-Looking Statements"). This discussion includes Non-GAAP financial measures. For information about these measures, see the disclosure under the caption "Important Information Regarding Non-GAAP Financial Measures".

Quarterly Overview

The Company continues to view fiscal 2024 as a transition and investment year as it implements its new strategy, A Bold New Chapter, which is designed to return the Company to enterprise growth, unlock shareholder value, improve the omni-channel experience and better serve its customers. During the third quarter of 2024, the Company continued to make progress on its three-year Bold New Chapter strategy, as follows:

•.Strengthen the Macy's nameplate

◦Rationalize store base: At the end of fiscal 2023, the Company announced it had identified approximately 150 underproductive Macy's locations for closure through fiscal 2026 (collectively, the "non-go-forward" locations), which will allow for monetization of these non-go-forward locations and prioritization of investments in the approximately 350 remaining Macy's locations (collectively, the "go-forward" locations) where the Company believes it has the most opportunity to improve square footage productivity. For the non-go-forward Macy's locations and distribution centers, the Company is thoughtfully and strategically approaching monetization to execute accretive deals and is encouraged by the pace and quality of deal activity to date. As a result, the Company now expects to close approximately 65 locations in fiscal 2024 versus its original expectations of roughly 50.

◦Launch of First 50 Locations: The First 50 locations are a key component of the Macy's Bold New Chapter growth strategy as they are an early indicator for go-forward Macy's nameplate growth and ultimately the Macy's, Inc. go-forward business' ability to achieve comparable sales growth. They serve as pilots to test ideas with staffing initiatives, enhanced merchandising, visual presentation and eventing.

The First 50 achieved its third consecutive quarter of both comparable sales growth and improvement in Net Promoter Scores. Its Net Promoter Score improved approximately 400 basis points from the third quarter of 2023. The Company has been testing staffing in women's shoes and/or handbags in roughly 100 additional go-forward Macy's locations this fall. Compared to total Macy’s locations that are not in the First 50 or did not receive additional staffing, year-over-year women’s shoes and handbags sales outperformed by roughly 600 and 700 basis points, respectively.

◦Revitalize assortment: The Company's focus on offering new product across categories is gaining traction. In the third quarter of 2024, Macy's reduced exposure to less-relevant brands, and expanded offerings in brands to which its customers are responding. Macy's is providing compelling fashion and value in its women's apparel private brands, including Charter Club and Style & Co. Additionally, fragrance continues to be a standout in performance during the third quarter of 2024.

◦Rollout of additional Macy's small format stores: The Company opened six Macy's small format locations during the third quarter of 2024, bringing the total Macy's small format location count to 24.

◦Grow digital: Digital continues to serve as both a gateway to the Macy's nameplate and a source of commerce and omni engagement. Macy's digital visits increased 0.4% while the conversion rate decreased 20 basis points compared to the third quarter of 2023.

Table of Contents

MACY'S, INC.

•.Accelerate luxury growth

◦The Company continues its plans to expand its luxury store footprint by approximately 20% through fiscal 2026.

▪Bloomingdale's: Bloomingdale's returned to positive comparable sales in the third quarter of 2024, supported by continued strength in advanced contemporary apparel, as well as beauty and digital. Net Promoter Scores improved 70 basis points compared to the third quarter of 2023 and remain a strength for the Bloomingdale's nameplate.The Company expects to open approximately 15 additional small format (Bloomie's and Bloomingdale's the Outlet) locations through fiscal 2026. Two Bloomingdale's the Outlet locations opened in the third quarter of 2024, bringing the total Bloomingdale's small format count to 26.

▪Bluemercury: Bluemercury achieved its 15th consecutive quarter of comparable sales growth driven by continued strength in skincare and the expansion of key brand partners both in skincare and fragrances. It opened eight new locations and completed four remodels in the third quarter of 2024. The new and remodeled stores elevate Bluemercury's service model, spa integration and product mix and continued to outperform the total Bluemercury fleet in the third quarter of 2024.

•.Simplify and modernize end-to-end operations

◦The Company is actively advancing on solutions to reduce organizational complexity and generate cost savings to fund growth investments. During the third quarter of 2024, the Company realized lower fulfillment costs, optimized cash flow generation and improved Net Promoter Scores for product availability due to the continued focus on creating a more efficient fulfillment network. The Company is also phasing out legacy technology across the organization to deliver an improved customer experience.

Comparable sales highlights for the third quarter of 2024 versus the third quarter of 2023 related to components of a Bold New Chapter strategy are as follows:

•Macy's, Inc. comparable sales declined 2.4% on an owned basis and declined 1.3% on an owned-plus-licensed-plus-marketplace basis.

◦Macy's, Inc. go-forward business comparable sales, inclusive of go-forward locations and digital across nameplates, declined 2.0% on an owned basis and declined 0.9% on an owned-plus-licensed-plus-marketplace basis.

•Company's nameplate highlights include:

◦Macy's comparable sales declined 3.0% on an owned basis and declined 2.2% on an owned-plus-licensed-plus-marketplace basis. Macy's go-forward business comparable sales, inclusive of Macy’s go-forward locations and digital, declined 2.6% on an owned basis and declined 1.8% on an owned-plus-licensed-plus-marketplace basis.

•First 50 locations comparable sales, included within go-forward locations comparable sales, increased 1.9% on an owned basis and on an owned-plus-licensed basis.

◦Bloomingdale's comparable sales increased 1.0% on an owned basis and increased 3.2% on an owned-plus-licensed-plus-marketplace basis1.

◦Bluemercury comparable sales increased 3.3% on an owned basis.

1 Bloomingdale's excludes one non-go-forward location.

Table of Contents

MACY'S, INC.

Results of Operations

Comparison of the Third Quarter of 2024 and the Third Quarter of 2023


	Third Quarter of 2024							Third Quarter of 2023
	Amount			% to Net Sales		% to Total Revenue		Amount			% to Net Sales		% to Total Revenue
	(dollars in millions, except per share figures)
Net sales	$	4,742						$	4,860
Other revenue	161			3.4	%			178			3.7	%
Total revenue	4,903							5,038
Cost of sales	(2,864)			(60.4)	%			(2,905)			(59.8)	%
Selling, general and administrative expenses	(2,064)					(42.1)	%	(2,040)					(40.5)	%
Gains on sale of real estate	66					1.3	%	5					0.1	%
Impairment, restructuring and other benefits (costs)	23					0.5	%	(15)					(0.3)	%
Operating income	64					1.3	%	83					1.6	%

Diluted earnings per share	$	0.10						$	0.15

Supplemental Financial Measures
Gross margin (a)	$	1,878		39.6	%			$	1,955		40.2	%

Decrease in comparable sales	(2.4)		%					(7.0)		%

Supplemental Non-GAAP Financial Measures
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.3)		%					(6.3)		%
Adjusted diluted earnings per share	$	0.04						$	0.21
EBITDA	$	296						$	309
Adjusted EBITDA	$	273						$	331

(a) Gross margin is not directly comparable to the prior year given the change in inventory valuation method from LIFO RIM to LIFO cost on February 4, 2024. Gross margin is defined as net sales less cost of sales.

See pages 30 to 33 for reconciliations of the supplemental non-GAAP financial measures to their most comparable GAAP financial measure and for other important information.


	Third Quarter of 2024			Third Quarter of 2023
Net sales	$	4,742		$	4,860
Decrease in comparable sales	(2.4)		%	(7.0)		%
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.3)		%	(6.3)		%

Net sales for the third quarter of 2024 decreased $118 million, or 2.4%, compared to the third quarter of 2023. Sales growth during the third quarter of 2024 at Macy’s First 50 locations, Bloomingdale’s, and Bluemercury was offset primarily by weakness in Macy’s non-First 50 locations as well as its digital channel and cold weather categories.

Table of Contents

MACY'S, INC.


	Third Quarter of 2024				Third Quarter of 2023
	$		% to Net Sales		$		% to Net Sales
Credit card revenues, net	$	120	2.5	%	$	142	2.9	%
Macy's Media Network, net	41		0.9	%	36		0.7	%
Other revenue	$	161	3.4	%	$	178	3.7	%

The decrease in other revenues included a $22 million decrease in credit card revenues due to higher net credit losses, which were in-line with the Company's expectations. Macy's Media Network grew $5 million, or 14% from the third quarter of 2023, driven by higher advertiser and campaign counts.


	Third Quarter of 2024			Third Quarter of 2023
Cost of sales	$	(2,864)		(2,905)
As a percent to net sales	60.4		%	59.8		%
Gross margin	$	1,878		$	1,955
As a percent to net sales	39.6		%	40.2		%

Gross margin rate and merchandise margin rate2 decreased 60 basis points and 70 basis points, respectively, in the third quarter of 2024 compared to the third quarter of 2023. The decrease in both gross margin and merchandise margin rates primarily reflected the Company's change in inventory valuation method and product mix, partially offset by efficiencies in the Company's fulfillment network and lower shipped sales volume.


	Third Quarter of 2024			Third Quarter of 2023
SG&A expenses	$	(2,064)		$	(2,040)
As a percent to total revenue	42.1		%	40.5		%

SG&A expenses increased $24 million, or 1.2%, in the third quarter of 2024 compared to the third quarter of 2023 primarily due to strategic customer-facing investments, partially offset by a disciplined approach to cost controls. The increase in SG&A expenses as a percent to total revenue in the third quarter of 2024 was due to a decline in total revenue, mainly net sales, compared to the third quarter of 2023.


	Third Quarter of 2024		Third Quarter of 2023
Gains on sale of real estate	$	66	$	5

Asset sale gains in the third quarter of 2024 reflected the monetization of non-go-forward assets as part of the Company’s Bold New Chapter strategy. Asset sale gains reflect the acceleration of the monetization of certain non-go-forward assets into the third quarter from the fourth quarter.


	Third Quarter of 2024		Third Quarter of 2023
Settlement charges	$	—	$	(7)

Settlement accounting was not required in the third quarter of 2024. During the third quarter of 2023, the Company recognized a non-cash settlement charge of $7 million related to the pro-rata recognition of net actuarial losses associated with the Company's Pension Plan and are the result of an increase in lump sum distributions associated with the retiree distribution elections.


	Third Quarter of 2024		Third Quarter of 2023
Net interest expense	$	(32)	$	(35)

The decrease in net interest expense in the third quarter of 2024 compared to the third quarter of 2023 was primarily driven by an increase in interest income on investments.

2 Merchandise margin is defined as net sales less cost of sales less net delivery expense.

Table of Contents

MACY'S, INC.


	Third Quarter of 2024		Third Quarter of 2023
Effective tax rate	20.0	%	4.7	%
Federal income statutory rate	21	%	21	%

The income tax expense of $7 million, or 20.0% of pretax income, for the third quarter of 2024 and $2 million, or 4.7% of pretax income, for third quarter of 2023, reflect a different effective tax rate as compared to the Company’s federal income tax statutory rate of 21%. The income tax effective rates for the third quarter of 2024 and the third quarter of 2023 were primarily impacted by the recognition of return-to-provision adjustments associated with the filings of the Company’s 2023 and 2022 U.S. Federal income tax returns during each respective period, as well as the effect of state and local taxes.

Comparison of the 39 Weeks Ended November 2, 2024 and October 28, 2023


	39 Weeks Ended November 2, 2024							39 Weeks Ended October 28, 2023
	Amount			% to Net Sales		% to Total Revenue		Amount			% to Net Sales		% to Total Revenue
	(dollars in millions, except per share figures)
Net sales	$	14,525						$	14,972
Other revenue	474			3.3	%			519			3.5	%
Total revenue	14,999							15,491
Cost of sales	(8,749)			(60.2)	%			(9,070)			(60.6)	%
Selling, general and administrative expenses	(5,948)					(39.7)	%	(5,970)					(38.5)	%
Gains on sale of real estate	103					0.7	%	20					0.1	%
Impairment, restructuring and other benefits (costs)	5					—	%	(21)					(0.1)	%
Operating income	$	410				2.7	%	$	450				2.9	%

Diluted earnings per share	$	0.85						$	0.62

Supplemental Financial Measures
Gross margin (a)	$	5,776		39.8	%			$	5,902		39.4	%

Decrease in comparable sales	(2.5)		%					(7.7)		%

Supplemental Non-GAAP Financial Measures
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.6)		%					(6.9)		%
Adjusted diluted earnings per share	$	0.84						$	1.02
EBITDA	$	1,079						$	996
Adjusted EBITDA	$	1,074						$	1,146

See pages 30 to 33 for reconciliations of the supplemental non-GAAP financial measures to their most comparable GAAP financial measure and for other important information.

Table of Contents

MACY'S, INC.


	2024			2023
Net sales	$	14,525		$	14,972
Decrease in comparable sales	(2.5)		%	(7.7)		%
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.6)		%	(6.9)		%

Net sales for 2024 decreased $447 million, or 3.0%, compared to 2023. Net sales were impacted by ongoing macroeconomic conditions. Macy's experienced strong performance in the First 50 locations, which benefited from various initiatives including, but not limited to, enhanced merchandising through elevated product rollouts across top markets and new brands and staffing initiatives.


	2024				2023
	$		% to Net Sales		$		% to Net Sales
Credit card revenues, net	$	362	2.5	%	$	424	2.8	%
Macy's Media Network, net	112		0.8	%	95		0.6	%
Other revenue	$	474	3.3	%	$	519	3.5	%

The decrease in other revenues was driven by a $62 million decrease in credit card revenues. This decrease was primarily driven by higher net credit losses as compared to 2023. Macy's Media Network grew $17 million, or 18%, compared to 2023, due to increased vendor engagement and higher advertiser and campaign counts.


	2024			2023
Cost of sales	$	(8,749)		$	(9,070)
As a percent to net sales	60.2		%	60.6		%
Gross margin	$	5,776		$	5,902
As a percent to net sales	39.8		%	39.4		%

Gross margin rate and merchandise margin rate increased 40 basis points 20 basis points, respectively, in 2024 compared to 2023. The increase in gross margin rate is primarily due to lower year-over-year discounting and favorable shortage due to the Company's asset protection work, slightly offset by the Company's change in inventory valuation method. Delivery expense as a percent of net sales reflects efficiencies in the Company's fulfillment network and lower shipped sales volume.


	2024			2023
SG&A expenses	$	(5,948)		$	(5,970)
As a percent to total revenue	39.7		%	38.5		%

SG&A expenses decreased 0.4% in 2024 compared to 2023 due to the Company's appropriate cost controls while it protected customer-facing investments, particularly in First 50 locations. The increase in SG&A expenses as a percent to total revenue in 2024 was due to a decline in total revenue compared to 2023.


	2024		2023
Gains on sale of real estate	$	103	$	20

Asset sale gains in 2024 relate to the monetization of non-go-forward assets as part of the Company’s Bold New Chapter strategy while asset sale gains in 2023 mainly related to the sale of a distribution center.

Table of Contents

MACY'S, INC.


	2024		2023
Settlement charges	$	—	$	(129)

Settlement accounting was not required the 39 weeks ended November 2, 2024. During 2023, the Company recognized a non-cash settlement charge of $129 million associated primarily with the transfer of fully funded pension obligations for certain retirees and beneficiaries through the purchase of a group annuity contract with an insurance company, which occurred in the second quarter of 2023.


	2024		2023
Net interest expense	$	(94)	$	(108)

The decrease in net interest expense in 2024 compared to 2023 was primarily driven by an increase in interest income on investments.


	2024		2023
Effective tax rate	26.6	%	22.4	%
Federal income statutory rate	21	%	21	%

Income tax expense increased $37 million in 2024 compared to 2023 due to higher income before income taxes. Additionally, the effective tax rates in 2024 and 2023 were 26.6% and 22.4%, respectively, and reflect a different effective tax rate as compared to the Company’s Federal income tax statutory rate of 21% primarily due to the recognition of return-to-provision adjustments associated with the filings of the Company’s 2023 and 2022 U.S. Federal income tax returns during each respective period, as well as the effect of state and local taxes.

Liquidity and Capital Resources

The Company's principal sources of liquidity are cash from operations, cash on hand and the ABL Credit Facility (as defined below). Material contractual obligations arising in the normal course of business primarily consist of long-term debt and related interest payments, lease obligations, merchandise purchase obligations, retirement plan benefits, and self-insurance reserves. The Company believes that, assuming no change in its current business plan, its available cash, together with expected future cash generated from operations, the amount available under the ABL Credit Facility, and credit available in the market, will be sufficient to satisfy its anticipated needs for working capital, capital expenditures, and cash dividends for at least the next twelve months and the foreseeable future thereafter.

Merchandise purchase obligations represent future merchandise payables for inventory purchased from various suppliers through contractual arrangements and are expected to be funded through cash from operations.

Capital Allocation

The Company's capital allocation goals include maintaining a healthy balance sheet and investment-grade credit metrics, followed by investing in growth initiatives and returning capital to shareholders through predictable dividends and share repurchases with excess cash.

The Company ended the third quarter of 2024 with a cash and cash equivalents balance of $315 million, a decrease of $49 million from $364 million at the end of the third quarter of 2023. The Company is party to an ABL Credit Facility with certain financial institutions providing for a $3,000 million asset-based credit facility.


	2024		2023
Net cash (used) provided by operating activities	$	(30)	$	158
Net cash used by investing activities	(455)		(716)
Net cash (used) provided by financing activities	(234)		60

Operating Activities

The net cash used by operating activities in the current year versus net cash provided by operating activities in the prior year was primarily driven by lower earnings when including non-cash adjustments.

Investing Activities

The Company's capital expenditures were $649 million in 2024 compared to $749 million in 2023. Capital expenditures in the current year are primarily focused on digital and technology investments as well as omni-channel capabilities.

Table of Contents

MACY'S, INC.

Financing Activities

Dividends

The Company paid dividends totaling $144 million and $135 million in 2024 and 2023, respectively.

On October 25, 2024, the Company announced that its Board of Directors declared a regular quarterly dividend of 17.37 cents per share on its common stock, which will be paid on January 2, 2025, to Macy's shareholders of record at the close of business on December 13, 2024. Subsequent dividends will be subject to approval of the Board of Directors, which will depend on market and other conditions.

Stock Repurchases

On February 22, 2022, the Board of Directors authorized a new $2,000 million share repurchase program, which does not have an expiration date. During the first quarter of 2023, the Company repurchased approximately 1.4 million shares of its common stock at an average cost of $17.57 per share on the open market under its share repurchase program. The Company did not repurchase any shares of its common stock during 2024. As of November 2, 2024, $1,375 million remained available under the authorization. Repurchases may be made from time to time in the open market or through privately negotiated transactions in accordance with applicable securities laws, including Rule 10b-18 under the Securities Exchange Act of 1934, on terms determined by the Company. During the first quarter of 2023, the Company also withheld approximately $12 million of shares for tax purposes associated with the issuance of certain stock awards.

Debt Transactions

On September 18, 2024, Macy’s Retail Holdings, LLC (“MRH”), a direct, wholly owned subsidiary of Macy’s, Inc., completed a tender offer in which $221 million aggregate principal amount of certain senior notes and debentures were tendered for early settlement and purchased by MRH. The total cash cost for the tender offer was $225 million and was funded with cash on hand. The Company recognized $1 million of losses on early retirement of debt on the Consolidated Statements of Income during the third quarter of 2024.

As of November 2, 2024 and October 28, 2023, the Company had $144 million and $138 million of standby letters of credit outstanding under its ABL Credit Facility, respectively, which reduced the available borrowing capacity to $2,856 million and $2,862 million, respectively. The Company had $86 million and $160 million outstanding borrowings under the ABL Credit Facility as of November 2, 2024 and October 28, 2023, respectively.

Contractual Obligations

As of November 2, 2024, other than the financing transactions discussed in Note 4 to the accompanying Consolidated Financial Statements, there were no material changes to the Company's contractual obligations and commitments outside the ordinary course of business since February 3, 2024, as reported in the Company's 2023 Form 10-K.

Guarantor Summarized Financial Information

The Company had $2,786 million aggregate principal amount of senior unsecured notes and senior unsecured debentures (collectively the "Unsecured Notes") outstanding as of both November 2, 2024 and February 3, 2024 with maturities ranging from 2025 to 2043. The Unsecured Notes constitute debt obligations of Macy's Retail Holdings, LLC ("MRH" or "Subsidiary Issuer"), a 100%-owned subsidiary of Macy's, Inc. ("Parent" and together with the "Subsidiary Issuer," the "Obligor Group"), and are fully and unconditionally guaranteed on a senior unsecured basis by Parent. The Unsecured Notes rank equally in right of payment with all of the Company's existing and future senior unsecured obligations, senior to any of the Company's future subordinated indebtedness, and are structurally subordinated to all existing and future obligations of each of the Company's subsidiaries that do not guarantee the Unsecured Notes. Holders of the Company's secured indebtedness, including any borrowings under the ABL Credit Facility, will have a priority claim on the assets that secure such secured indebtedness; therefore, the Unsecured Notes and the related guarantees are effectively subordinated to all of the Subsidiary Issuer's and Parent and their subsidiaries’ existing and future secured indebtedness to the extent of the value of the collateral securing such indebtedness.

The following tables include combined financial information of the Obligor Group. Investments in subsidiaries of $9,837 million and $9,423 million as of November 2, 2024 and February 3, 2024, respectively, have been excluded from the Summarized Balance Sheets. Equity in earnings of non-Guarantor subsidiaries of $344 million and $1,138 million for the 13 and 39 weeks ended November 2, 2024, respectively, have been excluded from the Summarized Statement of Operations. The combined financial information of the Obligor Group is presented on a combined basis with intercompany balances and transactions within the Obligor Group eliminated.

Table of Contents

MACY'S, INC.

Summarized Balance Sheets


	November 2, 2024		February 3, 2024
	(in millions)
ASSETS
Current Assets	$	1,087	$	1,028
Noncurrent Assets	6,205		6,145
LIABILITIES
Current Liabilities	$	1,754	$	1,800
Noncurrent Liabilities (a)	11,222		10,654

(a)Includes net amounts due to non-Guarantor subsidiaries of $5,188 million and $6,784 million as of November 2, 2024 and February 3, 2024, respectively.

Summarized Statement of Operations


	13 Weeks Ended November 2, 2024		39 Weeks Ended November 2, 2024
	(in millions)
Net sales	$	167	$	582
Consignment commission income (a)	759		2,309
Other revenue	42		112
Cost of sales	(80)		(278)
Operating loss	(379)		(1,034)
Loss before income taxes (b)	(318)		(844)
Net loss	(193)		(526)

(a)Income pertains to transactions with ABL Borrower, a non-Guarantor subsidiary.

(b)Includes $124 million and $373 million of dividend income from non-Guarantor subsidiaries for the 13 and 39 weeks ended November 2, 2024, respectively.

Important Information Regarding Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures provide users of the Company's financial information with additional useful information in evaluating operating performance. Management believes that providing supplemental changes in comparable sales on an owned-plus-licensed basis and an owned-plus-licensed-plus-marketplace basis, which includes the impact of growth in comparable sales of departments licensed to third parties and marketplace sales, as applicable, assists in evaluating the Company's ability to generate sales growth, whether through owned businesses, departments licensed to third parties or marketplace sales, on a comparable basis, and in evaluating the impact of changes in the manner in which certain departments are operated. Earnings before interest, taxes, depreciation and amortization (EBITDA) is a non-GAAP financial measure which the Company believes provides meaningful information about its operational efficiency by excluding the impact of changes in tax law and structure, debt levels and capital investment. In addition, management believes that excluding certain items that are not associated with the Company's core operations and that may vary substantially in frequency and magnitude from period-to-period from net income (loss), diluted earnings (loss) per share and EBITDA provide useful supplemental measures that assist in evaluating the Company's ability to generate earnings and leverage sales, respectively, and to more readily compare these metrics between past and future periods. Management also believes that EBITDA and Adjusted EBITDA are frequently used by investors and securities analysts in their evaluations of companies, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. The Company uses certain non-GAAP financial measures as performance measures for components of executive compensation.

Table of Contents

MACY'S, INC.

Non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, the Company's financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations or cash flows and should therefore be considered in assessing the Company's actual and future financial condition and performance. Additionally, the amounts received by the Company on account of sales of departments licensed to third parties and marketplace sales are limited to commissions received on such sales. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.

Changes in Comparable Sales

The following is a tabular reconciliation of the non-GAAP financial measure of changes in comparable sales on an owned-plus-licensed-plus-marketplace basis, to GAAP comparable sales (i.e., on an owned basis), which the Company believes to be the most directly comparable GAAP financial measure.


	13 Weeks Ended November 2, 2024 vs. 13 Weeks Ended October 28, 2023
	Macy's, Inc.		Macy's
Decrease in comparable sales on an owned basis (Note 1)	(2.4	%)	(3.0	%)
Impact of departments licensed to third parties and marketplace sales (Note 2)	1.1	%	0.8	%
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.3	%)	(2.2	%)


	13 Weeks Ended November 2, 2024 vs. 13 Weeks Ended October 28, 2023
	Macy's, Inc. go-forward business		Macy's go-forward business		Bloomingdale's (a)		Bluemercury
Increase (decrease) in comparable sales on an owned basis (Note 1)	(2.0)	%	(2.6)	%	1.0	%	3.3	%
Impact of departments licensed to third parties and marketplace sales (Note 2)	1.1	%	0.8	%	2.2	%	—	%
Increase (decrease) in comparable sales on an owned-plus-licensed-plus-marketplace basis	(0.9	%)	(1.8	%)	3.2	%	3.3	%

(a) Bloomingdale's excludes one non-go-forward location.


	13 Weeks Ended November 2, 2024 vs. 13 Weeks Ended October 28, 2023
	Macy's First 50 locations
Increase (decrease) in comparable sales on an owned basis (Note 1)	1.9	%
Impact of departments licensed to third parties (Note 2)	—	%
Increase (decrease) in comparable sales on an owned-plus-licensed basis	1.9	%


	39 Weeks Ended November 2, 2024 vs. 39 Weeks Ended October 28, 2023
	Macy's, Inc.
Decrease in comparable sales on an owned basis (Note 1)	(2.5	%)
Impact of departments licensed to third parties and marketplace sales (Note 2)	0.9	%
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(1.6	%)

Table of Contents

MACY'S, INC.


	13 Weeks Ended October 28, 2023 vs. 13 Weeks Ended October 29, 2022		39 Weeks Ended October 28, 2023 vs. 39 Weeks Ended October 29, 2022
	Macy's, Inc.
Decrease in comparable sales on an owned basis (Note 1)	(7.0	%)	(7.7	%)
Impact of departments licensed to third parties and marketplace sales (Note 2)	0.7	%	0.8	%
Decrease in comparable sales on an owned-plus-licensed-plus-marketplace basis	(6.3	%)	(6.9	%)

Notes:

(1)Represents the period-to-period percentage change in net sales from stores in operation for one full fiscal year for the 13 and 39 weeks ended November 2, 2024 and October 28, 2023. Such calculation includes all digital sales and excludes commissions from departments licensed to third parties and marketplace. Stores impacted by a natural disaster or undergoing significant expansion or shrinkage remain in the comparable sales calculation unless the store, or material portion of the store, is closed for a significant period of time. Definitions and calculations of comparable sales may differ among companies in the retail industry.

(2)Represents the impact of including the sales of departments licensed to third parties occurring in stores in operation throughout the year presented and the immediately preceding year and all online sales, including marketplace sales, in the calculation of comparable sales. Macy’s and Bloomingdale’s license third parties to operate certain departments in their stores and online, including Macy’s and Bloomingdale’s digital Marketplace, and receive commissions from these third parties based on a percentage of their net sales, while Bluemercury does not participate in licensed or marketplace businesses. In its financial statements prepared in conformity with GAAP, the Company includes these commissions (rather than sales of the departments licensed to third parties and marketplace) in its net sales. The Company does not, however, include any amounts in respect of licensed department or marketplace sales (or any commissions earned on such sales) in its comparable sales in accordance with GAAP (i.e., on an owned basis). The amounts of commissions earned on sales of departments licensed to third parties and from the digital marketplace are not material to its net sales for the periods presented.

Table of Contents

MACY'S, INC.

EBITDA and Adjusted EBITDA

The following is a tabular reconciliation of the non-GAAP financial measure EBITDA and Adjusted EBITDA to GAAP net income, which the Company believes to be the most directly comparable GAAP measure.


	13 Weeks Ended November 2, 2024		13 Weeks Ended October 28, 20231		39 Weeks Ended November 2, 2024		39 Weeks Ended October 28, 20231
	(millions)



Net income	$	28	$	41	$	240	$	173
Interest expense - net	32		35		94		108
Losses on early retirement of debt	1		—		1		—
Federal, state and local income tax expense	7		2		87		50
Depreciation and amortization	228		231		657		665
EBITDA	$	296	$	309	$	1,079	$	996
Impairment, restructuring and other costs (benefits)	(23)		15		(5)		21
Settlement charges	—		7		—		129
Adjusted EBITDA	$	273	$	331	$	1,074	$	1,146

1 Refer to the tables on page 34 for a reconciliation of the revised historical Non-GAAP financial measures due to the immaterial error identified in the current period as disclosed further in Note 8 to the Consolidated Financial Statements.

Adjusted Net Income and Adjusted Diluted Earnings Per Share

The following is a tabular reconciliation of the non-GAAP financial measures adjusted net income to GAAP net income and adjusted diluted earnings per share to GAAP diluted earnings per share, which the Company believes to be the most directly comparable GAAP measures.


	13 Weeks Ended November 2, 2024				13 Weeks Ended October 28, 20231
	Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share
	(millions, except per share figures)
As reported	$	28	$	0.10	$	41	$	0.15
Impairment, restructuring and other costs (benefits)	(23)		(0.08)		15		0.05
Settlement charges	—		—		7		0.03
Losses on early retirement of debt	1		—		—		—
Income tax impact of certain items noted above	5		0.02		(6)		(0.02)
As adjusted to exclude certain items above	$	11	$	0.04	$	57	$	0.21

	39 Weeks Ended November 2, 2024				39 Weeks Ended October 28, 20231
	Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share
	(millions, except per share figures)
As reported	$	240	$	0.85	$	173	$	0.62
Impairment, restructuring and other costs (benefits)	(5)		(0.01)		21		0.07
Settlement charges	—		—		129		0.46
Losses on early retirement of debt	1		—		—		—
Income tax impact of certain items noted above	1		—		(38)		(0.13)
As adjusted to exclude certain items above	$	237	$	0.84	$	285	$	1.02

Table of Contents

MACY'S, INC.

Reconciliation of Revised Non-GAAP Financial Measures


	13 Weeks Ended October 28, 2023						39 Weeks Ended October 28, 2023
	As Reported		Adjustment		As Corrected		As Reported		Adjustment		As Corrected
	(millions)



Net income	$	43	$	(2)	$	41	$	175	$	(2)	$	173
Interest expense - net	35		—		35		108		—		108
Losses on early retirement of debt	—		—		—		—		—		—
Federal, state and local income tax expense	3		(1)		2		51		(1)		50
Depreciation and amortization	231		—		231		665		—		665
EBITDA	$	312	$	(3)	$	309	$	999	$	(3)	$	996
Impairment, restructuring and other costs (benefits)	15		—		15		21		—		21
Settlement charges	7		—		7		129		—		129
Adjusted EBITDA	$	334	$	(3)	$	331	$	1,149	$	(3)	$	1,146


	13 Weeks Ended October 28, 2023
	As Reported				Adjustment				As Corrected
	Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share
	(millions, except per share figures)
As reported	$	43	$	0.15	$	(2)	$	—	$	41	$	0.15
Impairment, restructuring and other costs (benefits)	15		0.05		—		—		15		0.05
Settlement charges	7		0.03		—		—		7		0.03

Income tax impact of certain items noted above	(6)		(0.02)		—		—		(6)		(0.02)
As adjusted to exclude certain items above	$	59	$	0.21	$	(2)	$	—	$	57	$	0.21

	39 Weeks Ended October 28, 2023
	As Reported				Adjustment				As Corrected
	Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share		Net Income		Diluted Earnings Per Share
	(millions, except per share figures)
As reported	$	175	$	0.63	$	(2)	$	(0.01)	$	173	$	0.62
Impairment, restructuring and other costs (benefits)	21		0.07		—		—		21		0.07
Settlement charges	129		0.46		—		—		129		0.46

Income tax impact of certain items noted above	(38)		(0.13)		—		—		(38)		(0.13)
As adjusted to exclude certain items above	$	287	$	1.03	$	(2)	$	(0.01)	$	285	$	1.02

Table of Contents

MACY'S, INC.

Critical Accounting Estimates

Commencing in fiscal 2024, the Company no longer considers merchandise inventories be a critical accounting estimate due to the change in inventory valuation method from LIFO RIM to LIFO cost. Certain operational management judgments and estimates, such as the amount and timing of permanent markdowns to clear unproductive or slow-moving inventory, do not impact inventory valuation under LIFO cost to the same extent as they previously did under LIFO RIM.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes to the Company's market risk as described in the Company's 2023 10-K. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosures set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of the 2023 10-K.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"), are the Company's controls and other procedures that are designed to ensure that information required to be disclosed in the Company's reports that are filed or submitted under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's ("SEC") rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud due to inherent limitations of internal controls. Because of such limitations, there is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

The Company's Chief Executive Officer and Chief Financial Officer have carried out, as of November 2, 2024, with the participation of the Company's management, an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as of November 2, 2024 and prior periods, the Company's disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed by the Company in reports the Company files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, solely due to the material weakness described below.

In light of the material weakness described below, management performed additional analysis and other procedures to ensure that our consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (GAAP).

Material Weakness in Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). The Company’s management, with participation of the CEO and CFO, under the oversight of our Board of Directors, re-evaluated the effectiveness of the Company’s internal control over financial reporting as of February 3, 2024 using the framework in Internal Control - Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, management concluded that the Company’s internal control over financial reporting was not effective as of February 3, 2024 due to the material weakness in internal control over financial reporting, described below.

Internal control over financial reporting includes those policies and processes that:

1.Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets.

2.Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles accepted in the U.S., and that our receipts and expenditures are being made only with proper authorizations of our management and directors.

3.Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Table of Contents

MACY'S, INC.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

In the course of preparing the Company's financial statements for the interim period ended November 2, 2024, management identified a material weakness in its internal controls over financial reporting related to the design of existing internal control activities involving manual journal entries over delivery expense and certain other non-merchandise expenses, and the reconciliation of the related accrued liabilities. The Company identified that a single employee, who is no longer with the Company, intentionally made erroneous accounting entries and falsified underlying documentation, to understate delivery expenses from the fourth quarter of 2021 through the third quarter of 2024. This material weakness resulted in errors that were revised in our consolidated financial statements as more fully detailed in Note 8 to the Consolidated Financial Statements and related financial information included in this Form 10-Q.

The material weakness was the result of deficiencies in the design of controls over delivery expense and certain other non-merchandise expenses, and the related accrued liabilities, whereby the design of the controls did not consider the potential for employee circumvention of these controls. The design of these controls included failures to obtain, or generate and use, relevant, quality information to support the functioning of these controls, including validation of the reliability of the information.

Plan for Remediation of the Material Weakness

The Company is committed to addressing the material weakness and has begun to implement changes designed to improve its internal control over financial reporting and to remediate the material weakness, including:

•Re-evaluating the risk of employee circumvention of controls, including risks surrounding the completeness of delivery expense and certain other non-merchandise expenses and the related accrued liabilities;

•Re-designing process level control activities that are responsive to the risk of employee circumvention of controls.

•Evaluating information supporting the functioning of control activities to ensure it reflects relevant, quality information that supports the operating effectiveness of controls around manual journal entries for delivery expense and certain other non-merchandise expenses and the reconciliation of the related accrued liabilities, including validation of the reliability of the information.

As the Company evaluates and enhances its internal control over financial reporting, it may take additional measures to modify, or add to, the remediation measures described above.

Changes in Internal Control over Financial Reporting

From time to time adoption of new accounting pronouncements, major organizational restructuring and realignment occurs for which the Company reviews its internal control over financial reporting. As a result of this review, there were no changes in the Company's internal control over financial reporting that occurred during the Company's most recently completed fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Table of Contents

MACY'S, INC.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

The Company and its subsidiaries are involved in various proceedings that are incidental to the normal course of their businesses. As of the date of this report, the Company does not expect that any of such proceedings will have a material adverse effect on the Company’s financial position or results of operations.

Item 1A. Risk Factors.

There have been no material changes to the Risk Factors described in Part I, Item 1A."Risk Factors" in the Company's 2023 Form 10-K.

Item 5. Other Information.

Forward-Looking Statements

This report and other reports, statements and information previously or subsequently filed by the Company with the Securities and Exchange Commission contain or may contain forward-looking statements. Such statements are based upon the beliefs and assumptions of, and on information available to, the management of the Company at the time such statements are made. The following are or may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (i) statements preceded by, followed by or that include the words "may," "will," "could," "should," "believe," "expect," "future," "potential," "anticipate," "intend," "plan," "think," "estimate" or "continue" or the negative or other variations thereof and (ii) statements regarding matters that are not historical facts. Such forward-looking statements are subject to various risks and uncertainties, including risks and uncertainties relating to:

•the possible invalidity of the underlying beliefs and assumptions;

•the Company's ability to successfully implement A Bold New Chapter strategy, including the ability to realize the anticipated benefits within the expected time frame or at all;

•the success of the Company's operational decisions, including product sourcing, merchandise mix and pricing, and marketing and strategic initiatives, such as growing its digital channels, expanding the Company's off-mall store presence and modernizing its technology and supply chain infrastructures;

•general consumer shopping behaviors and spending levels, including the shift of consumer spending to digital channels, the impact of changes in general economic conditions, consumer disposable income levels, consumer confidence levels, the availability, cost and level of consumer debt, and the costs of basic necessities and other goods;

•competitive pressures from department stores, specialty stores, general merchandise stores, manufacturers' outlets and websites, off-price and discount stores, and all other retail channels, including digitally-native retailers, social media and catalogs;

•the Company's ability to remain competitive and relevant as consumers' shopping behaviors continue to migrate to digital shopping channels and other shopping channels;

•the Company's ability to maintain its brand image and reputation;

•possible systems failures and/or security breaches or other types of cybercrimes or cybersecurity attacks, including any security breach that results in disruption to operations, or the operations of third-party product or service providers; the theft, transfer or unauthorized disclosure of customer, employee or company information; or the failure to comply with various laws applicable to the Company in the event of such a breach;

•the cost of colleagues, inclusive of inflation and cost of benefits as well as attracting and retaining quality colleagues;

•transactions and strategy involving the Company's real estate portfolio;

•the seasonal nature of the Company's business;

•declines in the Company's credit card revenues;

•the effects of weather and natural disasters, including the impact of climate change and health pandemics, on the Company's business, including the ability to open stores, customer demand and its supply chain, as well as our consolidated results of operations, financial position and cash flows;

•conditions to, or changes in the timing of, proposed transactions and changes in expected synergies, cost savings and non-recurring charges;

•the potential for the incurrence of charges in connection with the impairment of tangible and intangible assets, including goodwill;

Table of Contents

MACY'S, INC.

•possible changes or developments in social, economic, business, industry, market, legal and regulatory circumstances and conditions, including supply chain disruptions, inventory shortage, labor shortages, wage pressures and rising inflation, and their related impact on costs;

•possible actions taken or omitted to be taken by third parties, including customers, suppliers, business partners, competitors, banks and other financial institutions, and legislative, regulatory, judicial and other governmental authorities and officials;

•changes in relationships with vendors and other product and service providers;

•our level of indebtedness;

•currency, interest and exchange rates and other capital market, economic and geo-political conditions;

•unstable political conditions, civil unrest, terrorist activities and armed conflicts, including the ongoing conflict between Russia and Ukraine and the Israel-Hamas war;

•the possible inability of the Company's manufacturers or transporters to deliver products in a timely manner or meet the Company's quality standards;

•the Company's reliance on foreign sources of production, including risks related to the disruption of imports by labor disputes, regional and global health pandemics, and regional political and economic conditions;

•duties, taxes, other charges and quotas on imports;

•labor shortages;

•the Company's ability to declare and pay future dividends and continue its share repurchases; and

•the Company's ability to execute on its strategies or achieve expectations related to environmental, social, and governance matters.

In addition to any risks and uncertainties specifically identified in the text surrounding such forward-looking statements, the statements in the immediately preceding sentence and the statements under captions such as "Risk Factors" in reports, statements and information filed by the Company with the SEC from time to time constitute cautionary statements identifying important factors that could cause actual amounts, results, events and circumstances to differ materially from those expressed in or implied by such forward-looking statements.

Trading Arrangements

None of the Company's directors or "officers" (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K, during the Company's fiscal quarter ended November 2, 2024.

Table of Contents

MACY'S, INC.

Item 6. Exhibits.








22						List of Subsidiary Guarantors (incorporated by reference to Exhibit 22 to the Company’s Annual Report on Form 10-K (File No. 1-13536) for the fiscal year ended January 28, 2023)

31.1						Certification of Chief Executive Officer pursuant to Rule 13a-14(a)

31.2						Certification of Chief Financial Officer pursuant to Rule 13a-14(a)

32.1						Certification by Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act

32.2						Certification by Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act

101						The following financial statements from Macy's, Inc.'s Quarterly Report on Form 10-Q for the quarter ended November 2, 2024, filed on December 12, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.

104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	MACY'S, INC.

	By:	/s/ TRACY M. PRESTON
		Tracy M. Preston Chief Legal Officer and Corporate Secretary

	By:	/s/ PAUL GRISCOM
		Paul Griscom Senior Vice President and Controller

Date: December 12, 2024

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. sophomore Avg

Macy's (M) 10-Q2024 Q3 Quarterly report

Content analysis