SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT | SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT As of and for the three months Hotel Investment ended December 31, 2022 Operations Transactions Corporate Total Revenues $ 9,892,000 $ - $ - $ 9,892,000 Segment operating expenses (8,726,000 ) - (517,000 ) (9,243,000 ) Segment income (loss) 1,166,000 - (517,000 ) 649,000 Interest expense - mortgage (1,655,000 ) - - (1,655,000 ) Interest expense - related party (429,000 ) - - (429,000 ) Depreciation and amortization expense (635,000 ) - - (635,000 ) Gain on extinguishment of debt Income from investments - 32,000 - 32,000 Income tax benefit - - 718,000 718,000 Net (loss) income $ (1,553,000 ) $ 32,000 $ 201,000 $ (1,320,000 ) Total assets $ 39,673,000 $ 302,000 $ 9,030,000 $ 49,005,000 As of and for the three months Hotel Investment ended December 31, 2021 Operations Transactions Corporate Total Revenues $ 6,348,000 $ - $ - $ 6,348,000 Segment operating expenses (6,479,000 ) - (282,000 ) (6,761,000 ) Segment loss (131,000 ) - (282,000 ) (413,000 ) Interest expense - mortgage (1,654,000 ) - - (1,654,000 ) Interest expense - related party (303,000 ) (303,000 ) Depreciation and amortization expense (514,000 ) - - (514,000 ) Gain on extinguishment of debt 2,000,000 2,000,000 Loss from investments - (454,000 ) - (454,000 ) Income tax benefit - - 378,000 378,000 Net (loss) income $ (602,000 ) $ (454,000 ) $ 96,000 $ (960,000 ) Total assets $ 39,653,000 $ 1,443,000 $ 9,370,000 $ 50,466,000 As of and for the six months Hotel Investment ended December 31, 2022 Operations Transactions Corporate Total Revenues $ 22,202,000 $ - $ - $ 22,202,000 Segment operating expenses (18,032,000 ) - (826,000 ) (18,858,000 ) Segment income (loss) 4,170,000 - (826,000 ) 3,344,000 Interest expense - mortgage (3,287,000 ) - - (3,287,000 ) Interest expense - related party (859,000 ) - - (859,000 ) Depreciation and amortization expense (1,262,000 ) - - (1,262,000 ) Income from investments - 14,000 - 14,000 Income tax benefit - - 721,000 721,000 Net income (loss) $ (1,238,000 ) $ 14,000 $ (105,000 ) $ (1,329,000 ) Total assets $ 39,673,000 $ 302,000 $ 9,030,000 $ 49,005,000 As of and for the six months Hotel Investment ended December 31, 2021 Operations Transactions Corporate Total Revenues $ 13,153,000 $ - $ - $ 13,153,000 Segment operating expenses (12,812,000 ) - (610,000 ) (13,422,000 ) Segment income (loss) 341,000 - (610,000 ) (269,000 ) Interest expense - mortgage (3,315,000 ) - - (3,315,000 ) Interest expense - related party (540,000 ) (540,000 ) Depreciation and amortization expense (1,043,000 ) - - (1,043,000 ) Gain on extinguishment of debt 2,000,000 2,000,000 Loss from investments - (921,000 ) - (921,000 ) Income tax benefit - - 1,153,000 1,153,000 Net (loss) income $ (2,557,000 ) $ (921,000 ) $ 543,000 $ (2,935,000 ) Total assets $ 39,653,000 $ 1,443,000 $ 9,370,000 $ 50,466,000 |