CONVERTIBLE NOTES PAYABLE | 8. CONVERTIBLE NOTES PAYABLE As of December 31, 2023 and 2022, the Company had convertible debt outstanding net of amortized debt discount of $ 3,807,030 3,515,752 421,375 175,000 12,406 1,490,706 5,908 24,820 46,797 136,518 253,823 During the year ended December 31, 2023, the Company converted $ 87,460 112,429 3,000 13,068 777,217 no On September 22, 2022, the Company entered into a security exchange and purchase agreement with its largest lender to consolidate all promissory notes held by them and related accrued interest in exchange for (1) one consolidated senior secured convertible promissory note (“New Promissory Note”) in the amount of $ 2,600,000 375,000 1,500,000 4,791,099 3,840,448 950,651 1,397,271 Convertible notes as of December 31, 2023 and 2022 are summarized as follows: Schedule of convertible notes December 31, 2023 2022 Convertible notes payable $ 3,831,850 $ 3,562,550 Discounts on convertible notes payable (24,820 ) (46,797 ) Total convertible debt less debt discount 3,807,030 3,515,752 Current portion 3,807,030 3,515,752 Long-term portion $ – $ – The following is a schedule of convertible notes payable as of and for the year ended December 31, 2023. Schedule of convertible notes payable Note # Issuance Maturity Principal Balance 12/31/22 New Loan Principal Conversions Cash Paydown Shares Issued Upon Conversion Principal Balance 12/31/23 Accrued Interest on Convertible Debt at 12/31/22 Interest Expense On Convertible Debt For the Period Ended 12/31/23 Accrued Interest on Convertible Debt at 12/31/23 Unamortized Debt Discount At 12/31/23 7-1 10/28/2016 10/28/2017 10,000 $ – $ (10,000 ) $ – 312 $ – $ 2,263 $ – $ – $ – 9 09/12/2016 09/12/2017 50,080 – – – 1,672 50,080 14,157 9,181 5,581 – 10 01/24/2017 01/24/2018 55,000 – – – – 55,000 69,876 11,000 80,875 – 10-1 02/10/2023 02/10/2024 – 50,000 – – – 50,000 – 6,658 6,658 – 10-2 03/30/2023 03/30/2024 – 25,000 – – – 25,000 – 2,836 2,836 – 10-3 08/11/2023 08/11/2024 – 25,000 – – – 25,000 – 1,469 1,469 – 29-2 11/08/2019 11/08/2020 36,604 – – – 2,867 36,604 20,160 2,849 10,109 – 31 08/28/2019 08/28/2020 – – – – – – 8,385 – 8,385 – 37-1 09/03/2020 06/30/2021 113,667 – – – – 113,667 28,756 19,507 64,929 – 37-2 11/02/2020 08/31/2021 113,167 – – – – 113,167 27,510 19,417 63,594 – 37-3 12/29/2020 09/30/2021 113,166 – – – – 113,166 26,474 19,417 62,558 – 38 02/09/2021 02/09/2022 96,000 – (77,460 ) (18,540 ) 2,950 – 27,939 7,242 – – 39 04/26/2021 04/26/2022 168,866 – – (168,866 ) – – 39,684 27,787 – – 40-1 09/22/2022 09/22/2024 2,600,000 – – – 5,267 2,600,000 71,233 261,333 252,665 – 40-2 11/04/2022 09/22/2024 68,666 – – – – 68,667 1,072 6,867 7,939 – 40-3 11/28/2022 09/22/2024 68,667 – – – – 68,667 620 6,886 7,506 – 40-4 12/21/2022 09/22/2024 68,667 – – – – 68,667 187 6,867 7,054 – 40-5 01/24/2023 03/21/2024 – 90,166 – – – 90,166 – 8,284 8,284 – 40-6 03/21/2023 09/22/2024 – 139,166 – – – 139,166 – 10,671 10,671 – 40-7 06/05/2023 06/05/2024 – 139,166 – – – 139,166 – 7,826 7,826 15,671 40-8 06/13/2023 06/13/2024 – 21,167 – – – 21,167 – 1,127 1,127 2,321 40-9 07/19/2023 07/19/2024 – 35,500 – – – 35,500 – 1,605 1,605 4,863 40-10 07/24/2023 07/24/2024 – 14,000 – – – 14,000 – 614 614 1,965 41 08/25/2023 08/25/2024 – 5,000 – – – 5,000 – 175 175 – 3,562,550 $ 544,165 $ (87,460 ) $ (187,406 ) 13,068 $ 3,831,850 $ 338,316 $ 439,618 $ 612,460 $ 24,820 Note 7-1 On October 28, 2016, the Company issued a convertible promissory note in the principal amount of $50,000, which matured on October 28, 2017. Note 7-1 was fully converted into common shares and there was no outstanding balance as of December 31, 2023. Note 9 On September 12, 2016, the Company issued a convertible promissory note in the principal of $80,000 for services rendered, which matured on September 12, 2017. Note 9 is currently in default and accrues at a default interest rate of 20% per annum. Note 10, 10-1, 10-2 and 10-3 On January 24, 2017, the Company issued a convertible promissory note in the principal amount of $80,000 for services rendered, which matured on January 24, 2018. Note 10 is currently in default and accrues interest at a default interest rate of 20% per annum. On February 10, 2023, the Company executed a second tranche under this note in the principal amount of $50,000 (Note 10-1). On March 30, 2023, the Company executed a third tranche under this note in the principal amount of $25,000 (Note 10-2). On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000 (Note 10-3). Notes 10-1, 10-2 and 10-3 accrue interest at a rate of 15% per annum. Note 29-2 On May 10, 2019, the Company issued a convertible promissory note in the principal amount of $150,000. On November 8, 2019, this note (Note 29) was purchased by and assigned to an unrelated party. The amount assigned was the existing principal amount of $150,000 and accrued interest of $5,918, which was issued as Note 29-1, plus a new convertible promissory note in the principal amount of $62,367, which was issued as Note 29-2. Note 29-2 is currently in default and accrues interest at a default interest rate of 24% per annum. Note 31 On August 28, 2019, the Company issued a convertible promissory note in the principal amount of $120,000, which matured on August 28, 2020. Note 31 is currently in default and accrues interest at a default interest rate of 24% per annum. There was no outstanding principal balance as of December 31, 2023. Notes 37-1, 37-2 and 37-3 On September 3, 2020, the Company issued a convertible promissory note in the principal amount of $200,000, with an original issue discount of $50,000, which could be drawn in several tranches. On September 3, 2020, the Company executed the first tranche in the principal amount of $67,000, less an original issue discount of $17,000, which matured on June 30, 2021 (Note 37-1). On November 2, 2020, the Company executed the second tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on August 31, 2021 (Note 37-2). On December 29, 2020, the Company executed the third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note 37-3). Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum. Note 38 On February 9, 2021, the Company issued a convertible promissory note in the principal amount $103,500, which matured on February 9, 2022. Note 38 was converted into common shares and the remaining balance was paid in cash. There was no outstanding balance on Note 38 as of December 31, 2023. Note 39 On April 26, 2021, the Company issued a convertible promissory note in the principal amount $153,500, which matured on May 10, 2022. Note 39 was paid in cash and there was no outstanding balance as of December 31, 2023. Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10 On September 22, 2022, the Company issued a convertible promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes balances (Note 40-1). On November 4, 2022, the Company executed a second tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-2). On November 28, 2022, the Company executed the third tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3). On December 21, 2022, the Company executed a fourth tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-4). On January 24, 2023, the Company executed a fifth tranche under this note in the principal amount of $90,166, less an original issue discount and fee of $25,166 (Note 40-5). On March 21, 2023, the Company executed a sixth tranche under this note in the principal amount of $136,666, less an original issue discount and fee of $39,166 (Note 40-6). On June 5, 2023, the Company executed a seventh tranche under this note in the principal amount of $136,667, less original issue discount and fee of $39,167 (Note 40-7). On June 13, 2023, the Company executed an eighth tranche under this note in the principal amount of $21,167, less original issue discount and fee of $5,167 (Note 40-8). On July 19, 2023, the Company executed a ninth tranche under this note in the principal amount of $35,500, less an original issue discount and fee of $8,875 (Note 40-9). On July 24, 2023, the Company executed a tenth tranche under this note in the principal amount of $14,000, less an original issue discount and fee of $3,500 (Note 40-10). On December 1, 2023, the Company executed amendment on Notes series 40 consolidated senior secured convertible promissory note to extend the expired tranche note 40-1 through 40-5’ due date to September 20, 2024. All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum. Note 41 On August 25, 2023, the Company issued a twelve-month convertible promissory note in the principal amount of $5,000 to the Company’s CEO for the Company’s operating expenses. The rate of interest is 10% per annum. |