Lord Abbett
Quarterly Portfolio Holdings Report
Lord Abbett
Bond Debenture Portfolio
Developing Growth Portfolio
Dividend Growth Portfolio
Fundamental Equity Portfolio
Growth and Income Portfolio
Growth Opportunities Portfolio
Mid Cap Stock Portfolio
Short Duration Income Portfolio
Total Return Portfolio
For the period ended September 30, 2024
Schedule of Investments (unaudited)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
LONG-TERM INVESTMENTS 112.50% | | | | | | | | | | |
| | | | | | | | | | | | |
ASSET-BACKED SECURITIES 2.58% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Automobiles 0.86% | | | | | | | | | | | | |
Carvana Auto Receivables Trust Series NP1 2020-N1A Class E† | | 5.20% | | 7/15/2027 | | $ | 859,441 | | | $ | 851,934 | |
Flagship Credit Auto Trust Series 2023-1 Class B† | | 5.05% | | 1/18/2028 | | | 425,000 | | | | 426,610 | |
Flagship Credit Auto Trust Series 2023-1 Class C† | | 5.43% | | 5/15/2029 | | | 470,000 | | | | 475,558 | |
Octane Receivables Trust Series 2022-2A Class A† | | 5.11% | | 2/22/2028 | | | 210,315 | | | | 210,314 | |
Santander Drive Auto Receivables Trust Series 2023-3 Class C | | 5.77% | | 11/15/2030 | | | 1,900,000 | | | | 1,955,717 | |
Santander Drive Auto Receivables Trust Series 2024-4 Class B | | 4.93% | | 9/17/2029 | | | 1,565,000 | | | | 1,578,673 | |
Westlake Automobile Receivables Trust Series 2021-1A Class F† | | 3.91% | | 9/15/2027 | | | 3,118,000 | | | | 3,092,463 | |
Westlake Automobile Receivables Trust Series 2024-1 Class D† | | 6.02% | | 10/15/2029 | | | 1,310,000 | | | | 1,347,267 | |
Total | | | | | | | | | | | 9,938,536 | |
| | | | | | | | | | | | |
Credit Card 0.07% | | | | | | | | | | | | |
Genesis Sales Finance Master Trust Series 2021-AA Class A† | | 1.20% | | 12/21/2026 | | | 824,917 | | | | 816,760 | |
| | | | | | | | | | | | |
Other 1.65% | | | | | | | | | | | | |
Affirm Asset Securitization Trust Series 2023-A Class 1A† | | 6.61% | | 1/18/2028 | | | 1,515,000 | | | | 1,521,501 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 1,725,000 | | | | 1,761,034 | |
Affirm Asset Securitization Trust Series 2024-A Class A† | | 5.61% | | 2/15/2029 | | | 835,000 | | | | 846,385 | |
Cherry Securitization Trust Series 2024-1A Class A†(a) | | 5.70% | | 4/15/2032 | | | 1,455,000 | | | | 1,458,646 | |
Crockett Partners Equipment Co. IIA LLC Series 2024-1C Class A† | | 6.05% | | 1/20/2031 | | | 833,939 | | | | 848,023 | |
Driven Brands Funding LLC Series 2019-1A Class A2† | | 4.641% | | 4/20/2049 | | | 741,825 | | | | 735,498 | |
Driven Brands Funding LLC Series 2020-2A Class A2† | | 3.237% | | 1/20/2051 | | | 468,025 | | | | 441,453 | |
Driven Brands Funding LLC Series 2024-1A Class A2† | | 6.372% | | 10/20/2054 | | | 700,000 | | | | 728,654 | |
Gracie Point International Funding Series 2023-1A Class A† | | 7.319% (90 day USD SOFR Average + 1.95%) | # | 9/1/2026 | | | 1,548,959 | | | | 1,558,913 | |
| See Notes to Schedule of Investments. | 1 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Hardee’s Funding LLC Series 2024-1A Class A2† | | 7.253% | | 3/20/2054 | | $ | 343,275 | | | $ | 355,619 | |
Neuberger Berman Loan Advisers CLO 55 Ltd. Series 2024-55A Class C† | | 7.673% (3 mo. USD Term SOFR + 2.35%) | # | 4/22/2038 | | | 800,000 | | | | 810,999 | |
SEB Funding LLC Series 2021-1A Class A2† | | 4.969% | | 1/30/2052 | | | 964,582 | | | | 946,570 | |
Sotheby’s Artfi Master Trust Series 2024-1A Class A2† | | 6.253% (3 mo. USD Term SOFR + 1.50%) | # | 12/22/2031 | | | 1,595,000 | | | | 1,598,497 | |
Stream Innovations Issuer Trust Series 2024-1A Class A† | | 6.27% | | 7/15/2044 | | | 520,735 | | | | 535,141 | |
Subway Funding LLC Series 2024-1A Class A23† | | 6.505% | | 7/30/2054 | | | 650,000 | | | | 676,490 | |
Subway Funding LLC Series 2024-1A Class A2II† | | 6.268% | | 7/30/2054 | | | 735,000 | | | | 761,354 | |
Subway Funding LLC Series 2024-3A Class A23† | | 5.914% | | 7/30/2054 | | | 735,000 | | | | 738,615 | |
Subway Funding LLC Series 2024-3A Class A2II† | | 5.566% | | 7/30/2054 | | | 735,000 | | | | 738,380 | |
Sunrun Demeter Issuer LLC Series 2021-2A Class A† | | 2.27% | | 1/30/2057 | | | 1,240,462 | | | | 1,077,267 | |
Wingstop Funding LLC Series 2022-1A Class A2† | | 3.734% | | 3/5/2052 | | | 620,313 | | | | 588,728 | |
Zaxbys Funding LLC Series 2024-1A Class A2I† | | 6.594% | | 4/30/2054 | | | 245,000 | | | | 257,816 | |
Total | | | | | | | | | | | 18,985,583 | |
Total Asset-Backed Securities (cost $29,572,033) | | | | | | | | | | | 29,740,879 | |
| | | | | | | | | | | | |
| | | | | | | Shares | | | | | |
| | | | | | | | | | | | |
COMMON STOCKS 6.17% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace & Defense 0.32% | | | | | | | | | | | | |
AeroVironment, Inc.* | | | | | | | 6,210 | | | | 1,245,105 | |
HEICO Corp. | | | | | | | 4,561 | | | | 1,192,610 | |
Rolls-Royce Holdings PLC* | | | | | | | 174,448 | | | | 1,234,654 | |
Total | | | | | | | | | | | 3,672,369 | |
| | | | | | | | | | | | |
Air Freight & Logistics 0.22% | | | | | | | | | | | | |
CH Robinson Worldwide, Inc. | | | | | | | 5,258 | | | | 580,326 | |
JD Logistics, Inc.†* | | | | | | | 1,105,965 | | | | 1,947,070 | |
Total | | | | | | | | | | | 2,527,396 | |
| | | | | | | | | | | | |
Automobile Components 0.06% | | | | | | | | | | | | |
Chassix Holdings, Inc.* | | | | | | | 173,593 | | | | 716,068 | |
| | | | | | | | | | | | |
Automobiles 0.15% | | | | | | | | | | | | |
Ferrari NV (Italy)(b) | | | | | | | 3,641 | | | | 1,711,671 | |
2 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Broadline Retail 0.31% | | | | | | | | |
Coupang, Inc.* | | | 46,347 | | | $ | 1,137,819 | |
eBay, Inc. | | | 18,951 | | | | 1,233,900 | |
MercadoLibre, Inc. (Uruguay)*(b) | | | 564 | | | | 1,157,305 | |
Total | | | | | | | 3,529,024 | |
| | | | | | | | |
Capital Markets 0.53% | | | | | | | | |
Cohen & Steers, Inc. | | | 12,269 | | | | 1,177,211 | |
Houlihan Lokey, Inc. | | | 7,527 | | | | 1,189,417 | |
Interactive Brokers Group, Inc. Class A | | | 8,819 | | | | 1,229,016 | |
Moody’s Corp. | | | 2,489 | | | | 1,181,254 | |
TPG, Inc. | | | 22,897 | | | | 1,317,951 | |
Total | | | | | | | 6,094,849 | |
| | | | | | | | |
Commercial Services & Supplies 0.10% | | | | | | | | |
Cintas Corp. | | | 5,654 | | | | 1,164,046 | |
| | | | | | | | |
Communications Equipment 0.11% | | | | | | | | |
Arista Networks, Inc.* | | | 3,185 | | | | 1,222,467 | |
| | | | | | | | |
Construction & Engineering 0.11% | | | | | | | | |
EMCOR Group, Inc. | | | 2,818 | | | | 1,213,234 | |
| | | | | | | | |
Construction Materials 0.10% | | | | | | | | |
Eagle Materials, Inc. | | | 4,068 | | | | 1,170,160 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 0.20% | | | | | | | | |
Casey’s General Stores, Inc. | | | 3,046 | | | | 1,144,413 | |
Costco Wholesale Corp. | | | 1,320 | | | | 1,170,206 | |
Total | | | | | | | 2,314,619 | |
| | | | | | | | |
Containers & Packaging 0.10% | | | | | | | | |
International Paper Co. | | | 24,449 | | | | 1,194,334 | |
| | | | | | | | |
Diversified Consumer Services 0.10% | | | | | | | | |
Duolingo, Inc.* | | | 4,279 | | | | 1,206,764 | |
| | | | | | | | |
Electrical Equipment 0.11% | | | | | | | | |
GE Vernova, Inc.* | | | 4,833 | | | | 1,232,318 | |
| | | | | | | | |
Electric-Generation 0.00% | | | | | | | | |
Frontera Generation Holdings LLC* | | | 9,472 | | | | 11,248 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 0.11% | | | | | | | | |
Coherent Corp.* | | | 14,208 | | | | 1,263,233 | |
| See Notes to Schedule of Investments. | 3 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Entertainment 0.33% | | | | | | | | |
Netflix, Inc.* | | | 1,732 | | | $ | 1,228,455 | |
Sea Ltd. ADR* | | | 14,525 | | | | 1,369,417 | |
Spotify Technology SA (Sweden)*(b) | | | 3,360 | | | | 1,238,261 | |
Total | | | | | | | 3,836,133 | |
| | | | | | | | |
Financial Services 0.11% | | | | | | | | |
PayPal Holdings, Inc.* | | | 15,678 | | | | 1,223,354 | |
| | | | | | | | |
Ground Transportation 0.07% | | | | | | | | |
U-Haul Holding Co.*(c) | | | 10,844 | | | | 840,193 | |
| | | | | | | | |
Health Care Equipment & Supplies 0.30% | | | | | | | | |
Boston Scientific Corp.* | | | 13,661 | | | | 1,144,792 | |
Glaukos Corp.* | | | 9,026 | | | | 1,175,907 | |
Intuitive Surgical, Inc.* | | | 2,362 | | | | 1,160,380 | |
Total | | | | | | | 3,481,079 | |
| | | | | | | | |
Health Care Providers & Services 0.07% | | | | | | | | |
Universal Health Services, Inc. Class B | | | 3,271 | | | | 749,092 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 0.10% | | | | | | | | |
Flutter Entertainment PLC (Ireland)*(b) | | | 5,055 | | | | 1,199,450 | |
| | | | | | | | |
Industrial Conglomerates 0.12% | | | | | | | | |
3M Co. | | | 10,410 | | | | 1,423,047 | |
| | | | | | | | |
Information Technology Services 0.20% | | | | | | | | |
Gartner, Inc.* | | | 2,264 | | | | 1,147,304 | |
International Business Machines Corp. | | | 5,498 | | | | 1,215,498 | |
Total | | | | | | | 2,362,802 | |
| | | | | | | | |
Insurance 0.10% | | | | | | | | |
Progressive Corp. | | | 4,593 | | | | 1,165,520 | |
| | | | | | | | |
Interactive Media & Services 0.32% | | | | | | | | |
Meta Platforms, Inc. Class A | | | 2,156 | | | | 1,234,181 | |
Tencent Holdings Ltd. | | | 44,300 | | | | 2,463,294 | |
Total | | | | | | | 3,697,475 | |
| | | | | | | | |
Machinery 0.31% | | | | | | | | |
Cummins, Inc. | | | 3,671 | | | | 1,188,633 | |
Parker-Hannifin Corp. | | | 1,938 | | | | 1,224,467 | |
Westinghouse Air Brake Technologies Corp. | | | 6,639 | | | | 1,206,771 | |
Total | | | | | | | 3,619,871 | |
4 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Metals & Mining 0.29% | | | | | | | | |
Agnico Eagle Mines Ltd. | | | 21,105 | | | $ | 1,700,166 | |
Kinross Gold Corp. | | | 175,697 | | | | 1,645,962 | |
Total | | | | | | | 3,346,128 | |
| | | | | | | | |
Miscellaneous Financials 0.03% | | | | | | | | |
Utex Industries* | | | 8,205 | | | | 322,731 | |
| | | | | | | | |
Multi-Utilities 0.11% | | | | | | | | |
Public Service Enterprise Group, Inc. | | | 13,588 | | | | 1,212,185 | |
| | | | | | | | |
Personal Care Products 0.06% | | | | | | | | |
Gibson Brands Private Equity* | | | 9,315 | | | | 710,269 | |
| | | | | | | | |
Professional Services 0.11% | | | | | | | | |
Parsons Corp.* | | | 12,023 | | | | 1,246,545 | |
| | | | | | | | |
Real Estate Management & Development 0.23% | | | | | | | | |
Jones Lang LaSalle, Inc.* | | | 4,405 | | | | 1,188,513 | |
KE Holdings, Inc. ADR | | | 70,885 | | | | 1,411,320 | |
Total | | | | | | | 2,599,833 | |
| | | | | | | | |
Retail REITS 0.11% | | | | | | | | |
Brixmor Property Group, Inc. | | | 45,046 | | | | 1,254,982 | |
| | | | | | | | |
Software 0.26% | | | | | | | | |
AppLovin Corp. Class A* | | | 9,312 | | | | 1,215,681 | |
Fair Isaac Corp.* | | | 890 | | | | 1,729,733 | |
Total | | | | | | | 2,945,414 | |
| | | | | | | | |
Specialized REITS 0.10% | | | | | | | | |
Iron Mountain, Inc. | | | 9,966 | | | | 1,184,260 | |
| | | | | | | | |
Specialty Retail 0.00% | | | | | | | | |
Claire’s Holdings LLC* | | | 1,067 | | | | 3,202 | (d) |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 0.20% | | | | | | | | |
Gildan Activewear, Inc. (Canada)(b) | | | 25,266 | | | | 1,190,281 | |
On Holding AG Class A (Switzerland)*(b) | | | 22,586 | | | | 1,132,688 | |
Total | | | | | | | 2,322,969 | |
| | | | | | | | |
Transportation Infrastructure 0.01% | | | | | | | | |
ACBL Holdings Corp.* | | | 2,356 | | | | 111,910 | |
Total Common Stocks (cost $67,556,980) | | | | | | | 71,102,244 | |
| See Notes to Schedule of Investments. | 5 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
CORPORATE BONDS 74.61% | | | | | | | | | | |
| | | | | | | | | | | | |
Advertising 0.20% | | | | | | | | | | | | |
Clear Channel Outdoor Holdings, Inc.† | | 7.875% | | 4/1/2030 | | $ | 1,075,000 | | | $ | 1,125,026 | |
Clear Channel Outdoor Holdings, Inc.† | | 9.00% | | 9/15/2028 | | | 1,065,000 | | | | 1,133,052 | |
Total | | | | | | | | | | | 2,258,078 | |
| | | | | | | | | | | | |
Aerospace/Defense 1.59% | | | | | | | | | | | | |
BAE Systems PLC (United Kingdom)†(b) | | 5.25% | | 3/26/2031 | | | 472,000 | | | | 490,794 | |
Boeing Co. | | 5.15% | | 5/1/2030 | | | 1,000,000 | | | | 1,002,740 | |
Boeing Co. | | 5.805% | | 5/1/2050 | | | 2,273,000 | | | | 2,197,419 | |
Boeing Co.† | | 6.528% | | 5/1/2034 | | | 660,000 | | | | 708,604 | |
Bombardier, Inc. (Canada)†(b) | | 7.50% | | 2/1/2029 | | | 1,724,000 | | | | 1,825,649 | |
HEICO Corp. | | 5.35% | | 8/1/2033 | | | 680,000 | | | | 707,283 | |
RTX Corp. | | 5.15% | | 2/27/2033 | | | 1,105,000 | | | | 1,149,201 | |
Spirit AeroSystems, Inc. | | 4.60% | | 6/15/2028 | | | 1,781,000 | | | | 1,703,316 | |
Spirit AeroSystems, Inc.† | | 9.375% | | 11/30/2029 | | | 984,000 | | | | 1,068,724 | |
Spirit AeroSystems, Inc.† | | 9.75% | | 11/15/2030 | | | 1,237,000 | | | | 1,380,801 | |
TransDigm, Inc. | | 4.625% | | 1/15/2029 | | | 2,887,000 | | | | 2,790,417 | |
TransDigm, Inc.† | | 6.00% | | 1/15/2033 | | | 1,673,000 | | | | 1,697,952 | |
Triumph Group, Inc.† | | 9.00% | | 3/15/2028 | | | 1,484,000 | | | | 1,555,329 | |
Total | | | | | | | | | | | 18,278,229 | |
| | | | | | | | | | | | |
Agriculture 0.75% | | | | | | | | | | | | |
BAT Capital Corp. | | 7.75% | | 10/19/2032 | | | 1,051,000 | | | | 1,244,185 | |
Imperial Brands Finance PLC (United Kingdom)†(b) | | 6.125% | | 7/27/2027 | | | 1,175,000 | | | | 1,222,514 | |
JT International Financial Services BV (Netherlands)†(b) | | 6.875% | | 10/24/2032 | | | 1,273,000 | | | | 1,453,561 | |
Philip Morris International, Inc. | | 5.125% | | 2/13/2031 | | | 912,000 | | | | 948,201 | |
Viterra Finance BV (Netherlands)†(b) | | 2.00% | | 4/21/2026 | | | 1,082,000 | | | | 1,039,523 | |
Viterra Finance BV (Netherlands)†(b) | | 3.20% | | 4/21/2031 | | | 1,518,000 | | | | 1,392,055 | |
Viterra Finance BV (Netherlands)†(b) | | 5.25% | | 4/21/2032 | | | 1,306,000 | | | | 1,327,664 | |
Total | | | | | | | | | | | 8,627,703 | |
| | | | | | | | | | | | |
Airlines 2.20% | | | | | | | | | | | | |
Air Canada (Canada)†(b) | | 3.875% | | 8/15/2026 | | | 1,733,000 | | | | 1,688,966 | |
Alaska Airlines Pass-Through Trust Class A† | | 4.80% | | 2/15/2029 | | | 1,364,656 | | | | 1,364,691 | |
American Airlines Pass-Through Trust Class AA | | 3.00% | | 4/15/2030 | | | 564,689 | | | | 532,338 | |
American Airlines, Inc.† | | 7.25% | | 2/15/2028 | | | 1,188,000 | | | | 1,217,126 | |
American Airlines, Inc./AAdvantage Loyalty IP Ltd.† | | 5.75% | | 4/20/2029 | | | 6,185,487 | | | | 6,180,338 | |
Azul Secured Finance LLP† | | 11.50% | | 5/28/2029 | | | 1,953,666 | | | | 1,239,893 | |
Azul Secured Finance LLP† | | 11.93% | | 8/28/2028 | | | 1,237,000 | | | | 1,200,546 | |
6 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Airlines (continued) | | | | | | | | | | | | |
British Airways Pass-Through Trust Class AA (United Kingdom)†(b) | | 3.30% | | 6/15/2034 | | $ | 611,223 | | | $ | 573,922 | |
British Airways Pass-Through Trust Class A (United Kingdom)†(b) | | 4.25% | | 5/15/2034 | | | 458,301 | | | | 440,066 | |
Delta Air Lines, Inc./SkyMiles IP Ltd.† | | 4.75% | | 10/20/2028 | | | 1,446,135 | | | | 1,444,850 | |
Hawaiian Brand Intellectual Property Ltd./HawaiianMiles Loyalty Ltd.† | | 11.00% | | 4/15/2029 | | | 1,723,254 | | | | 1,731,905 | |
JetBlue Airways Corp./JetBlue Loyalty LP† | | 9.875% | | 9/20/2031 | | | 1,598,000 | | | | 1,684,755 | |
JetBlue Pass-Through Trust Class A | | 2.95% | | 11/15/2029 | | | 802,234 | | | | 723,131 | |
JetBlue Pass-Through Trust Class B | | 8.00% | | 11/15/2027 | | | 854,252 | | | | 875,379 | |
United Airlines Pass-Through Trust Class AA | | 5.45% | | 8/15/2038 | | | 1,180,000 | | | | 1,232,614 | |
United Airlines Pass-Through Trust Class A | | 5.80% | | 7/15/2037 | | | 1,317,882 | | | | 1,388,295 | |
United Airlines Pass-Through Trust Series 2020-1 Class A | | 5.875% | | 4/15/2029 | | | 1,172,870 | | | | 1,198,093 | |
United Airlines, Inc.† | | 4.625% | | 4/15/2029 | | | 696,000 | | | | 672,976 | |
Total | | | | | | | | | | | 25,389,884 | |
| | | | | | | | | | | | |
Auto Manufacturers 0.47% | | | | | | | | | | | | |
Allison Transmission, Inc.† | | 3.75% | | 1/30/2031 | | | 2,429,000 | | | | 2,210,243 | |
Aston Martin Capital Holdings Ltd. (United Kingdom)†(b) | | 10.00% | | 3/31/2029 | | | 1,097,000 | | | | 1,077,472 | |
General Motors Financial Co., Inc. | | 5.45% | | 9/6/2034 | | | 941,000 | | | | 938,528 | |
Jaguar Land Rover Automotive PLC (United Kingdom)†(b) | | 5.875% | | 1/15/2028 | | | 1,189,000 | | | | 1,186,053 | |
Total | | | | | | | | | | | 5,412,296 | |
| | | | | | | | | | | | |
Auto Parts & Equipment 0.27% | | | | | | | | | | | | |
Clarios Global LP/Clarios U.S. Finance Co.† | | 6.75% | | 5/15/2028 | | | 1,057,000 | | | | 1,090,305 | |
Real Hero Merger Sub 2, Inc.† | | 6.25% | | 2/1/2029 | | | 188,000 | | | | 163,692 | |
ZF North America Capital, Inc.† | | 6.875% | | 4/14/2028 | | | 1,064,000 | | | | 1,074,927 | |
ZF North America Capital, Inc.† | | 7.125% | | 4/14/2030 | | | 759,000 | | | | 787,360 | |
Total | | | | | | | | | | | 3,116,284 | |
| | | | | | | | | | | | |
Banks 6.44% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(b) | | 3.324% (5 yr. CMT + 1.90%) | # | 3/13/2037 | | | 1,600,000 | | | | 1,400,870 | |
Akbank TAS (Turkey)†(b) | | 9.369% (5 yr. CMT + 5.27%) | # | – | (e) | | 1,291,000 | | | | 1,340,590 | |
Alfa Bank AO Via Alfa Bond Issuance PLC (Ireland)(b) | | 5.50% (5 yr. CMT + 4.55%) | | 10/26/2031 | | | 2,645,000 | | | | 0 | (f)(g) |
ANZ Bank New Zealand Ltd. (New Zealand)†(b) | | 5.898% (5 yr. CMT + 1.50%) | # | 7/10/2034 | | | 935,000 | | | | 967,889 | |
| See Notes to Schedule of Investments. | 7 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Associated Banc-Corp. | | 6.455% (SOFR + 3.03%) | # | 8/29/2030 | | $ | 1,128,000 | | | $ | 1,160,012 | |
Australia & New Zealand Banking Group Ltd. (Australia)†(b) | | 6.742 % | | 12/8/2032 | | | 2,525,000 | | | | 2,809,590 | |
Banco de Credito e Inversiones SA (Chile)†(b) | | 8.75% (5 yr. CMT + 4.94%) | # | – | (e) | | 1,057,000 | | | | 1,138,825 | |
Banco Santander SA (Spain)(b) | | 8.00% (5 yr. CMT + 3.91%) | # | – | (e) | | 600,000 | | | | 638,163 | |
Bancolombia SA (Colombia)(b) | | 8.625% (5 yr. CMT + 4.32%) | # | 12/24/2034 | | | 1,191,000 | | | | 1,279,462 | |
Bank of Ireland Group PLC (Ireland)†(b) | | 2.029% (1 yr. CMT + 1.10%) | # | 9/30/2027 | | | 1,201,000 | | | | 1,147,789 | |
Bank OZK | | 2.75% (3 mo. USD Term SOFR + 2.09%) | # | 10/1/2031 | | | 2,182,000 | | | | 1,800,150 | |
BankUnited, Inc. | | 4.875 % | | 11/17/2025 | | | 1,178,000 | | | | 1,171,232 | |
BBVA Bancomer SA† | | 8.125% (5 yr. CMT + 4.21%) | # | 1/8/2039 | | | 2,198,000 | | | | 2,331,392 | |
BBVA Bancomer SA† | | 8.45% (5 yr. CMT + 4.66%) | # | 6/29/2038 | | | 1,110,000 | | | | 1,211,156 | |
BNP Paribas SA (France)†(b) | | 5.894% (SOFR + 1.87%) | # | 12/5/2034 | | | 1,174,000 | | | | 1,267,929 | |
CaixaBank SA (Spain)†(b) | | 6.208% (SOFR + 2.70%) | # | 1/18/2029 | | | 2,569,000 | | | | 2,691,095 | |
Citizens Financial Group, Inc. | | 5.841% (SOFR + 2.01%) | # | 1/23/2030 | | | 1,088,000 | | | | 1,132,160 | |
Credit Agricole SA (France)†(b) | | 4.75% (5 yr. CMT + 3.24%) | # | – | (e) | | 3,166,000 | | | | 2,932,708 | |
Danske Bank AS (Denmark)†(b) | | 4.298% (1 yr. CMT + 1.75%) | # | 4/1/2028 | | | 1,084,000 | | | | 1,079,990 | |
Danske Bank AS (Denmark)(b) | | 7.00% (7 yr. CMT + 4.13%) | # | – | (e) | | 1,115,000 | | | | 1,120,603 | |
Deutsche Bank AG | | 4.875% (5 yr. USD ICE Swap + 2.55%) | # | 12/1/2032 | | | 1,180,000 | | | | 1,164,355 | |
Deutsche Bank AG | | 6.72% (SOFR + 3.18%) | # | 1/18/2029 | | | 2,168,000 | | | | 2,295,624 | |
Deutsche Bank AG | | 7.079% (SOFR + 3.65%) | # | 2/10/2034 | | | 2,717,000 | | | | 2,927,641 | |
Fifth Third Bancorp | | 4.895% (SOFR + 1.49%) | # | 9/6/2030 | | | 941,000 | | | | 953,216 | |
First Republic Bank | | 4.375% | | 8/1/2046 | | | 1,248,000 | | | | 40,560 | |
First Republic Bank | | 4.625% | | 2/13/2047 | | | 500,000 | | | | 13,750 | |
First-Citizens Bank & Trust Co. | | 6.125% | | 3/9/2028 | | | 2,543,000 | | | | 2,659,865 | |
8 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Freedom Mortgage Corp.† | | 12.00% | | 10/1/2028 | | $ | 1,007,000 | | | $ | 1,100,910 | |
Home BancShares, Inc. | | 3.125% (3 mo. USD Term SOFR + 1.82%) | # | 1/30/2032 | | | 1,058,000 | | | | 888,720 | |
HSBC Holdings PLC (United Kingdom)(b) | | 6.375% (5 yr. USD ICE Swap + 4.37%) | # | – | (e) | | 1,646,000 | | | | 1,650,250 | |
HSBC Holdings PLC (United Kingdom)(b) | | 6.95% (5 yr. CMT + 3.19%) | # | – | (e) | | 1,139,000 | | | | 1,176,035 | |
Independent Bank Group, Inc. | | 8.375% (3 mo. USD Term SOFR + 4.61%) | # | 8/15/2034 | | | 1,334,000 | | | | 1,347,340 | |
KeyBank NA | | 3.90% | | 4/13/2029 | | | 1,946,000 | | | | 1,864,602 | |
Lloyds Banking Group PLC (United Kingdom)(b) | | 5.871% (1 yr. CMT + 1.70%) | # | 3/6/2029 | | | 1,102,000 | | | | 1,149,874 | |
Lloyds Banking Group PLC (United Kingdom)(b) | | 6.702% (SOFR + 1.56%) | # | 8/7/2027 | | | 1,605,000 | | | | 1,626,730 | |
Macquarie Bank Ltd. (United Kingdom)(b) | | 6.125% (5 yr. USD Swap + 3.70%) | # | – | (e) | | 501,000 | | | | 509,656 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(b) | | 8.20% (5 yr. CMT + 3.29%) | # | – | (e) | | 477,000 | | | | 527,672 | |
NatWest Group PLC (United Kingdom)(b) | | 7.472% (1 yr. CMT + 2.85%) | # | 11/10/2026 | | | 1,874,000 | | | | 1,929,890 | |
NatWest Group PLC (United Kingdom)(b) | | 8.125% (5 yr. CMT + 3.75%) | # | – | (e) | | 1,159,000 | | | | 1,267,288 | |
Nordea Bank Abp (Finland)†(b) | | 6.30% (5 yr. CMT + 2.66%) | # | – | (e) | | 677,000 | | | | 672,661 | |
Regions Financial Corp. | | 5.502% (SOFR + 2.06%) | # | 9/6/2035 | | | 941,000 | | | | 957,955 | |
Societe Generale SA (France)†(b) | | 6.066% (1 yr. CMT + 2.10%) | # | 1/19/2035 | | | 1,095,000 | | | | 1,142,648 | |
Standard Chartered PLC (United Kingdom)†(b) | | 6.097% (1 yr. CMT + 2.10%) | # | 1/11/2035 | | | 934,000 | | | | 1,005,285 | |
Standard Chartered PLC (United Kingdom)†(b) | | 7.767% (1 yr. CMT + 3.45%) | # | 11/16/2028 | | | 2,010,000 | | | | 2,194,377 | |
Sumitomo Mitsui Financial Group, Inc. (Japan)(b) | | 6.60% (5 yr. CMT + 2.28%) | # | – | (e) | | 669,000 | | | | 705,580 | |
| See Notes to Schedule of Investments. | 9 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
SVB Financial Group(h) | | Zero Coupon (5 yr. CMT + 3.07%) | | – | (e) | $ | 3,922,000 | | | $ | 14,707 | |
U.S. Bancorp | | 5.384% (SOFR + 1.56%) | # | 1/23/2030 | | | 1,088,000 | | | | 1,130,149 | |
UBS Group AG (Switzerland)†(b) | | 3.869% (3 mo. USD LIBOR + 1.41%) | # | 1/12/2029 | | | 3,550,000 | | | | 3,474,113 | |
UBS Group AG (Switzerland)†(b) | | 9.25% (5 yr. CMT + 4.75%) | # | – | (e) | | 1,209,000 | | | | 1,339,694 | |
UBS Group AG (Switzerland)†(b) | | 9.25% (5 yr. CMT + 4.76%) | # | – | (e) | | 802,000 | | | | 947,831 | |
UniCredit SpA (Italy)†(b) | | 7.296% (5 yr. USD ICE Swap + 4.91%) | # | 4/2/2034 | | | 2,274,000 | | | | 2,424,628 | |
Webster Financial Corp. | | 4.10% | | 3/25/2029 | | | 1,622,000 | | | | 1,567,918 | |
Western Alliance Bancorp | | 3.00% (3 mo. USD Term SOFR + 2.25%) | # | 6/15/2031 | | | 1,995,000 | | | | 1,839,969 | |
Yapi ve Kredi Bankasi AS (Turkey)†(b) | | 9.25% (5 yr. CMT + 5.28%) | # | 1/17/2034 | | | 1,024,000 | | | | 1,093,191 | |
Total | | | | | | | | | | | 74,226,289 | |
| | | | | | | | | | | | |
Beverages 0.30% | | | | | | | | | | | | |
Bacardi Ltd.† | | 4.70% | | 5/15/2028 | | | 1,331,000 | | | | 1,331,499 | |
Bacardi Ltd./Bacardi-Martini BV† | | 5.25% | | 1/15/2029 | | | 898,000 | | | | 921,698 | |
Central American Bottling Corp./CBC Bottling Holdco SL/Beliv Holdco SL (Guatemala)†(b) | | 5.25% | | 4/27/2029 | | | 1,196,000 | | | | 1,164,164 | |
Total | | | | | | | | | | | 3,417,361 | |
| | | | | | | | | | | | |
Building Materials 1.44% | | | | | | | | | | | | |
ACProducts Holdings, Inc.† | | 6.375% | | 5/15/2029 | | | 1,468,000 | | | | 912,162 | |
Builders FirstSource, Inc.† | | 4.25% | | 2/1/2032 | | | 1,153,000 | | | | 1,066,728 | |
Builders FirstSource, Inc.† | | 6.375% | | 6/15/2032 | | | 1,079,000 | | | | 1,119,361 | |
Camelot Return Merger Sub, Inc.† | | 8.75% | | 8/1/2028 | | | 461,000 | | | | 466,976 | |
Cornerstone Building Brands, Inc.† | | 9.50% | | 8/15/2029 | | | 189,000 | | | | 194,306 | |
EMRLD Borrower LP/Emerald Co-Issuer, Inc.† | | 6.625% | | 12/15/2030 | | | 3,901,000 | | | | 4,027,178 | |
EMRLD Borrower LP/Emerald Co-Issuer, Inc.† | | 6.75% | | 7/15/2031 | | | 1,145,000 | | | | 1,195,027 | |
Griffon Corp. | | 5.75% | | 3/1/2028 | | | 819,000 | | | | 809,426 | |
Masterbrand, Inc.† | | 7.00% | | 7/15/2032 | | | 1,113,000 | | | | 1,167,339 | |
MIWD Holdco II LLC/MIWD Finance Corp.† | | 5.50% | | 2/1/2030 | | | 1,800,000 | | | | 1,752,892 | |
Oscar AcquisitionCo LLC/Oscar Finance, Inc.† | | 9.50% | | 4/15/2030 | | | 565,000 | | | | 551,293 | |
Smyrna Ready Mix Concrete LLC† | | 6.00% | | 11/1/2028 | | | 1,190,000 | | | | 1,195,517 | |
St. Mary’s Cement, Inc. (Canada)†(b) | | 5.75% | | 4/2/2034 | | | 414,000 | | | | 426,232 | |
Standard Industries, Inc.† | | 4.375% | | 7/15/2030 | | | 891,000 | | | | 843,984 | |
10 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Building Materials (continued) | | | | | | | | | | | | |
Summit Materials LLC/Summit Materials Finance Corp.† | | 7.25% | | 1/15/2031 | | $ | 808,000 | | | $ | 856,701 | |
Total | | | | | | | | | | | 16,585,122 | |
| | | | | | | | | | | | |
Chemicals 1.88% | | | | | | | | | | | | |
ASP Unifrax Holdings, Inc.† | | 5.25% | | 9/30/2028 | | | 3,487,000 | | | | 1,743,037 | |
Cabot Corp. | | 5.00% | | 6/30/2032 | | | 1,611,000 | | | | 1,634,255 | |
Celanese U.S. Holdings LLC | | 6.165% | | 7/15/2027 | | | 2,351,000 | | | | 2,436,990 | |
FMC Corp. | | 6.375% | | 5/18/2053 | | | 1,111,000 | | | | 1,191,472 | |
INEOS Finance PLC (United Kingdom)†(b) | | 7.50% | | 4/15/2029 | | | 1,097,000 | | | | 1,147,612 | |
Ingevity Corp.† | | 3.875% | | 11/1/2028 | | | 1,275,000 | | | | 1,198,472 | |
OCI NV (Netherlands)†(b) | | 6.70% | | 3/16/2033 | | | 1,111,000 | | | | 1,165,109 | |
OCP SA (Malaysia)†(b) | | 3.75% | | 6/23/2031 | | | 2,235,000 | | | | 2,010,768 | |
Olin Corp. | | 5.00% | | 2/1/2030 | | | 1,347,000 | | | | 1,316,914 | |
Olympus Water U.S. Holding Corp.† | | 7.25% | | 6/15/2031 | | | 1,429,000 | | | | 1,488,361 | |
SCIH Salt Holdings, Inc.† | | 4.875% | | 5/1/2028 | | | 1,141,000 | | | | 1,101,102 | |
SCIH Salt Holdings, Inc.† | | 6.625% | | 5/1/2029 | | | 1,091,000 | | | | 1,050,103 | |
SK Invictus Intermediate II SARL (Luxembourg)†(b) | | 5.00% | | 10/30/2029 | | | 1,575,000 | | | | 1,513,531 | |
Solvay Finance America LLC† | | 5.65% | | 6/4/2029 | | | 1,429,000 | | | | 1,488,919 | |
WR Grace Holdings LLC† | | 5.625% | | 8/15/2029 | | | 1,227,000 | | | | 1,153,856 | |
Total | | | | | | | | | | | 21,640,501 | |
| | | | | | | | | | | | |
Coal 0.18% | | | | | | | | | | | | |
SunCoke Energy, Inc.† | | 4.875% | | 6/30/2029 | | | 1,262,000 | | | | 1,145,544 | |
Warrior Met Coal, Inc.† | | 7.875% | | 12/1/2028 | | | 849,000 | | | | 882,203 | |
Total | | | | | | | | | | | 2,027,747 | |
| | | | | | | | | | | | |
Commercial Services 1.60% | | | | | | | | | | | | |
Adani Ports & Special Economic Zone Ltd. (India)(b) | | 4.00% | | 7/30/2027 | | | 825,000 | | | | 790,350 | |
Adani Ports & Special Economic Zone Ltd. (India)(b) | | 4.20% | | 8/4/2027 | | | 407,000 | | | | 393,376 | |
Allied Universal Holdco LLC† | | 7.875% | | 2/15/2031 | | | 1,195,000 | | | | 1,221,705 | |
Allied Universal Holdco LLC/Allied Universal Finance Corp.† | | 6.00% | | 6/1/2029 | | | 1,910,000 | | | | 1,708,742 | |
Allied Universal Holdco LLC/Allied Universal Finance Corp./Atlas Luxco 4 SARL (Luxembourg)†(b) | | 4.625% | | 6/1/2028 | | | 1,262,000 | | | | 1,185,334 | |
Ashtead Capital, Inc.† | | 4.25% | | 11/1/2029 | | | 698,000 | | | | 679,506 | |
Ashtead Capital, Inc.† | | 5.50% | | 8/11/2032 | | | 892,000 | | | | 913,121 | |
Ashtead Capital, Inc.† | | 5.80% | | 4/15/2034 | | | 486,000 | | | | 508,225 | |
Block, Inc.† | | 6.50% | | 5/15/2032 | | | 1,949,000 | | | | 2,031,965 | |
Brink’s Co.† | | 4.625% | | 10/15/2027 | | | 762,000 | | | | 751,118 | |
CoreCivic, Inc. | | 8.25% | | 4/15/2029 | | | 1,204,000 | | | | 1,275,498 | |
| See Notes to Schedule of Investments. | 11 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Commercial Services (continued) | | | | | | | | | | | | |
Garda World Security Corp. (Canada)†(b) | | 7.75% | | 2/15/2028 | | $ | 717,000 | | | $ | 744,119 | |
GEO Group, Inc. | | 8.625% | | 4/15/2029 | | | 1,643,000 | | | | 1,709,351 | |
GXO Logistics, Inc. | | 2.65% | | 7/15/2031 | | | 1,389,000 | | | | 1,185,616 | |
GXO Logistics, Inc. | | 6.25% | | 5/6/2029 | | | 1,090,000 | | | | 1,147,688 | |
Hertz Corp.† | | Zero Coupon | | 10/15/2024 | | | 987,000 | | | | 46,882 | |
Hertz Corp.† | | Zero Coupon | | 1/15/2028 | | | 1,887,000 | | | | 330,225 | |
ITR Concession Co. LLC† | | 5.183% | | 7/15/2035 | | | 785,000 | | | | 726,430 | |
Quanta Services, Inc. | | 5.25% | | 8/9/2034 | | | 1,124,000 | | | | 1,149,741 | |
Total | | | | | | | | | | | 18,498,992 | |
| | | | | | | | | | | | |
Computers 1.42% | | | | | | | | | | | | |
Amentum Escrow Corp.† | | 7.25% | | 8/1/2032 | | | 723,000 | | | | 755,208 | |
Booz Allen Hamilton, Inc.† | | 3.875% | | 9/1/2028 | | | 1,171,000 | | | | 1,136,572 | |
Crowdstrike Holdings, Inc. | | 3.00% | | 2/15/2029 | | | 4,608,000 | | | | 4,269,014 | |
Gartner, Inc.† | | 3.625% | | 6/15/2029 | | | 1,796,000 | | | | 1,715,739 | |
McAfee Corp.† | | 7.375% | | 2/15/2030 | | | 2,403,000 | | | | 2,346,140 | |
NCR Atleos Corp.† | | 9.50% | | 4/1/2029 | | | 1,485,000 | | | | 1,635,978 | |
NCR Voyix Corp.† | | 5.125% | | 4/15/2029 | | | 1,170,000 | | | | 1,145,925 | |
NetApp, Inc. | | 2.70% | | 6/22/2030 | | | 518,000 | | | | 470,581 | |
Seagate HDD Cayman (Cayman Islands)(b) | | 8.25% | | 12/15/2029 | | | 1,034,000 | | | | 1,123,417 | |
Seagate HDD Cayman (Cayman Islands)(b) | | 8.50% | | 7/15/2031 | | | 448,000 | | | | 489,304 | |
Western Digital Corp. | | 3.10% | | 2/1/2032 | | | 1,421,000 | | | | 1,224,776 | |
Total | | | | | | | | | | | 16,312,654 | |
| | | | | | | | | | | | |
Cosmetics/Personal Care 0.18% | | | | | | | | | | | | |
Perrigo Finance Unlimited Co. (Ireland)(b) | | 4.90% | | 6/15/2030 | | | 1,197,000 | | | | 1,166,702 | |
Perrigo Finance Unlimited Co. (Ireland)(b) | | 6.125% | | 9/30/2032 | | | 939,000 | | | | 946,883 | |
Total | | | | | | | | | | | 2,113,585 | |
| | | | | | | | | | | | |
Distribution/Wholesale 0.52% | | | | | | | | | | | | |
American Builders & Contractors Supply Co., Inc.† | | 4.00% | | 1/15/2028 | | | 1,214,000 | | | | 1,169,200 | |
H&E Equipment Services, Inc.† | | 3.875% | | 12/15/2028 | | | 1,190,000 | | | | 1,118,271 | |
LKQ Corp. | | 6.25% | | 6/15/2033 | | | 1,344,000 | | | | 1,425,995 | |
Ritchie Bros Holdings, Inc.† | | 7.75% | | 3/15/2031 | | | 1,087,000 | | | | 1,159,024 | |
Windsor Holdings III LLC† | | 8.50% | | 6/15/2030 | | | 1,042,000 | | | | 1,115,907 | |
Total | | | | | | | | | | | 5,988,397 | |
| | | | | | | | | | | | |
Diversified Financial Services 3.16% | | | | | | | | | | | | |
AG Issuer LLC† | | 6.25% | | 3/1/2028 | | | 1,220,000 | | | | 1,193,780 | |
Aircastle Ltd.† | | 6.50% | | 7/18/2028 | | | 1,132,000 | | | | 1,187,965 | |
12 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Diversified Financial Services (continued) | | | | | | | | | | | | |
Ally Financial, Inc. | | 4.70% (5 yr. CMT + 3.87%) | # | – | (e) | $ | 1,278,000 | | | $ | 1,117,694 | |
Ally Financial, Inc. | | 6.70% | | 2/14/2033 | | | 2,277,000 | | | | 2,330,138 | |
Apollo Management Holdings LP† | | 4.872% | | 2/15/2029 | | | 1,116,000 | | | | 1,133,995 | |
ARES Management Corp. | | 6.375% | | 11/10/2028 | | | 1,162,000 | | | | 1,250,337 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 4.25% | | 4/15/2026 | | | 1,134,000 | | | | 1,122,712 | |
Coinbase Global, Inc.† | | 3.375% | | 10/1/2028 | | | 2,129,000 | | | | 1,914,569 | |
Coinbase Global, Inc.† | | 3.625% | | 10/1/2031 | | | 642,000 | | | | 544,528 | |
Freedom Mortgage Holdings LLC† | | 9.125% | | 5/15/2031 | | | 1,102,000 | | | | 1,134,353 | |
Freedom Mortgage Holdings LLC† | | 9.25% | | 2/1/2029 | | | 1,689,000 | | | | 1,757,026 | |
ILFC E-Capital Trust I† | | 6.565% (3 mo. USD Term SOFR + 1.81%) | # | 12/21/2065 | | | 1,370,000 | | | | 1,086,132 | |
ILFC E-Capital Trust II† | | 6.815% (3 mo. USD Term SOFR + 2.06%) | # | 12/21/2065 | | | 592,000 | | | | 475,408 | |
Jane Street Group/JSG Finance, Inc.† | | 4.50% | | 11/15/2029 | | | 896,000 | | | | 863,166 | |
Jane Street Group/JSG Finance, Inc.† | | 7.125% | | 4/30/2031 | | | 1,531,000 | | | | 1,623,457 | |
LPL Holdings, Inc.† | | 4.00% | | 3/15/2029 | | | 1,077,000 | | | | 1,031,413 | |
LPL Holdings, Inc. | | 6.00% | | 5/20/2034 | | | 1,181,000 | | | | 1,235,066 | |
Macquarie Airfinance Holdings Ltd. (United Kingdom)†(b) | | 6.50% | | 3/26/2031 | | | 1,576,000 | | | | 1,664,599 | |
Nationstar Mortgage Holdings, Inc.† | | 6.50% | | 8/1/2029 | | | 1,374,000 | | | | 1,398,269 | |
Navient Corp. | | 5.50% | | 3/15/2029 | | | 816,000 | | | | 792,304 | |
Navient Corp. | | 6.75% | | 6/15/2026 | | | 1,077,000 | | | | 1,101,828 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.875% | | 4/15/2045 | | | 1,377,000 | | | | 1,204,955 | |
OneMain Finance Corp. | | 7.50% | | 5/15/2031 | | | 1,623,000 | | | | 1,672,099 | |
PennyMac Financial Services, Inc.† | | 5.75% | | 9/15/2031 | | | 440,000 | | | | 431,655 | |
PennyMac Financial Services, Inc.† | | 7.125% | | 11/15/2030 | | | 1,138,000 | | | | 1,179,198 | |
PennyMac Financial Services, Inc.† | | 7.875% | | 12/15/2029 | | | 1,190,000 | | | | 1,269,972 | |
Synchrony Financial | | 5.935% (SOFR + 2.13%) | # | 8/2/2030 | | | 532,000 | | | | 546,793 | |
Synchrony Financial | | 7.25% | | 2/2/2033 | | | 2,687,000 | | | | 2,793,145 | |
VFH Parent LLC/Valor Co-Issuer, Inc.† | | 7.50% | | 6/15/2031 | | | 1,306,000 | | | | 1,370,797 | |
Total | | | | | | | | | | | 36,427,353 | |
| | | | | | | | | | | | |
Electric 4.09% | | | | | | | | | | | | |
AES Corp. | | 7.60% (5 yr. CMT + 3.20%) | # | 1/15/2055 | | | 1,226,000 | | | | 1,290,131 | |
AES Panama Generation Holdings SRL (Panama)(b) | | 4.375% | | 5/31/2030 | | | 1,273,008 | | | | 1,155,617 | |
Alpha Generation LLC† | | 6.75% | | 10/15/2032 | | | 577,000 | | | | 585,495 | |
| See Notes to Schedule of Investments. | 13 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Electric (continued) | | | | | | | | | | | | |
Ausgrid Finance Pty. Ltd. (Australia)†(b) | | 4.35% | | 8/1/2028 | | $ | 1,217,000 | | | $ | 1,209,561 | |
Calpine Corp.† | | 4.50% | | 2/15/2028 | | | 1,198,000 | | | | 1,170,535 | |
Calpine Corp.† | | 4.625% | | 2/1/2029 | | | 3,814,000 | | | | 3,686,889 | |
Calpine Corp.† | | 5.125% | | 3/15/2028 | | | 1,328,000 | | | | 1,310,500 | |
Cleveland Electric Illuminating Co.† | | 3.50% | | 4/1/2028 | | | 1,118,000 | | | | 1,080,264 | |
Constellation Energy Generation LLC | | 5.60% | | 6/15/2042 | | | 1,031,000 | | | | 1,067,569 | |
Constellation Energy Generation LLC | | 5.80% | | 3/1/2033 | | | 1,390,000 | | | | 1,491,922 | |
Constellation Energy Generation LLC | | 6.25% | | 10/1/2039 | | | 2,067,000 | | | | 2,315,887 | |
Idaho Power Co. | | 5.20% | | 8/15/2034 | | | 1,113,000 | | | | 1,152,934 | |
Interstate Power & Light Co. | | 5.45% | | 9/30/2054 | | | 940,000 | | | | 973,032 | |
Lightning Power LLC† | | 7.25% | | 8/15/2032 | | | 2,754,000 | | | | 2,898,301 | |
Minejesa Capital BV (Netherlands)†(b) | | 4.625% | | 8/10/2030 | | | 1,332,380 | | | | 1,315,831 | |
NRG Energy, Inc.† | | 7.00% | | 3/15/2033 | | | 1,501,000 | | | | 1,668,376 | |
NRG Energy, Inc.† | | 10.25% (5 yr. CMT + 5.92%) | # | – | (e) | | 2,111,000 | | | | 2,382,926 | |
Pacific Gas & Electric Co. | | 6.15% | | 1/15/2033 | | | 3,075,000 | | | | 3,303,111 | |
Palomino Funding Trust I† | | 7.233% | | 5/17/2028 | | | 2,239,000 | | | | 2,402,737 | |
PG&E Corp. | | 5.25% | | 7/1/2030 | | | 1,133,000 | | | | 1,126,232 | |
PG&E Corp. | | 7.375% (5 yr. CMT + 3.88%) | | 3/15/2055 | | | 1,141,000 | | | | 1,199,617 | |
Pike Corp.† | | 5.50% | | 9/1/2028 | | | 1,033,000 | | | | 1,012,638 | |
Pike Corp.† | | 8.625% | | 1/31/2031 | | | 792,000 | | | | 847,810 | |
Public Service Electric & Gas Co. | | 5.30% | | 8/1/2054 | | | 1,179,000 | | | | 1,236,610 | |
Puget Energy, Inc. | | 4.10% | | 6/15/2030 | | | 1,000,000 | | | | 963,969 | |
Sempra | | 6.40% (5 yr. CMT + 2.63%) | # | 10/1/2054 | | | 1,411,000 | | | | 1,417,183 | |
Talen Energy Supply LLC† | | 8.625% | | 6/1/2030 | | | 1,237,000 | | | | 1,349,143 | |
Vistra Corp.† | | 7.00% (5 yr. CMT + 5.74%) | # | – | (e) | | 1,135,000 | | | | 1,159,577 | |
Vistra Operations Co. LLC† | | 4.375% | | 5/1/2029 | | | 3,748,000 | | | | 3,630,583 | |
Wisconsin Electric Power Co. | | 4.60% | | 10/1/2034 | | | 686,000 | | | | 687,923 | |
Total | | | | | | | | | | | 47,092,903 | |
| | | | | | | | | | | | |
Electronics 0.71% | | | | | | | | | | | | |
Allegion U.S. Holding Co., Inc. | | 5.60% | | 5/29/2034 | | | 709,000 | | | | 741,381 | |
EquipmentShare.com, Inc.† | | 8.625% | | 5/15/2032 | | | 1,109,000 | | | | 1,164,836 | |
EquipmentShare.com, Inc.† | | 9.00% | | 5/15/2028 | | | 2,756,000 | | | | 2,881,462 | |
Flex Ltd. | | 5.25% | | 1/15/2032 | | | 942,000 | | | | 951,255 | |
Imola Merger Corp.† | | 4.75% | | 5/15/2029 | | | 886,000 | | | | 865,317 | |
Trimble, Inc. | | 6.10% | | 3/15/2033 | | | 1,426,000 | | | | 1,540,058 | |
Total | | | | | | | | | | | 8,144,309 | |
14 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Energy-Alternate Sources 0.20% | | | | | | | | | | |
Topaz Solar Farms LLC† | | 5.75% | | 9/30/2039 | | $ | 2,331,573 | | | $ | 2,319,745 | |
| | | | | | | | | | | | |
Engineering & Construction 0.97% | | | | | | | | | | | | |
Brand Industrial Services, Inc.† | | 10.375% | | 8/1/2030 | | | 1,015,000 | | | | 1,088,183 | |
Fluor Corp. | | 4.25% | | 9/15/2028 | | | 1,340,000 | | | | 1,315,176 | |
Heathrow Finance PLC | | 6.625% | | 3/1/2031 | | GBP | 1,706,000 | | | | 2,286,437 | |
Jacobs Engineering Group, Inc. | | 5.90% | | 3/1/2033 | | $ | 1,087,000 | | | | 1,141,171 | |
Jacobs Engineering Group, Inc. | | 6.35% | | 8/18/2028 | | | 845,000 | | | | 899,598 | |
MasTec, Inc.† | | 4.50% | | 8/15/2028 | | | 1,146,000 | | | | 1,126,305 | |
MasTec, Inc. | | 5.90% | | 6/15/2029 | | | 1,047,000 | | | | 1,093,647 | |
TAV Havalimanlari Holding AS (Turkey)†(b) | | 8.50% | | 12/7/2028 | | | 1,080,000 | | | | 1,137,253 | |
TopBuild Corp.† | | 4.125% | | 2/15/2032 | | | 1,243,000 | | | | 1,146,115 | |
Total | | | | | | | | | | | 11,233,885 | |
| | | | | | | | | | | | |
Entertainment 1.49% | | | | | | | | | | | | |
Boyne USA, Inc.† | | 4.75% | | 5/15/2029 | | | 1,174,000 | | | | 1,129,483 | |
Caesars Entertainment, Inc.† | | 4.625% | | 10/15/2029 | | | 1,956,000 | | | | 1,861,844 | |
Caesars Entertainment, Inc.† | | 7.00% | | 2/15/2030 | | | 1,549,000 | | | | 1,619,295 | |
Churchill Downs, Inc.† | | 4.75% | | 1/15/2028 | | | 1,787,000 | | | | 1,753,419 | |
Churchill Downs, Inc.† | | 5.50% | | 4/1/2027 | | | 1,116,000 | | | | 1,112,582 | |
Flutter Treasury DAC (Ireland)†(b) | | 6.375% | | 4/29/2029 | | | 843,000 | | | | 873,520 | |
Midwest Gaming Borrower LLC/Midwest Gaming Finance Corp.† | | 4.875% | | 5/1/2029 | | | 1,984,000 | | | | 1,904,414 | |
Mohegan Tribal Gaming Authority† | | 8.00% | | 2/1/2026 | | | 1,231,000 | | | | 1,218,364 | |
Resorts World Las Vegas LLC/RWLV Capital, Inc.† | | 4.625% | | 4/16/2029 | | | 2,000,000 | | | | 1,801,686 | |
SeaWorld Parks & Entertainment, Inc.† | | 5.25% | | 8/15/2029 | | | 2,394,000 | | | | 2,337,915 | |
WMG Acquisition Corp.† | | 3.75% | | 12/1/2029 | | | 1,613,000 | | | | 1,519,827 | |
Total | | | | | | | | | | | 17,132,349 | |
| | | | | | | | | | | | |
Environmental Control 0.12% | | | | | | | | | | | | |
Madison IAQ LLC† | | 5.875% | | 6/30/2029 | | | 1,372,000 | | | | 1,337,025 | |
| | | | | | | | | | | | |
Food 1.54% | | | | | | | | | | | | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 3.50% | | 3/15/2029 | | | 2,486,000 | | | | 2,325,023 | |
Chobani LLC/Chobani Finance Corp., Inc.† | | 4.625% | | 11/15/2028 | | | 827,000 | | | | 806,202 | |
Chobani LLC/Chobani Finance Corp., Inc.† | | 7.625% | | 7/1/2029 | | | 710,000 | | | | 746,473 | |
J.M. Smucker Co. | | 6.20% | | 11/15/2033 | | | 710,000 | | | | 785,621 | |
Kroger Co. | | 4.65% | | 9/15/2029 | | | 941,000 | | | | 946,443 | |
Kroger Co. | | 4.90% | | 9/15/2031 | | | 1,681,000 | | | | 1,692,435 | |
Lamb Weston Holdings, Inc.† | | 4.125% | | 1/31/2030 | | | 1,243,000 | | | | 1,166,955 | |
| See Notes to Schedule of Investments. | 15 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Food (continued) | | | | | | | | | | | | |
McCormick & Co., Inc. | | 4.95% | | 4/15/2033 | | $ | 934,000 | | | $ | 958,496 | |
Performance Food Group, Inc.† | | 6.125% | | 9/15/2032 | | | 1,263,000 | | | | 1,292,182 | |
Post Holdings, Inc.† | | 4.50% | | 9/15/2031 | | | 1,190,000 | | | | 1,112,826 | |
Post Holdings, Inc.† | | 4.625% | | 4/15/2030 | | | 1,593,000 | | | | 1,525,656 | |
Smithfield Foods, Inc.† | | 5.20% | | 4/1/2029 | | | 2,021,000 | | | | 2,028,750 | |
TreeHouse Foods, Inc. | | 4.00% | | 9/1/2028 | | | 1,222,000 | | | | 1,132,608 | |
U.S. Foods, Inc.† | | 4.75% | | 2/15/2029 | | | 1,241,000 | | | | 1,211,180 | |
Total | | | | | | | | | | | 17,730,850 | |
| | | | | | | | | | | | |
Forest Products & Paper 0.05% | | | | | | | | | | | | |
LD Celulose International GmbH (Austria)†(a)(b) | | 7.95% | | 1/26/2032 | | | 523,000 | | | | 537,056 | |
| | | | | | | | | | | | |
Gas 0.19% | | | | | | | | | | | | |
NiSource, Inc. | | 6.375% (5 yr. CMT + 2.53%) | # | 3/31/2055 | | | 1,129,000 | | | | 1,152,939 | |
Southwest Gas Corp. | | 4.05% | | 3/15/2032 | | | 1,055,000 | | | | 1,003,946 | |
Total | | | | | | | | | | | 2,156,885 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.29% | | | | | | | | | | | | |
Regal Rexnord Corp. | | 6.05% | | 4/15/2028 | | | 1,090,000 | | | | 1,133,878 | |
Regal Rexnord Corp. | | 6.40% | | 4/15/2033 | | | 2,079,000 | | | | 2,224,976 | |
Total | | | | | | | | | | | 3,358,854 | |
| | | | | | | | | | | | |
Health Care-Products 0.60% | | | | | | | | | | | | |
Bausch & Lomb Corp. (Canada)†(b) | | 8.375% | | 10/1/2028 | | | 1,066,000 | | | | 1,128,628 | |
Medline Borrower LP† | | 3.875% | | 4/1/2029 | | | 2,370,000 | | | | 2,245,846 | |
Medline Borrower LP† | | 5.25% | | 10/1/2029 | | | 1,293,000 | | | | 1,269,626 | |
Solventum Corp.† | | 5.45% | | 3/13/2031 | | | 1,167,000 | | | | 1,203,508 | |
Solventum Corp.† | | 5.60% | | 3/23/2034 | | | 1,012,000 | | | | 1,048,401 | |
Total | | | | | | | | | | | 6,896,009 | |
| | | | | | | | | | | | |
Health Care-Services 2.99% | | | | | | | | | | | | |
Catalent Pharma Solutions, Inc.† | | 3.125% | | 2/15/2029 | | | 1,717,000 | | | | 1,688,191 | |
Charles River Laboratories International, Inc.† | | 3.75% | | 3/15/2029 | | | 1,304,000 | | | | 1,228,629 | |
CHS/Community Health Systems, Inc.† | | 4.75% | | 2/15/2031 | | | 5,153,000 | | | | 4,533,491 | |
CHS/Community Health Systems, Inc.† | | 5.25% | | 5/15/2030 | | | 1,899,000 | | | | 1,749,217 | |
CHS/Community Health Systems, Inc.† | | 6.875% | | 4/15/2029 | | | 2,933,000 | | | | 2,662,325 | |
Concentra Escrow Issuer Corp.† | | 6.875% | | 7/15/2032 | | | 578,000 | | | | 608,497 | |
DaVita, Inc.† | | 4.625% | | 6/1/2030 | | | 3,318,000 | | | | 3,165,489 | |
HCA, Inc. | | 3.50% | | 9/1/2030 | | | 2,358,000 | | | | 2,222,810 | |
HCA, Inc. | | 5.50% | | 6/1/2033 | | | 1,121,000 | | | | 1,164,470 | |
HCA, Inc. | | 7.69% | | 6/15/2025 | | | 420,000 | | | | 427,705 | |
16 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Health Care-Services (continued) | | | | | | | | | | | | |
Health Care Service Corp. A Mutual Legal Reserve Co.† | | 5.875% | | 6/15/2054 | | $ | 1,115,000 | | | $ | 1,179,390 | |
IQVIA, Inc. | | 6.25% | | 2/1/2029 | | | 745,000 | | | | 792,464 | |
LifePoint Health, Inc.† | | 5.375% | | 1/15/2029 | | | 611,000 | | | | 577,913 | |
LifePoint Health, Inc.† | | 9.875% | | 8/15/2030 | | | 1,009,000 | | | | 1,112,175 | |
LifePoint Health, Inc.† | | 10.00% | | 6/1/2032 | | | 1,883,000 | | | | 2,072,462 | |
LifePoint Health, Inc.† | | 11.00% | | 10/15/2030 | | | 996,000 | | | | 1,125,117 | |
Molina Healthcare, Inc.† | | 3.875% | | 11/15/2030 | | | 1,975,000 | | | | 1,836,086 | |
Molina Healthcare, Inc.† | | 3.875% | | 5/15/2032 | | | 2,065,000 | | | | 1,890,172 | |
Montefiore Obligated Group | | 5.246% | | 11/1/2048 | | | 2,454,000 | | | | 2,203,933 | |
Star Parent, Inc.† | | 9.00% | | 10/1/2030 | | | 1,552,000 | | | | 1,668,135 | |
Universal Health Services, Inc. | | 5.05% | | 10/15/2034 | | | 587,000 | | | | 576,439 | |
Total | | | | | | | | | | | 34,485,110 | |
| | | | | | | | | | | | |
Holding Companies-Diversified 0.24% | | | | | | | | | | | | |
Benteler International AG (Austria)†(b) | | 10.50% | | 5/15/2028 | | | 1,000,000 | | | | 1,058,055 | |
Stena International SA (Luxembourg)†(b) | | 7.25% | | 1/15/2031 | | | 1,647,000 | | | | 1,732,277 | |
Total | | | | | | | | | | | 2,790,332 | |
| | | | | | | | | | | | |
Home Builders 0.10% | | | | | | | | | | | | |
PulteGroup, Inc. | | 6.375% | | 5/15/2033 | | | 1,017,000 | | | | 1,119,300 | |
| | | | | | | | | | | | |
Home Furnishings 0.04% | | | | | | | | | | | | |
Leggett & Platt, Inc. | | 4.40% | | 3/15/2029 | | | 446,000 | | | | 429,743 | |
| | | | | | | | | | | | |
Housewares 0.10% | | | | | | | | | | | | |
Newell Brands, Inc. | | 6.375% | | 9/15/2027 | | | 1,128,000 | | | | 1,144,390 | |
| | | | | | | | | | | | |
Insurance 1.89% | | | | | | | | | | | | |
Alliant Holdings Intermediate LLC/Alliant Holdings Co-Issuer† | | 6.75% | | 4/15/2028 | | | 2,130,000 | | | | 2,166,078 | |
Arch Capital Finance LLC | | 4.011% | | 12/15/2026 | | | 1,011,000 | | | | 1,004,796 | |
Ardonagh Finco Ltd. (United Kingdom)†(b) | | 7.75% | | 2/15/2031 | | | 952,000 | | | | 984,918 | |
Ardonagh Group Finance Ltd. (United Kingdom)†(b) | | 8.875% | | 2/15/2032 | | | 1,131,000 | | | | 1,169,844 | |
Athene Global Funding† | | 1.985% | | 8/19/2028 | | | 1,385,000 | | | | 1,258,279 | |
Brown & Brown, Inc. | | 2.375% | | 3/15/2031 | | | 1,581,000 | | | | 1,369,787 | |
First American Financial Corp. | | 5.45% | | 9/30/2034 | | | 541,000 | | | | 538,913 | |
Global Atlantic Fin Co.† | | 7.95% (5 yr. CMT + 3.61%) | # | 10/15/2054 | | | 1,325,000 | | | | 1,386,390 | |
Howden U.K. Refinance PLC/Howden U.K. Refinance 2 PLC/Howden U.S. Refinance LLC (United Kingdom)†(b) | | 7.25% | | 2/15/2031 | | | 1,222,000 | | | | 1,269,096 | |
| See Notes to Schedule of Investments. | 17 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Insurance (continued) | | | | | | | | | | | | |
HUB International Ltd.† | | 7.25% | | 6/15/2030 | | $ | 1,322,000 | | | $ | 1,378,456 | |
HUB International Ltd.† | | 7.375% | | 1/31/2032 | | | 909,000 | | | | 939,197 | |
NMI Holdings, Inc. | | 6.00% | | 8/15/2029 | | | 944,000 | | | | 970,717 | |
Old Republic International Corp. | | 5.75% | | 3/28/2034 | | | 1,098,000 | | | | 1,152,292 | |
Panther Escrow Issuer LLC† | | 7.125% | | 6/1/2031 | | | 1,376,000 | | | | 1,444,379 | |
RenaissanceRe Holdings Ltd. | | 3.60% | | 4/15/2029 | | | 2,403,000 | | | | 2,334,489 | |
Swiss RE Subordinated Finance PLC (United Kingdom)†(b) | | 5.698% (3 mo. USD Term SOFR + 1.81%) | # | 4/5/2035 | | | 1,200,000 | | | | 1,242,472 | |
Transatlantic Holdings, Inc. | | 8.00% | | 11/30/2039 | | | 934,000 | | | | 1,228,493 | |
Total | | | | | | | | | | | 21,838,596 | |
| | | | | | | | | | | | |
Internet 0.33% | | | | | | | | | | | | |
Meituan (China)†(a)(b) | | 4.625% | | 10/2/2029 | | | 1,688,000 | | | | 1,679,819 | |
Rakuten Group, Inc. (Japan)†(b) | | 9.75% | | 4/15/2029 | | | 1,029,000 | | | | 1,124,985 | |
Tencent Holdings Ltd. (China)†(b) | | 3.595% | | 1/19/2028 | | | 1,078,000 | | | | 1,057,224 | |
Total | | | | | | | | | | | 3,862,028 | |
| | | | | | | | | | | | |
Investment Companies 0.07% | | | | | | | | | | | | |
ARES Capital Corp. | | 7.00% | | 1/15/2027 | | | 820,000 | | | | 853,789 | |
| | | | | | | | | | | | |
Iron-Steel 0.72% | | | | | | | | | | | | |
ArcelorMittal SA (Luxembourg)(b) | | 6.55% | | 11/29/2027 | | | 1,037,000 | | | | 1,101,024 | |
ATI, Inc. | | 7.25% | | 8/15/2030 | | | 1,596,000 | | | | 1,701,060 | |
Commercial Metals Co. | | 4.375% | | 3/15/2032 | | | 791,000 | | | | 752,704 | |
Mineral Resources Ltd. (Australia)†(b) | | 8.50% | | 5/1/2030 | | | 1,340,000 | | | | 1,397,445 | |
Samarco Mineracao SA (Brazil)(b) | | 9.00% | | 6/30/2031 | | | 1,282,835 | | | | 1,202,716 | |
Steel Dynamics, Inc. | | 3.45% | | 4/15/2030 | | | 948,000 | | | | 898,976 | |
U.S. Steel Corp. | | 6.875% | | 3/1/2029 | | | 1,240,000 | | | | 1,259,072 | |
Total | | | | | | | | | | | 8,312,997 | |
| | | | | | | | | | | | |
Leisure Time 1.33% | | | | | | | | | | | | |
Carnival Corp.† | | 4.00% | | 8/1/2028 | | | 2,100,000 | | | | 2,029,583 | |
Carnival Corp.† | | 5.75% | | 3/1/2027 | | | 2,494,000 | | | | 2,527,363 | |
Carnival Corp.† | | 6.00% | | 5/1/2029 | | | 1,528,000 | | | | 1,549,124 | |
NCL Corp. Ltd.† | | 5.875% | | 3/15/2026 | | | 1,728,000 | | | | 1,729,186 | |
NCL Corp. Ltd.† | | 5.875% | | 2/15/2027 | | | 1,378,000 | | | | 1,383,806 | |
NCL Corp. Ltd.† | | 8.375% | | 2/1/2028 | | | 621,000 | | | | 652,582 | |
Royal Caribbean Cruises Ltd.† | | 5.625% | | 9/30/2031 | | | 1,503,000 | | | | 1,523,666 | |
Royal Caribbean Cruises Ltd.† | | 6.00% | | 2/1/2033 | | | 1,656,000 | | | | 1,698,740 | |
Royal Caribbean Cruises Ltd.† | | 6.25% | | 3/15/2032 | | | 1,088,000 | | | | 1,129,305 | |
18 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Leisure Time (continued) | | | | | | | | | | | | |
Viking Cruises Ltd.† | | 5.875% | | 9/15/2027 | | $ | 1,118,000 | | | $ | 1,118,001 | |
Total | | | | | | | | | | | 15,341,356 | |
| | | | | | | | | | | | |
Lodging 1.61% | | | | | | | | | | | | |
Choice Hotels International, Inc. | | 5.85% | | 8/1/2034 | | | 1,659,000 | | | | 1,711,618 | |
Hilton Domestic Operating Co., Inc.† | | 3.625% | | 2/15/2032 | | | 807,000 | | | | 729,801 | |
Hilton Domestic Operating Co., Inc.† | | 3.75% | | 5/1/2029 | | | 1,268,000 | | | | 1,202,815 | |
Hilton Domestic Operating Co., Inc. | | 4.875% | | 1/15/2030 | | | 1,153,000 | | | | 1,138,428 | |
Hilton Domestic Operating Co., Inc.† | | 5.875% | | 3/15/2033 | | | 1,601,000 | | | | 1,632,342 | |
Hilton Grand Vacations Borrower Escrow LLC/Hilton Grand Vacations Borrower Escrow, Inc.† | | 6.625% | | 1/15/2032 | | | 1,343,000 | | | | 1,360,385 | |
Marriott International, Inc. | | 3.50% | | 10/15/2032 | | | 1,250,000 | | | | 1,144,566 | |
Sands China Ltd. (Macau)(b) | | 2.85% | | 3/8/2029 | | | 2,826,000 | | | | 2,568,556 | |
Sands China Ltd. (Macau)(b) | | 4.375% | | 6/18/2030 | | | 2,240,000 | | | | 2,146,927 | |
Sands China Ltd. (Macau)(b) | | 5.40% | | 8/8/2028 | | | 1,442,000 | | | | 1,456,783 | |
Studio City Finance Ltd. (Hong Kong)(b) | | 5.00% | | 1/15/2029 | | | 1,278,000 | | | | 1,175,769 | |
Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp.† | | 5.25% | | 5/15/2027 | | | 1,138,000 | | | | 1,139,644 | |
Wynn Macau Ltd. (Macau)†(b) | | 5.50% | | 10/1/2027 | | | 1,193,000 | | | | 1,167,282 | |
Total | | | | | | | | | | | 18,574,916 | |
| | | | | | | | | | | | |
Machinery: Construction & Mining 0.08% | | | | | | | | | | | | |
Vertiv Group Corp.† | | 4.125% | | 11/15/2028 | | | 921,000 | | | | 890,964 | |
| | | | | | | | | | | | |
Machinery-Diversified 0.68% | | | | | | | | | | | | |
IDEX Corp. | | 4.95% | | 9/1/2029 | | | 1,117,000 | | | | 1,142,914 | |
nVent Finance SARL (Luxembourg)(b) | | 2.75% | | 11/15/2031 | | | 1,086,000 | | | | 946,771 | |
nVent Finance SARL (Luxembourg)(b) | | 5.65% | | 5/15/2033 | | | 1,794,000 | | | | 1,867,725 | |
SPX FLOW, Inc.† | | 8.75% | | 4/1/2030 | | | 874,000 | | | | 917,716 | |
TK Elevator U.S. Newco, Inc.† | | 5.25% | | 7/15/2027 | | | 1,889,000 | | | | 1,870,104 | |
Westinghouse Air Brake Technologies Corp. | | 5.611% | | 3/11/2034 | | | 1,048,000 | | | | 1,108,318 | |
Total | | | | | | | | | | | 7,853,548 | |
| | | | | | | | | | | | |
Media 3.18% | | | | | | | | | | | | |
AMC Networks, Inc. | | 4.25% | | 2/15/2029 | | | 2,379,000 | | | | 1,722,776 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 4.75% | | 3/1/2030 | | | 1,832,000 | | | | 1,686,515 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 5.00% | | 2/1/2028 | | | 1,746,000 | | | | 1,699,735 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 5.375% | | 6/1/2029 | | | 2,373,000 | | | | 2,288,718 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 6.375% | | 9/1/2029 | | | 1,629,000 | | | | 1,632,071 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 7.375% | | 3/1/2031 | | | 2,658,000 | | | | 2,723,118 | |
CSC Holdings LLC† | | 4.125% | | 12/1/2030 | | | 471,000 | | | | 343,630 | |
| See Notes to Schedule of Investments. | 19 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Media (continued) | | | | | | | | | | | | |
CSC Holdings LLC† | | 4.625% | | 12/1/2030 | | $ | 2,379,000 | | | $ | 1,209,253 | |
CSC Holdings LLC† | | 5.375% | | 2/1/2028 | | | 820,000 | | | | 691,430 | |
CSC Holdings LLC† | | 6.50% | | 2/1/2029 | | | 875,000 | | | | 725,347 | |
CSC Holdings LLC† | | 11.75% | | 1/31/2029 | | | 1,922,000 | | | | 1,858,989 | |
Directv Financing LLC/Directv Financing Co-Obligor, Inc.† | | 5.875% | | 8/15/2027 | | | 1,768,000 | | | | 1,737,126 | |
DISH DBS Corp. | | 5.125% | | 6/1/2029 | | | 952,000 | | | | 639,612 | |
DISH Network Corp.† | | 11.75% | | 11/15/2027 | | | 4,685,000 | | | | 4,920,867 | |
FactSet Research Systems, Inc. | | 3.45% | | 3/1/2032 | | | 1,066,000 | | | | 973,233 | |
Gray Television, Inc.† | | 5.375% | | 11/15/2031 | | | 1,552,000 | | | | 971,802 | |
LCPR Senior Secured Financing DAC (Ireland)†(b) | | 6.75% | | 10/15/2027 | | | 1,108,000 | | | | 1,014,810 | |
McGraw-Hill Education, Inc.† | | 7.375% | | 9/1/2031 | | | 1,119,000 | | | | 1,161,923 | |
Nexstar Media, Inc.† | | 4.75% | | 11/1/2028 | | | 1,280,000 | | | | 1,223,968 | |
Sunrise FinCo I BV (Netherlands)†(b) | | 4.875% | | 7/15/2031 | | | 2,867,000 | | | | 2,715,135 | |
Univision Communications, Inc.† | | 4.50% | | 5/1/2029 | | | 1,490,000 | | | | 1,332,281 | |
Virgin Media Finance PLC (United Kingdom)†(b) | | 5.00% | | 7/15/2030 | | | 538,000 | | | | 473,760 | |
VZ Secured Financing BV (Netherlands)†(b) | | 5.00% | | 1/15/2032 | | | 3,119,000 | | | | 2,875,947 | |
Total | | | | | | | | | | | 36,622,046 | |
| | | | | | | | | | | | |
Metal Fabricate-Hardware 0.34% | | | | | | | | | | | | |
Roller Bearing Co. of America, Inc.† | | 4.375% | | 10/15/2029 | | | 2,799,000 | | | | 2,688,804 | |
Vallourec SACA (France)†(b) | | 7.50% | | 4/15/2032 | | | 1,209,000 | | | | 1,283,987 | |
Total | | | | | | | | | | | 3,972,791 | |
| | | | | | | | | | | | |
Mining 1.76% | | | | | | | | | | | | |
Alcoa Nederland Holding BV (Netherlands)†(b) | | 7.125% | | 3/15/2031 | | | 1,062,000 | | | | 1,133,196 | |
Anglo American Capital PLC (United Kingdom)†(b) | | 5.625% | | 4/1/2030 | | | 1,100,000 | | | | 1,143,986 | |
Anglo American Capital PLC (United Kingdom)†(b) | | 5.75% | | 4/5/2034 | | | 1,083,000 | | | | 1,131,123 | |
First Quantum Minerals Ltd. (Canada)†(b) | | 8.625% | | 6/1/2031 | | | 2,292,000 | | | | 2,299,454 | |
First Quantum Minerals Ltd. (Canada)†(b) | | 9.375% | | 3/1/2029 | | | 360,000 | | | | 382,030 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(b) | | 4.375% | | 4/1/2031 | | | 1,218,000 | | | | 1,139,280 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(b) | | 6.125% | | 4/15/2032 | | | 1,345,000 | | | | 1,377,158 | |
Freeport Indonesia PT (Indonesia)(b) | | 6.20% | | 4/14/2052 | | | 1,729,000 | | | | 1,841,432 | |
Freeport-McMoRan, Inc. | | 5.40% | | 11/14/2034 | | | 1,782,000 | | | | 1,849,996 | |
Glencore Funding LLC† | | 2.50% | | 9/1/2030 | | | 1,162,000 | | | | 1,042,275 | |
Hecla Mining Co. | | 7.25% | | 2/15/2028 | | | 1,194,000 | | | | 1,218,801 | |
Kaiser Aluminum Corp.† | | 4.50% | | 6/1/2031 | | | 1,528,000 | | | | 1,399,573 | |
Kinross Gold Corp. (Canada)(b) | | 6.25% | | 7/15/2033 | | | 1,800,000 | | | | 1,954,098 | |
Mirabela Nickel Ltd. | | Zero Coupon | | 9/10/2044 | | | 15,172 | | | | – | (g) |
20 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Mining (continued) | | | | | | | | | | | | |
Novelis Corp.† | | 4.75% | | 1/30/2030 | | $ | 1,371,000 | | | $ | 1,330,379 | |
WE Soda Investments Holding PLC (United Kingdom)†(b) | | 9.50% | | 10/6/2028 | | | 1,056,000 | | | | 1,100,975 | |
Total | | | | | | | | | | | 20,343,756 | |
| | | | | | | | | | | | |
Office/Business Equipment 0.18% | | | | | | | | | | | | |
CDW LLC/CDW Finance Corp. | | 5.55% | | 8/22/2034 | | | 1,131,000 | | | | 1,158,586 | |
Zebra Technologies Corp.† | | 6.50% | | 6/1/2032 | | | 913,000 | | | | 953,964 | |
Total | | | | | | | | | | | 2,112,550 | |
| | | | | | | | | | | | |
Oil & Gas 9.75% | | | | | | | | | | | | |
Aethon United BR LP/Aethon | | | | | | | | | | | | |
United Finance Corp.†(a) | | 7.50% | | 10/1/2029 | | | 2,014,000 | | | | 2,042,115 | |
Antero Resources Corp.† | | 5.375% | | 3/1/2030 | | | 4,893,000 | | | | 4,837,586 | |
Apache Corp. | | 4.25% | | 1/15/2030 | | | 1,155,000 | | | | 1,112,525 | |
Apache Corp. | | 4.75% | | 4/15/2043 | | | 2,325,000 | | | | 1,921,591 | |
Apache Corp. | | 5.10% | | 9/1/2040 | | | 2,569,000 | | | | 2,285,924 | |
Baytex Energy Corp. (Canada)†(b) | | 8.50% | | 4/30/2030 | | | 2,044,000 | | | | 2,120,223 | |
Borr IHC Ltd./Borr Finance LLC† | | 10.00% | | 11/15/2028 | | | 1,584,817 | | | | 1,647,857 | |
BP Capital Markets PLC (United Kingdom)(b) | | 6.45% (5 yr. CMT + 2.15%) | # | – | (e) | | 1,057,000 | | | | 1,114,535 | |
California Resources Corp.† | | 8.25% | | 6/15/2029 | | | 1,578,000 | | | | 1,609,305 | |
Cenovus Energy, Inc. (Canada)(b) | | 5.40% | | 6/15/2047 | | | 3,346,000 | | | | 3,247,305 | |
Chesapeake Energy Corp.† | | 6.75% | | 4/15/2029 | | | 958,000 | | | | 976,641 | |
CITGO Petroleum Corp.† | | 8.375% | | 1/15/2029 | | | 1,426,000 | | | | 1,484,967 | |
Civitas Resources, Inc.† | | 8.625% | | 11/1/2030 | | | 999,000 | | | | 1,059,262 | |
Civitas Resources, Inc.† | | 8.75% | | 7/1/2031 | | | 1,345,000 | | | | 1,425,415 | |
Comstock Resources, Inc.† | | 6.75% | | 3/1/2029 | | | 2,221,000 | | | | 2,170,164 | |
Comstock Resources, Inc.† | | 6.75% | | 3/1/2029 | | | 872,000 | | | | 849,376 | |
Continental Resources, Inc. | | 4.375% | | 1/15/2028 | | | 1,131,000 | | | | 1,114,950 | |
Continental Resources, Inc.† | | 5.75% | | 1/15/2031 | | | 2,222,000 | | | | 2,274,216 | |
Cosan Luxembourg SA (Luxembourg)†(b) | | 7.25% | | 6/27/2031 | | | 1,202,000 | | | | 1,262,928 | |
Crescent Energy Finance LLC† | | 7.375% | | 1/15/2033 | | | 1,951,000 | | | | 1,921,838 | |
Crescent Energy Finance LLC† | | 7.625% | | 4/1/2032 | | | 1,416,000 | | | | 1,417,623 | |
Diamond Foreign Asset Co./Diamond Finance LLC (Cayman Islands)†(b) | | 8.50% | | 10/1/2030 | | | 1,058,000 | | | | 1,106,350 | |
Ecopetrol SA (Colombia)(b) | | 5.875% | | 5/28/2045 | | | 3,051,000 | | | | 2,292,320 | |
Encino Acquisition Partners Holdings LLC† | | 8.50% | | 5/1/2028 | | | 2,036,000 | | | | 2,073,984 | |
Encino Acquisition Partners Holdings LLC† | | 8.75% | | 5/1/2031 | | | 1,099,000 | | | | 1,156,736 | |
Eni SpA (Italy)†(b) | | 5.50% | | 5/15/2034 | | | 1,088,000 | | | | 1,127,525 | |
Gulfport Energy Corp.† | | 6.75% | | 9/1/2029 | | | 1,134,000 | | | | 1,148,681 | |
| See Notes to Schedule of Investments. | 21 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
Helmerich & Payne, Inc. | | 2.90% | | 9/29/2031 | | $ | 1,462,000 | | | $ | 1,253,960 | |
Kosmos Energy Ltd.† | | 7.75% | | 5/1/2027 | | | 1,585,000 | | | | 1,567,956 | |
Kraken Oil & Gas Partners LLC† | | 7.625% | | 8/15/2029 | | | 1,213,000 | | | | 1,212,467 | |
Matador Resources Co.† | | 6.50% | | 4/15/2032 | | | 1,172,000 | | | | 1,171,128 | |
Matador Resources Co.† | | 6.875% | | 4/15/2028 | | | 2,168,000 | | | | 2,206,844 | |
MC Brazil Downstream Trading SARL (Luxembourg)†(b) | | 7.25% | | 6/30/2031 | | | 2,092,437 | | | | 1,791,845 | |
MEG Energy Corp. (Canada)†(b) | | 5.875% | | 2/1/2029 | | | 3,062,000 | | | | 2,998,406 | |
Moss Creek Resources Holdings, Inc.† | | 8.25% | | 9/1/2031 | | | 1,723,000 | | | | 1,702,494 | |
Nabors Industries, Inc.† | | 8.875% | | 8/15/2031 | | | 1,125,000 | | | | 1,071,186 | |
Noble Finance II LLC† | | 8.00% | | 4/15/2030 | | | 1,990,000 | | | | 2,054,782 | |
Occidental Petroleum Corp. | | 6.125% | | 1/1/2031 | | | 1,899,000 | | | | 2,005,188 | |
Occidental Petroleum Corp. | | 6.625% | | 9/1/2030 | | | 837,000 | | | | 903,521 | |
Occidental Petroleum Corp. | | 7.50% | | 5/1/2031 | | | 1,013,000 | | | | 1,151,738 | |
Occidental Petroleum Corp. | | 8.875% | | 7/15/2030 | | | 1,000,000 | | | | 1,180,231 | |
Ovintiv, Inc. | | 6.50% | | 2/1/2038 | | | 1,948,000 | | | | 2,088,654 | |
Patterson-UTI Energy, Inc. | | 5.15% | | 11/15/2029 | | | 1,562,000 | | | | 1,543,173 | |
Patterson-UTI Energy, Inc. | | 7.15% | | 10/1/2033 | | | 1,203,000 | | | | 1,296,143 | |
Permian Resources Operating LLC† | | 6.25% | | 2/1/2033 | | | 828,000 | | | | 841,968 | |
Petroleos Mexicanos (Mexico)(b) | | 5.35% | | 2/12/2028 | | | 1,589,000 | | | | 1,485,928 | |
Petroleos Mexicanos (Mexico)(b) | | 10.00% | | 2/7/2033 | | | 3,408,000 | | | | 3,614,037 | |
Pluspetrol Camisea SA/Pluspetrol Lote 56 SA (Peru)†(b) | | 6.24% | | 7/3/2036 | | | 1,155,000 | | | | 1,238,434 | |
Precision Drilling Corp. (Canada)†(b) | | 6.875% | | 1/15/2029 | | | 1,295,000 | | | | 1,293,356 | |
Range Resources Corp.† | | 4.75% | | 2/15/2030 | | | 2,643,000 | | | | 2,551,333 | |
Saturn Oil & Gas, Inc. (Canada)†(b) | | 9.625% | | 6/15/2029 | | | 1,539,000 | | | | 1,521,840 | |
Seadrill Finance Ltd.† | | 8.375% | | 8/1/2030 | | | 1,084,000 | | | | 1,132,527 | |
SM Energy Co.† | | 6.75% | | 8/1/2029 | | | 778,000 | | | | 781,831 | |
SM Energy Co.† | | 7.00% | | 8/1/2032 | | | 1,175,000 | | | | 1,180,346 | |
Southwestern Energy Co. | | 5.375% | | 2/1/2029 | | | 1,546,000 | | | | 1,542,072 | |
Southwestern Energy Co. | | 5.375% | | 3/15/2030 | | | 1,659,000 | | | | 1,655,089 | |
Suncor Energy, Inc. (Canada)(b) | | 7.15% | | 2/1/2032 | | | 1,408,000 | | | | 1,591,355 | |
Talos Production, Inc.† | | 9.00% | | 2/1/2029 | | | 1,055,000 | | | | 1,087,284 | |
TGNR Intermediate Holdings LLC† | | 5.50% | | 10/15/2029 | | | 1,742,000 | | | | 1,656,317 | |
Transocean, Inc.† | | 8.25% | | 5/15/2029 | | | 1,103,000 | | | | 1,094,405 | |
Transocean, Inc.† | | 8.50% | | 5/15/2031 | | | 1,103,000 | | | | 1,096,701 | |
Transocean, Inc.† | | 8.75% | | 2/15/2030 | | | 2,055,300 | | | | 2,144,576 | |
Valaris Ltd.† | | 8.375% | | 4/30/2030 | | | 1,522,000 | | | | 1,568,998 | |
Vermilion Energy, Inc. (Canada)†(b) | | 6.875% | | 5/1/2030 | | | 1,670,000 | | | | 1,670,538 | |
22 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
Viper Energy, Inc.† | | 5.375% | | 11/1/2027 | | $ | 1,751,000 | | | $ | 1,746,739 | |
Viper Energy, Inc.† | | 7.375% | | 11/1/2031 | | | 784,000 | | | | 829,848 | |
Vital Energy, Inc.† | | 7.75% | | 7/31/2029 | | | 1,921,000 | | | | 1,913,013 | |
Vital Energy, Inc.† | | 7.875% | | 4/15/2032 | | | 1,370,000 | | | | 1,328,146 | |
Vital Energy, Inc. | | 9.75% | | 10/15/2030 | | | 645,000 | | | | 689,786 | |
YPF SA (Argentina)(b) | | 9.50% | | 1/17/2031 | | | 1,076,000 | | | | 1,136,597 | |
Total | | | | | | | | | | | 112,394,722 | |
| | | | | | | | | | | | |
Oil & Gas Services 0.51% | | | | | | | | | | | | |
Kodiak Gas Services LLC† | | 7.25% | | 2/15/2029 | | | 1,083,000 | | | | 1,121,645 | |
Oceaneering International, Inc. | | 6.00% | | 2/1/2028 | | | 1,964,000 | | | | 1,969,334 | |
USA Compression Partners LP/USA Compression Finance Corp. | | 6.875% | | 9/1/2027 | | | 768,000 | | | | 775,099 | |
USA Compression Partners LP/USA Compression Finance Corp.† | | 7.125% | | 3/15/2029 | | | 887,000 | | | | 914,268 | |
Weatherford International Ltd.† | | 8.625% | | 4/30/2030 | | | 1,069,000 | | | | 1,114,696 | |
Total | | | | | | | | | | | 5,895,042 | |
| | | | | | | | | | | | |
Packaging & Containers 0.91% | | | | | | | | | | | | |
Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc. (Ireland)†(b) | | 4.125% | | 8/15/2026 | | | 200,000 | | | | 180,480 | |
Clydesdale Acquisition Holdings, Inc.† | | 8.75% | | 4/15/2030 | | | 423,000 | | | | 429,958 | |
LABL, Inc.† | | 6.75% | | 7/15/2026 | | | 989,000 | | | | 988,804 | |
LABL, Inc.†(a) | | 8.625% | | 10/1/2031 | | | 2,350,000 | | | | 2,334,649 | |
LABL, Inc.† | | 10.50% | | 7/15/2027 | | | 581,000 | | | | 582,576 | |
Mauser Packaging Solutions Holding Co.† | | 7.875% | | 8/15/2026 | | | 1,904,000 | | | | 1,925,205 | |
Mauser Packaging Solutions Holding Co.† | | 9.25% | | 4/15/2027 | | | 1,124,000 | | | | 1,153,571 | |
Owens-Brockway Glass Container, Inc.† | | 7.25% | | 5/15/2031 | | | 1,087,000 | | | | 1,118,069 | |
Sealed Air Corp.† | | 6.875% | | 7/15/2033 | | | 1,060,000 | | | | 1,156,352 | |
Sonoco Products Co. | | 4.60% | | 9/1/2029 | | | 626,000 | | | | 623,149 | |
Total | | | | | | | | | | | 10,492,813 | |
| | | | | | | | | | | | |
Pharmaceuticals 0.83% | | | | | | | | | | | | |
BellRing Brands, Inc.† | | 7.00% | | 3/15/2030 | | | 1,256,000 | | | | 1,315,739 | |
Organon & Co./Organon Foreign Debt Co-Issuer BV† | | 5.125% | | 4/30/2031 | | | 2,400,000 | | | | 2,262,675 | |
Organon & Co./Organon Foreign Debt Co-Issuer BV† | | 7.875% | | 5/15/2034 | | | 1,571,000 | | | | 1,666,360 | |
Owens & Minor, Inc.† | | 4.50% | | 3/31/2029 | | | 526,000 | | | | 476,177 | |
Owens & Minor, Inc.† | | 6.625% | | 4/1/2030 | | | 1,007,000 | | | | 978,449 | |
Takeda Pharmaceutical Co. Ltd. (Japan)(b) | | 5.30% | | 7/5/2034 | | | 1,400,000 | | | | 1,461,621 | |
| See Notes to Schedule of Investments. | 23 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Pharmaceuticals (continued) | | | | | | | | | | | | |
Teva Pharmaceutical Finance | | | | | | | | | | | | |
Netherlands III BV (Netherlands)(b) | | 3.15% | | 10/1/2026 | | $ | 1,518,000 | | | $ | 1,460,250 | |
Total | | | | | | | | | | | 9,621,271 | |
| | | | | | | | | | | | |
Pipelines 3.79% | | | | | | | | | | | | |
AI Candelaria Spain SA (Spain)†(b) | | 5.75% | | 6/15/2033 | | | 1,646,000 | | | | 1,348,315 | |
AI Candelaria Spain SA (Spain)(b) | | 5.75% | | 6/15/2033 | | | 1,012,000 | | | | 828,976 | |
AI Candelaria Spain SA (Spain)(b) | | 5.75% | | 6/15/2033 | | | 251,000 | | | | 205,606 | |
AI Candelaria Spain SA (Spain)†(b) | | 7.50% | | 12/15/2028 | | | 996,664 | | | | 989,053 | |
Blue Racer Midstream LLC/Blue Racer Finance Corp.† | | 7.25% | | 7/15/2032 | | | 1,101,000 | | | | 1,156,314 | |
Boardwalk Pipelines LP | | 5.625% | | 8/1/2034 | | | 1,659,000 | | | | 1,712,431 | |
Cheniere Energy Partners LP | | 3.25% | | 1/31/2032 | | | 1,350,000 | | | | 1,208,286 | |
Colonial Enterprises, Inc.† | | 3.25% | | 5/15/2030 | | | 1,241,000 | | | | 1,158,252 | |
Columbia Pipelines Operating Co. LLC† | | 5.927% | | 8/15/2030 | | | 651,000 | | | | 689,779 | |
CQP Holdco LP/BIP-V Chinook Holdco LLC† | | 5.50% | | 6/15/2031 | | | 2,373,000 | | | | 2,328,983 | |
Delek Logistics Partners LP/Delek Logistics Finance Corp.† | | 8.625% | | 3/15/2029 | | | 1,626,000 | | | | 1,712,074 | |
DT Midstream, Inc.† | | 4.30% | | 4/15/2032 | | | 1,293,000 | | | | 1,213,616 | |
EnLink Midstream LLC† | | 6.50% | | 9/1/2030 | | | 1,587,000 | | | | 1,712,086 | |
EQM Midstream Partners LP† | | 6.375% | | 4/1/2029 | | | 1,037,000 | | | | 1,071,508 | |
EQM Midstream Partners LP† | | 6.50% | | 7/1/2027 | | | 1,536,000 | | | | 1,583,307 | |
Genesis Energy LP/Genesis Energy Finance Corp. | | 7.875% | | 5/15/2032 | | | 1,083,000 | | | | 1,103,513 | |
Greensaif Pipelines Bidco SARL (Luxembourg)†(b) | | 5.853% | | 2/23/2036 | | | 700,000 | | | | 725,135 | |
Hess Midstream Operations LP† | | 5.125% | | 6/15/2028 | | | 918,000 | | | | 908,925 | |
Kinder Morgan, Inc. | | 5.00% | | 2/1/2029 | | | 1,116,000 | | | | 1,140,327 | |
NGPL PipeCo LLC† | | 3.25% | | 7/15/2031 | | | 1,530,000 | | | | 1,361,634 | |
ONEOK, Inc. | | 3.95% | | 3/1/2050 | | | 913,000 | | | | 702,394 | |
ONEOK, Inc. | | 4.45% | | 9/1/2049 | | | 1,063,000 | | | | 887,620 | |
ONEOK, Inc. | | 6.05% | | 9/1/2033 | | | 1,596,000 | | | | 1,706,142 | |
Sabal Trail Transmission LLC† | | 4.246% | | 5/1/2028 | | | 1,125,000 | | | | 1,115,604 | |
South Bow Canadian Infrastructure Holdings Ltd. (Canada)†(b) | | 7.50% (5 yr. CMT + 3.67%) | # | 3/1/2055 | | | 1,132,000 | | | | 1,190,270 | |
South Bow USA Infrastructure Holdings LLC† | | 5.584% | | 10/1/2034 | | | 1,125,000 | | | | 1,136,326 | |
Venture Global Calcasieu Pass LLC† | | 4.125% | | 8/15/2031 | | | 1,293,000 | | | | 1,203,162 | |
Venture Global LNG, Inc.† | | 8.125% | | 6/1/2028 | | | 659,000 | | | | 687,462 | |
Venture Global LNG, Inc.† | | 8.375% | | 6/1/2031 | | | 1,186,000 | | | | 1,253,135 | |
Venture Global LNG, Inc.† | | 9.50% | | 2/1/2029 | | | 1,243,000 | | | | 1,401,022 | |
Western Midstream Operating LP | | 4.05% | | 2/1/2030 | | | 3,702,000 | | | | 3,566,650 | |
Western Midstream Operating LP | | 6.35% | | 1/15/2029 | | | 1,053,000 | | | | 1,120,341 | |
24 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Pipelines (continued) | | | | | | | | | | | | |
Whistler Pipeline LLC† | | 5.95% | | 9/30/2034 | | $ | 2,360,000 | | | $ | 2,444,989 | |
Williams Cos., Inc. | | 4.90% | | 3/15/2029 | | | 1,105,000 | | | | 1,123,126 | |
Total | | | | | | | | | | | 43,696,363 | |
| | | | | | | | | | | | |
Real Estate 0.32% | | | | | | | | | | | | |
Cushman & Wakefield U.S. Borrower LLC† | | 6.75% | | 5/15/2028 | | | 1,104,000 | | | | 1,115,041 | |
Hunt Cos., Inc.† | | 5.25% | | 4/15/2029 | | | 1,435,000 | | | | 1,389,632 | |
Newmark Group, Inc. | | 7.50% | | 1/12/2029 | | | 1,065,000 | | | | 1,151,424 | |
Total | | | | | | | | | | | 3,656,097 | |
| | | | | | | | | | | | |
REITS 2.16% | | | | | | | | | | | | |
American Assets Trust LP | | 6.15% | | 10/1/2034 | | | 1,939,000 | | | | 1,962,306 | |
Americold Realty Operating Partnership LP | | 5.409% | | 9/12/2034 | | | 1,036,000 | | | | 1,039,813 | |
Brandywine Operating Partnership LP | | 4.55% | | 10/1/2029 | | | 94,000 | | | | 88,488 | |
Brandywine Operating Partnership LP | | 8.875% | | 4/12/2029 | | | 470,000 | | | | 519,899 | |
Brixmor Operating Partnership LP | | 4.05% | | 7/1/2030 | | | 1,185,000 | | | | 1,152,709 | |
Cousins Properties LP | | 5.875% | | 10/1/2034 | | | 1,133,000 | | | | 1,163,713 | |
GLP Capital LP/GLP Financing II, Inc. | | 4.00% | | 1/15/2030 | | | 1,272,000 | | | | 1,215,635 | |
GLP Capital LP/GLP Financing II, Inc. | | 4.00% | | 1/15/2031 | | | 1,278,000 | | | | 1,199,054 | |
GLP Capital LP/GLP Financing II, Inc. | | 5.75% | | 6/1/2028 | | | 1,000,000 | | | | 1,027,305 | |
Goodman U.S. Finance Five LLC† | | 4.625% | | 5/4/2032 | | | 1,095,000 | | | | 1,067,496 | |
Iron Mountain, Inc.† | | 4.50% | | 2/15/2031 | | | 1,221,000 | | | | 1,159,250 | |
Iron Mountain, Inc.† | | 4.875% | | 9/15/2029 | | | 1,134,000 | | | | 1,111,522 | |
Kite Realty Group LP | | 4.95% | | 12/15/2031 | | | 1,180,000 | | | | 1,182,002 | |
Phillips Edison Grocery Center Operating Partnership I LP | | 4.95% | | 1/15/2035 | | | 654,000 | | | | 642,870 | |
Phillips Edison Grocery Center Operating Partnership I LP | | 5.75% | | 7/15/2034 | | | 385,000 | | | | 402,340 | |
Piedmont Operating Partnership LP | | 9.25% | | 7/20/2028 | | | 568,000 | | | | 635,951 | |
Rayonier LP | | 2.75% | | 5/17/2031 | | | 2,532,000 | | | | 2,210,772 | |
Regency Centers LP | | 5.10% | | 1/15/2035 | | | 802,000 | | | | 816,616 | |
Regency Centers LP | | 5.25% | | 1/15/2034 | | | 1,041,000 | | | | 1,075,253 | |
Retail Opportunity Investments Partnership LP | | 6.75% | | 10/15/2028 | | | 1,147,000 | | | | 1,231,302 | |
Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC† | | 10.50% | | 2/15/2028 | | | 1,081,000 | | | | 1,154,736 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 12/1/2029 | | | 2,948,000 | | | | 2,894,467 | |
Total | | | | | | | | | | | 24,953,499 | |
| | | | | | | | | | | | |
Retail 2.03% | | | | | | | | | | | | |
1011778 BC ULC/New Red Finance, Inc. (Canada)†(b) | | 4.00% | | 10/15/2030 | | | 1,294,000 | | | | 1,194,395 | |
1011778 BC ULC/New Red Finance, Inc. (Canada)†(b) | | 6.125% | | 6/15/2029 | | | 1,098,000 | | | | 1,130,615 | |
| See Notes to Schedule of Investments. | 25 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Retail (continued) | | | | | | | | | | | | |
Advance Auto Parts, Inc. | | 3.50% | | 3/15/2032 | | $ | 1,084,000 | | | $ | 906,949 | |
Advance Auto Parts, Inc. | | 3.90% | | 4/15/2030 | | | 397,000 | | | | 355,323 | |
Alimentation Couche-Tard, Inc. (Canada)†(b) | | 5.267% | | 2/12/2034 | | | 830,000 | | | | 846,057 | |
Arko Corp.† | | 5.125% | | 11/15/2029 | | | 1,786,000 | | | | 1,660,903 | |
Carvana Co.† | | 13.00% | | 6/1/2030 | | | 1,801,993 | | | | 1,960,948 | |
Dick’s Sporting Goods, Inc. | | 4.10% | | 1/15/2052 | | | 2,222,000 | | | | 1,699,817 | |
Gap, Inc.† | | 3.875% | | 10/1/2031 | | | 1,588,000 | | | | 1,389,841 | |
Global Auto Holdings Ltd./AAG FH U.K. Ltd. (United Kingdom)†(b) | | 8.375% | | 1/15/2029 | | | 1,144,000 | | | | 1,107,583 | |
GPS Hospitality Holding Co. LLC/GPS Finco, Inc.† | | 7.00% | | 8/15/2028 | | | 185,000 | | | | 114,947 | |
LBM Acquisition LLC† | | 6.25% | | 1/15/2029 | | | 894,000 | | | | 846,182 | |
Murphy Oil USA, Inc. | | 4.75% | | 9/15/2029 | | | 1,500,000 | | | | 1,459,336 | |
Park River Holdings, Inc.† | | 5.625% | | 2/1/2029 | | | 881,000 | | | | 759,587 | |
Park River Holdings, Inc.† | | 6.75% | | 8/1/2029 | | | 647,000 | | | | 558,891 | |
PetSmart, Inc./PetSmart Finance Corp.† | | 4.75% | | 2/15/2028 | | | 985,000 | | | | 945,253 | |
PetSmart, Inc./PetSmart Finance Corp.† | | 7.75% | | 2/15/2029 | | | 1,697,000 | | | | 1,676,874 | |
Staples, Inc.† | | 10.75% | | 9/1/2029 | | | 601,000 | | | | 583,902 | |
Staples, Inc.† | | 12.75% | | 1/15/2030 | | | 1,945,984 | | | | 1,600,662 | |
Tiffany & Co. | | 4.90% | | 10/1/2044 | | | 1,466,000 | | | | 1,466,515 | |
Walgreens Boots Alliance, Inc. | | 8.125% | | 8/15/2029 | | | 465,000 | | | | 464,580 | |
White Cap Buyer LLC† | | 6.875% | | 10/15/2028 | | | 686,000 | | | | 692,999 | |
Total | | | | | | | | | | | 23,422,159 | |
| | | | | | | | | | | | |
Savings & Loans 0.00% | | | | | | | | | | | | |
Washington Mutual Bank/Debt not acquired by JPMorgan(h) | | Zero Coupon | | 6/15/2011 | | | 1,250,000 | | | | 0 | (f)(g) |
| | | | | | | | | | | | |
Semiconductors 0.90% | | | | | | | | | | | | |
Entegris, Inc.† | | 4.75% | | 4/15/2029 | | | 1,024,000 | | | | 1,010,023 | |
Foundry JV Holdco LLC† | | 6.25% | | 1/25/2035 | | | 929,000 | | | | 973,281 | |
Marvell Technology, Inc. | | 5.95% | | 9/15/2033 | | | 1,107,000 | | | | 1,190,317 | |
Micron Technology, Inc. | | 5.30% | | 1/15/2031 | | | 665,000 | | | | 691,199 | |
ON Semiconductor Corp.† | | 3.875% | | 9/1/2028 | | | 1,171,000 | | | | 1,117,517 | |
Qorvo, Inc.† | | 3.375% | | 4/1/2031 | | | 1,324,000 | | | | 1,186,806 | |
Qorvo, Inc. | | 4.375% | | 10/15/2029 | | | 1,083,000 | | | | 1,050,337 | |
SK Hynix, Inc. (South Korea)†(b) | | 5.50% | | 1/16/2029 | | | 1,398,000 | | | | 1,443,934 | |
SK Hynix, Inc. (South Korea)(b) | | 6.50% | | 1/17/2033 | | | 1,564,000 | | | | 1,726,501 | |
Total | | | | | | | | | | | 10,389,915 | |
26 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Shipbuilding 0.18% | | | | | | | | | | | | |
Huntington Ingalls Industries, Inc. | | 4.20% | | 5/1/2030 | | $ | 2,060,000 | | | $ | 2,026,708 | |
| | | | | | | | | | | | |
Software 1.96% | | | | | | | | | | | | |
AthenaHealth Group, Inc.† | | 6.50% | | 2/15/2030 | | | 1,929,000 | | | | 1,854,503 | |
Atlassian Corp. (Australia)(b) | | 5.50% | | 5/15/2034 | | | 1,181,000 | | | | 1,236,454 | |
Cloud Software Group, Inc.† | | 6.50% | | 3/31/2029 | | | 2,330,000 | | | | 2,320,241 | |
Cloud Software Group, Inc.† | | 8.25% | | 6/30/2032 | | | 1,852,000 | | | | 1,937,384 | |
Cloud Software Group, Inc.† | | 9.00% | | 9/30/2029 | | | 4,008,000 | | | | 4,082,028 | |
Constellation Software, Inc. (Canada)†(b) | | 5.158% | | 2/16/2029 | | | 772,000 | | | | 796,444 | |
MSCI, Inc.† | | 3.875% | | 2/15/2031 | | | 3,447,000 | | | | 3,264,643 | |
MSCI, Inc.† | | 4.00% | | 11/15/2029 | | | 2,769,000 | | | | 2,688,695 | |
ROBLOX Corp.† | | 3.875% | | 5/1/2030 | | | 1,928,000 | | | | 1,796,518 | |
Roper Technologies, Inc. | | 1.75% | | 2/15/2031 | | | 960,000 | | | | 812,663 | |
Roper Technologies, Inc. | | 4.75% | | 2/15/2032 | | | 706,000 | | | | 714,566 | |
Take-Two Interactive Software, Inc. | | 5.40% | | 6/12/2029 | | | 1,079,000 | | | | 1,118,486 | |
Total | | | | | | | | | | | 22,622,625 | |
| | | | | | | | | | | | |
Telecommunications 2.21% | | | | | | | | | | | | |
Altice France SA (France)†(b) | | 5.50% | | 10/15/2029 | | | 1,383,000 | | | | 970,229 | |
Altice France SA (France)†(b) | | 8.125% | | 2/1/2027 | | | 2,251,000 | | | | 1,842,564 | |
Connect Finco SARL/Connect U.S. Finco LLC (Luxembourg)†(b) | | 9.00% | | 9/15/2029 | | | 1,655,000 | | | | 1,603,670 | |
Frontier Communications Holdings LLC† | | 5.875% | | 10/15/2027 | | | 2,402,000 | | | | 2,413,727 | |
Frontier Communications Holdings LLC† | | 8.75% | | 5/15/2030 | | | 2,295,000 | | | | 2,447,650 | |
Hughes Satellite Systems Corp. | | 5.25% | | 8/1/2026 | | | 2,897,000 | | | | 2,697,734 | |
Level 3 Financing, Inc.† | | 4.25% | | 7/1/2028 | | | 1,742,000 | | | | 1,393,600 | |
Level 3 Financing, Inc.† | | 4.50% | | 4/1/2030 | | | 613,053 | | | | 477,879 | |
Lumen Technologies, Inc.† | | 4.125% | | 4/15/2029 | | | 494,326 | | | | 417,705 | |
Lumen Technologies, Inc.† | | 4.125% | | 4/15/2030 | | | 647,049 | | | | 525,536 | |
Lumen Technologies, Inc.† | | 4.50% | | 1/15/2029 | | | 1,885,000 | | | | 1,292,620 | |
Lumen Technologies, Inc.† | | 5.375% | | 6/15/2029 | | | 64,000 | | | | 44,008 | |
Lumen Technologies, Inc. | | 7.60% | | 9/15/2039 | | | 59,000 | | | | 40,359 | |
Lumen Technologies, Inc. | | 7.65% | | 3/15/2042 | | | 117,000 | | | | 77,802 | |
Optics Bidco SpA (Italy)†(b) | | 6.00% | | 9/30/2034 | | | 644,000 | | | | 655,153 | |
Sprint Capital Corp. | | 6.875% | | 11/15/2028 | | | 1,018,000 | | | | 1,112,269 | |
Vmed O2 U.K. Financing I PLC (United Kingdom)†(b) | | 4.25% | | 1/31/2031 | | | 3,935,000 | | | | 3,487,360 | |
Vmed O2 U.K. Financing I PLC (United Kingdom)†(b) | | 4.75% | | 7/15/2031 | | | 1,253,000 | | | | 1,116,589 | |
Windstream Escrow LLC/Windstream Escrow Finance Corp.†(a) | | 8.25% | | 10/1/2031 | | | 1,141,000 | | | | 1,161,466 | |
Zegona Finance PLC (United Kingdom)†(b) | | 8.625% | | 7/15/2029 | | | 1,618,000 | | | | 1,730,249 | |
Total | | | | | | | | | | | 25,508,169 | |
| See Notes to Schedule of Investments. | 27 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Transportation 0.32% | | | | | | | | | | | | |
Rand Parent LLC† | | 8.50% | | 2/15/2030 | | $ | 1,702,000 | | | $ | 1,737,467 | |
Watco Cos. LLC/Watco Finance Corp.† | | 7.125% | | 8/1/2032 | | | 941,000 | | | | 981,587 | |
XPO, Inc.† | | 7.125% | | 2/1/2032 | | | 961,000 | | | | 1,012,493 | |
Total | | | | | | | | | | | 3,731,547 | |
| | | | | | | | | | | | |
Trucking & Leasing 0.25% | | | | | | | | | | | | |
Fortress Transportation & Infrastructure Investors LLC† | | 5.50% | | 5/1/2028 | | | 1,770,000 | | | | 1,764,205 | |
Fortress Transportation and Infrastructure Investors LLC(a) | | 5.875% | | 4/15/2033 | | | 1,147,000 | | | | 1,141,265 | |
Total | | | | | | | | | | | 2,905,470 | |
Total Corporate Bonds (cost $846,936,648) | | | | | | | | | | | 860,124,957 | |
| | | | | | | | | | | | |
FLOATING RATE LOANS(i) 3.73% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 0.14% | | | | | | | | | | | | |
Alloy Finco Ltd. USD Holdco PIK Term Loan 13.50% (Jersey)(b) | | 0.50% | | 3/6/2025 | | | 1,572,177 | | | | 1,615,412 | |
| | | | | | | | | | | | |
Airlines 0.10% | | | | | | | | | | | | |
American Airlines, Inc. 2021 Term Loan | | 10.294% (3 mo. USD Term SOFR + 4.75%) | | 4/20/2028 | | | 1,090,000 | | | | 1,122,242 | |
| | | | | | | | | | | | |
Automotive 0.03% | | | | | | | | | | | | |
DexKo Global, Inc. 2021 USD Term Loan B | | 8.615% (3 mo. USD Term SOFR + 3.75%) | | 10/4/2028 | | | 315,163 | | | | 305,399 | |
| | | | | | | | | | | | |
Building Materials 0.22% | | | | | | | | | | | | |
ACProducts, Inc. 2021 Term Loan B | | 9.115% (3 mo. USD Term SOFR + 4.25%) | | 5/17/2028 | | | 612,107 | | | | 514,607 | |
CP Atlas Buyer, Inc. 2021 Term Loan B | | 8.695% (1 mo. USD Term SOFR + 3.75%) | | 11/23/2027 | | | 886,899 | | | | 876,834 | |
MI Windows and Doors LLC 2024 Term Loan B2 | | 8.345% (1 mo. USD Term SOFR + 3.50%) | | 3/28/2031 | | | 1,097,250 | | | | 1,100,525 | |
Total | | | | | | | | | | | 2,491,966 | |
| | | | | | | | | | | | |
Chemicals 0.25% | | | | | | | | | | | | |
Iris Holding, Inc. Term Loan | | 10.102% (3 mo. USD Term SOFR + 4.75%) | | 6/28/2028 | | | 1,119,604 | | | | 1,059,660 | |
28 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Chemicals (continued) | | | | | | | | | | | | |
Lonza Group AG USD Term Loan B (Luxembourg)(b) | | 8.529% (3 mo. USD Term SOFR + 3.93%) | | 7/3/2028 | | $ | 1,149,232 | | | $ | 1,077,802 | |
USALCO LLC 2024 Term Loan B | | – | (j) | 9/17/2031 | | | 702,000 | | | | 705,731 | |
Total | | | | | | | | | | | 2,843,193 | |
| | | | | | | | | | | | |
Commercial Services 0.20% | | | | | | | | | | | | |
Grant Thornton Advisors LLC Term Loan B | | 8.095% (1 mo. USD Term SOFR + 3.25%) | | 6/2/2031 | | | 1,181,647 | | | | 1,184,690 | |
Nuvei Technologies Corp. 2024 Term Loan B1 (Canada)(b) | | – | (j) | 7/18/2031 | | | 1,150,000 | | | | 1,138,741 | |
Total | | | | | | | | | | | 2,323,431 | |
| | | | | | | | | | | | |
Computers 0.14% | | | | | | | | | | | | |
McAfee LLC 2024 USD Term Loan B | | 8.451% (1 mo. USD Term SOFR + 3.25%) | | 3/1/2029 | | | 1,651,647 | | | | 1,647,906 | |
| | | | | | | | | | | | |
Consumer Non-Durables 0.08% | | | | | | | | | | | | |
Anastasia Parent LLC 2018 Term Loan B | | 8.615% (3 mo. USD Term SOFR + 3.75%) | | 8/11/2025 | | | 1,205,594 | | | | 872,386 | |
| | | | | | | | | | | | |
Diversified Financial Services 0.11% | | | | | | | | | | | | |
Aretec Group, Inc. 2024 Term Loan B | | 8.845% (1 mo. USD Term SOFR + 4.00%) | | 8/9/2030 | | | 1,330,108 | | | | 1,304,796 | |
| | | | | | | | | | | | |
Electric: Generation 0.02% | | | | | | | | | | | | |
Frontera Generation Holdings LLC 2021 2nd Lien Term Loan | | 6.168% (3 mo. USD Term SOFR + 1.50%) | | 7/28/2028 | | | 129,376 | | | | 105,603 | |
Frontera Generation Holdings LLC 2021 Term Loan | | 17.668% (3 mo. USD Term SOFR + 13.00%) | | 7/28/2026 | | | 133,293 | | | | 174,781 | |
Total | | | | | | | | | | | 280,384 | |
| | | | | | | | | | | | |
Engineering & Construction 0.00% | | | | | | | | | | | | |
Brand Industrial Services, Inc. 2024 Term Loan B | | 9.748% (3 mo. USD Term SOFR + 4.50%) | | 8/1/2030 | | | 1,195 | | | | 1,179 | |
| | | | | | | | | | | | |
Entertainment 0.12% | | | | | | | | | | | | |
Motion Finco SARL 2024 USD Term Loan B (Luxembourg)(b) | | 8.104% (3 mo. USD Term SOFR + 3.50%) | | 11/12/2029 | | | 1,424,532 | | | | 1,372,715 | |
| See Notes to Schedule of Investments. | 29 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Food 0.14% | | | | | | | | | | | | |
Bellis Acquisition Co. PLC 2024 EUR Term Loan B | | 7.802% (3 mo. EURIBOR + 4.00%) | | 5/14/2031 | | EUR | 1,473,077 | | | $ | 1,610,756 | |
| | | | | | | | | | | | |
Health Care Products 0.19% | | | | | | | | | | | | |
Bausch & Lomb Corp. Term Loan (Canada)(b) | | 8.27% (1 mo. USD Term SOFR + 3.25%) | | 5/10/2027 | | $ | 2,249,434 | | | | 2,244,125 | |
| | | | | | | | | | | | |
Health Care Services 0.19% | | | | | | | | | | | | |
eResearchTechnology, Inc. 2024 Term Loan | | 8.845% (1 mo. USD Term SOFR + 4.00%) | | 2/4/2027 | | | 1,133,038 | | | | 1,139,213 | |
Star Parent, Inc. Term Loan B | | 8.354% (3 mo. USD Term SOFR + 3.75%) | | 9/27/2030 | | | 1,091,515 | | | | 1,063,616 | |
Total | | | | | | | | | | | 2,202,829 | |
| | | | | | | | | | | | |
Healthcare 0.16% | | | | | | | | | | | | |
Athenahealth Group, Inc. 2022 Term Loan B | | 8.095% (1 mo. USD Term SOFR + 3.25%) | | 2/15/2029 | | | 1,064,047 | | | | 1,059,174 | |
Gainwell Acquisition Corp. Term Loan B | | 8.704% (3 mo. USD Term SOFR + 4.00%) | | 10/1/2027 | | | 860,130 | | | | 820,886 | |
Total | | | | | | | | | | | 1,880,060 | |
| | | | | | | | | | | | |
Insurance 0.12% | | | | | | | | | | | | |
AssuredPartners, Inc. 2024 Incremental Term Loan B5 | | 8.345% (1 mo. USD Term SOFR + 3.50%) | | 2/14/2031 | | | 1,396,980 | | | | 1,397,224 | |
| | | | | | | | | | | | |
Investment Management Companies 0.07% | | | | | | | | | | | | |
Asp Unifrax Holdings, Inc. 2024 Delayed Draw Term Loan(k) | | – | (j) | 9/28/2029 | | | 794,298 | | | | 794,298 | |
| | | | | | | | | | | | |
Leisure Time 0.06% | | | | | | | | | | | | |
City Football Group Ltd. 2024 Term Loan (United Kingdom)(b) | | 7.969% (1 mo. USD Term SOFR + 3.00%) | | 7/22/2030 | | | 715,208 | | | | 713,419 | |
| | | | | | | | | | | | |
Machinery: Diversified 0.10% | | | | | | | | | | | | |
LSF12 Badger Bidco LLC Term Loan B | | 10.845% (1 mo. USD Term SOFR + 6.00%) | | 8/30/2030 | | | 1,137,416 | | | | 1,094,763 | |
30 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Media 0.22% | | | | | | | | | | | | |
Sinclair Television Group, Inc. 2021 Term Loan B3 | | 8.514% (3 mo. USD Term SOFR + 3.00%) | | 4/1/2028 | | $ | 1,219,125 | | | $ | 907,993 | |
Sinclair Television Group, Inc. 2022 Term Loan B4 | | 8.695% (1 mo. USD Term SOFR + 3.75%) | | 4/21/2029 | | | 65,919 | | | | 48,586 | |
Virgin Media Bristol LLC 2023 USD Term Loan Y | | 8.656% (6 mo. USD Term SOFR + 3.25%) | | 3/31/2031 | | | 1,703,000 | | | | 1,628,732 | |
Total | | | | | | | | | | | 2,585,311 | |
| | | | | | | | | | | | |
Metal Fabricate/Hardware 0.09% | | | | | | | | | | | | |
Tank Holding Corp. 2022 Term Loan | | 10.245% – 10.50% (3 mo. USD Term SOFR + 5.75%) (6 mo. USD Term SOFR + 5.75%) | | 3/31/2028 | | | 1,027,059 | | | | 1,012,552 | |
| | | | | | | | | | | | |
Oil & Gas 0.01% | | | | | | | | | | | | |
Parkway Generation LLC Term Loan C | | – | (j) | 2/18/2029 | | | 134,002 | | | | 134,457 | |
| | | | | | | | | | | | |
Personal & Household Products 0.00% | | | | | | | | | | | | |
FGI Operating Co. LLC Exit Term Loan | | – | (j) | 12/31/2025 | | | 76,918 | | | | 9,653 | (g) |
| | | | | | | | | | | | |
Retail 0.13% | | | | | | | | | | | | |
Staples, Inc. 2024 Term Loan B | | 10.689% (3 mo. USD Term SOFR + 5.75%) | | 9/4/2029 | | | 1,674,000 | | | | 1,525,131 | |
| | | | | | | | | | | | |
Software 0.63% | | | | | | | | | | | | |
Applied Systems, Inc. 2024 1st Lien Term Loan | | 7.604% (3 mo. USD Term SOFR + 3.00%) | | 2/24/2031 | | | 1,141,538 | | | | 1,143,752 | |
Banff Merger Sub, Inc. 2024 2nd Lien Term Loan | | 11.005% – 11.01% (3 mo. USD Term SOFR + 5.75%) | | 7/30/2032 | | | 1,719,000 | | | | 1,694,650 | |
Cloud Software Group, Inc. 2024 USD Term Loan B | | 8.604% (3 mo. USD Term SOFR + 4.00%) | | 3/30/2029 | | | 1,168,958 | | | | 1,165,545 | |
Modena Buyer LLC Term Loan | | 9.104% (3 mo. USD Term SOFR + 4.50%) | | 7/1/2031 | | | 1,622,000 | | | | 1,556,617 | |
Rocket Software, Inc. 2023 USD Term Loan B | | 9.595% (1 mo. USD Term SOFR + 4.75%) | | 11/28/2028 | | | 1,643,698 | | | | 1,647,356 | |
Total | | | | | | | | | | | 7,207,920 | |
| See Notes to Schedule of Investments. | 31 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Telecommunications 0.21% | | | | | | | | | | | | |
Lorca Holdco Ltd. 2024 USD Term Loan (United Kingdom)(b) | | – | (j) | 3/25/2031 | | $ | 899,737 | | | $ | 902,922 | |
Lumen Technologies, Inc. 2024 Extended Term Loan B1 | | – | (j) | 4/15/2029 | | | 1,750,585 | | | | 1,540,953 | |
Total | | | | | | | | | | | 2,443,875 | |
Total Floating Rate Loans (cost $43,413,296) | | | | | | | | | | | 43,037,382 | |
| | | | | | | | | | | | |
FOREIGN GOVERNMENT OBLIGATIONS 4.52% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Angola 0.23% | | | | | | | | | | | | |
Angola Government International Bonds(b) | | 9.375% | | 5/8/2048 | | | 3,148,000 | | | | 2,671,068 | |
| | | | | | | | | | | | |
Argentina 0.63% | | | | | | | | | | | | |
Argentina Republic Government International Bonds(b) | | 0.75% | (l) | 7/9/2030 | | | 11,966,347 | | | | 7,269,556 | |
| | | | | | | | | | | | |
Benin 0.10% | | | | | | | | | | | | |
Benin Government International Bonds†(b) | | 7.96% | | 2/13/2038 | | | 1,129,000 | | | | 1,122,212 | |
| | | | | | | | | | | | |
Brazil 0.09% | | | | | | | | | | | | |
Brazil Notas do Tesouro Nacional | | 10.00% | | 1/1/2029 | | BRL | 6,000,000 | | | | 1,022,290 | |
| | | | | | | | | | | | |
Colombia 0.15% | | | | | | | | | | | | |
Colombia Government International Bonds(b) | | 8.00% | | 4/20/2033 | | $ | 1,575,000 | | | | 1,692,662 | |
| | | | | | | | | | | | |
Ecuador 0.41% | | | | | | | | | | | | |
Ecuador Government International Bonds†(b) | | 6.90% | (l) | 7/31/2030 | | | 6,422,627 | | | | 4,687,602 | |
| | | | | | | | | | | | |
Egypt 0.12% | | | | | | | | | | | | |
Egypt Government International Bonds(b) | | 8.50% | | 1/31/2047 | | | 239,000 | | | | 193,294 | |
Egypt Government International Bonds(b) | | 8.50% | | 1/31/2047 | | | 1,419,000 | | | | 1,147,634 | |
Total | | | | | | | | | | | 1,340,928 | |
| | | | | | | | | | | | |
El Salvador 0.49% | | | | | | | | | | | | |
El Salvador Government International Bonds† | | 0.25% | | 4/17/2030 | | | 1,385,000 | | | | 30,423 | |
El Salvador Government International Bonds(b) | | 8.625% | | 2/28/2029 | | | 3,189,000 | | | | 3,145,021 | |
El Salvador Government International Bonds†(b) | | 9.25% | | 4/17/2030 | | | 2,518,000 | | | | 2,509,218 | |
Total | | | | | | | | | | | 5,684,662 | |
| | | | | | | | | | | | |
Gabon 0.11% | | | | | | | | | | | | |
Gabon Government International Bonds(b) | | 6.95% | | 6/16/2025 | | | 444,000 | | | | 417,243 | |
Gabon Government International Bonds(b) | | 6.95% | | 6/16/2025 | | | 954,000 | | | | 896,507 | |
Total | | | | | | | | | | | 1,313,750 | |
32 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
Kenya 0.25% | | | | | | | | | | | | |
Republic of Kenya Government International Bonds(b) | | 7.00% | | 5/22/2027 | | $ | 1,067,000 | | | $ | 1,050,247 | |
Republic of Kenya Government International Bonds†(b) | | 9.75% | | 2/16/2031 | | | 1,777,000 | | | | 1,799,212 | |
Total | | | | | | | | | | | 2,849,459 | |
| | | | | | | | | | | | |
Montenegro 0.08% | | | | | | | | | | | | |
Montenegro Government International Bonds†(b) | | 7.25% | | 3/12/2031 | | | 923,000 | | | | 968,229 | |
| | | | | | | | | | | | |
Nigeria 0.34% | | | | | | | | | | | | |
Nigeria Government International Bonds(b) | | 7.143% | | 2/23/2030 | | | 3,077,000 | | | | 2,798,281 | |
Nigeria Government International Bonds(b) | | 7.625% | | 11/28/2047 | | | 1,421,000 | | | | 1,091,893 | |
Total | | | | | | | | | | | 3,890,174 | |
| | | | | | | | | | | | |
Panama 0.19% | | | | | | | | | | | | |
Panama Government International Bonds(b) | | 6.40% | | 2/14/2035 | | | 785,000 | | | | 803,709 | |
Panama Government International Bonds(b) | | 7.50% | | 3/1/2031 | | | 451,000 | | | | 493,864 | |
Panama Government International Bonds(b) | | 9.375% | | 4/1/2029 | | | 793,000 | | | | 922,443 | |
Total | | | | | | | | | | | 2,220,016 | |
| | | | | | | | | | | | |
Paraguay 0.03% | | | | | | | | | | | | |
Paraguay Government International Bonds† | | 7.90% | | 2/9/2031 | | PYG | 3,006,000,000 | | | | 394,392 | |
| | | | | | | | | | | | |
Senegal 0.33% | | | | | | | | | | | | |
Senegal Government International Bonds†(b) | | 6.25% | | 5/23/2033 | | $ | 4,458,000 | | | | 3,849,372 | |
| | | | | | | | | | | | |
Sri Lanka 0.11% | | | | | | | | | | | | |
Sri Lanka Government International Bonds†(b)(h) | | 5.875% | | 7/25/2022 | | | 2,340,000 | | | | 1,273,974 | |
| | | | | | | | | | | | |
Trinidad And Tobago 0.19% | | | | | | | | | | | | |
Trinidad & Tobago Government International Bonds†(b) | | 6.40% | | 6/26/2034 | | | 2,101,000 | | | | 2,173,222 | |
| | | | | | | | | | | | |
Turkey 0.58% | | | | | | | | | | | | |
Istanbul Metropolitan Municipality†(b) | | 10.50% | | 12/6/2028 | | | 1,074,000 | | | | 1,181,796 | |
Turkiye Government International Bonds(b) | | 5.125% | | 2/17/2028 | | | 4,043,000 | | | | 4,015,204 | |
Turkiye Government International Bonds(b) | | 9.375% | | 3/14/2029 | | | 1,300,000 | | | | 1,477,049 | |
Total | | | | | | | | | | | 6,674,049 | |
| | | | | | | | | | | | |
Venezuela 0.09% | | | | | | | | | | | | |
Venezuela Government International Bonds(b)(h) | | Zero Coupon | | 8/23/2022 | | | 607,800 | | | | 99,893 | |
Venezuela Government International Bonds(b)(h) | | Zero Coupon | | 5/7/2023 | | | 3,091,600 | | | | 442,485 | |
Venezuela Government International Bonds(b)(h) | | Zero Coupon | | 10/21/2026 | | | 2,721,600 | | | | 455,092 | |
Total | | | | | | | | | | | 997,470 | |
Total Foreign Government Obligations (cost $49,839,821) | | | | | | | | | | | 52,095,087 | |
| See Notes to Schedule of Investments. | 33 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS 0.25% | | | | | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class M2† | | 10.63% (30 day USD SOFR Average + 5.35%) | # | 8/25/2042 | | $ | 900,000 | | | $ | 982,053 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class A1† | | 7.13% (30 day USD SOFR Average + 1.85%) | # | 11/25/2043 | | | 190,994 | | | | 193,211 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2023-HQA1 Class M2† | | 10.78% (30 day USD SOFR Average + 5.50%) | # | 5/25/2043 | | | 700,000 | | | | 776,190 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-HQA1 Class A1† | | 6.53% (30 day USD SOFR Average + 1.25%) | # | 3/25/2044 | | | 919,559 | | | | 920,163 | |
Total Government Sponsored Enterprises Collateralized Mortgage Obligations (cost $2,874,469) | | | | 2,871,617 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 14.28% | | | | | | | | |
Fannie Mae or Freddie Mac(m) | | 2.50% | | TBA | | | 4,233,000 | | | | 3,658,571 | |
Fannie Mae or Freddie Mac(m) | | 3.50% | | TBA | | | 2,531,000 | | | | 2,359,059 | |
Government National Mortgage Association(m) | | 2.50% | | TBA | | | 1,732,000 | | | | 1,527,740 | |
Government National Mortgage Association(m) | | 3.00% | | TBA | | | 7,324,000 | | | | 6,683,569 | |
Government National Mortgage Association(m) | | 3.50% | | TBA | | | 3,025,000 | | | | 2,843,158 | |
Government National Mortgage Association(m) | | 4.00% | | TBA | | | 5,624,000 | | | | 5,439,519 | |
Government National Mortgage Association(m) | | 4.50% | | TBA | | | 4,107,000 | | | | 4,055,101 | |
Government National Mortgage Association(m) | | 5.00% | | TBA | | | 5,567,000 | | | | 5,575,324 | |
Government National Mortgage Association(m) | | 5.50% | | TBA | | | 5,471,000 | | | | 5,524,373 | |
Government National Mortgage Association(m) | | 6.00% | | TBA | | | 5,386,000 | | | | 5,475,279 | |
Government National Mortgage Association(m) | | 6.50% | | TBA | | | 12,957,000 | | | | 13,252,063 | |
Government National Mortgage Association(m) | | 7.00% | | TBA | | | 1,804,000 | | | | 1,848,695 | |
Uniform Mortgage-Backed Security(m) | | 2.00% | | TBA | | | 2,881,000 | | | | 2,385,937 | |
Uniform Mortgage-Backed Security(m) | | 3.00% | | TBA | | | 2,639,000 | | | | 2,368,912 | |
Uniform Mortgage-Backed Security(m) | | 4.00% | | TBA | | | 3,967,000 | | | | 3,812,613 | |
Uniform Mortgage-Backed Security(m) | | 4.50% | | TBA | | | 3,697,000 | | | | 3,634,829 | |
Uniform Mortgage-Backed Security(m) | | 5.00% | | TBA | | | 25,765,000 | | | | 25,941,852 | |
Uniform Mortgage-Backed Security(m) | | 5.50% | | TBA | | | 32,706,000 | | | | 33,266,989 | |
Uniform Mortgage-Backed Security(m) | | 6.00% | | TBA | | | 15,081,000 | | | | 15,489,233 | |
Uniform Mortgage-Backed Security(m) | | 6.50% | | TBA | | | 7,063,000 | | | | 7,279,266 | |
Uniform Mortgage-Backed Security(m) | | 7.00% | | TBA | | | 11,695,000 | | | | 12,150,642 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $164,745,014) | | | | | 164,572,724 | |
34 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
INVESTMENTS IN UNDERLYING FUNDS 0.32% | | | | | | | | | | | | |
Lord Abbett Private Credit Fund 1 LP(n)(o) (cost $3,699,352) | | | | | | $ | 3,699,352 | (p) | | $ | 3,712,300 | |
| | | | | | | | | | | | |
MUNICIPAL BONDS 0.30% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Miscellaneous 0.20% | | | | | | | | | | | | |
Dallas Convention Center Hotel Development Corp. TX | | 7.088% | | 1/1/2042 | | | 1,210,000 | | | | 1,395,904 | |
New York City Industrial Development Agency NY† | | 11.00% | | 3/1/2029 | | | 820,000 | | | | 930,771 | |
Total | | | | | | | | | | | 2,326,675 | |
| | | | | | | | | | | | |
Tax Revenue 0.10% | | | | | | | | | | | | |
Memphis-Shelby County Industrial Development Board Tax Allocation TN(h) | | 7.00% | | 7/1/2045 | | | 1,415,000 | | | | 1,132,518 | |
Total Municipal Bonds (cost $3,952,213) | | | | | | | | | | | 3,459,193 | |
| | | | | | | | | | | | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 5.65% | | | | | | | | |
ARZ Trust Series 2024-BILT Class A† | | 5.772% | | 6/11/2029 | | | 900,000 | | | | 935,910 | |
BBCMS Mortgage Trust Series 2019-BWAY Class A† | | 6.168% (1 mo. USD Term SOFR + 1.07%) | # | 11/15/2034 | | | 970,000 | | | | 633,400 | |
Benchmark Mortgage Trust Series 2024-V5 Class A3 | | 5.805% | | 1/10/2057 | | | 710,000 | | | | 744,188 | |
Benchmark Mortgage Trust Series 2024-V6 Class A3 | | 5.926% | | 3/15/2029 | | | 1,250,000 | | | | 1,314,397 | |
BFLD Mortgage Trust Series 2024-VICT Class A† | | 6.987% (1 mo. USD Term SOFR + 1.89%) | # | 7/15/2041 | | | 1,630,000 | | | | 1,633,245 | |
BFLD Mortgage Trust Series 2024-VICT Class B† | | 7.686% (1 mo. USD Term SOFR + 2.59%) | # | 7/15/2041 | | | 400,000 | | | | 400,442 | |
BLP Commercial Mortgage Trust Series 2024-IND2 Class A† | | 6.439% (1 mo. USD Term SOFR + 1.34%) | # | 3/15/2041 | | | 2,920,000 | | | | 2,915,009 | |
BPR Trust Series 2022-OANA Class A† | | 6.995% (1 mo. USD Term SOFR + 1.90%) | # | 4/15/2037 | | | 1,400,000 | | | | 1,406,405 | |
BX Commercial Mortgage Trust Series 2020-VIV4 Class A† | | 2.843% | | 3/9/2044 | | | 949,000 | | | | 861,482 | |
BX Commercial Mortgage Trust Series 2021-VOLT Class A† | | 5.911% (1 mo. USD Term SOFR + 0.81%) | # | 9/15/2036 | | | 2,770,000 | | | | 2,754,157 | |
BX Commercial Mortgage Trust Series 2024-XL4 Class A† | | 6.539% (1 mo. USD Term SOFR + 1.44%) | # | 2/15/2039 | | | 1,798,217 | | | | 1,800,766 | |
| See Notes to Schedule of Investments. | 35 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) |
BX Commercial Mortgage Trust Series 2024-XL5 Class A† | | 6.488% (1 mo. USD Term SOFR + 1.39%) | # | 3/15/2041 | | $ | 1,312,886 | | | $ | 1,314,789 | |
BX Trust Series 2021-ARIA Class A† | | 6.111% (1 mo. USD Term SOFR + 1.01%) | # | 10/15/2036 | | | 500,000 | | | | 497,500 | |
BX Trust Series 2022-PSB Class A† | | 7.548% (1 mo. USD Term SOFR + 2.45%) | # | 8/15/2039 | | | 1,634,014 | | | | 1,640,142 | |
BX Trust Series 2024-VLT4 Class A† | | 6.588% (1 mo. USD Term SOFR + 1.49%) | # | 7/15/2029 | | | 900,000 | | | | 901,408 | |
CF Trust Series 2019-BOSS Class A1† | | 8.626% (1 mo. USD Term SOFR + 3.30%) | # | 12/15/2024 | | | 733,769 | | | | 161,796 | |
CIM Trust Series 2018-INV1 Class B1† | | 4.703% | #(q) | 8/25/2048 | | | 423,679 | | | | 410,457 | |
CONE Trust Series 2024-DFW1 Class B† | | 7.387% (1 mo. USD Term SOFR + 2.29%) | # | 8/15/2041 | | | 1,130,000 | | | | 1,132,717 | |
CSMC Trust Series 2021-BPNY Class A† | | 8.926% (1 mo. USD Term SOFR + 3.83%) | # | 8/15/2026 | | | 1,722,453 | | | | 1,530,313 | |
Fashion Show Mall LLC Series 2024-SHOW Class A†(a) | | 5.274% | #(q) | 10/10/2029 | | | 400,000 | | | | 399,656 | |
Federal Home Loan Mortgage Corp. STACR REMICS Notes Series 2022-HQA2 Class M1B† | | 9.28% (30 day USD SOFR Average + 4.00%) | # | 7/25/2042 | | | 380,000 | | | | 404,707 | |
Federal Home Loan Mortgage Corp. STACR REMICS Notes Series 2023-DNA2 Class M1A† | | 7.363% (30 day USD SOFR Average + 2.10%) | # | 4/25/2043 | | | 1,006,372 | | | | 1,022,337 | |
Federal Home Loan Mortgage Corp. STACR REMICS Notes Series 2023-DNA2 Class M1B† | | 8.513% (30 day USD SOFR Average + 3.25%) | # | 4/25/2043 | | | 2,200,000 | | | | 2,314,486 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-DNA2 Class M1B† | | 7.68% (30 day USD SOFR Average + 2.40%) | # | 2/25/2042 | | | 1,450,000 | | | | 1,484,812 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class M1A† | | 7.58% (30 day USD SOFR Average + 2.30%) | # | 8/25/2042 | | | 1,259,220 | | | | 1,289,502 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class M1B† | | 8.83% (30 day USD SOFR Average + 3.55%) | # | 8/25/2042 | | | 1,570,000 | | | | 1,658,942 | |
36 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2023-HQA3 Class M2† | | 8.63% (30 day USD SOFR Average + 3.35%) | # | 11/25/2043 | | $ | 1,350,000 | | | $ | 1,413,143 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-DNA2 Class M1† | | 6.48% (30 day USD SOFR Average + 1.20%) | # | 5/25/2044 | | | 1,286,116 | | | | 1,286,928 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2022-R01 Class 1B2† | | 11.28% (30 day USD SOFR Average + 6.00%) | # | 12/25/2041 | | | 900,000 | | | | 947,145 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R03 Class 2M2† | | 9.18% (30 day USD SOFR Average + 3.90%) | # | 4/25/2043 | | | 2,370,000 | | | | 2,541,102 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R06 Class 1M2† | | 7.98% (30 day USD SOFR Average + 2.70%) | # | 7/25/2043 | | | 500,000 | | | | 517,315 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R01 Class 1M2† | | 7.08% (30 day USD SOFR Average + 1.80%) | # | 1/25/2044 | | | 500,000 | | | | 506,370 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R03 Class 2B1† | | 8.063% (30 day USD SOFR Average + 2.80%) | # | 3/25/2044 | | | 700,000 | | | | 710,436 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R04 Class 1M2† | | 6.93% (30 day USD SOFR Average + 1.65%) | # | 5/25/2044 | | | 880,000 | | | | 885,018 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2019-R05 Class 1B1† | | 9.495% (30 day USD SOFR Average + 4.21%) | # | 7/25/2039 | | | 1,003,952 | | | | 1,047,215 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R02 Class 2M1† | | 6.48% (30 day USD SOFR Average + 1.20%) | # | 1/25/2042 | | | 427,751 | | | | 427,829 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R01 Class 1M1† | | 7.663% (30 day USD SOFR Average + 2.40%) | # | 12/25/2042 | | | 2,103,736 | | | | 2,161,980 | |
| See Notes to Schedule of Investments. | 37 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) |
Great Wolf Trust Series 2024-WOLF Class A† | | 6.639% (1 mo. USD Term SOFR + 1.54%) | # | 3/15/2039 | | $ | 1,370,000 | | | $ | 1,369,175 | |
GS Mortgage Securities Corp. Trust Series 2023-FUN Class A† | | 7.188% (1 mo. USD Term SOFR + 2.09%) | # | 3/15/2028 | | | 750,000 | | | | 752,598 | |
GS Mortgage Securities Corp. Trust Series 2024-MARK Class A† | | 6.887% (1 mo. USD Term SOFR + 1.79%) | # | 6/15/2034 | | | 1,320,000 | | | | 1,323,901 | |
HPLY Trust Series 2019-HIT Class A† | | 6.233% (1 mo. USD Term SOFR + 1.11%) | # | 11/15/2036 | | | 228,318 | | | | 228,117 | |
JPMorgan Chase Commercial Mortgage Securities Trust Series 2021-BOLT Class D† | | 11.912% (1 mo. USD Term SOFR + 6.81%) | # | 8/15/2033 | | | 2,110,000 | | | | 455,466 | |
JW Commercial Mortgage Trust Series 2024-MRCO Class A† | | 6.704% (1 mo. USD Term SOFR + 1.62%) | # | 6/15/2039 | | | 2,500,000 | | | | 2,499,658 | |
Life Mortgage Trust Series 2022-BMR2 Class A1† | | 6.392% (1 mo. USD Term SOFR + 1.30%) | # | 5/15/2039 | | | 760,000 | | | | 740,174 | |
MCR Mortgage Trust Series 2024-TWA Class A† | | 5.924% | | 6/12/2039 | | | 300,000 | | | | 307,224 | |
NRTH Mortgage Trust Series 2024-PARK Class A† | | 6.738% (1 mo. USD Term SOFR + 1.64%) | # | 3/15/2039 | | | 2,048,000 | | | | 2,052,240 | |
NYO Commercial Mortgage Trust Series 2021-1290 Class A† | | 6.307% (1 mo. USD Term SOFR + 1.21%) | # | 11/15/2038 | | | 790,000 | | | | 767,847 | |
SDR Commercial Mortgage Trust Series 2024-DSNY Class A† | | 6.488% (1 mo. USD Term SOFR + 1.39%) | # | 5/15/2039 | | | 730,000 | | | | 727,929 | |
SHOW Trust Series 2022-BIZ Class A† | | 8.102% (1 mo. USD Term SOFR + 2.98%) | # | 1/15/2027 | | | 3,850,000 | | | | 3,622,140 | |
SMRT Commercial Mortgage Trust Series 2022-MINI Class A† | | 6.097% (1 mo. USD Term SOFR + 1.00%) | # | 1/15/2039 | | | 750,000 | | | | 744,016 | |
Velocity Commercial Capital Loan Trust Series 2024-3 Class A† | | 6.65% | #(q) | 6/25/2054 | | | 1,614,737 | | | | 1,653,614 | |
WB Commercial Mortgage Trust Series 2024-HQ Class A† | | 6.134% | #(q) | 3/15/2040 | | | 1,830,000 | | | | 1,855,854 | |
38 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount‡ | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) |
Wells Fargo Commercial Mortgage Trust Series 2024-MGP Class A12† | | 6.788% (1 mo. USD Term SOFR + 1.69%) | # | 8/15/2041 | | $ | 1,980,000 | | | $ | 1,982,834 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $67,261,159) | | | | | | 65,090,233 | |
| | | | | | | | | | |
| | Dividend Rate | | | | | Shares | | | | |
PREFERRED STOCKS 0.09% | | | | | | | | | | |
| | | | | | | | | | |
Transportation Infrastructure 0.09% | | | | | | | | | | |
ACBL Holdings Corp. (cost $422,600) | | Zero Coupon | | | | | 16,904 | | | | 1,098,760 | |
Total Long-Term Investments (cost $1,280,273,585) | | | | | | | | | | | 1,296,905,376 | |
| | | | | | | | | | |
| | | | | | | Principal | | | | |
| | | | | | | Amount‡ | | | | |
SHORT-TERM INVESTMENTS 0.79% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Repurchase Agreements 0.78% | | | | | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $9,625,200 of U.S. Treasury Note at 0.750% due 5/31/2026; value: $9,204,552; proceeds: $9,024,519 (cost $9,023,917) | | | | | | $ | 9,023,917 | | | | 9,023,917 | |
| | | | | | | | | | | | |
Time Deposits 0.00% | | | | | | | | | | | | |
CitiBank N.A.(r) (cost $4,436) | | | | | | | 4,436 | | | | 4,436 | |
| | | | | | | | | | | | |
| | | | | | | Shares | | | | | |
Money Market Funds 0.01% | | | | | | | | | | | | |
Fidelity Government Portfolio(r) (cost $39,925) | | | | | 39,925 | | | | 39,925 | |
Total Short-Term Investments (cost $9,068,278) | | | | | | | | | 9,068,278 | |
Total Investments in Securities 113.29% (cost $1,289,341,863) | | | | | | | | | 1,305,973,654 | |
Less Unfunded Loan Commitments (0.07%) (cost $794,298) | | | | | | | | | (794,298 | ) |
Net Investments in Securities 113.22% (cost $1,288,547,565) | | | | | | | | | 1,305,179,356 | |
Other Assets and Liabilities – Net(s) (13.22)% | | | | | | | | | (152,362,407 | ) |
Net Assets 100.00% | | | | | | | | | | $ | 1,152,816,949 | |
| See Notes to Schedule of Investments. | 39 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
BRL | | Brazilian Real. |
EUR | | Euro. |
GBP | | British Pound. |
PYG | | Paraguay Guarani. |
ADR | | American Depositary Receipt. |
CMT | | Constant Maturity Rate. |
EURIBOR | | Euro Interbank Offered Rate. |
ICE | | Intercontinental Exchange. |
LIBOR | | London Interbank Offered Rate. |
PIK | | Payment-in-kind. |
REITS | | Real Estate Investment Trusts. |
REMICS | | Real Estate Mortgage Investment Conduits. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
‡ | | Principal Amount is denominated in U.S. dollars unless otherwise noted. |
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2024, the total value of Rule 144A securities was $685,836,271, which represents 59.49% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2024. |
* | | Non-income producing security. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Foreign security traded in U.S. dollars. |
(c) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(d) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments. |
(e) | | Security is perpetual in nature and has no stated maturity. |
(f) | | Amount is less than $1. |
(g) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security fair valued by the Pricing Committee. |
(h) | | Defaulted (non-income producing security). |
(i) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the SOFR or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2024. |
(j) | | Interest Rate to be determined. |
(k) | | Security partially/fully unfunded. |
(l) | | Step Bond – Security with a predetermined schedule of interest rate changes. |
(m) | | To-be-announced (“TBA”). Security purchased on a forward commitment basis with an approximate principal and maturity date. Actual principal and maturity will be determined upon settlement when the specific mortgage pools are assigned. |
(n) | | Affiliated issuers (See Note 5). |
(o) | | Restricted securities (including private placement) – investments in securities not registered under the Securities Act of 1933 (excluding 144A issues). At September 30, 2024, the value of restricted securities (excluding 144A issues) amounted to $3,712,300 or 0.32% of net assets. |
(p) | | Principal amount represents partnership interest. |
(q) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. |
(r) | | Security was purchased with the cash collateral from loaned securities. |
(s) | | Other Assets and Liabilities – Net include net unrealized appreciation/depreciation on forward foreign currency exchange contracts, futures contracts and swap contracts as follows: |
40 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Centrally Cleared Consumer Price Index (“CPI”) Swap Contracts at September 30, 2024:
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | Value/Unrealized Depreciation | |
Bank of America | | 2.544% | | CPI Urban Consumer NSA | | 3/2/2052 | | $ 2,807,089 | | | $ | (786 | ) |
Bank of America | | 2.544% | | CPI Urban Consumer NSA | | 3/2/2052 | | 1,392,911 | | | | (390 | )(1) |
Bank of America | | 2.665% | | CPI Urban Consumer NSA | | 10/23/2028 | | 10,000,000 | | | | (132,141 | ) |
Bank of America | | 2.665% | | CPI Urban Consumer NSA | | 5/12/2052 | | 4,373,000 | | | | (184,148 | ) |
Bank of America | | 2.748% | | CPI Urban Consumer NSA | | 4/20/2052 | | 6,000,000 | | | | (355,997 | ) |
Total Unrealized Depreciation on Centrally Cleared CPI Swap Contracts | | | | | $ | (673,462 | ) |
NSA | | Non-seasonally adjusted. |
| | |
(1) | | Unrealized depreciation on Centrally Cleared CPI Swap Contract is $6,609, which includes upfront payment of $6,219. Upfront payments paid (received) by Central Clearing Party are presented net of amortization. |
Forward Foreign Currency Exchange Contracts at September 30, 2024:
Forward Foreign Currency Exchange Contracts | | Transaction Type | | Counterparty | | Expiration Date | | Foreign Currency | | U.S. $ Cost on Origination Date | | U.S. $ Current Value | | Unrealized Appreciation | |
Australian dollar | | Buy | | Bank of America | | 11/12/2024 | | 25,267,000 | | $16,570,351 | | $17,478,379 | | | $ | 908,028 | |
Australian dollar | | Buy | | Goldman Sachs | | 11/12/2024 | | 25,087,000 | | 16,376,919 | | 17,353,865 | | | | 976,946 | |
Canadian dollar | | Buy | | Morgan Stanley | | 11/22/2024 | | 1,231,000 | | 909,707 | | 911,348 | | | | 1,641 | |
Canadian dollar | | Buy | | Morgan Stanley | | 11/22/2024 | | 813,000 | | 598,544 | | 601,890 | | | | 3,346 | |
Canadian dollar | | Buy | | State Street Bank and Trust | | 11/22/2024 | | 219,000 | | 161,240 | | 162,133 | | | | 893 | |
Euro | | Buy | | Bank of America | | 11/20/2024 | | 583,000 | | 645,488 | | 650,256 | | | | 4,768 | |
Euro | | Buy | | State Street Bank and Trust | | 11/20/2024 | | 503,000 | | 559,799 | | 561,027 | | | | 1,228 | |
Euro | | Buy | | State Street Bank and Trust | | 11/20/2024 | | 1,085,000 | | 1,208,103 | | 1,210,168 | | | | 2,065 | |
Swedish krona | | Buy | | Barclays Bank plc | | 10/17/2024 | | 2,724,000 | | 254,037 | | 268,412 | | | | 14,375 | |
Swedish krona | | Buy | | Morgan Stanley | | 10/17/2024 | | 8,427,000 | | 788,865 | | 830,363 | | | | 41,498 | |
Canadian dollar | | Sell | | State Street Bank and Trust | | 11/22/2024 | | 145,000 | | 107,610 | | 107,348 | | | | 262 | |
Total Unrealized Appreciation on Forward Foreign Currency Exchange Contracts | | | | | | | $ | 1,955,050 | |
| See Notes to Schedule of Investments. | 41 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
Forward Foreign Currency Exchange Contracts | | Transaction Type | | Counterparty | | Expiration Date | | Foreign Currency | | U.S. $ Cost on Origination Date | | U.S. $ Current Value | | Unrealized Depreciation | |
Euro | | Buy | | Morgan Stanley | | 11/20/2024 | | 118,000 | | $131,748 | | $131,613 | | | $ | (135 | ) |
British pound | | Sell | | State Street Bank and Trust | | 12/6/2024 | | 2,561,000 | | 3,378,279 | | 3,423,553 | | | | (45,274 | ) |
Canadian dollar | | Sell | | Bank of America | | 11/22/2024 | | 1,383,000 | | 1,019,988 | | 1,023,879 | | | | (3,891 | ) |
Canadian dollar | | Sell | | State Street Bank and Trust | | 11/22/2024 | | 5,224,000 | | 3,815,172 | | 3,867,492 | | | | (52,320 | ) |
Euro | | Sell | | State Street Bank and Trust | | 11/20/2024 | | 5,972,000 | | 6,602,046 | | 6,660,941 | | | | (58,895 | ) |
Swedish krona | | Sell | | State Street Bank and Trust | | 10/17/2024 | | 11,322,000 | | 1,074,740 | | 1,115,625 | | | | (40,885 | ) |
Total Unrealized Depreciation on Forward Foreign Currency Exchange Contracts | | | | | | | | | $ | (201,400 | ) |
Futures Contracts at September 30, 2024:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | Notional Value | | Unrealized Appreciation | |
U.S. 10-Year Ultra Treasury Note | | December 2024 | | 124 | | Long | | $14,619,177 | | $14,668,813 | | | $ | 49,636 | |
U.S. 2-Year Treasury Note | | December 2024 | | 1,320 | | Long | | 274,248,587 | | 274,879,688 | | | | 631,101 | |
U.S. Long Bond | | December 2024 | | 132 | | Short | | (16,451,886 | ) | (16,392,750 | ) | | | 59,136 | |
U.S. Ultra Bond | | December 2024 | | 13 | | Short | | (1,784,976 | ) | (1,730,219 | ) | | | 54,757 | |
Total Unrealized Appreciation on Futures Contracts | | | | | | | | | | | | | $ | 794,630 | |
| | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | Notional Amount | | Notional Value | | Unrealized Depreciation | |
U.S. 5-Year Treasury Note | | December 2024 | | 844 | | Long | | $92,860,329 | | $92,741,094 | | | | $(119,235 | ) |
42 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | – | | | $ | 29,740,879 | | | $ | – | | | $ | 29,740,879 | |
Common Stocks | | | | | | | | | | | | | | | | |
Aerospace & Defense | | | 2,437,715 | | | | 1,234,654 | | | | – | | | | 3,672,369 | |
Air Freight & Logistics | | | 580,326 | | | | 1,947,070 | | | | – | | | | 2,527,396 | |
Automobile Components | | | – | | | | 716,068 | | | | – | | | | 716,068 | |
Electric-Generation | | | – | | | | 11,248 | | | | – | | | | 11,248 | |
Interactive Media & Services | | | 1,234,181 | | | | 2,463,294 | | | | – | | | | 3,697,475 | |
Miscellaneous Financials | | | – | | | | 322,731 | | | | – | | | | 322,731 | |
Personal Care Products | | | – | | | | 710,269 | | | | – | | | | 710,269 | |
Specialty Retail | | | – | | | | – | | | | 3,202 | | | | 3,202 | |
Transportation Infrastructure | | | – | | | | 111,910 | | | | – | | | | 111,910 | |
Remaining Industries | | | 59,329,576 | | | | – | | | | – | | | | 59,329,576 | |
Corporate Bonds | | | | | | | | | | | | | | | | |
Banks | | | – | | | | 74,226,289 | | | | – | (3) | | | 74,226,289 | |
Mining | | | – | | | | 20,343,756 | | | | – | (4) | | | 20,343,756 | |
Savings & Loans | | | – | | | | – | | | | – | (3) | | | – | (3) |
Remaining Industries | | | – | | | | 765,554,912 | | | | – | | | | 765,554,912 | |
Floating Rate Loans | | | | | | | | | | | | | | | | |
Personal & Household Products | | | – | | | | – | | | | 9,653 | | | | 9,653 | |
Remaining Industries | | | – | | | | 43,027,729 | | | | – | | | | 43,027,729 | |
Less Unfunded Loan Commitments | | | – | | | | (794,298 | ) | | | – | | | | (794,298 | ) |
Foreign Government Obligations | | | – | | | | 52,095,087 | | | | – | | | | 52,095,087 | |
Government Sponsored Enterprises Collateralized Mortgage Obligations | | | – | | | | 2,871,617 | | | | – | | | | 2,871,617 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 164,572,724 | | | | – | | | | 164,572,724 | |
Investments in Underlying Funds | | | – | | | | 3,712,300 | | | | – | | | | 3,712,300 | |
Municipal Bonds | | | – | | | | 3,459,193 | | | | – | | | | 3,459,193 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 65,090,233 | | | | – | | | | 65,090,233 | |
Preferred Stocks | | | – | | | | 1,098,760 | | | | – | | | | 1,098,760 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 9,023,917 | | | | – | | | | 9,023,917 | |
Time Deposits | | | – | | | | 4,436 | | | | – | | | | 4,436 | |
Money Market Funds | | | 39,925 | | | | – | | | | – | | | | 39,925 | |
Total | | $ | 63,621,723 | | | $ | 1,241,544,778 | | | $ | 12,855 | | | $ | 1,305,179,356 | |
| See Notes to Schedule of Investments. | 43 |
Schedule of Investments (unaudited)(concluded)
BOND DEBENTURE PORTFOLIO September 30, 2024
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Centrally Cleared CPI Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | – | | | $ | – | | | $ | – | | | $ | – | |
Liabilities | | | – | | | | (673,462 | ) | | | – | | | | (673,462 | ) |
Forward Foreign Currency Exchange Contracts | | | | | | | | | | | | | | | | |
Assets | | | – | | | | 1,955,050 | | | | – | | | | 1,955,050 | |
Liabilities | | | – | | | | (201,400 | ) | | | – | | | | (201,400 | ) |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | | 794,630 | | | | – | | | | – | | | | 794,630 | |
Liabilities | | | (119,235 | ) | | | – | | | | – | | | | (119,235 | ) |
Total | | $ | 675,395 | | | $ | 1,080,188 | | | $ | – | | | $ | 1,755,583 | |
| (1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
| (2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
| (3) | | Amount is less than $1. |
| (4) | | Includes securities with zero fair value. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets. Management has determined not to provide a reconciliation as the balance of Level 3 investments was not considered to be material to the Fund’s net assets at the beginning or end of the period.
44 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)
DEVELOPING GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 98.64% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 98.64% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 4.23% | | | | | | | | |
AeroVironment, Inc.* | | | 4,938 | | | $ | 990,069 | |
Loar Holdings, Inc.* | | | 16,647 | | | | 1,241,700 | |
Moog, Inc. Class A | | | 3,599 | | | | 727,070 | |
Total | | | | | | | 2,958,839 | |
| | | | | | | | |
Automobile Components 1.58% | | | | | | | | |
Modine Manufacturing Co.* | | | 8,296 | | | | 1,101,626 | |
| | | | | | | | |
Beverages 0.81% | | | | | | | | |
Primo Water Corp. | | | 22,330 | | | | 563,832 | |
| | | | | | | | |
Biotechnology 17.30% | | | | | | | | |
ADMA Biologics, Inc.* | | | 65,073 | | | | 1,300,809 | |
Arcellx, Inc.* | | | 12,809 | | | | 1,069,680 | |
Avidity Biosciences, Inc.* | | | 11,370 | | | | 522,224 | |
Blueprint Medicines Corp.* | | | 12,493 | | | | 1,155,602 | |
Crinetics Pharmaceuticals, Inc.* | | | 11,858 | | | | 605,944 | |
Insmed, Inc.* | | | 15,466 | | | | 1,129,018 | |
Janux Therapeutics, Inc.* | | | 10,115 | | | | 459,524 | |
Krystal Biotech, Inc.* | | | 5,103 | | | | 928,899 | |
Merus NV (Netherlands)*(a) | | | 15,280 | | | | 763,389 | |
Mirum Pharmaceuticals, Inc.* | | | 8,963 | | | | 349,557 | |
Natera, Inc.* | | | 8,280 | | | | 1,051,146 | |
Nuvalent, Inc. Class A* | | | 6,554 | | | | 670,474 | |
REVOLUTION Medicines, Inc.* | | | 14,553 | | | | 659,979 | |
SpringWorks Therapeutics, Inc.* | | | 20,921 | | | | 670,309 | |
Vaxcyte, Inc.* | | | 6,712 | | | | 766,980 | |
Total | | | | | | | 12,103,534 | |
| | | | | | | | |
Broadline Retail 0.73% | | | | | | | | |
Ollie’s Bargain Outlet Holdings, Inc.* | | | 5,222 | | | | 507,578 | |
| | | | | | | | |
Building Products 0.96% | | | | | | | | |
AAON, Inc. | | | 6,203 | | | | 668,931 | |
| | | | | | | | |
Capital Markets 5.35% | | | | | | | | |
Evercore, Inc. Class A | | | 4,227 | | | | 1,070,868 | |
Hamilton Lane, Inc. Class A | | | 7,248 | | | | 1,220,491 | |
| | | | | | | | |
| See Notes to Schedule of Investments. | 45 |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Capital Markets (continued) | | | | | | | | |
Piper Sandler Cos. | | | 5,125 | | | $ | 1,454,526 | |
Total | | | | | | | 3,745,885 | |
| | | | | | | | |
Commercial Services & Supplies 0.94% | | | | | | | | |
Tetra Tech, Inc. | | | 13,935 | | | | 657,175 | |
| | | | | | | | |
Construction & Engineering 3.17% | | | | | | | | |
Comfort Systems USA, Inc. | | | 3,335 | | | | 1,301,817 | |
Sterling Infrastructure, Inc.* | | | 6,300 | | | | 913,626 | |
Total | | | | | | | 2,215,443 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 1.90% | | | | | | | | |
Maplebear, Inc.* | | | 14,769 | | | | 601,689 | |
Sprouts Farmers Market, Inc.* | | | 6,596 | | | | 728,264 | |
Total | | | | | | | 1,329,953 | |
| | | | | | | | |
Diversified Consumer Services 3.25% | | | | | | | | |
Bright Horizons Family Solutions, Inc.* | | | 6,196 | | | | 868,245 | |
Duolingo, Inc.* | | | 2,048 | | | | 577,577 | |
Stride, Inc.* | | | 9,697 | | | | 827,251 | |
Total | | | | | | | 2,273,073 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 2.20% | | | | | | | | |
Fabrinet (Thailand)*(a) | | | 2,649 | | | | 626,330 | |
Itron, Inc.* | | | 8,568 | | | | 915,148 | |
Total | | | | | | | 1,541,478 | |
| | | | | | | | |
Food Products 1.65% | | | | | | | | |
Freshpet, Inc.* | | | 8,457 | | | | 1,156,664 | |
| | | | | | | | |
Health Care Equipment & Supplies 7.56% | | | | | | | | |
Glaukos Corp.* | | | 11,334 | | | | 1,476,594 | |
Lantheus Holdings, Inc.* | | | 7,928 | | | | 870,098 | |
PROCEPT BioRobotics Corp.* | | | 9,902 | | | | 793,348 | |
RxSight, Inc.* | | | 15,431 | | | | 762,754 | |
TransMedics Group, Inc.* | | | 8,846 | | | | 1,388,822 | |
Total | | | | | | | 5,291,616 | |
| | | | | | | | |
Health Care Providers & Services 0.47% | | | | | | | | |
Guardant Health, Inc.* | | | 14,374 | | | | 329,740 | |
| | | | | | | | |
Health Care Technology 0.90% | | | | | | | | |
Doximity, Inc. Class A* | | | 14,371 | | | | 626,144 | |
46 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Hotels, Restaurants & Leisure 7.95% | | | | | | | | |
Cava Group, Inc.* | | | 12,563 | | | $ | 1,555,928 | |
Life Time Group Holdings, Inc.* | | | 27,530 | | | | 672,283 | |
MakeMyTrip Ltd. (India)*(a) | | | 11,336 | | | | 1,053,681 | |
Sweetgreen, Inc. Class A* | | | 37,472 | | | | 1,328,382 | |
Wingstop, Inc. | | | 2,287 | | | | 951,575 | |
Total | | | | | | | 5,561,849 | |
| | | | | | | | |
Household Durables 0.49% | | | | | | | | |
Meritage Homes Corp. | | | 1,687 | | | | 345,953 | |
| | | | | | | | |
Information Technology Services 1.39% | | | | | | | | |
Wix.com Ltd. (Israel)*(a) | | | 5,809 | | | | 971,091 | |
| | | | | | | | |
Insurance 0.89% | | | | | | | | |
Baldwin Insurance Group, Inc.* | | | 12,438 | | | | 619,412 | |
| | | | | | | | |
Interactive Media & Services 1.16% | | | | | | | | |
Reddit, Inc. Class A* | | | 12,343 | | | | 813,651 | |
| | | | | | | | |
Machinery 2.70% | | | | | | | | |
Crane Co. | | | 7,070 | | | | 1,119,040 | |
SPX Technologies, Inc.* | | | 4,824 | | | | 769,235 | |
Total | | | | | | | 1,888,275 | |
| | | | | | | | |
Media 0.62% | | | | | | | | |
Criteo SA ADR* | | | 10,823 | | | | 435,518 | |
| | | | | | | | |
Pharmaceuticals 1.40% | | | | | | | | |
Intra-Cellular Therapies, Inc.* | | | 13,389 | | | | 979,673 | |
| | | | | | | | |
Professional Services 2.60% | | | | | | | | |
Parsons Corp.* | | | 11,002 | | | | 1,140,688 | |
Verra Mobility Corp.* | | | 24,472 | | | | 680,566 | |
Total | | | | | | | 1,821,254 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 6.80% | | | | | | | | |
Astera Labs, Inc.*(b) | | | 9,312 | | | | 487,856 | |
Camtek Ltd. (Israel)(a) | | | 8,405 | | | | 671,139 | |
Credo Technology Group Holding Ltd.* | | | 30,678 | | | | 944,882 | |
Impinj, Inc.* | | | 4,443 | | | | 961,999 | |
Nova Ltd. (Israel)*(a) | | | 3,422 | | | | 712,940 | |
Onto Innovation, Inc.* | | | 4,729 | | | | 981,551 | |
Total | | | | | | | 4,760,367 | |
| See Notes to Schedule of Investments. | 47 |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Software 17.85% | | | | | | | | |
Agilysys, Inc.* | | | 11,591 | | | $ | 1,263,071 | |
Appfolio, Inc. Class A* | | | 5,374 | | | | 1,265,040 | |
Clear Secure, Inc. Class A | | | 12,606 | | | | 417,763 | |
CyberArk Software Ltd. (Israel)*(a) | | | 5,152 | | | | 1,502,375 | |
Descartes Systems Group, Inc. (Canada)*(a) | | | 7,136 | | | | 734,723 | |
Guidewire Software, Inc.* | | | 6,293 | | | | 1,151,241 | |
Monday.com Ltd. (Israel)*(a) | | | 3,421 | | | | 950,251 | |
Q2 Holdings, Inc.* | | | 7,099 | | | | 566,287 | |
SPS Commerce, Inc.* | | | 5,479 | | | | 1,063,857 | |
Varonis Systems, Inc.* | | | 23,765 | | | | 1,342,722 | |
Vertex, Inc. Class A* | | | 19,615 | | | | 755,374 | |
Zeta Global Holdings Corp. Class A* | | | 49,555 | | | | 1,478,226 | |
Total | | | | | | | 12,490,930 | |
| | | | | | | | |
Trading Companies & Distributors 1.79% | | | | | | | | |
FTAI Aviation Ltd. | | | 9,433 | | | | 1,253,646 | |
Total Common Stocks (cost $51,428,616) | | | | | | | 69,013,130 | |
| | | | | | | | |
| | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 2.33% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 1.61% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $1,171,800 of U.S. Treasury Note at 2.125% due 5/31/2026; value: $1,150,398; proceeds: $1,127,727 (cost $1,127,652) | | $ | 1,127,652 | | | | 1,127,652 | |
| | | | | | | | |
Time Deposits 0.07% | | | | | | | | |
CitiBank N.A.(c) (cost $50,469) | | | 50,469 | | | | 50,469 | |
| | | | | | | | |
| | Shares | | | | | |
| | | | | | | | |
Money Market Funds 0.65% | | | | | | | | |
Fidelity Government Portfolio(c) (cost $454,217) | | | 454,217 | | | | 454,217 | |
Total Short-Term Investments (cost $1,632,338) | | | | | | | 1,632,338 | |
Total Investments in Securities 100.97% (cost $53,060,954) | | | | | | | 70,645,468 | |
Other Assets and Liabilities – Net (0.97)% | | | | | | | (678,990 | ) |
Net Assets 100.00% | | | | | | $ | 69,966,478 | |
48 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
DEVELOPING GROWTH PORTFOLIO September 30, 2024
ADR | | American Depositary Receipt. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
(b) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(c) | | Security was purchased with the cash collateral from loaned securities. |
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 69,013,130 | | | $ | – | | | $ | – | | | $ | 69,013,130 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,127,652 | | | | – | | | | 1,127,652 | |
Time Deposits | | | – | | | | 50,469 | | | | – | | | | 50,469 | |
Money Market Funds | | | 454,217 | | | | – | | | | – | | | | 454,217 | |
Total | | $ | 69,467,347 | | | $ | 1,178,121 | | | $ | – | | | $ | 70,645,468 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 49 |
Schedule of Investments (unaudited)
DIVIDEND GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.77% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.77% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 1.60% | | | | | | | | |
Northrop Grumman Corp. | | | 5,876 | | | $ | 3,102,939 | |
| | | | | | | | |
Banks 4.50% | | | | | | | | |
Bank of America Corp. | | | 103,145 | | | | 4,092,794 | |
JPMorgan Chase & Co. | | | 22,006 | | | | 4,640,185 | |
Total | | | | | | | 8,732,979 | |
| | | | | | | | |
Beverages 1.78% | | | | | | | | |
Coca-Cola Co. | | | 48,062 | | | | 3,453,735 | |
| | | | | | | | |
Biotechnology 2.53% | | | | | | | | |
AbbVie, Inc. | | | 24,915 | | | | 4,920,214 | |
| | | | | | | | |
Building Products 0.79% | | | | | | | | |
Allegion PLC (Ireland)(a) | | | 10,482 | | | | 1,527,647 | |
| | | | | | | | |
Capital Markets 7.34% | | | | | | | | |
Ameriprise Financial, Inc. | | | 5,025 | | | | 2,360,795 | |
Charles Schwab Corp. | | | 46,053 | | | | 2,984,695 | |
Evercore, Inc. Class A | | | 9,176 | | | | 2,324,648 | |
Morgan Stanley | | | 34,299 | | | | 3,575,328 | |
S&P Global, Inc. | | | 5,820 | | | | 3,006,728 | |
Total | | | | | | | 14,252,194 | |
| | | | | | | | |
Chemicals 1.18% | | | | | | | | |
Sherwin-Williams Co. | | | 5,982 | | | | 2,283,150 | |
| | | | | | | | |
Construction Materials 2.22% | | | | | | | | |
CRH PLC | | | 46,391 | | | | 4,302,301 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 4.09% | | | | | | | | |
Costco Wholesale Corp. | | | 3,216 | | | | 2,851,048 | |
Walmart, Inc. | | | 63,053 | | | | 5,091,530 | |
Total | | | | | | | 7,942,578 | |
| | | | | | | | |
Distributors 0.57% | | | | | | | | |
Pool Corp. | | | 2,931 | | | | 1,104,401 | |
| | | | | | | | |
Electric: Utilities 2.39% | | | | | | | | |
NextEra Energy, Inc. | | | 54,889 | | | | 4,639,767 | |
50 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
DIVIDEND GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Electrical Equipment 1.25% | | | | | | | | |
Eaton Corp. PLC | | | 7,333 | | | $ | 2,430,450 | |
| | | | | | | | |
Financial Services 2.98% | | | | | | | | |
Jack Henry & Associates, Inc. | | | 7,644 | | | | 1,349,472 | |
Mastercard, Inc. Class A | | | 9,000 | | | | 4,444,200 | |
Total | | | | | | | 5,793,672 | |
| | | | | | | | |
Ground Transportation 1.54% | | | | | | | | |
Old Dominion Freight Line, Inc. | | | 6,165 | | | | 1,224,616 | |
Union Pacific Corp. | | | 7,129 | | | | 1,757,156 | |
Total | | | | | | | 2,981,772 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.68% | | | | | | | | |
Abbott Laboratories | | | 28,630 | | | | 3,264,106 | |
| | | | | | | | |
Health Care Providers & Services 3.92% | | | | | | | | |
UnitedHealth Group, Inc. | | | 13,028 | | | | 7,617,211 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 1.39% | | | | | | | | |
McDonald’s Corp. | | | 8,835 | | | | 2,690,346 | |
| | | | | | | | |
Information Technology Services 1.51% | | | | | | | | |
Accenture PLC Class A (Ireland)(a) | | | 8,313 | | | | 2,938,479 | |
| | | | | | | | |
Insurance 3.82% | | | | | | | | |
Allstate Corp. | | | 8,845 | | | | 1,677,454 | |
Arthur J Gallagher & Co. | | | 9,109 | | | | 2,562,999 | |
Chubb Ltd. (Switzerland)(a) | | | 10,994 | | | | 3,170,560 | |
Total | | | | | | | 7,411,013 | |
| | | | | | | | |
Life Sciences Tools & Services 2.64% | | | | | | | | |
Danaher Corp. | | | 13,532 | | | | 3,762,167 | |
West Pharmaceutical Services, Inc. | | | 4,568 | | | | 1,371,131 | |
Total | | | | | | | 5,133,298 | |
| | | | | | | | |
Machinery 2.33% | | | | | | | | |
Parker-Hannifin Corp. | | | 7,174 | | | | 4,532,677 | |
| | | | | | | | |
Media 0.50% | | | | | | | | |
Comcast Corp. Class A | | | 23,089 | | | | 964,428 | |
| See Notes to Schedule of Investments. | 51 |
Schedule of Investments (unaudited)(continued)
DIVIDEND GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Metals & Mining 1.55% | | | | | | | | |
Reliance, Inc. | | | 5,573 | | | $ | 1,611,767 | |
Steel Dynamics, Inc. | | | 11,147 | | | | 1,405,414 | |
Total | | | | | | | 3,017,181 | |
| | | | | | | | |
Multi-Utilities 1.60% | | | | | | | | |
CMS Energy Corp. | | | 43,882 | | | | 3,099,386 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 3.62% | | | | | | | | |
Exxon Mobil Corp. | | | 51,482 | | | | 6,034,720 | |
Marathon Petroleum Corp. | | | 6,063 | | | | 987,723 | |
Total | | | | | | | 7,022,443 | |
| | | | | | | | |
Pharmaceuticals 4.11% | | | | | | | | |
Eli Lilly & Co. | | | 5,538 | | | | 4,906,336 | |
Johnson & Johnson | | | 19,009 | | | | 3,080,598 | |
Total | | | | | | | 7,986,934 | |
| | | | | | | | |
Professional Services 0.64% | | | | | | | | |
Verisk Analytics, Inc. | | | 4,615 | | | | 1,236,635 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 13.52% | | | | | | | | |
Analog Devices, Inc. | | | 15,016 | | | | 3,456,233 | |
Broadcom, Inc. | | | 31,386 | | | | 5,414,085 | |
Lam Research Corp. | | | 1,604 | | | | 1,308,992 | |
NVIDIA Corp. | | | 103,569 | | | | 12,577,419 | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 20,088 | | | | 3,488,683 | |
Total | | | | | | | 26,245,412 | |
| | | | | | | | |
Software 11.93% | | | | | | | | |
Microsoft Corp. | | | 37,744 | | | | 16,241,243 | |
Oracle Corp. | | | 19,806 | | | | 3,374,943 | |
Roper Technologies, Inc. | | | 6,368 | | | | 3,543,410 | |
Total | | | | | | | 23,159,596 | |
| | | | | | | | |
Specialty Retail 4.71% | | | | | | | | |
Home Depot, Inc. | | | 5,463 | | | | 2,213,608 | |
Lowe’s Cos., Inc. | | | 11,238 | | | | 3,043,812 | |
TJX Cos., Inc. | | | 33,113 | | | | 3,892,102 | |
Total | | | | | | | 9,149,522 | |
52 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
DIVIDEND GROWTH PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Technology Hardware, Storage & Peripherals 3.30% | | | | | | | | |
Apple, Inc. | | | 27,517 | | | $ | 6,411,461 | |
| | | | | | | | |
Tobacco 2.24% | | | | | | | | |
Philip Morris International, Inc. | | | 35,766 | | | | 4,341,992 | |
Total Common Stocks (cost $139,448,563) | | | | | | | 193,689,919 | |
| | | | | | | | |
| | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 0.67% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.67% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $1,340,100 of U.S. Treasury Note at 2.125% due 5/31/2026; value: $1,315,604; proceeds: $1,289,717 (cost $1,289,631) | | $ | 1,289,631 | | | | 1,289,631 | |
Total Investments in Securities 100.44% (cost $140,738,194) | | | | | | | 194,979,550 | |
Other Assets and Liabilities – Net (0.44)% | | | | | | | (844,503 | ) |
Net Assets 100.00% | | | | | | $ | 194,135,047 | |
ADR | | American Depositary Receipt. |
(a) | | Foreign security traded in U.S. dollars. |
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 193,689,919 | | | $ | – | | | $ | – | | | $ | 193,689,919 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,289,631 | | | | – | | | | 1,289,631 | |
Total | | $ | 193,689,919 | | | $ | 1,289,631 | | | $ | – | | | $ | 194,979,550 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 53 |
Schedule of Investments (unaudited)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.48% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.48% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 2.26% | | | | | | | | |
RTX Corp. | | | 43,300 | | | $ | 5,246,228 | |
| | | | | | | | |
Banks 5.51% | | | | | | | | |
JPMorgan Chase & Co. | | | 40,944 | | | | 8,633,452 | |
Wells Fargo & Co. | | | 73,509 | | | | 4,152,523 | |
Total | | | | | | | 12,785,975 | |
| | | | | | | | |
Biotechnology 2.00% | | | | | | | | |
AbbVie, Inc. | | | 23,502 | | | | 4,641,175 | |
| | | | | | | | |
Building Products 3.76% | | | | | | | | |
Allegion PLC (Ireland)(a) | | | 33,577 | | | | 4,893,512 | |
Masco Corp. | | | 45,477 | | | | 3,817,339 | |
Total | | | | | | | 8,710,851 | |
| | | | | | | | |
Capital Markets 6.94% | | | | | | | | |
Charles Schwab Corp. | | | 71,368 | | | | 4,625,360 | |
KKR & Co., Inc. | | | 33,000 | | | | 4,309,140 | |
Morgan Stanley | | | 38,970 | | | | 4,062,233 | |
Nasdaq, Inc. | | | 42,494 | | | | 3,102,487 | |
Total | | | | | | | 16,099,220 | |
| | | | | | | | |
Chemicals 3.04% | | | | | | | | |
Avient Corp. | | | 83,259 | | | | 4,189,593 | |
HB Fuller Co. | | | 36,012 | | | | 2,858,632 | |
Total | | | | | | | 7,048,225 | |
| | | | | | | | |
Construction & Engineering 1.62% | | | | | | | | |
EMCOR Group, Inc. | | | 8,714 | | | | 3,751,638 | |
| | | | | | | | |
Construction Materials 1.81% | | | | | | | | |
CRH PLC | | | 45,367 | | | | 4,207,336 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 3.51% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 44,841 | | | | 3,698,486 | |
Target Corp. | | | 28,556 | | | | 4,450,738 | |
Total | | | | | | | 8,149,224 | |
| |
54 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Electric: Utilities 3.40% | | | | | | | | |
Entergy Corp. | | | 30,769 | | | $ | 4,049,508 | |
FirstEnergy Corp. | | | 86,625 | | | | 3,841,819 | |
Total | | | | | | | 7,891,327 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 3.92% | | | | | | | | |
Littelfuse, Inc. | | | 9,466 | | | | 2,510,857 | |
Mirion Technologies, Inc.*(b) | | | 265,420 | | | | 2,938,199 | |
TD SYNNEX Corp. | | | 30,315 | | | | 3,640,225 | |
Total | | | | | | | 9,089,281 | |
| | | | | | | | |
Energy Equipment & Services 0.96% | | | | | | | | |
Liberty Energy, Inc. | | | 116,947 | | | | 2,232,518 | |
| | | | | | | | |
Financial Services 1.69% | | | | | | | | |
Fiserv, Inc.* | | | 21,850 | | | | 3,925,353 | |
| | | | | | | | |
Ground Transportation 1.14% | | | | | | | | |
Landstar System, Inc. | | | 13,989 | | | | 2,642,102 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.57% | | | | | | | | |
Becton Dickinson & Co. | | | 15,074 | | | | 3,634,341 | |
| | | | | | | | |
Health Care Providers & Services 6.93% | | | | | | | | |
Labcorp Holdings, Inc. | | | 19,063 | | | | 4,260,199 | |
Molina Healthcare, Inc.* | | | 9,346 | | | | 3,220,258 | |
Tenet Healthcare Corp.* | | | 23,068 | | | | 3,833,901 | |
UnitedHealth Group, Inc. | | | 8,113 | | | | 4,743,509 | |
Total | | | | | | | 16,057,867 | |
| | | | | | | | |
Industrial REITS 1.18% | | | | | | | | |
Prologis, Inc. | | | 21,605 | | | | 2,728,279 | |
| | | | | | | | |
Insurance 7.42% | | | | | | | | |
Aon PLC Class A | | | 13,045 | | | | 4,513,440 | |
Arch Capital Group Ltd.* | | | 35,734 | | | | 3,997,920 | |
Kemper Corp. | | | 71,163 | | | | 4,358,734 | |
RenaissanceRe Holdings Ltd. | | | 15,946 | | | | 4,343,690 | |
Total | | | | | | | 17,213,784 | |
| | | | | | | | |
Interactive Media & Services 2.76% | | | | | | | | |
Alphabet, Inc. Class A | | | 38,592 | | | | 6,400,483 | |
| | |
| See Notes to Schedule of Investments. | 55 |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Leisure Products 1.26% | | | | | | | | |
Brunswick Corp. | | | 34,918 | | | $ | 2,926,827 | |
| | | | | | | | |
Life Sciences Tools & Services 1.28% | | | | | | | | |
Thermo Fisher Scientific, Inc. | | | 4,783 | | | | 2,958,620 | |
| | | | | | | | |
Machinery 4.70% | | | | | | | | |
Crane Co. | | | 15,044 | | | | 2,381,164 | |
Cummins, Inc. | | | 12,045 | | | | 3,900,051 | |
Parker-Hannifin Corp. | | | 7,324 | | | | 4,627,450 | |
Total | | | | | | | 10,908,665 | |
| | | | | | | | |
Metals & Mining 1.27% | | | | | | | | |
Steel Dynamics, Inc. | | | 23,335 | | | | 2,942,077 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 6.62% | | | | | | | | |
Chesapeake Energy Corp.(b) | | | 47,712 | | | | 3,924,312 | |
Diamondback Energy, Inc. | | | 19,895 | | | | 3,429,898 | |
Permian Resources Corp. | | | 259,674 | | | | 3,534,163 | |
Shell PLC ADR | | | 67,561 | | | | 4,455,648 | |
Total | | | | | | | 15,344,021 | |
| | | | | | | | |
Pharmaceuticals 1.42% | | | | | | | | |
Merck & Co., Inc. | | | 28,952 | | | | 3,287,789 | |
| | | | | | | | |
Professional Services 1.51% | | | | | | | | |
WNS Holdings Ltd. (India)*(a) | | | 66,377 | | | | 3,498,732 | |
| | | | | | | | |
Real Estate Management & Development 1.95% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 36,352 | | | | 4,525,097 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 3.01% | | | | | | | | |
Silicon Motion Technology Corp. ADR | | | 55,490 | | | | 3,370,463 | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 20,780 | | | | 3,608,862 | |
Total | | | | | | | 6,979,325 | |
| | | | | | | | |
Software 3.54% | | | | | | | | |
Adobe, Inc.* | | | 7,234 | | | | 3,745,621 | |
Microsoft Corp. | | | 10,354 | | | | 4,455,326 | |
Total | | | | | | | 8,200,947 | |
| | | | | | | | |
Specialized REITS 1.01% | | | | | | | | |
American Tower Corp. | | | 10,052 | | | | 2,337,693 | |
| |
56 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Specialty Retail 6.20% | | | | | | | | |
Academy Sports & Outdoors, Inc. | | | 43,787 | | | $ | 2,555,409 | |
AutoZone, Inc.* | | | 1,071 | | | | 3,373,693 | |
Best Buy Co., Inc. | | | 42,734 | | | | 4,414,422 | |
Lowe’s Cos., Inc. | | | 14,869 | | | | 4,027,269 | |
Total | | | | | | | 14,370,793 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.54% | | | | | | | | |
NetApp, Inc. | | | 28,833 | | | | 3,561,164 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 1.02% | | | | | | | | |
Ralph Lauren Corp. | | | 12,163 | | | | 2,358,041 | |
| | | | | | | | |
Trading Companies & Distributors 1.73% | | | | | | | | |
AerCap Holdings NV (Ireland)(a) | | | 42,265 | | | | 4,003,341 | |
Total Common Stocks (cost $187,528,640) | | | | | | | 230,658,339 | |
| | | | | | | | |
| | | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 2.50% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.54% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $1,335,300 of U.S. Treasury Note at 0.750% due 5/31/2026; value: $1,277,027; proceeds: $1,251,885 (cost $1,251,802) | | $ | 1,251,802 | | | | 1,251,802 | |
| | | | | | | | |
Time Deposits 0.20% | | | | | | | | |
CitiBank N.A.(c) (cost $453,425) | | | 453,425 | | | | 453,425 | |
| | | | | | | | |
| | | Shares | | | | | |
Money Market Funds 1.76% | | | | | | | | |
Fidelity Government Portfolio(c) (cost $4,080,823) | | | 4,080,823 | | | | 4,080,823 | |
Total Short-Term Investments (cost $5,786,050) | | | | | | | 5,786,050 | |
Total Investments in Securities 101.98% (cost $193,314,690) | | | | | | | 236,444,389 | |
Other Assets and Liabilities – Net (1.98)% | | | | | | | (4,584,236 | ) |
Net Assets 100.00% | | | | | | $ | 231,860,153 | |
| | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
(b) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(c) | | Security was purchased with the cash collateral from loaned securities. |
| | |
| See Notes to Schedule of Investments. | 57 |
Schedule of Investments (unaudited)(concluded)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 230,658,339 | | | $ | – | | | $ | – | | | $ | 230,658,339 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,251,802 | | | | – | | | | 1,251,802 | |
Time Deposits | | | – | | | | 453,425 | | | | – | | | | 453,425 | |
Money Market Funds | | | 4,080,823 | | | | – | | | | – | | | | 4,080,823 | |
Total | | $ | 234,739,162 | | | $ | 1,705,227 | | | $ | – | | | $ | 236,444,389 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
58 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)
GROWTH AND INCOME PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.67% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.67% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 3.29% | | | | | | | | |
Lockheed Martin Corp. | | | 10,506 | | | $ | 6,141,387 | |
RTX Corp. | | | 88,521 | | | | 10,725,205 | |
Total | | | | | | | 16,866,592 | |
| | | | | | | | |
Banks 6.14% | | | | | | | | |
JPMorgan Chase & Co. | | | 94,349 | | | | 19,894,430 | |
Wells Fargo & Co. | | | 204,846 | | | | 11,571,751 | |
Total | | | | | | | 31,466,181 | |
| | | | | | | | |
Biotechnology 3.46% | | | | | | | | |
AbbVie, Inc. | | | 57,648 | | | | 11,384,327 | |
United Therapeutics Corp.* | | | 17,619 | | | | 6,313,769 | |
Total | | | | | | | 17,698,096 | |
| | | | | | | | |
Building Products 3.67% | | | | | | | | |
Allegion PLC (Ireland)(a) | | | 74,383 | | | | 10,840,579 | |
Masco Corp. | | | 94,798 | | | | 7,957,344 | |
Total | | | | | | | 18,797,923 | |
| | | | | | | | |
Capital Markets 7.88% | | | | | | | | |
Ameriprise Financial, Inc. | | | 12,265 | | | | 5,762,220 | |
Charles Schwab Corp. | | | 165,111 | | | | 10,700,844 | |
KKR & Co., Inc. | | | 62,893 | | | | 8,212,568 | |
Morgan Stanley | | | 84,431 | | | | 8,801,087 | |
Nasdaq, Inc. | | | 94,132 | | | | 6,872,577 | |
Total | | | | | | | 40,349,296 | |
| | | | | | | | |
Chemicals 0.93% | | | | | | | | |
Dow, Inc. | | | 86,677 | | | | 4,735,164 | |
| | | | | | | | |
Construction & Engineering 1.91% | | | | | | | | |
EMCOR Group, Inc. | | | 22,682 | | | | 9,765,281 | |
| | | | | | | | |
Construction Materials 1.94% | | | | | | | | |
CRH PLC | | | 106,993 | | | | 9,922,531 | |
| | | | | | | | |
Consumer Finance 1.65% | | | | | | | | |
American Express Co. | | | 31,107 | | | | 8,436,218 | |
| | |
| See Notes to Schedule of Investments. | 59 |
Schedule of Investments (unaudited)(continued)
GROWTH AND INCOME PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Consumer Staples Distribution & Retail 3.35% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 99,551 | | | $ | 8,210,966 | |
Target Corp. | | | 57,430 | | | | 8,951,040 | |
Total | | | | | | | 17,162,006 | |
| | | | | | | | |
Electric: Utilities 3.90% | | | | | | | | |
Entergy Corp. | | | 53,253 | | | | 7,008,627 | |
FirstEnergy Corp. | | | 148,925 | | | | 6,604,824 | |
NextEra Energy, Inc. | | | 75,438 | | | | 6,376,774 | |
Total | | | | | | | 19,990,225 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 1.57% | | | | | | | | |
TD SYNNEX Corp. | | | 66,933 | | | | 8,037,315 | |
| | | | | | | | |
Energy Equipment & Services 1.28% | | | | | | | | |
Schlumberger NV | | | 156,298 | | | | 6,556,701 | |
| | | | | | | | |
Financial Services 3.12% | | | | | | | | |
Fiserv, Inc.* | | | 58,784 | | | | 10,560,546 | |
PayPal Holdings, Inc.* | | | 69,509 | | | | 5,423,787 | |
Total | | | | | | | 15,984,333 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.55% | | | | | | | | |
Becton Dickinson & Co. | | | 32,988 | | | | 7,953,407 | |
| | | | | | | | |
Health Care Providers & Services 7.14% | | | | | | | | |
Labcorp Holdings, Inc. | | | 44,112 | | | | 9,858,150 | |
McKesson Corp. | | | 15,570 | | | | 7,698,119 | |
Molina Healthcare, Inc.* | | | 20,673 | | | | 7,123,089 | |
UnitedHealth Group, Inc. | | | 20,325 | | | | 11,883,621 | |
Total | | | | | | | 36,562,979 | |
| | | | | | | | |
Industrial REITS 1.21% | | | | | | | | |
Prologis, Inc. | | | 48,926 | | | | 6,178,375 | |
| | | | | | | | |
Insurance 8.66% | | | | | | | | |
Allstate Corp. | | | 44,598 | | | | 8,458,011 | |
Aon PLC Class A | | | 26,064 | | | | 9,017,883 | |
Arch Capital Group Ltd.* | | | 81,744 | | | | 9,145,519 | |
Arthur J Gallagher & Co. | | | 30,013 | | | | 8,444,758 | |
RenaissanceRe Holdings Ltd. | | | 34,104 | | | | 9,289,929 | |
Total | | | | | | | 44,356,100 | |
| |
60 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
GROWTH AND INCOME PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Interactive Media & Services 2.81% | | | | | | | | |
Alphabet, Inc. Class A | | | 86,788 | | | $ | 14,393,790 | |
| | | | | | | | |
Life Sciences Tools & Services 1.57% | | | | | | | | |
Thermo Fisher Scientific, Inc. | | | 13,033 | | | | 8,061,823 | |
| | | | | | | | |
Machinery 4.03% | | | | | | | | |
Cummins, Inc. | | | 29,933 | | | | 9,692,006 | |
Parker-Hannifin Corp. | | | 17,361 | | | | 10,969,027 | |
Total | | | | | | | 20,661,033 | |
| | | | | | | | |
Metals & Mining 1.21% | | | | | | | | |
Steel Dynamics, Inc. | | | 49,275 | | | | 6,212,592 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 6.01% | | | | | | | | |
Chesapeake Energy Corp. | | | 116,385 | | | | 9,572,666 | |
Diamondback Energy, Inc. | | | 58,307 | | | | 10,052,127 | |
Shell PLC ADR | | | 169,022 | | | | 11,147,001 | |
Total | | | | | | | 30,771,794 | |
| | | | | | | | |
Pharmaceuticals 2.09% | | | | | | | | |
Merck & Co., Inc. | | | 64,386 | | | | 7,311,674 | |
Teva Pharmaceutical Industries Ltd. ADR* | | | 188,495 | | | | 3,396,680 | |
Total | | | | | | | 10,708,354 | |
| | | | | | | | |
Real Estate Management & Development 1.91% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 78,691 | | | | 9,795,456 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 2.61% | | | | | | | | |
KLA Corp. | | | 6,905 | | | | 5,347,301 | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 46,140 | | | | 8,013,134 | |
Total | | | | | | | 13,360,435 | |
| | | | | | | | |
Software 3.67% | | | | | | | | |
Adobe, Inc.* | | | 16,046 | | | | 8,308,298 | |
Microsoft Corp. | | | 24,314 | | | | 10,462,314 | |
Total | | | | | | | 18,770,612 | |
| | | | | | | | |
Specialized REITS 1.01% | | | | | | | | |
American Tower Corp. | | | 22,134 | | | | 5,147,483 | |
| | | | | | | | |
Specialty Retail 5.23% | | | | | | | | |
AutoZone, Inc.* | | | 2,586 | | | | 8,146,003 | |
Best Buy Co., Inc. | | | 89,892 | | | | 9,285,844 | |
Lowe’s Cos., Inc. | | | 34,581 | | | | 9,366,264 | |
Total | | | | | | | 26,798,111 | |
| | |
| See Notes to Schedule of Investments. | 61 |
Schedule of Investments (unaudited)(concluded)
GROWTH AND INCOME PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Technology Hardware, Storage & Peripherals 1.61% | | | | | | | | |
NetApp, Inc. | | | 66,743 | | | $ | 8,243,428 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 1.53% | | | | | | | | |
Ralph Lauren Corp. | | | 40,474 | | | | 7,846,694 | |
| | | | | | | | |
Trading Companies & Distributors 1.73% | | | | | | | | |
AerCap Holdings NV (Ireland)(a) | | | 93,673 | | | | 8,872,707 | |
Total Common Stocks (cost $361,059,261) | | | | | | | 510,463,035 | |
| | | | | | | | |
| | | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 0.87% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.87% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $4,411,300 of U.S. Treasury Note at 4.875% due 5/31/2026; value: $4,570,269; proceeds: $4,480,772 (cost $4,480,473) | | $ | 4,480,473 | | | | 4,480,473 | |
Total Investments in Securities 100.54% (cost $365,539,734) | | | | | | | 514,943,508 | |
Other Assets and Liabilities – Net (0.54)% | | | | | | | (2,772,028 | ) |
Net Assets 100.00% | | | | | | $ | 512,171,480 | |
| | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 510,463,035 | | | $ | – | | | $ | – | | | $ | 510,463,035 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 4,480,473 | | | | – | | | | 4,480,473 | |
Total | | $ | 510,463,035 | | | $ | 4,480,473 | | | $ | – | | | $ | 514,943,508 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
62 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 97.70% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 97.70% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 4.92% | | | | | | | | |
AeroVironment, Inc.* | | | 3,250 | | | $ | 651,625 | |
Axon Enterprise, Inc.* | | | 2,798 | | | | 1,118,081 | |
HEICO Corp. | | | 4,460 | | | | 1,166,201 | |
Loar Holdings, Inc.* | | | 8,245 | | | | 614,994 | |
TransDigm Group, Inc. | | | 474 | | | | 676,460 | |
Total | | | | | | | 4,227,361 | |
| | | | | | | | |
Banks 1.13% | | | | | | | | |
NU Holdings Ltd. Class A (Brazil)*(a) | | | 70,888 | | | | 967,621 | |
| | | | | | | | |
Biotechnology 9.03% | | | | | | | | |
Arcellx, Inc.* | | | 10,743 | | | | 897,148 | |
Argenx SE ADR* | | | 1,807 | | | | 979,539 | |
Blueprint Medicines Corp.* | | | 7,247 | | | | 670,347 | |
Insmed, Inc.* | | | 15,751 | | | | 1,149,823 | |
Krystal Biotech, Inc.* | | | 6,114 | | | | 1,112,931 | |
Natera, Inc.* | | | 16,711 | | | | 2,121,461 | |
REVOLUTION Medicines, Inc.* | | | 8,542 | | | | 387,380 | |
SpringWorks Therapeutics, Inc.* | | | 13,872 | | | | 444,459 | |
Total | | | | | | | 7,763,088 | |
| | | | | | | | |
Broadline Retail 3.21% | | | | | | | | |
Coupang, Inc.* | | | 51,851 | | | | 1,272,942 | |
MercadoLibre, Inc. (Uruguay)*(a) | | | 726 | | | | 1,489,723 | |
Total | | | | | | | 2,762,665 | |
| | | | | | | | |
Building Products 1.16% | | | | | | | | |
Lennox International, Inc. | | | 1,643 | | | | 992,849 | |
| | | | | | | | |
Capital Markets 6.68% | | | | | | | | |
ARES Management Corp. Class A | | | 10,647 | | | | 1,659,229 | |
Evercore, Inc. Class A | | | 3,232 | | | | 818,795 | |
Jefferies Financial Group, Inc. | | | 15,135 | | | | 931,559 | |
Piper Sandler Cos. | | | 2,977 | | | | 844,902 | |
Tradeweb Markets, Inc. Class A | | | 12,009 | | | | 1,485,153 | |
Total | | | | | | | 5,739,638 | |
| | |
| See Notes to Schedule of Investments. | 63 |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Commercial Services & Supplies 1.20% | | | | | | | | |
Tetra Tech, Inc. | | | 21,825 | | | $ | 1,029,267 | |
| | | | | | | | |
Communications Equipment 1.32% | | | | | | | | |
Arista Networks, Inc.* | | | 2,957 | | | | 1,134,956 | |
| | | | | | | | |
Construction & Engineering 5.39% | | | | | | | | |
Comfort Systems USA, Inc. | | | 3,663 | | | | 1,429,852 | |
EMCOR Group, Inc. | | | 3,990 | | | | 1,717,814 | |
Quanta Services, Inc. | | | 4,978 | | | | 1,484,191 | |
Total | | | | | | | 4,631,857 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 1.25% | | | | | | | | |
Maplebear, Inc.* | | | 26,304 | | | | 1,071,625 | |
| | | | | | | | |
Diversified Consumer Services 0.82% | | | | | | | | |
Duolingo, Inc.* | | | 2,507 | | | | 707,024 | |
| | | | | | | | |
Electrical Equipment 1.95% | | | | | | | | |
Vertiv Holdings Co. Class A | | | 16,887 | | | | 1,680,088 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 0.89% | | | | | | | | |
Fabrinet (Thailand)*(a) | | | 3,229 | | | | 763,465 | |
| | | | | | | | |
Entertainment 4.08% | | | | | | | | |
Liberty Media Corp.–Liberty Formula One Class A* | | | 11,092 | | | | 793,411 | |
Sea Ltd. ADR* | | | 7,587 | | | | 715,302 | |
Spotify Technology SA (Sweden)*(a) | | | 5,422 | | | | 1,998,170 | |
Total | | | | | | | 3,506,883 | |
| | | | | | | | |
Financial Services 1.70% | | | | | | | | |
Affirm Holdings, Inc.* | | | 10,044 | | | | 409,996 | |
Toast, Inc. Class A* | | | 37,192 | | | | 1,052,906 | |
Total | | | | | | | 1,462,902 | |
| | | | | | | | |
Health Care Equipment & Supplies 5.96% | | | | | | | | |
Glaukos Corp.* | | | 10,501 | | | | 1,368,070 | |
Insulet Corp.* | | | 2,657 | | | | 618,417 | |
Lantheus Holdings, Inc.* | | | 9,528 | | | | 1,045,698 | |
PROCEPT BioRobotics Corp.* | | | 8,394 | | | | 672,527 | |
RxSight, Inc.* | | | 8,542 | | | | 422,231 | |
TransMedics Group, Inc.* | | | 6,358 | | | | 998,206 | |
Total | | | | | | | 5,125,149 | |
| |
64 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Hotels, Restaurants & Leisure 6.71% | | | | | | | | |
Cava Group, Inc.* | | | 14,242 | | | $ | 1,763,872 | |
DoorDash, Inc. Class A* | | | 7,891 | | | | 1,126,282 | |
MakeMyTrip Ltd. (India)*(a) | | | 8,052 | | | | 748,433 | |
Royal Caribbean Cruises Ltd. | | | 7,066 | | | | 1,253,226 | |
Wingstop, Inc. | | | 2,109 | | | | 877,513 | |
Total | | | | | | | 5,769,326 | |
| | | | | | | | |
Household Durables 1.01% | | | | | | | | |
SharkNinja, Inc. | | | 7,966 | | | | 865,984 | |
| | | | | | | | |
Information Technology Services 1.14% | | | | | | | | |
Wix.com Ltd. (Israel)*(a) | | | 5,885 | | | | 983,795 | |
| | | | | | | | |
Interactive Media & Services 1.32% | | | | | | | | |
Reddit, Inc. Class A* | | | 17,261 | | | | 1,137,845 | |
| | | | | | | | |
Machinery 0.72% | | | | | | | | |
Crane Co. | | | 3,908 | | | | 618,558 | |
| | | | | | | | |
Media 2.50% | | | | | | | | |
Trade Desk, Inc. Class A* | | | 19,611 | | | | 2,150,346 | |
| | | | | | | | |
Professional Services 2.32% | | | | | | | | |
Booz Allen Hamilton Holding Corp. | | | 5,427 | | | | 883,298 | |
Parsons Corp.* | | | 10,692 | | | | 1,108,547 | |
Total | | | | | | | 1,991,845 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 4.16% | | | | | | | | |
Camtek Ltd. (Israel)(a) | | | 5,164 | | | | 412,345 | |
Monolithic Power Systems, Inc. | | | 1,865 | | | | 1,724,193 | |
Onto Innovation, Inc.* | | | 4,422 | | | | 917,830 | |
Teradyne, Inc. | | | 3,918 | | | | 524,738 | |
Total | | | | | | | 3,579,106 | |
| | | | | | | | |
Software 20.84% | | | | | | | | |
Agilysys, Inc.* | | | 5,150 | | | | 561,196 | |
Appfolio, Inc. Class A* | | | 2,236 | | | | 526,354 | |
AppLovin Corp. Class A* | | | 16,977 | | | | 2,216,347 | |
CyberArk Software Ltd. (Israel)*(a) | | | 8,051 | | | | 2,347,752 | |
Datadog, Inc. Class A* | | | 7,390 | | | | 850,293 | |
Fair Isaac Corp.* | | | 789 | | | | 1,533,437 | |
Guidewire Software, Inc.* | | | 7,470 | | | | 1,366,562 | |
Monday.com Ltd. (Israel)*(a) | | | 5,462 | | | | 1,517,180 | |
| | |
| See Notes to Schedule of Investments. | 65 |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Software (continued) | | | | | | | | |
Palantir Technologies, Inc. Class A* | | | 58,528 | | | $ | 2,177,242 | |
Samsara, Inc. Class A* | | | 24,661 | | | | 1,186,687 | |
SPS Commerce, Inc.* | | | 3,813 | | | | 740,370 | |
Tyler Technologies, Inc.* | | | 1,023 | | | | 597,146 | |
Varonis Systems, Inc.* | | | 19,751 | | | | 1,115,931 | |
Zeta Global Holdings Corp. Class A* | | | 39,543 | | | | 1,179,568 | |
Total | | | | | | | 17,916,065 | |
| | | | | | | | |
Specialty Retail 2.38% | | | | | | | | |
Carvana Co.* | | | 8,221 | | | | 1,431,358 | |
Ross Stores, Inc. | | | 4,083 | | | | 614,533 | |
Total | | | | | | | 2,045,891 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 2.78% | | | | | | | | |
Deckers Outdoor Corp.* | | | 8,850 | | | | 1,411,133 | |
On Holding AG Class A (Switzerland)*(a) | | | 19,448 | | | | 975,317 | |
Total | | | | | | | 2,386,450 | |
| | | | | | | | |
Trading Companies & Distributors 1.13% | | | | | | | | |
FTAI Aviation Ltd. | | | 7,341 | | | | 975,619 | |
Total Common Stocks (cost $66,585,522) | | | | | | | 83,987,268 | |
| | | | | | | | |
| | | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 2.60% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 2.60% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $2,383,400 of U.S. Treasury Note at 0.750% due 5/31/2026; value: $2,279,313; proceeds: $2,234,586 (cost $2,234,437) | | $ | 2,234,437 | | | | 2,234,437 | |
Total Investments in Securities 100.30% (cost $68,819,959) | | | | | | | 86,221,705 | |
Other Assets and Liabilities – Net (0.30)% | | | | | | | (254,319 | ) |
Net Assets 100.00% | | | | | | $ | 85,967,386 | |
| | |
ADR | | American Depositary Receipt. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
| |
66 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 83,987,268 | | | $ | – | | | $ | – | | | $ | 83,987,268 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 2,234,437 | | | | – | | | | 2,234,437 | |
Total | | $ | 83,987,268 | | | $ | 2,234,437 | | | $ | – | | | $ | 86,221,705 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 67 |
Schedule of Investments (unaudited)
MID CAP STOCK PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.29% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.29% | | | | | | | | |
| | | | | | | | |
Banks 1.53% | | | | | | | | |
East West Bancorp, Inc. | | | 48,881 | | | $ | 4,044,414 | |
| | | | | | | | |
Biotechnology 1.42% | | | | | | | | |
United Therapeutics Corp.* | | | 10,448 | | | | 3,744,041 | |
| | | | | | | | |
Building Products 5.20% | | | | | | | | |
Allegion PLC (Ireland)(a) | | | 38,052 | | | | 5,545,698 | |
Builders FirstSource, Inc.* | | | 18,474 | | | | 3,581,370 | |
Masco Corp. | | | 54,705 | | | | 4,591,938 | |
Total | | | | | | | 13,719,006 | |
| | | | | | | | |
Capital Markets 6.17% | | | | | | | | |
Ameriprise Financial, Inc. | | | 7,088 | | | | 3,330,013 | |
Moelis & Co. Class A | | | 63,758 | | | | 4,368,061 | |
Nasdaq, Inc. | | | 48,353 | | | | 3,530,252 | |
TPG, Inc. | | | 87,682 | | | | 5,046,976 | |
Total | | | | | | | 16,275,302 | |
| | | | | | | | |
Chemicals 3.08% | | | | | | | | |
Avient Corp. | | | 84,142 | | | | 4,234,026 | |
HB Fuller Co. | | | 48,974 | | | | 3,887,556 | |
Total | | | | | | | 8,121,582 | |
| | | | | | | | |
Construction & Engineering 1.73% | | | | | | | | |
EMCOR Group, Inc. | | | 10,623 | | | | 4,573,520 | |
| | | | | | | | |
Construction Materials 1.75% | | | | | | | | |
CRH PLC | | | 49,870 | | | | 4,624,944 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 3.40% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 52,574 | | | | 4,336,304 | |
Target Corp. | | | 29,798 | | | | 4,644,316 | |
Total | | | | | | | 8,980,620 | |
| | | | | | | | |
Electric: Utilities 5.46% | | | | | | | | |
Entergy Corp. | | | 40,227 | | | | 5,294,275 | |
FirstEnergy Corp. | | | 111,941 | | | | 4,964,583 | |
Portland General Electric Co. | | | 86,555 | | | | 4,145,985 | |
Total | | | | | | | 14,404,843 | |
| |
68 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Electronic Equipment, Instruments & Components 7.36% | | | | | | | | |
Belden, Inc. | | | 42,774 | | | $ | 5,010,119 | |
Crane NXT Co.(b) | | | 51,988 | | | | 2,916,527 | |
Keysight Technologies, Inc.* | | | 25,866 | | | | 4,110,883 | |
Littelfuse, Inc. | | | 12,194 | | | | 3,234,458 | |
TD SYNNEX Corp. | | | 34,588 | | | | 4,153,327 | |
Total | | | | | | | 19,425,314 | |
| | | | | | | | |
Energy Equipment & Services 0.96% | | | | | | | | |
Liberty Energy, Inc. | | | 132,939 | | | | 2,537,805 | |
| | | | | | | | |
Ground Transportation 2.69% | | | | | | | | |
Landstar System, Inc. | | | 19,072 | | | | 3,602,129 | |
Saia, Inc.* | | | 7,965 | | | | 3,482,776 | |
Total | | | | | | | 7,084,905 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.52% | | | | | | | | |
Globus Medical, Inc. Class A* | | | 37,517 | | | | 2,683,966 | |
Integra LifeSciences Holdings Corp.* | | | 72,318 | | | | 1,314,018 | |
Total | | | | | | | 3,997,984 | |
| | | | | | | | |
Health Care Providers & Services 6.94% | | | | | | | | |
Cencora, Inc. | | | 21,225 | | | | 4,777,323 | |
Labcorp Holdings, Inc. | | | 24,531 | | | | 5,482,188 | |
Molina Healthcare, Inc.* | | | 10,776 | | | | 3,712,978 | |
Tenet Healthcare Corp.* | | | 26,143 | | | | 4,344,967 | |
Total | | | | | | | 18,317,456 | |
| | | | | | | | |
Insurance 12.35% | | | | | | | | |
Allstate Corp. | | | 14,651 | | | | 2,778,562 | |
American Financial Group, Inc. | | | 27,365 | | | | 3,683,329 | |
Aon PLC Class A | | | 12,418 | | | | 4,296,504 | |
Arch Capital Group Ltd.* | | | 44,116 | | | | 4,935,698 | |
Arthur J Gallagher & Co. | | | 12,910 | | | | 3,632,487 | |
Kemper Corp. | | | 79,336 | | | | 4,859,330 | |
RenaissanceRe Holdings Ltd. | | | 17,350 | | | | 4,726,140 | |
White Mountains Insurance Group Ltd. | | | 2,165 | | | | 3,672,273 | |
Total | | | | | | | 32,584,323 | |
| | | | | | | | |
Leisure Products 1.26% | | | | | | | | |
Brunswick Corp. | | | 39,533 | | | | 3,313,656 | |
| | |
| See Notes to Schedule of Investments. | 69 |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Machinery 3.96% | | | | | | | | |
Cummins, Inc. | | | 15,316 | | | $ | 4,959,167 | |
Parker-Hannifin Corp. | | | 8,668 | | | | 5,476,616 | |
Total | | | | | | | 10,435,783 | |
| | | | | | | | |
Media 0.88% | | | | | | | | |
Nexstar Media Group, Inc. | | | 14,098 | | | | 2,331,104 | |
| | | | | | | | |
Metals & Mining 1.58% | | | | | | | | |
Steel Dynamics, Inc. | | | 32,998 | | | | 4,160,388 | |
| | | | | | | | |
Multi-Utilities 1.64% | | | | | | | | |
CMS Energy Corp. | | | 61,366 | | | | 4,334,281 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 4.40% | | | | | | | | |
Chesapeake Energy Corp.(b) | | | 57,492 | | | | 4,728,717 | |
Devon Energy Corp. | | | 69,786 | | | | 2,730,028 | |
Permian Resources Corp. | | | 304,479 | | | | 4,143,946 | |
Total | | | | | | | 11,602,691 | |
| | | | | | | | |
Pharmaceuticals 0.66% | | | | | | | | |
Teva Pharmaceutical Industries Ltd. ADR* | | | 96,689 | | | | 1,742,336 | |
| | | | | | | | |
Professional Services 5.94% | | | | | | | | |
CACI International, Inc. Class A* | | | 10,593 | | | | 5,344,804 | |
Maximus, Inc. | | | 46,584 | | | | 4,339,766 | |
Paylocity Holding Corp.* | | | 18,787 | | | | 3,099,291 | |
WNS Holdings Ltd. (India)*(a) | | | 54,869 | | | | 2,892,145 | |
Total | | | | | | | 15,676,006 | |
| | | | | | | | |
Real Estate Management & Development 2.23% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 47,237 | | | | 5,880,062 | |
| | | | | | | | |
Residential REITS 1.12% | | | | | | | | |
American Homes 4 Rent Class A | | | 76,780 | | | | 2,947,584 | |
| | | | | | | | |
Retail REITS 1.20% | | | | | | | | |
Kimco Realty Corp. | | | 136,363 | | | | 3,166,349 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 2.58% | | | | | | | | |
Silicon Motion Technology Corp. ADR | | | 69,266 | | | | 4,207,217 | |
Teradyne, Inc. | | | 19,472 | | | | 2,607,885 | |
Total | | | | | | | 6,815,102 | |
| |
70 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2024
Investments | | Shares | | | Fair Value | |
Specialty Retail 4.32% | | | | | | | | |
Academy Sports & Outdoors, Inc. | | | 44,254 | | | $ | 2,582,663 | |
AutoZone, Inc.* | | | 1,088 | | | | 3,427,244 | |
Best Buy Co., Inc. | | | 52,292 | | | | 5,401,764 | |
Total | | | | | | | 11,411,671 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.69% | | | | | | | | |
NetApp, Inc. | | | 36,169 | | | | 4,467,233 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 1.53% | | | | | | | | |
Ralph Lauren Corp. | | | 20,762 | | | | 4,025,129 | |
| | | | | | | | |
Trading Companies & Distributors 2.74% | | | | | | | | |
AerCap Holdings NV (Ireland)(a) | | | 47,978 | | | | 4,544,476 | |
Core & Main, Inc. Class A* | | | 60,458 | | | | 2,684,335 | |
Total | | | | | | | 7,228,811 | |
Total Common Stocks (cost $206,431,665) | | | | | | | 261,974,245 | |
| | | | | | | | |
| | | Principal Amount | | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 2.08% | | | | | | | | |
| | | | | | | | |
Time Deposits 0.21% | | | | | | | | |
CitiBank N.A.(c) (cost $548,374) | | $ | 548,374 | | | | 548,374 | |
|
| | | Shares | | | | | |
| | | | | | | | |
Money Market Funds 1.87% | | | | | | | | |
Fidelity Government Portfolio(c) (cost $4,935,370) | | | 4,935,370 | | | | 4,935,370 | |
Total Short-Term Investments (cost $5,483,744) | | | | | | | 5,483,744 | |
Total Investments in Securities 101.37% (cost $211,915,409) | | | | | | | 267,457,989 | |
Other Assets and Liabilities – Net (1.37)% | | | | | | | (3,609,752 | ) |
Net Assets 100.00% | | | | | | $ | 263,848,237 | |
| | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
(b) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(c) | | Security was purchased with the cash collateral from loaned securities. |
| | |
| See Notes to Schedule of Investments. | 71 |
Schedule of Investments (unaudited)(concluded)
MID CAP STOCK PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 261,974,245 | | | $ | – | | | $ | – | | | $ | 261,974,245 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Time Deposits | | | – | | | | 548,374 | | | | – | | | | 548,374 | |
Money Market Funds | | | 4,935,370 | | | | – | | | | – | | | | 4,935,370 | |
Total | | $ | 266,909,615 | | | $ | 548,374 | | | $ | – | | | $ | 267,457,989 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
72 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
LONG-TERM INVESTMENTS 103.65% | | | | | | | | | | | | |
| | | | | | | | | | | | |
ASSET-BACKED SECURITIES 24.34% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Automobiles 10.38% | | | | | | | | | | | | |
Ally Auto Receivables Trust Series 2023-1 Class A3 | | 5.46% | | 5/15/2028 | | $ | 300,000 | | | $ | 304,103 | |
Ally Auto Receivables Trust Series 2024-2 Class A3 | | 4.14% | | 7/16/2029 | | | 215,000 | | | | 215,194 | |
Americredit Automobile Receivables Trust Series 2023-1 Class A2A | | 5.84% | | 10/19/2026 | | | 72,783 | | | | 72,897 | |
Americredit Automobile Receivables Trust Series 2023-1 Class A3 | | 5.62% | | 11/18/2027 | | | 170,000 | | | | 171,929 | |
Americredit Automobile Receivables Trust Series 2023-1 Class C | | 5.80% | | 12/18/2028 | | | 100,000 | | | | 102,996 | |
AmeriCredit Automobile Receivables Trust Series 2023-2 Class A3 | | 5.81% | | 5/18/2028 | | | 260,000 | | | | 265,016 | |
AmeriCredit Automobile Receivables Trust Series 2023-A2 Class A2 | | 6.19% | | 4/19/2027 | | | 183,276 | | | | 184,417 | |
AmeriCredit Automobile Receivables Trust Series 2024-1 Class A2A | | 5.75% | | 2/18/2028 | | | 245,000 | | | | 246,294 | |
Avis Budget Rental Car Funding AESOP LLC Series 2020-2A Class A† | | 2.02% | | 2/20/2027 | | | 260,000 | | | | 252,104 | |
Bayview Opportunity Master Fund VII LLC Series 2024-CAR1 Class A† | | 6.38% (30 day USD SOFR Average + 1.10%) | # | 12/26/2031 | | | 200,416 | | | | 200,820 | |
CarMax Auto Owner Trust Series 2023-3 Class A3 | | 5.28% | | 5/15/2028 | | | 300,000 | | | | 304,165 | |
CarMax Auto Owner Trust Series 2024-2 Class A3 | | 5.50% | | 1/16/2029 | | | 130,000 | | | | 133,672 | |
CarMax Auto Owner Trust Series 2024-2 Class A4 | | 5.51% | | 11/15/2029 | | | 70,000 | | | | 72,789 | |
Carvana Auto Receivables Trust Series 2021-N1 Class A | | 0.70% | | 1/10/2028 | | | 10,697 | | | | 10,356 | |
Carvana Auto Receivables Trust Series 2022-P1 Class A3 | | 3.35% | | 2/10/2027 | | | 176,118 | | | | 174,873 | |
Carvana Auto Receivables Trust Series 2022-P2 Class A4 | | 4.68% | | 2/10/2028 | | | 120,000 | | | | 120,384 | |
Chase Auto Owner Trust Series 2024-3A Class A3† | | 5.22% | | 7/25/2029 | | | 165,000 | | | | 168,794 | |
Chase Auto Owner Trust Series 2024-4A Class A3† | | 4.94% | | 7/25/2029 | | | 175,000 | | | | 178,025 | |
Chesapeake Funding II LLC Series 2024-1A Class A1† | | 5.52% | | 5/15/2036 | | | 353,885 | | | | 358,224 | |
Citizens Auto Receivables Trust Series 2023-1 Class A3† | | 5.84% | | 1/18/2028 | | | 605,000 | | | | 614,015 | |
Citizens Auto Receivables Trust Series 2023-2 Class A2A† | | 6.09% | | 10/15/2026 | | | 74,448 | | | | 74,718 | |
| See Notes to Schedule of Investments. | 73 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Automobiles (continued) | | | | | | | | | | | | |
Enterprise Fleet Financing LLC Series 2023-1 Class A2† | | 5.51% | | 1/22/2029 | | $ | 108,720 | | | $ | 109,327 | |
First Investors Auto Owners Trust Series 2022-2A Class A† | | 6.26% | | 7/15/2027 | | | 67,166 | | | | 67,568 | |
Flagship Credit Auto Trust Series 2022-4 Class A2† | | 6.15% | | 9/15/2026 | | | 16,501 | | | | 16,510 | |
Flagship Credit Auto Trust Series 2022-4 Class A3† | | 6.32% | | 6/15/2027 | | | 285,000 | | | | 286,623 | |
Flagship Credit Auto Trust Series 2023-1 Class A3† | | 5.01% | | 8/16/2027 | | | 270,000 | | | | 270,467 | |
Ford Credit Auto Lease Trust Series 2024-A Class B | | 5.29% | | 6/15/2027 | | | 310,000 | | | | 314,842 | |
Ford Credit Auto Lease Trust Series 2024-B Class A3 | | 4.99% | | 12/15/2027 | | | 310,000 | | | | 314,250 | |
Ford Credit Auto Owner Trust Series 2022-1 Class A† | | 3.88% | | 11/15/2034 | | | 240,000 | | | | 237,988 | |
GM Financial Automobile Leasing Trust Series 2023-3 Class A3 | | 5.38% | | 11/20/2026 | | | 680,000 | | | | 685,373 | |
Hertz Vehicle Financing III LP Series 2021-2A Class A† | | 1.68% | | 12/27/2027 | | | 255,000 | | | | 240,409 | |
Honda Auto Receivables 2024-2 Owner Series 2024-2 Class A3 | | 5.27% | | 11/20/2028 | | | 185,000 | | | | 189,162 | |
Honda Auto Receivables Owner Trust Series 2023-1 Class A2 | | 5.22% | | 10/21/2025 | | | 85,042 | | | | 85,056 | |
Huntington Auto Trust Series 2024-1A Class A3† | | 5.23% | | 1/16/2029 | | | 395,000 | | | | 403,283 | |
Huntington Bank Auto Credit-Linked Notes Series 2024-1 Class B1† | | 6.153% | | 5/20/2032 | | | 215,131 | | | | 218,758 | |
Hyundai Auto Lease Securitization Trust Series 2024-A Class A3† | | 5.02% | | 3/15/2027 | | | 145,000 | | | | 146,240 | |
Hyundai Auto Lease Securitization Trust Series 2024-B Class A3† | | 5.41% | | 5/17/2027 | | | 165,000 | | | | 167,893 | |
M&T Bank Auto Receivables Trust Series 2024-1A Class A3† | | 5.22% | | 2/17/2032 | | | 320,000 | | | | 326,699 | |
Mercedes-Benz Auto Lease Trust Series 2024-A Class A4 | | 5.32% | | 2/15/2030 | | | 310,000 | | | | 318,596 | |
Mercedes-Benz Auto Lease Trust Series 2024-B Class A3 | | 4.23% | | 2/15/2028 | | | 115,000 | | | | 114,927 | |
Merchants Fleet Funding LLC Series 2024-1A Class A† | | 5.82% | | 4/20/2037 | | | 375,000 | | | | 381,278 | |
NextGear Floorplan Master Owner Trust Series 2023-1A Class A2† | | 5.74% | | 3/15/2028 | | | 380,000 | | | | 386,490 | |
Octane Receivables Trust Series 2022-1A Class A2† | | 4.18% | | 3/20/2028 | | | 32,262 | | | | 32,181 | |
Octane Receivables Trust Series 2022-2A Class A† | | 5.11% | | 2/22/2028 | | | 66,415 | | | | 66,415 | |
Octane Receivables Trust Series 2024-2A Class A2† | | 5.80% | | 7/20/2032 | | | 120,000 | | | | 121,708 | |
OneMain Direct Auto Receivables Trust Series 2021-1A Class A† | | 0.87% | | 7/14/2028 | | | 92,168 | | | | 90,390 | |
74 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Automobiles (continued) | | | | | | | | | | | | |
PenFed Auto Receivables Owner Trust Series 2022-A Class A3† | | 3.96% | | 4/15/2026 | | $ | 102,954 | | | $ | 102,765 | |
Santander Drive Auto Receivables Trust Series 2022-6 Class C | | 4.96% | | 11/15/2028 | | | 325,000 | | | | 326,620 | |
Santander Drive Auto Receivables Trust Series 2023-3 Class C | | 5.77% | | 11/15/2030 | | | 125,000 | | | | 128,666 | |
Santander Drive Auto Receivables Trust Series 2024-1 Class A2 | | 5.71% | | 2/16/2027 | | | 112,279 | | | | 112,575 | |
Santander Drive Auto Receivables Trust Series 2024-1 Class A3 | | 5.25% | | 4/17/2028 | | | 835,000 | | | | 841,774 | |
Santander Drive Auto Receivables Trust Series 2024-2 Class A3 | | 5.63% | | 11/15/2028 | | | 225,000 | | | | 228,948 | |
Santander Drive Auto Receivables Trust Series 2024-3 Class B | | 5.55% | | 9/17/2029 | | | 110,000 | | | | 112,801 | |
SBNA Auto Lease Trust Series 2024-A Class A3† | | 5.39% | | 11/20/2026 | | | 180,000 | | | | 181,615 | |
SBNA Auto Lease Trust Series 2024-B Class A3† | | 5.56% | | 11/22/2027 | | | 195,000 | | | | 198,517 | |
SFS Auto Receivables Securitization Trust Series 2023-1A Class A3† | | 5.47% | | 10/20/2028 | | | 130,000 | | | | 131,850 | |
SFS Auto Receivables Securitization Trust Series 2024-1 Class A3† | | 4.95% | | 5/21/2029 | | | 85,000 | | | | 85,974 | |
SFS Auto Receivables Securitization Trust Series 2024-2A Class A3† | | 5.33% | | 11/20/2029 | | | 115,000 | | | | 117,802 | |
Toyota Lease Owner Trust Series 2024-B Class A3† | | 4.21% | | 9/20/2027 | | | 220,000 | | | | 220,268 | |
Volkswagen Auto Lease Trust Series 2024-A Class A3 | | 5.21% | | 6/21/2027 | | | 225,000 | | | | 228,958 | |
Westlake Automobile Receivables Trust Series 2021-2A Class C† | | 0.89% | | 7/15/2026 | | | 5,831 | | | | 5,820 | |
Westlake Automobile Receivables Trust Series 2022-2A Class A2A† | | 5.87% | | 7/15/2026 | | | 45,957 | | | | 45,974 | |
Westlake Automobile Receivables Trust Series 2022-2A Class B† | | 6.14% | | 3/15/2028 | | | 150,000 | | | | 151,657 | |
Westlake Automobile Receivables Trust Series 2022-2A Class C† | | 4.85% | | 9/15/2027 | | | 80,000 | | | | 79,992 | |
Westlake Automobile Receivables Trust Series 2023-1A Class A2A† | | 5.51% | | 6/15/2026 | | | 20,154 | | | | 20,161 | |
Westlake Automobile Receivables Trust Series 2023-3A Class A2A† | | 5.96% | | 10/15/2026 | | | 285,982 | | | | 286,778 | |
Westlake Automobile Receivables Trust Series 2024-2A Class D† | | 5.91% | | 4/15/2030 | | | 140,000 | | | | 143,115 | |
Westlake Flooring Master Trust Series 2024-1A Class A† | | 5.43% | | 2/15/2028 | | | 210,000 | | | | 212,801 | |
Total | | | | | | | | | | | 13,783,649 | |
| See Notes to Schedule of Investments. | 75 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Credit Card 1.74% | | | | | | | | | | | | |
American Express Credit Account Master Trust Series 2024-1 Class A | | 5.23% | | 4/15/2029 | | $ | 330,000 | | | $ | 340,116 | |
American Express Credit Account Master Trust Series 2024-2 Class A | | 5.24% | | 4/15/2031 | | | 120,000 | | | | 126,215 | |
BA Credit Card Trust Series 2024-A1 Class A | | 4.93% | | 5/15/2029 | | | 330,000 | | | | 337,938 | |
Discover Card Execution Note Trust Series 2022-A4 Class A | | 5.03% | | 10/15/2027 | | | 135,000 | | | | 135,966 | |
Discover Card Execution Note Trust Series 2023-A2 Class A | | 4.93% | | 6/15/2028 | | | 690,000 | | | | 699,024 | |
Synchrony Card Funding LLC Series 2023-A1 Class A | | 5.54% | | 7/15/2029 | | | 185,000 | | | | 189,017 | |
World Financial Network Credit Card Master Note Trust Series 2024-B Class A | | 4.62% | | 5/15/2031 | | | 230,000 | | | | 232,276 | |
World Financial Network Credit Card Master Trust Series 2024-A Class A | | 5.47% | | 2/15/2031 | | | 240,000 | | | | 247,116 | |
Total | | | | | | | | | | | 2,307,668 | |
| | | | | | | | | | | | |
Other 12.01% | | | | | | | | | | | | |
ACREC Ltd. Series 2021-FL1 Class A† | | 6.279% (1 mo. USD Term SOFR + 1.26%) | # | 10/16/2036 | | | 206,780 | | | | 205,359 | |
ACRES Commercial Realty Ltd. Series 2021-FL2 Class A† | | 6.597% (1 mo. USD Term SOFR + 1.51%) | # | 1/15/2037 | | | 193,938 | | | | 193,938 | |
Affirm Asset Securitization Trust Series 2023-B Class 1A† | | 6.82% | | 9/15/2028 | | | 225,000 | | | | 229,700 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 180,000 | | | | 183,760 | |
Affirm Asset Securitization Trust Series 2024-A Class 1A† | | 5.61% | | 2/15/2029 | | | 215,000 | | | | 217,932 | |
Affirm Asset Securitization Trust Series 2024-A Class A† | | 5.61% | | 2/15/2029 | | | 100,000 | | | | 101,364 | |
AMMC CLO 23 Ltd. Series 2020-23A Class A1R2† | | 6.706% (3 mo. USD Term SOFR + 1.42%) | # | 4/17/2035 | | | 450,000 | | | | 450,975 | |
Annisa CLO Ltd. Series 2016-2A Class BRR† | | 6.782% (3 mo. USD Term SOFR + 1.50%) | # | 7/20/2031 | | | 390,000 | | | | 390,121 | |
Apidos CLO XXII Ltd. Series 2015-22A Class A1R† | | 6.604% (3 mo. USD Term SOFR + 1.32%) | # | 4/20/2031 | | | 126,113 | | | | 126,211 | |
Apidos Loan Fund Ltd. Series 2024-1A Class A1† | | 6.59% (3 mo. USD Term SOFR + 1.27%) | # | 4/25/2035 | | | 250,000 | | | | 250,385 | |
76 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Aqua Finance Trust Series 2021-A Class A† | | 1.54% | | 7/17/2046 | | $ | 86,322 | | | $ | 79,725 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2022-FL1 Class A† | | 6.792% (30 day USD SOFR Average + 1.45%) | # | 1/15/2037 | | | 210,369 | | | | 210,264 | |
ARES L CLO Ltd. Series 2018-50A Class AR† | | 6.613% (3 mo. USD Term SOFR + 1.31%) | # | 1/15/2032 | | | 190,187 | | | | 190,393 | |
Bain Capital Credit CLO Ltd. Series 2019-1A Class AR2† | | 6.348% (3 mo. USD Term SOFR + 1.23%) | # | 4/19/2034 | | | 450,000 | | | | 450,114 | |
Bain Capital Credit CLO Ltd. Series 2019-2A Class AR2† | | 6.416% (3 mo. USD Term SOFR + 1.13%) | # | 10/17/2032 | | | 250,000 | | | | 250,078 | |
Ballyrock CLO Ltd. Series 2019-2A Class A1RR† | | 6.528% (3 mo. USD Term SOFR + 1.40%) | # | 2/20/2036 | | | 250,000 | | | | 250,376 | |
Barings CLO Ltd. Series 2019-3A Class A1R† | | 6.614% (3 mo. USD Term SOFR + 1.33%) | # | 4/20/2031 | | | 491,862 | | | | 492,448 | |
Benefit Street Partners CLO IV Ltd. Series 2014-IVA Class AR4† | | 6.632% (3 mo. USD Term SOFR + 1.35%) | # | 4/20/2034 | | | 250,000 | | | | 250,413 | |
Betony CLO 2 Ltd. Series 2018-1A Class A1† | | 6.597% (3 mo. USD Term SOFR + 1.34%) | # | 4/30/2031 | | | 270,159 | | | | 270,416 | |
BlueMountain Fuji U.S. CLO I Ltd. Series 2017-1A Class A1R† | | 6.524% (3 mo. USD Term SOFR + 1.24%) | # | 7/20/2029 | | | 148,599 | | | | 148,784 | |
BSPRT Issuer Ltd. Series 2021-FL7 Class A† | | 6.531% (1 mo. USD Term SOFR + 1.43%) | # | 12/15/2038 | | | 188,323 | | | | 188,088 | |
Carlyle Global Market Strategies CLO Ltd. Series 2015-1A Class AR3† | | 6.524% (3 mo. USD Term SOFR + 1.24%) | # | 7/20/2031 | | | 332,530 | | | | 332,945 | |
Carlyle U.S. CLO Ltd. Series 2019-1A Class A1AR† | | 6.624% (3 mo. USD Term SOFR + 1.34%) | # | 4/20/2031 | | | 231,116 | | | | 231,287 | |
Cedar Funding X CLO Ltd. Series 2019-10A Class AR† | | 6.644% (3 mo. USD Term SOFR + 1.36%) | # | 10/20/2032 | | | 250,000 | | | | 250,206 | |
Cedar Funding XI Clo Ltd. Series 2019-11A Class A1R† | | 6.374% (3 mo. USD Term SOFR + 1.31%) | # | 5/29/2032 | | | 220,000 | | | | 220,340 | |
| See Notes to Schedule of Investments. | 77 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Cedar Funding XIV CLO Ltd. Series 2021-14A Class A† | | 6.663% (3 mo. USD Term SOFR + 1.36%) | # | 7/15/2033 | | $ | 250,000 | | | $ | 250,195 | |
Dell Equipment Finance Trust Series 2023-2 Class A2† | | 5.84% | | 1/22/2029 | | | 149,908 | | | | 150,225 | |
Dryden 104 CLO Ltd. Series 2022-104A Class A1R† | | 6.29% (3 mo. USD Term SOFR + 1.29%) | # | 8/20/2034 | | | 310,000 | | | | 310,000 | |
Dryden 113 CLO Ltd. Series 2022-113A Class A1R† | | 6.912% (3 mo. USD Term SOFR + 1.63%) | # | 10/20/2035 | | | 250,000 | | | | 250,336 | |
Dryden Senior Loan Fund Series 2017-47A Class A1R† | | 6.543% (3 mo. USD Term SOFR + 1.24%) | # | 4/15/2028 | | | 51,500 | | | | 51,530 | |
Elmwood CLO VII Ltd. Series 2020-4A Class AR† | | 6.916% (3 mo. USD Term SOFR + 1.63%) | # | 1/17/2034 | | | 250,000 | | | | 250,000 | |
Galaxy XIX CLO Ltd. Series 2015-19A Class A1RR† | | 6.495% (3 mo. USD Term SOFR + 1.21%) | # | 7/24/2030 | | | 71,846 | | | | 71,906 | |
Galaxy XXII CLO Ltd. Series 2016-22A Class ARRR†(a) | | 6.103% (3 mo. USD Term SOFR + 1.24%) | # | 4/16/2034 | | | 320,000 | | | | 320,000 | |
Greystone CRE Notes Ltd. Series 2021-FL3 Class A† | | 6.231% (1 mo. USD Term SOFR + 1.13%) | # | 7/15/2039 | | | 161,068 | | | | 160,867 | |
HGI CRE CLO Ltd. Series 2021-FL2 Class A† | | 6.211% (1 mo. USD Term SOFR + 1.11%) | # | 9/17/2036 | | | 97,129 | | | | 96,613 | |
KKR CLO 15 Ltd. Series 15 Class BR2† | | 6.768% (3 mo. USD Term SOFR + 1.55%) | # | 1/18/2032 | | | 260,000 | | | | 260,203 | |
KKR CLO 23 Ltd. Series 23 Class BR† | | 6.696% (3 mo. USD Term SOFR + 1.55%) | # | 10/20/2031 | | | 400,000 | | | | 400,010 | |
KKR CLO 24 Ltd. Series 24 Class A1R† | | 6.624% (3 mo. USD Term SOFR + 1.34%) | # | 4/20/2032 | | | 237,150 | | | | 237,326 | |
KKR CLO 40 Ltd. Series 40A Class AR† | | 6.582% (3 mo. USD Term SOFR + 1.30%) | # | 10/20/2034 | | | 340,000 | | | | 340,255 | |
Lendmark Funding Trust Series 2021-2A Class A† | | 2.00% | | 4/20/2032 | | | 260,000 | | | | 243,134 | |
78 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
LFT CRE Ltd. Series 2021-FL1 Class B† | | 6.961% (1 mo. USD Term SOFR + 1.86%) | # | 6/15/2039 | | $ | 200,000 | | | $ | 199,765 | |
LoanCore Issuer Ltd. Series 2022-CRE7 Class A† | | 6.892% (30 day USD SOFR Average + 1.55%) | # | 1/17/2037 | | | 241,589 | | | | 241,740 | |
M&T Equipment Notes Series 2024-1A Class A3† | | 4.76% | | 8/18/2031 | | | 100,000 | | | | 101,112 | |
Madison Park Funding LVII Ltd. Series 2022-57A Class A1R† | | 6.379% (3 mo. USD Term SOFR + 1.28%) | # | 7/27/2034 | | | 390,000 | | | | 390,195 | |
Madison Park Funding XVII Ltd. Series 2015-17A Class AR2† | | 6.544% (3 mo. USD Term SOFR + 1.26%) | # | 7/21/2030 | | | 175,136 | | | | 175,311 | |
Mariner Finance Issuance Trust Series 2021-AA Class A† | | 1.86% | | 3/20/2036 | | | 295,000 | | | | 280,991 | |
Mariner Finance Issuance Trust Series 2021-BA Class A† | | 2.10% | | 11/20/2036 | | | 305,000 | | | | 288,170 | |
Mariner Finance Issuance Trust Series 2022-AA Class A† | | 6.45% | | 10/20/2037 | | | 330,000 | | | | 330,325 | |
MF1 LLC Series 2022-FL9 Class A† | | 7.115% (1 mo. USD Term SOFR + 2.15%) | # | 6/19/2037 | | | 99,153 | | | | 99,310 | |
MF1 Ltd. Series 2021-FL7 Class A† | | 6.209% (1 mo. USD Term SOFR + 1.19%) | # | 10/16/2036 | | | 94,709 | | | | 94,354 | |
Mountain View CLO LLC Series 2017-1A Class AR† | | 6.638% (3 mo. USD Term SOFR + 1.35%) | # | 10/16/2029 | | | 21,184 | | | | 21,190 | |
Neuberger Berman Loan Advisers CLO 51 Ltd. Series 2022-51A Class AR† | | 6.567% (3 mo. USD Term SOFR + 1.28%) | # | 10/23/2036 | | | 300,000 | | | | 300,078 | |
Newark BSL CLO 1 Ltd. Series 2016-1A Class A1R† | | 6.625% (3 mo. USD Term SOFR + 1.36%) | # | 12/21/2029 | | | 130,086 | | | | 130,270 | |
OCP CLO Ltd. Series 2016-11A Class A1R2† | | 6.699% (3 mo. USD Term SOFR + 1.42%) | # | 4/26/2036 | | | 250,000 | | | | 250,291 | |
Octagon Investment Partners XIV Ltd. Series 2012-1A Class AARR† | | 6.513% (3 mo. USD Term SOFR + 1.21%) | # | 7/15/2029 | | | 30,769 | | | | 30,790 | |
Octagon Investment Partners XVII Ltd. Series 2013-1A Class A1R2† | | 6.546% (3 mo. USD Term SOFR + 1.26%) | # | 1/25/2031 | | | 120,315 | | | | 120,495 | |
| See Notes to Schedule of Investments. | 79 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Octagon Investment Partners XXI Ltd. Series 2014-1A Class AAR3† | | 6.378% (3 mo. USD Term SOFR + 1.26%) | # | 2/14/2031 | | $ | 416,463 | | | $ | 416,724 | |
Octagon Loan Funding Ltd. Series 2014-1A Class ARR† | | 6.543% (3 mo. USD Term SOFR + 1.44%) | # | 11/18/2031 | | | 190,491 | | | | 190,726 | |
OneMain Financial Issuance Trust Series 2021-1A Class A1† | | 1.55% | | 6/16/2036 | | | 140,000 | | | | 131,494 | |
OneMain Financial Issuance Trust Series 2021-3A Class A† | | 5.94% | | 5/15/2034 | | | 245,000 | | | | 247,788 | |
PFS Financing Corp. Series 2023-A Class A† | | 5.80% | | 3/15/2028 | | | 220,000 | | | | 224,447 | |
PFS Financing Corp. Series 2024-D Class A† | | 5.34% | | 4/15/2029 | | | 130,000 | | | | 133,567 | |
Romark CLO Ltd. Series 2017-1A Class A1R† | | 6.575% (3 mo. USD Term SOFR + 1.29%) | # | 10/23/2030 | | | 120,516 | | | | 120,689 | |
RR 8 Ltd. Series 2020-8A Class A1R† | | 6.675% (3 mo. USD Term SOFR + 1.35%) | # | 7/15/2037 | | | 275,000 | | | | 275,081 | |
RR Ltd. Series 2022-24A Class A1AR† | | 7.031% (3 mo. USD Term SOFR + 1.73%) | # | 1/15/2036 | | | 360,000 | | | | 360,962 | |
SCF Equipment Leasing LLC Series 2022-1A Class A3† | | 2.92% | | 7/20/2029 | | | 226,128 | | | | 224,207 | |
SCF Equipment Leasing LLC Series 2024-1A Class A3† | | 5.52% | | 1/20/2032 | | | 100,000 | | | | 103,177 | |
TCI-Flatiron CLO Ltd. Series 2018-1A Class ANR† | | 6.585% (3 mo. USD Term SOFR + 1.32%) | # | 1/29/2032 | | | 171,418 | | | | 171,619 | |
Valley Stream Park CLO Ltd. Series 2022-1A Class AR† | | 6.912% (3 mo. USD Term SOFR + 1.63%) | # | 10/20/2034 | | | 300,000 | | | | 300,449 | |
Verizon Master Trust Series 2024-2 Class A† | | 4.83% | | 12/22/2031 | | | 225,000 | | | | 230,518 | |
Verizon Master Trust Series 2024-7 Class A† | | 4.35% | | 8/20/2032 | | | 205,000 | | | | 205,227 | |
Total | | | | | | | | | | | 15,949,284 | |
| | | | | | | | | | | | |
Student Loan 0.21% | | | | | | | | | | | | |
Navient Private Education Refi Loan Trust Series 2021-CA Class A† | | 1.06% | | 10/15/2069 | | | 104,906 | | | | 94,627 | |
Navient Private Education Refi Loan Trust Series 2022-A Class A† | | 2.23% | | 7/15/2070 | | | 152,564 | | | | 139,495 | |
80 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Student Loan (continued) | | | | | | | | | | | | |
Nelnet Student Loan Trust Series 2021-A Class APT1† | | 1.36% | | 4/20/2062 | | $ | 52,877 | | | $ | 49,030 | |
Total | | | | | | | | | | | 283,152 | |
Total Asset-Backed Securities (cost $32,094,791) | | | | | | | | | | | 32,323,753 | |
| | | | | | | | | | | | |
CORPORATE BONDS 61.42% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 1.59% | | | | | | | | | | | | |
BAE Systems PLC (United Kingdom)†(b) | | 5.00% | | 3/26/2027 | | | 200,000 | | | | 203,278 | |
Boeing Co. | | 2.196% | | 2/4/2026 | | | 158,000 | | | | 152,212 | |
Boeing Co. | | 2.25% | | 6/15/2026 | | | 30,000 | | | | 28,650 | |
Boeing Co. | | 3.20% | | 3/1/2029 | | | 105,000 | | | | 97,227 | |
Boeing Co. | | 4.875% | | 5/1/2025 | | | 62,000 | | | | 61,776 | |
Boeing Co.† | | 6.259% | | 5/1/2027 | | | 116,000 | | | | 119,841 | |
Boeing Co.† | | 6.298% | | 5/1/2029 | | | 183,000 | | | | 192,595 | |
Bombardier, Inc. (Canada)†(b) | | 7.125% | | 6/15/2026 | | | 17,000 | | | | 17,276 | |
Bombardier, Inc. (Canada)†(b) | | 7.875% | | 4/15/2027 | | | 58,000 | | | | 58,199 | |
F-Brasile SpA/F-Brasile U.S. LLC (Italy)†(b) | | 7.375% | | 8/15/2026 | | | 200,000 | | | | 199,578 | |
HEICO Corp. | | 5.25% | | 8/1/2028 | | | 60,000 | | | | 61,970 | |
Hexcel Corp. | | 4.95% | | 8/15/2025 | | | 135,000 | | | | 134,492 | |
Rolls-Royce PLC (United Kingdom)†(b) | | 5.75% | | 10/15/2027 | | | 359,000 | | | | 370,426 | |
TransDigm, Inc. | | 5.50% | | 11/15/2027 | | | 73,000 | | | | 72,804 | |
TransDigm, Inc.† | | 6.75% | | 8/15/2028 | | | 69,000 | | | | 71,107 | |
Triumph Group, Inc.† | | 9.00% | | 3/15/2028 | | | 257,000 | | | | 269,353 | |
Total | | | | | | | | | | | 2,110,784 | |
| | | | | | | | | | | | |
Agriculture 1.06% | | | | | | | | | | | | |
BAT International Finance PLC (United Kingdom)(b) | | 5.931% | | 2/2/2029 | | | 109,000 | | | | 115,170 | |
Imperial Brands Finance PLC (United Kingdom)†(b) | | 5.50% | | 2/1/2030 | | | 200,000 | | | | 206,534 | |
Imperial Brands Finance PLC (United Kingdom)†(b) | | 6.125% | | 7/27/2027 | | | 400,000 | | | | 416,175 | |
Reynolds American, Inc. | | 4.45% | | 6/12/2025 | | | 76,000 | | | | 75,786 | |
Viterra Finance BV (Netherlands)†(b) | | 2.00% | | 4/21/2026 | | | 411,000 | | | | 394,865 | |
Viterra Finance BV (Netherlands)†(b) | | 4.90% | | 4/21/2027 | | | 200,000 | | | | 201,864 | |
Total | | | | | | | | | | | 1,410,394 | |
| | | | | | | | | | | | |
Airlines 0.22% | | | | | | | | | | | | |
Delta Air Lines, Inc./SkyMiles IP Ltd.† | | 4.75% | | 10/20/2028 | | | 18,727 | | | | 18,711 | |
Mileage Plus Holdings LLC/Mileage Plus Intellectual Property Assets Ltd.† | | 6.50% | | 6/20/2027 | | | 162,816 | | | | 164,963 | |
United Airlines Pass-Through Trust Series 2020-1 Class A | | 5.875% | | 4/15/2029 | | | 111,654 | | | | 114,055 | |
Total | | | | | | | | | | | 297,729 | |
| See Notes to Schedule of Investments. | 81 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Apparel 0.16% | | | | | | | | | | | | |
PVH Corp. | | 4.625% | | 7/10/2025 | | $ | 38,000 | | | $ | 37,862 | |
Tapestry, Inc. | | 7.05% | | 11/27/2025 | | | 168,000 | | | | 171,391 | |
Total | | | | | | | | | | | 209,253 | |
| | | | | | | | | | | | |
Auto Manufacturers 3.15% | | | | | | | | | | | | |
BMW U.S. Capital LLC† | | 4.60% | | 8/13/2027 | | | 62,000 | | | | 62,707 | |
Daimler Truck Finance North America LLC† | | 5.125% | | 9/25/2027 | | | 150,000 | | | | 153,422 | |
Ford Motor Credit Co. LLC | | 2.30% | | 2/10/2025 | | | 200,000 | | | | 197,784 | |
Ford Motor Credit Co. LLC | | 3.375% | | 11/13/2025 | | | 400,000 | | | | 392,493 | |
Ford Motor Credit Co. LLC | | 4.134% | | 8/4/2025 | | | 200,000 | | | | 198,201 | |
Ford Motor Credit Co. LLC | | 5.125% | | 6/16/2025 | | | 200,000 | | | | 199,968 | |
Ford Motor Credit Co. LLC | | 5.303% | | 9/6/2029 | | | 204,000 | | | | 203,147 | |
Ford Motor Credit Co. LLC | | 5.80% | | 3/8/2029 | | | 237,000 | | | | 240,987 | |
Ford Motor Credit Co. LLC | | 5.85% | | 5/17/2027 | | | 200,000 | | | | 203,655 | |
General Motors Financial Co., Inc. | | 2.75% | | 6/20/2025 | | | 134,000 | | | | 131,877 | |
General Motors Financial Co., Inc. | | 4.35% | | 1/17/2027 | | | 62,000 | | | | 61,874 | |
General Motors Financial Co., Inc. | | 4.90% | | 10/6/2029 | | | 128,000 | | | | 128,184 | |
General Motors Financial Co., Inc. | | 5.35% | | 7/15/2027 | | | 85,000 | | | | 86,982 | |
General Motors Financial Co., Inc. | | 5.40% | | 4/6/2026 | | | 73,000 | | | | 73,914 | |
General Motors Financial Co., Inc. | | 5.40% | | 5/8/2027 | | | 103,000 | | | | 105,207 | |
General Motors Financial Co., Inc. | | 5.55% | | 7/15/2029 | | | 93,000 | | | | 95,938 | |
Hyundai Capital America† | | 1.30% | | 1/8/2026 | | | 75,000 | | | | 72,058 | |
Hyundai Capital America† | | 1.50% | | 6/15/2026 | | | 91,000 | | | | 86,633 | |
Hyundai Capital America† | | 2.00% | | 6/15/2028 | | | 121,000 | | | | 110,806 | |
Hyundai Capital America† | | 5.50% | | 3/30/2026 | | | 112,000 | | | | 113,715 | |
Hyundai Capital America† | | 5.65% | | 6/26/2026 | | | 121,000 | | | | 123,497 | |
Hyundai Capital America† | | 6.10% | | 9/21/2028 | | | 128,000 | | | | 135,103 | |
Hyundai Capital America† | | 6.50% | | 1/16/2029 | | | 151,000 | | | | 162,068 | |
Nissan Motor Acceptance Co. LLC† | | 6.95% | | 9/15/2026 | | | 229,000 | | | | 236,756 | |
Volkswagen Group of America Finance LLC† | | 4.90% | | 8/14/2026 | | | 200,000 | | | | 201,288 | |
Volkswagen Group of America Finance LLC† | | 5.40% | | 3/20/2026 | | | 200,000 | | | | 202,298 | |
Volkswagen Group of America Finance LLC† | | 5.70% | | 9/12/2026 | | | 200,000 | | | | 204,621 | |
Total | | | | | | | | | | | 4,185,183 | |
| | | | | | | | | | | | |
Auto Parts & Equipment 0.62% | | | | | | | | | | | | |
Clarios Global LP/Clarios U.S. Finance Co.† | | 8.50% | | 5/15/2027 | | | 118,000 | | | | 118,606 | |
ZF North America Capital, Inc.† | | 4.75% | | 4/29/2025 | | | 406,000 | | | | 402,764 | |
ZF North America Capital, Inc.† | | 6.875% | | 4/14/2028 | | | 300,000 | | | | 303,081 | |
Total | | | | | | | | | | | 824,451 | |
82 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks 16.75% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(b) | | 6.339% (1 yr. CMT + 1.65%) | # | 9/18/2027 | | $ | 200,000 | | | $ | 207,096 | |
AIB Group PLC (Ireland)†(b) | | 6.608% (SOFR + 2.33%) | # | 9/13/2029 | | | 400,000 | | | | 428,197 | |
Australia & New Zealand Banking | | | | | | | | | | | | |
Group Ltd. (Australia)†(b) | | 4.40% | | 5/19/2026 | | | 200,000 | | | | 199,240 | |
Banco Bilbao Vizcaya Argentaria SA (Spain)(b) | | 5.381% | | 3/13/2029 | | | 200,000 | | | | 207,994 | |
Bank of America Corp. | | 1.197% (SOFR + 1.01%) | # | 10/24/2026 | | | 31,000 | | | | 29,926 | |
Bank of America Corp. | | 1.319% (SOFR + 1.15%) | # | 6/19/2026 | | | 237,000 | | | | 231,214 | |
Bank of America Corp. | | 1.53% (SOFR + 0.65%) | # | 12/6/2025 | | | 78,000 | | | | 77,457 | |
Bank of America Corp. | | 1.734% (SOFR + 0.96%) | # | 7/22/2027 | | | 74,000 | | | | 70,672 | |
Bank of America Corp. | | 3.384% (SOFR + 1.33%) | # | 4/2/2026 | | | 271,000 | | | | 268,875 | |
Bank of America Corp. | | 3.95% | | 4/21/2025 | | | 157,000 | | | | 156,243 | |
Bank of America Corp. | | 4.948% (SOFR + 2.04%) | # | 7/22/2028 | | | 168,000 | | | | 170,988 | |
Bank of Ireland Group PLC (Ireland)†(b) | | 2.029% (1 yr. CMT + 1.10%) | # | 9/30/2027 | | | 600,000 | | | | 573,417 | |
Bank of Ireland Group PLC (Ireland)†(b) | | 5.601% (SOFR + 1.62%) | # | 3/20/2030 | | | 200,000 | | | | 207,670 | |
Bank of Ireland Group PLC (Ireland)†(b) | | 6.253% (1 yr. CMT + 2.65%) | # | 9/16/2026 | | | 400,000 | | | | 405,518 | |
Bank of Nova Scotia (Canada)(b) | | 5.35% | | 12/7/2026 | | | 76,000 | | | | 77,953 | |
Barclays PLC (United Kingdom)(b) | | 2.279% (1 yr. CMT + 1.05%) | # | 11/24/2027 | | | 200,000 | | | | 190,737 | |
Barclays PLC (United Kingdom)(b) | | 4.837% (SOFR + 1.34%) | # | 9/10/2028 | | | 200,000 | | | | 201,725 | |
Barclays PLC (United Kingdom)(b) | | 6.496% (SOFR + 1.88%) | # | 9/13/2027 | | | 200,000 | | | | 207,222 | |
Barclays PLC (United Kingdom)(b) | | 7.385% (1 yr. CMT + 3.30%) | # | 11/2/2028 | | | 200,000 | | | | 216,058 | |
BBVA Bancomer SA† | | 5.25% | | 9/10/2029 | | | 200,000 | | | | 203,010 | |
BNP Paribas SA (France)†(b) | | 1.904% (SOFR + 1.61%) | # | 9/30/2028 | | | 200,000 | | | | 185,870 | |
BNP Paribas SA (France)†(b) | | 2.219% (SOFR + 2.07%) | # | 6/9/2026 | | | 229,000 | | | | 224,646 | |
BNP Paribas SA (France)†(b) | | 2.591% (SOFR + 1.23%) | # | 1/20/2028 | | | 214,000 | | | | 205,444 | |
| See Notes to Schedule of Investments. | 83 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
BNP Paribas SA (France)†(b) | | 5.125% (1 yr. CMT + 1.45%) | # | 1/13/2029 | | $ | 200,000 | | | $ | 204,315 | |
BNP Paribas SA (France)†(b) | | 5.497% (SOFR + 1.59%) | # | 5/20/2030 | | | 400,000 | | | | 414,651 | |
BPCE SA (France)†(b) | | 4.50% | | 3/15/2025 | | | 200,000 | | | | 198,972 | |
BPCE SA (France)†(b) | | 4.875% | | 4/1/2026 | | | 200,000 | | | | 199,761 | |
BPCE SA (France)†(b) | | 5.975% (SOFR + 2.10%) | # | 1/18/2027 | | | 250,000 | | | | 253,793 | |
CaixaBank SA (Spain)†(b) | | 5.673% (SOFR + 1.78%) | # | 3/15/2030 | | | 200,000 | | | | 207,762 | |
Canadian Imperial Bank of Commerce (Canada)(b) | | 5.001% | | 4/28/2028 | | | 99,000 | | | | 101,440 | |
Canadian Imperial Bank of Commerce (Canada)(b) | | 5.237% | | 6/28/2027 | | | 123,000 | | | | 126,402 | |
Citigroup, Inc. | | 3.106% (SOFR + 2.84%) | # | 4/8/2026 | | | 743,000 | | | | 735,812 | |
Citigroup, Inc. | | 3.875% | | 3/26/2025 | | | 59,000 | | | | 58,694 | |
Citigroup, Inc. | | 5.174% (SOFR + 1.36%) | # | 2/13/2030 | | | 231,000 | | | | 237,350 | |
Citizens Bank NA | | 4.575% (SOFR + 2.00%) | # | 8/9/2028 | | | 250,000 | | | | 249,797 | |
Citizens Bank NA | | 6.064% (SOFR + 1.45%) | # | 10/24/2025 | | | 250,000 | | | | 250,001 | |
Citizens Financial Group, Inc. | | 5.841% (SOFR + 2.01%) | # | 1/23/2030 | | | 79,000 | | | | 82,206 | |
Credit Agricole SA (France)†(b) | | 4.375% | | 3/17/2025 | | | 435,000 | | | | 432,990 | |
Danske Bank AS (Denmark)†(b) | | 1.621% (1 yr. CMT + 1.35%) | # | 9/11/2026 | | | 200,000 | | | | 194,056 | |
Danske Bank AS (Denmark)†(b) | | 3.244% (3 mo. USD LIBOR + 1.59%) | # | 12/20/2025 | | | 400,000 | | | | 397,912 | |
Danske Bank AS (Denmark)†(b) | | 4.298% (1 yr. CMT + 1.75%) | # | 4/1/2028 | | | 200,000 | | | | 199,260 | |
Danske Bank AS (Denmark)†(a)(b) | | 4.613% (5 yr. CMT + 1.10%) | # | 10/2/2030 | | | 200,000 | | | | 199,840 | |
Danske Bank AS (Denmark)†(b) | | 5.427% (1 yr. CMT + 0.95%) | # | 3/1/2028 | | | 200,000 | | | | 205,071 | |
Danske Bank AS (Denmark)†(b) | | 5.705% (1 yr. CMT + 1.40%) | # | 3/1/2030 | | | 200,000 | | | | 208,520 | |
Danske Bank AS (Denmark)†(b) | | 6.466% (1 yr. CMT + 2.10%) | # | 1/9/2026 | | | 200,000 | | | | 200,679 | |
Deutsche Bank AG (Germany)(b) | | 4.50% | | 4/1/2025 | | | 496,000 | | | | 494,021 | |
Discover Bank | | 4.25% | | 3/13/2026 | | | 250,000 | | | | 249,031 | |
84 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Federation des Caisses Desjardins du Quebec (Canada)†(b) | | 5.25% | | 4/26/2029 | | $ | 200,000 | | | $ | 206,204 | |
Federation des Caisses Desjardins du Quebec (Canada)†(b) | | 5.70% | | 3/14/2028 | | | 200,000 | | | | 207,008 | |
First Citizens BancShares, Inc. | | 3.375% (3 mo. USD Term SOFR + 2.47%) | # | 3/15/2030 | | | 43,000 | | | | 42,093 | |
Goldman Sachs Group, Inc. | | 1.948% (SOFR + 0.91%) | # | 10/21/2027 | | | 242,000 | | | | 230,732 | |
Goldman Sachs Group, Inc. | | 5.798% (SOFR + 1.08%) | # | 8/10/2026 | | | 94,000 | | | | 94,850 | |
HSBC Holdings PLC (United Kingdom)(b) | | 2.999% (SOFR + 1.43%) | # | 3/10/2026 | | | 200,000 | | | | 198,166 | |
HSBC Holdings PLC (United Kingdom)(b) | | 5.597% (SOFR + 1.06%) | # | 5/17/2028 | | | 200,000 | | | | 205,644 | |
HSBC Holdings PLC (United Kingdom)(b) | | 5.887% (SOFR + 1.57%) | # | 8/14/2027 | | | 200,000 | | | | 205,497 | |
Huntington Bancshares, Inc. | | 4.443% (SOFR + 1.97%) | # | 8/4/2028 | | | 63,000 | | | | 63,098 | |
ING Groep NV (Netherlands)(b) | | 6.083% (SOFR + 1.56%) | # | 9/11/2027 | | | 252,000 | | | | 259,820 | |
JPMorgan Chase & Co. | | 3.782% (3 mo. USD Term SOFR + 1.60%) | # | 2/1/2028 | | | 64,000 | | | | 63,308 | |
JPMorgan Chase & Co. | | 4.851% (SOFR + 1.99%) | # | 7/25/2028 | | | 69,000 | | | | 70,217 | |
JPMorgan Chase & Co. | | 4.979% (SOFR + 0.93%) | # | 7/22/2028 | | | 176,000 | | | | 179,460 | |
JPMorgan Chase & Co. | | 5.943% (SOFR + 0.92%) | # | 2/24/2026 | | | 115,000 | | | | 115,243 | |
KeyBank NA | | 4.70% | | 1/26/2026 | | | 250,000 | | | | 250,404 | |
Lloyds Banking Group PLC (United Kingdom)(b) | | 4.582% | | 12/10/2025 | | | 200,000 | | | | 199,361 | |
Lloyds Banking Group PLC (United Kingdom)(b) | | 5.985% (1 yr. CMT + 1.48%) | # | 8/7/2027 | | | 200,000 | | | | 205,351 | |
M&T Bank Corp. | | 4.553% (SOFR + 1.78%) | # | 8/16/2028 | | | 94,000 | | | | 94,153 | |
Macquarie Group Ltd. (Australia)†(b) | | 1.201% (SOFR + 0.69%) | # | 10/14/2025 | | | 76,000 | | | | 75,890 | |
Macquarie Group Ltd. (Australia)†(b) | | 1.34% (SOFR + 1.07%) | # | 1/12/2027 | | | 65,000 | | | | 62,359 | |
Macquarie Group Ltd. (Australia)†(b) | | 3.763% (3 mo. USD LIBOR + 1.37%) | # | 11/28/2028 | | | 28,000 | | | | 27,444 | |
| See Notes to Schedule of Investments. | 85 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Macquarie Group Ltd. (Australia)†(b) | | 5.108% (SOFR + 2.21%) | # | 8/9/2026 | | $ | 180,000 | | | $ | 180,738 | |
Manufacturers & Traders Trust Co. | | 4.65% | | 1/27/2026 | | | 524,000 | | | | 523,754 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(b) | | 0.962% (1 yr. CMT + 0.45%) | # | 10/11/2025 | | | 200,000 | | | | 199,755 | |
Morgan Stanley | | 4.679% (SOFR + 1.67%) | # | 7/17/2026 | | | 30,000 | | | | 29,965 | |
Morgan Stanley | | 5.042% (SOFR + 1.22%) | # | 7/19/2030 | | | 75,000 | | | | 77,090 | |
Morgan Stanley | | 5.123% (SOFR + 1.73%) | # | 2/1/2029 | | | 76,000 | | | | 77,937 | |
Morgan Stanley | | 5.449% (SOFR + 1.63%) | # | 7/20/2029 | | | 106,000 | | | | 110,174 | |
Morgan Stanley Bank NA | | 4.968% (SOFR + 0.93%) | # | 7/14/2028 | | | 250,000 | | | | 255,127 | |
National Securities Clearing Corp.† | | 4.90% | | 6/26/2029 | | | 250,000 | | | | 258,159 | |
NatWest Group PLC (United Kingdom)(b) | | 4.964% (1 yr. CMT + 1.22%) | # | 8/15/2030 | | | 200,000 | | | | 203,170 | |
NatWest Group PLC (United Kingdom)(b) | | 5.808% (1 yr. CMT + 1.95%) | # | 9/13/2029 | | | 200,000 | | | | 209,525 | |
NatWest Group PLC (United Kingdom)(b) | | 5.847% (1 yr. CMT + 1.35%) | # | 3/2/2027 | | | 200,000 | | | | 203,590 | |
NatWest Markets PLC (United Kingdom)†(b) | | 5.416% | | 5/17/2027 | | | 200,000 | | | | 205,335 | |
PNC Financial Services Group, Inc. | | 6.615% (SOFR + 1.73%) | # | 10/20/2027 | | | 80,000 | | | | 83,616 | |
Santander Holdings USA, Inc. | | 2.49% (SOFR + 1.25%) | # | 1/6/2028 | | | 68,000 | | | | 64,472 | |
Santander Holdings USA, Inc. | | 5.807% (SOFR + 2.33%) | # | 9/9/2026 | | | 40,000 | | | | 40,233 | |
Santander U.K. Group Holdings PLC (United Kingdom)(b) | | 2.469% (SOFR + 1.22%) | # | 1/11/2028 | | | 200,000 | | | | 190,553 | |
Santander U.K. Group Holdings PLC (United Kingdom)†(b) | | 4.75% | | 9/15/2025 | | | 200,000 | | | | 198,778 | |
Santander U.K. Group Holdings PLC (United Kingdom)(b) | | 6.534% (SOFR + 2.60%) | # | 1/10/2029 | | | 200,000 | | | | 211,980 | |
Societe Generale SA (France)†(b) | | 1.488% (1 yr. CMT + 1.10%) | # | 12/14/2026 | | | 200,000 | | | | 191,632 | |
Societe Generale SA (France)†(b) | | 2.226% (1 yr. CMT + 1.05%) | # | 1/21/2026 | | | 200,000 | | | | 198,114 | |
86 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Standard Chartered PLC (United Kingdom)(b) | | 3.516% (5 yr. CMT + 1.85%) | # | 2/12/2030 | | $ | 200,000 | | | $ | 198,356 | |
Standard Chartered PLC (United Kingdom)†(b) | | 5.688% (1 yr. CMT + 1.05%) | # | 5/14/2028 | | | 200,000 | | | | 205,471 | |
Standard Chartered PLC (United Kingdom)†(b) | | 6.187% (1 yr. CMT + 1.85%) | # | 7/6/2027 | | | 200,000 | | | | 205,413 | |
State Street Corp. | | 4.53% (SOFR + 1.02%) | # | 2/20/2029 | | | 76,000 | | | | 76,786 | |
Sumitomo Mitsui Financial Group, Inc. (Japan)(b) | | 5.80% | | 7/13/2028 | | | 200,000 | | | | 210,505 | |
Swedbank AB (Sweden)†(b) | | 6.136% | | 9/12/2026 | | | 200,000 | | | | 206,603 | |
Truist Financial Corp. | | 1.267% (SOFR + 0.61%) | # | 3/2/2027 | | | 90,000 | | | | 85,840 | |
Truist Financial Corp. | | 4.873% (SOFR + 1.44%) | # | 1/26/2029 | | | 55,000 | | | | 55,599 | |
Truist Financial Corp. | | 5.435% (SOFR + 1.62%) | # | 1/24/2030 | | | 69,000 | | | | 71,435 | |
Truist Financial Corp. | | 6.047% (SOFR + 2.05%) | # | 6/8/2027 | | | 71,000 | | | | 72,879 | |
U.S. Bancorp | | 4.548% (SOFR + 1.66%) | # | 7/22/2028 | | | 117,000 | | | | 117,944 | |
U.S. Bancorp | | 4.653% (SOFR + 1.23%) | # | 2/1/2029 | | | 112,000 | | | | 113,110 | |
U.S. Bancorp | | 5.10% (SOFR + 1.25%) | # | 7/23/2030 | | | 126,000 | | | | 129,730 | |
U.S. Bancorp | | 5.384% (SOFR + 1.56%) | # | 1/23/2030 | | | 53,000 | | | | 55,053 | |
U.S. Bancorp | | 5.775% (SOFR + 2.02%) | # | 6/12/2029 | | | 123,000 | | | | 128,942 | |
U.S. Bancorp | | 6.787% (SOFR + 1.88%) | # | 10/26/2027 | | | 180,000 | | | | 189,053 | |
UBS Group AG (Switzerland)†(b) | | 1.305% (SOFR + 0.98%) | # | 2/2/2027 | | | 250,000 | | | | 239,218 | |
UBS Group AG (Switzerland)†(b) | | 1.494% (1 yr. CMT + 0.85%) | # | 8/10/2027 | | | 200,000 | | | | 189,051 | |
UBS Group AG (Switzerland)†(b) | | 2.193% (SOFR + 2.04%) | # | 6/5/2026 | | | 250,000 | | | | 245,458 | |
UBS Group AG (Switzerland)†(b) | | 4.488% (1 yr. CMT + 1.55%) | # | 5/12/2026 | | | 400,000 | | | | 398,905 | |
UBS Group AG (Switzerland)†(b) | | 5.428% (1 yr. CMT + 1.52%) | # | 2/8/2030 | | | 200,000 | | | | 206,819 | |
| See Notes to Schedule of Investments. | 87 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Wells Fargo & Co. | | 2.188% (SOFR + 2.00%) | # | 4/30/2026 | | $ | 84,000 | | | $ | 82,648 | |
Wells Fargo & Co. | | 4.54% (SOFR + 1.56%) | # | 8/15/2026 | | | 161,000 | | | | 160,758 | |
Wells Fargo & Co. | | 4.808% (SOFR + 1.98%) | # | 7/25/2028 | | | 169,000 | | | | 171,012 | |
Wells Fargo & Co. | | 5.198% (SOFR + 1.50%) | # | 1/23/2030 | | | 177,000 | | | | 182,516 | |
Wells Fargo & Co. | | 5.574% (SOFR + 1.74%) | # | 7/25/2029 | | | 195,000 | | | | 202,925 | |
Wells Fargo & Co. | | 5.707% (SOFR + 1.07%) | # | 4/22/2028 | | | 115,000 | | | | 118,767 | |
Wells Fargo & Co. | | 6.303% (SOFR + 1.79%) | # | 10/23/2029 | | | 99,000 | | | | 105,948 | |
Total | | | | | | | | | | | 22,246,251 | |
| | | | | | | | | | | | |
Beverages 0.16% | | | | | | | | | | | | |
Bacardi Ltd./Bacardi-Martini BV† | | 5.25% | | 1/15/2029 | | | 140,000 | | | | 143,695 | |
Coca-Cola Consolidated, Inc. | | 5.25% | | 6/1/2029 | | | 70,000 | | | | 72,816 | |
Total | | | | | | | | | | | 216,511 | |
| | | | | | | | | | | | |
Biotechnology 0.25% | | | | | | | | | | | | |
Illumina, Inc. | | 4.65% | | 9/9/2026 | | | 82,000 | | | | 82,560 | |
Illumina, Inc. | | 5.75% | | 12/13/2027 | | | 154,000 | | | | 160,027 | |
Illumina, Inc. | | 5.80% | | 12/12/2025 | | | 84,000 | | | | 85,128 | |
Total | | | | | | | | | | | 327,715 | |
| | | | | | | | | | | | |
Chemicals 0.58% | | | | | | | | | | | | |
Celanese U.S. Holdings LLC | | 6.165% | | 7/15/2027 | | | 354,000 | | | | 366,948 | |
International Flavors & Fragrances, Inc.† | | 1.23% | | 10/1/2025 | | | 200,000 | | | | 193,078 | |
Kraton Corp.† | | 5.00% | | 7/15/2027 | | | 200,000 | | | | 203,968 | |
Total | | | | | | | | | | | 763,994 | |
| | | | | | | | | | | | |
Coal 0.16% | | | | | | | | | | | | |
Coronado Finance Pty. Ltd. (Australia)†(b) | | 10.75% | | 5/15/2026 | | | 200,000 | | | | 208,180 | |
| | | | | | | | | | | | |
Commercial Services 0.55% | | | | | | | | | | | | |
Block, Inc. | | 2.75% | | 6/1/2026 | | | 74,000 | | | | 71,801 | |
Element Fleet Management Corp. (Canada)†(b) | | 5.643% | | 3/13/2027 | | | 85,000 | | | | 87,184 | |
Global Payments, Inc. | | 2.65% | | 2/15/2025 | | | 36,000 | | | | 35,666 | |
Global Payments, Inc. | | 4.95% | | 8/15/2027 | | | 178,000 | | | | 180,994 | |
GXO Logistics, Inc. | | 6.25% | | 5/6/2029 | | | 215,000 | | | | 226,379 | |
88 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Commercial Services (continued) | | | | | | | | | | | | |
Quanta Services, Inc. | | 4.75% | | 8/9/2027 | | $ | 90,000 | | | $ | 90,978 | |
Triton Container International Ltd.† | | 2.05% | | 4/15/2026 | | | 46,000 | | | | 44,022 | |
Total | | | | | | | | | | | 737,024 | |
| | | | | | | | | | | | |
Computers 0.47% | | | | | | | | | | | | |
Booz Allen Hamilton, Inc.† | | 3.875% | | 9/1/2028 | | | 130,000 | | | | 126,178 | |
Crowdstrike Holdings, Inc. | | 3.00% | | 2/15/2029 | | | 137,000 | | | | 126,922 | |
Gartner, Inc.† | | 4.50% | | 7/1/2028 | | | 139,000 | | | | 137,696 | |
Genpact Luxembourg SARL/Genpact USA, Inc. (Luxembourg)(b) | | 6.00% | | 6/4/2029 | | | 36,000 | | | | 37,718 | |
Hewlett Packard Enterprise Co. | | 4.45% | | 9/25/2026 | | | 143,000 | | | | 143,362 | |
Hewlett Packard Enterprise Co. | | 5.90% | | 10/1/2024 | | | 48,000 | | | | 48,000 | |
Total | | | | | | | | | | | 619,876 | |
| | | | | | | | | | | | |
Distribution/Wholesale 0.16% | | | | | | | | | | | | |
Mitsubishi Corp. (Japan)†(b) | | 5.00% | | 7/2/2029 | | | 200,000 | | | | 207,327 | |
| | | | | | | | | | | | |
Diversified Financial Services 3.14% | | | | | | | | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(b) | | 1.75% | | 10/29/2024 | | | 300,000 | | | | 299,175 | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(b) | | 4.625% | | 9/10/2029 | | | 150,000 | | | | 150,125 | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(b) | | 6.45% | | 4/15/2027 | | | 156,000 | | | | 163,476 | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(b) | | 6.50% | | 7/15/2025 | | | 198,000 | | | | 200,063 | |
AG TTMT Escrow Issuer LLC† | | 8.625% | | 9/30/2027 | | | 162,000 | | | | 166,223 | |
Aircastle Ltd.† | | 5.25% | | 8/11/2025 | | | 113,000 | | | | 113,094 | |
Ally Financial, Inc. | | 5.75% | | 11/20/2025 | | | 103,000 | | | | 103,479 | |
American Express Co. | | 5.043% (SOFR + 0.93%) | # | 7/26/2028 | | | 73,000 | | | | 74,599 | |
Aviation Capital Group LLC† | | 1.95% | | 1/30/2026 | | | 132,000 | | | | 127,211 | |
Aviation Capital Group LLC† | | 5.375% | | 7/15/2029 | | | 65,000 | | | | 66,431 | |
Aviation Capital Group LLC† | | 5.50% | | 12/15/2024 | | | 109,000 | | | | 108,914 | |
Aviation Capital Group LLC† | | 6.25% | | 4/15/2028 | | | 174,000 | | | | 181,921 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 2.125% | | 2/21/2026 | | | 249,000 | | | | 239,640 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 2.75% | | 2/21/2028 | | | 84,000 | | | | 78,533 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 3.25% | | 2/15/2027 | | | 68,000 | | | | 65,617 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 4.25% | | 4/15/2026 | | | 116,000 | | | | 114,845 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 5.75% | | 3/1/2029 | | | 81,000 | | | | 83,528 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 5.75% | | 11/15/2029 | | | 87,000 | | | | 89,825 | |
| See Notes to Schedule of Investments. | 89 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Diversified Financial Services (continued) | | | | | | | | | | | | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 6.375% | | 5/4/2028 | | $ | 33,000 | | | $ | 34,507 | |
Bread Financial Holdings, Inc.† | | 7.00% | | 1/15/2026 | | | 25,000 | | | | 24,920 | |
KODIT Global Co. Ltd. (South Korea)†(b) | | 5.357% | | 5/29/2027 | | | 200,000 | | | | 205,615 | |
LPL Holdings, Inc.† | | 4.00% | | 3/15/2029 | | | 169,000 | | | | 161,847 | |
LPL Holdings, Inc.† | | 4.625% | | 11/15/2027 | | | 189,000 | | | | 187,647 | |
LPL Holdings, Inc. | | 5.70% | | 5/20/2027 | | | 47,000 | | | | 48,049 | |
LPL Holdings, Inc. | | 6.75% | | 11/17/2028 | | | 150,000 | | | | 161,385 | |
Macquarie Airfinance Holdings Ltd. (United Kingdom)†(b) | | 5.15% | | 3/17/2030 | | | 34,000 | | | | 34,103 | |
Navient Corp. | | 5.00% | | 3/15/2027 | | | 28,000 | | | | 27,774 | |
Navient Corp. | | 5.875% | | 10/25/2024 | | | 144,000 | | | | 143,926 | |
Navient Corp. | | 6.75% | | 6/25/2025 | | | 137,000 | | | | 137,948 | |
Nuveen Finance LLC† | | 4.125% | | 11/1/2024 | | | 148,000 | | | | 147,843 | |
Nuveen LLC† | | 5.55% | | 1/15/2030 | | | 59,000 | | | | 61,801 | |
Osaic Holdings, Inc.† | | 10.75% | | 8/1/2027 | | | 103,000 | | | | 104,955 | |
Radian Group, Inc. | | 6.20% | | 5/15/2029 | | | 107,000 | | | | 111,864 | |
Synchrony Financial | | 4.50% | | 7/23/2025 | | | 156,000 | | | | 155,133 | |
Total | | | | | | | | | | | 4,176,016 | |
| | | | | | | | | | | | |
Electric 5.19% | | | | | | | | | | | | |
AEP Texas, Inc. | | 5.45% | | 5/15/2029 | | | 60,000 | | | | 62,609 | |
AES Corp.† | | 3.30% | | 7/15/2025 | | | 433,000 | | | | 426,996 | |
AES Corp. | | 5.45% | | 6/1/2028 | | | 136,000 | | | | 140,062 | |
Alexander Funding Trust II† | | 7.467% | | 7/31/2028 | | | 200,000 | | | | 216,195 | |
Algonquin Power & Utilities Corp. (Canada)(b) | | 5.365% | (c) | 6/15/2026 | | | 196,000 | | | | 198,458 | |
Alliant Energy Finance LLC† | | 5.40% | | 6/6/2027 | | | 45,000 | | | | 46,197 | |
Alliant Energy Finance LLC† | | 5.95% | | 3/30/2029 | | | 279,000 | | | | 294,760 | |
Ameren Corp. | | 5.00% | | 1/15/2029 | | | 127,000 | | | | 130,084 | |
Black Hills Corp. | | 5.95% | | 3/15/2028 | | | 105,000 | | | | 110,231 | |
Calpine Corp.† | | 5.25% | | 6/1/2026 | | | 100,000 | | | | 99,685 | |
CenterPoint Energy, Inc. | | 5.40% | | 6/1/2029 | | | 121,000 | | | | 125,685 | |
Cikarang Listrindo Tbk. PT (Indonesia)(b) | | 4.95% | | 9/14/2026 | | | 200,000 | | | | 197,011 | |
Cleco Corporate Holdings LLC | | 3.743% | | 5/1/2026 | | | 414,000 | | | | 407,650 | |
Constellation Energy Generation LLC | | 5.60% | | 3/1/2028 | | | 71,000 | | | | 74,133 | |
DPL, Inc. | | 4.125% | | 7/1/2025 | | | 64,000 | | | | 63,413 | |
DTE Energy Co. | | 4.22% | (c) | 11/1/2024 | | | 207,000 | | | | 206,822 | |
DTE Energy Co. | | 4.875% | | 6/1/2028 | | | 145,000 | | | | 148,121 | |
DTE Energy Co. | | 5.10% | | 3/1/2029 | | | 140,000 | | | | 144,220 | |
Duke Energy Corp. | | 4.85% | | 1/5/2029 | | | 93,000 | | | | 94,939 | |
90 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electric (continued) | | | | | | | | | | | | |
Electricite de France SA (France)†(b) | | 5.70% | | 5/23/2028 | | $ | 201,000 | | | $ | 209,332 | |
Enel Finance International NV (Netherlands)†(b) | | 5.125% | | 6/26/2029 | | | 200,000 | | | | 204,936 | |
Eskom Holdings SOC Ltd. (South Africa)†(b) | | 7.125% | | 2/11/2025 | | | 272,000 | | | | 272,658 | |
Evergy Missouri West, Inc.† | | 5.15% | | 12/15/2027 | | | 182,000 | | | | 186,405 | |
Eversource Energy | | 5.95% | | 2/1/2029 | | | 106,000 | | | | 112,231 | |
Fells Point Funding Trust† | | 3.046% | | 1/31/2027 | | | 355,000 | | | | 343,929 | |
FirstEnergy Pennsylvania Electric Co.† | | 5.15% | | 3/30/2026 | | | 65,000 | | | | 65,596 | |
FirstEnergy Transmission LLC† | | 4.35% | | 1/15/2025 | | | 247,000 | | | | 246,649 | |
FirstEnergy Transmission LLC† | | 4.55% | | 1/15/2030 | | | 39,000 | | | | 39,358 | |
ITC Holdings Corp.† | | 4.95% | | 9/22/2027 | | | 78,000 | | | | 79,199 | |
Liberty Utilities Co.† | | 5.577% | | 1/31/2029 | | | 80,000 | | | | 82,746 | |
National Grid PLC (United Kingdom)(b) | | 5.602% | | 6/12/2028 | | | 70,000 | | | | 73,125 | |
NextEra Energy Capital Holdings, Inc. | | 5.749% | | 9/1/2025 | | | 117,000 | | | | 118,217 | |
NextEra Energy Capital Holdings, Inc. | | 6.051% | | 3/1/2025 | | | 80,000 | | | | 80,346 | |
NextEra Energy Operating Partners LP† | | 3.875% | | 10/15/2026 | | | 309,000 | | | | 301,251 | |
OGE Energy Corp. | | 5.45% | | 5/15/2029 | | | 48,000 | | | | 50,018 | |
Pacific Gas & Electric Co. | | 3.15% | | 1/1/2026 | | | 258,645 | | | | 253,836 | |
Pacific Gas & Electric Co. | | 3.30% | | 12/1/2027 | | | 100,000 | | | | 96,531 | |
Pacific Gas & Electric Co. | | 5.45% | | 6/15/2027 | | | 48,000 | | | | 49,166 | |
Pacific Gas & Electric Co. | | 5.55% | | 5/15/2029 | | | 84,000 | | | | 87,290 | |
Pacific Gas & Electric Co. | | 5.908% (SOFR + 0.95%) | # | 9/4/2025 | | | 153,000 | | | | 153,068 | |
Public Service Enterprise Group, Inc. | | 5.85% | | 11/15/2027 | | | 93,000 | | | | 97,443 | |
Southern Co. | | 5.113% | | 8/1/2027 | | | 177,000 | | | | 181,158 | |
System Energy Resources, Inc. | | 6.00% | | 4/15/2028 | | | 300,000 | | | | 314,924 | |
Total | | | | | | | | | | | 6,886,683 | |
| | | | | | | | | | | | |
Energy-Alternate Sources 0.14% | | | | | | | | | | | | |
Greenko Dutch BV (Netherlands)†(b) | | 3.85% | | 3/29/2026 | | | 196,900 | | | | 190,378 | |
| | | | | | | | | | | | |
Engineering & Construction 0.28% | | | | | | | | | | | | |
Jacobs Engineering Group, Inc. | | 6.35% | | 8/18/2028 | | | 240,000 | | | | 255,507 | |
MasTec, Inc. | | 5.90% | | 6/15/2029 | | | 116,000 | | | | 121,168 | |
Total | | | | | | | | | | | 376,675 | |
| | | | | | | | | | | | |
Entertainment 0.40% | | | | | | | | | | | | |
Warnermedia Holdings, Inc. | | 3.638% | | 3/15/2025 | | | 115,000 | | | | 114,208 | |
Warnermedia Holdings, Inc. | | 3.755% | | 3/15/2027 | | | 372,000 | | | | 359,781 | |
Warnermedia Holdings, Inc. | | 4.054% | | 3/15/2029 | | | 58,000 | | | | 54,963 | |
Total | | | | | | | | | | | 528,952 | |
| See Notes to Schedule of Investments. | 91 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Environmental Control 0.12% | | | | | | | | | | | | |
Veralto Corp. | | 5.50% | | 9/18/2026 | | $ | 161,000 | | | $ | 164,702 | |
| | | | | | | | | | | | |
Food 0.54% | | | | | | | | | | | | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 3.25% | | 3/15/2026 | | | 143,000 | | | | 138,405 | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 4.625% | | 1/15/2027 | | | 262,000 | | | | 255,554 | |
Kroger Co. | | 4.60% | | 8/15/2027 | | | 99,000 | | | | 99,869 | |
Kroger Co. | | 4.65% | | 9/15/2029 | | | 100,000 | | | | 100,578 | |
Kroger Co. | | 4.70% | | 8/15/2026 | | | 79,000 | | | | 79,552 | |
Tyson Foods, Inc. | | 5.40% | | 3/15/2029 | | | 36,000 | | | | 37,396 | |
Total | | | | | | | | | | | 711,354 | |
| | | | | | | | | | | | |
Gas 0.60% | | | | | | | | | | | | |
Brooklyn Union Gas Co.† | | 4.632% | | 8/5/2027 | | | 254,000 | | | | 253,868 | |
National Fuel Gas Co. | | 5.50% | | 1/15/2026 | | | 211,000 | | | | 212,989 | |
National Fuel Gas Co. | | 5.50% | | 10/1/2026 | | | 80,000 | | | | 81,704 | |
NiSource, Inc. | | 5.20% | | 7/1/2029 | | | 70,000 | | | | 72,515 | |
Southwest Gas Corp. | | 5.45% | | 3/23/2028 | | | 80,000 | | | | 82,580 | |
Southwest Gas Corp. | | 5.80% | | 12/1/2027 | | | 89,000 | | | | 92,549 | |
Total | | | | | | | | | | | 796,205 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.36% | | | | | | | | | | | | |
Regal Rexnord Corp. | | 6.05% | | 2/15/2026 | | | 187,000 | | | | 189,964 | |
Regal Rexnord Corp. | | 6.05% | | 4/15/2028 | | | 273,000 | | | | 283,990 | |
Total | | | | | | | | | | | 473,954 | |
| | | | | | | | | | | | |
Health Care-Products 0.55% | | | | | | | | | | | | |
Baxter International, Inc. | | 1.322% | | 11/29/2024 | | | 71,000 | | | | 70,526 | |
GE HealthCare Technologies, Inc. | | 4.80% | | 8/14/2029 | | | 38,000 | | | | 38,728 | |
Solventum Corp.† | | 5.40% | | 3/1/2029 | | | 235,000 | | | | 241,838 | |
Solventum Corp.† | | 5.45% | | 2/25/2027 | | | 367,000 | | | | 374,628 | |
Total | | | | | | | | | | | 725,720 | |
| | | | | | | | | | | | |
Health Care-Services 1.50% | | | | | | | | | | | | |
Centene Corp. | | 2.45% | | 7/15/2028 | | | 130,000 | | | | 119,831 | |
Centene Corp. | | 4.25% | | 12/15/2027 | | | 687,000 | | | | 675,281 | |
Cigna Group | | 5.685% | | 3/15/2026 | | | 69,000 | | | | 69,017 | |
Fresenius Medical Care U.S. Finance III, Inc.† | | 3.75% | | 6/15/2029 | | | 150,000 | | | | 142,587 | |
HCA, Inc. | | 5.25% | | 4/15/2025 | | | 237,000 | | | | 237,310 | |
HCA, Inc. | | 5.25% | | 6/15/2026 | | | 18,000 | | | | 18,139 | |
92 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Health Care-Services (continued) | | | | | | | | | | | | |
HCA, Inc. | | 5.375% | | 2/1/2025 | | $ | 52,000 | | | $ | 52,022 | |
Health Care Service Corp. A Mutual Legal Reserve Co.† | | 5.20% | | 6/15/2029 | | | 58,000 | | | | 59,826 | |
Humana, Inc. | | 5.70% | | 3/13/2026 | | | 78,000 | | | | 78,038 | |
Icon Investments Six DAC (Ireland)(b) | | 5.809% | | 5/8/2027 | | | 200,000 | | | | 206,411 | |
IQVIA, Inc.† | | 5.00% | | 5/15/2027 | | | 200,000 | | | | 198,955 | |
IQVIA, Inc. | | 6.25% | | 2/1/2029 | | | 63,000 | | | | 67,014 | |
Universal Health Services, Inc. | | 4.625% | | 10/15/2029 | | | 64,000 | | | | 63,626 | |
Total | | | | | | | | | | | 1,988,057 | |
| | | | | | | | | | | | |
Home Builders 0.03% | | | | | | | | | | | | |
Toll Brothers Finance Corp. | | 4.875% | | 11/15/2025 | | | 45,000 | | | | 45,026 | |
| | | | | | | | | | | | |
Home Furnishings 0.19% | | | | | | | | | | | | |
Leggett & Platt, Inc. | | 3.50% | | 11/15/2027 | | | 54,000 | | | | 51,937 | |
LG Electronics, Inc. (South Korea)†(b) | | 5.625% | | 4/24/2027 | | | 200,000 | | | | 205,621 | |
Total | | | | | | | | | | | 257,558 | |
| | | | | | | | | | | | |
Insurance 4.24% | | | | | | | | | | | | |
AEGON Funding Co. LLC† | | 5.50% | | 4/16/2027 | | | 231,000 | | | | 236,170 | |
American National Group, Inc.(a) | | 5.75% | | 10/1/2029 | | | 38,000 | | | | 38,246 | |
Aon Corp. | | 8.205% | | 1/1/2027 | | | 100,000 | | | | 107,757 | |
Athene Global Funding† | | 5.339% | | 1/15/2027 | | | 125,000 | | | | 127,148 | |
Athene Global Funding† | | 5.516% | | 3/25/2027 | | | 138,000 | | | | 141,314 | |
Athene Global Funding† | | 5.583% | | 1/9/2029 | | | 117,000 | | | | 121,212 | |
Athene Global Funding† | | 5.684% | | 2/23/2026 | | | 99,000 | | | | 100,479 | |
Brighthouse Financial Global Funding† | | 1.55% | | 5/24/2026 | | | 256,217 | | | | 244,244 | |
Brighthouse Financial Global Funding† | | 5.55% | | 4/9/2027 | | | 172,000 | | | | 175,638 | |
Brighthouse Financial Global Funding† | | 5.65% | | 6/10/2029 | | | 139,000 | | | | 143,667 | |
CNO Financial Group, Inc. | | 5.25% | | 5/30/2025 | | | 119,000 | | | | 119,082 | |
CNO Global Funding† | | 4.95% | | 9/9/2029 | | | 51,000 | | | | 51,219 | |
CNO Global Funding† | | 5.875% | | 6/4/2027 | | | 176,000 | | | | 181,347 | |
CNO Global Funding † | | 1.75% | | 10/7/2026 | | | 150,000 | | | | 142,177 | |
Corebridge Global Funding† | | 4.65% | | 8/20/2027 | | | 91,000 | | | | 92,118 | |
Corebridge Global Funding† | | 5.20% | | 1/12/2029 | | | 70,000 | | | | 71,962 | |
Corebridge Global Funding† | | 5.75% | | 7/2/2026 | | | 51,000 | | | | 52,326 | |
Equitable Financial Life Global Funding† | | 1.40% | | 7/7/2025 | | | 143,000 | | | | 139,474 | |
Equitable Financial Life Global Funding† | | 5.45% | | 3/3/2028 | | | 138,000 | | | | 141,898 | |
F&G Annuities & Life, Inc. | | 6.50% | | 6/4/2029 | | | 85,000 | | | | 87,603 | |
F&G Annuities & Life, Inc. | | 7.40% | | 1/13/2028 | | | 155,000 | | | | 163,824 | |
| See Notes to Schedule of Investments. | 93 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Insurance (continued) | | | | | | | | | | | | |
F&G Global Funding† | | 1.75% | | 6/30/2026 | | $ | 332,000 | | | $ | 314,791 | |
F&G Global Funding† | | 2.30% | | 4/11/2027 | | | 114,000 | | | | 106,745 | |
F&G Global Funding† | | 5.15% | | 7/7/2025 | | | 307,000 | | | | 307,017 | |
F&G Global Funding† | | 5.875% | | 6/10/2027 | | | 122,000 | | | | 125,070 | |
GA Global Funding Trust† | | 3.85% | | 4/11/2025 | | | 372,000 | | | | 369,795 | |
GA Global Funding Trust† | | 4.40% | | 9/23/2027 | | | 195,000 | | | | 194,627 | |
GA Global Funding Trust† | | 5.50% | | 1/8/2029 | | | 163,000 | | | | 169,140 | |
Jackson Financial, Inc. | | 5.17% | | 6/8/2027 | | | 46,000 | | | | 46,726 | |
Jackson National Life Global Funding† | | 1.75% | | 1/12/2025 | | | 150,000 | | | | 148,528 | |
Jackson National Life Global Funding†(a) | | 4.60% | | 10/1/2029 | | | 150,000 | | | | 149,663 | |
Jackson National Life Global Funding† | | 5.50% | | 1/9/2026 | | | 150,000 | | | | 151,568 | |
Jackson National Life Global Funding† | | 5.55% | | 7/2/2027 | | | 168,000 | | | | 172,630 | |
Jackson National Life Global Funding† | | 5.60% | | 4/10/2026 | | | 150,000 | | | | 152,221 | |
Met Tower Global Funding† | | 5.25% | | 4/12/2029 | | | 150,000 | | | | 156,844 | |
MGIC Investment Corp. | | 5.25% | | 8/15/2028 | | | 59,000 | | | | 58,715 | |
Mutual of Omaha Cos Global Funding† | | 5.80% | | 7/27/2026 | | | 50,000 | | | | 51,204 | |
NMI Holdings, Inc. | | 6.00% | | 8/15/2029 | | | 48,000 | | | | 49,358 | |
Principal Life Global Funding II† | | 5.10% | | 1/25/2029 | | | 123,000 | | | | 126,812 | |
RGA Global Funding† | | 5.448% | | 5/24/2029 | | | 94,000 | | | | 97,912 | |
Total | | | | | | | | | | | 5,628,271 | |
| | | | | | | | | | | | |
Internet 0.31% | | | | | | | | | | | | |
Uber Technologies, Inc.† | | 4.50% | | 8/15/2029 | | | 370,000 | | | | 367,515 | |
Uber Technologies, Inc.† | | 6.25% | | 1/15/2028 | | | 43,000 | | | | 43,491 | |
Total | | | | | | | | | | | 411,006 | |
| | | | | | | | | | | | |
Leisure Time 0.07% | | | | | | | | | | | | |
NCL Corp. Ltd.† | | 3.625% | | 12/15/2024 | | | 94,000 | | | | 93,921 | |
| | | | | | | | | | | | |
Lodging 0.27% | | | | | | | | | | | | |
Hyatt Hotels Corp. | | 5.25% | | 6/30/2029 | | | 72,000 | | | | 73,759 | |
Hyatt Hotels Corp. | | 5.75% | | 1/30/2027 | | | 22,000 | | | | 22,545 | |
Las Vegas Sands Corp. | | 3.50% | | 8/18/2026 | | | 212,000 | | | | 207,658 | |
Las Vegas Sands Corp. | | 5.90% | | 6/1/2027 | | | 47,000 | | | | 48,277 | |
Total | | | | | | | | | | | 352,239 | |
| | | | | | | | | | | | |
Machinery: Construction & Mining 0.45% | | | | | | | | | | | | |
Weir Group PLC (United Kingdom)†(b) | | 2.20% | | 5/13/2026 | | | 616,000 | | | | 592,917 | |
94 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Machinery-Diversified 0.05% | | | | | | | | | | | | |
AGCO Corp. | | 5.45% | | 3/21/2027 | | $ | 28,000 | | | $ | 28,587 | |
IDEX Corp. | | 4.95% | | 9/1/2029 | | | 34,000 | | | | 34,789 | |
Total | | | | | | | | | | | 63,376 | |
| | | | | | | | | | | | |
Media 0.63% | | | | | | | | | | | | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 5.50% | | 5/1/2026 | | | 100,000 | | | | 99,880 | |
Charter Communications Operating LLC/Charter Communications Operating Capital | | 6.15% | | 11/10/2026 | | | 123,000 | | | | 126,456 | |
Directv Financing LLC/Directv Financing Co-Obligor, Inc.† | | 5.875% | | 8/15/2027 | | | 132,000 | | | | 129,695 | |
Discovery Communications LLC | | 3.95% | | 3/20/2028 | | | 317,000 | | | | 301,996 | |
FactSet Research Systems, Inc. | | 2.90% | | 3/1/2027 | | | 52,000 | | | | 50,305 | |
Nexstar Media, Inc.† | | 5.625% | | 7/15/2027 | | | 131,000 | | | | 129,854 | |
Total | | | | | | | | | | | 838,186 | |
| | | | | | | | | | | | |
Mining 1.30% | | | | | | | | | | | | |
Anglo American Capital PLC (United Kingdom)†(b) | | 2.25% | | 3/17/2028 | | | 200,000 | | | | 185,350 | |
Anglo American Capital PLC (United Kingdom)†(b) | | 4.50% | | 3/15/2028 | | | 200,000 | | | | 199,484 | |
Anglo American Capital PLC (United Kingdom)†(b) | | 4.75% | | 4/10/2027 | | | 200,000 | | | | 201,033 | |
Freeport Indonesia PT (Indonesia)†(b) | | 4.763% | | 4/14/2027 | | | 200,000 | | | | 201,651 | |
Freeport-McMoRan, Inc. | | 4.55% | | 11/14/2024 | | | 226,000 | | | | 226,050 | |
Glencore Funding LLC† | | 1.625% | | 4/27/2026 | | | 26,000 | | | | 24,960 | |
Glencore Funding LLC† | | 3.875% | | 10/27/2027 | | | 34,000 | | | | 33,534 | |
Glencore Funding LLC† | | 4.00% | | 3/27/2027 | | | 407,000 | | | | 403,293 | |
Glencore Funding LLC† | | 5.371% | | 4/4/2029 | | | 162,000 | | | | 167,550 | |
Glencore Funding LLC† | | 6.125% | | 10/6/2028 | | | 85,000 | | | | 90,115 | |
Total | | | | | | | | | | | 1,733,020 | |
| | | | | | | | | | | | |
Office/Business Equipment 0.02% | | | | | | | | | | | | |
CDW LLC/CDW Finance Corp. | | 5.10% | | 3/1/2030 | | | 26,000 | | | | 26,373 | |
| | | | | | | | | | | | |
Oil & Gas 5.87% | | | | | | | | | | | | |
Aethon United BR LP/Aethon United Finance Corp.† | | 8.25% | | 2/15/2026 | | | 66,000 | | | | 66,821 | |
Antero Resources Corp.† | | 7.625% | | 2/1/2029 | | | 98,000 | | | | 101,317 | |
Apache Corp. | | 4.375% | | 10/15/2028 | | | 415,000 | | | | 408,095 | |
Berry Petroleum Co. LLC† | | 7.00% | | 2/15/2026 | | | 250,000 | | | | 242,800 | |
California Resources Corp.† | | 7.125% | | 2/1/2026 | | | 70,000 | | | | 70,047 | |
Canadian Natural Resources Ltd. (Canada)(b) | | 3.85% | | 6/1/2027 | | | 79,000 | | | | 77,919 | |
Chesapeake Energy Corp.† | | 5.50% | | 2/1/2026 | | | 159,000 | | | | 158,832 | |
Chord Energy Corp.† | | 6.375% | | 6/1/2026 | | | 126,000 | | | | 126,380 | |
CITGO Petroleum Corp.† | | 7.00% | | 6/15/2025 | | | 132,000 | | | | 132,158 | |
| See Notes to Schedule of Investments. | 95 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
Civitas Resources, Inc.† | | 5.00% | | 10/15/2026 | | $ | 200,000 | | | $ | 197,937 | |
Civitas Resources, Inc.† | | 8.375% | | 7/1/2028 | | | 135,000 | | | | 140,497 | |
Continental Resources, Inc.† | | 2.268% | | 11/15/2026 | | | 661,000 | | | | 626,704 | |
Continental Resources, Inc. | | 4.375% | | 1/15/2028 | | | 209,000 | | | | 206,034 | |
Coterra Energy, Inc. | | 4.375% | | 3/15/2029 | | | 76,000 | | | | 75,078 | |
Crescent Energy Finance LLC† | | 9.25% | | 2/15/2028 | | | 304,000 | | | | 317,261 | |
Devon Energy Corp. | | 5.25% | | 10/15/2027 | | | 225,000 | | | | 226,096 | |
Diamondback Energy, Inc. | | 5.15% | | 1/30/2030 | | | 48,000 | | | | 49,266 | |
Diamondback Energy, Inc. | | 5.20% | | 4/18/2027 | | | 46,000 | | | | 46,958 | |
Ecopetrol SA (Colombia)(b) | | 5.375% | | 6/26/2026 | | | 102,000 | | | | 101,851 | |
EQT Corp.† | | 3.125% | | 5/15/2026 | | | 243,000 | | | | 236,782 | |
EQT Corp. | | 5.70% | | 4/1/2028 | | | 82,000 | | | | 84,908 | |
Helmerich & Payne, Inc.† | | 4.65% | | 12/1/2027 | | | 102,000 | | | | 102,241 | |
Helmerich & Payne, Inc.† | | 4.85% | | 12/1/2029 | | | 203,000 | | | | 200,310 | |
HF Sinclair Corp. | | 5.00% | | 2/1/2028 | | | 201,000 | | | | 200,110 | |
Magnolia Oil & Gas Operating LLC/Magnolia Oil & Gas Finance Corp.† | | 6.00% | | 8/1/2026 | | | 247,000 | | | | 246,014 | |
Marathon Oil Corp. | | 5.30% | | 4/1/2029 | | | 117,000 | | | | 121,369 | |
Matador Resources Co.† | | 6.875% | | 4/15/2028 | | | 243,000 | | | | 247,354 | |
Occidental Petroleum Corp. | | 6.375% | | 9/1/2028 | | | 275,000 | | | | 289,383 | |
Ovintiv, Inc. | | 5.375% | | 1/1/2026 | | | 250,000 | | | | 251,731 | |
Ovintiv, Inc. | | 5.65% | | 5/15/2025 | | | 76,000 | | | | 76,315 | |
Ovintiv, Inc. | | 5.65% | | 5/15/2028 | | | 139,000 | | | | 143,460 | |
Permian Resources Operating LLC† | | 5.375% | | 1/15/2026 | | | 57,000 | | | | 56,949 | |
Permian Resources Operating LLC† | | 8.00% | | 4/15/2027 | | | 37,000 | | | | 38,126 | |
Petroleos Mexicanos (Mexico)(b) | | 6.49% | | 1/23/2027 | | | 460,000 | | | | 453,251 | |
Petroleos Mexicanos (Mexico)(b) | | 6.875% | | 10/16/2025 | | | 26,000 | | | | 26,045 | |
Range Resources Corp. | | 8.25% | | 1/15/2029 | | | 173,000 | | | | 179,212 | |
Sitio Royalties Operating Partnership LP/Sitio Finance Corp.† | | 7.875% | | 11/1/2028 | | | 118,000 | | | | 123,538 | |
SM Energy Co. | | 6.75% | | 9/15/2026 | | | 129,000 | | | | 129,038 | |
Southwestern Energy Co. | | 5.70% | | 1/23/2025 | | | 156,000 | | | | 155,990 | |
Strathcona Resources Ltd. (Canada)†(b) | | 6.875% | | 8/1/2026 | | | 183,000 | | | | 182,281 | |
Suncor Energy, Inc. (Canada)(b) | | 7.875% | | 6/15/2026 | | | 103,000 | | | | 108,639 | |
Tengizchevroil Finance Co. International Ltd. (Kazakhstan)†(b) | | 2.625% | | 8/15/2025 | | | 200,000 | | | | 195,452 | |
Tengizchevroil Finance Co. International Ltd. (Kazakhstan)(b) | | 4.00% | | 8/15/2026 | | | 200,000 | | | | 195,638 | |
96 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
TGNR Intermediate Holdings LLC† | | 5.50% | | 10/15/2029 | | $ | 200,000 | | | $ | 190,163 | |
Viper Energy, Inc.† | | 5.375% | | 11/1/2027 | | | 197,000 | | | | 196,521 | |
Total | | | | | | | | | | | 7,802,871 | |
| | | | | | | | | | | | |
Oil & Gas Services 0.15% | | | | | | | | | | | | |
Welltec International ApS (Denmark)†(b) | | 8.25% | | 10/15/2026 | | | 200,000 | | | | 205,013 | |
| | | | | | | | | | | | |
Packaging & Containers 0.05% | | | | | | | | | | | | |
Mauser Packaging Solutions Holding Co.† | | 7.875% | | 4/15/2027 | | | 35,000 | | | | 36,205 | |
Sonoco Products Co. | | 4.45% | | 9/1/2026 | | | 31,000 | | | | 31,022 | |
Total | | | | | | | | | | | 67,227 | |
| | | | | | | | | | | | |
Pharmaceuticals 1.04% | | | | | | | | | | | | |
Bayer U.S. Finance II LLC† | | 4.25% | | 12/15/2025 | | | 300,000 | | | | 297,932 | |
Bayer U.S. Finance II LLC† | | 4.375% | | 12/15/2028 | | | 246,000 | | | | 242,834 | |
Bayer U.S. Finance LLC† | | 6.125% | | 11/21/2026 | | | 200,000 | | | | 206,319 | |
Bayer U.S. Finance LLC† | | 6.25% | | 1/21/2029 | | | 200,000 | | | | 211,473 | |
Teva Pharmaceutical Finance Netherlands III BV (Netherlands)(b) | | 3.15% | | 10/1/2026 | | | 442,000 | | | | 425,185 | |
Total | | | | | | | | | | | 1,383,743 | |
| | | | | | | | | | | | |
Pipelines 2.50% | | | | | | | | | | | | |
Buckeye Partners LP | | 3.95% | | 12/1/2026 | | | 181,000 | | | | 175,880 | |
Buckeye Partners LP† | | 4.125% | | 3/1/2025 | | | 121,000 | | | | 120,090 | |
Columbia Pipelines Holding Co. LLC† | | 6.055% | | 8/15/2026 | | | 269,000 | | | | 275,703 | |
DCP Midstream Operating LP | | 5.375% | | 7/15/2025 | | | 32,000 | | | | 32,102 | |
Enbridge, Inc. (Canada)(b) | | 5.30% | | 4/5/2029 | | | 70,000 | | | | 72,510 | |
Enbridge, Inc. (Canada)(b) | | 5.90% | | 11/15/2026 | | | 75,000 | | | | 77,474 | |
Energy Transfer LP† | | 5.625% | | 5/1/2027 | | | 177,000 | | | | 177,742 | |
Energy Transfer LP† | | 6.00% | | 2/1/2029 | | | 183,000 | | | | 187,594 | |
EnLink Midstream LLC† | | 5.625% | | 1/15/2028 | | | 245,000 | | | | 251,672 | |
EnLink Midstream Partners LP | | 4.15% | | 6/1/2025 | | | 138,000 | | | | 136,866 | |
EQM Midstream Partners LP† | | 7.50% | | 6/1/2027 | | | 12,000 | | | | 12,361 | |
Genesis Energy LP/Genesis Energy Finance Corp. | | 8.00% | | 1/15/2027 | | | 112,000 | | | | 114,585 | |
Kinder Morgan, Inc. | | 5.00% | | 2/1/2029 | | | 153,000 | | | | 156,335 | |
Kinetik Holdings LP† | | 6.625% | | 12/15/2028 | | | 89,000 | | | | 92,441 | |
ONEOK, Inc. | | 5.65% | | 11/1/2028 | | | 64,000 | | | | 66,924 | |
Plains All American Pipeline LP/PAA Finance Corp. | | 3.60% | | 11/1/2024 | | | 58,000 | | | | 57,916 | |
South Bow USA Infrastructure Holdings LLC† | | 4.911% | | 9/1/2027 | | | 122,000 | | | | 122,964 | |
South Bow USA Infrastructure Holdings LLC† | | 5.026% | | 10/1/2029 | | | 151,000 | | | | 151,460 | |
| See Notes to Schedule of Investments. | 97 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Pipelines (continued) | | | | | | | | | | | | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | 5.00% | | 1/15/2028 | | $ | 28,000 | | | $ | 28,016 | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | 6.50% | | 7/15/2027 | | | 173,000 | | | | 175,298 | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | 6.875% | | 1/15/2029 | | | 238,000 | | | | 244,206 | |
Venture Global LNG, Inc.† | | 8.125% | | 6/1/2028 | | | 159,000 | | | | 165,867 | |
Western Midstream Operating LP | | 4.75% | | 8/15/2028 | | | 65,000 | | | | 64,964 | |
Western Midstream Operating LP | | 6.35% | | 1/15/2029 | | | 39,000 | | | | 41,494 | |
Whistler Pipeline LLC† | | 5.40% | | 9/30/2029 | | | 111,000 | | | | 113,457 | |
Williams Cos., Inc. | | 4.90% | | 3/15/2029 | | | 115,000 | | | | 116,886 | |
Williams Cos., Inc. | | 5.30% | | 8/15/2028 | | | 87,000 | | | | 89,874 | |
Total | | | | | | | | | | | 3,322,681 | |
| | | | | | | | | | | | |
REITS 2.42% | | | | | | | | | | | | |
American Tower Corp. | | 1.60% | | 4/15/2026 | | | 202,000 | | | | 193,618 | |
American Tower Corp. | | 3.60% | | 1/15/2028 | | | 261,000 | | | | 254,800 | |
American Tower Corp. | | 3.65% | | 3/15/2027 | | | 46,000 | | | | 45,307 | |
American Tower Corp. | | 5.25% | | 7/15/2028 | | | 82,000 | | | | 84,483 | |
American Tower Corp. | | 5.50% | | 3/15/2028 | | | 123,000 | | | | 127,437 | |
Crown Castle, Inc. | | 3.65% | | 9/1/2027 | | | 94,000 | | | | 92,160 | |
Crown Castle, Inc. | | 4.80% | | 9/1/2028 | | | 70,000 | | | | 70,875 | |
Crown Castle, Inc. | | 5.00% | | 1/11/2028 | | | 74,000 | | | | 75,316 | |
EPR Properties | | 4.50% | | 6/1/2027 | | | 70,000 | | | | 68,997 | |
EPR Properties | | 4.75% | | 12/15/2026 | | | 171,000 | | | | 170,391 | |
GLP Capital LP/GLP Financing II, Inc. | | 5.25% | | 6/1/2025 | | | 368,000 | | | | 367,974 | |
GLP Capital LP/GLP Financing II, Inc. | | 5.375% | | 4/15/2026 | | | 79,000 | | | | 79,382 | |
HAT Holdings I LLC/HAT Holdings II LLC† | | 3.375% | | 6/15/2026 | | | 290,000 | | | | 281,035 | |
HAT Holdings I LLC/HAT Holdings II LLC† | | 8.00% | | 6/15/2027 | | | 73,000 | | | | 77,426 | |
Kite Realty Group Trust | | 4.00% | | 3/15/2025 | | | 72,000 | | | | 71,620 | |
Prologis Targeted U.S. Logistics Fund LP† | | 5.25% | | 4/1/2029 | | | 32,000 | | | | 32,972 | |
VICI Properties LP/VICI Note Co., Inc.† | | 3.50% | | 2/15/2025 | | | 189,000 | | | | 187,703 | |
VICI Properties LP/VICI Note Co., Inc.† | | 3.75% | | 2/15/2027 | | | 178,000 | | | | 173,753 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.25% | | 12/1/2026 | | | 197,000 | | | | 195,230 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.50% | | 9/1/2026 | | | 180,000 | | | | 179,319 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 6/15/2025 | | | 248,000 | | | | 246,683 | |
Vornado Realty LP | | 2.15% | | 6/1/2026 | | | 46,000 | | | | 43,823 | |
Vornado Realty LP | | 3.50% | | 1/15/2025 | | | 97,000 | | | | 96,285 | |
Total | | | | | | | | | | | 3,216,589 | |
98 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Retail 0.54% | | | | | | | | | | | | |
CEC Entertainment LLC† | | 6.75% | | 5/1/2026 | | $ | 247,000 | | | $ | 245,171 | |
Dave & Buster’s, Inc.† | | 7.625% | | 11/1/2025 | | | 193,000 | | | | 193,318 | |
Home Depot, Inc. | | 4.75% | | 6/25/2029 | | | 94,000 | | | | 96,921 | |
Sizzling Platter LLC/Sizzling Platter Finance Corp.† | | 8.50% | | 11/28/2025 | | | 175,000 | | | | 176,250 | |
Total | | | | | | | | | | | 711,660 | |
| | | | | | | | | | | | |
Semiconductors 0.89% | | | | | | | | | | | | |
Broadcom, Inc. | | 5.05% | | 7/12/2027 | | | 177,000 | | | | 180,940 | |
Broadcom, Inc. | | 5.05% | | 7/12/2029 | | | 123,000 | | | | 126,748 | |
Entegris, Inc.† | | 4.75% | | 4/15/2029 | | | 228,000 | | | | 224,888 | |
Foundry JV Holdco LLC† | | 5.90% | | 1/25/2030 | | | 200,000 | | | | 207,145 | |
Intel Corp. | | 2.45% | | 11/15/2029 | | | 64,000 | | | | 57,625 | |
Intel Corp. | | 3.15% | | 5/11/2027 | | | 26,000 | | | | 25,135 | |
Intel Corp. | | 3.75% | | 8/5/2027 | | | 73,000 | | | | 71,576 | |
Microchip Technology, Inc. | | 4.25% | | 9/1/2025 | | | 59,000 | | | | 58,743 | |
Qorvo, Inc. | | 1.75% | | 12/15/2024 | | | 30,000 | | | | 29,787 | |
SK Hynix, Inc. (South Korea)†(b) | | 5.50% | | 1/16/2027 | | | 200,000 | | | | 204,500 | |
Total | | | | | | | | | | | 1,187,087 | |
| | | | | | | | | | | | |
Shipbuilding 0.10% | | | | | | | | | | | | |
Huntington Ingalls Industries, Inc. | | 2.043% | | 8/16/2028 | | | 143,000 | | | | 131,322 | |
| | | | | | | | | | | | |
Software 0.37% | | | | | | | | | | | | |
Atlassian Corp. (Australia)(b) | | 5.25% | | 5/15/2029 | | | 140,000 | | | | 144,815 | |
Cadence Design Systems, Inc. | | 4.30% | | 9/10/2029 | | | 87,000 | | | | 87,367 | |
Concentrix Corp. | | 6.65% | | 8/2/2026 | | | 132,000 | | | | 135,683 | |
Oracle Corp. | | 2.30% | | 3/25/2028 | | | 67,000 | | | | 62,942 | |
Take-Two Interactive Software, Inc. | | 4.95% | | 3/28/2028 | | | 59,000 | | | | 60,212 | |
Total | | | | | | | | | | | 491,019 | |
| | | | | | | | | | | | |
Telecommunications 0.50% | | | | | | | | | | | | |
AT&T, Inc. | | 5.539% | | 2/20/2026 | | | 173,000 | | | | 172,965 | |
Motorola Solutions, Inc. | | 5.00% | | 4/15/2029 | | | 48,000 | | | | 49,262 | |
NBN Co. Ltd. (Australia)†(a)(b) | | 4.25% | | 10/1/2029 | | | 200,000 | | | | 199,477 | |
Sprint Capital Corp. | | 6.875% | | 11/15/2028 | | | 190,000 | | | | 207,594 | |
T-Mobile USA, Inc. | | 3.75% | | 4/15/2027 | | | 40,000 | | | | 39,526 | |
Total | | | | | | | | | | | 668,824 | |
| | | | | | | | | | | | |
Toys/Games/Hobbies 0.26% | | | | | | | | | | | | |
Hasbro, Inc. | | 3.90% | | 11/19/2029 | | | 352,000 | | | | 339,616 | |
| See Notes to Schedule of Investments. | 99 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Trucking & Leasing 0.43% | | | | | | | | | | | | |
Fortress Transportation & Infrastructure Investors LLC† | | 5.50% | | 5/1/2028 | | $ | 51,000 | | | $ | 50,833 | |
GATX Corp. | | 5.40% | | 3/15/2027 | | | 50,000 | | | | 51,337 | |
Penske Truck Leasing Co. LP/PTL Finance Corp.† | | 3.40% | | 11/15/2026 | | | 48,000 | | | | 47,062 | |
Penske Truck Leasing Co. LP/PTL Finance Corp.† | | 4.20% | | 4/1/2027 | | | 271,000 | | | | 269,722 | |
Penske Truck Leasing Co. LP/PTL Finance Corp.† | | 5.35% | | 1/12/2027 | | | 151,000 | | | | 153,932 | |
Total | | | | | | | | | | | 572,886 | |
| | | | | | | | | | | | |
Water 0.04% | | | | | | | | | | | | |
Essential Utilities, Inc. | | 4.80% | | 8/15/2027 | | | 52,000 | | | | 52,708 | |
Total Corporate Bonds (cost $80,195,726) | | | | | | | | | | | 81,578,507 | |
| | | | | | | | | | | | |
FLOATING RATE LOANS(d) 3.61% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Diversified Financial Services 0.57% | | | | | | | | | | | | |
Castlelake Aviation Ltd. Term Loan B | | – | (e) | 10/22/2026 | | | 79,000 | | | | 79,267 | |
Corpay Technologies Operating Co. LLC Term Loan B5 | | 6.409% – 6.60% (3 mo. USD Term SOFR + 1.75%) | | 4/28/2028 | | | 336,269 | | | | 336,296 | |
Jane Street Group LLC 2024 Term Loan B | | 7.46% (1 mo. USD Term SOFR + 2.50%) | | 1/26/2028 | | | 248,711 | | | | 248,767 | |
Setanta Aircraft Leasing Designated Activity Co. 2024 Term Loan B (Ireland)(b) | | 6.354% (3 mo. USD Term SOFR + 1.75%) | | 11/5/2028 | | | 93,827 | | | | 94,472 | |
Total | | | | | | | | | | | 758,802 | |
| | | | | | | | | | | | |
Electrical Components & Equipment 0.21% | | | | | | | | | | | | |
Energizer Holdings, Inc. 2024 Term Loan B | | 6.92% (1 mo. USD Term SOFR + 2.00%) | | 12/22/2027 | | | 277,305 | | | | 277,998 | |
| | | | | | | | | | | | |
Health Care Services 0.11% | | | | | | | | | | | | |
HCA, Inc. 2021 Term Loan A | | 6.32% (1 mo. USD Term SOFR + 1.38%) | | 6/30/2026 | | | 145,797 | | | | 146,161 | |
| | | | | | | | | | | | |
Health Services 0.38% | | | | | | | | | | | | |
Catalent Pharma Solutions, Inc. 2021 Term Loan B3 | | 7.034% (1 mo. USD Term SOFR + 2.00%) | | 2/22/2028 | | | 509,547 | | | | 509,787 | |
| | | | | | | | | | | | |
Insurance 0.13% | | | | | | | | | | | | |
Asurion LLC 2020 Term Loan B8 | | – | (e) | 12/23/2026 | | | 118,158 | | | | 118,197 | |
Asurion LLC 2021 Term Loan B9 | | – | (e) | 7/31/2027 | | | 51,866 | | | | 51,225 | |
Total | | | | | | | | | | | 169,422 | |
100 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Internet 0.48% | | | | | | | | | | | | |
Gen Digital, Inc. 2021 Term Loan A | | 6.445% (1 mo. USD Term SOFR + 1.50%) | | 9/10/2027 | | $ | 312,171 | | | $ | 312,016 | |
Match Group, Inc. 2020 Term Loan B | | 6.714% (3 mo. USD Term SOFR + 1.75%) | | 2/13/2027 | | | 325,000 | | | | 324,594 | |
Total | | | | | | | | | | | 636,610 | |
| | | | | | | | | | | | |
Leisure Time 0.02% | | | | | | | | | | | | |
Carnival Corp. 2024 Term Loan B2 | | 7.595% (1 mo. USD Term SOFR + 2.75%) | | 8/8/2027 | | | 29,389 | | | | 29,508 | |
| | | | | | | | | | | | |
Manufacturing 0.45% | | | | | | | | | | | | |
DirecTV Financing LLC Term Loan | | 9.96% (1 mo. USD Term SOFR + 5.00%) | | 8/2/2027 | | | 268,633 | | | | 269,126 | |
Virgin Media Bristol LLC USD Term Loan N | | 7.711% (1 mo. USD Term SOFR + 2.50%) | | 1/31/2028 | | | 350,000 | | | | 335,415 | |
Total | | | | | | | | | | | 604,541 | |
| | | | | | | | | | | | |
Media 0.29% | | | | | | | | | | | | |
Charter Communications Operating LLC 2019 Term Loan B2 | | 7.082% (3 mo. USD Term SOFR + 1.75%) | | 2/1/2027 | | | 381,109 | | | | 381,068 | |
| | | | | | | | | | | | |
Oil & Gas 0.41% | | | | | | | | | | | | |
Occidental Petroleum Corp. 2 Year Term Loan | | 9.875% – 9.88% (PRIME Rate + 1.38%) | | 12/29/2025 | | | 507,000 | | | | 507,064 | |
Occidental Petroleum Corp. 364 Day Term Loan | | 6.801% – 6.80% (1 mo. USD Term SOFR + 1.50%) | | 12/26/2024 | | | 34,500 | | | | 34,504 | |
Total | | | | | | | | | | | 541,568 | |
| | | | | | | | | | | | |
Pharmaceuticals 0.26% | | | | | | | | | | | | |
Elanco Animal Health, Inc. Term Loan B | | 7.051% (1 mo. USD Term SOFR + 1.75%) | | 8/1/2027 | | | 340,700 | | | | 340,300 | |
| | | | | | | | | | | | |
Pipelines 0.06% | | | | | | | | | | | | |
Buckeye Partners LP 2024 Term Loan B5 | | 6.595% – 6.60% (1 mo. USD Term SOFR + 1.75%) | | 11/1/2026 | | | 76,916 | | | | 77,013 | |
| | | | | | | | | | | | |
Retail 0.24% | | | | | | | | | | | | |
KFC Holding Co. 2021 Term Loan B | | 6.879% (1 mo. USD Term SOFR + 1.75%) | | 3/15/2028 | | | 324,915 | | | | 326,743 | |
Total Floating Rate Loans (cost $4,810,838) | | | | | | | | | | | 4,799,521 | |
| See Notes to Schedule of Investments. | 101 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
FOREIGN GOVERNMENT OBLIGATIONS(b) 0.59% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Colombia 0.15% | | | | | | | | | | | | |
Colombia Government International Bonds | | 3.875% | | 4/25/2027 | | $ | 200,000 | | | $ | 193,212 | |
| | | | | | | | | | | | |
Dominican Republic 0.08% | | | | | | | | | | | | |
Dominican Republic International Bonds | | 6.875% | | 1/29/2026 | | | 100,000 | | | | 101,950 | |
| | | | | | | | | | | | |
Panama 0.28% | | | | | | | | | | | | |
Panama Government International Bonds | | 3.75% | | 3/16/2025 | | | 378,000 | | | | 376,008 | |
| | | | | | | | | | | | |
Romania 0.08% | | | | | | | | | | | | |
Romania Government International Bonds† | | 5.875% | | 1/30/2029 | | | 110,000 | | | | 112,848 | |
Total Foreign Government Obligations (cost $775,616) | | | | | | | | | | | 784,018 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS 0.25% | | | | | | | | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R05 Class 2A1† | | 6.28% (30 day USD SOFR Average + 1.00%) | # | 7/25/2044 | | | 148,602 | | | | 148,623 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2024-R06 Class 1A1† | | 6.493% (30 day USD SOFR Average + 1.15%) | # | 9/25/2044 | | | 120,000 | | | | 120,132 | |
Government National Mortgage Association Series 2014-112 Class A | | 3.00% | #(f) | 1/16/2048 | | | 2,175 | | | | 2,004 | |
Government National Mortgage Association Series 2014-78 Class IO(g) | | 0.007% | #(f) | 3/16/2056 | | | 10,596 | | | | 4 | |
Government National Mortgage Association Series 2017-23 Class AB | | 2.60% | | 12/16/2057 | | | 10,464 | | | | 9,428 | |
Government National Mortgage Association Series 2017-44 Class AD | | 2.65% | | 11/17/2048 | | | 8,449 | | | | 8,072 | |
Government National Mortgage Association Series 2017-53 Class B | | 2.75% | | 3/16/2050 | | | 28,368 | | | | 25,889 | |
Government National Mortgage Association Series 2017-61 Class A | | 2.60% | | 8/16/2058 | | | 6,708 | | | | 6,358 | |
Government National Mortgage Association Series 2017-76 Class AS | | 2.65% | | 11/16/2050 | | | 13,714 | | | | 12,375 | |
Total Government Sponsored Enterprises Collateralized Mortgage Obligations (cost $338,187) | | | | | | | | | | | 332,885 | |
102 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 5.16% | | | | | | | | | | |
Federal Home Loan Mortgage Corp. | | 4.10% | | 7/1/2029 | | $ | 60,000 | | | $ | 59,060 | |
Federal Home Loan Mortgage Corp. | | 4.15% | | 7/1/2029 | | | 60,000 | | | | 59,646 | |
Federal Home Loan Mortgage Corp. | | 4.50% | | 7/1/2029 | | | 70,000 | | | | 70,304 | |
Federal Home Loan Mortgage Corp. | | 6.143% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.89%) | # | 12/1/2040 | | | 1,901 | | | | 1,950 | |
Federal Home Loan Mortgage Corp. | | 6.75% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.85%) | # | 6/1/2042 | | | 1,420 | | | | 1,475 | |
Federal Home Loan Mortgage Corp. | | 6.841% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.78%) | # | 6/1/2041 | | | 3,158 | | | | 3,264 | |
Federal National Mortgage Association | | 6.257% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.81%) | # | 4/1/2040 | | | 4,237 | | | | 4,393 | |
Federal National Mortgage Association | | 6.298% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.81%) | # | 12/1/2040 | | | 212 | | | | 219 | |
Federal National Mortgage Association | | 6.321% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.82%) | # | 12/1/2040 | | | 451 | | | | 469 | |
Federal National Mortgage Association | | 6.544% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.78%) | # | 10/1/2036 | | | 7,334 | | | | 7,558 | |
Federal National Mortgage Association | | 6.756% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.80%) | # | 3/1/2042 | | | 1,210 | | | | 1,257 | |
Federal National Mortgage Association | | 7.156% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.81%) | # | 1/1/2042 | | | 7,634 | | | | 7,962 | |
Federal National Mortgage Association | | 7.185% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.81%) | # | 10/1/2040 | | | 117 | | | | 121 | |
Federal National Mortgage Association | | 7.516% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.60%) | # | 10/1/2045 | | | 532 | | | | 553 | |
Federal National Mortgage Association | | 7.555% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.72%) | # | 6/1/2042 | | | 1,213 | | | | 1,267 | |
Federal National Mortgage Association | | 7.581% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.60%) | # | 12/1/2045 | | | 898 | | | | 932 | |
Federal National Mortgage Association | | 7.682% (1 yr. USD | | | | | | | | | | |
| | RFUCCT + 1.60%) | # | 12/1/2045 | | | 4,668 | | | | 4,842 | |
Uniform Mortgage-Backed Security(h) | | 5.00% | | TBA | | | 3,276,000 | | | | 3,318,701 | |
Uniform Mortgage-Backed Security(h) | | 5.50% | | TBA | | | 2,715,000 | | | | 2,773,972 | |
Uniform Mortgage-Backed Security(h) | | 6.00% | | TBA | | | 521,000 | | | | 536,496 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $6,863,724) | | | | | | | | | | | 6,854,441 | |
| | | | | | | | | | | | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 5.53% | | | | | | | | | | |
BANK5 Series 2023-5YR2 Class A3 | | 6.656% | #(f) | 7/15/2056 | | | 150,000 | | | | 160,353 | |
BBCMS Mortgage Trust Series 2024-5C29 Class A2 | | 4.738% | | 9/15/2057 | | | 200,000 | | | | 201,793 | |
| See Notes to Schedule of Investments. | 103 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Benchmark Mortgage Trust Series 2018-B2 Class A5 | | 3.882% | #(f) | 2/15/2051 | | $ | 30,000 | | | $ | 29,142 | |
Benchmark Mortgage Trust Series 2019-B11 Class A5 | | 3.542% | | 5/15/2052 | | | 60,000 | | | | 56,475 | |
Benchmark Mortgage Trust Series 2024-V5 Class A3 | | 5.805% | | 1/10/2057 | | | 120,000 | | | | 125,778 | |
Benchmark Mortgage Trust Series 2024-V6 Class A3 | | 5.926% | | 3/15/2029 | | | 300,000 | | | | 315,455 | |
BMO Mortgage Trust Series 2023-5C2 Class A3 | | 7.296% | #(f) | 11/15/2056 | | | 110,000 | | | | 120,349 | |
BX Commercial Mortgage Trust Series 2021-ACNT Class A† | | 6.062% (1 mo. USD Term SOFR + 0.96%) | # | 11/15/2038 | | | 131,422 | | | | 130,765 | |
BX Commercial Mortgage Trust Series 2021-XL2 Class A† | | 5.90% (1 mo. USD Term SOFR + 0.80%) | # | 10/15/2038 | | | 128,179 | | | | 127,212 | |
BX Commercial Mortgage Trust Series 2024-XL4 Class A† | | 6.539% (1 mo. USD Term SOFR + 1.44%) | # | 2/15/2039 | | | 174,962 | | | | 175,210 | |
BX Trust Series 2022-LBA6 Class A† | | 6.097% (1 mo. USD Term SOFR + 1.00%) | # | 1/15/2039 | | | 150,000 | | | | 149,166 | |
BX Trust Series 2022-PSB Class A† | | 7.548% (1 mo. USD Term SOFR + 2.45%) | # | 8/15/2039 | | | 159,598 | | | | 160,196 | |
BX Trust Series 2024-CNYN Class A† | | 6.538% (1 mo. USD Term SOFR + 1.44%) | # | 4/15/2041 | | | 197,815 | | | | 197,923 | |
CFCRE Commercial Mortgage Trust Series 2016-C6 Class XA(g) | | 1.209% | #(f) | 11/10/2049 | | | 170,988 | | | | 2,699 | |
CFCRE Commercial Mortgage Trust Series 2016-C7 Class XA(g) | | 0.78% | #(f) | 12/10/2054 | | | 168,007 | | | | 1,888 | |
Citigroup Commercial Mortgage Trust Series 2015-GC31 Class XA(g) | | 0.439% | #(f) | 6/10/2048 | | | 844,189 | | | | 944 | |
Citigroup Commercial Mortgage Trust Series 2016-GC36 Class A5 | | 3.616% | | 2/10/2049 | | | 310,000 | | | | 302,975 | |
Commercial Mortgage Pass-Through Certificates Series 2014-UBS5 Class XB1†(g) | | 0.219% | #(f) | 9/10/2047 | | | 2,000,000 | | | | 21 | |
Commercial Mortgage Pass-Through Certificates Series 2014-UBS3 Class A4 | | 3.819% | | 6/10/2047 | | | 4,968 | | | | 4,960 | |
Commercial Mortgage Pass-Through Certificates Series 2015-LC21 Class A4 | | 3.708% | | 7/10/2048 | | | 190,000 | | | | 188,407 | |
Commercial Mortgage Pass-Through Certificates Series 2015-PC1 Class XA†(g) | | 0.49% | #(f) | 7/10/2050 | | | 57,494 | | | | 43 | |
104 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Commercial Mortgage Pass-Through Certificates Series 2016-CD1 Class XA(g) | | 1.477% | #(f) | 8/10/2049 | | $ | 44,018 | | | $ | 654 | |
CONE Trust Series 2024-DFW1 Class A† | | 6.738% (1 mo. USD Term SOFR + 1.64%) | # | 8/15/2041 | | | 100,000 | | | | 100,177 | |
Credit Suisse Mortgage Capital Certificates Trust Series 2014-USA Class X1†(g) | | 0.686% | #(f) | 9/15/2037 | | | 978,382 | | | | 1,550 | |
CSAIL Commercial Mortgage Trust Series 2015-C3 Class A3 | | 3.447% | | 8/15/2048 | | | 218,201 | | | | 216,087 | |
CSAIL Commercial Mortgage Trust Series 2016-C6 Class XA(g) | | 2.018% | #(f) | 1/15/2049 | | | 587,329 | | | | 10,696 | |
DBJPM Mortgage Trust Series 2016-C3 Class XA(g) | | 1.546% | #(f) | 8/10/2049 | | | 156,501 | | | | 2,905 | |
DBWF Mortgage Trust Series 2015-LCM Class A1† | | 2.998% | | 6/10/2034 | | | 4,639 | | | | 4,483 | |
DBWF Mortgage Trust Series 2016-85T Class XA†(g) | | 0.116% | #(f) | 12/10/2036 | | | 3,140,000 | | | | 3,013 | |
Federal Home Loan Mortgage Corp. STACR REMICS Notes Series 2023-DNA2 Class M1A† | | 7.363% (30 day USD SOFR Average + 2.10%) | # | 4/25/2043 | | | 221,097 | | | | 224,604 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-DNA4 Class M1A† | | 7.48% (30 day USD SOFR Average + 2.20%) | # | 5/25/2042 | | | 161,129 | | | | 163,793 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA1 Class M1A† | | 7.38% (30 day USD SOFR Average + 2.10%) | # | 3/25/2042 | | | 20,558 | | | | 20,704 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class M1A† | | 7.58% (30 day USD SOFR Average + 2.30%) | # | 8/25/2042 | | | 56,594 | | | | 57,955 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-DNA2 Class A1† | | 6.53% (30 day USD SOFR Average + 1.25%) | # | 5/25/2044 | | | 192,929 | | | | 193,285 | |
| See Notes to Schedule of Investments. | 105 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-HQA1 Class M1† | | 6.53% (30 day USD SOFR Average + 1.25%) | # | 3/25/2044 | | $ | 130,774 | | | $ | 131,033 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R03 Class 2M1† | | 6.413% (30 day USD SOFR Average + 1.15%) | # | 3/25/2044 | | | 131,847 | | | | 131,957 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R04 Class 1A1† | | 6.28% (30 day USD SOFR Average + 1.00%) | # | 5/25/2044 | | | 107,789 | | | | 107,878 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R02 Class 2M1† | | 6.48% (30 day USD SOFR Average + 1.20%) | # | 1/25/2042 | | | 89,115 | | | | 89,131 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R08 Class 1M1† | | 7.83% (30 day USD SOFR Average + 2.55%) | # | 7/25/2042 | | | 212,338 | | | | 218,089 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R03 Class 2M1† | | 7.78% (30 day USD SOFR Average + 2.50%) | # | 4/25/2043 | | | 103,649 | | | | 105,579 | |
GS Mortgage Securities Corp. Trust Series 2017-485L Class XB†(g) | | 0.244% | #(f) | 2/10/2037 | | | 1,590,000 | | | | 5,088 | |
GS Mortgage Securities Corp. Trust Series 2021-ARDN Class A† | | 6.461% (1 mo. USD Term SOFR + 1.36%) | # | 11/15/2036 | | | 100,000 | | | | 99,104 | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class A† | | 6.512% (1 mo. USD Term SOFR + 1.41%) | # | 5/15/2026 | | | 100,000 | | | | 92,579 | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class H† | | 11.262% (1 mo. USD Term SOFR + 6.16%) | # | 5/15/2026 | | | 100,000 | | | | 18,910 | |
GS Mortgage Securities Trust Series 2015-GS1 Class XB(g) | | 0.325% | #(f) | 11/10/2048 | | | 1,082,000 | | | | 2,431 | |
HMH Trust Series 2017-NSS Class C† | | 3.787% | | 7/5/2031 | | | 100,000 | | | | 38,637 | |
HMH Trust Series 2017-NSS Class D† | | 4.723% | | 7/5/2031 | | | 100,000 | | | | 20,000 | |
Hudsons Bay Simon JV Trust Series 2015-HB7 Class XA7†(g) | | 1.417% | #(f) | 8/5/2034 | | | 536,141 | | | | 72 | |
106 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2014-DSTY Class A† | | 3.429% | | 6/10/2027 | | $ | 200,000 | | | $ | 66,894 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2016-JP4 Class XA(g) | | 0.705% | #(f) | 12/15/2049 | | | 757,460 | | | | 6,881 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2017-JP7 Class XA(g) | | 1.093% | #(f) | 9/15/2050 | | | 706,121 | | | | 15,632 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class A† | | 6.594% (1 mo. USD Term SOFR + 1.50%) | # | 4/15/2031 | | | 90,000 | | | | 60,978 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class B† | | 7.294% (1 mo. USD Term SOFR + 2.20%) | # | 4/15/2031 | | | 24,000 | | | | 14,576 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class C† | | 7.694% (1 mo. USD Term SOFR + 2.60%) | # | 4/15/2031 | | | 18,000 | | | | 10,048 | |
JPMBB Commercial Mortgage Securities Trust Series 2014-C26 Class XA(g) | | 0.965% | #(f) | 1/15/2048 | | | 385,488 | | | | 8 | |
JPMBB Commercial Mortgage Securities Trust Series 2015-C30 Class XA(g) | | 0.554% | #(f) | 7/15/2048 | | | 664,060 | | | | 1,248 | |
JPMDB Commercial Mortgage Securities Trust Series 2017-C5 Class A4 | | 3.414% | | 3/15/2050 | | | 688,978 | | | | 672,532 | |
KIND Commercial Mortgage Trust Series 2024-1 Class A† | | 6.987% (1 mo. USD Term SOFR + 1.89%) | # | 8/15/2041 | | | 110,000 | | | | 110,391 | |
KIND Trust Series 2021-KIND Class A† | | 6.165% (1 mo. USD Term SOFR + 1.06%) | # | 8/15/2038 | | | 158,675 | | | | 156,280 | |
LBA Trust Series 2024-7IND Class A† | | 6.543% (1 mo. USD Term SOFR + 1.44%) | # | 10/15/2041 | | | 90,000 | | | | 90,090 | |
LSTAR Commercial Mortgage Trust Series 2016-4 Class XA†(g) | | 1.828% | #(f) | 3/10/2049 | | | 501,702 | | | | 6,059 | |
LSTAR Commercial Mortgage Trust Series 2017-5 Class A3† | | 4.50% | | 3/10/2050 | | | 38,242 | | | | 38,044 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2015-C23 Class XA(g) | | 0.675% | #(f) | 7/15/2050 | | | 339,260 | | | | 556 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2015-C27 Class A4 | | 3.753% | | 12/15/2047 | | | 50,000 | | | | 49,298 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2016-C31 Class XA(g) | | 1.403% | #(f) | 11/15/2049 | | | 759,219 | | | | 13,944 | |
| See Notes to Schedule of Investments. | 107 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Morgan Stanley Capital I Trust Series 2015-UBS8 Class ASB | | 3.626% | | 12/15/2048 | | $ | 1,785 | | | $ | 1,773 | |
Morgan Stanley Capital I Trust Series 2016-UB11 Class XB(g) | | 1.014% | #(f) | 8/15/2049 | | | 1,000,000 | | | | 14,528 | |
Morgan Stanley Capital I Trust Series 2024-NSTB Class A† | | 3.90% | #(f) | 9/24/2057 | | | 270,000 | | | | 262,413 | |
MSCG Trust Series 2015-ALDR Class A1† | | 2.612% | | 6/7/2035 | | | 2,160 | | | | 2,124 | |
MTN Commercial Mortgage Trust Series 2022-LPFL Class A† | | 6.497% (1 mo. USD Term SOFR + 1.40%) | # | 3/15/2039 | | | 300,000 | | | | 298,227 | |
Palisades Center Trust Series 2016-PLSD Class D† | | 4.737% | | 4/13/2033 | | | 77,000 | | | | 1,615 | |
Ready Capital Mortgage Financing LLC Series 2021-FL6 Class A† | | 5.919% (1 mo. USD Term SOFR + 1.06%) | # | 7/25/2036 | | | 16,686 | | | | 16,602 | |
SG Commercial Mortgage Securities Trust Series 2019-787E Class X†(g) | 0.456% | #(f) | 2/15/2041 | | | 4,149,000 | | | | 56,353 | |
Shops at Crystals Trust Series 2016-CSTL Class XB†(g) | | 0.328% | #(f) | 7/5/2036 | | | 1,000,000 | | | | 3,228 | |
SMRT Commercial Mortgage Trust Series 2022-MINI Class A† | | 6.097% (1 mo. USD Term SOFR + 1.00%) | # | 1/15/2039 | | | 150,000 | | | | 148,803 | |
Towd Point Mortgage Trust Series 20219-HY1 Class M2† | | 6.969% (1 mo. USD Term SOFR + 2.11%) | # | 10/25/2048 | | | 130,000 | | | | 135,163 | |
UBS Commercial Mortgage Trust Series 2019-C18 Class A4 | | 3.035% | | 12/15/2052 | | | 20,000 | | | | 18,493 | |
Wells Fargo Commercial Mortgage Trust Series 2015-C29 Class XB(g) | | 0.096% | #(f) | 6/15/2048 | | | 2,000,000 | | | | 558 | |
Wells Fargo Commercial Mortgage Trust Series 2015-NXS2 Class A4 | | 3.498% | | 7/15/2058 | | | 290,000 | | | | 287,064 | |
Wells Fargo Commercial Mortgage Trust Series 2015-SG1 Class A4 | | 3.789% | | 9/15/2048 | | | 57,380 | | | | 56,654 | |
Wells Fargo Commercial Mortgage Trust Series 2015-SG1 Class XA(g) | | 0.781% | #(f) | 9/15/2048 | | | 770,821 | | | | 1,916 | |
Wells Fargo Commercial Mortgage Trust Series 2016-BNK1 Class XA(g) | | 1.849% | #(f) | 8/15/2049 | | | 878,211 | | | | 18,548 | |
Wells Fargo Commercial Mortgage Trust Series 2019-C50 Class A5 | | 3.729% | | 5/15/2052 | | | 30,000 | | | | 28,963 | |
Wells Fargo Commercial Mortgage Trust Series 2024-5C1 Class A3 | | 5.928% | | 7/15/2057 | | | 150,000 | | | | 158,422 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $7,799,950) | | | | | | | | | 7,337,054 | |
108 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
U.S. TREASURY OBLIGATIONS 2.75% | | | | | | | | | | | | |
U.S. Treasury Notes (cost $3,650,516) | | 3.75% | | 8/31/2026 | | $ | 3,641,000 | | | $ | 3,646,547 | |
Total Long-Term Investments (cost $136,529,348) | | | | | | | | | | | 137,656,726 | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENTS 1.29% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Repurchase Agreements 1.29% | | | | | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $514,400 of U.S. Treasury Note at 4.875% due 5/31/2026; value: $533,016; proceeds: $522,423 (cost $522,389) | | | | | | | 522,389 | | | | 522,389 | |
Repurchase Agreement dated 9/30/2024, 4.850% due 10/1/2024 with TD Securities collateralized by $1,331,900 of U.S. Treasury Note at 0.500% due 8/31/2027; value: $1,221,429; proceeds: $1,197,161 (cost $1,197,000) | | | | | | | 1,197,000 | | | | 1,197,000 | |
Total Repurchase Agreements (cost $1,719,389) | | | | | | | | | | | 1,719,389 | |
Total Investments in Securities 104.94% (cost $138,248,737) | | | | | | | | | | | 139,376,115 | |
Other Assets and Liabilities – Net(i) (4.94)% | | | | | | | | | | | (6,564,702 | ) |
Net Assets 100.00% | | | | | | | | | | $ | 132,811,413 | |
CMT | | Constant Maturity Rate. |
IO | | Interest Only. |
LIBOR | | London Interbank Offered Rate. |
REITS | | Real Estate Investment Trusts. |
REMICS | | Real Estate Mortgage Investment Conduits. |
RFUCCT | | Refinitiv USD IBOR Consumer Cash Fallbacks Term. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2024, the total value of Rule 144A securities was $71,185,711, which represents 53.60% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2024. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Foreign security traded in U.S. dollars. |
(c) | | Step Bond – Security with a predetermined schedule of interest rate changes. |
(d) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the SOFR or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2024. |
(e) | | Interest Rate to be determined. |
(f) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. (g) Interest-only security. The principal amount shown is a notional amount representing the outstanding principal of the underlying debt obligation(s). Holders of interest only securities do not receive principal payments on the underlying debt obligation(s). |
| See Notes to Schedule of Investments. | 109 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
(h) | | To-be-announced (“TBA”). Security purchased on a forward commitment basis with an approximate principal and maturity date. Actual principal and maturity will be determined upon settlement when the specific mortgage pools are assigned. |
(i) | | Other Assets and Liabilities – Net include net unrealized appreciation/depreciation on futures contracts and swap contracts as follows: |
Centrally Cleared Credit Default Swap Contracts on Indexes/Issuers – Buy Protection at September 30, 2024(1):
Referenced Indexes | | Central Clearing Party | | Fund Pays (Quarterly) | | Termination Date | | Notional Amount | | Payments Upfront(2) | | | Unrealized Appreciation/ Depreciation(3) | | | Value | |
CDX.NA.IG.S42(4) | | Goldman Sachs | | 1.00% | | 6/20/2029 | | | $657,000 | | | $13,487 | | | | $1,399 | | | | $14,886 | |
(1) | | If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap contracts agreement, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the swap contracts and make delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap contracts less the recovery value of the referenced obligation or underlying securities. |
(2) | | Upfront payments paid (received) by Central Clearing Party are presented net of amortization. |
(3) | | Total unrealized appreciation on Credit Default Swap Contracts on Indexes/Issuers amounted to $1,399. Total unrealized depreciation on Credit Default Swap Contracts on Indexes/Issuers amounted to $0. |
(4) | | Central Clearinghouse: Intercontinental Exchange (ICE). |
Centrally Cleared Interest Rate Swap Contracts at September 30, 2024:
Central Clearingparty | | Periodic Payments to be Made By The Fund (Quarterly) | | Periodic Payments to be Received By The Fund (Quarterly) | | Termination Date | | Notional Amount | | Payments Upfront(1) | | | Unrealized Appreciation/ (Depreciation) | | | Value | |
Goldman Sachs(2) | | 12-Month USD SOFR Index | | 4.258% | | 3/25/2027 | | $8,752,000 | | | $ | 100 | | | | $181,794 | | | $ | 181,894 | |
Goldman Sachs(2) | | 12-Month USD SOFR Index | | 4.718% | | 9/28/2025 | | 8,568,000 | | | | – | | | | 71,199 | | | | 71,199 | |
Goldman Sachs(2) | | 12-Month USD | | | | | | | | | | | | | | | | | | | |
| | SOFR Index | | 5.013% | | 3/7/2025 | | 13,055,000 | | | | (32) | | | | 27,523 | | | | 27,491 | |
Unrealized Appreciation on Centrally Cleared Interest Rate Swap Contracts | | | | | $ | 68 | | | | $280,516 | | | $ | 280,584 | |
| | | | | | | | | | | | | | | | | | | | | |
Central Clearingparty | | Periodic Payments to be Made By The Fund (Quarterly) | | Periodic Payments to be Received By The Fund (Quarterly) | | Termination Date | | Notional Amount | | Payments Upfront(1) | | | Unrealized Appreciation/ (Depreciation) | | | | Value | |
Goldman Sachs(2) | | 3.872% | | 12-Month USD SOFR Index | | 5/31/2028 | | $6,974,000 | | $ (21,676) | | | $ | (118,813 | ) | | $ | (140,489 | ) |
SOFR Secured Overnight Financing Rate.
(1) | | Upfront payments paid (received) by Central Clearing Party are presented net of amortization. |
(2) | | Central clearinghouse: Chicago Mercantile Exchange (CME). |
110 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
Centrally Cleared Consumer Price Index (“CPI”) Swap Contracts at September 30, 2024:
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | | Value/Unrealized Appreciation | |
Goldman Sachs | | 2.285% | | CPI Urban Consumer NSA | | 7/15/2025 | | | | $299,000 | | | | $ | 779 | |
Goldman Sachs | | 2.548% | | CPI Urban Consumer NSA | | 3/27/2025 | | | | 600,000 | | | | | 2,486 | |
Total Unrealized Appreciation on Centrally Cleared CPI Swap Contracts | | | | | | | | $ | 3,265 | |
| | | | | | | | | | | | | | | | |
Centrally Cleared Consumer Price Index (“CPI”) Swap Contracts at September 30, 2024: |
|
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | | Value/Unrealized Depreciation | |
Goldman Sachs | | 2.000% | | CPI Urban Consumer NSA | | 7/18/2025 | | | | $1,300,000 | | | | $ | (2,175 | ) |
| | | | | | | | | | | | | | | | |
NSA Non-seasonally adjusted. | | | | | | | | | | | | | | | | |
Futures Contracts at September 30, 2024:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | | Notional Value | | | Unrealized Appreciation | |
U.S. 2-Year Treasury Note | | December 2024 | | 109 | | Long | | | $22,693,887 | | | | $22,698,398 | | | | $ | 4,511 | |
| | | | | | | | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | | Notional Amount | | | | Notional Value | | | Unrealized Appreciation | |
U.S. 5-Year Treasury Note | | December 2024 | | 99 | | Short | | | (10,887,800 | ) | | | (10,878,398 | ) | | | $ | 9,402 | |
Total Unrealized Appreciation on Futures Contracts | | | | | | | | | | | $ | 13,913 | |
| See Notes to Schedule of Investments. | 111 |
Schedule of Investments (unaudited)(concluded)
SHORT DURATION INCOME PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | – | | | $ | 32,323,753 | | | $ | – | | | $ | 32,323,753 | |
Corporate Bonds | | | – | | | | 81,578,507 | | | | – | | | | 81,578,507 | |
Floating Rate Loans | | | – | | | | 4,799,521 | | | | – | | | | 4,799,521 | |
Foreign Government Obligations | | | – | | | | 784,018 | | | | – | | | | 784,018 | |
Government Sponsored Enterprises Collateralized Mortgage Obligations | | | – | | | | 332,885 | | | | – | | | | 332,885 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 6,854,441 | | | | – | | | | 6,854,441 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 7,337,054 | | | | – | | | | 7,337,054 | |
U.S. Treasury Obligations | | | – | | | | 3,646,547 | | | | – | | | | 3,646,547 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,719,389 | | | | – | | | | 1,719,389 | |
Total | | $ | – | | | $ | 139,376,115 | | | $ | – | | | $ | 139,376,115 | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | – | | | $ | 14,886 | | | $ | – | | | $ | 14,886 | |
Liabilities | | | – | | | | – | | | | – | | | | – | |
Centrally Cleared Interest Rate Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | | – | | | | 280,584 | | | | – | | | | 280,584 | |
Liabilities | | | – | | | | (140,489 | ) | | | – | | | | (140,489 | ) |
Centrally Cleared CPI Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | | – | | | | 3,265 | | | | – | | | | 3,265 | |
Liabilities | | | – | | | | (2,175 | ) | | | – | | | | (2,175 | ) |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | | 13,913 | | | | – | | | | – | | | | 13,913 | |
Liabilities | | | – | | | | – | | | | – | | | | – | |
Total | | $ | 13,913 | | | $ | 156,071 | | | $ | – | | | $ | 169,984 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
112 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
LONG-TERM INVESTMENTS 113.22% | | | | | | | | | | | | |
| | | | | | | | | | | | |
ASSET-BACKED SECURITIES 17.25% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Automobiles 6.93% | | | | | | | | | | | | |
Bank of America Auto Trust Series 2023-1A Class A3† | | 5.53% | | 2/15/2028 | | $ | 1,800,000 | | | $ | 1,825,537 | |
BofA Auto Trust Series 2024-1A Class A3† | | 5.35% | | 11/15/2028 | | | 1,225,000 | | | | 1,251,002 | |
CarMax Auto Owner Trust Series 2023-1 Class B | | 4.98% | | 1/16/2029 | | | 2,130,000 | | | | 2,157,771 | |
Carmax Select Receivables Trust Series 2024-A Class A3 | | 5.40% | | 11/15/2028 | | | 1,215,000 | | | | 1,238,257 | |
Carvana Auto Receivables Trust Series NP1 2020-N1A Class E† | | 5.20% | | 7/15/2027 | | | 1,031,330 | | | | 1,022,320 | |
Chase Auto Owner Trust Series 2024-1A Class A3† | | 5.13% | | 5/25/2029 | | | 2,675,000 | | | | 2,724,607 | |
Citizens Auto Receivables Trust Series 2024-2 Class A4† | | 5.26% | | 4/15/2031 | | | 1,675,000 | | | | 1,720,212 | |
Enterprise Fleet Financing LLC Series 2024-3 Class A4† | | 5.06% | | 3/20/2031 | | | 1,470,000 | | | | 1,506,149 | |
Exeter Automobile Receivables Trust Series 2020-2A Class E† | | 7.19% | | 9/15/2027 | | | 2,248,861 | | | | 2,263,989 | |
Exeter Automobile Receivables Trust Series 2023-3A Class D | | 6.68% | | 4/16/2029 | | | 870,000 | | | | 900,802 | |
Exeter Automobile Receivables Trust Series 2024-3A Class B | | 5.57% | | 9/15/2028 | | | 1,845,000 | | | | 1,873,312 | |
Flagship Credit Auto Trust Series 2020-4 Class E† | | 3.84% | | 7/17/2028 | | | 1,270,000 | | | | 1,241,099 | |
Flagship Credit Auto Trust Series 2022-3 Class A3† | | 4.55% | | 4/15/2027 | | | 1,003,684 | | | | 1,001,948 | |
Ford Credit Auto Lease Trust Series 2023-A Class A3 | | 4.94% | | 3/15/2026 | | | 1,551,216 | | | | 1,551,594 | |
Ford Credit Auto Lease Trust Series 2024-B Class B | | 5.18% | | 2/15/2028 | | | 2,045,000 | | | | 2,080,597 | |
GLS Auto Receivables Issuer Trust Series 2024-2A Class D† | | 6.19% | | 2/15/2030 | | | 1,330,000 | | | | 1,375,993 | |
GLS Auto Select Receivables Trust Series 2024-2A Class A2† | | 5.58% | | 6/17/2030 | | | 1,745,000 | | | | 1,768,308 | |
GM Financial Automobile Leasing Trust Series 2023-1 Class B | | 5.51% | | 1/20/2027 | | | 1,300,000 | | | | 1,310,584 | |
GM Financial Automobile Leasing Trust Series 2024-3 Class A3(a) | | 4.21% | | 10/20/2027 | | | 1,630,000 | | | | 1,628,804 | |
Octane Receivables Trust Series 2023-1A Class A† | | 5.87% | | 5/21/2029 | | | 925,979 | | | | 931,108 | |
Santander Consumer Auto Receivables Trust Series 2021-AA Class E† | 3.28% | | 3/15/2027 | | | 1,386,000 | | | | 1,355,500 | |
Santander Drive Auto Receivables Trust Series 2020-3 Class D | | 1.64% | | 11/16/2026 | | | 206,550 | | | | 205,964 | |
Santander Drive Auto Receivables Trust Series 2022-7 Class C | | 6.69% | | 3/17/2031 | | | 3,670,000 | | | | 3,793,342 | |
| See Notes to Schedule of Investments. | 113 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Automobiles (continued) | | | | | | | | | | | | |
Santander Drive Auto Receivables Trust Series 2024-1 Class A3 | | 5.25% | | 4/17/2028 | | $ | 1,755,000 | | | $ | 1,769,237 | |
Santander Drive Auto Receivables Trust Series 2024-2 Class D | | 6.28% | | 8/15/2031 | | | 1,655,000 | | | | 1,728,376 | |
SBNA Auto Receivables Trust Series 2024-A Class A3† | | 5.32% | | 12/15/2028 | | | 1,980,000 | | | | 2,000,781 | |
Westlake Automobile Receivables Trust Series 2023-1A Class C† | | 5.74% | | 8/15/2028 | | | 1,860,000 | | | | 1,882,135 | |
Total | | | | | | | | | | | 44,109,328 | |
| | | | | | | | | | | | |
Credit Card 2.86% | | | | | | | | | | | | |
American Express Credit Account Master Trust Series 2024-2 Class A | 5.24% | | 4/15/2031 | | | 1,050,000 | | | | 1,104,379 | |
Capital One Multi-Asset Execution Trust Series 2022-A1 Class A1 | | 2.80% | | 3/15/2027 | | | 9,540,000 | | | | 9,458,152 | |
First National Master Note Trust Series 2024-1 Class A | | 5.34% | | 5/15/2030 | | | 2,530,000 | | | | 2,599,926 | |
Mercury Financial Credit Card Master Trust Series 2024-2A Class A† | | 6.56% | | 7/20/2029 | | | 1,150,000 | | | | 1,172,622 | |
Synchrony Card Funding LLC Series 2022-A2 Class A | | 3.86% | | 7/15/2028 | | | 1,925,000 | | | | 1,914,118 | |
World Financial Network Credit Card Master Trust Series 2024-A Class A | | 5.47% | | 2/15/2031 | | | 1,860,000 | | | | 1,915,147 | |
Total | | | | | | | | | | | 18,164,344 | |
| | | | | | | | | | | | |
Other 7.46% | | | | | | | | | | | | |
Affirm Asset Securitization Trust Series 2023-A Class 1A† | | 6.61% | | 1/18/2028 | | | 1,000,000 | | | | 1,004,291 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 2,510,000 | | | | 2,562,432 | |
Affirm Asset Securitization Trust Series 2024-A Class 1A† | | 5.61% | | 2/15/2029 | | | 1,130,000 | | | | 1,145,408 | |
Affirm Asset Securitization Trust Series 2024-A Class A† | | 5.61% | | 2/15/2029 | | | 485,000 | | | | 491,613 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2021-FL4 Class A† | | 6.561% (1 mo. USD Term SOFR + 1.46%) | # | 11/15/2036 | | | 1,099,518 | | | | 1,100,721 | |
Avant Loans Funding Trust Series 2022-REV1 Class A† | | 6.54% | | 9/15/2031 | | | 498,011 | | | | 498,227 | |
Avant Loans Funding Trust Series 2024-REV1 Class A† | | 5.92% | | 10/15/2033 | | | 1,505,000 | | | | 1,526,470 | |
Bain Capital Credit CLO Ltd. Series 2023-4A Class C† | | 8.182% (3 mo. USD Term SOFR + 2.90%) | # | 10/21/2036 | | | 710,000 | | | | 718,142 | |
114 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Bain Capital Credit CLO Ltd. Series 2023-4A Class D† | | 10.282% (3 mo. USD Term SOFR + 5.00%) | # | 10/21/2036 | | $ | 1,330,000 | | | $ | 1,366,704 | |
Ballyrock CLO 22 Ltd. Series 2024-22A Class A1A† | | 6.863% (3 mo. USD Term SOFR + 1.54%) | # | 4/15/2037 | | | 2,080,000 | | | | 2,091,765 | |
Ballyrock CLO 23 Ltd. Series 2023-23A Class A1† | | 7.265% (3 mo. USD Term SOFR + 1.98%) | # | 4/25/2036 | | | 1,950,000 | | | | 1,959,932 | |
Ballyrock CLO 25 Ltd. Series 2023-25A Class A2† | | 7.735% (3 mo. USD Term SOFR + 2.45%) | # | 1/25/2036 | | | 1,270,000 | | | | 1,274,605 | |
Barings CLO Ltd. Series 2019-3A Class A1R† | | 6.614% (3 mo. USD Term SOFR + 1.33%) | # | 4/20/2031 | | | 983,724 | | | | 984,895 | |
BSPRT Issuer Ltd. Series 2022-FL8 Class A† | | 6.842% (30 day USD SOFR Average + 1.50%) | # | 2/15/2037 | | | 407,679 | | | | 407,297 | |
Carlyle U.S. CLO Ltd. Series 2021-1A Class A1† | | 6.703% (3 mo. USD Term SOFR + 1.40%) | # | 4/15/2034 | | | 2,860,000 | | | | 2,862,713 | |
Carlyle U.S. CLO Ltd. Series 2023-2A Class C† | | 8.282% (3 mo. USD Term SOFR + 3.00%) | # | 7/20/2036 | | | 1,100,000 | | | | 1,111,501 | |
CIFC Funding Ltd. Series 2024-4A Class D1† | | 2.95% (3 mo. USD Term SOFR + 2.95%) | # | 10/16/2037 | | | 700,000 | | | | 700,000 | |
Driven Brands Funding LLC Series 2020-1A Class A2† | | 3.786% | | 7/20/2050 | | | 696,000 | | | | 673,265 | |
Dryden 107 CLO Ltd. Series 2023-107A Class C† | | 8.118% (3 mo. USD Term SOFR + 3.00%) | # | 8/15/2035 | | | 820,000 | | | | 830,393 | |
Elmwood CLO 24 Ltd. Series 2023-3A Class B† | | 7.636% (3 mo. USD Term SOFR + 2.35%) | # | 12/11/2033 | | | 1,210,000 | | | | 1,213,740 | |
Elmwood CLO XII Ltd. Series 2021-5A Class D1R†(a) | | 1.00% (3 mo. USD Term SOFR + 3.10%) | # | 10/15/2037 | | | 1,210,000 | | | | 1,210,000 | |
GoldenTree Loan Management U.S. CLO 19 Ltd. Series 2014-19A Class C† | | 7.632% (3 mo. USD Term SOFR + 2.35%) | # | 4/20/2037 | | | 940,000 | | | | 948,767 | |
GoldenTree Loan Management U.S. CLO Ltd. Series 2022-16A Class BR† | | 7.782% (3 mo. USD Term SOFR + 2.50%) | # | 1/20/2034 | | | 1,430,000 | | | | 1,435,504 | |
| See Notes to Schedule of Investments. | 115 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Invesco U.S. CLO Ltd. Series 2023-4A Class D† | | 10.529% (3 mo. USD Term SOFR + 5.25%) | # | 1/18/2037 | | $ | 870,000 | | | $ | 903,164 | |
Kubota Credit Owner Trust Series 2024-2A Class A3† | | 5.26% | | 11/15/2028 | | | 2,565,000 | | | | 2,633,309 | |
Lending Funding Trust Series 2020-2A Class A† | | 2.32% | | 4/21/2031 | | | 1,840,000 | | | | 1,765,189 | |
Lendmark Funding Trust Series 2021-1A Class A† | | 1.90% | | 11/20/2031 | | | 1,400,000 | | | | 1,319,354 | |
LoanCore Issuer Ltd. Series 2022-CRE7 Class A† | | 6.892% (30 day USD SOFR Average + 1.55%) | # | 1/17/2037 | | | 1,115,028 | | | | 1,115,725 | |
Marlette Funding Trust Series 2020-2A Class D† | | 4.65% | | 9/16/2030 | | | 154,323 | | | | 154,268 | |
MF1 LLC Series 2024-FL14 Class A† | | 6.702% (1 mo. USD Term SOFR + 1.74%) | # | 3/19/2039 | | | 1,430,000 | | | | 1,431,158 | |
Mountain View CLO LLC Series 2017-1A Class AR† | | 6.638% (3 mo. USD Term SOFR + 1.35%) | # | 10/16/2029 | | | 88,716 | | | | 88,743 | |
Neuberger Berman Loan Advisers CLO Ltd. Series 2024-57A Class D1†(a) | | 7.89% (3 mo. USD Term SOFR + 2.90%) | # | 10/24/2038 | | | 620,000 | | | | 620,000 | |
OCP CLO Ltd. Series 2014-7A Class A1RR† | | 6.664% (3 mo. USD Term SOFR + 1.38%) | # | 7/20/2029 | | | 315,953 | | | | 316,164 | |
Orchard Park CLO Ltd. Series 2024-1A Class D1†(a) | | 1.00% (3 mo. USD Term SOFR + 2.95%) | # | 10/20/2037 | | | 760,000 | | | | 760,000 | |
Palmer Square CLO Ltd. Series 2023-1A Class D† | | 10.582% (3 mo. USD Term SOFR + 5.30%) | # | 1/20/2036 | | | 750,000 | | | | 758,649 | |
PEAC Solutions Receivables LLC Series 2024-2A Class A2† | | 4.74% | | 4/20/2027 | | | 1,205,000 | | | | 1,207,472 | |
RR Ltd. Series 2022-24A Class A2R† | | 7.701% (3 mo. USD Term SOFR + 2.40%) | # | 1/15/2036 | | | 1,410,000 | | | | 1,418,513 | |
SEB Funding LLC Series 2021-1A Class A2† | | 4.969% | | 1/30/2052 | | | 1,052,362 | | | | 1,032,711 | |
Signal Peak CLO 8 Ltd. Series 2020-8A Class A† | | 6.814% (3 mo. USD Term SOFR + 1.53%) | # | 4/20/2033 | | | 2,004,915 | | | | 2,006,812 | |
Sunrun Demeter Issuer LLC Series 2021-2A Class A† | | 2.27% | | 1/30/2057 | | | 685,338 | | | | 595,175 | |
Valley Stream Park CLO Ltd. Series 2022-1A Class BR† | | 7.532% (3 mo. USD Term SOFR + 2.25%) | # | 10/20/2034 | | | 1,180,000 | | | | 1,181,646 | |
Total | | | | | | | | | | | 47,426,437 | |
Total Asset-Backed Securities (cost $108,895,544) | | | | | | | | | | | 109,700,109 | |
116 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
CORPORATE BONDS 43.70% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 0.36% | | | | | | | | | | | | |
Boeing Co.† | | 6.528% | | 5/1/2034 | | $ | 943,000 | | | $ | 1,012,445 | |
Boeing Co.† | | 6.858% | | 5/1/2054 | | | 568,000 | | | | 623,855 | |
Bombardier, Inc. (Canada)†(b) | | 7.25% | | 7/1/2031 | | | 636,000 | | | | 673,164 | |
Total | | | | | | | | | | | 2,309,464 | |
| | | | | | | | | | | | |
Agriculture 0.79% | | | | | | | | | | | | |
BAT Capital Corp. | | 5.834% | | 2/20/2031 | | | 601,000 | | | | 637,770 | |
Imperial Brands Finance PLC (United Kingdom)†(b) | | 5.50% | | 2/1/2030 | | | 2,002,000 | | | | 2,067,406 | |
Philip Morris International, Inc. | | 5.625% | | 11/17/2029 | | | 1,250,000 | | | | 1,327,818 | |
Viterra Finance BV (Netherlands)†(b) | | 4.90% | | 4/21/2027 | | | 1,000,000 | | | | 1,009,321 | |
Total | | | | | | | | | | | 5,042,315 | |
| | | | | | | | | | | | |
Airlines 0.25% | | | | | | | | | | | | |
American Airlines, Inc.† | | 7.25% | | 2/15/2028 | | | 934,000 | | | | 956,898 | |
VistaJet Malta Finance PLC/Vista Management Holding, Inc. (Malta)†(b) | | 7.875% | | 5/1/2027 | | | 656,000 | | | | 640,897 | |
Total | | | | | | | | | | | 1,597,795 | |
| | | | | | | | | | | | |
Auto Manufacturers 1.50% | | | | | | | | | | | | |
Ford Motor Co. | | 9.625% | | 4/22/2030 | | | 901,000 | | | | 1,068,677 | |
Ford Motor Credit Co. LLC | | 2.70% | | 8/10/2026 | | | 595,000 | | | | 571,982 | |
Ford Motor Credit Co. LLC | | 3.375% | | 11/13/2025 | | | 798,000 | | | | 783,023 | |
Ford Motor Credit Co. LLC | | 4.134% | | 8/4/2025 | | | 732,000 | | | | 725,414 | |
Ford Motor Credit Co. LLC | | 6.125% | | 3/8/2034 | | | 1,316,000 | | | | 1,332,923 | |
Ford Motor Credit Co. LLC | | 7.20% | | 6/10/2030 | | | 831,000 | | | | 895,746 | |
General Motors Financial Co., Inc. | | 5.60% | | 6/18/2031 | | | 1,291,000 | | | | 1,326,262 | |
Hyundai Capital America† | | 1.80% | | 10/15/2025 | | | 1,025,000 | | | | 996,190 | |
Hyundai Capital America† | | 5.40% | | 1/8/2031 | | | 422,000 | | | | 436,465 | |
Hyundai Capital America† | | 5.80% | | 6/26/2025 | | | 611,000 | | | | 615,568 | |
JB Poindexter & Co., Inc.† | | 8.75% | | 12/15/2031 | | | 742,000 | | | | 785,417 | |
Total | | | | | | | | | | | 9,537,667 | |
| | | | | | | | | | | | |
Banks 10.34% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(b) | | 3.324% (5 yr. CMT + 1.90%) | # | 3/13/2037 | | | 800,000 | | | | 700,435 | |
AIB Group PLC (Ireland)†(b) | | 6.608% (SOFR + 2.33%) | # | 9/13/2029 | | | 1,224,000 | | | | 1,310,282 | |
Akbank TAS (Turkey)†(b) | | 7.498% | | 1/20/2030 | | | 575,000 | | | | 594,127 | |
Bank of America Corp. | | 2.087% (SOFR + 1.06%) | # | 6/14/2029 | | | 2,750,000 | | | | 2,540,337 | |
| See Notes to Schedule of Investments. | 117 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Bank of America Corp. | | 3.97% (3 mo. USD Term SOFR + 1.33%) | # | 3/5/2029 | | $ | 3,996,000 | | | $ | 3,949,581 | |
BankUnited, Inc. | | 5.125% | | 6/11/2030 | | | 1,140,000 | | | | 1,117,815 | |
BNP Paribas SA (France)†(b) | | 2.219% (SOFR + 2.07%) | # | 6/9/2026 | | | 1,914,000 | | | | 1,877,608 | |
BNP Paribas SA (France)†(b) | | 4.375% (5 yr. USD Swap + 1.48%) | # | 3/1/2033 | | | 1,296,000 | | | | 1,262,387 | |
Citigroup, Inc. | | 3.887% (3 mo. USD Term SOFR + 1.82%) | # | 1/10/2028 | | | 2,186,000 | | | | 2,164,411 | |
Citigroup, Inc. | | 3.98% (3 mo. USD Term SOFR + 1.60%) | # | 3/20/2030 | | | 2,173,000 | | | | 2,128,740 | |
Citizens Financial Group, Inc. | | 5.718% (SOFR + 1.91%) | # | 7/23/2032 | | | 1,070,000 | | | | 1,110,059 | |
Danske Bank AS (Denmark)†(b) | | 6.466% (1 yr. CMT + 2.10%) | # | 1/9/2026 | | | 1,570,000 | | | | 1,575,329 | |
Freedom Mortgage Corp.† | | 12.25% | | 10/1/2030 | | | 556,000 | | | | 623,198 | |
Intesa Sanpaolo SpA (Italy)†(b) | | 6.625% | | 6/20/2033 | | | 1,782,000 | | | | 1,949,135 | |
JPMorgan Chase & Co. | | 3.54% (3 mo. USD Term SOFR + 1.64%) | # | 5/1/2028 | | | 1,436,000 | | | | 1,410,266 | |
KeyCorp | | 6.401% (SOFR + 2.42%) | # | 3/6/2035 | | | 705,000 | | | | 766,791 | |
M&T Bank Corp. | | 5.053% (SOFR + 1.85%) | # | 1/27/2034 | | | 978,000 | | | | 970,432 | |
Macquarie Bank Ltd. (Australia)†(b) | | 3.624% | | 6/3/2030 | | | 516,000 | | | | 482,385 | |
Macquarie Group Ltd. (Australia)†(b) | | 2.691% (SOFR + 1.44%) | # | 6/23/2032 | | | 2,044,000 | | | | 1,780,911 | |
Macquarie Group Ltd. (Australia)†(b) | | 4.654% (3 mo. USD LIBOR + 1.73%) | # | 3/27/2029 | | | 1,500,000 | | | | 1,508,687 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(b) | | 5.541% (1 yr. CMT + 1.50%) | # | 4/17/2026 | | | 760,000 | | | | 762,666 | |
Morgan Stanley | | 2.239% (SOFR + 1.18%) | # | 7/21/2032 | | | 1,171,000 | | | | 1,008,524 | |
Morgan Stanley | | 4.431% (3 mo. USD Term SOFR + 1.89%) | # | 1/23/2030 | | | 3,004,000 | | | | 3,011,259 | |
Morgan Stanley | | 5.297% (SOFR + 2.62%) | # | 4/20/2037 | | | 907,000 | | | | 914,144 | |
Morgan Stanley | | 5.32% (SOFR + 1.56%) | # | 7/19/2035 | | | 713,000 | | | | 740,678 | |
NatWest Group PLC (United Kingdom)(b) | | 4.964% (1 yr. CMT + 1.22%) | # | 8/15/2030 | | | 430,000 | | | | 436,815 | |
NatWest Group PLC (United Kingdom)(b) | | 7.472% (1 yr. CMT + 2.85%) | # | 11/10/2026 | | | 1,205,000 | | | | 1,240,938 | |
118 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
NatWest Group PLC (United Kingdom)(b) | | 8.125% (5 yr. CMT + 3.75%) | # | – | (c) | $ | 547,000 | | | $ | 598,107 | |
PNC Financial Services Group, Inc. | | 5.401% (SOFR + 1.60%) | # | 7/23/2035 | | | 873,000 | | | | 910,713 | |
PNC Financial Services Group, Inc. | | 5.676% (SOFR + 1.90%) | # | 1/22/2035 | | | 1,793,000 | | | | 1,901,616 | |
Toronto-Dominion Bank (Canada)(b) | | 5.146% (5 yr. CMT + 1.50%) | # | 9/10/2034 | | | 737,000 | | | | 745,879 | |
Truist Financial Corp. | | 5.711% (SOFR + 1.92%) | # | 1/24/2035 | | | 1,332,000 | | | | 1,403,752 | |
U.S. Bancorp | | 4.839% (SOFR + 1.60%) | # | 2/1/2034 | | | 1,407,000 | | | | 1,406,555 | |
U.S. Bancorp | | 4.967% (SOFR + 2.11%) | # | 7/22/2033 | | | 1,470,000 | | | | 1,467,586 | |
U.S. Bancorp | | 5.678% (SOFR + 1.86%) | # | 1/23/2035 | | | 1,349,000 | | | | 1,430,508 | |
UBS Group AG (Switzerland)†(b) | | 1.364% (1 yr. CMT + 1.08%) | # | 1/30/2027 | | | 1,127,000 | | | | 1,079,056 | |
UBS Group AG (Switzerland)†(b) | | 1.494% (1 yr. CMT + 0.85%) | # | 8/10/2027 | | | 1,717,000 | | | | 1,623,001 | |
UBS Group AG (Switzerland)†(b) | | 4.703% (1 yr. CMT + 2.05%) | # | 8/5/2027 | | | 869,000 | | | | 871,501 | |
UBS Group AG (Switzerland)†(b) | | 4.988% (1 yr. CMT + 2.40%) | # | 8/5/2033 | | | 1,507,000 | | | | 1,526,064 | |
UBS Group AG (Switzerland)†(b) | | 6.327% (1 yr. CMT + 1.60%) | # | 12/22/2027 | | | 662,000 | | | | 689,148 | |
UBS Group AG (Switzerland)†(b) | | 6.373% (SOFR + 3.34%) | # | 7/15/2026 | | | 1,500,000 | | | | 1,516,627 | |
UBS Group AG (Switzerland)†(b) | | 6.442% (SOFR + 3.70%) | # | 8/11/2028 | | | 2,000,000 | | | | 2,104,413 | |
Wells Fargo & Co. | | 2.188% (SOFR + 2.00%) | # | 4/30/2026 | | | 1,422,000 | | | | 1,399,106 | |
Wells Fargo & Co. | | 2.393% (SOFR + 2.10%) | # | 6/2/2028 | | | 3,925,000 | | | | 3,732,797 | |
Wells Fargo & Co. | | 2.406% (3 mo. USD Term SOFR + 1.09%) | # | 10/30/2025 | | | 1,573,000 | | | | 1,568,742 | |
Wells Fargo & Co. | | 3.584% (3 mo. USD Term SOFR + 1.57%) | # | 5/22/2028 | | | 1,873,000 | | | | 1,836,963 | |
Total | | | | | | | | | | | 65,750,074 | |
| | | | | | | | | | | | |
Beverages 0.11% | | | | | | | | | | | | |
Coca-Cola Consolidated, Inc. | | 5.45% | | 6/1/2034 | | | 687,000 | | | | 724,355 | |
| See Notes to Schedule of Investments. | 119 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Building Materials 0.41% | | | | | | | | | | | | |
EMRLD Borrower LP/Emerald Co-Issuer, Inc.† | | 6.75% | | 7/15/2031 | | $ | 651,000 | | | $ | 679,444 | |
Sisecam U.K. PLC (United Kingdom)†(b) | | 8.625% | | 5/2/2032 | | | 623,000 | | | | 641,653 | |
Smyrna Ready Mix Concrete LLC† | | 6.00% | | 11/1/2028 | | | 631,000 | | | | 633,925 | |
Standard Industries, Inc.† | | 4.375% | | 7/15/2030 | | | 719,000 | | | | 681,060 | |
Total | | | | | | | | | | | 2,636,082 | |
| | | | | | | | | | | | |
Chemicals 0.88% | | | | | | | | | | | | |
Celanese U.S. Holdings LLC | | 6.05% | | 3/15/2025 | | | 2,042,000 | | | | 2,047,210 | |
International Flavors & Fragrances, Inc.† | | 1.23% | | 10/1/2025 | | | 2,351,000 | | | | 2,269,635 | |
NOVA Chemicals Corp. (Canada)†(b) | | 9.00% | | 2/15/2030 | | | 554,000 | | | | 600,741 | |
Rain Carbon, Inc.† | | 12.25% | | 9/1/2029 | | | 645,000 | | | | 697,469 | |
Rain CII Carbon LLC/CII Carbon Corp.† | | 7.25% | | 4/1/2025 | | | 14,000 | | | | 13,863 | |
Total | | | | | | | | | | | 5,628,918 | |
| | | | | | | | | | | | |
Coal 0.10% | | | | | | | | | | | | |
SunCoke Energy, Inc.† | | 4.875% | | 6/30/2029 | | | 709,000 | | | | 643,574 | |
| | | | | | | | | | | | |
Commercial Services 0.81% | | | | | | | | | | | | |
Adani Ports & Special Economic Zone Ltd. (India)(b) | | 4.00% | | 7/30/2027 | | | 670,000 | | | | 641,860 | |
Allied Universal Holdco LLC† | | 7.875% | | 2/15/2031 | | | 633,000 | | | | 647,146 | |
Allied Universal Holdco LLC/Allied Universal Finance Corp.† | | 6.00% | | 6/1/2029 | | | 749,000 | | | | 670,077 | |
Block, Inc.† | | 6.50% | | 5/15/2032 | | | 761,000 | | | | 793,394 | |
Global Payments, Inc. | | 4.95% | | 8/15/2027 | | | 1,579,000 | | | | 1,605,556 | |
GXO Logistics, Inc. | | 6.50% | | 5/6/2034 | | | 727,000 | | | | 773,781 | |
Total | | | | | | | | | | | 5,131,814 | |
| | | | | | | | | | | | |
Computers 0.22% | | | | | | | | | | | | |
Amentum Escrow Corp.† | | 7.25% | | 8/1/2032 | | | 394,000 | | | | 411,552 | |
McAfee Corp.† | | 7.375% | | 2/15/2030 | | | 1,005,000 | | | | 981,219 | |
Total | | | | | | | | | | | 1,392,771 | |
| | | | | | | | | | | | |
Cosmetics/Personal Care 0.60% | | | | | | | | | | | | |
Perrigo Finance Unlimited Co. (Ireland)(b) | | 6.125% | | 9/30/2032 | | | 381,000 | | | | 384,198 | |
Unilever Capital Corp. | | 4.625% | | 8/12/2034 | | | 3,363,000 | | | | 3,413,082 | |
Total | | | | | | | | | | | 3,797,280 | |
| | | | | | | | | | | | |
Distribution/Wholesale 0.16% | | | | | | | | | | | | |
Mitsubishi Corp. (Japan)†(b) | | 5.125% | | 7/17/2034 | | | 999,000 | | | | 1,036,489 | |
120 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Diversified Financial Services 2.77% | | | | | | | | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(b) | 4.95% | | 9/10/2034 | | $ | 1,670,000 | | | $ | 1,661,637 | |
Air Lease Corp. | | 5.20% | | 7/15/2031 | | | 916,000 | | | | 936,841 | |
Aircastle Ltd.† | | 2.85% | | 1/26/2028 | | | 1,114,000 | | | | 1,042,532 | |
Aviation Capital Group LLC† | | 1.95% | | 1/30/2026 | | | 812,000 | | | | 782,540 | |
Aviation Capital Group LLC† | | 5.50% | | 12/15/2024 | | | 1,928,000 | | | | 1,926,474 | |
Aviation Capital Group LLC† | | 6.375% | | 7/15/2030 | | | 1,471,000 | | | | 1,577,332 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 2.125% | | 2/21/2026 | | | 2,500,000 | | | | 2,406,026 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 4.25% | | 4/15/2026 | | | 1,300,000 | | | | 1,287,060 | |
Avolon Holdings Funding Ltd. (Ireland)†(b) | | 5.75% | | 11/15/2029 | | | 965,000 | | | | 996,338 | |
LPL Holdings, Inc.† | | 4.00% | | 3/15/2029 | | | 1,291,000 | | | | 1,236,355 | |
Navient Corp. | | 4.875% | | 3/15/2028 | | | 1,308,000 | | | | 1,265,570 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.50% | | 3/15/2027 | | | 913,000 | | | | 897,406 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.875% | | 4/15/2045 | | | 677,000 | | | | 592,414 | |
Nuveen LLC† | | 5.85% | | 4/15/2034 | | | 936,000 | | | | 991,706 | |
Total | | | | | | | | | | | 17,600,231 | |
| | | | | | | | | | | | |
Electric 4.33% | | | | | | | | | | | | |
AES Corp.† | | 3.95% | | 7/15/2030 | | | 1,138,000 | | | | 1,088,139 | |
Alfa Desarrollo SpA (Chile)†(b) | | 4.55% | | 9/27/2051 | | | 984,997 | | | | 778,874 | |
Alpha Generation LLC† | | 6.75% | | 10/15/2032 | | | 320,000 | | | | 324,711 | |
Appalachian Power Co. | | 5.65% | | 4/1/2034 | | | 1,003,000 | | | | 1,055,238 | |
Ausgrid Finance Pty. Ltd. (Australia)†(b) | | 4.35% | | 8/1/2028 | | | 1,320,000 | | | | 1,311,931 | |
Centrais Eletricas Brasileiras SA (Brazil)†(b) | | 6.50% | | 1/11/2035 | | | 980,000 | | | | 984,655 | |
Dominion Energy, Inc. | | 6.875% (5 yr. CMT + 2.39%) | # | 2/1/2055 | | | 448,000 | | | | 475,922 | |
Enel Finance International NV (Netherlands)†(b) | | 5.125% | | 6/26/2029 | | | 914,000 | | | | 936,557 | |
Entergy Louisiana LLC | | 5.15% | | 9/15/2034 | | | 1,979,000 | | | | 2,039,956 | |
Entergy Louisiana LLC | | 5.70% | | 3/15/2054 | | | 960,000 | | | | 1,023,213 | |
Entergy Texas, Inc. | | 5.55% | | 9/15/2054 | | | 524,000 | | | | 543,615 | |
FIEMEX Energia – Banco Actinver SA Institucion de Banca Multiple (Mexico)†(b) | | 7.25% | | 1/31/2041 | | | 574,000 | | | | 599,514 | |
FirstEnergy Transmission LLC† | | 5.00% | | 1/15/2035 | | | 447,000 | | | | 454,111 | |
Indianapolis Power & Light Co.† | | 5.65% | | 12/1/2032 | | | 1,762,000 | | | | 1,862,512 | |
IPALCO Enterprises, Inc. | | 5.75% | | 4/1/2034 | | | 870,000 | | | | 912,401 | |
Lightning Power LLC† | | 7.25% | | 8/15/2032 | | | 613,000 | | | | 645,119 | |
Minejesa Capital BV (Netherlands)†(b) | | 4.625% | | 8/10/2030 | | | 970,488 | | | | 958,434 | |
| See Notes to Schedule of Investments. | 121 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electric (continued) | | | | | | | | | | | | |
Narragansett Electric Co.† | | 5.35% | | 5/1/2034 | | $ | 1,005,000 | | | $ | 1,046,972 | |
National Grid PLC (United Kingdom)(b) | | 5.809% | | 6/12/2033 | | | 1,858,000 | | | | 1,988,268 | |
Niagara Energy SAC (Peru)†(a)(b) | | 5.746% | | 10/3/2034 | | | 420,000 | | | | 421,443 | |
NRG Energy, Inc.† | | 4.45% | | 6/15/2029 | | | 537,000 | | | | 525,425 | |
Oglethorpe Power Corp.† | | 5.80% | | 6/1/2054 | | | 620,000 | | | | 652,636 | |
Oncor Electric Delivery Co. LLC | | 5.65% | | 11/15/2033 | | | 1,183,000 | | | | 1,276,211 | |
Public Service Electric & Gas Co. | | 4.85% | | 8/1/2034 | | | 2,181,000 | | | | 2,230,599 | |
Union Electric Co.(a) | | 5.125% | | 3/15/2055 | | | 606,000 | | | | 605,279 | |
Virginia Electric & Power Co. | | 5.05% | | 8/15/2034 | | | 1,793,000 | | | | 1,841,362 | |
Vistra Operations Co. LLC† | | 7.75% | | 10/15/2031 | | | 591,000 | | | | 636,724 | |
Wisconsin Electric Power Co. | | 5.05% | | 10/1/2054 | | | 291,000 | | | | 289,374 | |
Total | | | | | | | | | | | 27,509,195 | |
| | | | | | | | | | | | |
Electronics 0.10% | | | | | | | | | | | | |
EquipmentShare.com, Inc.† | | 9.00% | | 5/15/2028 | | | 617,000 | | | | 645,088 | |
| | | | | | | | | | | | |
Energy-Alternate Sources 0.13% | | | | | | | | | | | | |
Greenko Dutch BV (Netherlands)†(b) | | 3.85% | | 3/29/2026 | | | 844,480 | | | | 816,507 | |
| | | | | | | | | | | | |
Engineering & Construction 0.30% | | | | | | | | | | | | |
Aeropuertos Dominicanos Siglo XXI SA (Dominican Republic)†(b) | | 7.00% | | 6/30/2034 | | | 381,000 | | | | 399,337 | |
IRB Infrastructure Developers Ltd. (India)†(b) | | 7.11% | | 3/11/2032 | | | 776,000 | | | | 808,398 | |
Weekley Homes LLC/Weekley Finance Corp.† | | 4.875% | | 9/15/2028 | | | 690,000 | | | | 672,455 | |
Total | | | | | | | | | | | 1,880,190 | |
| | | | | | | | | | | | |
Entertainment 0.27% | | | | | | | | | | | | |
Jacobs Entertainment, Inc.† | | 6.75% | | 2/15/2029 | | | 609,000 | | | | 592,755 | |
Warnermedia Holdings, Inc. | | 3.788% | | 3/15/2025 | | | 1,114,000 | | | | 1,107,056 | |
Total | | | | | | | | | | | 1,699,811 | |
| | | | | | | | | | | | |
Forest Products & Paper 0.07% | | | | | | | | | | | | |
LD Celulose International GmbH (Austria)†(a)(b) | | 7.95% | | 1/26/2032 | | | 456,000 | | | | 468,255 | |
| | | | | | | | | | | | |
Gas 0.42% | | | | | | | | | | | | |
CenterPoint Energy Resources Corp. | | 4.40% | | 7/1/2032 | | | 1,443,000 | | | | 1,421,549 | |
National Fuel Gas Co. | | 5.50% | | 1/15/2026 | | | 1,250,000 | | | | 1,261,782 | |
Total | | | | | | | | | | | 2,683,331 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.21% | | | | | | | | | | | | |
Regal Rexnord Corp. | | 6.05% | | 2/15/2026 | | | 1,336,000 | | | | 1,357,179 | |
122 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Health Care-Products 0.40% | | | | | | | | | | | | |
Solventum Corp.† | | 5.45% | | 3/13/2031 | | $ | 1,284,000 | | | $ | 1,324,168 | |
Solventum Corp.† | | 5.60% | | 3/23/2034 | | | 1,160,000 | | | | 1,201,725 | |
Total | | | | | | | | | | | 2,525,893 | |
| | | | | | | | | | | | |
Health Care-Services 1.42% | | | | | | | | | | | | |
Centene Corp. | | 2.45% | | 7/15/2028 | | | 2,405,000 | | | | 2,216,880 | |
Centene Corp. | | 3.375% | | 2/15/2030 | | | 1,578,000 | | | | 1,455,345 | |
CHS/Community Health Systems, Inc.† | | 5.25% | | 5/15/2030 | | | 1,507,000 | | | | 1,388,136 | |
DaVita, Inc.† | | 4.625% | | 6/1/2030 | | | 723,000 | | | | 689,767 | |
DaVita, Inc.† | | 6.875% | | 9/1/2032 | | | 618,000 | | | | 638,953 | |
HCA, Inc. | | 5.45% | | 9/15/2034 | | | 428,000 | | | | 440,551 | |
LifePoint Health, Inc.† | | 9.875% | | 8/15/2030 | | | 911,000 | | | | 1,004,154 | |
UnitedHealth Group, Inc. | | 5.625% | | 7/15/2054 | | | 799,000 | | | | 857,803 | |
Universal Health Services, Inc. | | 5.05% | | 10/15/2034 | | | 360,000 | | | | 353,523 | |
Total | | | | | | | | | | | 9,045,112 | |
| | | | | | | | | | | | |
Holding Companies-Diversified 0.11% | | | | | | | | | | | | |
Stena International SA (Luxembourg)†(b) | | 7.25% | | 1/15/2031 | | | 642,000 | | | | 675,241 | |
| | | | | | | | | | | | |
Insurance 1.75% | | | | | | | | | | | | |
Assurant, Inc. | | 2.65% | | 1/15/2032 | | | 595,000 | | | | 513,336 | |
Athene Global Funding† | | 5.62% | | 5/8/2026 | | | 2,192,000 | | | | 2,227,327 | |
Brighthouse Financial Global Funding† | | 5.65% | | 6/10/2029 | | | 1,292,000 | | | | 1,335,383 | |
CNO Global Funding† | | 5.875% | | 6/4/2027 | | | 1,145,000 | | | | 1,179,788 | |
GA Global Funding Trust† | | 3.85% | | 4/11/2025 | | | 1,689,000 | | | | 1,678,990 | |
Howden U.K. Refinance PLC/Howden U.K. Refinance 2 PLC/Howden U.S. Refinance LLC (United Kingdom)†(b) | | 7.25% | | 2/15/2031 | | | 708,000 | | | | 735,286 | |
Jackson National Life Global Funding†(a) | | 4.60% | | 10/1/2029 | | | 1,025,000 | | | | 1,022,696 | |
New York Life Global Funding† | | 4.55% | | 1/28/2033 | | | 1,027,000 | | | | 1,031,731 | |
Principal Life Global Funding II† | | 5.10% | | 1/25/2029 | | | 1,369,000 | | | | 1,411,429 | |
Total | | | | | | | | | | | 11,135,966 | |
| | | | | | | | | | | | |
Internet 0.37% | | | | | | | | | | | | |
Meituan (China)†(a)(b) | | 4.625% | | 10/2/2029 | | | 926,000 | | | | 921,512 | |
Prosus NV (Netherlands)†(b) | | 3.257% | | 1/19/2027 | | | 1,460,000 | | | | 1,408,888 | |
Total | | | | | | | | | | | 2,330,400 | |
| | | | | | | | | | | | |
Iron-Steel 0.22% | | | | | | | | | | | | |
ATI, Inc. | | 7.25% | | 8/15/2030 | | | 626,000 | | | | 667,208 | |
Vale Overseas Ltd. (Brazil)(b) | | 6.40% | | 6/28/2054 | | | 670,000 | | | | 706,466 | |
Total | | | | | | | | | | | 1,373,674 | |
| See Notes to Schedule of Investments. | 123 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Leisure Time 0.32% | | | | | | | | | | | | |
Carnival Corp.† | | 6.00% | | 5/1/2029 | | $ | 618,000 | | | $ | 626,544 | |
Royal Caribbean Cruises Ltd.† | | 6.00% | | 2/1/2033 | | | 752,000 | | | | 771,408 | |
Royal Caribbean Cruises Ltd.† | | 6.25% | | 3/15/2032 | | | 639,000 | | | | 663,259 | |
Total | | | | | | | | | | | 2,061,211 | |
| | | | | | | | | | | | |
Lodging 0.34% | | | | | | | | | | | | |
Hilton Domestic Operating Co., Inc.† | | 5.875% | | 3/15/2033 | | | 890,000 | | | | 907,423 | |
MGM China Holdings Ltd. (Macau)(b) | | 4.75% | | 2/1/2027 | | | 650,000 | | | | 632,334 | |
Wynn Macau Ltd. (Macau)†(b) | | 5.625% | | 8/26/2028 | | | 670,000 | | | | 651,007 | |
Total | | | | | | | | | | | 2,190,764 | |
| | | | | | | | | | | | |
Machinery-Diversified 0.37% | | | | | | | | | | | | |
nVent Finance SARL (Luxembourg)(b) | | 4.55% | | 4/15/2028 | | | 2,361,000 | | | | 2,364,950 | |
| | | | | | | | | | | | |
Media 0.95% | | | | | | | | | | | | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 4.75% | | 3/1/2030 | | | 700,000 | | | | 644,411 | |
CSC Holdings LLC† | | 11.75% | | 1/31/2029 | | | 618,000 | | | | 597,739 | |
Directv Financing LLC/Directv Financing Co-Obligor, Inc.† | | 5.875% | | 8/15/2027 | | | 673,000 | | | | 661,248 | |
Discovery Communications LLC | | 3.95% | | 3/20/2028 | | | 786,000 | | | | 748,799 | |
FactSet Research Systems, Inc. | | 3.45% | | 3/1/2032 | | | 1,750,000 | | | | 1,597,708 | |
Globo Comunicacao e Participacoes SA (Brazil)†(b) | | 4.875% | | 1/22/2030 | | | 550,000 | | | | 520,378 | |
Gray Television, Inc.† | | 7.00% | | 5/15/2027 | | | 680,000 | | | | 668,918 | |
Univision Communications, Inc.† | | 8.50% | | 7/31/2031 | | | 609,000 | | | | 610,945 | |
Total | | | | | | | | | | | 6,050,146 | |
| | | | | | | | | | | | |
Mining 1.36% | | | | | | | | | | | | |
Anglo American Capital PLC (United Kingdom)†(b) | | 3.875% | | 3/16/2029 | | | 1,083,000 | | | | 1,051,902 | |
Antofagasta PLC (Chile)†(b) | | 6.25% | | 5/2/2034 | | | 1,175,000 | | | | 1,251,099 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(b) | | 4.375% | | 4/1/2031 | | | 1,086,000 | | | | 1,015,811 | |
Freeport Indonesia PT (Indonesia)(b) | | 6.20% | | 4/14/2052 | | | 690,000 | | | | 734,869 | |
Glencore Funding LLC† | | 5.371% | | 4/4/2029 | | | 1,115,000 | | | | 1,153,198 | |
Glencore Funding LLC† | | 5.634% | | 4/4/2034 | | | 1,449,000 | | | | 1,513,111 | |
Glencore Funding LLC† | | 6.375% | | 10/6/2030 | | | 570,000 | | | | 619,999 | |
Hecla Mining Co. | | 7.25% | | 2/15/2028 | | | 625,000 | | | | 637,982 | |
WE Soda Investments Holding PLC (United Kingdom)†(b) | | 9.50% | | 10/6/2028 | | | 617,000 | | | | 643,278 | |
Total | | | | | | | | | | | 8,621,249 | |
| | | | | | | | | | | | |
Miscellaneous Manufacturing 0.10% | | | | | | | | | | | | |
LSB Industries, Inc.† | | 6.25% | | 10/15/2028 | | | 646,000 | | | | 631,346 | |
124 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas 4.38% | | | | | | | | | | | | |
Aethon United BR LP/Aethon | | | | | | | | | | | | |
United Finance Corp.†(a) | | 7.50% | | 10/1/2029 | | $ | 796,000 | | | $ | 807,112 | |
Antero Resources Corp.† | | 7.625% | | 2/1/2029 | | | 1,160,000 | | | | 1,199,261 | |
Apache Corp. | | 4.25% | | 1/15/2030 | | | 709,000 | | | | 682,927 | |
Baytex Energy Corp. (Canada)†(b) | | 8.50% | | 4/30/2030 | | | 874,000 | | | | 906,592 | |
California Resources Corp.† | | 8.25% | | 6/15/2029 | | | 642,000 | | | | 654,736 | |
CITGO Petroleum Corp.† | | 8.375% | | 1/15/2029 | | | 618,000 | | | | 643,555 | |
Civitas Resources, Inc.† | | 8.375% | | 7/1/2028 | | | 597,000 | | | | 621,309 | |
CNX Resources Corp.† | | 6.00% | | 1/15/2029 | | | 645,000 | | | | 649,006 | |
Comstock Resources, Inc.† | | 6.75% | | 3/1/2029 | | | 603,000 | | | | 589,198 | |
Continental Resources, Inc.† | | 5.75% | | 1/15/2031 | | | 3,750,000 | | | | 3,838,124 | |
Cosan Luxembourg SA (Luxembourg)†(b) | | 7.25% | | 6/27/2031 | | | 545,000 | | | | 572,625 | |
Coterra Energy, Inc. | | 5.60% | | 3/15/2034 | | | 588,000 | | | | 608,676 | |
Crescent Energy Finance LLC† | | 7.375% | | 1/15/2033 | | | 646,000 | | | | 636,344 | |
Devon Energy Corp. | | 5.20% | | 9/15/2034 | | | 1,061,000 | | | | 1,056,946 | |
Diamond Foreign Asset Co./Diamond Finance LLC (Cayman Islands)†(b) | | 8.50% | | 10/1/2030 | | | 578,000 | | | | 604,414 | |
Ecopetrol SA (Colombia)(b) | | 8.375% | | 1/19/2036 | | | 879,000 | | | | 899,327 | |
Encino Acquisition Partners Holdings LLC† | | 8.75% | | 5/1/2031 | | | 622,000 | | | | 654,677 | |
EQT Corp. | | 5.75% | | 2/1/2034 | | | 983,000 | | | | 1,010,905 | |
EQT Corp. | | 7.00% | | 2/1/2030 | | | 2,389,000 | | | | 2,610,009 | |
Medco Maple Tree Pte. Ltd. (Singapore)†(b) | | 8.96% | | 4/27/2029 | | | 600,000 | | | | 634,873 | |
Occidental Petroleum Corp. | | 6.625% | | 9/1/2030 | | | 2,000,000 | | | | 2,158,952 | |
Ovintiv, Inc. | | 6.50% | | 2/1/2038 | | | 1,010,000 | | | | 1,082,926 | |
Permian Resources Operating LLC† | | 6.25% | | 2/1/2033 | | | 376,000 | | | | 382,343 | |
SM Energy Co.† | | 6.75% | | 8/1/2029 | | | 1,246,000 | | | | 1,252,135 | |
TGNR Intermediate Holdings LLC† | | 5.50% | | 10/15/2029 | | | 1,297,000 | | | | 1,233,205 | |
Valaris Ltd.† | | 8.375% | | 4/30/2030 | | | 896,000 | | | | 923,668 | |
Vital Energy, Inc.† | | 7.875% | | 4/15/2032 | | | 950,000 | | | | 920,978 | |
Total | | | | | | | | | | | 27,834,823 | |
| | | | | | | | | | | | |
Packaging & Containers 0.25% | | | | | | | | | | | | |
LABL, Inc.† | | 9.50% | | 11/1/2028 | | | 900,000 | | | | 931,076 | |
Mauser Packaging Solutions Holding Co.† | | 9.25% | | 4/15/2027 | | | 632,000 | | | | 648,627 | |
Total | | | | | | | | | | | 1,579,703 | |
| | | | | | | | | | | | |
Pharmaceuticals 0.98% | | | | | | | | | | | | |
Bayer Corp.† | | 6.65% | | 2/15/2028 | | | 670,000 | | | | 706,133 | |
Bayer U.S. Finance LLC† | | 6.375% | | 11/21/2030 | | | 1,065,000 | | | | 1,140,521 | |
CVS Health Corp. | | 3.25% | | 8/15/2029 | | | 3,378,000 | | | | 3,192,108 | |
| See Notes to Schedule of Investments. | 125 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Pharmaceuticals (continued) | | | | | | | | | | | | |
Organon & Co./Organon Foreign Debt Co-Issuer BV† | | 5.125% | | 4/30/2031 | | $ | 724,000 | | | $ | 682,574 | |
Teva Pharmaceutical Finance Netherlands III BV (Netherlands)(b) | | 3.15% | | 10/1/2026 | | | 515,000 | | | | 495,408 | |
Total | | | | | | | | | | | 6,216,744 | |
| | | | | | | | | | | | |
Pipelines 1.39% | | | | | | | | | | | | |
Cheniere Energy Partners LP | | 3.25% | | 1/31/2032 | | | 692,000 | | | | 619,358 | |
Columbia Pipeline Group, Inc. | | 4.50% | | 6/1/2025 | | | 845,000 | | | | 842,845 | |
Eastern Gas Transmission & Storage, Inc. | | 3.00% | | 11/15/2029 | | | 846,000 | | | | 792,938 | |
Enbridge, Inc. (Canada)(b) | | 8.50% (5 yr. CMT + 4.43%) | # | 1/15/2084 | | | 1,449,000 | | | | 1,624,326 | |
EQM Midstream Partners LP† | | 7.50% | | 6/1/2030 | | | 580,000 | | | | 637,397 | |
Galaxy Pipeline Assets Bidco Ltd. (United Arab Emirates)†(b) | | 3.25% | | 9/30/2040 | | | 857,000 | | | | 695,922 | |
Genesis Energy LP/Genesis Energy Finance Corp. | | 8.25% | | 1/15/2029 | | | 587,000 | | | | 608,390 | |
NGL Energy Operating LLC/NGL Energy Finance Corp.† | | 8.375% | | 2/15/2032 | | | 599,000 | | | | 617,752 | |
NGPL PipeCo LLC† | | 3.25% | | 7/15/2031 | | | 750,000 | | | | 667,468 | |
Sabine Pass Liquefaction LLC | | 5.625% | | 3/1/2025 | | | 492,000 | | | | 492,480 | |
Venture Global LNG, Inc.† | | 8.375% | | 6/1/2031 | | | 1,159,000 | | | | 1,224,606 | |
Total | | | | | | | | | | | 8,823,482 | |
| | | | | | | | | | | | |
REITS 1.43% | | | | | | | | | | | | |
American Tower Corp. | | 2.95% | | 1/15/2025 | | | 497,000 | | | | 493,713 | |
American Tower Corp. | | 3.80% | | 8/15/2029 | | | 2,150,000 | | | | 2,092,484 | |
Crown Castle, Inc. | | 3.30% | | 7/1/2030 | | | 2,250,000 | | | | 2,104,945 | |
EPR Properties | | 4.50% | | 6/1/2027 | | | 522,000 | | | | 514,524 | |
EPR Properties | | 4.95% | | 4/15/2028 | | | 511,000 | | | | 506,645 | |
Iron Mountain Information Management Services, Inc.† | | 5.00% | | 7/15/2032 | | | 697,000 | | | | 672,410 | |
VICI Properties LP | | 6.125% | | 4/1/2054 | | | 479,000 | | | | 502,482 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.25% | | 12/1/2026 | | | 1,330,000 | | | | 1,318,049 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 12/1/2029 | | | 910,000 | | | | 893,475 | |
Total | | | | | | | | | | | 9,098,727 | |
| | | | | | | | | | | | |
Retail 0.26% | | | | | | | | | | | | |
Home Depot, Inc. | | 5.30% | | 6/25/2054 | | | 570,000 | | | | 599,502 | |
Macy’s Retail Holdings LLC† | | 5.875% | | 4/1/2029 | | | 258,000 | | | | 254,959 | |
PetSmart, Inc./PetSmart Finance Corp.† | | 7.75% | | 2/15/2029 | | | 596,000 | | | | 588,932 | |
Walgreens Boots Alliance, Inc. | | 8.125% | | 8/15/2029 | | | 191,000 | | | | 190,827 | |
Total | | | | | | | | | | | 1,634,220 | |
| |
126 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Semiconductors 0.63% | | | | | | | | | | |
Broadcom, Inc.† | | 4.15% | | 4/15/2032 | | $ | 983,000 | | | $ | 954,006 | |
Broadcom, Inc. | | 5.15% | | 11/15/2031 | | | 1,344,000 | | | | 1,395,321 | |
Micron Technology, Inc. | | 5.30% | | 1/15/2031 | | | 726,000 | | | | 754,603 | |
SK Hynix, Inc. (South Korea)†(b) | | 5.50% | | 1/16/2029 | | | 872,000 | | | | 900,651 | |
Total | | | | | | | | | | | 4,004,581 | |
| | | | | | | | | | | | |
Software 0.78% | | | | | | | | | | | | |
Atlassian Corp. (Australia)(b) | | 5.50% | | 5/15/2034 | | | 835,000 | | | | 874,208 | |
Cadence Design Systems, Inc. | | 4.70% | | 9/10/2034 | | | 876,000 | | | | 881,803 | |
Cloud Software Group, Inc.† | | 6.50% | | 3/31/2029 | | | 679,000 | | | | 676,156 | |
Cloud Software Group, Inc.† | | 9.00% | | 9/30/2029 | | | 650,000 | | | | 662,006 | |
Elastic NV† | | 4.125% | | 7/15/2029 | | | 695,000 | | | | 650,017 | |
Workday, Inc. | | 3.80% | | 4/1/2032 | | | 1,290,000 | | | | 1,225,065 | |
Total | | | | | | | | | | | 4,969,255 | |
| | | | | | | | | | | | |
Telecommunications 0.54% | | | | | | | | | | | | |
Altice France SA (France)†(b) | | 8.125% | | 2/1/2027 | | | 676,000 | | | | 553,342 | |
Sprint Capital Corp. | | 6.875% | | 11/15/2028 | | | 520,000 | | | | 568,153 | |
T-Mobile USA, Inc. | | 3.875% | | 4/15/2030 | | | 1,750,000 | | | | 1,702,280 | |
Zayo Group Holdings, Inc.† | | 4.00% | | 3/1/2027 | | | 713,000 | | | | 638,394 | |
Total | | | | | | | | | | | 3,462,169 | |
| | | | | | | | | | | | |
Transportation 0.22% | | | | | | | | | | | | |
Rand Parent LLC† | | 8.50% | | 2/15/2030 | | | 935,000 | | | | 954,484 | |
Watco Cos. LLC/Watco Finance Corp.† | | 7.125% | | 8/1/2032 | | | 432,000 | | | | 450,633 | |
Total | | | | | | | | | | | 1,405,117 | |
Total Corporate Bonds (cost $273,492,101) | | | | | | | | | | | 277,923,158 | |
| | | | | | | | | | | | |
FLOATING RATE LOANS(d) 0.69% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Diversified Financial Services 0.13% | | | | | | | | | | | | |
Nuvei Technologies Corp. USD Term Loan (Canada)(b) | | 7.955% (1 mo. USD Term SOFR + 3.00%) | | 12/19/2030 | | | 834,723 | | | | 836,960 | |
| | | | | | | | | | | | |
Engineering & Construction 0.14% | | | | | | | | | | | | |
AECOM 2024 Term Loan B | | 6.72% (1 mo. USD Term SOFR + 1.88%) | | 4/18/2031 | | | 862,837 | | | | 870,659 | |
| | | | | | | | | | | | |
Insurance 0.08% | | | | | | | | | | | | |
Asurion LLC 2020 Term Loan B8 | | 8.21% (1 mo. USD Term SOFR + 3.25%) | (e) | 12/23/2026 | | | 536,399 | | | | 536,576 | |
| | |
| See Notes to Schedule of Investments. | 127 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Lodging 0.20% | | | | | | | | | | |
Hilton Domestic Operating Co., Inc. 2023 Term Loan B4 | | 6.605% (1 mo. USD Term SOFR + 1.75%) | | 11/8/2030 | | $ | 1,264,229 | | | $ | 1,265,386 | |
| | | | | | | | | | | | |
Media 0.14% | | | | | | | | | | | | |
Charter Communications Operating LLC 2019 Term Loan B2 | | 7.082% (3 mo. USD Term SOFR + 1.75%) | | 2/1/2027 | | | 883,721 | | | | 883,628 | |
Total Floating Rate Loans (cost $4,396,046) | | | | | | | | | | | 4,393,209 | |
| | | | | | | | | | | | |
FOREIGN GOVERNMENT OBLIGATIONS(b) 2.70% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Angola 0.11% | | | | | | | | | | | | |
Angola Government International Bonds† | | 8.25% | | 5/9/2028 | | | 775,000 | | | | 737,377 | |
| | | | | | | | | | | | |
Canada 0.93% | | | | | | | | | | | | |
Ontario Teachers’ Finance Trust† | | 4.625% | | 4/10/2029 | | | 5,761,000 | | | | 5,934,454 | |
| | | | | | | | | | | | |
Colombia 0.16% | | | | | | | | | | | | |
Colombia Government International Bonds | | 7.50% | | 2/2/2034 | | | 955,000 | | | | 993,233 | |
| | | | | | | | | | | | |
Japan 1.20% | | | | | | | | | | | | |
Japan Finance Organization for Municipalities† | | 5.00% | | 4/23/2029 | | | 7,326,000 | | | | 7,647,278 | |
| | | | | | | | | | | | |
Mexico 0.13% | | | | | | | | | | | | |
Mexico Government International Bonds | | 4.875% | | 5/19/2033 | | | 843,000 | | | | 809,488 | |
| | | | | | | | | | | | |
Peru 0.08% | | | | | | | | | | | | |
Peru Government International Bonds | | 5.375% | | 2/8/2035 | | | 478,000 | | | | 490,792 | |
| | | | | | | | | | | | |
Senegal 0.09% | | | | | | | | | | | | |
Senegal Government International Bonds† | | 6.25% | | 5/23/2033 | | | 640,000 | | | | 552,624 | |
Total Foreign Government Obligations (cost $16,640,886) | | | | | | | | | | | 17,165,246 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS 1.32% | | | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates Series 145 Class A2 | | 2.58% | | 5/25/2032 | | | 1,648,000 | | | | 1,485,114 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates Series G07 Class A2 | | 3.123% | #(f) | 8/25/2032 | | | 2,510,000 | | | | 2,345,356 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates Series K143 Class A2 | | 2.35% | | 3/25/2032 | | | 2,080,000 | | | | 1,848,884 | |
| |
128 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS (continued) | | | | | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA3 Class A1† | | 7.13% (30 day USD SOFR Average + 1.85%) | # | 11/25/2043 | | $ | 1,432,457 | | | $ | 1,449,085 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-HQA1 Class A1† | | 6.53% (30 day USD SOFR Average + 1.25%) | # | 3/25/2044 | | | 1,238,984 | | | | 1,239,798 | |
Total Government Sponsored Enterprises Collateralized Mortgage Obligations (cost $8,153,227) | | | | | | | | | 8,368,237 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 25.70% | | | | | |
Fannie Mae or Freddie Mac(g) | | 2.50% | | TBA | | | 1,710,000 | | | | 1,477,949 | |
Fannie Mae or Freddie Mac(g) | | 3.50% | | TBA | | | 3,606,000 | | | | 3,361,030 | |
Federal Home Loan Mortgage Corp. | | 2.00% | | 9/1/2050 | | | 1,819,023 | | | | 1,517,683 | |
Federal Home Loan Mortgage Corp. | | 3.00% | | 5/1/2050 | | | 1,934,557 | | | | 1,768,463 | |
Federal Home Loan Mortgage Corp. | | 3.50% | | 2/1/2046 | | | 928,018 | | | | 889,757 | |
Federal Home Loan Mortgage Corp. | | 5.00% | | 7/1/2052 – 8/1/2052 | | | 5,075,212 | | | | 5,136,531 | |
Federal Home Loan Mortgage Corp. | | 6.00% | | 7/1/2039 – 9/1/2039 | | | 5,007,523 | | | | 5,222,701 | |
Federal National Mortgage Association | | 2.00% | | 9/1/2035 – 2/1/2036 | | | 3,268,845 | | | | 3,013,726 | |
Federal National Mortgage Association | | 2.50% | | 8/1/2035 – 5/1/2052 | | | 29,796,074 | | | | 26,463,919 | |
Federal National Mortgage Association | | 3.00% | | 12/1/2048 | | | 3,194,584 | | | | 2,922,714 | |
Federal National Mortgage Association | | 3.50% | | 7/1/2045 – 4/1/2052 | | | 3,461,890 | | | | 3,270,418 | |
Federal National Mortgage Association | | 4.00% | | 5/1/2052 – 6/1/2052 | | | 3,992,884 | | | | 3,884,002 | |
Federal National Mortgage Association | | 5.00% | | 7/1/2052 – 8/1/2052 | | | 3,532,020 | | | | 3,578,083 | |
Federal National Mortgage Association | | 6.00% | | 2/1/2039 | | | 392,815 | | | | 409,952 | |
Federal National Mortgage Association | | 6.756% (1 yr. USD RFUCCT + 1.80%) | # | 3/1/2042 | | | 54,436 | | | | 56,591 | |
Government National Mortgage Association(g) | | 2.00% | | TBA | | | 1,644,000 | | | | 1,394,187 | |
Government National Mortgage Association(g) | | 2.50% | | TBA | | | 4,269,000 | | | | 3,765,544 | |
Government National Mortgage Association(g) | | 3.00% | | TBA | | | 8,750,000 | | | | 7,984,875 | |
Government National Mortgage Association(g) | | 3.50% | | TBA | | | 8,159,000 | | | | 7,668,538 | |
Government National Mortgage Association(g) | | 4.00% | | TBA | | | 3,922,000 | | | | 3,793,349 | |
Government National Mortgage Association(g) | | 4.50% | | TBA | | | 4,098,000 | | | | 4,046,214 | |
Government National Mortgage Association(g) | | 5.00% | | TBA | | | 3,218,000 | | | | 3,222,811 | |
| | |
| See Notes to Schedule of Investments. | 129 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS (continued) | | | | | | | |
Government National Mortgage Association(g) | | 5.50% | | TBA | | $ | 9,181,000 | | | $ | 9,270,567 | |
Government National Mortgage Association(g) | | 6.00% | | TBA | | | 10,076,000 | | | | 10,243,022 | |
Government National Mortgage Association(g) | | 6.50% | | TBA | | | 3,088,000 | | | | 3,158,321 | |
Uniform Mortgage-Backed Security(g) | | 2.00% | | TBA | | | 6,171,000 | | | | 5,110,594 | |
Uniform Mortgage-Backed Security(g) | | 4.00% | | TBA | | | 3,360,000 | | | | 3,229,235 | |
Uniform Mortgage-Backed Security(g) | | 4.50% | | TBA | | | 2,367,000 | | | | 2,327,195 | |
Uniform Mortgage-Backed Security(g) | | 5.00% | | TBA | | | 933,000 | | | | 932,574 | |
Uniform Mortgage-Backed Security(g) | | 5.50% | | TBA | | | 21,805,000 | | | | 22,176,103 | |
Uniform Mortgage-Backed Security(g) | | 6.00% | | TBA | | | 1,978,000 | | | | 2,029,415 | |
Uniform Mortgage-Backed Security(g) | | 6.50% | | TBA | | | 5,353,000 | | | | 5,516,907 | |
Uniform Mortgage-Backed Security(g) | | 7.00% | | TBA | | | 4,421,000 | | | | 4,593,244 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $164,864,162) | | | | | | | 163,436,214 | |
| | | | | | | | | | | | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 7.68% | | | | | | | |
ARZ Trust Series 2024-BILT Class A† | | 5.772% | | 6/11/2029 | | | 500,000 | | | | 519,950 | |
BANK5 Series 2023-5YR2 Class A3 | | 6.656% | #(f) | 7/15/2056 | | | 760,000 | | | | 812,458 | |
Bayview Opportunity Master Fund VI Trust Series 2021-6 Class A2† | | 2.50% | #(f) | 10/25/2051 | | | 1,294,640 | | | | 1,091,263 | |
BBCMS Mortgage Trust Series 2019-BWAY Class B† | | 6.522% (1 mo. USD Term SOFR + 1.42%) | # | 11/15/2034 | | | 288,000 | | | | 47,716 | |
BBCMS Mortgage Trust Series 2023-C21 Class A5 | | 6.00% | #(f) | 9/15/2056 | | | 1,200,000 | | | | 1,318,659 | |
Benchmark Mortgage Trust Series 2024-V7 Class A3 | | 6.228% | #(f) | 5/15/2056 | | | 1,450,000 | | | | 1,548,463 | |
BMO Mortgage Trust Series 2023-C5 Class A4 | | 5.494% | | 6/15/2056 | | | 880,000 | | | | 931,471 | |
BRAVO Residential Funding Trust Series 2021-NQM2 Class A1† | | 0.97% | #(f) | 3/25/2060 | | | 24,220 | | | | 23,287 | |
BX Commercial Mortgage Trust Series 2021-XL2 Class A† | | 5.90% (1 mo. USD Term SOFR + 0.80%) | # | 10/15/2038 | | | 345,441 | | | | 342,836 | |
BX Commercial Mortgage Trust Series 2024-XL4 Class A† | | 6.539% (1 mo. USD Term SOFR + 1.44%) | # | 2/15/2039 | | | 1,526,055 | | | | 1,528,218 | |
BX Commercial Mortgage Trust Series 2024-XL5 Class A† | | 6.488% (1 mo. USD Term SOFR + 1.39%) | # | 3/15/2041 | | | 758,145 | | | | 759,244 | |
BX Trust Series 2024-VLT4 Class A† | | 6.588% (1 mo. USD Term SOFR + 1.49%) | # | 7/15/2029 | | | 1,240,000 | | | | 1,241,939 | |
Chase Home Lending Mortgage Trust Series 2024-RPL2 Class A1A† | | 3.25% | #(f) | 8/25/2064 | | | 1,087,633 | | | | 991,109 | |
| |
130 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | |
Chase Home Lending Mortgage Trust Series 2024-RPL4 Class A1A† | | 3.375% | #(f) | 12/25/2064 | | $ | 870,000 | | | $ | 806,914 | (h) |
CIM Trust Series 2021-J3 Class A1† | | 2.50% | #(f) | 6/25/2051 | | | 1,959,040 | | | | 1,647,869 | |
COMM Mortgage Trust Series 2015-LC21 Class AM | | 4.043% | #(f) | 7/10/2048 | | | 1,228,000 | | | | 1,210,551 | |
CONE Trust Series 2024-DFW1 Class A† | | 6.738% (1 mo. USD Term SOFR + 1.64%) | # | 8/15/2041 | | | 500,000 | | | | 500,884 | |
EQUS Mortgage Trust Series 2021-EQAZ Class A† | | 5.966% (1 mo. USD Term SOFR + 0.87%) | # | 10/15/2038 | | | 330,993 | | | | 328,531 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-DNA1 Class M2† | | 7.78% (30 day USD SOFR Average + 2.50%) | # | 1/25/2042 | | | 1,470,000 | | | | 1,504,098 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-DNA4 Class M1B† | | 8.63% (30 day USD SOFR Average + 3.35%) | # | 5/25/2042 | | | 680,000 | | | | 713,582 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2022-HQA2 Class M1A† | | 7.93% (30 day USD SOFR Average + 2.65%) | # | 7/25/2042 | | | 711,599 | | | | 730,899 | |
Federal Home Loan Mortgage Corp. STACR REMICS Trust Series 2024-DNA2 Class M1† | | 6.48% (30 day USD SOFR Average + 1.20%) | # | 5/25/2044 | | | 692,872 | | | | 693,310 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R03 Class 2M2† | | 9.18% (30 day USD SOFR Average + 3.90%) | # | 4/25/2043 | | | 900,000 | | | | 964,975 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R04 Class 1M1† | | 7.563% (30 day USD SOFR Average + 2.30%) | # | 5/25/2043 | | | 809,684 | | | | 829,965 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R04 Class 1M2† | | 8.813% (30 day USD SOFR Average + 3.55%) | # | 5/25/2043 | | | 850,000 | | | | 909,728 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R07 Class 2M1† | | 7.213% (30 day USD SOFR Average + 1.95%) | # | 9/25/2043 | | | 341,398 | | | | 343,908 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R03 Class 2M2† | | 7.213% (30 day USD SOFR Average + 1.95%) | # | 3/25/2044 | | | 1,150,000 | | | | 1,160,627 | |
| | |
| See Notes to Schedule of Investments. | 131 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2024-R04 Class 1M2† | | 6.93% (30 day USD SOFR Average + 1.65%) | # | 5/25/2044 | | $ | 510,000 | | | $ | 512,908 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R02 Class 1M1† | | 7.58% (30 day USD SOFR Average + 2.30%) | # | 1/25/2043 | | | 960,326 | | | | 980,314 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R03 Class 2M1† | | 7.78% (30 day USD SOFR Average + 2.50%) | # | 4/25/2043 | | | 1,071,038 | | | | 1,090,985 | |
Flagstar Mortgage Trust Series 2021-3INV Class A2† | | 2.50% | #(f) | 6/25/2051 | | | 1,374,461 | | | | 1,161,118 | |
Flagstar Mortgage Trust Series 2021-7 Class A1† | | 2.50% | #(f) | 8/25/2051 | | | 1,252,537 | | | | 1,058,119 | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class G† | | 10.012% (1 mo. USD Term SOFR + 4.91%) | # | 5/15/2026 | | | 1,230,000 | | | | 416,103 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ2 Class A2† | | 2.50% | #(f) | 7/25/2051 | | | 1,911,103 | | | | 1,614,463 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ8 Class A2† | | 2.50% | #(f) | 1/25/2052 | | | 1,606,334 | | | | 1,356,038 | |
GS Mortgage-Backed Securities Trust Series 2022-PJ6 Class A4† | | 3.00% | #(f) | 1/25/2053 | | | 2,474,223 | | | | 2,166,724 | |
JP Morgan Mortgage Trust Series 2021-13 Class A3† | | 2.50% | #(f) | 4/25/2052 | | | 1,095,796 | | | | 926,336 | |
JP Morgan Mortgage Trust Series 2021-15 Class A2† | | 3.00% | #(f) | 6/25/2052 | | | 2,429,972 | | | | 2,135,614 | |
JP Morgan Mortgage Trust Series 2021-INV8 Class A2† | | 3.00% | #(f) | 5/25/2052 | | | 1,033,300 | | | | 906,866 | |
JP Morgan Mortgage Trust Series 2022-4 Class A3† | | 3.00% | #(f) | 10/25/2052 | | | 854,304 | | | | 749,239 | |
KIND Commercial Mortgage Trust Series 2024-1 Class A† | | 6.987% (1 mo. USD Term SOFR + 1.89%) | # | 8/15/2041 | | | 690,000 | | | | 692,450 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2015-C23 Class XA(i) | | 0.675% | #(f) | 7/15/2050 | | | 13,570,405 | | | | 22,246 | |
New Residential Mortgage Loan Trust Series 2020-NQM1 Class A1† | | 2.464% | #(f) | 1/26/2060 | | | 621 | | | | 583 | |
New Residential Mortgage Loan Trust Series 2020-RPL1 Class B3† | | 3.864% | #(f) | 11/25/2059 | | | 900,000 | | | | 693,907 | |
PFP Ltd. Series 2023-10 Class A† | | 7.448% (1 mo. USD Term SOFR + 2.36%) | # | 9/16/2038 | | | 1,449,838 | | | | 1,456,638 | |
| |
132 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | |
Rate Mortgage Trust Series 2024-J1 Class A1† | | 6.00% | #(f) | 7/25/2054 | | $ | 1,929,172 | | | $ | 1,945,993 | |
RCKT Mortgage Trust Series 2024-INV1 Class A1† | | 6.50% | #(f) | 6/25/2054 | | | 629,910 | | | | 637,495 | |
Ready Capital Mortgage Financing LLC Series 2022-FL8 Class A† | | 6.913% (30 day USD SOFR Average + 1.65%) | # | 1/25/2037 | | | 1,530,876 | | | | 1,528,291 | |
Residential Mortgage Loan Trust Series 2020-1 Class A1† | | 2.376% | #(f) | 1/26/2060 | | | 17,175 | | | | 16,822 | |
Sequoia Mortgage Trust Series 2024-7 Class A2† | | 6.00% | #(f) | 8/25/2054 | | | 578,723 | | | | 583,045 | |
Starwood Mortgage Residential Trust Series 2020-1 Class A1† | | 2.275% | #(f) | 2/25/2050 | | | 13,894 | | | | 13,316 | |
Towd Point Mortgage Trust Series 20219-HY1 Class M2† | | 6.969% (1 mo. USD Term SOFR + 2.11%) | # | 10/25/2048 | | | 670,000 | | | | 696,610 | |
Vista Point Securitization Trust Series 2020-2 Class A1† | | 1.475% | #(f) | 4/25/2065 | | | 195,047 | | | | 182,380 | |
Wells Fargo Commercial Mortgage Trust Series 2024-MGP Class A12† | | 6.788% (1 mo. USD Term SOFR + 1.69%) | # | 8/15/2041 | | | 1,080,000 | | | | 1,081,546 | |
Wells Fargo Mortgage Backed Securities Trust Series 2021-INV2 Class A2† | | 2.50% | #(f) | 9/25/2051 | | | 885,132 | | | | 747,190 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $49,212,673) | | | | | | | 48,875,793 | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS 14.18% | | | | | | | | | | | | |
U.S. Treasury Bonds | | 2.375% | | 2/15/2042 | | | 8,653,000 | | | | 6,742,580 | |
U.S. Treasury Bonds | | 3.875% | | 2/15/2043 | | | 10,532,000 | | | | 10,163,380 | |
U.S. Treasury Bonds | | 4.25% | | 2/15/2054 | | | 14,325,000 | | | | 14,602,547 | |
U.S. Treasury Bonds | | 4.375% | | 8/15/2043 | | | 3,559,100 | | | | 3,660,798 | |
U.S. Treasury Bonds | | 4.50% | | 2/15/2044 | | | 8,092,000 | | | | 8,446,025 | |
U.S. Treasury Bonds | | 4.625% | | 5/15/2044 | | | 10,802,000 | | | | 11,451,808 | |
U.S. Treasury Bonds | | 4.625% | | 5/15/2054 | | | 5,516,000 | | | | 5,984,429 | |
U.S. Treasury Notes | | 4.625% | | 6/30/2026 | | | 13,787,000 | | | | 14,000,537 | |
U.S. Treasury Notes | | 4.875% | | 4/30/2026 | | | 14,904,000 | | | | 15,160,745 | |
Total U.S. Treasury Obligations (cost $88,725,321) | | | | | | | | | | | 90,212,849 | |
Total Long-Term Investments (cost $714,379,960) | | | | | | | | | | | 720,074,815 | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENTS 3.15% | | | | | | | | | | | | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS 1.00% | | | | | | | | | | | | |
U.S. Treasury Bills (Cost $6,393,563) | | 4.74% | | 11/19/2024 | | | 6,434,000 | | | | 6,393,329 | |
| | |
| See Notes to Schedule of Investments. | 133 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
Investments | | Principal Amount | | | Fair Value | |
Repurchase Agreements 2.15% | | | | | | | | |
Repurchase Agreement dated 9/30/2024, 4.880% due 10/1/2024 with Barclays Bank PLC collateralized by $955,700 of U.S. Treasury Bond at 4.250% due 8/15/2054; value: $983,673; proceeds: $964,131 (cost $964,000) | | $ | 964,000 | | | $ | 964,000 | |
Repurchase Agreement dated 9/30/2024, 4.880% due 10/1/2024 with Barclays Bank PLC collateralized by $4,884,800 of U.S. Treasury Bond at 4.000% due 2/15/2034; value: $4,996,939; proceeds: $4,897,664 (cost $4,897,000) | | | 4,897,000 | | | | 4,897,000 | |
Repurchase Agreement dated 9/30/2024, 2.400% due 10/1/2024 with Fixed Income Clearing Corp. collateralized by $4,578,900 of U.S. Treasury Note at 4.875% due 5/31/2026; value: $4,743,864; proceeds: $4,651,055 (cost $4,650,744) | | | 4,650,744 | | | | 4,650,744 | |
Repurchase Agreement dated 9/30/2024, 4.850% due 10/1/2024 with TD Securities collateralized by $3,321,700 of U.S. Treasury Note at 1.500% due 8/15/2026; value: $3,203,061; proceeds: $3,139,423 (cost $3,139,000) | | | 3,139,000 | | | | 3,139,000 | |
Total Repurchase Agreements (cost $13,650,744) | | | | | | | 13,650,744 | |
Total Short-Term Investments (cost $20,044,307) | | | | | | | 20,044,073 | |
Total Investments in Securities 116.37% (cost $734,424,267) | | | | | | | 740,118,888 | |
Other Assets and Liabilities – Net(j) (16.37)% | | | | | | | (104,097,154 | ) |
Net Assets 100.00% | | | | | | $ | 636,021,734 | |
| | |
CMT | | Constant Maturity Rate. |
LIBOR | | London Interbank Offered Rate. |
REITS | | Real Estate Investment Trusts. |
REMICS | | Real Estate Mortgage Investment Conduits. |
RFUCCT | | Refinitiv USD IBOR Consumer Cash Fallbacks Term. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
| | |
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2024, the total value of Rule 144A securities was $279,644,147, which represents 43.97% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2024. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Foreign security traded in U.S. dollars. |
(c) | | Security is perpetual in nature and has no stated maturity. |
(d) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the SOFR or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2024. |
| |
134 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2024
(e) | | Interest Rate to be determined. |
(f) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. |
(g) | | To-be-announced (“TBA”). Security purchased on a forward commitment basis with an approximate principal and maturity date. Actual principal and maturity will be determined upon settlement when the specific mortgage pools are assigned. |
(h) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments. |
(i) | | Interest-only security. The principal amount shown is a notional amount representing the outstanding principal of the underlying debt obligation(s). Holders of interest only securities do not receive principal payments on the underlying debt obligation(s). |
(j) | | Other Assets and Liabilities – Net include net unrealized appreciation/depreciation on futures contracts as follows: |
Futures Contracts at September 30, 2024:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | | Notional Value | | | Unrealized Appreciation | |
U.S. 10-Year Ultra Treasury Note | | December 2024 | | 35 | | Long | | $ | 4,139,899 | | | $ | 4,140,391 | | | | $ | 492 | |
U.S. 2-Year Treasury Note | | December 2024 | | 282 | | Long | | | 58,621,884 | | | | 58,724,297 | | | | | 102,413 | |
Total Unrealized Appreciation on Futures Contracts | | | | | | | | | | | | | | | | | $ | 102,905 | |
| | | | | | | | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | | Notional Amount | | | | Notional Value | | | Unrealized Depreciation | |
U.S. 5-Year Treasury Note | | December 2024 | | 27 | | Short | | $ | (2,958,791 | ) | | $ | (2,966,836 | ) | | | $ | (8,045 | ) |
U.S. Ultra Bond | | December 2024 | | 159 | | Long | | | 21,303,814 | | | | 21,161,906 | | | | | (141,908 | ) |
Total Unrealized Depreciation on Futures Contracts | | | | | | | | | | | | | | | | | $ | (149,953 | ) |
| | |
| See Notes to Schedule of Investments. | 135 |
Schedule of Investments (unaudited)(concluded)
TOTAL RETURN PORTFOLIO September 30, 2024
The following is a summary of the inputs used as of September 30, 2024 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | – | | | $ | 109,700,109 | | | $ | – | | | $ | 109,700,109 | |
Corporate Bonds | | | – | | | | 277,923,158 | | | | – | | | | 277,923,158 | |
Floating Rate Loans | | | – | | | | 4,393,209 | | | | – | | | | 4,393,209 | |
Foreign Government Obligations | | | – | | | | 17,165,246 | | | | – | | | | 17,165,246 | |
Government Sponsored Enterprises Collateralized Mortgage Obligations | | | – | | | | 8,368,237 | | | | – | | | | 8,368,237 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 163,436,214 | | | | – | | | | 163,436,214 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 48,068,879 | | | | 806,914 | | | | 48,875,793 | |
U.S. Treasury Obligations | | | – | | | | 90,212,849 | | | | – | | | | 90,212,849 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
U.S. Treasury Obligations | | | – | | | | 6,393,329 | | | | – | | | | 6,393,329 | |
Repurchase Agreements | | | – | | | | 13,650,744 | | | | – | | | | 13,650,744 | |
Total | | $ | – | | | $ | 739,311,974 | | | $ | 806,914 | | | $ | 740,118,888 | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | 102,905 | | | $ | – | | | $ | – | | | $ | 102,905 | |
Liabilities | | | (149,953 | ) | | | – | | | | – | | | | (149,953 | ) |
Total | | $ | (47,048 | ) | | $ | – | | | $ | – | | | $ | (47,048 | ) |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets. Management has determined not to provide a reconciliation as the balance of Level 3 investments was not considered to be material to the Fund’s net assets at the beginning or end of the period.
136 | See Notes to Schedule of Investments. |
Notes to Schedule of Investments (unaudited)
Lord Abbett Series Fund, Inc. (the “Company”) is registered under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company and was incorporated under Maryland law in 1989. The Company consists of the following nine portfolios (separately, a “Fund” and collectively, the “Funds”): Bond Debenture Portfolio (“Bond Debenture”), Developing Growth Portfolio (“Developing Growth”), Dividend Growth Portfolio (“Dividend Growth”), Fundamental Equity Portfolio (“Fundamental Equity”), Growth and Income Portfolio (“Growth and Income”), Growth Opportunities Portfolio (“Growth Opportunities”), Mid Cap Stock Portfolio (“Mid Cap Stock”), Short Duration Income Portfolio (“Short Duration Income”) and Total Return Portfolio (“Total Return”). Each Fund is diversified as defined in the Act.
The Fund also invests in the Lord Abbett Private Credit Fund 1,L, (“PCF”) which is a limited partnership available only to the Fund and certain other investment companies managed by Lord Abbett.
2. | SIGNIFICANT ACCOUNTING POLICIES |
| |
(a) | Investment Valuation–Under procedures approved by the Funds’ Board of Directors (the “Board”), the Board has designated the determination of fair value of the Funds’ portfolio investments to Lord, Abbett & Co. LLC (“Lord Abbett”) as its valuation designee. Accordingly, Lord Abbett is responsible for, among other things, assessing and managing valuation risks, establishing, applying and testing fair value methodologies, and evaluating pricing services. |
| |
| Lord Abbett has formed a Pricing Committee that performs these responsibilities on behalf of Lord Abbett, administers the pricing and valuation of portfolio investments and ensures that prices utilized reasonably reflect fair value. Among other things, these procedures allow Lord Abbett, subject to Board oversight, to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value. |
| |
| Securities actively traded on any recognized U.S. or non-U.S. exchange or on the NASDAQ Stock Market LLC are valued at the last sale price or official closing price on the exchange or system on which they are principally traded. Events occurring after the close of trading on non-U.S. exchanges may result in adjustments to the valuation of foreign securities to reflect their fair value as of the close of regular trading on the New York Stock Exchange. When valuing foreign equity securities that meet certain criteria, the Pricing Committee uses a third-party fair valuation service that values such securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that correlate to the fair-valued securities. Unlisted equity securities are valued at the last quoted sale price or, if no sale price is available, at the mean between the most recently quoted bid and ask prices. Investments in the PCF are valued at the most recent monthly net asset value (“NAV”). Exchange traded options and futures contracts are valued at the last quoted sale price in the market where they are principally traded. If no sale has occurred, the mean between the most recently quoted bid and ask prices is used. Fixed income securities are valued based on evaluated prices supplied by independent pricing services, which reflect broker/dealer supplied valuations and the independent pricing services’ own electronic data processing techniques. Floating rate loans are valued at the average of bid and ask quotations obtained from dealers in loans on the basis of prices supplied by independent pricing services. Forward foreign currency exchange contracts are valued using daily forward |
137
Notes to Schedule of Investments (unaudited)(continued)
| exchange rates. Swaps, options and options on swaps (“swaptions”) are valued daily using independent pricing services or quotations from broker/dealers to the extent available. |
| |
| Securities for which prices are not readily available are valued at fair value as determined by the Pricing Committee. The Pricing Committee considers a number of factors, including observable and unobservable inputs, when arriving at fair value. The Pricing Committee may use observable inputs such as yield curves, broker quotes, observable trading activity, option adjusted spread models and other relevant information to determine the fair value of portfolio investments. The Board or a designated committee thereof periodically reviews reports that may include fair value determinations made by the Pricing Committee, related market activity, inputs and assumptions, and retrospective comparison of prices of subsequent purchases and sales transactions to fair value determinations made by the Pricing Committee. |
| |
| Short-term securities with 60 days or less remaining to maturity are valued using the amortized cost method, which approximates fair value. Investments in open-end money market mutual funds are valued at their NAV as of the close of each business day. |
| |
(b) | Fair Value Measurements–Fair value is defined as the price that each Fund would receive upon selling an investment or transferring a liability in an orderly transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk – for example, the risk inherent in a particular valuation technique used to measure fair value (such as a pricing model) and/or the risk inherent in the inputs to the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability. Observable inputs are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. The three-tier hierarchy classification is determined based on the lowest level of inputs that is significant to the fair value measurement, and is summarized in the three broad Levels listed below: |
| |
| • | Level 1 – | unadjusted quoted prices in active markets for identical investments; |
| | | |
| • | Level 2 – | other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.); and |
| | | |
| • | Level 3 – | significant unobservable inputs (including each Fund’s own assumptions in determining the fair value of investments). |
| | | |
| A summary of inputs used in valuing each Fund’s investments and other financial instruments as of September 30, 2024 and, if applicable, Level 3 rollforwards for the period then ended is included in each Fund’s Schedule of Investments. |
| |
| Changes in valuation techniques may result in transfers into or out of an assigned level within the three-tier hierarchy. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. |
138
Notes to Schedule of Investments (unaudited)(continued)
3. | FEDERAL TAX INFORMATION |
It is the policy of each Fund to meet the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all taxable income and capital gains to its shareholders. Therefore, no income tax provision is required.
Each Fund files U.S. federal and various state and local tax returns. No income tax returns are currently under examination. The statute of limitations on each Fund’s filed U.S. federal tax returns remains open generally three years after the filing of the tax return. The statute of limitations on each Fund’s state and local tax returns may remain open for an additional year depending upon the jurisdiction.
4. | SECURITIES LENDING AGREEMENT |
The Funds have established a securities lending agreement with Citibank, N.A. for the lending of securities to qualified brokers in exchange for securities or cash collateral equal to at least the market value of securities loaned, plus interest, if applicable. Cash collateral is invested in an approved money market fund. In accordance with the Funds’ securities lending agreement, the market value of securities on loan is determined each day at the close of business and any additional collateral required to cover the value of securities on loan is delivered to the Funds on the next business day. As with other extensions of credit, the Funds may experience a delay in the recovery of their securities or incur a loss should the borrower of the securities breach its agreement with the Funds or the borrower becomes insolvent at a time when the collateral is insufficient to cover the cost of repurchasing securities on loan.
The initial collateral received by the Funds is required to have a value equal to at least 100% of the market value of the securities loaned. The collateral must be marked-to-market daily to cover increases in the market value of the securities loaned (or potentially a decline in the value of the collateral). In general, the risk of borrower default will be borne by Citibank, N.A.; the Funds will bear the risk of loss with respect to the investment of the cash collateral. The advantage of such loans is that the Funds continue to receive income on loaned securities while receiving a portion of any securities lending fees and earning returns on the cash amounts which may be reinvested for the purchase of investments in securities.
As of September 30, 2024, the market value loaned and value received for the Funds was as follows:
Funds | | Market Value of Securities Loaned | | | Collateral Received | |
Bond Debenture Portfolio | | | $ | 43,234 | | | | $ | 44,361 | |
Developing Growth Portfolio | | | | 482,931 | | | | | 504,686 | |
Fundamental Equity Portfolio | | | | 4,430,897 | | | | | 4,534,248 | |
Mid Cap Stock Portfolio | | | | 5,359,499 | | | | | 5,483,744 | |
5. | TRANSACTIONS WITH AFFILIATED FUNDS |
The Fund’s investment in PCF is subject to restrictions on transfer and the Fund currently has no redemption rights. There will be no trading market for the Fund’s investments in the PCF. The Schedule of Investments lists the PCF as an investment as of period end, but does not include the underlying holdings of the PCF.
139
Notes to Schedule of Investments (unaudited)(concluded)
The Fund had the following transactions with the PCF during the period ended September 30, 2024:
Value at 12/31/2023 | | Contributions | | Return of Capital | | Net Realized Gain (Loss) | | Net Change in Appreciation (Depreciation) | | Value at 9/30/2024 | | Dividend Income |
– | | $ 3,756,669 | | $ (57,317) | | – | | $ 12,948 | | $ 3,712,300 | | $ 161,526 |
140
QPHR-SERIES-3Q.
(11/24)