JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
COMMON STOCKS - 99.7% | | Shares | | | Value | |
Communications - 2.9% | | | | | | | | |
Alphabet, Inc. - Class A | | | 117,812 | | | $ | 19,539,120 | |
| | | | | | | | |
Consumer Discretionary - 9.6% | | | | | | | | |
Amazon.com, Inc. (a) | | | 110,500 | | | | 20,589,465 | |
Genuine Parts Co. | | | 72,000 | | | | 10,056,960 | |
Lowe’s Cos., Inc. | | | 50,300 | | | | 13,623,755 | |
McDonald’s Corp. | | | 42,500 | | | | 12,941,675 | |
TJX Cos., Inc. (The) | | | 65,485 | | | | 7,697,107 | |
| | | | | | | 64,908,962 | |
Consumer Staples - 8.0% | | | | | | | | |
Coca-Cola Co. (The) | | | 185,020 | | | | 13,295,537 | |
Estee Lauder Cos., Inc. (The) - Class A | | | 160,000 | | | | 15,950,400 | |
Hershey Co. (The) | | | 65,600 | | | | 12,580,768 | |
PepsiCo, Inc. | | | 35,900 | | | | 6,104,795 | |
Procter & Gamble Co. (The) | | | 36,690 | | | | 6,354,708 | |
| | | | | | | 54,286,208 | |
Energy - 5.9% | | | | | | | | |
Chevron Corp. | | | 133,410 | | | | 19,647,291 | |
Williams Cos., Inc. (The) | | | 441,800 | | | | 20,168,170 | |
| | | | | | | 39,815,461 | |
Financials - 15.2% | | | | | | | | |
American Financial Group, Inc. | | | 103,400 | | | | 13,917,640 | |
Axis Capital Holdings Ltd. | | | 176,450 | | | | 14,047,185 | |
Everest Group Ltd. | | | 34,200 | | | | 13,400,586 | |
First Horizon National Corp. | | | 865,750 | | | | 13,445,097 | |
Marsh & McLennan Cos., Inc. | | | 61,600 | | | | 13,742,344 | |
Nasdaq, Inc. | | | 284,300 | | | | 20,756,743 | |
Willis Towers Watson plc | | | 44,870 | | | | 13,215,561 | |
| | | | | | | 102,525,156 | |
Health Care - 14.3% | | | | | | | | |
Abbott Laboratories | | | 117,218 | | | | 13,364,024 | |
Cencora, Inc. | | | 56,900 | | | | 12,807,052 | |
Danaher Corp. | | | 75,343 | | | | 20,946,861 | |
Medtronic plc | | | 108,836 | | | | 9,798,505 | |
Stryker Corp. | | | 37,000 | | | | 13,366,620 | |
JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 99.7% (Continued) | | Shares | | | Value | |
Health Care - 14.3% (Continued) | | | | | | | | |
UnitedHealth Group, Inc. | | | 33,550 | | | $ | 19,616,014 | |
Zoetis, Inc. | | | 32,892 | | | | 6,426,439 | |
| | | | | | | 96,325,515 | |
Industrials - 14.4% | | | | | | | | |
Amphenol Corp. - Class A | | | 94,000 | | | | 6,125,040 | |
Honeywell International, Inc. | | | 53,350 | | | | 11,027,979 | |
IDEX Corp. | | | 63,000 | | | | 13,513,500 | |
Illinois Tool Works, Inc. | | | 52,000 | | | | 13,627,640 | |
Nordson Corp. | | | 46,300 | | | | 12,159,769 | |
Northrop Grumman Corp. | | | 27,000 | | | | 14,257,890 | |
nVent Electric plc | | | 203,000 | | | | 14,262,780 | |
Waste Management, Inc. | | | 60,500 | | | | 12,559,800 | |
| | | | | | | 97,534,398 | |
Technology - 22.8% | | | | | | | | |
Accenture plc - Class A | | | 63,090 | | | | 22,301,053 | |
Adobe, Inc. (a) | | | 23,760 | | | | 12,302,453 | |
Analog Devices, Inc. | | | 59,200 | | | | 13,626,064 | |
Apple, Inc. | | | 61,760 | | | | 14,390,080 | |
ASML Holding N.V. | | | 16,100 | | | | 13,415,325 | |
Intuit, Inc. | | | 10,250 | | | | 6,365,250 | |
Mastercard, Inc. - Class A | | | 26,450 | | | | 13,061,010 | |
Microsoft Corp. | | | 53,460 | | | | 23,003,838 | |
Roper Technologies, Inc. | | | 26,000 | | | | 14,467,440 | |
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | | 40,000 | | | | 6,946,800 | |
Visa, Inc. - Class A | | | 50,600 | | | | 13,912,470 | |
| | | | | | | 153,791,783 | |
Utilities - 6.6% | | | | | | | | |
Alliant Energy Corp. | | | 352,910 | | | | 21,418,108 | |
American Electric Power Co., Inc. | | | 227,600 | | | | 23,351,760 | |
| | | | | | | 44,769,868 | |
| | | | | | | | |
Total Common Stocks (Cost $456,146,718) | | | | | | $ | 673,496,471 | |
JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.3% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (b) (Cost $1,975,134) | | | 1,975,134 | | | $ | 1,975,134 | |
| | | | | | | | |
Investments at Value - 100.0% (Cost $458,121,852) | | | | | | $ | 675,471,605 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.0% (c) | | | | | | | 95,564 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 675,567,169 | |
| | | | | | | | |
| (a) | Non-income producing security. |
| (b) | The rate shown is the 7-day effective yield as of September 30, 2024. |
| (c) | Percentage rounds to less than 0.1%. |
ADR | - American Depositary Receipt |
| |
N.V. | - Naamloze Vennootschap |
| |
plc | - Public Limited Company |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
COMMON STOCKS - 99.1% | | Shares | | | Value | |
Communications - 1.4% | | | | | | | | |
New York Times Co. (The) - Class A | | | 44,300 | | | $ | 2,466,181 | |
| | | | | | | | |
Consumer Discretionary - 9.9% | | | | | | | | |
Beacon Roofing Supply, Inc. (a) | | | 15,500 | | | | 1,339,665 | |
Floor & Decor Holdings, Inc. - Class A (a) | | | 18,100 | | | | 2,247,477 | |
LKQ Corp. | | | 49,100 | | | | 1,960,072 | |
Ralph Lauren Corp. | | | 9,500 | | | | 1,841,765 | |
Rush Enterprises, Inc. - Class A | | | 38,100 | | | | 2,012,823 | |
Skechers U.S.A., Inc. - Class A (a) | | | 23,200 | | | | 1,552,544 | |
Steven Madden Ltd. | | | 42,300 | | | | 2,072,277 | |
Texas Roadhouse, Inc. | | | 11,900 | | | | 2,101,540 | |
Williams-Sonoma, Inc. | | | 12,600 | | | | 1,951,992 | |
| | | | | | | 17,080,155 | |
Consumer Staples - 2.3% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc. (a) | | | 22,400 | | | | 1,847,552 | |
Coca-Cola Consolidated, Inc. | | | 1,600 | | | | 2,106,240 | |
| | | | | | | 3,953,792 | |
Energy - 2.9% | | | | | | | | |
DT Midstream, Inc. | | | 25,000 | | | | 1,966,500 | |
World Kinect Corp. | | | 99,200 | | | | 3,066,272 | |
| | | | | | | 5,032,772 | |
Financials - 13.2% | | | | | | | | |
American Financial Group, Inc. | | | 21,400 | | | | 2,880,440 | |
Arrow Financial Corp. | | | 35,597 | | | | 1,020,210 | |
Axis Capital Holdings Ltd. | | | 43,700 | | | | 3,478,957 | |
Diamond Hill Investment Group, Inc. | | | 7,900 | | | | 1,276,719 | |
East West Bancorp, Inc. | | | 28,700 | | | | 2,374,638 | |
Everest Group Ltd. | | | 6,800 | | | | 2,664,444 | |
SEI Investments Co. | | | 26,000 | | | | 1,798,940 | |
UMB Financial Corp. | | | 19,300 | | | | 2,028,623 | |
Webster Financial Corp. | | | 41,000 | | | | 1,911,010 | |
Wintrust Financial Corp. | | | 30,300 | | | | 3,288,459 | |
| | | | | | | 22,722,440 | |
Health Care - 10.9% | | | | | | | | |
Charles River Laboratories International, Inc. (a) | | | 11,400 | | | | 2,245,458 | |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 99.1% (Continued) | | Shares | | | Value | |
Health Care - 10.9% (Continued) | | | | | | | | |
Chemed Corp. | | | 5,000 | | | $ | 3,004,850 | |
Jazz Pharmaceuticals plc (a) | | | 18,900 | | | | 2,105,649 | |
LeMaitre Vascular, Inc. | | | 17,900 | | | | 1,662,731 | |
Option Care Health, Inc. (a) | | | 80,900 | | | | 2,532,170 | |
Quest Diagnostics, Inc. | | | 10,600 | | | | 1,645,650 | |
Repligen Corp. (a) | | | 9,900 | | | | 1,473,318 | |
U.S. Physical Therapy, Inc. | | | 19,400 | | | | 1,641,822 | |
Universal Health Services, Inc. - Class B | | | 10,200 | | | | 2,335,902 | |
| | | | | | | 18,647,550 | |
Industrials - 17.2% | | | | | | | | |
A.O. Smith Corp. | | | 36,800 | | | | 3,305,744 | |
Allison Transmission Holdings, Inc. | | | 24,500 | | | | 2,353,715 | |
AMN Healthcare Services, Inc. (a) | | | 19,700 | | | | 835,083 | |
Applied Industrial Technologies, Inc. | | | 14,700 | | | | 3,280,011 | |
Comfort Systems USA, Inc. | | | 3,700 | | | | 1,444,295 | |
Core & Main, Inc. - Class A (a) | | | 31,900 | | | | 1,416,360 | |
Donaldson Co., Inc. | | | 29,100 | | | | 2,144,670 | |
Gorman-Rupp Co. (The) | | | 50,500 | | | | 1,966,975 | |
IDEX Corp. | | | 10,900 | | | | 2,338,050 | |
Littelfuse, Inc. | | | 8,900 | | | | 2,360,725 | |
LSI Industries, Inc. | | | 105,300 | | | | 1,700,595 | |
Nordson Corp. | | | 9,300 | | | | 2,442,459 | |
nVent Electric plc | | | 31,200 | | | | 2,192,112 | |
Watts Water Technologies, Inc. - Class A | | | 8,400 | | | | 1,740,396 | |
| | | | | | | 29,521,190 | |
Materials - 8.8% | | | | | | | | |
Avery Dennison Corp. | | | 13,900 | | | | 3,068,564 | |
H.B. Fuller Co. | | | 36,600 | | | | 2,905,308 | |
Hawkins, Inc. | | | 27,000 | | | | 3,441,690 | |
Reliance, Inc. | | | 8,000 | | | | 2,313,680 | |
RPM International, Inc. | | | 15,600 | | | | 1,887,600 | |
UFP Industries, Inc. | | | 11,700 | | | | 1,535,157 | |
| | | | | | | 15,151,999 | |
Real Estate - 5.9% | | | | | | | | |
Americold Realty Trust, Inc. | | | 88,200 | | | | 2,493,414 | |
Equity LifeStyle Properties, Inc. | | | 13,000 | | | | 927,420 | |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 99.1% (Continued) | | Shares | | | Value | |
Real Estate - 5.9% (Continued) | | | | | | | | |
Jones Lang LaSalle, Inc. (a) | | | 11,200 | | | $ | 3,021,872 | |
NNN REIT, Inc. | | | 46,900 | | | | 2,274,181 | |
STAG Industrial, Inc. | | | 37,400 | | | | 1,461,966 | |
| | | | | | | 10,178,853 | |
Technology - 22.7% | | | | | | | | |
Amdocs Ltd. | | | 23,600 | | | | 2,064,528 | |
Bentley Systems, Inc. - Class B | | | 54,000 | | | | 2,743,740 | |
Blackbaud, Inc. (a) | | | 23,800 | | | | 2,015,384 | |
CACI International, Inc. - Class A (a) | | | 5,400 | | | | 2,724,624 | |
DoubleVerify Holdings, Inc. (a) | | | 62,600 | | | | 1,054,184 | |
Dynatrace, Inc. (a) | | | 57,800 | | | | 3,090,566 | |
Genpact Ltd. | | | 72,500 | | | | 2,842,725 | |
Globant S.A. (a) | | | 11,500 | | | | 2,278,610 | |
ICF International, Inc. | | | 8,700 | | | | 1,451,073 | |
Jack Henry & Associates, Inc. | | | 14,100 | | | | 2,489,214 | |
Leidos Holdings, Inc. | | | 16,200 | | | | 2,640,600 | |
MAXIMUS, Inc. | | | 28,100 | | | | 2,617,796 | |
Paylocity Holding Corp. (a) | | | 6,900 | | | | 1,138,293 | |
PTC, Inc. (a) | | | 7,100 | | | | 1,282,686 | |
Sapiens International Corp. N.V. | | | 43,800 | | | | 1,632,426 | |
TD SYNNEX Corp. | | | 17,000 | | | | 2,041,360 | |
Tyler Technologies, Inc. (a) | | | 4,350 | | | | 2,539,182 | |
WEX, Inc. (a) | | | 4,900 | | | | 1,027,677 | |
Zebra Technologies Corp. - Class A (a) | | | 3,700 | | | | 1,370,184 | |
| | | | | | | 39,044,852 | |
Utilities - 3.9% | | | | | | | | |
Atmos Energy Corp. | | | 14,500 | | | | 2,011,295 | |
Portland General Electric Co. | | | 32,200 | | | | 1,542,380 | |
Unitil Corp. | | | 50,600 | | | | 3,065,348 | |
| | | | | | | 6,619,023 | |
| | | | | | | | |
Total Common Stocks (Cost $128,715,818) | | | | | | $ | 170,418,807 | |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.8% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (b) (Cost $1,451,400) | | | 1,451,400 | | | $ | 1,451,400 | |
| | | | | | | | |
Investments at Value - 99.9% (Cost $130,167,218) | | | | | | $ | 171,870,207 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.1% | | | | | | | 184,355 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 172,054,562 | |
| | | | | | | | |
| (a) | Non-income producing security. |
| (b) | The rate shown is the 7-day effective yield as of September 30, 2024. |
N.V. | - Naamloze Vennootschap |
| |
plc | - Public Limited Company |
| |
S.A. | - Societe Anonyme |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
COMMON STOCKS - 98.1% | | Shares | | | Value | |
Communications - 8.5% | | | | | | | | |
Baidu, Inc. - ADR (a) | | | 1,800 | | | $ | 189,522 | |
Deutsche Telekom AG - ADR | | | 7,100 | | | | 208,953 | |
Orange S.A. - ADR | | | 7,500 | | | | 86,100 | |
PDLT, Inc. - ADR | | | 14,100 | | | | 379,008 | |
Publicis Groupe S.A. - ADR | | | 16,400 | | | | 448,704 | |
SK Telecom Co. Ltd. - ADR | | | 4,600 | | | | 109,342 | |
Tencent Holdings Ltd. - ADR | | | 10,400 | | | | 576,160 | |
WPP plc - ADR | | | 1,800 | | | | 92,088 | |
| | | | | | | 2,089,877 | |
Consumer Discretionary - 8.2% | | | | | | | | |
Alibaba Group Holding Ltd. - ADR | | | 2,000 | | | | 212,240 | |
Bridgestone Corp. - ADR | | | 8,200 | | | | 157,932 | |
Bunzl plc - ADR | | | 7,700 | | | | 365,134 | |
CIE Financiere Richemont S.A. - ADR | | | 22,000 | | | | 347,820 | |
Honda Motor Co. Ltd. - ADR | | | 5,500 | | | | 174,515 | |
JD.com, Inc. - ADR | | | 1,700 | | | | 68,000 | |
Magna International, Inc. | | | 6,000 | | | | 246,240 | |
Mercedes-Benz Group AG | | | 3,600 | | | | 232,974 | |
Toyota Motor Corp. - ADR | | | 1,100 | | | | 196,427 | |
| | | | | | | 2,001,282 | |
Consumer Staples - 8.1% | | | | | | | | |
ITOCHU Corp. - ADR | | | 3,700 | | | | 398,305 | |
L’Oreal S.A. - ADR | | | 2,100 | | | | 188,496 | |
Nestlé S.A. - ADR | | | 2,800 | | | | 281,876 | |
Reckitt Benckiser Group plc - ADR | | | 5,900 | | | | 72,983 | |
Shoprite Holdings Ltd. - ADR | | | 26,600 | | | | 458,278 | |
Unilever plc - ADR | | | 3,800 | | | | 246,848 | |
Wal-Mart de Mexico S.A.B. de C.V. - ADR | | | 10,600 | | | | 321,180 | |
| | | | | | | 1,967,966 | |
Energy - 2.9% | | | | | | | | |
BP plc - ADR | | | 4,000 | | | | 125,560 | |
Gazprom PJSC - ADR (a)(b) | | | 14,000 | | | | 140 | |
Shell plc - ADR | | | 4,600 | | | | 303,370 | |
TotalEnergies SE - ADR | | | 2,352 | | | | 151,986 | |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.1% (Continued) | | Shares | | | Value | |
Energy - 2.9% (Continued) | | | | | | | | |
Woodside Energy Group Ltd. - ADR | | | 7,599 | | | $ | 131,007 | |
| | | | | | | 712,063 | |
Financials - 20.6% | | | | | | | | |
Admiral Group plc - ADR | | | 8,200 | | | | 306,475 | |
Allianz SE - ADR | | | 10,700 | | | | 351,174 | |
Banco Santander S.A. - ADR | | | 37,155 | | | | 189,491 | |
Bank of Montreal | | | 1,240 | | | | 111,848 | |
Barclays plc - ADR | | | 15,000 | | | | 182,250 | |
BNP Paribas S.A. - ADR | | | 6,100 | | | | 209,413 | |
China Construction Bank Corp. - ADR | | | 23,000 | | | | 340,630 | |
Commonwealth Bank of Australia - ADR | | | 1,700 | | | | 159,018 | |
Deutsche Boerse AG - ADR | | | 7,000 | | | | 164,010 | |
ICICI Bank Ltd. - ADR | | | 4,300 | | | | 128,355 | |
Industrial & Commercial Bank of China Ltd. - ADR | | | 33,800 | | | | 394,784 | |
KB Financial Group, Inc. - ADR | | | 2,400 | | | | 148,200 | |
Manulife Financial Corp. | | | 7,720 | | | | 228,126 | |
Mitsubishi UFJ Financial Group, Inc. - ADR | | | 40,000 | | | | 407,200 | |
ORIX Corp. - ADR | | | 1,650 | | | | 191,483 | |
Royal Bank of Canada | | | 1,900 | | | | 236,987 | |
Sumitomo Mitsui Financial Group, Inc. - ADR | | | 34,400 | | | | 434,472 | |
Tokio Marine Holdings, Inc. - ADR | | | 12,300 | | | | 450,795 | |
Toronto-Dominion Bank (The) | | | 2,700 | | | | 170,802 | |
United Overseas Bank Ltd. - ADR | | | 2,500 | | | | 124,450 | |
Zurich Insurance Group AG - ADR | | | 3,880 | | | | 117,060 | |
| | | | | | | 5,047,023 | |
Health Care - 8.2% | | | | | | | | |
Astellas Pharma, Inc. - ADR | | | 10,300 | | | | 117,935 | |
Bayer AG - ADR | | | 10,700 | | | | 90,629 | |
Dr. Reddy’s Laboratories Ltd. - ADR | | | 4,500 | | | | 357,525 | |
Novartis AG - ADR | | | 2,480 | | | | 285,250 | |
Novo Nordisk A/S - ADR | | | 3,200 | | | | 381,024 | |
Roche Holding AG - ADR | | | 13,000 | | | | 519,349 | |
Sanofi S.A. - ADR | | | 2,000 | | | | 115,260 | |
Takeda Pharmaceutical Co. Ltd. - ADR | | | 9,340 | | | | 132,815 | |
| | | | | | | 1,999,787 | |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.1% (Continued) | | Shares | | | Value | |
Industrials - 7.3% | | | | | | | | |
ABB Ltd. - ADR | | | 2,900 | | | $ | 167,968 | |
Atlas Copco AB - ADR | | | 24,500 | | | | 474,320 | |
BAE Systems plc - ADR | | | 3,800 | | | | 252,130 | |
Schneider Electric SE - ADR | | | 9,900 | | | | 522,027 | |
Sensata Technologies Holding plc | | | 2,200 | | | | 78,892 | |
Siemens AG - ADR | | | 2,900 | | | | 293,045 | |
| | | | | | | 1,788,382 | |
Materials - 9.9% | | | | | | | | |
Air Liquide S.A. - ADR | | | 5,527 | | | | 213,619 | |
BASF SE - ADR | | | 7,400 | | | | 97,606 | |
BHP Group Ltd. - ADR | | | 7,400 | | | | 459,613 | |
Cemex S.A.B. de C.V. - ADR | | | 30,300 | | | | 184,830 | |
Companhia Siderurgica Nacional S.A. - ADR | | | 57,100 | | | | 136,469 | |
Fortescue Ltd. - ADR | | | 3,300 | | | | 92,697 | |
Nitto Denko Corp. - ADR | | | 9,000 | | | | 405,450 | |
POSCO Holdings, Inc. - ADR | | | 4,200 | | | | 293,958 | |
Rio Tinto plc - ADR | | | 3,070 | | | | 218,492 | |
Vale S.A. - ADR | | | 27,800 | | | | 324,704 | |
| | | | | | | 2,427,438 | |
Real Estate - 1.5% | | | | | | | | |
Sun Hung Kai Properties Ltd. - ADR | | | 34,700 | | | | 376,842 | |
| | | | | | | | |
Technology - 19.0% | | | | | | | | |
ASML Holding N.V. | | | 500 | | | | 416,625 | |
Capgemini SE - ADR | | | 4,000 | | | | 172,880 | |
CGI, Inc. (a) | | | 4,300 | | | | 494,328 | |
Infosys Ltd. - ADR | | | 20,800 | | | | 463,216 | |
Lenovo Group Ltd. - ADR | | | 17,900 | | | | 479,720 | |
Open Text Corp. | | | 11,500 | | | | 382,720 | |
PDD Holdings, Inc. (a) | | | 3,300 | | | | 444,873 | |
RELX plc - ADR | | | 2,500 | | | | 118,650 | |
SAP SE - ADR | | | 1,300 | | | | 297,830 | |
Sony Group Corp. - ADR | | | 4,500 | | | | 434,565 | |
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | | 2,700 | | | | 468,909 | |
United Microelectronics Corp. - ADR | | | 55,700 | | | | 468,994 | |
| | | | | | | 4,643,310 | |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.1% (Continued) | | Shares | | | Value | |
Utilities - 3.9% | | | | | | | | |
Enel S.p.A. - ADR | | | 33,700 | | | $ | 268,252 | |
Iberdrola S.A. - ADR | | | 6,300 | | | | 390,537 | |
National Grid plc - ADR | | | 1,629 | | | | 113,492 | |
SSE plc - ADR | | | 6,900 | | | | 177,606 | |
| | | | | | | 949,887 | |
| | | | | | | | |
Total Common Stocks (Cost $15,879,023) | | | | | | $ | 24,003,857 | |
| | | | | | | | |
PREFERRED STOCKS - 0.7% | | Shares | | | Value | |
Financials - 0.7% | | | | | | | | |
Itau Unibanco Holding S.A. - ADR (Cost $129,573) | | | 24,800 | | | $ | 164,920 | |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.9% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (c) (Cost $215,323) | | | 215,323 | | | $ | 215,323 | |
| | | | | | | | |
Investments at Value - 99.7% (Cost $16,223,919) | | | | | | $ | 24,384,100 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.3% | | | | | | | 80,550 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 24,464,650 | |
| | | | | | | | |
| (a) | Non-income producing security. |
| (b) | This security is currently restricted from trading and is valued using Level 3 inputs as of September 30, 2024. The total fair value of Level 3 securities as of September 30, 2024 is $140. |
| (c) | The rate shown is the 7-day effective yield as of September 30, 2024. |
A/S | - Aktieselskab |
| |
AB | - Aktiebolag |
| |
ADR | - American Depositary Receipt |
| |
AG | - Aktiengesellschaft |
| |
N.V. | - Naamloze Vennootschap |
| |
PJSC | - Public Joint-Stock Company |
| |
plc | - Public Limited Company |
| |
S.A. | - Societe Anonyme |
| |
S.A.B. de C.V. | - Sociedad Anonima Bursatil de Capital Variable |
| |
SE | - Societe Europaea |
| |
S.p.A. | - Societa per azioni |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
CORPORATE BONDS - 60.8% | | Coupon | | Maturity | | Par Value | | | Value | |
Finance - 29.0% | | | | | | | | | | | | |
Allstate Corp. | | 0.750% | | 12/15/25 | | $ | 4,382,000 | | | $ | 4,200,326 | |
American Express Co. | | 1.650% | | 11/04/26 | | | 4,435,000 | | | | 4,217,281 | |
AON plc | | 3.875% | | 12/15/25 | | | 3,999,000 | | | | 3,984,005 | |
Bank of America Corp., Series L | | 3.875% | | 08/01/25 | | | 4,599,000 | | | | 4,581,740 | |
Branch Banking & Trust Co. | | 3.625% | | 09/16/25 | | | 4,540,000 | | | | 4,490,536 | |
Chubb INA Holdings, Inc. | | 3.350% | | 05/03/26 | | | 5,559,000 | | | | 5,493,587 | |
Essex Portfolio, L.P. | | 3.500% | | 04/01/25 | | | 3,435,000 | | | | 3,409,007 | |
Essex Portfolio, L.P. | | 3.375% | | 04/15/26 | | | 915,000 | | | | 900,161 | |
Fifth Third Bancorp (SOFR + 234) (a) | | 6.339% | | 07/27/29 | | | 3,895,000 | | | | 4,139,137 | |
Goldman Sachs Group, Inc. (The) | | 3.500% | | 01/23/25 | | | 4,050,000 | | | | 4,031,209 | |
Huntington Bancshares, Inc. | | 4.443% | | 08/04/28 | | | 1,000,000 | | | | 1,001,791 | |
Huntington Bancshares, Inc. | | 6.208% | | 08/21/29 | | | 3,140,000 | | | | 3,321,546 | |
JPMorgan Chase & Co. | | 3.540% | | 05/01/28 | | | 2,795,000 | | | | 2,744,809 | |
JPMorgan Chase & Co. | | 2.182% | | 06/01/28 | | | 2,935,000 | | | | 2,783,165 | |
KeyCorp, Series O | | 4.150% | | 10/29/25 | | | 4,562,000 | | | | 4,535,764 | |
Marsh & McLennan Co., Inc. | | 3.500% | | 03/10/25 | | | 765,000 | | | | 760,354 | |
Morgan Stanley, Series F | | 3.700% | | 10/23/24 | | | 200,000 | | | | 199,803 | |
Morgan Stanley, Series F | | 4.000% | | 07/23/25 | | | 4,200,000 | | | | 4,184,875 | |
Morgan Stanley | | 3.591% | | 07/22/28 | | | 1,100,000 | | | | 1,077,490 | |
National Retail Properties, Inc. | | 4.000% | | 11/15/25 | | | 4,120,000 | | | | 4,093,123 | |
PNC Financial Services Group, Inc. (The) | | 5.300% | | 01/21/28 | | | 4,010,000 | | | | 4,101,834 | |
PNC Financial Services Group, Inc. (The) | | 4.050% | | 07/26/28 | | | 1,195,000 | | | | 1,186,809 | |
Private Export Funding Corp., 144A | | 5.500% | | 03/14/25 | | | 2,000,000 | | | | 2,007,367 | |
Truist Financial Corp., Series H | | 3.875% | | 03/19/29 | | | 1,000,000 | | | | 975,631 | |
U.S. Bancorp, Series MTN | | 3.100% | | 04/27/26 | | | 4,790,000 | | | | 4,703,280 | |
U.S. Bancorp, Series Y | | 3.000% | | 07/30/29 | | | 900,000 | | | | 845,348 | |
Wells Fargo & Co., Series N | | 3.550% | | 09/29/25 | | | 830,000 | | | | 823,070 | |
Wells Fargo & Co., Series M | | 4.100% | | 06/03/26 | | | 3,530,000 | | | | 3,517,575 | |
| | | | | | | | | | | 82,310,623 | |
Industrials - 19.4% | | | | | | | | | | | | |
Becton Dickinson and Co. | | 3.734% | | 12/15/24 | | | 2,269,000 | | | | 2,260,894 | |
Burlington Northern Santa Fe, LLC | | 3.650% | | 09/01/25 | | | 3,970,000 | | | | 3,949,325 | |
Cisco Systems, Inc. | | 4.800% | | 02/26/27 | | | 3,140,000 | | | | 3,209,311 | |
CVS Health Corp. | | 3.875% | | 07/20/25 | | | 4,100,000 | | | | 4,070,887 | |
Dover Corp. | | 3.150% | | 11/15/25 | | | 4,515,000 | | | | 4,449,299 | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 60.8% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Industrials - 19.4% (Continued) | | | | | | | | | | | | |
Enterprise Products Operating, LLC | | 3.750% | | 02/15/25 | | $ | 500,000 | | | $ | 497,845 | |
Home Depot, Inc. (The) | | 5.150% | | 06/25/26 | | | 3,500,000 | | | | 3,571,509 | |
Johnson Controls International plc | | 3.900% | | 02/14/26 | | | 4,260,000 | | | | 4,229,749 | |
MPLX, L.P. | | 4.875% | | 12/01/24 | | | 3,505,000 | | | | 3,500,945 | |
Norfolk Southern Corp. | | 5.590% | | 05/17/25 | | | 1,280,000 | | | | 1,285,039 | |
Norfolk Southern Corp. | | 3.650% | | 08/01/25 | | | 3,300,000 | | | | 3,274,881 | |
Parker-Hannifin Corp. | | 4.250% | | 09/15/27 | | | 4,105,000 | | | | 4,118,664 | |
Roper Technologies, Inc. | | 1.000% | | 09/15/25 | | | 4,343,000 | | | | 4,205,559 | |
Starbucks Corp. | | 4.850% | | 02/08/27 | | | 3,870,000 | | | | 3,931,950 | |
Verizon Communications, Inc. | | 1.450% | | 03/20/26 | | | 3,415,000 | | | | 3,276,104 | |
Verizon Communications, Inc. | | 2.100% | | 03/22/28 | | | 1,000,000 | | | | 932,917 | |
Xylem, Inc. | | 3.250% | | 11/01/26 | | | 3,075,000 | | | | 3,012,837 | |
Xylem, Inc. | | 1.950% | | 01/30/28 | | | 1,200,000 | | | | 1,113,942 | |
| | | | | | | | | | | 54,891,657 | |
Utilities - 12.4% | | | | | | | | | | | | |
Berkshire Hathaway, Inc. | | 3.500% | | 02/01/25 | | | 1,300,000 | | | | 1,292,934 | |
Berkshire Hathaway, Inc. | | 3.250% | | 04/15/28 | | | 743,000 | | | | 723,108 | |
Duke Energy Corp. | | 2.650% | | 09/01/26 | | | 4,610,000 | | | | 4,485,241 | |
Emerson Electric Co. | | 2.000% | | 12/21/28 | | | 4,500,000 | | | | 4,154,770 | |
Eversource Energy, Series H | | 3.150% | | 01/15/25 | | | 1,495,000 | | | | 1,485,781 | |
Eversource Energy, Series AA | | 4.750% | | 05/15/26 | | | 1,225,000 | | | | 1,232,570 | |
Eversource Energy, Series U | | 1.400% | | 08/15/26 | | | 1,685,000 | | | | 1,595,834 | |
Florida Power & Light Co. | | 4.400% | | 05/15/28 | | | 4,370,000 | | | | 4,420,400 | |
Interstate Power & Light Co. | | 3.250% | | 12/01/24 | | | 1,910,000 | | | | 1,902,993 | |
Interstate Power & Light Co. | | 3.400% | | 08/15/25 | | | 2,895,000 | | | | 2,867,439 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 2.850% | | 01/27/25 | | | 1,875,000 | | | | 1,860,548 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 3.250% | | 11/01/25 | | | 1,121,000 | | | | 1,108,656 | |
Virginia Electric & Power Co., Series A | | 3.800% | | 04/01/28 | | | 3,585,000 | | | | 3,551,086 | |
Xcel Energy, Inc. | | 3.300% | | 06/01/25 | | | 4,610,000 | | | | 4,560,945 | |
| | | | | | | | | | | 35,242,305 | |
| | | | | | | | | | | | |
Total Corporate Bonds (Cost $172,159,431) | | | | | | | | | | $ | 172,444,585 | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.7% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 4.2% | | | | | | | | | | | | |
FHLMC, Pool #J1-2635 | | 4.000% | | 07/01/25 | | $ | 4,219 | | | $ | 4,197 | |
FHLMC, Series 4287, Class AB | | 2.000% | | 12/15/26 | | | 124,787 | | | | 120,465 | |
FHLMC, Pool #J3-2364 | | 2.500% | | 11/01/28 | | | 541,956 | | | | 529,421 | |
FHLMC, Pool #ZS-7207 | | 3.500% | | 07/01/30 | | | 522,020 | | | | 516,308 | |
FHLMC, Pool #G1-8642 | | 3.500% | | 04/01/32 | | | 556,750 | | | | 548,894 | |
FHLMC, Pool #ZT-1964 | | 3.500% | | 06/01/32 | | | 1,217,071 | | | | 1,198,843 | |
FHLMC, Pool #G1-6330 | | 3.500% | | 08/01/32 | | | 581,310 | | | | 574,206 | |
FHLMC, Pool #SB-0380 | | 3.500% | | 02/01/34 | | | 625,000 | | | | 616,364 | |
FHLMC, Series 5050, Class BG | | 1.000% | | 01/15/41 | | | 648,650 | | | | 591,291 | |
FHLMC, Series 5902, Class XC | | 1.500% | | 01/15/41 | | | 1,612,665 | | | | 1,422,504 | |
FHLMC, Series 4009, Class PA | | 2.000% | | 06/15/41 | | | 179,961 | | | | 173,355 | |
FHLMC, Series 4709, Class EA | | 3.000% | | 01/15/46 | | | 603,451 | | | | 583,657 | |
FHLMC, Series 5301, Class ED | | 5.000% | | 04/01/53 | | | 5,093,106 | | | | 5,091,166 | |
| | | | | | | | | | | 11,970,671 | |
Federal National Mortgage Association - 9.5% | | | | | | | | | | | | |
FNMA, Pool #AN2351 | | 2.150% | | 09/01/26 | | | 2,000,000 | | | | 1,931,284 | |
FNMA, Pool #AT2060 | | 2.500% | | 04/01/28 | | | 490,938 | | | | 479,727 | |
FNMA, Pool #AL9230 | | 3.500% | | 12/01/29 | | | 460,062 | | | | 455,272 | |
FNMA, Pool #FM1536 | | 2.500% | | 11/01/30 | | | 186,051 | | | | 182,127 | |
FNMA, Pool #MA4424 | | 1.500% | | 09/01/31 | | | 905,713 | | | | 845,357 | |
FNMA, Pool #MA1106 | | 3.000% | | 07/01/32 | | | 1,528,068 | | | | 1,482,471 | |
FNMA, Series 2013-3, Class DK | | 1.750% | | 02/25/33 | | | 422,562 | | | | 397,651 | |
FNMA, Pool #FM2287 | | 4.500% | | 03/01/34 | | | 489,101 | | | | 496,084 | |
FNMA, Pool #FM2989 | | 3.000% | | 09/01/34 | | | 728,652 | | | | 708,905 | |
FNMA, Pool #AL7077 | | 4.000% | | 07/01/35 | | | 815,480 | | | | 810,074 | |
FNMA, Pool #833200 | | 5.500% | | 09/01/35 | | | 193,288 | | | | 201,314 | |
FNMA, Pool #CA7891 | | 1.500% | | 11/01/35 | | | 4,279,677 | | | | 3,880,861 | |
FNMA, Series 2020-044, Class TE | | 2.000% | | 12/25/35 | | | 1,595,502 | | | | 1,496,201 | |
FNMA, Pool #MA4330 | | 2.500% | | 05/01/36 | | | 2,943,148 | | | | 2,767,512 | |
FNMA, Series FM8444 | | 2.000% | | 06/01/36 | | | 2,103,928 | | | | 1,939,437 | |
FNMA, Pool #FM2293 | | 4.000% | | 09/01/36 | | | 1,490,981 | | | | 1,480,555 | |
FNMA, Pool #FS6096 | | 2.000% | | 03/01/37 | | | 3,934,330 | | | | 3,629,626 | |
FNMA, Pool #FM7224 | | 4.500% | | 11/01/38 | | | 730,155 | | | | 735,858 | |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | | 6.030% | | 12/01/41 | | | 14,307 | | | | 14,600 | |
FNMA, Series 2013-6, Class BC | | 1.500% | | 12/25/42 | | | 37,932 | | | | 36,997 | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.7% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 9.5% (Continued) | | | | | | | | | | | | |
FNMA, Series 2015-28, Class P | | 2.500% | | 05/25/45 | | $ | 1,880,097 | | | $ | 1,762,225 | |
FNMA, Series 2020-95, Class GA | | 1.000% | | 01/25/51 | | | 1,465,255 | | | | 1,148,208 | |
| | | | | | | | | | | 26,882,346 | |
Government National Mortgage Association - 0.0% (b) | | | | | | | | | | | | |
GNMA, Pool #726475X | | 4.000% | | 11/15/24 | | | 576 | | | | 576 | |
GNMA, Pool #728920 | | 4.000% | | 12/15/24 | | | 1,302 | | | | 1,298 | |
| | | | | | | | | | | 1,874 | |
| | | | | | | | | | | | |
Total Collateralized Mortgage Obligations (Cost $40,294,406) | | | | | | | | | | $ | 38,854,891 | |
| | | | | | | | | | | | |
MUNICIPAL BONDS - 0.2% | | Coupon | | Maturity | | Par Value | | | Value | |
Franklin County Ohio Convention Facilities, Series 2020 B (Cost $550,000) | | 1.155% | | 12/01/24 | | $ | 550,000 | | | $ | 546,490 | |
| | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCIES - 3.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Farm Credit Bank - 0.7% | | | | | | | | | | | | |
FFCB | | 4.750% | | 10/13/27 | | $ | 2,000,000 | | | $ | 2,061,520 | |
| | | | | | | | | | | | |
Federal Home Loan Bank - 1.9% | | | | | | | | | | | | |
FHLB | | 1.375% | | 08/26/26 | | | 4,100,000 | | | | 3,910,422 | |
FHLB | | 1.375% | | 09/29/26 | | | 1,600,000 | | | | 1,524,052 | |
| | | | | | | | | | | 5,434,474 | |
Federal National Mortgage Association - 0.9% | | | | | | | | | | | | |
FNMA | | 4.800% | | 05/08/29 | | | 2,550,000 | | | | 2,547,693 | |
| | | | | | | | | | | | |
Total U.S. Government & Agencies (Cost $10,222,101) | | | | | | | | | | $ | 10,043,687 | |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 17.7% | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Notes - 17.7% | | | | | | | | | | | | |
U.S. Treasury Notes (c) | | 2.000% | | 08/15/25 | | $ | 5,800,000 | | | $ | 5,697,820 | |
U.S. Treasury Notes | | 2.750% | | 07/31/27 | | | 2,385,000 | | | | 2,331,896 | |
U.S. Treasury Notes (c) | | 2.750% | | 02/15/28 | | | 12,210,000 | | | | 11,887,580 | |
U.S. Treasury Notes | | 2.875% | | 05/15/28 | | | 10,535,000 | | | | 10,283,148 | |
U.S. Treasury Notes | | 3.125% | | 11/15/28 | | | 11,590,000 | | | | 11,388,080 | |
U.S. Treasury Notes | | 2.625% | | 02/15/29 | | | 5,875,000 | | | | 5,648,721 | |
U.S. Treasury Notes | | 2.375% | | 05/15/29 | | | 3,000,000 | | | | 2,846,953 | |
Total U.S. Treasury Obligations (Cost $49,336,303) | | | | | | | | | | $ | 50,084,198 | |
| | | | | | | | | | | | |
MONEY MARKET FUNDS - 3.0% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (d) (Cost $8,433,448) | | | 8,433,448 | | | $ | 8,433,448 | |
| | | | | | | | |
Investments at Value - 98.9% (Cost $280,995,689) | | | | | | $ | 280,407,299 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 1.1% | | | | | | | 3,153,409 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 283,560,708 | |
| | | | | | | | |
| (a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of September 30, 2024. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread. |
| (b) | Percentage rounds to less than 0.1%. |
| (c) | All or a portion of the security is segregated as collateral on futures contracts. The total fair value of collateral as of September 30, 2024 is $17,585,400. |
| (d) | The rate shown is the 7-day effective yield as of September 30, 2024. |
144A | - Security was purchased in a transaction exempt from registration in compliance with Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. The total value of such securities is $2,007,367 as of September 30, 2024, representing 0.7% of net assets. |
| |
plc | - Public Limited Company |
| |
RFUCCT | - Refinitiv USD IBOR Cash Fallbacks |
| |
SOFR | - Secured Overnight Financing Rate |
| |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF FUTURES CONTRACTS |
September 30, 2024 (Unaudited) |
|
FUTURES CONTRACTS | | Contracts | | Expiration Date | | Notional Value at Purchase | | | Notional Value | | | Value/ Unrealized Appreciation | |
Index Futures | | | | | | | | | | | | | | | | |
E-MINI S&P 500 Future | | 971 | | 12/23/2024 | | $ | 275,280,303 | | | $ | 282,281,838 | | | $ | 7,001,535 | |
| | | | | | | | | | | | | | | | |
The average monthly notional value of futures contracts during the nine months ended September 30, 2024 was $267,810,801.
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
CORPORATE BONDS - 43.4% | | Coupon | | Maturity | | Par Value | | | Value | |
Finance - 17.5% | | | | | | | | | | | | |
Allstate Corp. (The) | | 5.250% | | 03/30/33 | | $ | 29,000,000 | | | $ | 30,240,173 | |
American Express Co. | | 1.650% | | 11/04/26 | | | 2,870,000 | | | | 2,729,109 | |
American Express Co. | | 2.550% | | 03/04/27 | | | 4,211,000 | | | | 4,064,686 | |
American Express Co. | | 5.532% | | 04/25/30 | | | 24,385,000 | | | | 25,555,046 | |
AON Corp. | | 3.750% | | 05/02/29 | | | 10,646,000 | | | | 10,393,464 | |
AON Corp. | | 2.800% | | 05/15/30 | | | 1,650,000 | | | | 1,519,196 | |
Bank of America Corp. | | 5.202% | | 04/25/29 | | | 32,890,000 | | | | 33,816,498 | |
Essex Portfolio, L.P. | | 3.000% | | 01/15/30 | | | 9,666,000 | | | | 8,987,572 | |
Essex Property Trust, Inc. | | 3.625% | | 05/01/27 | | | 2,298,000 | | | | 2,260,090 | |
Fifth Third Bancorp (SOFR + 234) (a) | | 6.339% | | 07/27/29 | | | 24,200,000 | | | | 25,716,849 | |
Huntington Bancshares, Inc. | | 4.443% | | 08/04/28 | | | 6,655,000 | | | | 6,666,919 | |
Huntington Bancshares, Inc. | | 6.208% | | 08/21/29 | | | 2,830,000 | | | | 2,993,623 | |
Huntington Bancshares, Inc. | | 2.550% | | 02/04/30 | | | 10,628,000 | | | | 9,594,549 | |
JPMorgan Chase & Co. (SOFR + 379) (a) | | 4.493% | | 03/24/31 | | | 6,660,000 | | | | 6,697,174 | |
KeyCorp, Series O | | 4.100% | | 04/30/28 | | | 3,810,000 | | | | 3,751,576 | |
KeyCorp | | 2.550% | | 10/01/29 | | | 9,755,000 | | | | 8,840,394 | |
Marsh & McLennan Cos., Inc. | | 4.375% | | 03/15/29 | | | 1,482,000 | | | | 1,498,112 | |
PNC Financial Services Group, Inc. (The) (a) | | 5.939% | | 08/18/34 | | | 12,605,000 | | | | 13,586,988 | |
PNC Financial Services Group, Inc. (The) | | 3.450% | | 04/23/29 | | | 6,850,000 | | | | 6,651,617 | |
PNC Financial Services Group, Inc. (The) | | 2.307% | | 04/23/32 | | | 3,000,000 | | | | 2,615,262 | |
Prologis, Inc. | | 3.875% | | 09/15/28 | | | 3,470,000 | | | | 3,437,901 | |
Prologis, Inc. | | 5.125% | | 01/15/34 | | | 10,060,000 | | | | 10,402,583 | |
Truist Financial Corp. | | 2.250% | | 03/11/30 | | | 22,716,000 | | | | 20,021,023 | |
Truist Financial Corp., Series G | | 6.123% | | 10/28/33 | | | 5,285,000 | | | | 5,700,066 | |
Truist Financial Corp. (a) | | 5.122% | | 01/26/34 | | | 12,305,000 | | | | 12,439,188 | |
U.S. Bancorp, Series Y | | 3.000% | | 07/30/29 | | | 22,755,000 | | | | 21,373,215 | |
U.S. Bancorp, Series BB (a) | | 4.967% | | 07/22/33 | | | 11,985,000 | | | | 11,961,551 | |
Wells Fargo & Co., Series M | | 4.100% | | 06/03/26 | | | 17,315,000 | | | | 17,254,052 | |
Wells Fargo & Co., Series O | | 4.300% | | 07/22/27 | | | 14,199,000 | | | | 14,222,788 | |
| | | | | | | | | | | 324,991,264 | |
Industrials - 15.2% | | | | | | | | | | | | |
Air Products and Chemicals, Inc. | | 4.750% | | 02/08/31 | | | 18,690,000 | | | | 19,337,507 | |
Air Products and Chemicals, Inc. | | 4.850% | | 02/08/34 | | | 15,235,000 | | | | 15,708,073 | |
Becton Dickinson & Co. | | 3.700% | | 06/06/27 | | | 9,500,000 | | | | 9,383,877 | |
Becton Dickinson & Co. | | 2.823% | | 05/20/30 | | | 11,250,000 | | | | 10,373,616 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 43.4% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Industrials - 15.2% (Continued) | | | | | | | | | | | | |
Cincinnati Children’s Hospital Medical Center, Series 2016Y | | 2.853% | | 11/15/26 | | $ | 1,835,000 | | | $ | 1,782,939 | |
Cisco Systems, Inc. | | 4.950% | | 02/26/31 | | | 3,230,000 | | | | 3,376,037 | |
Cisco Systems, Inc. | | 5.050% | | 02/26/34 | | | 19,625,000 | | | | 20,595,676 | |
Coca-Cola Co. (The) | | 4.650% | | 08/14/34 | | | 9,440,000 | | | | 9,658,220 | |
CVS Health Corp. | | 4.300% | | 03/25/28 | | | 20,133,000 | | | | 20,071,364 | |
CVS Health Corp. | | 3.750% | | 04/01/30 | | | 5,000,000 | | | | 4,792,663 | |
Dover Corp. | | 3.150% | | 11/15/25 | | | 4,302,000 | | | | 4,239,399 | |
Dover Corp. | | 2.950% | | 11/04/29 | | | 24,695,000 | | | | 23,133,999 | |
Duke Energy Corp. | | 2.450% | | 06/01/30 | | | 18,000,000 | | | | 16,242,908 | |
Enterprise Products Operating, LLC | | 4.150% | | 10/16/28 | | | 4,497,000 | | | | 4,494,935 | |
Home Depot, Inc. (The) | | 4.850% | | 06/25/31 | | | 4,430,000 | | | | 4,591,002 | |
Honeywell International, Inc. | | 5.000% | | 03/01/35 | | | 25,580,000 | | | | 26,609,148 | |
Johnson Controls International plc | | 3.900% | | 02/14/26 | | | 6,430,000 | | | | 6,384,339 | |
Lowes Cos., Inc. | | 4.500% | | 04/15/30 | | | 19,072,000 | | | | 19,311,801 | |
Parker-Hannifin Corp. | | 3.250% | | 03/01/27 | | | 9,710,000 | | | | 9,505,304 | |
Parker-Hannifin Corp. | | 4.250% | | 09/15/27 | | | 17,331,000 | | | | 17,388,690 | |
Roper Technologies, Inc. | | 2.950% | | 09/15/29 | | | 900,000 | | | | 845,112 | |
Verizon Communications, Inc. | | 4.329% | | 09/21/28 | | | 1,675,000 | | | | 1,682,595 | |
Verizon Communications, Inc. | | 4.016% | | 12/03/29 | | | 28,496,000 | | | | 28,070,656 | |
Xylem, Inc. | | 1.950% | | 01/30/28 | | | 5,250,000 | | | | 4,873,494 | |
| | | | | | | | | | | 282,453,354 | |
Utilities - 10.7% | | | | | | | | | | | | |
Berkshire Hathaway, Inc. | | 3.700% | | 07/15/30 | | | 11,767,000 | | | | 11,508,170 | |
Duke Energy Corp. | | 2.650% | | 09/01/26 | | | 10,575,000 | | | | 10,288,813 | |
Eversource Energy, Series M | | 3.300% | | 01/15/28 | | | 9,140,000 | | | | 8,821,184 | |
Eversource Energy, Series O | | 4.250% | | 04/01/29 | | | 19,308,000 | | | | 19,170,520 | |
Eversource Energy, Series R | | 1.650% | | 08/15/30 | | | 232,000 | | | | 198,358 | |
Florida Power & Light Co. | | 5.100% | | 04/01/33 | | | 33,702,000 | | | | 35,246,130 | |
Georgia Power Co., Series 2019B | | 2.650% | | 09/15/29 | | | 28,141,000 | | | | 26,270,787 | |
Interstate Power & Light Co. | | 3.400% | | 08/15/25 | | | 2,525,000 | | | | 2,500,961 | |
Interstate Power & Light Co. | | 4.100% | | 09/26/28 | | | 20,965,000 | | | | 20,849,559 | |
Interstate Power & Light Co. | | 2.300% | | 06/01/30 | | | 7,310,000 | | | | 6,524,397 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 3.400% | | 02/07/28 | | | 660,000 | | | | 645,498 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 43.4% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Utilities - 10.7% (Continued) | | | | | | | | | | | | |
National Rural Utilities Cooperative Finance Corp. (The) | | 3.700% | | 03/15/29 | | $ | 5,558,000 | | | $ | 5,454,605 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 2.400% | | 03/15/30 | | | 12,595,000 | | | | 11,431,847 | |
Virginia Electric & Power Co., Series B | | 2.950% | | 11/15/26 | | | 695,000 | | | | 679,460 | |
Virginia Electric & Power Co., Series A | | 3.500% | | 03/15/27 | | | 4,777,000 | | | | 4,717,740 | |
Xcel Energy, Inc. | | 4.000% | | 06/15/28 | | | 19,857,000 | | | | 19,606,834 | |
Xcel Energy, Inc. | | 3.400% | | 06/01/30 | | | 15,365,000 | | | | 14,574,692 | |
| | | | | | | | | | | 198,489,555 | |
| | | | | | | | | | | | |
Total Corporate Bonds (Cost $828,774,901) | | | | | | | | | | $ | 805,934,173 | |
| | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 23.2% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 7.6% | | | | | | | | | | | | |
FHLMC, Series 2985, Class GE | | 5.500% | | 06/15/25 | | $ | 7,222 | | | $ | 7,205 | |
FHLMC, Series 4287, Class AB | | 2.000% | | 12/15/26 | | | 233,976 | | | | 225,872 | |
FHLMC, Pool #ZA-3721 | | 3.000% | | 06/01/29 | | | 2,995,589 | | | | 2,936,804 | |
FHLMC, Pool #ZK-6713 | | 3.000% | | 06/01/29 | | | 1,838,346 | | | | 1,802,399 | |
FHLMC, Pool #C0-1005 | | 8.000% | | 06/01/30 | | | 432 | | | | 468 | |
FHLMC, Pool #V6-1479, Series V6-1479 | | 2.500% | | 01/01/32 | | | 2,019,073 | | | | 1,940,345 | |
FHLMC, Pool #G1-8642 | | 3.500% | | 04/01/32 | | | 1,761,833 | | | | 1,736,974 | |
FHLMC, Pool #ZT-1964 | | 3.500% | | 06/01/32 | | | 2,531,507 | | | | 2,493,594 | |
FHLMC, Pool #G1-8667 | | 3.500% | | 11/01/32 | | | 1,099,247 | | | | 1,083,389 | |
FHLMC, Series 4151, Class PA | | 2.000% | | 01/15/33 | | | 1,194,508 | | | | 1,136,763 | |
FHLMC, Pool #78-0439 (H15T1Y + 222.3) (a) | | 7.098% | | 04/01/33 | | | 7,680 | | | | 7,840 | |
FHLMC, Pool #G0-8068 | | 5.500% | | 07/01/35 | | | 480,726 | | | | 501,323 | |
FHLMC, Pool #G0-1880 | | 5.000% | | 08/01/35 | | | 24,404 | | | | 25,023 | |
FHLMC, Pool #G0-6616 | | 4.500% | | 12/01/35 | | | 218,138 | | | | 219,898 | |
FHLMC, Pool #G3-0933 | | 4.000% | | 01/01/36 | | | 8,818,127 | | | | 8,766,335 | |
FHLMC, Series 3109, Class ZN | | 5.500% | | 02/15/36 | | | 500,956 | | | | 517,867 | |
FHLMC, Pool #G3-1087 | | 4.000% | | 07/01/38 | | | 1,534,300 | | | | 1,513,720 | |
FHLMC, Series 4887, Class A | | 3.250% | | 09/15/38 | | | 460,271 | | | | 442,671 | |
FHLMC, Pool #SC-0066 | | 4.500% | | 01/01/39 | | | 5,256,625 | | | | 5,316,912 | |
FHLMC, Series 4287, Class AB | | 3.500% | | 07/15/39 | | | 74,015 | | | | 72,595 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 23.2% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 7.6% (Continued) | | | | | | | | | | | | |
FHLMC, Pool #G0-1880 | | 4.500% | | 10/01/39 | | $ | 55,154 | | | $ | 55,625 | |
FHLMC, Pool #A8-9335 | | 5.000% | | 10/01/39 | | | 119,113 | | | | 122,696 | |
FHLMC, Series 3592, Class BZ | | 5.000% | | 10/15/39 | | | 324,542 | | | | 332,648 | |
FHLMC, Pool #SC-0047 | | 3.000% | | 01/01/40 | | | 19,909,004 | | | | 18,732,255 | |
FHLMC, Series 3946, Class LN | | 3.500% | | 04/15/41 | | | 272,605 | | | | 268,910 | |
FHLMC, Series 4105, Class PJ | | 3.500% | | 06/15/41 | | | 266,125 | | | | 262,717 | |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | | 6.610% | | 04/01/42 | | | 61,385 | | | | 62,537 | |
FHLMC, Series 4087, Class PT | | 3.000% | | 07/15/42 | | | 319,152 | | | | 308,029 | |
FHLMC, Series 4180, Class ME | | 2.500% | | 10/15/42 | | | 710,595 | | | | 677,096 | |
FHLMC, Series 4161, Class QA | | 3.000% | | 02/15/43 | | | 79,734 | | | | 76,215 | |
FHLMC, Series 4471, GA | | 3.000% | | 02/15/44 | | | 8,911,022 | | | | 8,567,177 | |
FHLMC, Series 4517, Class PC | | 2.500% | | 05/15/44 | | | 513,318 | | | | 492,783 | |
FHLMC, Series 4689, Class DA | | 3.000% | | 07/15/44 | | | 443,876 | | | | 435,139 | |
FHLMC, Series 4831, Class BA | | 3.500% | | 10/15/44 | | | 217,563 | | | | 215,775 | |
FHLMC, Series 4567, Class LA | | 3.000% | | 08/15/45 | | | 100,851 | | | | 96,301 | |
FHLMC, Series 4582, Class PA | | 3.000% | | 11/15/45 | | | 1,435,596 | | | | 1,360,353 | |
FHLMC, Series 4709, Class EA | | 3.000% | | 01/15/46 | | | 712,072 | | | | 688,715 | |
FHLMC, Pool #SD-1069 | | 3.500% | | 06/01/49 | | | 5,199,492 | | | | 4,921,175 | |
FHLMC, Series 4906, Class DE | | 2.500% | | 09/25/49 | | | 3,311,377 | | | | 2,976,030 | |
FHLMC, Pool #SD-0695 | | 4.000% | | 12/01/49 | | | 451,281 | | | | 440,849 | |
FHLMC, Pool #SD-2170 | | 3.000% | | 07/01/51 | | | 21,806,625 | | | | 19,824,925 | |
FHLMC, Pool #SD-7556 | | 3.000% | | 08/01/52 | | | 41,730,868 | | | | 37,885,982 | |
FHLMC, Series 5301, Class ED | | 5.000% | | 04/01/53 | | | 10,664,520 | | | | 10,660,459 | |
| | | | | | | | | | | 140,212,388 | |
Federal National Mortgage Association - 14.6% | | | | | | | | | | | | |
FNMA, Pool #AN9848 | | 3.000% | | 01/01/30 | | | 51,850 | | | | 50,784 | |
FNMA, Pool #MA0384 | | 5.000% | | 04/01/30 | | | 228,742 | | | | 232,313 | |
FNMA, Pool #AL6923 | | 3.000% | | 05/01/30 | | | 3,341,040 | | | | 3,273,934 | |
FNMA, Pool #AS5794 | | 3.000% | | 09/01/30 | | | 687,962 | | | | 671,865 | |
FNMA, Pool #AS6548, Series 2016 | | 2.500% | | 01/01/31 | | | 1,537,178 | | | | 1,484,248 | |
FNMA, Pool #AL9309 | | 3.500% | | 10/01/31 | | | 575,682 | | | | 567,318 | |
FNMA, Pool #MA1107 | | 3.500% | | 07/01/32 | | | 232,938 | | | | 229,059 | |
FNMA, Pool #MA1237 | | 3.000% | | 11/01/32 | | | 151,444 | | | | 146,729 | |
FNMA, Pool #725027 | | 5.000% | | 11/01/33 | | | 109,797 | | | | 112,281 | |
FNMA, Pool #FM5394 | | 3.000% | | 03/01/34 | | | 3,930,442 | | | | 3,817,018 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 23.2% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 14.6% (Continued) | | | | | | | | | | | | |
FNMA, Pool #FM3388 | | 4.000% | | 03/01/34 | | $ | 320,051 | | | $ | 318,195 | |
FNMA, Pool #725704 | | 6.000% | | 08/01/34 | | | 44,196 | | | | 46,628 | |
FNMA, Pool #FM5050 | | 2.500% | | 02/01/35 | | | 836,567 | | | | 811,729 | |
FNMA, Pool #AL7077 | | 4.000% | | 07/01/35 | | | 1,621,746 | | | | 1,610,995 | |
FNMA, Series 2005-64, Class PL | | 5.500% | | 07/25/35 | | | 17,693 | | | | 18,194 | |
FNMA, Series 2022-25, Class KA | | 1.520% | | 08/21/35 | | | 59,440,000 | | | | 43,898,504 | |
FNMA, Pool #BM1971 | | 3.500% | | 12/01/35 | | | 1,035,927 | | | | 1,014,786 | |
FNMA, Pool #888223 | | 5.500% | | 01/01/36 | | | 152,545 | | | | 158,901 | |
FNMA, Series 2016-99, Class TA | | 3.500% | | 03/25/36 | | | 155,942 | | | | 153,739 | |
FNMA, Pool #995112 | | 5.500% | | 07/01/36 | | | 165,817 | | | | 172,494 | |
FNMA, Series 2014-20, Class AC | | 3.000% | | 08/25/36 | | | 46,104 | | | | 45,599 | |
FNMA, Pool #FM2293 | | 4.000% | | 09/01/36 | | | 214,070 | | | | 212,573 | |
FNMA, Pool #MA2773 | | 3.000% | | 10/01/36 | | | 3,747,236 | | | | 3,577,953 | |
FNMA, Pool #AL9623 | | 4.000% | | 12/01/36 | | | 1,354,621 | | | | 1,345,330 | |
FNMA, Pool #889050 | | 6.000% | | 05/01/37 | | | 88,184 | | | | 93,606 | |
FNMA, Pool #MA3186 | | 4.000% | | 11/01/37 | | | 4,651,788 | | | | 4,613,786 | |
FNMA, Pool #MA3337 | | 4.000% | | 04/01/38 | | | 1,728,444 | | | | 1,702,827 | |
FNMA, Pool #AA4392 | | 4.000% | | 04/01/39 | | | 360,875 | | | | 354,880 | |
FNMA, Pool #FM9469 | | 4.000% | | 08/01/39 | | | 5,399,590 | | | | 5,338,132 | |
FNMA, Pool #CB0114 | | 2.500% | | 04/01/41 | | | 14,992,371 | | | | 13,544,955 | |
FNMA, Series 2011-53, Class DT | | 4.500% | | 06/25/41 | | | 84,881 | | | | 85,795 | |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | | 6.030% | | 12/01/41 | | | 14,307 | | | | 14,600 | |
FNMA, Series 2012-128, Class TP | | 2.000% | | 11/25/42 | | | 420,562 | | | | 397,694 | |
FNMA, Series 2013-6, Class BC | | 1.500% | | 12/25/42 | | | 84,211 | | | | 82,133 | |
FNMA, Series 2015-72, Class GB | | 2.500% | | 12/25/42 | | | 1,094,888 | | | | 1,061,848 | |
FNMA, Series 2013-75, Class EG | | 3.000% | | 02/25/43 | | | 208,297 | | | | 199,656 | |
FNMA, Series 2014-28, Class PA | | 3.500% | | 02/25/43 | | | 155,706 | | | | 153,613 | |
FNMA, Series 2013-83, Class MH | | 4.000% | | 08/25/43 | | | 117,036 | | | | 115,317 | |
FNMA, Pool #AU7025 | | 3.000% | | 11/01/43 | | | 9,020,647 | | | | 8,331,099 | |
FNMA, Series 2014-4, Class PC | | 3.000% | | 02/25/44 | | | 712,093 | | | | 689,186 | |
FNMA, Series 2016-79, Class L | | 2.500% | | 10/25/44 | | | 859,254 | | | | 820,713 | |
FNMA, Series 2016-39, Class LA | | 2.500% | | 03/25/45 | | | 1,438,353 | | | | 1,362,713 | |
FNMA, Series 2016-64, Class PG | | 3.000% | | 05/25/45 | | | 1,690,925 | | | | 1,611,879 | |
FNMA, Series 2016-40, Class PA | | 3.000% | | 07/25/45 | | | 93,555 | | | | 89,117 | |
FNMA, Series 4768, Class GA | | 3.500% | | 09/15/45 | | | 1,700,604 | | | | 1,675,193 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 23.2% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 14.6% (Continued) | | | | | | | | | | | | |
FNMA, Series 2016-49, Class PA | | 3.000% | | 09/25/45 | | $ | 695,475 | | | $ | 664,000 | |
FNMA, Series 2016-99, Class PH | | 3.000% | | 01/25/46 | | | 1,287,754 | | | | 1,232,957 | |
FNMA, Series 2016-02, Class PB | | 2.000% | | 02/25/46 | | | 172,198 | | | | 161,289 | |
FNMA, Series 2018-67, Class BA | | 4.500% | | 03/25/46 | | | 1,123,618 | | | | 1,123,327 | |
FNMA, Series 2018-25, Class P | | 3.500% | | 03/25/46 | | | 2,007,429 | | | | 1,955,298 | |
FNMA, Pool #BE5067 | | 3.500% | | 11/01/46 | | | 12,076,649 | | | | 11,463,108 | |
FNMA, Pool #BM5003 | | 4.000% | | 03/01/47 | | | 1,073,204 | | | | 1,054,479 | |
FNMA, Pool #FM-4929 | | 3.500% | | 03/01/48 | | | 4,324,632 | | | | 4,093,144 | |
FNMA, Series 2022-25, Class KA | | 4.000% | | 09/25/48 | | | 7,774,872 | | | | 7,680,076 | |
FNMA, Series 2019-60, Class DA | | 2.500% | | 03/25/49 | | | 1,554,710 | | | | 1,392,286 | |
FNMA, Pool #BM5003 | | 3.500% | | 08/01/49 | | | 359,950 | | | | 340,979 | |
FNMA, Series 2018-67, Class BA | | 2.500% | | 08/25/49 | | | 113,182 | | | | 101,181 | |
FNMA, Pool #FS4218 | | 4.000% | | 10/01/49 | | | 8,908,593 | | | | 8,767,352 | |
FNMA, Pool #CA4860 | | 3.000% | | 12/01/49 | | | 25,613,588 | | | | 23,306,822 | |
FNMA, Series 2020-95, Class GA | | 1.000% | | 01/25/51 | | | 6,524,964 | | | | 5,113,114 | |
FNMA, Pool #FM9631 | | 3.000% | | 11/01/51 | | | 7,442,763 | | | | 6,766,228 | |
FNMA, Pool #FS3678 | | 3.000% | | 12/01/51 | | | 12,276,763 | | | | 11,193,576 | |
FNMA, Pool #CB3051 | | 3.000% | | 03/01/52 | | | 6,990,362 | | | | 6,373,240 | |
FNMA, Pool #FS4520 | | 3.000% | | 04/01/52 | | | 32,968,553 | | | | 30,004,729 | |
FNMA, Pool #FS4608 | | 3.000% | | 05/01/52 | | | 9,254,826 | | | | 8,433,268 | |
FNMA, Pool #FS7972 | | 3.000% | | 05/01/52 | | | 11,748,676 | | | | 10,688,855 | |
FNMA, Pool #FS2724 | | 3.000% | | 07/01/52 | | | 14,444,009 | | | | 13,109,838 | |
FNMA, Pool #FS8070 | | 3.000% | | 07/01/52 | | | 10,993,862 | | | | 9,978,134 | |
| | | | | | | | | | | 271,307,191 | |
Government National Mortgage Association - 1.0% | | | | | | | | | | | | |
GNMA, Pool #004847M | | 4.000% | | 11/01/25 | | | 12,975 | | | | 12,898 | |
GNMA, Pool #780400X | | 7.000% | | 12/01/25 | | | 135 | | | | 136 | |
GNMA, Pool #780420X | | 7.500% | | 08/01/26 | | | 122 | | | | 123 | |
GNMA, Pool #002658M | | 6.500% | | 10/01/28 | | | 3,580 | | | | 3,692 | |
GNMA, Pool #002945M | | 7.500% | | 07/01/30 | | | 344 | | | | 359 | |
GNMA, Pool #004187M | | 5.500% | | 07/01/38 | | | 6,870 | | | | 7,199 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 23.2% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Government National Mortgage Association - 1.0% (Continued) | | | | | | | | | | | | |
GNMA, Series 2021-175, Class DG | | 2.000% | | 10/20/51 | | $ | 21,654,780 | | | $ | 18,842,723 | |
| | | | | | | | | | | 18,867,130 | |
| | | | | | | | | | | | |
Total Collateralized Mortgage Obligations (Cost $435,647,090) | | | | | | | | | | $ | 430,386,709 | |
| | | | | | | | | | | | |
MUNICIPAL BONDS - 1.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Hamilton County Ohio Health Care FACS Revenue, Series 2019 | | 3.374% | | 06/01/34 | | $ | 5,000,000 | | | $ | 4,534,024 | |
Kansas Development Finance Authority, Series 2015 H | | 4.091% | | 04/15/27 | | | 410,000 | | | | 411,536 | |
Kansas Development Finance Authority Revenue, Series 2015 H | | 3.941% | | 04/15/26 | | | 4,000,000 | | | | 3,992,698 | |
Ohio University General Receipts, Series 2020 | | 1.766% | | 12/01/26 | | | 2,000,000 | | | | 1,904,357 | |
Pennsylvania State University, Series 2020 D | | 1.893% | | 09/01/26 | | | 4,635,000 | | | | 4,475,319 | |
Texas Natural Gas Securitization Finance Corp. Revenue, Series 2023 A-1 | | 5.102% | | 04/01/35 | | | 9,700,402 | | | | 10,054,694 | |
University of Washington Revenue, Series 2009B | | 5.400% | | 06/01/36 | | | 3,000,000 | | | | 3,109,276 | |
Total Municipal Bonds (Cost $28,749,114) | | | | | | | | | | $ | 28,481,904 | |
| | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCIES - 3.0% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 1.6% | | | | | | | | | | | | |
FNMA | | 3.320% | | 04/01/28 | | $ | 9,260,000 | | | $ | 9,022,041 | |
FNMA | | 3.740% | | 07/01/28 | | | 8,938,000 | | | | 8,800,800 | |
FNMA | | 3.650% | | 01/01/29 | | | 5,000,000 | | | | 4,934,492 | |
FNMA | | 3.150% | | 06/01/29 | | | 8,000,000 | | | | 7,711,605 | |
| | | | | | | | | | | 30,468,938 | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 3.0% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 1.4% | | | | | | | | | | | | |
FHLMC | | 2.000% | | 05/01/42 | | $ | 29,520,000 | | | $ | 25,689,334 | |
| | | | | | | | | | | | |
Total U.S. Government & Agencies (Cost $57,215,425) | | | | | | | | | | $ | 56,158,272 | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS - 27.6% | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Bonds - 15.9% | | | | | | | | | | | | |
U.S. Treasury Bonds | | 4.250% | | 05/15/39 | | $ | 71,000,000 | | | $ | 73,374,062 | |
U.S. Treasury Bonds | | 2.250% | | 05/15/41 | | | 46,000,000 | | | | 35,657,188 | |
U.S. Treasury Bonds | | 2.375% | | 02/15/42 | | | 100,975,000 | | | | 78,650,059 | |
U.S. Treasury Bonds | | 2.500% | | 02/15/45 | | | 100,600,000 | | | | 76,896,125 | |
U.S. Treasury Bonds | | 2.500% | | 05/15/46 | | | 39,345,000 | | | | 29,662,441 | |
| | | | | | | | | | | 294,239,875 | |
U.S. Treasury Notes - 11.7% | | | | | | | | | | | | |
U.S. Treasury Notes | | 3.500% | | 02/15/33 | | | 24,000,000 | | | | 23,587,500 | |
U.S. Treasury Notes | | 3.375% | | 05/15/33 | | | 92,530,000 | | | | 89,985,425 | |
U.S. Treasury Notes | | 3.875% | | 08/15/33 | | | 40,590,000 | | | | 40,926,136 | |
U.S. Treasury Notes | | 4.500% | | 11/15/33 | | | 12,000,000 | | | | 12,675,000 | |
U.S. Treasury Notes | | 4.000% | | 02/15/34 | | | 50,000,000 | | | | 50,867,187 | |
| | | | | | | | | | | 218,041,248 | |
| | | | | | | | | | | | |
Total U.S. Treasury Obligations (Cost $516,858,733) | | | | | | | | | | $ | 512,281,123 | |
| | | | | | | | | | | | |
PREFERRED STOCKS - 0.5% | | Shares | | | Value | |
Financials - 0.5% | | | | | | | | |
Allstate Corp. (The), 5.10%, 01/15/53 (Cost $8,697,107) | | | 354,596 | | | $ | 9,240,772 | |
| | | | | | | | |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.2% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (b) (Cost $4,342,135) | | | 4,342,135 | | | $ | 4,342,135 | |
| | | | | | | | |
Investments at Value - 99.4% (Cost $1,880,284,505) | | | | | | $ | 1,846,825,088 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.6% | | | | | | | 10,785,932 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 1,857,611,020 | |
| | | | | | | | |
| (a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of September 30, 2024. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. |
| (b) | The rate shown is the 7-day effective yield as of September 30, 2024. |
H15T1Y | - U.S. Treasury yield curve rate for U.S. Treasury Note with a constant maturity of 1 year |
| |
plc | - Public Limited Company |
| |
RFUCCT | - Refinitiv USD IBOR Cash Fallbacks |
| |
SOFR | - Secured Overnight Financing Rate |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
CORPORATE BONDS - 47.7% | | Coupon | | Maturity | | Par Value | | | Value | |
Finance - 21.0% | | | | | | | | | | | | |
Allstate Corp. (The) | | 5.250% | | 03/30/33 | | $ | 1,000,000 | | | $ | 1,042,765 | |
American Express Co. | | 3.950% | | 08/01/25 | | | 750,000 | | | | 746,921 | |
American Express Co. | | 5.043% | | 07/26/28 | | | 4,000,000 | | | | 4,088,272 | |
AON Corp. | | 3.750% | | 05/02/29 | | | 615,000 | | | | 600,411 | |
Bank of America Corp. | | 5.202% | | 04/25/29 | | | 5,370,000 | | | | 5,521,271 | |
Bank of New York Mellon Corp. (The) | | 6.317% | | 10/25/29 | | | 1,153,000 | | | | 1,240,182 | |
Branch Banking & Trust Co. | | 3.625% | | 09/16/25 | | | 1,145,000 | | | | 1,132,525 | |
Essex Portfolio, L.P. | | 4.000% | | 03/01/29 | | | 1,716,000 | | | | 1,685,283 | |
Essex Portfolio, L.P. | | 3.000% | | 01/15/30 | | | 3,120,000 | | | | 2,901,016 | |
Fifth Third Bancorp (SOFR + 234) (a) | | 6.339% | | 07/27/29 | | | 4,279,000 | | | | 4,547,206 | |
Huntington Bancshares, Inc. | | 4.000% | | 05/15/25 | | | 1,225,000 | | | | 1,217,193 | |
Huntington Bancshares, Inc. | | 6.208% | | 08/21/29 | | | 3,300,000 | | | | 3,490,797 | |
JPMorgan Chase & Co. (SOFR + 379) (a) | | 4.493% | | 03/24/31 | | | 2,500,000 | | | | 2,513,954 | |
KeyCorp, Series O | | 4.150% | | 10/29/25 | | | 1,500,000 | | | | 1,491,374 | |
KeyCorp | | 2.550% | | 10/01/29 | | | 3,465,000 | | | | 3,140,130 | |
Morgan Stanley, Series F | | 3.700% | | 10/23/24 | | | 2,135,000 | | | | 2,132,896 | |
Morgan Stanley, Series I (SOFR + 166.9) (a) | | 4.679% | | 07/17/26 | | | 1,674,000 | | | | 1,672,014 | |
PNC Financial Services Group, Inc. (The) (SOFR + 173) (a) | | 6.615% | | 10/20/27 | | | 3,000,000 | | | | 3,135,252 | |
Prologis, Inc. | | 5.125% | | 01/15/34 | | | 3,100,000 | | | | 3,205,567 | |
Truist Financial Corp. (a) | | 7.161% | | 10/30/29 | | | 1,510,000 | | | | 1,656,035 | |
Truist Financial Corp. | | 2.250% | | 03/11/30 | | | 3,900,000 | | | | 3,437,313 | |
U.S. Bancorp, Series BB (a) | | 4.967% | | 07/22/33 | | | 6,225,000 | | | | 6,212,821 | |
Wells Fargo & Co., Series M | | 4.100% | | 06/03/26 | | | 2,050,000 | | | | 2,042,784 | |
Wells Fargo & Co., Series Q | | 3.196% | | 06/17/27 | �� | | 1,000,000 | | | | 981,097 | |
Wells Fargo & Co., Series O | | 4.300% | | 07/22/27 | | | 2,600,000 | | | | 2,604,356 | |
| | | | | | | | | | | 62,439,435 | |
Industrials - 17.7% | | | | | | | | | | | | |
Air Products and Chemicals, Inc. | | 4.750% | | 02/08/31 | | | 4,200,000 | | | | 4,345,507 | |
Becton Dickinson & Co. | | 3.700% | | 06/06/27 | | | 4,000,000 | | | | 3,951,106 | |
Burlington Northern Santa Fe, LLC | | 3.650% | | 09/01/25 | | | 485,000 | | | | 482,474 | |
Cisco Systems, Inc. | | 4.850% | | 02/26/29 | | | 2,000,000 | | | | 2,067,762 | |
Coca-Cola Co. (The) | | 4.650% | | 08/14/34 | | | 3,115,000 | | | | 3,187,008 | |
CVS Health Corp. | | 4.300% | | 03/25/28 | | | 3,200,000 | | | | 3,190,204 | |
CVS Health Corp. | | 5.400% | | 06/01/29 | | | 1,300,000 | | | | 1,348,651 | |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 47.7% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Industrials - 17.7% (Continued) | | | | | | | | | | | | |
Dover Corp. | | 3.150% | | 11/15/25 | | $ | 2,650,000 | | | $ | 2,611,438 | |
Dover Corp. | | 2.950% | | 11/04/29 | | | 1,995,000 | | | | 1,868,894 | |
Home Depot, Inc. (The) | | 2.950% | | 06/15/29 | | | 1,000,000 | | | | 954,439 | |
Honeywell International, Inc. | | 4.875% | | 09/01/29 | | | 5,200,000 | | | | 5,389,399 | |
Johnson Controls International plc | | 3.900% | | 02/14/26 | | | 2,282,000 | | | | 2,265,795 | |
Kroger Co. (The) | | 3.500% | | 02/01/26 | | | 2,100,000 | | | | 2,075,524 | |
Norfolk Southern Corp. | | 2.900% | | 06/15/26 | | | 4,690,000 | | | | 4,594,439 | |
Parker-Hannifin Corp. | | 4.250% | | 09/15/27 | | | 4,500,000 | | | | 4,514,979 | |
Starbucks Corp. | | 4.850% | | 02/08/27 | | | 2,500,000 | | | | 2,540,020 | |
Union Pacific Corp. | | 3.750% | | 07/15/25 | | | 535,000 | | | | 532,137 | |
Verizon Communications, Inc. | | 1.450% | | 03/20/26 | | | 2,935,000 | | | | 2,815,627 | |
Xylem, Inc. | | 3.250% | | 11/01/26 | | | 4,000,000 | | | | 3,919,137 | |
| | | | | | | | | | | 52,654,540 | |
Utilities - 9.0% | | | | | | | | | | | | |
Duke Energy Corp. | | 2.650% | | 09/01/26 | | | 4,750,000 | | | | 4,621,453 | |
Eversource Energy, Series AA | | 4.750% | | 05/15/26 | | | 3,028,000 | | | | 3,046,712 | |
Eversource Energy, Series BB | | 5.125% | | 05/15/33 | | | 1,200,000 | | | | 1,222,217 | |
Florida Power & Light Co. | | 4.400% | | 05/15/28 | | | 1,315,000 | | | | 1,330,166 | |
Florida Power & Light Co. | | 5.100% | | 04/01/33 | | | 4,500,000 | | | | 4,706,177 | |
Interstate Power & Light Co. | | 3.400% | | 08/15/25 | | | 1,035,000 | | | | 1,025,147 | |
Interstate Power & Light Co. | | 4.100% | | 09/26/28 | | | 2,367,000 | | | | 2,353,966 | |
Interstate Power & Light Co. | | 2.300% | | 06/01/30 | | | 1,247,000 | | | | 1,112,985 | |
Virginia Electric & Power Co., Series 2015A | | 3.100% | | 05/15/25 | | | 394,000 | | | | 390,243 | |
Virginia Electric & Power Co., Series A | | 3.800% | | 04/01/28 | | | 2,250,000 | | | | 2,228,715 | |
Xcel Energy, Inc. | | 3.300% | | 06/01/25 | | | 4,050,000 | | | | 4,006,904 | |
Xcel Energy, Inc. | | 4.000% | | 06/15/28 | | | 500,000 | | | | 493,701 | |
Xcel Energy, Inc. | | 3.400% | | 06/01/30 | | | 290,000 | | | | 275,084 | |
| | | | | | | | | | | 26,813,470 | |
| | | | | | | | | | | | |
Total Corporate Bonds (Cost $140,286,118) | | | | | | | | | | $ | 141,907,445 | |
| | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 7.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 3.9% | | | | | | | | | | | | |
FHLMC, Series 2985, Class GE | | 5.500% | | 06/15/25 | | $ | 3,398 | | | $ | 3,391 | |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 7.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 3.9% (Continued) | | | | | | | | | | | | |
FHLMC, Pool #J1-2635 | | 4.000% | | 07/01/25 | | $ | 13,424 | | | $ | 13,354 | |
FHLMC, Pool #G1-8642 | | 3.500% | | 04/01/32 | | | 397,678 | | | | 392,067 | |
FHLMC, Series 4151, Class PA | | 2.000% | | 01/15/33 | | | 682,301 | | | | 649,318 | |
FHLMC, Pool #SB-0297 | | 3.000% | | 03/01/35 | | | 1,603,884 | | | | 1,552,260 | |
FHLMC, Pool #G0-8068 | | 5.500% | | 07/01/35 | | | 61,746 | | | | 64,391 | |
FHLMC, Pool #SC-0047 | | 3.000% | | 01/01/40 | | | 2,644,534 | | | | 2,488,226 | |
FHLMC, Series 3946, Class LN | | 3.500% | | 04/15/41 | | | 155,337 | | | | 153,232 | |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | | 6.610% | | 04/01/42 | | | 11,708 | | | | 11,927 | |
FHLMC, Series 5189, Class PG | | 2.500% | | 09/25/51 | | | 2,538,581 | | | | 2,349,919 | |
FHLMC, Series 5301, Class ED | | 5.000% | | 04/01/53 | | | 3,897,333 | | | | 3,895,849 | |
| | | | | | | | | | | 11,573,934 | |
Federal National Mortgage Association - 2.8% | | | | | | | | | | | | |
FNMA, Pool #MA0384 | | 5.000% | | 04/01/30 | | | 48,283 | | | | 49,037 | |
FNMA, Pool #MA1237 | | 3.000% | | 11/01/32 | | | 648,530 | | | | 628,340 | |
FNMA, Pool #FM5050 | | 2.500% | | 02/01/35 | | | 1,572,495 | | | | 1,525,807 | |
FNMA, Series 2016-99, Class TA | | 3.500% | | 03/25/36 | | | 144,803 | | | | 142,758 | |
FNMA, Pool #FS0140 | | 4.000% | | 11/01/37 | | | 2,937,601 | | | | 2,917,189 | |
FNMA, Pool #AA4392 | | 4.000% | | 04/01/39 | | | 71,816 | | | | 70,623 | |
FNMA, Series 2011-52, Class PC | | 3.000% | | 03/25/41 | | | 177,852 | | | | 174,250 | |
FNMA, Pool #AJ7509 (RFUCCT1Y + 178) (a) | | 6.030% | | 12/01/41 | | | 14,307 | | | | 14,600 | |
FNMA, Series 2012-128, Class TP | | 2.000% | | 11/25/42 | | | 335,886 | | | | 317,622 | |
FNMA, Series 2015-37, Class BA | | 3.000% | | 08/25/44 | | | 523,391 | | | | 501,342 | |
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a) | | 5.850% | | 12/01/44 | | | 90,982 | | | | 93,580 | |
FNMA, Series 2016-39, Class LA | | 2.500% | | 03/25/45 | | | 407,081 | | | | 385,673 | |
FNMA, Pool #CA5539 | | 3.000% | | 04/01/50 | | | 1,526,280 | | | | 1,393,282 | |
| | | | | | | | | | | 8,214,103 | |
Government National Mortgage Association - 0.8% | | | | | | | | | | | | |
GNMA, Pool #MA7852M | | 2.000% | | 02/20/37 | | | 2,613,953 | | | | 2,372,523 | |
| | | | | | | | | | | | |
Total Collateralized Mortgage Obligations (Cost $23,044,047) | | | | | | | | | | $ | 22,160,560 | |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 1.7% | | Coupon | | Maturity | | Par Value | | | Value | |
Kansas Development Finance Authority, Series 2015 H | | 4.091% | | 04/15/27 | | $ | 3,000,000 | | | $ | 3,011,237 | |
Pennsylvania State University, Series 2020 D | | 1.893% | | 09/01/26 | | | 2,000,000 | | | | 1,931,098 | |
Total Municipal Bonds (Cost $5,063,035) | | | | | | | | | | $ | 4,942,335 | |
| | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCIES - 5.3% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 0.8% | | | | | | | | | | | | |
FNMA | | 3.320% | | 04/01/28 | | $ | 2,500,000 | | | $ | 2,435,756 | |
| | | | | | | | | | | | |
Federal Home Loan Bank - 4.5% | | | | | | | | | | | | |
FHLB | | 1.950% | | 09/10/25 | | | 4,000,000 | | | | 3,911,067 | |
FHLB | | 4.750% | | 12/10/32 | | | 9,000,000 | | | | 9,406,186 | |
| | | | | | | | | | | 13,317,253 | |
| | | | | | | | | | | | |
Total U.S. Government & Agencies (Cost $15,858,297) | | | | | | | | | | $ | 15,753,009 | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS - 36.3% | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Notes - 36.3% | | | | | | | | | | | | |
U.S. Treasury Notes | | 3.750% | | 08/31/26 | | $ | 1,000,000 | | | $ | 1,001,445 | |
U.S. Treasury Notes | | 4.125% | | 10/31/27 | | | 2,250,000 | | | | 2,285,859 | |
U.S. Treasury Notes | | 1.375% | | 10/31/28 | | | 7,185,000 | | | | 6,587,186 | |
U.S. Treasury Notes | | 2.625% | | 02/15/29 | | | 15,000,000 | | | | 14,422,266 | |
U.S. Treasury Notes | | 4.625% | | 04/30/29 | | | 4,750,000 | | | | 4,960,781 | |
U.S. Treasury Notes | | 3.500% | | 01/31/30 | | | 14,250,000 | | | | 14,180,977 | |
U.S. Treasury Notes | | 1.500% | | 02/15/30 | | | 10,250,000 | | | | 9,201,777 | |
U.S. Treasury Notes | | 0.875% | | 11/15/30 | | | 17,400,000 | | | | 14,810,391 | |
U.S. Treasury Notes | | 1.375% | | 11/15/31 | | | 17,000,000 | | | | 14,561,562 | |
U.S. Treasury Notes | | 2.875% | | 05/15/32 | | | 17,150,000 | | | | 16,217,469 | |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 36.3% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Notes - 36.3% (Continued) | | | | | | | | | | | | |
U.S. Treasury Notes | | 4.000% | | 02/15/34 | | $ | 9,750,000 | | | $ | 9,919,102 | |
Total U.S. Treasury Obligations (Cost $106,304,374) | | | | | | | | | | $ | 108,148,815 | |
| | | | | | | | | | | | |
PREFERRED STOCKS - 0.5% | | Shares | | | Value | |
Financials - 0.5% | | | | | | | | |
Allstate Corp. (The), 5.10%, 01/15/53 (Cost $1,446,031) | | | 59,890 | | | $ | 1,560,733 | |
| | | | | | | | |
MONEY MARKET FUNDS - 0.3% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (b) (Cost $865,763) | | | 865,763 | | | $ | 865,763 | |
| | | | | | | | |
Investments at Value - 99.3% (Cost $292,867,665) | | | | | | $ | 295,338,660 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.7% | | | | | | | 2,210,401 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 297,549,061 | |
| | | | | | | | |
| (a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of September 30, 2024. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. |
| (b) | The rate shown is the 7-day effective yield as of September 30, 2024. |
plc | - Public Limited Company |
| |
RFUCCT | - Refinitiv USD IBOR Cash Fallbacks |
|
SOFR | - Secured Overnight Financing Rate |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
CORPORATE BONDS - 59.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Finance - 27.0% | | | | | | | | | | | | |
Allstate Corp. | | 0.750% | | 12/15/25 | | $ | 3,000,000 | | | $ | 2,875,622 | |
American Express Co. | | 1.650% | | 11/04/26 | | | 2,900,000 | | | | 2,757,636 | |
American Express Co. | | 2.550% | | 03/04/27 | | | 1,000,000 | | | | 965,254 | |
AON plc | | 3.875% | | 12/15/25 | | | 3,700,000 | | | | 3,686,126 | |
Bank of America Corp., Series L | | 3.875% | | 08/01/25 | | | 2,765,000 | | | | 2,754,623 | |
Bank of America Corp. | | 5.202% | | 04/25/29 | | | 2,100,000 | | | | 2,159,156 | |
Branch Banking & Trust Co. | | 3.625% | | 09/16/25 | | | 1,500,000 | | | | 1,483,657 | |
Essex Portfolio, L.P. | | 3.375% | | 04/15/26 | | | 3,773,000 | | | | 3,711,810 | |
Fifth Third Bancorp (SOFR + 234) (a) | | 6.339% | | 07/27/29 | | | 3,565,000 | | | | 3,788,453 | |
Goldman Sachs Group, Inc. (The) | | 3.500% | | 01/23/25 | | | 3,705,000 | | | | 3,687,810 | |
Huntington Bancshares, Inc. | | 6.208% | | 08/21/29 | | | 3,525,000 | | | | 3,728,806 | |
JPMorgan Chase & Co. | | 3.540% | | 05/01/28 | | | 3,255,000 | | | | 3,196,549 | |
KeyCorp, Series O | | 4.150% | | 10/29/25 | | | 4,200,000 | | | | 4,175,846 | |
Marsh & McLennan Co., Inc. | | 3.500% | | 03/10/25 | | | 1,000,000 | | | | 993,927 | |
Morgan Stanley, Series F | | 4.000% | | 07/23/25 | | | 2,750,000 | | | | 2,740,097 | |
Morgan Stanley | | 3.591% | | 07/22/28 | | | 2,200,000 | | | | 2,154,981 | |
National Retail Properties, Inc. | | 4.000% | | 11/15/25 | | | 2,965,000 | | | | 2,945,658 | |
NNN REIT, Inc. | | 3.600% | | 12/15/26 | | | 760,000 | | | | 750,302 | |
PNC Financial Services Group, Inc. (The) | | 4.200% | | 11/01/25 | | | 2,385,000 | | | | 2,375,258 | |
PNC Financial Services Group, Inc. (The) | | 4.050% | | 07/26/28 | | | 2,640,000 | | | | 2,621,904 | |
Private Export Funding Corp., 144A | | 5.500% | | 03/14/25 | | | 2,000,000 | | | | 2,007,367 | |
Suntrust Bank, Inc. | | 4.000% | | 05/01/25 | | | 3,002,000 | | | | 2,989,477 | |
U.S. Bancorp, Series MTN | | 3.100% | | 04/27/26 | | | 5,040,000 | | | | 4,948,755 | |
Wells Fargo & Co., Series N | | 3.550% | | 09/29/25 | | | 600,000 | | | | 594,990 | |
Wells Fargo & Co., Series M | | 4.100% | | 06/03/26 | | | 3,215,000 | | | | 3,203,683 | |
| | | | | | | | | | | 67,297,747 | |
Industrials - 20.1% | | | | | | | | | | | | |
Becton Dickinson & Co. | | 3.700% | | 06/06/27 | | | 2,000,000 | | | | 1,975,553 | |
Cisco Systems, Inc. | | 4.800% | | 02/26/27 | | | 4,025,000 | | | | 4,113,846 | |
CVS Health Corp. | | 3.875% | | 07/20/25 | | | 3,700,000 | | | | 3,673,727 | |
Dover Corp. | | 3.150% | | 11/15/25 | | | 4,548,000 | | | | 4,481,819 | |
Enterprise Products Operating, LLC | | 3.750% | | 02/15/25 | | | 1,500,000 | | | | 1,493,535 | |
Home Depot, Inc. (The) | | 5.150% | | 06/25/26 | | | 4,430,000 | | | | 4,520,510 | |
Johnson Controls International plc | | 3.900% | | 02/14/26 | | | 3,725,000 | | | | 3,698,548 | |
MPLX, L.P. | | 4.875% | | 12/01/24 | | | 2,800,000 | | | | 2,796,760 | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 59.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Industrials - 20.1% (Continued) | | | | | | | | | | | | |
Norfolk Southern Corp. | | 5.590% | | 05/17/25 | | $ | 1,000,000 | | | $ | 1,003,936 | |
Norfolk Southern Corp. | | 3.650% | | 08/01/25 | | | 2,755,000 | | | | 2,734,029 | |
Parker-Hannifin Corp. | | 3.250% | | 03/01/27 | | | 3,235,000 | | | | 3,166,803 | |
Parker-Hannifin Corp. | | 4.250% | | 09/15/27 | | | 640,000 | | | | 642,131 | |
Roper Technologies, Inc. | | 1.000% | | 09/15/25 | | | 3,845,000 | | | | 3,723,319 | |
Shell International | | 3.250% | | 05/11/25 | | | 3,115,000 | | | | 3,093,880 | |
Starbucks Corp. | | 4.850% | | 02/08/27 | | | 3,675,000 | | | | 3,733,829 | |
Verizon Communications, Inc. | | 1.450% | | 03/20/26 | | | 585,000 | | | | 561,207 | |
Verizon Communications, Inc. | | 2.100% | | 03/22/28 | | | 1,000,000 | | | | 932,917 | |
Xylem, Inc. | | 3.250% | | 11/01/26 | | | 2,406,000 | | | | 2,357,361 | |
Xylem, Inc. | | 1.950% | | 01/30/28 | | | 1,542,000 | | | | 1,431,415 | |
| | | | | | | | | | | 50,135,125 | |
Utilities - 12.4% | | | | | | | | | | | | |
Duke Energy Corp. | | 0.900% | | 09/15/25 | | | 3,877,000 | | | | 3,745,695 | |
Emerson Electric Co. | | 2.000% | | 12/21/28 | | | 3,800,000 | | | | 3,508,472 | |
Eversource Energy, Series H | | 3.150% | | 01/15/25 | | | 1,900,000 | | | | 1,888,283 | |
Eversource Energy, Series U | | 1.400% | | 08/15/26 | | | 1,985,000 | | | | 1,879,959 | |
Florida Power & Light Co. | | 4.400% | | 05/15/28 | | | 4,390,000 | | | | 4,440,631 | |
Interstate Power & Light Co. | | 3.400% | | 08/15/25 | | | 4,472,000 | | | | 4,429,425 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 2.850% | | 01/27/25 | | | 1,705,000 | | | | 1,691,858 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 3.250% | | 11/01/25 | | | 2,000,000 | | | | 1,977,976 | |
Virginia Electric & Power Co., Series B | | 2.950% | | 11/15/26 | | | 2,805,000 | | | | 2,742,282 | |
Virginia Electric & Power Co., Series A | | 3.500% | | 03/15/27 | | | 1,000,000 | | | | 987,595 | |
Xcel Energy, Inc. | | 3.300% | | 06/01/25 | | | 3,720,000 | | | | 3,680,416 | |
| | | | | | | | | | | 30,972,592 | |
| | | | | | | | | | | | |
Total Corporate Bonds (Cost $148,110,972) | | | | | | | | | | $ | 148,405,464 | |
| | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 4.0% | | | | | | | | | | | | |
FHLMC, Series 2989, Class TG | | 5.000% | | 06/01/25 | | $ | 3,987 | | | $ | 3,975 | |
FHLMC, Pool #SB-0037 | | 2.500% | | 12/01/27 | | | 252,291 | | | | 247,568 | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 4.0% (Continued) | | | | | | | | | | | | |
FHLMC, Pool #G1-5973 | | 3.000% | | 07/01/31 | | $ | 609,691 | | | $ | 594,898 | |
FHLMC, Pool #V6-1479, Series V6-1479 | | 2.500% | | 01/01/32 | | | 2,255,551 | | | | 2,167,602 | |
FHLMC, Pool #G1-8642 | | 3.500% | | 04/01/32 | | | 746,177 | | | | 735,648 | |
FHLMC, Pool #ZT-1964 | | 3.500% | | 06/01/32 | | | 625,930 | | | | 616,556 | |
FHLMC, Pool #G1-6330 | | 3.500% | | 08/01/32 | | | 614,527 | | | | 607,018 | |
FHLMC, Series 4980, Class DB | | 1.250% | | 10/25/34 | | | 1,920,721 | | | | 1,754,796 | |
FHLMC, Pool #ZS-9286 | | 4.500% | | 04/01/35 | | | 628,328 | | | | 634,834 | |
FHLMC, Series 4125, Class KP | | 2.500% | | 05/15/41 | | | 346,654 | | | | 331,861 | |
FHLMC, Series 4009, Class PA | | 2.000% | | 06/15/41 | | | 51,989 | | | | 50,081 | |
FHLMC, Pool #2B-0350 (RFUCCT1Y + 186) (a) | | 6.610% | | 04/01/42 | | | 10,928 | | | | 11,133 | |
FHLMC, Series 5301, Class ED | | 5.000% | | 04/01/53 | | | 2,214,394 | | | | 2,213,551 | |
| | | | | | | | | | | 9,969,521 | |
Federal National Mortgage Association - 9.5% | | | | | | | | | | | | |
FNMA, Series 2013-1, Class LA | | 1.250% | | 02/25/28 | | | 402,667 | | | | 385,513 | |
FNMA, Pool #AL9230 | | 3.500% | | 12/01/29 | | | 276,037 | | | | 273,163 | |
FNMA, Pool #MA0384 | | 5.000% | | 04/01/30 | | | 120,708 | | | | 122,593 | |
FNMA, Pool #MA4424 | | 1.500% | | 09/01/31 | | | 4,580,984 | | | | 4,275,712 | |
FNMA, Pool #FM1926 | | 3.000% | | 09/01/32 | | | 609,758 | | | | 596,011 | |
FNMA, Series 2013-3, Class DK | | 1.750% | | 02/25/33 | | | 422,562 | | | | 397,651 | |
FNMA, Pool #FM2287 | | 4.500% | | 03/01/34 | | | 649,657 | | | | 658,932 | |
FNMA, Series 2020 B | | 4.500% | | 07/01/34 | | | 846,248 | | | | 853,364 | |
FNMA, Pool #FM2989 | | 3.000% | | 09/01/34 | | | 633,610 | | | | 616,439 | |
FNMA, Pool #AL7077 | | 4.000% | | 07/01/35 | | | 405,639 | | | | 402,950 | |
FNMA, Pool #FM4481 | | 1.500% | | 10/01/35 | | | 4,496,931 | | | | 4,040,384 | |
FNMA, Pool #CA7891 | | 1.500% | | 11/01/35 | | | 989,410 | | | | 897,208 | |
FNMA, Series 2020-044, Class TE | | 2.000% | | 12/25/35 | | | 1,303,210 | | | | 1,222,101 | |
FNMA, Pool #MA4330 | | 2.500% | | 05/01/36 | | | 2,354,518 | | | | 2,214,010 | |
FNMA, Pool #FS6096 | | 2.000% | | 03/01/37 | | | 3,171,149 | | | | 2,925,551 | |
FNMA, Series 2013-6, Class BC | | 1.500% | | 12/25/42 | | | 56,140 | | | | 54,756 | |
FNMA, Pool #AY0089 (RFUCCT1Y + 160) (a) | | 5.850% | | 12/01/44 | | | 88,579 | | | | 91,108 | |
FNMA, Pool #AL8183 (RFUCCT1Y + 160) (a) | | 7.359% | | 02/01/46 | | | 70,354 | | | | 72,565 | |
FNMA, Series 2020-95, Class GA | | 1.000% | | 01/25/51 | | | 4,487,343 | | | | 3,516,387 | |
| | | | | | | | | | | 23,616,398 | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Government National Mortgage Association - 0.0% (b) | | | | | | | | | | | | |
GNMA, Pool #726475X | | 4.000% | | 11/15/24 | | $ | 576 | | | $ | 576 | |
| | | | | | | | | | | | |
Total Collateralized Mortgage Obligations (Cost $35,198,006) | | | | | | | | | | $ | 33,586,495 | |
| | | | | | | | | | | | |
MUNICIPAL BONDS - 3.0% | | Coupon | | Maturity | | Par Value | | | Value | |
Allegheny County Pennsylvania, Series C-79 | | 0.843% | | 11/01/24 | | $ | 600,000 | | | $ | 597,919 | |
Allegheny County Pennsylvania, Series C-79 | | 0.973% | | 11/01/25 | | | 1,835,000 | | | | 1,769,199 | |
Commonwealth Financing Authority Pennsylvania Revenue, Series 2006-C | | 5.197% | | 06/01/26 | | | 705,000 | | | | 712,872 | |
Franklin County Ohio Convention Facilities Authority, Series 2020-B | | 1.255% | | 12/01/25 | | | 500,000 | | | | 482,480 | |
Pennsylvania State University, Series D | | 1.645% | | 09/01/25 | | | 2,000,000 | | | | 1,956,436 | |
Wisconsin State General Fund Annual Appropriation Revenue, Series 2023-A | | 4.330% | | 05/01/27 | | | 1,460,000 | | | | 1,477,899 | |
Wisconsin State General Fund Annual Appropriation Revenue, Series 2023-A | | 4.330% | | 05/01/27 | | | 540,000 | | | | 546,578 | |
Total Municipal Bonds (Cost $7,655,582) | | | | | | | | | | $ | 7,543,383 | |
| | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCIES - 3.8% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Bank - 2.0% | | | | | | | | | | | | |
FHLB | | 1.375% | | 08/26/26 | | $ | 3,700,000 | | | $ | 3,528,918 | |
FHLB | | 1.375% | | 09/29/26 | | | 1,585,000 | | | | 1,509,765 | |
| | | | | | | | | | | 5,038,683 | |
Federal National Mortgage Association - 1.8% | | | | | | | | | | | | |
FNMA | | 5.200% | | 05/25/27 | | | 2,500,000 | | | | 2,512,935 | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 3.8% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal National Mortgage Association - 1.8% (Continued) | | | | | | | | | | | | |
FNMA | | 4.800% | | 05/08/29 | | $ | 2,000,000 | | | $ | 1,998,190 | |
| | | | | | | | | | | 4,511,125 | |
| | | | | | | | | | | | |
Total U.S. Government & Agencies (Cost $9,766,229) | | | | | | | | | | $ | 9,549,808 | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS - 19.2% | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Notes - 19.2% | | | | | | | | | | | | |
U.S. Treasury Notes (a) | | 4.702% | | 04/30/26 | | $ | 2,400,000 | | | $ | 2,396,397 | |
U.S. Treasury Notes | | 1.625% | | 05/15/26 | | | 10,300,000 | | | | 9,959,617 | |
U.S. Treasury Notes | | 2.750% | | 07/31/27 | | | 7,310,000 | | | | 7,147,238 | |
U.S. Treasury Notes | | 2.750% | | 02/15/28 | | | 10,700,000 | | | | 10,417,453 | |
U.S. Treasury Notes | | 2.875% | | 05/15/28 | | | 10,420,000 | | | | 10,170,897 | |
U.S. Treasury Notes | | 3.125% | | 11/15/28 | | | 2,110,000 | | | | 2,073,240 | |
U.S. Treasury Notes | | 2.625% | | 02/15/29 | | | 4,000,000 | | | | 3,845,937 | |
U.S. Treasury Notes | | 2.375% | | 05/15/29 | | | 2,000,000 | | | | 1,897,969 | |
Total U.S. Treasury Obligations (Cost $47,014,123) | | | | | | | | | | $ | 47,908,748 | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.3% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (c) (Cost $872,166) | | | 872,166 | | | $ | 872,166 | |
| | | | | | | | |
Investments at Value - 99.3% (Cost $248,617,078) | | | | | | $ | 247,866,064 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.7% | | | | | | | 1,804,163 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 249,670,227 | |
| | | | | | | | |
| (a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of September 30, 2024. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. |
| (b) | Percentage rounds to less than 0.1%. |
| (c) | The rate shown is the 7-day effective yield as of September 30, 2024. |
144A | - Security was purchased in a transaction exempt from registration in compliance with Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. The total value of such securities is $2,007,367 as of September 30, 2024, representing 0.8% of net assets. |
| |
plc | - Public Limited Company |
| |
RFUCCT | -Refinitiv USD IBOR Cash Fallbacks |
| |
SOFR | - Secured Overnight Financing Rate |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
CORPORATE BONDS - 57.7% | | Coupon | | Maturity | | Par Value | | | Value | |
Finance - 24.0% | | | | | | | | | | | | |
Allstate Corp. (The) | | 5.250% | | 03/30/33 | | $ | 300,000 | | | $ | 312,829 | |
American Express Co. | | 5.532% | | 04/25/30 | | | 605,000 | | | | 634,029 | |
Bank of America Corp. | | 5.202% | | 04/25/29 | | | 555,000 | | | | 570,634 | |
Essex Portfolio, L.P. | | 3.000% | | 01/15/30 | | | 670,000 | | | | 622,975 | |
Fifth Third Bancorp (SOFR + 234) (a) | | 6.339% | | 07/27/29 | | | 580,000 | | | | 616,354 | |
Huntington Bancshares, Inc. | | 4.443% | | 08/04/28 | | | 335,000 | | | | 335,600 | |
Huntington Bancshares, Inc. | | 2.550% | | 02/04/30 | | | 300,000 | | | | 270,829 | |
Iron Mountain, Inc., 144A | | 4.875% | | 09/15/27 | | | 195,000 | | | | 193,520 | |
JPMorgan Chase & Co. (SOFR + 379) (a) | | 4.493% | | 03/24/31 | | | 775,000 | | | | 779,326 | |
Keycorp (a) | | 6.401% | | 03/06/35 | | | 585,000 | | | | 635,695 | |
Morgan Stanley | | 3.591% | | 07/22/28 | | | 870,000 | | | | 852,197 | |
MSCI, Inc., 144A | | 4.000% | | 11/15/29 | | | 415,000 | | | | 401,772 | |
National Retail Properties, Inc. | | 4.300% | | 10/15/28 | | | 640,000 | | | | 636,483 | |
PNC Financial Services Group, Inc. (The) | | 3.450% | | 04/23/29 | | | 675,000 | | | | 655,451 | |
Prologis, Inc. | | 5.125% | | 01/15/34 | | | 485,000 | | | | 501,516 | |
SBA Communications Corp. | | 3.875% | | 02/15/27 | | | 160,000 | | | | 155,887 | |
Truist Financial Corp. | | 2.250% | | 03/11/30 | | | 815,000 | | | | 718,310 | |
U.S. Bancorp, Series BB (a) | | 4.967% | | 07/22/33 | | | 845,000 | | | | 843,347 | |
Wells Fargo & Co., Series O | | 4.300% | | 07/22/27 | | | 635,000 | | | | 636,064 | |
| | | | | | | | | | | 10,372,818 | |
Industrials - 23.5% | | | | | | | | | | | | |
Ball Corp. | | 6.875% | | 03/15/28 | | | 365,000 | | | | 377,450 | |
Becton Dickinson & Co. | | 3.700% | | 06/06/27 | | | 220,000 | | | | 217,311 | |
Becton Dickinson & Co. | | 2.823% | | 05/20/30 | | | 230,000 | | | | 212,083 | |
Bellring Brands, Inc., 144A | | 7.000% | | 03/15/30 | | | 200,000 | | | | 209,179 | |
CCO Holdings, LLC/CCO Holdings Capital Corp., 144A | | 5.375% | | 06/01/29 | | | 220,000 | | | | 211,906 | |
Charles River Laboratories International, Inc., 144A | | 4.250% | | 05/01/28 | | | 230,000 | | | | 223,498 | |
CVS Health Corp. | | 4.300% | | 03/25/28 | | | 615,000 | | | | 613,117 | |
Dover Corp. | | 2.950% | | 11/04/29 | | | 545,000 | | | | 510,550 | |
Duke Energy Corp. | | 2.450% | | 06/01/30 | | | 670,000 | | | | 604,597 | |
Edgewell Personal Care Co., 144A | | 5.500% | | 06/01/28 | | | 200,000 | | | | 198,749 | |
HCA Healthcare, Inc. | | 5.600% | | 04/01/34 | | | 370,000 | | | | 385,582 | |
Hologic, Inc., 144A | | 3.250% | | 02/15/29 | | | 290,000 | | | | 270,296 | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 57.7% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Industrials - 23.5% (Continued) | | | | | | | | | | | | |
Honeywell International, Inc. | | 5.000% | | 03/01/35 | | $ | 810,000 | | | $ | 842,588 | |
Johnson Controls International plc | | 3.900% | | 02/14/26 | | | 550,000 | | | | 546,094 | |
Kroger Co. (The) | | 4.650% | | 09/15/29 | | | 500,000 | | | | 502,837 | |
Mattel, Inc., 144A | | 3.750% | | 04/01/29 | | | 365,000 | | | | 349,321 | |
Parker-Hannifin Corp. | | 3.250% | | 03/01/27 | | | 385,000 | | | | 376,884 | |
Rolls Royce Holdings plc, 144A | | 5.750% | | 10/15/27 | | | 400,000 | | | | 412,350 | |
Sealed Air Corp., 144A | | 6.500% | | 07/15/32 | | | 400,000 | | | | 412,471 | |
Starbucks Corp. | | 4.850% | | 02/08/27 | | | 390,000 | | | | 396,243 | |
T-Mobile U.S., Inc. | | 2.625% | | 02/15/29 | | | 375,000 | | | | 349,539 | |
TransDigm, Inc., 144A | | 6.375% | | 03/01/29 | | | 385,000 | | | | 397,080 | |
United Rentals North America, Inc. | | 4.875% | | 01/15/28 | | | 400,000 | | | | 397,412 | |
Verizon Communications, Inc. | | 1.450% | | 03/20/26 | | | 300,000 | | | | 287,798 | |
Xylem, Inc. | | 3.250% | | 11/01/26 | | | 620,000 | | | | 607,466 | |
Yum Brands, Inc., 144A | | 4.750% | | 01/15/30 | | | 230,000 | | | | 227,211 | |
| | | | | | | | | | | 10,139,612 | |
Utilities - 10.2% | | | | | | | | | | | | |
Berkshire Hathaway, Inc. | | 3.250% | | 04/15/28 | | | 220,000 | | | | 214,110 | |
Eversource Energy, Series BB | | 5.125% | | 05/15/33 | | | 615,000 | | | | 626,386 | |
Florida Power & Light Co. | | 5.100% | | 04/01/33 | | | 775,000 | | | | 810,508 | |
Georgia Power Co., Series 2019B | | 2.650% | | 09/15/29 | | | 230,000 | | | | 214,715 | |
Interstate Power & Light Co. | | 4.100% | | 09/26/28 | | | 555,000 | | | | 551,944 | |
MPLX L.P. | | 5.500% | | 06/01/34 | | | 400,000 | | | | 411,258 | |
National Rural Utilities Cooperative Finance Corp. (The) | | 3.400% | | 02/07/28 | | | 790,000 | | | | 772,641 | |
Virginia Electric & Power Co., Series A | | 3.500% | | 03/15/27 | | | 215,000 | | | | 212,333 | |
Xcel Energy, Inc. | | 3.400% | | 06/01/30 | | | 650,000 | | | | 616,567 | |
| | | | | | | | | | | 4,430,462 | |
| | | | | | | | | | | | |
Total Corporate Bonds (Cost $24,520,814) | | | | | | | | | | $ | 24,942,892 | |
| | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.2% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 7.3% | | | | | | | | | | | | |
FHLMC, Pool #ZS-9278 | | 4.000% | | 05/01/37 | | $ | 306,633 | | | $ | 304,545 | |
FHLMC, Series 4709, Class EA | | 3.000% | | 01/15/46 | | | 612,735 | | | | 592,636 | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 21.2% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 7.3% (Continued) | | | | | | | | | | | | |
FHLMC, Series 5220, Class KC | | 3.500% | | 01/25/46 | | $ | 306,892 | | | $ | 297,970 | |
FHLMC, Pool #SD-0695 | | 4.000% | | 12/01/49 | | | 1,043,780 | | | | 1,019,652 | |
FHLMC, Series 5189, Class PG | | 2.500% | | 09/25/51 | | | 280,487 | | | | 259,641 | |
FHLMC, Pool #SD-0767 | | 3.000% | | 11/01/51 | | | 412,148 | | | | 374,969 | |
FHLMC, Series 5301, Class ED | | 5.000% | | 04/01/53 | | | 310,015 | | | | 309,897 | |
| | | | | | | | | | | 3,159,310 | |
Federal National Mortgage Association - 12.6% | | | | | | | | | | | | |
FNMA, Pool #MA1222 | | 4.000% | | 10/01/32 | | | 277,716 | | | | 276,791 | |
FNMA, Pool #AL5491 | | 4.000% | | 06/01/34 | | | 251,113 | | | | 249,744 | |
FNMA, Series 2022-25, Class KA | | 1.520% | | 08/21/35 | | | 1,000,000 | | | | 738,535 | |
FNMA, Pool #MA3071 | | 4.000% | | 07/01/37 | | | 325,466 | | | | 322,837 | |
FNMA, Pool #FM9469 | | 4.000% | | 08/01/39 | | | 195,127 | | | | 192,906 | |
FNMA, Pool #AU7025 | | 3.000% | | 11/01/43 | | | 325,216 | | | | 300,357 | |
FNMA, Pool #MA2895 | | 3.000% | | 02/01/47 | | | 398,266 | | | | 364,548 | |
FNMA, Pool #CA2479 | | 4.500% | | 10/01/48 | | | 929,348 | | | | 932,153 | |
FNMA, Pool #FS4218 | | 4.000% | | 10/01/49 | | | 901,928 | | | | 887,629 | |
FNMA, Pool #CB0734 | | 3.000% | | 06/01/51 | | | 557,787 | | | | 507,775 | |
FNMA, Pool #FS4520 | | 3.000% | | 04/01/52 | | | 409,958 | | | | 373,103 | |
FNMA, Pool #FS4608 | | 3.000% | | 05/01/52 | | | 349,408 | | | | 318,391 | |
| | | | | | | | | | | 5,464,769 | |
Government National Mortgage Association- 1.3% | | | | | | | | | | | | |
GNMA, Pool #MA7852M | | 2.000% | | 02/20/37 | | | 606,811 | | | | 550,764 | |
| | | | | | | | | | | | |
Total Collateralized Mortgage Obligations (Cost $9,074,956) | | | | | | | | | | $ | 9,174,843 | |
| | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCIES - 2.9% | | Coupon | | Maturity | | Par Value | | | Value | |
Federal Home Loan Mortgage Corporation - 2.9% | | | | | | | | | | | | |
FHLMC (Cost $1,241,686) | | 2.000% | | 05/01/42 | | $ | 1,420,000 | | | $ | 1,235,734 | |
| | | | | | | | | | | | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 16.8% | | Coupon | | Maturity | | Par Value | | | Value | |
U.S. Treasury Bonds - 8.8% | | | | | | | | | | | | |
U.S. Treasury Bonds | | 2.250% | | 05/15/41 | | $ | 1,055,000 | | | $ | 817,790 | |
U.S. Treasury Bonds | | 2.375% | | 02/15/42 | | | 1,310,000 | | | | 1,020,367 | |
U.S. Treasury Bonds | | 2.500% | | 02/15/45 | | | 1,200,000 | | | | 917,250 | |
U.S. Treasury Bonds | | 2.750% | | 08/15/47 | | | 300,000 | | | | 234,094 | |
U.S. Treasury Bonds | | 2.000% | | 02/15/50 | | | 260,000 | | | | 169,447 | |
U.S. Treasury Bonds | | 2.000% | | 08/15/51 | | | 1,025,000 | | | | 660,164 | |
| | | | | | | | | | | 3,819,112 | |
U.S. Treasury Notes - 8.0% | | | | | | | | | | | | |
U.S. Treasury Notes (b) | | 1.625% | | 05/15/26 | | | 400,000 | | | | 386,781 | |
U.S. Treasury Notes | | 2.625% | | 02/15/29 | | | 190,000 | | | | 182,682 | |
U.S. Treasury Notes | | 3.500% | | 02/15/33 | | | 760,000 | | | | 746,937 | |
U.S. Treasury Notes | | 3.875% | | 08/15/33 | | | 1,350,000 | | | | 1,361,180 | |
U.S. Treasury Notes | | 3.875% | | 08/15/34 | | | 750,000 | | | | 755,391 | |
| | | | | | | | | | | 3,432,971 | |
| | | | | | | | | | | | |
Total U.S. Treasury Obligations (Cost $7,383,698) | | | | | | | | | | $ | 7,252,083 | |
| | | | | | | | | | | | |
PREFERRED STOCKS - 0.4% | | Shares | | | Value | |
Financials - 0.4% | | | | | | | | |
Allstate Corp. (The), 5.10%, 01/15/53 (Cost $170,386) | | | 6,500 | | | $ | 169,390 | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MONEY MARKET FUNDS - 0.6% | | Shares | | | Value | |
First American Government Obligations Fund - Class Z, 4.78% (c) (Cost $277,135) | | | 277,135 | | | $ | 277,135 | |
| | | | | | | | |
Investments at Value - 99.6% (Cost $42,668,675) | | | | | | $ | 43,052,077 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 0.4% | | | | | | | 155,960 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 43,208,037 | |
| | | | | | | | |
| (a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of September 30, 2024. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. |
| (b) | All or a portion of the security is segregated as collateral on futures contracts. Total fair value of collateral as of September 30, 2024 is $386,781. |
| (c) | The rate shown is the 7-day effective yield as of September 30, 2024. |
144A | - Security was purchased in a transaction exempt from registration in compliance with Rule 144A of the Securities Act of 1933. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. The total value of such securities is $3,507,353 as of September 30, 2024, representing 8.1% of net assets. |
| |
plc | - Public Limited Company |
| |
SOFR | - Secured Overnight Financing Rate |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF FUTURES CONTRACTS |
September 30, 2024 (Unaudited) |
|
FUTURES CONTRACTS | | Contracts | | Expiration Date | | Notional Value at Purchase | | | Notional Value | | | Value/ Unrealized Depreciation | |
Treasury Futures | | | | | | | | | | | | | | | | |
U.S. Treasury Long Bond Future | | 14 | | 12/20/2024 | | $ | 1,751,515 | | | $ | 1,738,625 | | | $ | (12,890 | ) |
Ultra 10-Year U.S. Treasury Note Future | | 8 | | 12/20/2024 | | | 947,142 | | | | 946,375 | | | | (767 | ) |
Ultra U.S. Treasury Bond Future | | 6 | | 12/20/2024 | | | 803,920 | | | | 798,563 | | | | (5,357 | ) |
Total Futures Contracts | | | | | | $ | 3,502,577 | | | $ | 3,483,563 | | | $ | (19,014 | ) |
| | | | | | | | | | | | | | | | |
The average monthly notional value of futures contracts during the nine months ended September 30, 2024 was $3,082,094.
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2024 (Unaudited) |
|
MUNICIPAL BONDS - 98.5% | | Coupon | | Maturity | | Par Value | | | Value | |
Anticipation Notes - City - 0.8% | | | | | | | | | | | | |
Kirtland Ohio Bond Anticipation Notes Various Purpose, Series 2024 | | 4.500% | | 04/17/25 | | $ | 570,000 | | | $ | 575,659 | |
Parma Ohio Anticipation Notes Capital Improvement, Series 2021 A | | 5.250% | | 07/31/25 | | | 400,000 | | | | 405,633 | |
Seven Hills Ohio Bond Anticipation Notes, Series 2024 | | 4.375% | | 04/03/25 | | | 500,000 | | | | 503,893 | |
| | | | | | | | | | | 1,485,185 | |
General Obligation - City - 5.6% | | | | | | | | | | | | |
Cincinnati Ohio GO Unlimited, Series 2017-A | | 4.000% | | 12/01/32 | | | 1,000,000 | | | | 1,033,848 | |
Columbus Ohio GO Unlimited, Series 2015-A | | 3.000% | | 07/01/27 | | | 2,565,000 | | | | 2,566,222 | |
Columbus Ohio GO Unlimited, Series 2022-A | | 5.000% | | 04/01/41 | | | 3,120,000 | | | | 3,509,316 | |
Copley Township Ohio Safety Facilities Improvement, Series 2023 | | 4.000% | | 12/01/36 | | | 775,000 | | | | 792,706 | |
Copley Township Ohio Safety Facilities Improvement, Series 2023 | | 4.000% | | 12/01/37 | | | 810,000 | | | | 825,326 | |
Lakewood Ohio GO Limited, Series A | | 4.000% | | 12/01/28 | | | 840,000 | | | | 861,645 | |
Strongsville Ohio GO Limited, Series 2016 | | 4.000% | | 12/01/30 | | | 350,000 | | | | 350,566 | |
| | | | | | | | | | | 9,939,629 | |
General Obligation - County - 2.1% | | | | | | | | | | | | |
Allegheny County Pennsylvania, Series C 80 | | 5.000% | | 12/01/54 | | | 1,000,000 | | | | 1,080,411 | |
Lorain County Ohio GO Unlimited, Series 2017 | | 4.000% | | 12/01/30 | | | 450,000 | | | | 450,623 | |
Lucas County Ohio GO Limited, Series 2017 | | 4.000% | | 10/01/28 | | | 1,000,000 | | | | 1,010,340 | |
Lucas County Ohio GO Limited, Series 2018 | | 4.000% | | 10/01/29 | | | 605,000 | | | | 611,227 | |
Summit County Ohio GO Limited, Series 2016 | | 4.000% | | 12/01/31 | | | 500,000 | | | | 500,734 | |
| | | | | | | | | | | 3,653,335 | |
General Obligation - State - 1.8% | | | | | | | | | | | | |
Pennsylvania GO Unlimited, Series 2018 | | 4.000% | | 03/01/37 | | | 1,000,000 | | | | 1,020,934 | |
Washington GO Unlimited, Series 2022-A | | 5.000% | | 08/01/44 | | | 2,000,000 | | | | 2,179,962 | |
| | | | | | | | | | | 3,200,896 | |
Higher Education - 26.5% | | | | | | | | | | | | |
Bowling Green State University Ohio Revenue, Series 2017-B | | 5.000% | | 06/01/30 | | | 750,000 | | | | 791,732 | |
Bowling Green State University Ohio Revenue, Series 2020-A | | 5.000% | | 06/01/37 | | | 1,000,000 | | | | 1,102,475 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Higher Education - 26.5% (Continued) | | | | | | | | | | | | |
Bowling Green State University Ohio Revenue, Series 2020-A | | 4.000% | | 06/01/45 | | $ | 2,830,000 | | | $ | 2,842,937 | |
Cuyahoga County Ohio Community College GO Unlimited, Series 2018 | | 4.000% | | 12/01/33 | | | 1,275,000 | | | | 1,298,258 | |
Indiana Financial Authorities Educational Facilities Revenue, Series 2024 | | 5.000% | | 02/01/28 | | | 500,000 | | | | 533,667 | |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | | 4.000% | | 02/01/29 | | | 940,000 | | | | 982,522 | |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | | 5.000% | | 02/01/32 | | | 1,065,000 | | | | 1,194,928 | |
Kent State University Ohio Revenue, Series 2020-A | | 5.000% | | 05/01/45 | | | 950,000 | | | | 1,018,505 | |
Miami University Ohio General Receipts Revenue, Series 2017 | | 5.000% | | 09/01/31 | | | 735,000 | | | | 766,156 | |
Miami University Ohio General Receipts Revenue, Series 2020-A | | 4.000% | | 09/01/36 | | | 1,000,000 | | | | 1,034,800 | |
Miami University Ohio General Receipts Revenue, Series 2020-A | | 4.000% | | 09/01/45 | | | 3,110,000 | | | | 3,136,993 | |
Ohio Higher Education Facilities Revenue - Case Western Reserve University, Series 2021-A | | 4.000% | | 12/01/44 | | | 1,250,000 | | | | 1,263,760 | |
Ohio Higher Education Facilities Revenue - Denison University, Series 2017-A | | 5.000% | | 11/01/42 | | | 1,700,000 | | | | 1,777,995 | |
Ohio Higher Education Facilities Revenue - Denison University | | 5.000% | | 11/01/53 | | | 5,000,000 | | | | 5,431,814 | |
Ohio Higher Education Facilities Revenue - Kenyon College | | 4.000% | | 07/01/40 | | | 700,000 | | | | 707,906 | |
Ohio Higher Education Facilities Revenue - Oberlin College, Series A | | 5.250% | | 10/01/53 | | | 1,000,000 | | | | 1,106,954 | |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | | 4.000% | | 12/01/33 | | | 620,000 | | | | 631,956 | |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | | 5.000% | | 02/01/35 | | | 1,350,000 | | | | 1,476,747 | |
Ohio Higher Education Facilities Revenue - University of Dayton | | 4.000% | | 02/01/36 | | | 1,050,000 | | | | 1,076,370 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Higher Education - 26.5% (Continued) | | | | | | | | | | | | |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | | 5.000% | | 12/01/36 | | $ | 2,010,000 | | | $ | 2,133,253 | |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | | 5.000% | | 12/01/36 | | | 470,000 | | | | 498,820 | |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | | 5.000% | | 05/01/29 | | | 540,000 | | | | 588,690 | |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | | 5.000% | | 05/01/30 | | | 570,000 | | | | 630,551 | |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | | 5.000% | | 05/01/32 | | | 630,000 | | | | 693,791 | |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2015-C | | 5.000% | | 05/01/32 | | | 1,000,000 | | | | 1,008,601 | |
Ohio Higher Education Facilities Revenue - Xavier University | | 4.500% | | 05/01/36 | | | 1,000,000 | | | | 1,016,420 | |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | | 4.000% | | 05/01/38 | | | 600,000 | | | | 609,477 | |
Ohio State University General Receipts, Series 2021-A | | 4.000% | | 12/01/48 | | | 2,270,000 | | | | 2,287,149 | |
University of Akron Ohio General Receipts Revenue, Series 2015-A | | 5.000% | | 01/01/28 | | | 410,000 | | | | 411,719 | |
University of Akron Ohio General Receipts Revenue, Series 2016-A | | 5.000% | | 01/01/29 | | | 435,000 | | | | 449,282 | |
University of Akron Ohio General Receipts Revenue, Series 2014-A | | 5.000% | | 01/01/29 | | | 650,000 | | | | 650,847 | |
University of Akron Ohio General Receipts Revenue, Series 2015-A | | 5.000% | | 01/01/30 | | | 720,000 | | | | 722,946 | |
University of Akron Ohio General Receipts Revenue, Series 2016-A | | 5.000% | | 01/01/33 | | | 1,000,000 | | | | 1,030,024 | |
University of Akron Ohio General Receipts Revenue, Series 2018-A | | 5.000% | | 01/01/34 | | | 400,000 | | | | 427,623 | |
University of Cincinnati General Receipts Revenue, Series C | | 5.000% | | 06/01/39 | | | 1,250,000 | | | | 1,254,642 | |
University of Cincinnati General Receipts Revenue, Series A | | 5.250% | | 06/01/54 | | | 1,000,000 | | | | 1,107,344 | |
University of North Dakota Certificate of Participation, Series 2021-A | | 4.000% | | 06/01/37 | | | 555,000 | | | | 565,983 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Higher Education - 26.5% (Continued) | | | | | | | | | | | | |
University of Toledo Revenue, Series B | | 5.000% | | 06/01/27 | | $ | 1,590,000 | | | $ | 1,680,994 | |
University of Toledo Revenue, Series 2017-A | | 5.000% | | 06/01/34 | | | 1,000,000 | | | | 1,047,268 | |
| | | | | | | | | | | 46,991,899 | |
Hospital/Health Bonds - 8.2% | | | | | | | | | | | | |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | | 4.000% | | 11/01/36 | | | 800,000 | | | | 807,106 | |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | | 4.000% | | 11/01/40 | | | 1,340,000 | | | | 1,342,518 | |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2019-A | | 5.000% | | 11/01/48 | | | 3,100,000 | | | | 3,584,283 | |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s, Series 2019-CC | | 5.000% | | 11/15/41 | | | 2,410,000 | | | | 2,791,821 | |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children’s Hospital, Series 2019-CC | | 5.000% | | 11/15/49 | | | 1,300,000 | | | | 1,511,577 | |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2017-A | | 4.000% | | 01/01/36 | | | 3,100,000 | | | | 3,142,115 | |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2019-B | | 4.000% | | 01/01/42 | | | 1,320,000 | | | | 1,326,259 | |
| | | | | | | | | | | 14,505,679 | |
Housing - 8.3% | | | | | | | | | | | | |
Colorado State Certificate of Participation, Series 2020-A | | 4.000% | | 12/15/39 | | | 2,000,000 | | | | 2,035,210 | |
FHLMC, Series M-053 | | 2.550% | | 06/15/35 | | | 3,760,000 | | | | 3,135,341 | |
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement), Series A-US | | 3.400% | | 01/25/36 | | | 1,828,458 | | | | 1,806,080 | |
Kentucky Certificates of Participation, Series 2018-A | | 4.000% | | 04/15/28 | | | 695,000 | | | | 729,908 | |
Kentucky Certificates of Participation, Series A | | 4.000% | | 04/15/31 | | | 500,000 | | | | 518,004 | |
Kentucky Property and Buildings Commission Revenue, Series A | | 5.000% | | 05/01/34 | | | 2,340,000 | | | | 2,669,589 | |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2019-C | | 3.875% | | 05/01/50 | | | 1,020,000 | | | | 1,027,076 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Housing - 8.3% (Continued) | | | | | | | | | | | | |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-C | | 3.500% | | 11/01/50 | | $ | 1,820,000 | | | $ | 1,816,707 | |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-A | | 3.500% | | 11/01/50 | | | 570,000 | | | | 569,031 | |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2017-A | | 3.700% | | 03/01/32 | | | 520,000 | | | | 520,162 | |
| | | | | | | | | | | 14,827,108 | |
Other Revenue - 9.3% | | | | | | | | | | | | |
Akron Ohio Income Tax Revenue, Series 2019 | | 4.000% | | 12/01/31 | | | 870,000 | | | | 901,104 | |
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects | | 5.000% | | 02/15/42 | | | 500,000 | | | | 560,541 | |
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects | | 5.000% | | 02/15/43 | | | 710,000 | | | | 792,129 | |
American Municipal Power Ohio Incorporate Revenue - Hydroelectric Projects | | 5.000% | | 02/15/44 | | | 740,000 | | | | 820,623 | |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | | 4.750% | | 11/01/30 | | | 500,000 | | | | 514,464 | |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | | 5.000% | | 11/01/32 | | | 525,000 | | | | 541,435 | |
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue, Series 2015 | | 5.000% | | 06/01/30 | | | 655,000 | | | | 663,400 | |
Mobile Alabama Industrial Development Board Pollution Control Revenue, Series 2008-B | | 3.650% | | 07/15/34 | | | 1,000,000 | | | | 1,000,671 | |
Monroe County Georgia Development Authority Pollution Control Revenue, Series 2009 | | 1.000% | | 07/01/49 | | | 1,000,000 | | | | 941,848 | |
Ohio Special Obligation Revenue, Series 2020-B | | 5.000% | | 04/01/39 | | | 1,000,000 | | | | 1,101,696 | |
Ohio Turnpike Revenue, Series 2021-A | | 5.000% | | 02/15/46 | | | 1,990,000 | | | | 2,148,355 | |
Port Greater Cincinnati Development Authority Ohio Tax Increment Revenue | | 5.000% | | 12/01/44 | | | 1,000,000 | | | | 1,018,981 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
Other Revenue - 9.3% (Continued) | | | | | | | | | | | | |
Riversouth Ohio Authority Revenue, Series 2016 | | 4.000% | | 12/01/31 | | $ | 700,000 | | | $ | 708,686 | |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | | 4.000% | | 04/01/36 | | | 400,000 | | | | 405,320 | |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | | 4.000% | | 04/01/37 | | | 575,000 | | | | 580,818 | |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | | 4.000% | | 04/01/38 | | | 400,000 | | | | 402,792 | |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | | 4.000% | | 04/01/39 | | | 400,000 | | | | 401,376 | |
Summit County Ohio Development Finance Authority, Series 2018 | | 4.000% | | 12/01/28 | | | 435,000 | | | | 439,475 | |
Wise County Virginia Industrial Development Authority Solid Waste and Disposal Revenue - Virginia Electric and Power Co. Project, Series A | | 3.800% | | 11/01/40 | | | 2,500,000 | | | | 2,558,957 | |
| | | | | | | | | | | 16,502,671 | |
Revenue Bonds - Facility - 0.7% | | | | | | | | | | | | |
Franklin County Convention Facilities Authority, Series 2019 | | 5.000% | | 12/01/30 | | | 600,000 | | | | 673,772 | |
Franklin County Convention Facilities Authority, Series 2019 | | 5.000% | | 12/01/32 | | | 505,000 | | | | 564,526 | |
| | | | | | | | | | | 1,238,298 | |
Revenue Bonds - Water & Sewer - 5.6% | | | | | | | | | | | | |
Ohio State Water Development Authority Revenue, Series 2021 | | 5.000% | | 06/01/46 | | | 4,215,000 | | | | 4,621,305 | |
Ohio State Water Development Authority Revenue, Series 2021-A | | 4.000% | | 12/01/46 | | | 3,880,000 | | | | 3,880,671 | |
Ohio Water Development Authority Revenue Pollution Control, Series 2021-A | | 5.000% | | 12/01/40 | | | 1,000,000 | | | | 1,126,578 | |
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation, Series 2016-C | | 4.000% | | 12/01/31 | | | 400,000 | | | | 404,458 | |
| | | | | | | | | | | 10,033,012 | |
School District - 25.5% | | | | | | | | | | | | |
Arcanum-Butler Ohio LSD GO, Series 2016 | | 4.000% | | 12/01/29 | | | 675,000 | | | | 676,089 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
School District - 25.5% (Continued) | | | | | | | | | | | | |
Arcanum-Butler Ohio LSD GO, Series 2016 | | 4.000% | | 12/01/30 | | $ | 650,000 | | | $ | 651,001 | |
Athens City School District, Series 2019-A | | 4.000% | | 12/01/33 | | | 750,000 | | | | 782,325 | |
Athens City School District, Series 2024 | | 4.000% | | 12/01/53 | | | 1,595,000 | | | | 1,584,955 | |
Baytown Texas Certificates Obligation, Series 2022 | | 4.250% | | 02/01/40 | | | 1,045,000 | | | | 1,091,247 | |
Bellbrook-Sugarcreek Ohio LSD GO Unlimited, Series 2016 | | 4.000% | | 12/01/31 | | | 325,000 | | | | 328,775 | |
Bellefontaine Ohio SCD GO Unlimited (National RE Insured), Series 2005 | | 5.500% | | 12/01/26 | | | 615,000 | | | | 634,874 | |
Berea Ohio CSD GO Unlimited, Series 2017 | | 4.000% | | 12/01/31 | | | 500,000 | | | | 508,405 | |
Bexar Texas Refunding Limited, Series 2019 | | 4.000% | | 06/15/37 | | | 1,360,000 | | | | 1,385,481 | |
Brecksville Ohio GO Limited, Series 2022 | | 4.000% | | 12/01/51 | | | 1,885,000 | | | | 1,886,704 | |
Bullit Kentucky School District Finance Corp., Series 2023-A | | 4.000% | | 03/01/37 | | | 1,255,000 | | | | 1,310,610 | |
Chillicothe Ohio SD GO Unlimited (AGM Insured), Series 2016 | | 4.000% | | 12/01/29 | | | 400,000 | | | | 400,467 | |
Cleveland Heights and University Heights Ohio CSD GO Unlimited, Series 2017 | | 4.000% | | 12/01/32 | | | 1,000,000 | | | | 1,030,002 | |
Columbus Ohio CSD GO Unlimited, Series 2016-B | | 4.000% | | 12/01/29 | | | 400,000 | | | | 407,370 | |
Dexter Michigan CSD GO Unlimited, Series 2017 | | 4.000% | | 05/01/31 | | | 670,000 | | | | 690,773 | |
Elyria Ohio SCD GO Unlimited (SDCP), Series A | | 4.000% | | 12/01/30 | | | 1,000,000 | | | | 1,026,189 | |
Fayette County Kentucky Board of Education, Series A | | 4.000% | | 04/01/49 | | | 1,000,000 | | | | 980,354 | |
Grandview Heights Ohio Municipal Facilities Construction and Improvement, Series 2023 | | 4.000% | | 12/01/46 | | | 3,000,000 | | | | 3,050,040 | |
Green County Ohio Vocational SD GO Unlimited, Series 2019 | | 4.000% | | 12/01/35 | | | 1,000,000 | | | | 1,031,652 | |
Hudson Ohio CSD GO Unlimited, Series 2018 | | 4.000% | | 12/01/33 | | | 800,000 | | | | 814,593 | |
Johnstown-Monroe Ohio LSD GO Unlimited, Series 2016 | | 4.000% | | 12/01/29 | | | 800,000 | | | | 820,170 | |
Kettering Ohio CSD GO Unlimited, Series 2016 | | 4.000% | | 12/01/30 | | | 400,000 | | | | 404,948 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
School District - 25.5% (Continued) | | | | | | | | | | | | |
Kettering Ohio CSD GO Unlimited, Series 2007 | | 5.250% | | 12/01/31 | | $ | 500,000 | | | $ | 550,065 | |
Kings LSD Ohio School Improvement | | 5.250% | | 12/01/54 | | | 2,590,000 | | | | 2,838,699 | |
Lakewood Ohio GO Limited, Series A | | 5.000% | | 12/01/36 | | | 500,000 | | | | 521,815 | |
Logan Hocking Ohio LSD Certificates of Participation, Series 2018 | | 4.000% | | 12/01/32 | | | 420,000 | | | | 424,320 | |
Mario Ohio LSD School Improvement, Series 2024 | | 4.000% | | 12/01/49 | | | 1,295,000 | | | | 1,300,342 | |
McCracken County Kentucky SD Finance Corp., Series 2022 | | 5.000% | | 08/01/32 | | | 580,000 | | | | 669,447 | |
McCreary County Kentucky SD Finance Corp., Series 2022 | | 4.000% | | 12/01/35 | | | 560,000 | | | | 583,265 | |
Menifee County Kentucky SD Financial Corp. Revenue, Series 2019 | | 3.000% | | 08/01/27 | | | 615,000 | | | | 613,462 | |
Milford Ohio Exempt Village SD Go Unlimited (AGM Insured), Series 2007 | | 5.500% | | 12/01/30 | | | 1,260,000 | | | | 1,406,414 | |
Olentangy LSD Ohio Go Unlimited, Series 2016 | | 4.000% | | 12/01/31 | | | 1,000,000 | | | | 1,018,966 | |
Owen County Kentucky SD Revenue, Series 2017 | | 4.000% | | 04/01/27 | | | 1,320,000 | | | | 1,367,333 | |
Owensboro Kentucky Independent SD School Building Revenue, Series 2024 | | 4.000% | | 04/01/44 | | | 575,000 | | | | 580,342 | |
Palm Beach Florida SD Certificate of Participation, Series 2021-A | | 5.000% | | 08/01/39 | | | 1,000,000 | | | | 1,108,490 | |
Pickerington Ohio LSD Capital Appreciation Refunding, Series 2023 | | 4.375% | | 12/01/49 | | | 1,000,000 | | | | 1,025,875 | |
Popular Bluff Missouri R-I School District Lease Certificates of Participation, Series 2023 | | 5.000% | | 03/01/30 | | | 500,000 | | | | 556,545 | |
Powell County Kentucky SD Finance Corp. School Building Revenue, Series 2024 | | 4.000% | | 02/01/45 | | | 855,000 | | | | 860,356 | |
Princeton Ohio CSD GO Unlimited (National RE Insured), Series 2006 | | 5.250% | | 12/01/30 | | | 1,735,000 | | | | 1,951,171 | |
Pulaski County Kentucky SD Finance Corp. School Building Revenue, Series 2023 | | 4.250% | | 06/01/40 | | | 1,000,000 | | | | 1,042,736 | |
Shaker Heights Ohio CSD Certificates Program | | 5.000% | | 12/15/49 | | | 875,000 | | | | 951,319 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
School District - 25.5% (Continued) | | | | | | | | | | | | |
Teays Valley Ohio LSD Refunding, Series 2016 | | 4.000% | | 12/01/32 | | $ | 580,000 | | | $ | 587,537 | |
Toledo Ohio CSD GO Unlimited, Series 2015 | | 5.000% | | 12/01/29 | | | 660,000 | | | | 676,729 | |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | | 4.000% | | 12/01/28 | | | 410,000 | | | | 421,083 | |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | | 4.000% | | 12/01/29 | | | 500,000 | | | | 513,262 | |
Upper Arlington Ohio Special Obligation Income Tax Revenue Community Center, Series 2023 | | 4.000% | | 12/01/37 | | | 500,000 | | | | 518,379 | |
Wentzville R-IV SD Of Saint Charles County Missouri Certificates of Participation, Series 2016 | | 4.000% | | 04/01/30 | | | 395,000 | | | | 396,723 | |
Westerville Ohio SCD Certificate of Participation, Series 2018 | | 5.000% | | 12/01/32 | | | 555,000 | | | | 592,132 | |
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured), Series 2017 | | 4.000% | | 03/01/30 | | | 810,000 | | | | 810,505 | |
| | | | | | | | | | | 45,384,336 | |
State Agency - 4.1% | | | | | | | | | | | | |
Kentucky Association of Counties Finance Corp. Revenue, Series 2018-E | | 4.000% | | 02/01/29 | | | 575,000 | | | | 592,673 | |
Kentucky Property and Buildings Commission Revenue, Series A | | 5.000% | | 08/01/29 | | | 600,000 | | | | 609,585 | |
Kentucky Property and Buildings Commission Revenue | | 5.000% | | 08/01/30 | | | 600,000 | | | | 609,340 | |
Ohio Higher Education, Series 2017-A | | 5.000% | | 05/01/31 | | | 850,000 | | | | 860,207 | |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2021-A | | 3.000% | | 03/01/52 | | | 1,485,000 | | | | 1,457,801 | |
Ohio Infrastructure Improvement, Series 2021-A | | 5.000% | | 03/01/41 | | | 1,500,000 | | | | 1,681,659 | |
Pennsylvania State Refunding, Series 2017 | | 4.000% | | 01/01/30 | | | 645,000 | | | | 662,699 | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.5% (Continued) | | Coupon | | Maturity | | Par Value | | | Value | |
State Agency - 4.1% (Continued) | | | | | | | | | | | | |
Washington Certificates of Participation, Series 2022-A | | 5.000% | | 01/01/41 | | $ | 675,000 | | | $ | 753,176 | |
| | | | | | | | | | | 7,227,140 | |
| | | | | | | | | | | | |
Total Municipal Bonds (Cost $183,043,814) | | | | | | | | | | $ | 174,989,188 | |
| | | | | | | | | | | | |
MONEY MARKET FUNDS - 0.1% | | Shares | | | Value | |
Federated Hermes Money Market Obligations Trust - Institutional, 3.23% (a) (Cost $181,162) | | | 181,162 | | | $ | 181,162 | |
| | | | | | | | |
Investments at Value - 98.6% (Cost $183,224,976) | | | | | | $ | 175,170,350 | |
| | | | | | | | |
Other Assets in Excess of Liabilities - 1.4% | | | | | | | 2,484,175 | |
| | | | | | | | |
Net Assets - 100.0% | | | | | | $ | 177,654,525 | |
| | | | | | | | |
| (a) | The rate shown is the 7-day effective yield as of September 30, 2024. |