- QCRH Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
QCR (QCRH) 424B3Prospectus supplement
Filed: 9 Feb 22, 10:06am
| | | |
| | | | Sincerely, James Batten Chairman Guaranty Federal Bancshares, Inc. | |
| QCR Holdings, Inc. 3551 7th Street Moline, Illinois 61265 (309) 736-3580 | | | Georgeson LLC 1290 Avenue of the Americas, 9th Floor New York, New York 10104 (866) 741-9588 (toll free) | | | Guaranty Federal Bancshares, Inc. 2144 E. Republic Rd. Suite F200 Springfield, Missouri 65804 (417) 520-4333 | |
| | | PAGE | | |||
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 22 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | |
| | | PAGE | | |||
| | | | 32 | | | |
| | | | 34 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 56 | | | |
| | | | 56 | | | |
| | | | 61 | | | |
| | | | 61 | | | |
| | | | 61 | | | |
| | | | 61 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 68 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 77 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | 85 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | |
(dollars in thousands) | | | Nine months ended September 30, 2021 | | | Year ended December 31, 2020 | | ||||||
Pro forma condensed combined income statement data | | | | | | | | | | | | | |
Total interest income | | | | $ | 182,558 | | | | | $ | 245,790 | | |
Total interest expense | | | | | 21,969 | | | | | | 41,301 | | |
Net interest income | | | | | 160,589 | | | | | | 204,489 | | |
Provision for credit losses | | | | | 16,968 | | | | | | 59,304 | | |
Net interest income after provision for credit losses | | | | | 143,621 | | | | | | 145,185 | | |
Noninterest income | | | | | 88,386 | | | | | | 123,871 | | |
Noninterest expense | | | | | 140,245 | | | | | | 195,252 | | |
Net income before income taxes | | | | $ | 91,762 | | | | | $ | 73,804 | | |
Income taxes | | | | | 16,868 | | | | | | 12,356 | | |
Net income | | | | $ | 74,894 | | | | | $ | 61,448 | | |
(dollars in thousands) | | | As of September 30, 2021 | | |||
Pro forma condensed combined balance sheet data | | | | | | | |
Loans and loans held for sale | | | | $ | 5,383,702 | | |
Allowance for credit losses | | | | | (95,770) | | |
Securities | | | | | 978,925 | | |
Total assets | | | | | 7,204,226 | | |
Deposits | | | | | 5,883,124 | | |
Total stockholders’ equity | | | | | 756,444 | | |
| | | QCR | | | Guaranty | | | QCR Pro Forma Combined | | | Guaranty Pro Forma Equivalent(1) | | ||||||||||||
Nine months ended September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | | | $ | 4.54 | | | | | $ | 1.87 | | | | | $ | 4.18 | | | | | $ | 1.97 | | |
Diluted earnings per share | | | | | 4.48 | | | | | | 1.86 | | | | | | 4.13 | | | | | | 1.94 | | |
Cash dividends declared per share | | | | | 0.18 | | | | | | 0.45 | | | | | | 0.18(2) | | | | | | 0.08 | | |
As of September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share | | | | $ | 41.68 | | | | | $ | 21.79 | | | | | $ | 42.81 | | | | | $ | 20.13 | | |
| | | QCR | | | Guaranty | | | QCR Pro Forma Combined | | | Guaranty Pro Forma Equivalent (1) | | ||||||||||||
Year ended December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | | | $ | 3.84 | | | | | $ | 1.58 | | | | | $ | 3.44 | | | | | $ | 1.62 | | |
Diluted earnings per share | | | | | 3.80 | | | | | | 1.57 | | | | | | 3.41 | | | | | | 1.60 | | |
Cash dividends declared per share | | | | | 0.24 | | | | | | 0.60 | | | | | | 0.24(2) | | | | | | 0.11 | | |
| | | QCR Closing Price | | | Guaranty Closing Price | | | Implied Value of Stock Consideration(1) | | | Cash Consideration(1) | | | Implied Total Per Share Value(1) | | |||||||||||||||
November 8, 2021 | | | | $ | 59.39 | | | | | $ | 24.03 | | | | | $ | 27.93 | | | | | $ | 6.10 | | | | | $ | 34.03 | | |
January 26, 2022 | | | | $ | 58.12 | | | | | $ | 32.57 | | | | | $ | 27.33 | | | | | $ | 6.10 | | | | | $ | 33.43 | | |
| 1895 Bancorp of Wisconsin, Inc. BankFinancial Corporation CF Bankshares Inc. Citizens Community Bancorp, Inc. First Capital, Inc. First Savings Financial Group, Inc. Hawthorn Bancshares, Inc. HMN Financial, Inc. IF Bancorp, Inc. | | | Landmark Bancorp, Inc. LCNB Corp. Limestone Bancorp, Inc. Middlefield Banc Corp. Ohio Valley Banc Corp. Richmond Mutual Bancorporation, Inc. SB Financial Group, Inc. United Bancorp, Inc. United Bancshares, Inc. | |
| | | Guaranty | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
MRQ Core Pre-tax Pre-provision Return on Avg. Assets(1) | | | | | 1.40% | | | | | | 1.21% | | | | | | 1.35% | | | | | | 1.44% | | | | | | 1.69% | | |
MRQ Core Return on Avg. Assets(1) | | | | | 1.14% | | | | | | 1.01% | | | | | | 1.10% | | | | | | 1.15% | | | | | | 1.35% | | |
MRQ Core Return on Avg. Tangible Common Equity(1) | | | | | 14.7% | | | | | | 9.1% | | | | | | 11.7% | | | | | | 12.5% | | | | | | 15.6% | | |
MRQ Net Interest Margin | | | | | 3.33% | | | | | | 3.13% | | | | | | 3.35% | | | | | | 3.35% | | | | | | 3.66% | | |
MRQ Fee Income / Revenue Ratio(2) | | | | | 22.9% | | | | | | 15.3% | | | | | | 23.0% | | | | | | 20.0% | | | | | | 28.6% | | |
MRQ Efficiency Ratio | | | | | 64.9% | | | | | | 73.1% | | | | | | 67.5% | | | | | | 63.7% | | | | | | 60.8% | | |
| | | Guaranty | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
Tangible Common Equity / Tangible Assets | | | | | 7.9% | | | | | | 9.1% | | | | | | 10.2% | | | | | | 9.6% | | | | | | 10.6% | | |
Total Capital Ratio | | | | | 13.4%(1) | | | | | | 13.6% | | | | | | 15.3% | | | | | | 15.0% | | | | | | 17.6% | | |
Loans / Deposits | | | | | 78.5% | | | | | | 88.9% | | | | | | 79.7% | | | | | | 82.0% | | | | | | 71.6% | | |
Loan Loss Reserve / Gross Loans | | | | | 1.33% | | | | | | 0.88% | | | | | | 1.20% | | | | | | 1.32% | | | | | | 1.43% | | |
Nonperforming Assets / Loans and OREO | | | | | 1.29% | | | | | | 1.49% | | | | | | 0.95% | | | | | | 0.60% | | | | | | 0.29% | | |
Net Charge-Offs / Average Loans(2) | | | | | 0.03% | | | | | | 0.04% | | | | | | 0.02% | | | | | | 0.00% | | | | | | (0.02)% | | |
| | | Guaranty | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
One-Year Stock Price Change | | | | | 68.6% | | | | | | 26.2% | | | | | | 42.5% | | | | | | 36.3% | | | | | | 58.4% | | |
Year-To-Date Stock Price Change | | | | | 40.0% | | | | | | 13.5% | | | | | | 23.1% | | | | | | 19.0% | | | | | | 29.1% | | |
Stock Price / Tangible Book Value per Share | | | | | 1.15x | | | | | | 1.06x | | | | | | 1.13x | | | | | | 1.16x | | | | | | 1.19x | | |
Stock Price / 2021 Estimated EPS | | | | | 9.6x/10.0x(1) | | | | | | 8.4x | | | | | | 10.6x | | | | | | 8.9x | | | | | | 10.4x | | |
Stock Price / 2022 Estimated EPS | | | | | 8.8x/12.5x(1) | | | | | | 9.1x | | | | | | 11.2x | | | | | | 10.8x | | | | | | 12.4x | | |
Stock Price / 2023 Estimated EPS | | | | | 8.1x/13.2x(1) | | | | | | 8.8x | | | | | | 10.5x | | | | | | 11.0x | | | | | | 13.3x | | |
Dividend Yield | | | | | 2.5% | | | | | | 1.3% | | | | | | 2.1% | | | | | | 2.4% | | | | | | 2.8% | | |
LTM Dividend Payout | | | | | 28.7% | | | | | | 7.4% | | | | | | 24.3% | | | | | | 17.6% | | | | | | 32.4% | | |
| 1st Source Corporation Byline Bancorp, Inc. Community Trust Bancorp, Inc. CrossFirst Bankshares, Inc. Equity Bancshares, Inc. First Financial Corporation First Mid Bancshares, Inc. German American Bancorp, Inc. Great Southern Bancorp, Inc. Horizon Bancorp, Inc. | | | Independent Bank Corporation Lakeland Financial Corporation Mercantile Bank Corporation Midland States Bancorp, Inc. MidWestOne Financial Group, Inc. Nicolet Bankshares, Inc. Peoples Bancorp Inc. Premier Financial Corp. Republic Bancorp, Inc. Stock Yards Bancorp, Inc. | |
| | | QCR | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
MRQ Core Pre-tax Pre-provision Return on Avg. Assets(1) | | | | | 2.65% | | | | | | 1.56% | | | | | | 1.73% | | | | | | 1.71% | | | | | | 1.91% | | |
MRQ Core Return on Avg. Assets(1) | | | | | 2.15% | | | | | | 1.26% | | | | | | 1.39% | | | | | | 1.44% | | | | | | 1.56% | | |
MRQ Core Return on Avg. Tangible Common Equity(1) | | | | | 22.4% | | | | | | 13.1% | | | | | | 14.9% | | | | | | 15.6% | | | | | | 16.4% | | |
MRQ Net Interest Margin | | | | | 3.59% | | | | | | 3.16% | | | | | | 3.31% | | | �� | | | 3.30% | | | | | | 3.41% | | |
MRQ Fee Income / Revenue Ratio(2) | | | | | 42.8% | | | | | | 20.0% | | | | | | 24.1% | | | | | | 24.7% | | | | | | 27.9% | | |
MRQ Efficiency Ratio | | | | | 50.5% | | | | | | 59.0% | | | | | | 55.8% | | | | | | 55.7% | | | | | | 53.6% | | |
| | | QCR | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
Tangible Common Equity / Tangible Assets | | | | | 9.5% | | | | | | 8.0% | | | | | | 9.4% | | | | | | 9.2% | | | | | | 10.9% | | |
Total Capital Ratio | | | | | 14.5% | | | | | | 13.6% | | | | | | 14.8% | | | | | | 14.8% | | | | | | 16.5% | | |
Loans / Deposits | | | | | 94.3% | | | | | | 87.2% | | | | | | 78.0% | | | | | | 78.8% | | | | | | 67.4% | | |
Loan Loss Reserve / Gross Loans | | | | | 1.75% | | | | | | 1.26% | | | | | | 1.49% | | | | | | 1.44% | | | | | | 1.68% | | |
Nonperforming Assets / Loans and OREO | | | | | 0.16% | | | | | | 1.46% | | | | | | 1.16% | | | | | | 0.87% | | | | | | 0.70% | | |
Net Charge-Offs / Average Loans(1) | | | | | 0.01% | | | | | | 0.13% | | | | | | 0.04% | | | | | | 0.02% | | | | | | (0.00)% | | |
| | | QCR | | | Selected Companies | | ||||||||||||||||||||||||
| 25th Percentile | | | Average | | | Median | | | 75th Percentile | | ||||||||||||||||||||
One-Year Stock Price Change | | | | | 84.5% | | | | | | 46.8% | | | | | | 59.8% | | | | | | 60.0% | | | | | | 76.2% | | |
Year-To-Date Stock Price Change | | | | | 50.1% | | | | | | 21.0% | | | | | | 33.5% | | | | | | 31.8% | | | | | | 40.8% | | |
Stock Price / Tangible Book Value per Share | | | | | 1.64x | | | | | | 1.24x | | | | | | 1.61x | | | | | | 1.44x | | | | | | 1.72x | | |
Stock Price / 2021 Estimated EPS | | | | | 9.6x | | | | | | 9.3x | | | | | | 11.6x | | | | | | 10.2x | | | | | | 12.5x | | |
Stock Price / 2022 Estimated EPS | | | | | 10.0x | | | | | | 10.8x | | | | | | 13.0x | | | | | | 12.2x | | | | | | 14.9x | | |
Stock Price / 2023 Estimated EPS | | | | | 9.7x | | | | | | 10.3x | | | | | | 12.4x | | | | | | 11.7x | | | | | | 13.3x | | |
Dividend Yield | | | | | 0.4% | | | | | | 1.8% | | | | | | 2.4% | | | | | | 2.5% | | | | | | 3.4% | | |
LTM Dividend Payout(1) | | | | | 4.3% | | | | | | 20.7% | | | | | | 26.5% | | | | | | 26.9% | | | | | | 34.5% | | |
Acquiror | | | Acquired Company | |
First Internet Bancorp Community Bank System, Inc. BancPlus Corporation Amalgamated Financial Corp. German American Bancorp, Inc. Arbor Bancorp, Inc. Stock Yards Bancorp, Inc. First Mid Bancshares, Inc. TriCo Bancshares CVB Financial Corp. Mid Penn Bancorp, Inc. Valley National Bancorp Farmers National Banc Corp. Nicolet Bankshares, Inc. Lake Michigan Credit Union Simmons First National Corporation Simmons First National Corporation United Community Banks, Inc. Farmers & Merchants Bancorp, Inc. Colony Bankcorp, Inc. Bank of Marin Bancorp VyStar Credit Union | | | First Century Bancorp. Elmira Savings Bank First Trust Corporation Amalgamated Investments Company Citizens Union Bancorp of Shelbyville, Inc. FNBH Bancorp, Inc. Commonwealth Bancshares, Inc. Delta Bancshares Company Valley Republic Bancorp Suncrest Bank Riverview Financial Corporation The Westchester Bank Holding Corporation Cortland Bancorp County Bancorp, Inc. Pilot Bancshares, Inc. Triumph Bancshares, Inc. Landmark Community Bank Aquesta Financial Holdings, Inc. Perpetual Federal Savings Bank SouthCrest Financial Group, Inc. American River Bankshares Heritage Southeast Bancorporation Inc. | |
| | | QCR / Guaranty | | | Selected Transactions | | ||||||||||||||||||||||||
| 25th Percentile | | | Median | | | Average | | | 75th Percentile | | ||||||||||||||||||||
Price / Tangible Book Value | | | | | 160% | | | | | | 142% | | | | | | 156% | | | | | | 161% | | | | | | 177% | | |
Pay to Trade Ratio | | | | | 0.98x | | | | | | 0.80x | | | | | | 0.92x | | | | | | 0.92x | | | | | | 1.04x | | |
Price / LTM EPS | | | | | 16.3x | | | | | | 13.4x | | | | | | 15.4x | | | | | | 17.1x | | | | | | 18.5x | | |
Core Deposit Premium | | | | | 6.3% | | | | | | 6.5% | | | | | | 7.2% | | | | | | 7.3% | | | | | | 8.6% | | |
One-Day Market Premium | | | | | 39.3% | | | | | | 12.1% | | | | | | 37.4% | | | | | | 35.3% | | | | | | 49.6% | | |
| | | QCR as a % of Total | | | Guaranty as a % of Total | | ||||||
Pro Forma Ownership | | | | | | | | | | | | | |
Ownership based on the Mixed Consideration at 0.4702x | | | | | 88% | | | | | | 12% | | |
Illustrative Ownership assuming 100% Stock Consideration at 0.58775x | | | | | 86% | | | | | | 14% | | |
Balance Sheet | | | | | | | | | | | | | |
Assets | | | | | 84% | | | | | | 16% | | |
Gross Loans Held for Investment | | | | | 85% | | | | | | 15% | | |
Deposits | | | | | 83% | | | | | | 17% | | |
Tangible Common Equity | | | | | 86% | | | | | | 14% | | |
Income Statement | | | | | | | | | | | | | |
LTM Net Income | | | | | 91% | | | | | | 9% | | |
2021 Estimated Net Income | | | | | 90% | | | | | | 10% | | |
2022 Estimated Net Income | | | | | 88% | | | | | | 12% | | |
2023 Estimated Net Income | | | | | 88% | | | | | | 12% | | |
| | | For the Years Ended 12/31, | | |||||||||||||||||||||||||||
| 2021 | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | |||||||||||||||||
Earnings Per Share | | | | $ | 2.54 | | | | | $ | 2.79 | | | | | $ | 3.01 | | | | | $ | 3.17 | | | | | $ | 3.32 | | |
Net Income ($M) | | | | $ | 11.1 | | | | | $ | 12.2 | | | | | $ | 13.2 | | | | | $ | 13.9 | | | | | $ | 14.6 | | |
Total Assets ($M) | | | | $ | 1,178 | | | | | $ | 1,229 | | | | | $ | 1,282 | | | | | $ | 1,337 | | | | | $ | 1,394 | | |
| | | Cash Severance(1) | | | Estimated Incentive Payout(2) | | | PTO Payout(3) | | | Total Cash Payments | | | Equity Acceleration(4) | | | Total | | ||||||||||||||||||
Shaun Burke | | | | $ | 983,178 | | | | | $ | 163,863 | | | | | $ | 37,815 | | | | | $ | 1,184,856 | | | | | $ | 249,887 | | | | | $ | 1,434,743 | | |
Carter Peters | | | | $ | 436,968 | | | | | $ | 109,243 | | | | | $ | 25,210 | | | | | $ | 571,421 | | | | | $ | 138,836 | | | | | $ | 710,257 | | |
Sheri Biser | | | | $ | 397,580 | | | | | $ | 99,395 | | | | | $ | 22,937 | | | | | $ | 519,912 | | | | | $ | 126,301 | | | | | $ | 646,213 | | |
Craig Dunn | | | | $ | 450,000 | | | | | $ | 112,500 | | | | | $ | 25,962 | | | | | $ | 588,462 | | | | | $ | 142,984 | | | | | $ | 731,446 | | |
| | | QCR | | | Guaranty | | | Pro Forma Adjustments | | | QCRH Pro Forma Combined | | ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 128,136 | | | | | $ | 151,533 | | | | | $ | (26,915)(1) | | | | | $ | 252,754 | | |
Securities | | | | | 828,719 | | | | | | 151,206 | | | | | | (1,000)(2) | | | | | | 978,925 | | |
Loans and loans held for sale | | | | | 4,599,730 | | | | | | 796,972 | | | | | | (13,000)(3) | | | | | | 5,383,702 | | |
Allowance for credit losses | | | | | (80,670) | | | | | | (10,566) | | | | | | (4,534)(4)(5) | | | | | | (95,770) | | |
Goodwill | | | | | 74,066 | | | | | | 1,435 | | | | | | 59,161(6)(7) | | | | | | 134,662 | | |
Intangibles | | | | | 9,857 | | | | | | 1,669 | | | | | | 3,331(8)(9) | | | | | | 14,857 | | |
Other assets | | | | | 454,670 | | | | | | 73,626 | | | | | | 6,800(10)(11) | | | | | | 535,096 | | |
Total assets | | | | $ | 6,014,508 | | | | | $ | 1,165,875 | | | | | $ | 23,843 | | | | | $ | 7,204,226 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | |||||
Deposits | | | | $ | 4,871,828 | | | | | $ | 1,011,296 | | | | | $ | — | | | | | $ | 5,883,124 | | |
Borrowings | | | | | 183,514 | | | | | | 45,908 | | | | | | (2,000)(12) | | | | | | 227,422 | | |
Other liabilities | | | | | 309,352 | | | | | | 13,129 | | | | | | 14,755(13) | | | | | | 337,236 | | |
Total liabilities | | | | | 5,364,694 | | | | | | 1,070,333 | | | | | | 12,755 | | | | | | 6,447,782 | | |
Stockholders’ equity | | | | | 649,814 | | | | | | 95,542 | | | | | | 11,088(14)(15)(16) | | | | | | 756,444 | | |
Total liabilities & stockholders’ equity | | | | $ | 6,014,508 | | | | | $ | 1,165,875 | | | | | $ | 23,843 | | | | | $ | 7,204,226 | | |
Book value per common share | | | | $ | 41.68 | | | | | $ | 21.79 | | | | | | | | | | | $ | 42.81 | | |
Shares outstanding | | | | | 15,590 | | | | | | 4,384 | | | | | | (2,306) | | | | | | 17,668 | | |
| | | QCR | | | Guaranty | | | Pro Forma Adjustments | | | QCRH Pro Forma Combined | | ||||||||||||
Total interest income | | | | $ | 198,373 | | | | | $ | 40,870 | | | | | $ | 6,547(17) | | | | | $ | 245,790 | | |
Total interest expense | | | | | 31,423 | | | | | | 9,611 | | | | | | 267(18) | | | | | | 41,301 | | |
Net interest income | | | | | 166,950 | | | | | | 31,259 | | | | | | 6,280 | | | | | | 204,489 | | |
Provision for credit losses | | | | | 55,704 | | | | | | 3,600 | | | | | | | | | | | | 59,304 | | |
Net interest income after provision for credit losses | | | | | 111,246 | | | | | | 27,659 | | | | | | 6,280 | | | | | | 145,185 | | |
Noninterest income | | | | | 113,798 | | | | | | 10,073 | | | | | | | | | | | | 123,871 | | |
Noninterest expense | | | | | 151,755 | | | | | | 29,665 | | | | | | 13,832(20)(21) | | | | | | 195,252 | | |
Net income before income taxes | | | | $ | 73,289 | | | | | $ | 8,067 | | | | | $ | (7,552) | | | | | $ | 73,804 | | |
Income taxes | | | | | 12,707 | | | | | | 1,235 | | | | | | (1,586)(22) | | | | | | 12,356 | | |
Net income | | | | $ | 60,582 | | | | | $ | 6,832 | | | | | $ | (5,966) | | | | | $ | 61,448 | | |
Basic earnings per common share | | | | $ | 3.84 | | | | | $ | 1.58 | | | | | | | | | | | $ | 3.44 | | |
Diluted earnings per common share | | | | $ | 3.80 | | | | | $ | 1.57 | | | | | | | | | | | $ | 3.41 | | |
Weighted average common shares outstanding | | | | | 15,772 | | | | | | 4,331 | | | | | | (2,253) | | | | | | 17,850 | | |
Weighted average common and common equivalent shares outstanding | | | | | 15,953 | | | | | | 4,350 | | | | | | (2,272) | | | | | | 18,031 | | |
| | | QCR | | | Guaranty | | | Pro Forma Adjustments | | | QCRH Pro Forma Combined | | ||||||||||||
Total interest income | | | | $ | 148,135 | | | | | $ | 31,025 | | | | | $ | 3,398(17) | | | | | $ | 182,558 | | |
Total interest expense | | | | | 16,415 | | | | | | 5,368 | | | | | | 186(18) | | | | | | 21,969 | | |
Net interest income | | | | | 131,720 | | | | | | 25,657 | | | | | | 3,212 | | | | | �� | 160,589 | | |
Provision for credit losses | | | | | 6,713 | | | | | | 800 | | | | | | 9,455(19) | | | | | | 16,968 | | |
Net interest income after provision for credit losses | | | | | 125,007 | | | | | | 24,857 | | | | | | (6,243) | | | | | | 143,621 | | |
Noninterest income | | | | | 77,437 | | | | | | 10,949 | | | | | | | | | | | | 88,386 | | |
Noninterest expense | | | | | 114,290 | | | | | | 25,699 | | | | | | 256(20) | | | | | | 140,245 | | |
Net income before income taxes | | | | $ | 88,154 | | | | | $ | 10,107 | | | | | $ | (6,499) | | | | | $ | 91,762 | | |
Income taxes | | | | | 16,258 | | | | | | 1,975 | | | | | | (1,365)(22) | | | | | | 16,868 | | |
Net income | | | | $ | 71,896 | | | | | $ | 8,132 | | | | | $ | (5,134) | | | | | $ | 74,894 | | |
Basic earnings per common share | | | | $ | 4.54 | | | | | $ | 1.87 | | | | | | | | | | | $ | 4.18 | | |
Diluted earnings per common share | | | | $ | 4.48 | | | | | $ | 1.86 | | | | | | | | | | | $ | 4.13 | | |
Weighted average common shares outstanding | | | | | 15,829 | | | | | | 4,346 | | | | | | (2,268) | | | | | | 17,907 | | |
Weighted average common and common equivalent shares outstanding | | | | | 16,058 | | | | | | 4,377 | | | | | | (2,299) | | | | | | 18,136 | | |
| | | (in thousands) | | |||
Total purchase price | | | | $ | 151,600 | | |
Allocated to: | | | | | | | |
Historical book value of Guaranty’s assets and liabilities | | | | | 95,542 | | |
Adjustments to record assets and liabilities at fair value: | | | | | | | |
Loans, fair value mark | | | | | (3,000) | | |
Loans, credit mark on PCD loans | | | | | (7,000) | | |
Loans, credit mark on non-PCD loans | | | | | (10,000) | | |
Eliminate Guaranty’s allowance for loan losses | | | | | 10,566 | | |
Securities interest rate mark | | | | | (1,000) | | |
Core deposit intangible | | | | | 5,000 | | |
Eliminate Guaranty’s goodwill | | | | | (1,435) | | |
Eliminate Guaranty’s intangibles | | | | | (1,669) | | |
Borrowings interest rate mark | | | | | 2,000 | | |
Deferred taxes | | | | | 2,000 | | |
Total adjustments to record assets and liabilities at fair value | | | | | (4,538) | | |
Goodwill | | | | $ | 60,596 | | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
Authorized Capital Stock: | | | QCR is authorized to issue 20 million shares of common stock, par value $1.00 per share, and 250,000 shares of preferred stock, par value $1.00 per share, which we refer to as “QCR preferred stock.” As of November 1, 2021, QCR had 15,596,681 shares of common stock issued and outstanding, and no shares of QCR preferred stock issued and outstanding. Future issuance of shares of QCR’s preferred stock may affect the relative rights of the holders of its common stock, depending upon the exact terms, qualifications, limitations and relative rights and preferences, if any, of the shares of the preferred stock as determined by QCR’s board of directors. | | | Guaranty is authorized to issue 10 million shares of common stock, par value $0.10 per share and 2 million shares of serial preferred stock, par value $0.01 per share. As of October 31, 2021, Guaranty had 4,383,721 shares of common stock issued and outstanding, and no shares of Guaranty preferred stock issued and outstanding. Future issuance of shares of Guaranty’s preferred stock may affect the relative rights of the holders of its common stock, depending upon the exact terms, qualifications, limitations and relative rights and preferences, if any, of the shares of the preferred stock as determined by QCR’s board of directors. | |
Dividends: | | | Subject to any rights of holders of QCR preferred stock, QCR may pay dividends if, as and when declared by its board of directors from any funds legally available therefor. | | | Guaranty may pay dividends if, as and when declared by its board of directors from any funds legally available therefor. | |
Number of Directors; Classification: | | | The QCR board of directors currently consists of 11 members. QCR’s certificate of incorporation provides that its board of directors must consist of not less than three and no more than 15 directors, as may be established by resolution of not less than 80% of the number of directors of the then-current board. QCR’s board of directors is divided into three classes, with each class consisting of approximately one-third of the total number of directors. Directors are elected for three-year terms, with one class of directors up for | | | The Guaranty board of directors currently consists of 9 members. Guaranty’s certificate of incorporation provides that its board of directors must consist of not less than three and no more than 15 directors, as may be established by resolution of the directors of the then-current board. Guaranty’s board of directors is divided into three classes, with each class consisting of approximately one third of the total number of directors. Directors are elected for three-year terms, with one class of directors up for election at each annual meeting of | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | election at each annual meeting of stockholders. As noted above, following the merger, the board of directors will increase to 12 members. | | | stockholders. | |
Election of Directors; Vacancies: | | | Each QCR stockholder is entitled to one vote for each share of the voting stock held by such stockholder. Directors shall be elected by a plurality vote. QCR’s certificate of incorporation does not provide for cumulative voting. QCR’s bylaws provide that any vacancy on the board of directors may be filled at an annual meeting or special meeting of the stockholders called for such purpose, or if such vacancy arises between meetings of stockholders, by a majority vote of the board of directors then in office. | | | Each Guaranty stockholder is entitled to one vote for each share of the voting stock held by such stockholder. Directors shall be elected by a plurality vote. Guaranty’s certificate of incorporation does not provide for cumulative voting. Guaranty’s certificate of incorporation provides that any vacancy on the board of directors, however caused, and new directorships may be filled by the vote of two thirds of the directors then in office. | |
Removal of Directors: | | | A QCR director may be removed at a stockholders’ meeting, for cause, by the affirmative vote of not less than 75% of the outstanding shares entitled to vote. | | | A Guaranty director may be removed for cause by the affirmative vote of at least 80% of the outstanding shares of capital stock of the corporation entitled to vote generally in the election of directors cast at a meeting of the stockholders called for that purpose. | |
Call of Special Meeting of Directors: | | | QCR’s bylaws provide that a special meeting of the board of directors may be called by or at the request of the chief executive officer or any director. | | | Guaranty’s bylaws provide that a special meeting of the board of directors may be called by or at the request of the chairman of the board or the president, or by one third of the directors. | |
Limitation on Director Liability: | | | QCR’s certificate of incorporation and bylaws provide that, to the fullest extent permitted by the DGCL, a director will not be personally liable to the corporation or its stockholders for monetary damages for breach of fiduciary duty of directors. | | | Guaranty’s certificate of incorporation provides that, to the fullest extent permitted by the DGCL, a director will not be personally liable to the corporation or its stockholders for monetary damages for breach of fiduciary duty of directors. | |
Indemnification: | | | QCR’s bylaws provide that the corporation will indemnify any person who was or is a party or is threatened to be made party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the fact that he or she is or was a director or officer | | | Guaranty’s certificate of incorporation provides that the corporation shall indemnify (i) any person who is or was a director, officer, employee of the corporation, and (ii) any person who serves or served at the corporation’s request as a director, officer, employee, partner or trustee of another corporation, partnership, joint venture, trust or other enterprise, under | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | of the corporation, or is or was serving at the request of the corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him or her in connection with such action, suit or proceeding if he or she acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. Further, QCR will indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he or she is or was a director or officer of the corporation, or is or was serving at the request of the corporation as a director or officer of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees) actually and reasonably incurred by him or her in connection with the defense or settlement of such action or suit if he or she acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation unless and only to the extent that the Court of Chancery of the State of Delaware or the court in which action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court of Chancery of the State of | | | specified circumstances and to specified limits. Specifically, in the case of a threatened, pending or completed action or suit by or in the right of the corporation against a foregoing individual by reason of his or her holding a position named in the preceding provisions, the corporation shall indemnify such individual for expenses (including attorneys’ fees) actually and reasonably incurred by him or her in connection with the defense or settlement of the action or suit, if he meets the following standard: (i) he is successful on the merits, and (ii) he acted in good faith in the transaction which is the subject of the suit or action, and in a manner he reasonably believed to be in, or not opposed to, the best interest of the corporation, including, but not limited to, the taking of any and all actions in connection with the corporation’s response to any tender off or any offer or proposal of another party to engage in a business combination not approved by the board of directors. However, he shall not be indemnified in respect of any claim, issue or matter as to which he has been adjudged liable to the corporation unless (and only to the extent that) the Court of Chancery of the State of Delaware or the court in which the suit was brought shall determine, upon application, that despite the adjudication but in view of all the circumstances, he is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper. In the case of nonderivative suits (as defined in the certificate of incorporation), against a foregoing identified person by reason of his holding a position named in the certificate of incorporation, the corporation shall indemnify him, if he satisfies a specified standard, for amounts incurred by him or her in connection with the defense or settlement of the nonderivative suit, including, but not limited to expenses | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | Delaware or such other court shall deem proper. | | | (including attorneys’ fees), amounts paid in settlement, judgments and fines. The applicable standard is as follows: the person shall be indemnified only if he is successful on the merits or otherwise, or he acted in good faith in the transaction which is the subject of the nonderivative suit and in a manner he reasonably believed to be in, or not opposed to, the best interests of the corporation, including, but not limited to, the taking of any and all action in connection with the corporation’s response to any tender offer or any offer or proposal of another party to engage in a business combination not approved by the board of directors and, with respect to any criminal action or proceeding, he had no reasonable cause to believe his conduct was unlawful. The termination of a nonderivative suit by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent shall not, in itself, create a presumption that the person failed to satisfy the foregoing standard. | |
Call of Special Meetings of Stockholders: | | | QCR’s bylaws provide that a special meeting of the stockholders may be called by the chair of the board, the president, the board of directors or at the request in writing of stockholders owning a majority of the issued and outstanding voting stock of the corporation. Written notice stating the place (if any), date, hour, record date for determining stockholders entitled to vote at the meeting, means of remote communication (if any), place where the stockholder list may examined prior to the meeting and purpose(s) of the special meeting must be delivered, either personally or by mail or facsimile, not less than 10 nor more than 60 days before the date of the meeting. | | | Guaranty’s certificate of incorporation provides that meetings of the stockholders of the corporation for any purpose or purposes may be called at any time by the board of directors, or by a committee of the board of directors which has been duly designated by the board of directors and whose powers and authorities, as provided in a resolution of the board of directors or in Guaranty’s bylaws, include the power and authority to call such meetings, but such special meetings may not be called by any other person or persons. | |
Quorum of Stockholders: | | | QCR’s bylaws provide that a majority of the outstanding shares of voting stock, represented in person or by proxy, constitutes a quorum at any meeting of stockholders. | | | Guaranty’s certificate of incorporation provides that the presence in person or by proxy of the holders of record of capital stock of Guaranty entitling the holders thereof to cast a majority of | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | | | | the votes entitled to be cast by the holders of capital stock of Guaranty shall constitute a quorum. | |
Advance Notice Regarding Stockholder Proposals (other than Nomination of Candidates for Election to the Board of Directors): | | | QCR’s bylaws provide that for a stockholder to properly bring business before an annual or special meeting of stockholders, written notice of such proposal must be delivered, mailed or telegraphed to the secretary of the corporation at the principal executive offices of the corporation not less than 30 days nor more than 75 days prior to the date of the originally scheduled meeting (provided, however, that if less than 40 days’ notice of the date of the scheduled meeting is given or made by the corporation, notice by the stockholder to be timely must be so delivered, mailed or telegraphed to the corporation not later than the close of business on the 10th day following the day on which notice of the date of the scheduled meeting was first mailed to stockholders). A stockholder’s notice to the secretary shall set forth the following as to each matter the stockholder proposes to bring before the meeting: (i) a brief description of the proposal desired to be brought before the meeting and the reasons for conducting such business at the meeting, (ii) the name and address, as they appear on the corporation’s books, of the stockholder proposing such business, (iii) the number of shares of the corporation’s common stock beneficially owned by such stockholder on the date of such stockholder’s notice, and (iv) any financial or other interest of such stockholder in the proposal. | | | Guaranty’s certificate of incorporation provides that for a stockholder to properly bring business before a meeting of the stockholders, the stockholder must provide a written notice that includes: (i) a brief description of the business desired to be brought before the meeting and the reasons for conducting such business at the meeting, (ii) the name and address, as they appear on the corporation’s books, of the stockholder proposing such business, (iii) the class and number of shares of the corporation which are beneficially owned by the stockholder, and (iv) any material interest of the stockholder in such business. Such notice must be written and delivered or mailed by first class United States mail, postage prepaid, to the Secretary of the corporation not less than 30 days nor more than 60 days prior to the stockholder meeting; provided that if less than 30 days’ notice of the meeting is given to the stockholders, such written notice shall be delivered or mailed, as prescribed, to the Secretary of the corporation not later than the close of the 10th day following the day on which notice of the meeting was mailed to the stockholders. | |
Advance Notice Regarding Stockholders Nomination of Candidates for Election to the Board of Directors: | | | QCR’s bylaws provide that nominations, of persons for election to the board of directors may be made at an annual or special meeting of stockholders by a stockholder of QCR. For nominations for election to the board of directors of QCR to be properly brought before an annual or special meeting, written notice of such nomination(s) must be delivered to or mailed and received by the secretary of | | | Guaranty’s certificate of incorporation provides that for a stockholder to properly bring a nomination before a meeting of the stockholders, the stockholder must provide a written notice that includes: (i) a brief description of the business desired to be brought before the meeting and the reasons for conducting such business at the meeting, (ii) the name and address, as they appear on the corporation’s | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | the corporation at the principal executive offices of the corporation not less than 30 days nor more than 75 days prior to the meeting (provided, however, that in the event that less than 40 days’ notice or prior public disclosure of the date of the meeting is given or made to stockholders, notice by the stockholder to be timely must be so received not later than the close of business on the 10th day following the earlier of the day on which such notice of the date of meeting was mailed or such public disclosure was made). A stockholder’s notice to the secretary shall set forth: (i) the name and address of record of the stockholder who intends to make the nomination, (ii) a representation that the stockholder is, a holder of record of shares of the corporation entitled to vote at such meeting and intends to appear in person or by proxy at the meeting to nominate the person or persons specified in the notice, (iii) the name, age, business and residence addresses, and principal occupation or employment of each nominee, (iv) a description of all arrangements or understandings between the stockholder and each nominee and any other person or persons (naming such person or persons) pursuant to which the nomination or nominations are to be made by the stockholder, (v) such other information regarding such nominee proposed by such stockholder as would be required to be included in a proxy statement filed pursuant to the proxy rules of the SEC, as then in effect, and (vi) the consent of each nominee to serve as a director of the corporation if so elected. | | | books, of the stockholder proposing such business, (iii) the class and number of shares of the corporation which are beneficially owned by the stockholder, and (iv) any material interest of the stockholder in such business. A stockholder’s notice to the Secretary of the corporation must also set forth: (i) the name, age, business address and, if known, residence address of each nominee proposed in such notice, (ii) the principal occupation or employment of such nominees, (iii) the number of shares of stock of the corporation which are beneficially owned by such nominees, (iv) such other information as would be required to be included in a proxy statement soliciting proxies for the election of the proposed nominees pursuant to Regulation 14A of the Exchange Act, including, without limitation, each such person’s written consent to being named in the proxy statement as a nominee and to serving as a director, if elected, and (v) as to the stockholder giving such notice, (a) his name and address as they appear on the corporation’s books, and (b) the class and number of shares of the corporation which are beneficially owned by such stockholder. Such notice must be such written notice, delivered or mailed by first class United States mail, postage prepaid, to the Secretary of the corporation not less than 30 days nor more than 60 days prior to the stockholder meeting; provided that if less than 30 days’ notice of the meeting is given to the stockholders, such written notice shall be delivered or mailed, as prescribed, to the Secretary of the corporation not later than the close of the 10th day following the day on which notice of the meeting was mailed to the stockholders. | |
Stockholder Action by Written Consent: | | | QCR’s certificate of incorporation provides that any action required or permitted to be taken by the holders of capital stock of the corporation must be effected at a duly called annual or | | | Guaranty’s certificate of incorporation provides that no action required to be taken or which may be taken at any annual or special meeting of stockholders of the corporation may be | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | special meeting of the holders of capital stock of the corporation and may not be effected by any consent in writing by such holders, unless such action is authorized by not less than 80% of the number of directors. | | | taken without a meeting. The power of stockholders to consent in writing, without a meeting, to the taking of any action is specifically denied. | |
Appointment and Removal of Officers: | | | QCR’s bylaws provide that the officers shall be elected annually by the board of directors at the first meeting of the board of directors held after each annual meeting of the stockholders. Each officer will hold office until his or her successor is duly elected and qualified or until his or her prior death, resignation or removal. Any officer may be removed by the board of directors whenever in its judgment the best interests of the corporation will be served thereby. | | | Guaranty’s bylaws provide that the officers shall be elected annually by the board of directors at the first meeting of the board of directors held after each annual meeting of the stockholders. Each officer will hold office until his successor shall have been duly elected and qualified or until his death or until he shall resign or shall have been removed. Any officer may be removed by the vote of two-thirds of the board of directors whenever, in its judgment, the best interests of the corporation will be served by such removal. | |
Required Vote for Certain Transactions | | | The QCR certificate of incorporation requires the affirmative vote of stockholders having at least 75% of the voting power of all outstanding voting stock for the following transactions: (i) sale or consolidation, (ii) sale, lease or exchange of all or substantially all of the assets of the corporation, (iii) issuance or transfer of any voting securities to a corporation, person or entity in exchange for cash, assets or securities, and (iv) voluntary dissolution of the corporation. However, such vote is not necessary for any such transaction if approved by not less than 80% of the number of directors then in office. | | | The Guaranty certificate of incorporation requires the affirmative vote of stockholders having at least 80% of the outstanding shares of voting stock for the following transactions, subject to certain exceptions: (i) any merger, reorganization, or consolidation of the corporation or its affiliates with or into any principal stockholder, (ii) any sale, lease, exchange, mortgage, pledge, transfer or other disposition (in one transaction or in a series of related transactions) of all or a substantial part of the assets of the corporation or any of its affiliates, (iii) any sale, lease, exchange, or other transfer (in one transaction or in a series of related transactions) by any principal stockholder to the corporation or any of the corporation’s affiliates of any assets, cash or securities in exchange for shares of voting stock, (iv) the adoption at any time when there exists any principal stockholder of any plan or proposal for the liquidation or dissolution of the corporation, or (v) any reclassification of securities, recapitalization, or other transaction at any time where there exists any principal stockholder if such | |
| | | QCR Stockholder Rights | | | Guaranty Stockholder Rights | |
| | | | | | reclassification, recapitalization or other transaction would result in a decrease in the number of holders of outstanding shares of voting stock. The proposed merger does not contemplate such a transaction with an 80% approval threshold. As previously noted under “Information About the Special Meeting of Guaranty Stockholders — Record date, quorum and vote required” above, approval of the merger agreement and the transactions contemplated therein requires the affirmative vote of the holders of a majority of the outstanding shares of Guaranty common stock entitled to vote thereon. | |
Amendment to Charter and Bylaws: | | | An amendment to the certificate of incorporation that relates to certain provisions, including the amendment process, use of written ballots, business combinations with interested stockholders and stockholder action by written consent, must be approved by the affirmative vote of the holders of shares having at least 75% of the voting power of all outstanding stock of the corporation entitled to vote thereon. Otherwise, as provided by the DGCL, the certificate of incorporation may be amended by the affirmative vote of at least a majority of the shares entitled to vote on the proposal after the board of directors has passed a resolution by majority vote setting forth the proposed amendment and directing that it be submitted to a vote at a stockholders’ meeting. The bylaws of QCR may be amended, altered, changed or repealed by either an affirmative vote of holders of not less than 75% of the outstanding shares of stock entitled to vote or the affirmative vote of not less than 80% of the directors then in office. | | | In general, the corporation reserves the right to repeal, alter, amend or rescind any provision contained in the certificate of incorporation. An amendment to the certificate of incorporation that relates to certain provisions may only be made if the same is approved by the affirmative vote of the holders of not less than 80% of the outstanding shares of capital stock of the corporation entitled to vote generally in the election of directors cast at a meeting of the stockholders called for such purpose. The board of directors may make, repeal, alter, amend and rescind the bylaws of the corporation. The holders of not less than 80% of the outstanding shares of capital stock of the corporation entitled to vote generally in the election of directors cast at a meeting of stockholders may also make, repeal, alter, amend and rescind the bylaws. | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-1 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-4 | | | |
| | | | | A-5 | | | |
| | | | | A-6 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-9 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-26 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-46 | | | |
| | | | | A-51 | | |
| A | | | Form of Voting and Support Agreement | |
| B | | | Company Employees | |
| C | | | Statutory Bank Merger Agreement | |
| Acquiror | | | | | 1 | | | |||
| Acquiror Benefit Plan | | | | | 63 | | | |||
| Acquiror Board | | | | | 63 | | | |||
| Acquiror Bylaws | | | | | 63 | | | |||
| Acquiror Capital Stock | | | | | 63 | | | |||
| Acquiror Capitalization Date | | | | | 30 | | | |||
| Acquiror Certificate of Incorporation | | | | | 63 | | | |||
| Acquiror Common Stock | | | | | 63 | | | |||
| Acquiror Common Stock Price | | | | | 63 | | | |||
| Acquiror Disclosure Schedules | | | | | 71 | | | |||
| Acquiror ERISA Affiliate | | | | | 63 | | | |||
| Acquiror Financial Statements | | | | | 31 | | | |||
| Acquiror Preferred Stock | | | | | 30 | | | |||
| Acquiror SEC Reports | | | | | 63 | | | |||
| Acquiror Stock Issuance | | | | | 64 | | | |||
| Acquisition Proposal | | | | | 64 | | | |||
| Adjusted Tangible Equity | | | | | 52 | | | |||
| Affiliate | | | | | 64 | | | |||
| Agreement | | | | | 1 | | | |||
| Available Cash | | | | | 3 | | | |||
| Available Shares | | | | | 3 | | | |||
| Bank | | | | | 64 | | | |||
| Bank Merger | | | | | 64 | | | |||
| Borrowing Affiliate | | | | | 37 | | | |||
| Business Day | | | | | 64 | | | |||
| Cash Electing Company Share | | | | | 3 | | | |||
| Cash Election | | | | | 3 | | | |||
| Cash Election Amount | | | | | 3 | | | |||
| Closing | | | | | 2 | | | |||
| Closing Balance Sheet | | | | | 52 | | | |||
| Closing Date | | | | | 2 | | | |||
| Code | | | | | 64 | | | |||
| Common Stock Merger Consideration | | | | | 64 | | | |||
| Company | | | | | 1 | | | |||
| Company Adverse Recommendation | | | | | 40 | | | |||
| Company Articles of Incorporation | | | | | 64 | | | |||
| Company Benefit Plan | | | | | 64 | | | |||
| Company Board | | | | | 65 | | | |||
| Company Bylaws | | | | | 65 | | | |||
| Company Capitalization Date | | | | | 12 | | | |||
| Company Common Stock | | | | | 65 | | | |||
| Company Disclosure Schedules | | | | | 71 | | |
| Company Employees | | | | | 38 | | | |||
| Company Equity Award | | | | | 65 | | | |||
| Company ERISA Affiliate | | | | | 65 | | | |||
| Company Evaluation Date | | | | | 14 | | | |||
| Company Financial Statements | | | | | 13 | | | |||
| Company Insiders | | | | | 51 | | | |||
| Company Investment Securities | | | | | 27 | | | |||
| Company Loans | | | | | 16 | | | |||
| Company Material Contract | | | | | 22 | | | |||
| Company Minimum Adjusted Net Worth | | | | | 52 | | | |||
| Company Permitted Exceptions | | | | | 15 | | | |||
| Company SEC Reports | | | | | 65 | | | |||
| Company Stock Award | | | | | 7 | | | |||
| Company Stock Certificates | | | | | 6 | | | |||
| Company Stock Plan | | | | | 66 | | | |||
| Company Stockholder Approval | | | | | 65 | | | |||
| Company Stockholders’ Meeting | | | | | 40 | | | |||
| Confidentiality Agreement | | | | | 36 | | | |||
| Contemplated Transactions | | | | | 65 | | | |||
| Contract | | | | | 65 | | | |||
| Control, Controlling or Controlled | | | | | 66 | | | |||
| Conversion Fund | | | | | 6 | | | |||
| Covered Employees | | | | | 48 | | | |||
| CRA | | | | | 66 | | | |||
| Defective Code | | | | | 26 | | | |||
| Delaware Certificate of Merger | | | | | 2 | | | |||
| Deposit Insurance Fund | | | | | 66 | | | |||
| Derivative Transactions | | | | | 66 | | | |||
| Determination Date | | | | | 57 | | | |||
| DGCL | | | | | 66 | | | |||
| Dissenters’ Shares | | | | | 9 | | | |||
| DOL | | | | | 66 | | | |||
| Effective Time | | | | | 2 | | | |||
| Election Deadline | | | | | 66 | | | |||
| Election Form Record Date | | | | | 8 | | | |||
| Environment | | | | | 66 | | | |||
| Environmental Laws | | | | | 66 | | | |||
| ERISA | | | | | 66 | | | |||
| Exchange Act | | | | | 66 | | | |||
| Exchange Agent | | | | | 5 | | | |||
| Exchange Ratio | | | | | 3 | | | |||
| Excluded Shares | | | | | 67 | | | |||
| FDIC | | | | | 67 | | | |||
| Federal Reserve | | | | | 67 | | |
| Final Acquiror Market Value | | | | | 57 | | | |||
| Final Index Price | | | | | 57 | | | |||
| Form of Election | | | | | 8 | | | |||
| GAAP | | | | | 67 | | | |||
| Hazardous Materials | | | | | 67 | | | |||
| Indemnified Party | | | | | 45 | | | |||
| Index | | | | | 57 | | | |||
| Index Ratio | | | | | 57 | | | |||
| Initial Acquiror Market Value | | | | | 58 | | | |||
| Initial Index Price | | | | | 58 | | | |||
| Internal Control Over Financial Reporting | | | | | 14 | | | |||
| Intervening Event | | | | | 67 | | | |||
| IRS | | | | | 67 | | | |||
| IRS Guidelines | | | | | 50 | | | |||
| IT Assets | | | | | 26 | | | |||
| Knowledge | | | | | 67 | | | |||
| Legal Requirement | | | | | 67 | | | |||
| Letter of Transmittal | | | | | 6 | | | |||
| Mailing Date | | | | | 8 | | | |||
| Malicious Code | | | | | 26 | | | |||
| Material Adverse Effect | | | | | 67 | | | |||
| Merger | | | | | 1 | | | |||
| Mixed Consideration Electing Company Share | | | | | 4 | | | |||
| Mixed Election | | | | | 4 | | | |||
| Mixed Election Cash Consideration | | | | | 4 | | | |||
| Mixed Election Share Consideration | | | | | 4 | | | |||
| Nasdaq Rules | | | | | 68 | | | |||
| New Plans | | | | | 49 | | | |||
| Non-Electing Company Share | | | | | 4 | | | |||
| Old Plans | | | | | 49 | | | |||
| Order | | | | | 68 | | | |||
| Ordinary Course of Business | | | | | 68 | | | |||
| OREO | | | | | 68 | | | |||
| Outstanding Company Shares | | | | | 68 | | | |||
| PBGC | | | | | 69 | | | |||
| Per Share Value | | | | | 3 | | | |||
| Person | | | | | 69 | | | |||
| Previously Disclosed | | | | | 71 | | | |||
| Proceeding | | | | | 69 | | | |||
| Pro-Rated Cash Amount | | | | | 3 | | | |||
| Pro-Rated Share Amount | | | | | 4 | | | |||
| Proxy Statement | | | | | 69 | | | |||
| Registration Statement | | | | | 69 | | | |||
| Regulatory Authority | | | | | 69 | | |
| Remaining Cash Amount | | | | | 4 | | | |||
| Remaining Share Amount | | | | | 4 | | | |||
| Representative | | | | | 69 | | | |||
| Requisite Regulatory Approvals | | | | | 69 | | | |||
| SEC | | | | | 69 | | | |||
| Securities Act | | | | | 69 | | | |||
| SFCB | | | | | 69 | | | |||
| Share Electing Company Share | | | | | 3 | | | |||
| Share Election | | | | | 3 | | | |||
| Share Election Amount | | | | | 3 | | | |||
| Subsidiary | | | | | 69 | | | |||
| Superior Proposal | | | | | 69 | | | |||
| Surviving Entity | | | | | 1 | | | |||
| Tax | | | | | 70 | | | |||
| Tax Return | | | | | 70 | | | |||
| Termination Date | | | | | 56 | | | |||
| Transaction Expenses | | | | | 52 | | | |||
| Transition Date | | | | | 70 | | | |||
| Treasury Regulations | | | | | 70 | | | |||
| U.S | | | | | 70 | | | |||
| | | | | | | | | | | |
| ACQUIROR: QCR Holdings, Inc. | | | COMPANY: Guaranty Federal Bancshares, Inc. | | ||||||
| By: /s/ Larry J. Helling Name: Larry J. Helling Title: Chief Executive Officer | | | By: /s/ Shaun A. Burke Name: Shaun A. Burke Title: President and Chief Executive Officer | |
| Acquiror: | | | Company: | |
| QCR Holdings, Inc. | | | Guaranty Federal Bancshares, Inc. | |
| By: Name: Larry J. Helling Title: President and Chief Executive Officer | | | By: Name: Shaun A. Burke Title: President and Chief Executive Officer | |
| Principal Stockholders | | | Shares Owned | |
| Signature | | | | |
| Name | | | | |
| Signature | | | | |
| Name | | | | |
| Signature | | | | |
| Name | | | | |
| Signature | | | | |
| Name | | | | |
| Signature | | | | |
| Name | | | | |