Investment in Leasing Operations: | 3. Investment in Leasing Operations: ā Investment in leasing operations consists of the following: ā ā ā ā ā ā ā ā ā December 26, 2020 December 28, 2019 Direct financing and sales-type leases: ā ā ā ā ā ā Minimum lease payments receivable ā $ 12,536,300 ā $ 26,001,200 Estimated unguaranteed residual value of equipment ā 2,950,100 ā 4,109,800 Unearned lease income, net of initial direct costs deferred ā (1,439,500) ā (4,039,400) Security deposits ā (2,169,000) ā (3,852,000) Equipment installed on leases not yet commenced ā 1,634,400 ā 3,437,800 Total investment in direct financing and sales-type leases ā 13,512,300 ā 25,657,400 Allowance for credit losses ā (270,200) ā (580,600) Net investment in direct financing and sales-type leases ā 13,242,100 ā 25,076,800 Operating leases: ā ā ā ā ā ā Operating lease assets ā 599,100 ā 820,700 Less accumulated depreciation and amortization ā (580,100) ā (591,900) Net investment in operating leases ā 19,000 ā 228,800 Total net investment in leasing operations ā $ 13,261,100 ā $ 25,305,600 ā As of December 26, 2020, the $13.3 million total net investment in leases consisted of $8.7 million classified as current and $4.6 million classified as long-term. As of December 28, 2019, the $25.3 million total net investment in leases consisted of $12.8 million classified as current and $12.5 million classified as long-term. ā As of December 26, 2020 and December 28, 2019, no customers had leased assets totaling more than 10% of the Companyās total assets. A portion of the lease payments receivable from these customers is assigned as collateral in non-recourse financing with financial institutions. See Note 8 ā āDiscounted Lease Rentalsā. ā Future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred, is as follows as of December 26, 2020: ā ā ā ā ā ā ā ā ā ā ā Direct Financing and Sales-Type Leases ā Minimum Lease Income Fiscal Year ā Payments Receivable ā Amortization 2021 ā $ 9,880,100 ā $ 1,286,000 ā 2022 ā 2,584,500 ā 151,400 ā 2023 ā 71,700 ā 2,100 ā ā ā $ 12,536,300 ā $ 1,439,500 ā ā The activity in the allowance for credit losses for leasing operations during 2020, 2019 and 2018, respectively, is as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā December 26, 2020 December 28, 2019 December 29, 2018 Balance at beginning of period ā $ 580,600 ā $ 861,200 ā $ 711,200 ā Provisions charged to expense ā (79,300) ā (78,300) ā 38,600 ā Recoveries ā (11,800) ā 21,900 ā 213,500 ā Deductions for amounts written-off ā (219,300) ā (224,200) ā (102,100) ā Balance at end of period ā $ 270,200 ā $ 580,600 ā $ 861,200 ā ā The Companyās investment in direct financing and sales-type leases (āInvestment In Leasesā) and allowance for credit losses by loss evaluation methodology are as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā December 26, 2020 ā December 28, 2019 ā Investment Allowance for Investment Allowance for ā ā In Leases ā Credit Losses ā In Leases ā Credit Losses Collectively evaluated for loss potential ā $ 13,512,300 ā $ 270,200 ā $ 25,657,400 ā $ 580,600 Individually evaluated for loss potential ā ā ā ā ā ā ā ā Total ā $ 13,512,300 ā $ 270,200 ā $ 25,657,400 ā $ 580,600 ā The Companyās key credit quality indicator for its investment in direct financing and sales-type leases is the status of the lease, defined as accruing or non-accrual. Leases that are accruing income are considered to have a lower risk of loss. Non-accrual leases are those that the Company believes have a higher risk of loss. The following table sets forth information regarding the Companyās accruing and non-accrual leases. Delinquent balances are determined based on the contractual terms of the lease. ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā December 26, 2020 ā 0-60 Days 61-90 Days Over 90 Days ā ā ā ā ā ā Delinquent ā Delinquent ā Delinquent and ā ā ā ā ā ā ā ā and Accruing ā and Accruing ā Accruing ā Non-Accrual ā Total Middle-Market ā $ 13,512,300 ā $ ā ā $ ā ā $ ā ā $ 13,512,300 Small-Ticket ā ā ā ā ā ā ā ā ā ā Total Investment in Leases ā $ 13,512,300 ā $ ā ā $ ā ā $ ā ā $ 13,512,300 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā December 28, 2019 ā 0-60 Days 61-90 Days Over 90 Days ā ā ā ā ā ā Delinquent ā Delinquent ā Delinquent and ā ā ā ā ā ā ā ā and Accruing ā and Accruing ā Accruing ā Non-Accrual ā Total Middle-Market ā $ 24,546,300 ā $ ā ā $ ā ā $ ā ā $ 24,546,300 Small-Ticket ā 1,111,100 ā ā ā ā ā ā ā 1,111,100 Total Investment in Leases ā $ 25,657,400 ā $ ā ā $ ā ā $ ā ā $ 25,657,400 ā ā The Company leases high-technology and other business-essential equipment to its leasing customers. Upon expiration of the initial term or extended lease term, depending on the structure of the lease, the customer may return the equipment, renew the lease for an additional term, or purchase the equipment. Due to the uncertainty of such outcome at the end of the lease term, the lease as recorded at commencement represents only the current terms of the agreement. As a lessor, the Companyās leases do not contain non-lease components. The residual values reflect the estimated amounts to be received at lease termination from sales or other dispositions of leased equipment to unrelated parties. The leased equipment residual values are based on the Companyās best estimate. The Companyās risk management strategy for its residual value includes the contractual obligations of customer to maintain, service, and insure the leased equipment, the use of third party remarketers as well as the analytical review of historical asset dispositions . ā Leasing income as presented on the Consolidated Statements of Operations consists of the following: ā ā ā ā ā ā ā ā Year Ended ā Year Ended ā December 26, 2020 December 28, 2019 Interest income on direct financing and sales-type leases $ 3,651,700 ā $ 7,602,600 Selling profit (loss) at commencement of sales-type leases 2,117,500 ā 2,470,300 Operating lease income ā 2,346,500 ā ā 2,525,600 Income on sales of equipment under lease ā 5,246,000 ā ā 2,855,400 Other ā 1,122,300 ā ā 601,900 Leasing income $ 14,484,000 ā $ 16,055,800 ā |